{ "ticker": { "uuid": "5fbafac7-668b-4745-994d-11283256977c", "symbol": "QUBT", "name": "Quantum Computing\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/5fbafac7-668b-4745-994d-11283256977c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fbafac7-668b-4745-994d-11283256977c/" }, "ticker_metadata": { "id": 7920, "uuid": "5fbafac7-668b-4745-994d-11283256977c", "symbol": "QUBT", "name": "Quantum Computing\u00a0Inc", "asset_type": "equity", "market_cap": 2697399000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Quantum Computing, Inc. is focused on providing tools and software applications for quantum computers. The company is headquartered in Leesburg, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5fbafac7-668b-4745-994d-11283256977c", "symbol": "QUBT", "name": "Quantum Computing\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/5fbafac7-668b-4745-994d-11283256977c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fbafac7-668b-4745-994d-11283256977c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 9.96, "market_cap": 1617144952.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0249, "piotroski_f_score": 2, "momentum_12_1": -0.2993, "volatility_252d": 0.963 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.867779+00:00", "batch_id": "" }, "size": { "price_close": 9.955, "market_cap": 1617144952.5, "market_cap_usd": 1617144952.5, "enterprise_value": 1360074952.5, "shares_outstanding": 162445500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0125, "ptbv_ratio": 1.1297, "ps_ratio": 373.1299, "pcf_ratio": null, "pfcf_ratio": -56.728, "ev_ebitda": null, "ev_ebit": -34.4079, "ev_sales": 313.8152, "ev_fcf": -47.7102, "earnings_yield": null, "fcf_yield": -0.021, "price_to_sales": 373.1299, "price_to_book": 1.0125, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0032 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1539, "operating_margin": -9.1204, "net_margin": -9.1615, "ebitda_margin": -7.6931, "fcf_margin": -6.5775, "roe": -0.0249, "roa": -0.0245, "roic": -0.0221, "roc_greenblatt": null, "asset_turnover": 0.0027, "cash_conversion": 0.718, "accruals_ratio": -0.0027, "sbc_to_revenue": 1.9737, "piotroski_f_score": 2, "altman_z_score": 42.0165, "earnings_stability_5y": 2.0872, "revenue_stability_5y": 1.1371, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0146, "net_debt_to_ebitda": 7.7101, "debt_to_assets": 0.0004, "interest_coverage": -137.25, "current_ratio": 66.6717, "quick_ratio": 66.3989, "net_debt": -257070000, "local_beta": 0.0004, "volatility_252d": 0.963, "volatility_60d": 2.1976, "max_drawdown_12m": -0.7295, "risk_adjusted_momentum": -0.3108 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.7131, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.5023, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.037, "price_return_3m": 0.3099, "price_return_6m": -0.2247, "price_return_9m": -0.3412, "price_return_12m": -0.2734, "price_return_12m_ex1m": -0.2993, "momentum_6m": -0.2247, "momentum_12m": -0.2734, "momentum_12_1": -0.2993, "distance_from_52w_high": -0.5957, "distance_from_52w_low": 0.4947, "relative_strength": -0.4313 }, "raw_ttm": { "revenue_ttm": 4334000, "gross_profit_ttm": -667000, "ebit_ttm": -39528000, "ebitda_ttm": -33342000, "net_income_ttm": -39706000, "eps_diluted_ttm": -0.2444, "operating_cash_flow_ttm": -35286000, "capital_expenditure_ttm": 6779000, "fcf_ttm": -28507000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 288000, "cash_and_equivalents": 257711000, "total_current_assets": 1005076000, "total_current_liabilities": 15075000, "net_ppe": null, "total_assets": 1620534000, "total_debt": 641000, "total_equity": 1597184000, "net_working_capital": 732931000, "book_value_per_share": 9.8321, "retained_earnings": -223206000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1431482000, "tangible_book_per_share": 8.8121 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2472, "ticker_id": 7920, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.867779+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.955, "market_cap": 1617144952.5, "market_cap_usd": 1617144952.5, "enterprise_value": 1360074952.5, "shares_outstanding": 162445500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.01249759, "ptbv_ratio": 1.12969982, "ps_ratio": 373.12989213, "pcf_ratio": null, "pfcf_ratio": -56.72799497, "ev_ebitda": null, "ev_ebit": -34.40788688, "ev_sales": 313.81517132, "ev_fcf": -47.71020986, "earnings_yield": null, "fcf_yield": -0.02095987, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.1538994, "operating_margin": -9.12044301, "net_margin": -9.16151361, "ebitda_margin": -7.69312413, "fcf_margin": -6.57752653, "roe": -0.02486, "roa": -0.0245018, "roic": -0.022122, "roc_greenblatt": null, "asset_turnover": 0.00267443, "cash_conversion": 0.71795195, "accruals_ratio": -0.0027275, "sbc_to_revenue": 1.97369635, "debt_to_equity": 0.01461948, "net_debt_to_ebitda": 7.71009538, "debt_to_assets": 0.00039555, "interest_coverage": -137.25, "current_ratio": 66.67170813, "quick_ratio": 66.39893864, "net_debt": -257070000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.71313002, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.50226454, "piotroski_f_score": 2, "altman_z_score": 42.01648876, "earnings_stability_5y": 2.087168, "revenue_stability_5y": 1.137138, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03697917, "price_return_3m": 0.30986842, "price_return_6m": -0.22468847, "price_return_9m": -0.34116479, "price_return_12m": -0.27335766, "price_return_12m_ex1m": -0.29927007, "distance_from_52w_high": -0.59565394, "distance_from_52w_low": 0.49474474, "relative_strength": -0.43129871, "local_beta": 0.0004, "volatility_252d": 0.962976, "volatility_60d": 2.197642, "max_drawdown_12m": -0.72948822, "revenue_ttm": 4334000, "gross_profit_ttm": -667000, "ebit_ttm": -39528000, "ebitda_ttm": -33342000, "net_income_ttm": -39706000, "eps_diluted_ttm": -0.24442659, "operating_cash_flow_ttm": -35286000, "capital_expenditure_ttm": 6779000, "fcf_ttm": -28507000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 288000, "cash_and_equivalents": 257711000, "total_current_assets": 1005076000, "total_current_liabilities": 15075000, "net_ppe": null, "total_assets": 1620534000, "total_debt": 641000, "total_equity": 1597184000, "net_working_capital": 732931000, "book_value_per_share": 9.83212216, "retained_earnings": -223206000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1431482000, "tangible_book_per_share": 8.81207543, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.96, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0249, "momentum_12_1": -0.2993, "complete_fields": { "id": 2472, "ticker_id": 7920, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.867779+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.955, "market_cap": 1617144952.5, "market_cap_usd": 1617144952.5, "enterprise_value": 1360074952.5, "shares_outstanding": 162445500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.01249759, "ptbv_ratio": 1.12969982, "ps_ratio": 373.12989213, "pcf_ratio": null, "pfcf_ratio": -56.72799497, "ev_ebitda": null, "ev_ebit": -34.40788688, "ev_sales": 313.81517132, "ev_fcf": -47.71020986, "earnings_yield": null, "fcf_yield": -0.02095987, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.1538994, "operating_margin": -9.12044301, "net_margin": -9.16151361, "ebitda_margin": -7.69312413, "fcf_margin": -6.57752653, "roe": -0.02486, "roa": -0.0245018, "roic": -0.022122, "roc_greenblatt": null, "asset_turnover": 0.00267443, "cash_conversion": 0.71795195, "accruals_ratio": -0.0027275, "sbc_to_revenue": 1.97369635, "debt_to_equity": 0.01461948, "net_debt_to_ebitda": 7.71009538, "debt_to_assets": 0.00039555, "interest_coverage": -137.25, "current_ratio": 66.67170813, "quick_ratio": 66.39893864, "net_debt": -257070000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.71313002, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.50226454, "piotroski_f_score": 2, "altman_z_score": 42.01648876, "earnings_stability_5y": 2.087168, "revenue_stability_5y": 1.137138, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03697917, "price_return_3m": 0.30986842, "price_return_6m": -0.22468847, "price_return_9m": -0.34116479, "price_return_12m": -0.27335766, "price_return_12m_ex1m": -0.29927007, "distance_from_52w_high": -0.59565394, "distance_from_52w_low": 0.49474474, "relative_strength": -0.43129871, "local_beta": 0.0004, "volatility_252d": 0.962976, "volatility_60d": 2.197642, "max_drawdown_12m": -0.72948822, "revenue_ttm": 4334000, "gross_profit_ttm": -667000, "ebit_ttm": -39528000, "ebitda_ttm": -33342000, "net_income_ttm": -39706000, "eps_diluted_ttm": -0.24442659, "operating_cash_flow_ttm": -35286000, "capital_expenditure_ttm": 6779000, "fcf_ttm": -28507000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 288000, "cash_and_equivalents": 257711000, "total_current_assets": 1005076000, "total_current_liabilities": 15075000, "net_ppe": null, "total_assets": 1620534000, "total_debt": 641000, "total_equity": 1597184000, "net_working_capital": 732931000, "book_value_per_share": 9.83212216, "retained_earnings": -223206000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1431482000, "tangible_book_per_share": 8.81207543, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 682000, "cost_of_revenue": 615000, "gross_profit": 67000, "ebit": -18609000, "ebitda": -13666000, "pretax_income": -18674000, "tax_provision": null, "net_income": -18674000, "net_income_to_common": -18674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737880000, "total_current_assets": 1133720000, "total_assets": 1618920000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20655000, "total_equity": 1598265000, "shares_outstanding": 164492000, "goodwill_and_intangibles": 62073000 }, "cash_flow": { "operating_cash_flow": -30294000, "capital_expenditure": 6690000, "free_cash_flow": -23604000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155111, "ticker_id": 7920, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18609000", "ebitda": "-13666000", "netIncome": "-18674000", "grossProfit": "67000", "depreciation": "None", "totalRevenue": "682000", "costOfRevenue": "615000", "interestIncome": "20718000", "incomeBeforeTax": "-18674000", "interestExpense": "65000", "operatingIncome": "-51077000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20653000", "nonInterestIncome": "None", "operatingExpenses": "51144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4943000", "sellingGeneralAndAdministrative": "27240000", "netIncomeFromContinuingOperations": "-18674000" }, "balance": { "goodwill": "55573000", "inventory": "352000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "1618920000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6500000", "reportedCurrency": "USD", "retainedEarnings": "-219156000", "totalLiabilities": "20655000", "otherCurrentAssets": "10997000", "totalCurrentAssets": "1133720000", "currentLongTermDebt": "None", "longTermInvestments": "403121000", "shortTermInvestments": "379421000", "currentNetReceivables": "5070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485200000", "currentAccountsPayable": "778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808000", "totalShareholderEquity": "1598265000", "capitalLeaseObligations": "1808000", "otherCurrentLiabilities": "9901000", "totalCurrentLiabilities": "11074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9581000", "cashAndShortTermInvestments": "737880000", "commonStockSharesOutstanding": "164492000", "intangibleAssetsExcludingGoodwill": "6500000", "cashAndCashEquivalentsAtCarryingValue": "737880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18674000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-334000", "operatingCashflow": "-30294000", "capitalExpenditures": "6690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1477556000", "cashflowFromInvestment": "-788327000", "stockBasedCompensation": "8659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 682000, "cost_of_revenue": 615000, "gross_profit": 67000, "research_and_development": 20473000, "selling_general_admin": 27240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18609000, "depreciation_amortisation": 4943000, "ebitda": -13666000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": -18674000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18674000, "net_income_continuing_ops": -18674000, "net_income_to_common": -18674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737880000, "short_term_investments": 379421000, "net_receivables": 5070000, "inventory": 352000, "other_current_assets": null, "total_current_assets": 1133720000, "net_ppe": null, "goodwill": 55573000, "intangible_assets": 6500000, "goodwill_and_intangibles": 62073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485200000, "total_assets": 1618920000, "short_term_debt": null, "accounts_payable": 778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9581000, "total_liabilities": 20655000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219156000, "total_equity": 1598265000, "shares_outstanding": 164492000, "operating_cash_flow": -30294000, "stock_based_compensation": 8659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -788327000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1477556000, "free_cash_flow": -23604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18609000", "ebitda": "-13666000", "netIncome": "-18674000", "grossProfit": "67000", "depreciation": "None", "totalRevenue": "682000", "costOfRevenue": "615000", "interestIncome": "20718000", "incomeBeforeTax": "-18674000", "interestExpense": "65000", "operatingIncome": "-51077000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20653000", "nonInterestIncome": "None", "operatingExpenses": "51144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4943000", "sellingGeneralAndAdministrative": "27240000", "netIncomeFromContinuingOperations": "-18674000" }, "balance": { "goodwill": "55573000", "inventory": "352000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "1618920000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6500000", "reportedCurrency": "USD", "retainedEarnings": "-219156000", "totalLiabilities": "20655000", "otherCurrentAssets": "10997000", "totalCurrentAssets": "1133720000", "currentLongTermDebt": "None", "longTermInvestments": "403121000", "shortTermInvestments": "379421000", "currentNetReceivables": "5070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485200000", "currentAccountsPayable": "778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808000", "totalShareholderEquity": "1598265000", "capitalLeaseObligations": "1808000", "otherCurrentLiabilities": "9901000", "totalCurrentLiabilities": "11074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9581000", "cashAndShortTermInvestments": "737880000", "commonStockSharesOutstanding": "164492000", "intangibleAssetsExcludingGoodwill": "6500000", "cashAndCashEquivalentsAtCarryingValue": "737880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18674000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-334000", "operatingCashflow": "-30294000", "capitalExpenditures": "6690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1477556000", "cashflowFromInvestment": "-788327000", "stockBasedCompensation": "8659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 373000, "cost_of_revenue": 261000, "gross_profit": 112000, "ebit": -66046000, "ebitda": -61954000, "pretax_income": -68542000, "tax_provision": null, "net_income": -68542000, "net_income_to_common": -68542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78945000, "total_current_assets": 79151000, "total_assets": 153559000, "short_term_debt": 2045000, "long_term_debt": null, "total_debt": 2045000, "total_liabilities": 46272000, "total_equity": 107287000, "shares_outstanding": 93881000, "goodwill_and_intangibles": 64545000 }, "cash_flow": { "operating_cash_flow": -16213000, "capital_expenditure": 6036000, "free_cash_flow": -10177000, "dividends_paid": 215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155116, "ticker_id": 7920, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66046000", "ebitda": "-61954000", "netIncome": "-68542000", "grossProfit": "112000", "depreciation": "None", "totalRevenue": "373000", "costOfRevenue": "261000", "interestIncome": "423000", "incomeBeforeTax": "-68542000", "interestExpense": "2496000", "operatingIncome": "-25937000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2073000", "nonInterestIncome": "None", "operatingExpenses": "26049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4092000", "sellingGeneralAndAdministrative": "12913000", "netIncomeFromContinuingOperations": "-68542000" }, "balance": { "goodwill": "55573000", "inventory": "18000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "153559000", "longTermDebt": "None", "shortTermDebt": "2045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8972000", "reportedCurrency": "USD", "retainedEarnings": "-200482000", "totalLiabilities": "46272000", "otherCurrentAssets": "161000", "totalCurrentAssets": "79151000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "27000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74408000", "currentAccountsPayable": "1372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1181000", "totalShareholderEquity": "107287000", "capitalLeaseObligations": "1181000", "otherCurrentLiabilities": "3108000", "totalCurrentLiabilities": "4559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41713000", "cashAndShortTermInvestments": "78945000", "commonStockSharesOutstanding": "93881000", "intangibleAssetsExcludingGoodwill": "8972000", "cashAndCashEquivalentsAtCarryingValue": "78945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68542000", "profitLoss": "None", "dividendPayout": "215000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "55000", "operatingCashflow": "-16213000", "capitalExpenditures": "6036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99135000", "cashflowFromInvestment": "-6036000", "stockBasedCompensation": "5805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373000, "cost_of_revenue": 261000, "gross_profit": 112000, "research_and_development": 11318000, "selling_general_admin": 12913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66046000, "depreciation_amortisation": 4092000, "ebitda": -61954000, "interest_expense": 2496000, "interest_income": null, "other_non_operating": null, "pretax_income": -68542000, "tax_provision": null, "effective_tax_rate": null, "net_income": -68542000, "net_income_continuing_ops": -68542000, "net_income_to_common": -68542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78945000, "short_term_investments": 0, "net_receivables": 27000, "inventory": 18000, "other_current_assets": null, "total_current_assets": 79151000, "net_ppe": null, "goodwill": 55573000, "intangible_assets": 8972000, "goodwill_and_intangibles": 64545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74408000, "total_assets": 153559000, "short_term_debt": 2045000, "accounts_payable": 1372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41713000, "total_liabilities": 46272000, "total_debt": 2045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200482000, "total_equity": 107287000, "shares_outstanding": 93881000, "operating_cash_flow": -16213000, "stock_based_compensation": 5805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6036000, "dividends_paid": 215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99135000, "free_cash_flow": -10177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66046000", "ebitda": "-61954000", "netIncome": "-68542000", "grossProfit": "112000", "depreciation": "None", "totalRevenue": "373000", "costOfRevenue": "261000", "interestIncome": "423000", "incomeBeforeTax": "-68542000", "interestExpense": "2496000", "operatingIncome": "-25937000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2073000", "nonInterestIncome": "None", "operatingExpenses": "26049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4092000", "sellingGeneralAndAdministrative": "12913000", "netIncomeFromContinuingOperations": "-68542000" }, "balance": { "goodwill": "55573000", "inventory": "18000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "153559000", "longTermDebt": "None", "shortTermDebt": "2045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8972000", "reportedCurrency": "USD", "retainedEarnings": "-200482000", "totalLiabilities": "46272000", "otherCurrentAssets": "161000", "totalCurrentAssets": "79151000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "27000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74408000", "currentAccountsPayable": "1372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1181000", "totalShareholderEquity": "107287000", "capitalLeaseObligations": "1181000", "otherCurrentLiabilities": "3108000", "totalCurrentLiabilities": "4559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41713000", "cashAndShortTermInvestments": "78945000", "commonStockSharesOutstanding": "93881000", "intangibleAssetsExcludingGoodwill": "8972000", "cashAndCashEquivalentsAtCarryingValue": "78945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68542000", "profitLoss": "None", "dividendPayout": "215000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "55000", "operatingCashflow": "-16213000", "capitalExpenditures": "6036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99135000", "cashflowFromInvestment": "-6036000", "stockBasedCompensation": "5805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 358000, "cost_of_revenue": 196000, "gross_profit": 162000, "ebit": -25420000, "ebitda": -21891000, "pretax_income": -27022000, "tax_provision": 2, "net_income": -27022000, "net_income_to_common": -27022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2059000, "total_current_assets": 2656000, "total_assets": 74355000, "short_term_debt": 1925000, "long_term_debt": null, "total_debt": 1925000, "total_liabilities": 5652000, "total_equity": 68703000, "shares_outstanding": 66611000, "goodwill_and_intangibles": 67649000 }, "cash_flow": { "operating_cash_flow": -18315000, "capital_expenditure": 2112000, "free_cash_flow": -16203000, "dividends_paid": 865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155121, "ticker_id": 7920, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25420000", "ebitda": "-21891000", "netIncome": "-27022000", "grossProfit": "162000", "depreciation": "None", "totalRevenue": "358000", "costOfRevenue": "196000", "interestIncome": "220402", "incomeBeforeTax": "-27022000", "interestExpense": "1602000", "operatingIncome": "-26243000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-2668483", "nonInterestIncome": "None", "operatingExpenses": "26405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3529000", "sellingGeneralAndAdministrative": "15708000", "netIncomeFromContinuingOperations": "-40210658" }, "balance": { "goodwill": "55573000", "inventory": "73000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "74355000", "longTermDebt": "None", "shortTermDebt": "1925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12076000", "reportedCurrency": "USD", "retainedEarnings": "-131940000", "totalLiabilities": "5652000", "otherCurrentAssets": "180000", "totalCurrentAssets": "2656000", "currentLongTermDebt": "2496480", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71699000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2765000", "totalShareholderEquity": "68703000", "capitalLeaseObligations": "840085", "otherCurrentLiabilities": "967000", "totalCurrentLiabilities": "4812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "840000", "cashAndShortTermInvestments": "2059000", "commonStockSharesOutstanding": "66611000", "intangibleAssetsExcludingGoodwill": "12076000", "cashAndCashEquivalentsAtCarryingValue": "2059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27022000", "profitLoss": "None", "dividendPayout": "865000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-70484", "operatingCashflow": "-18315000", "capitalExpenditures": "2112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17678000", "cashflowFromInvestment": "-2612000", "stockBasedCompensation": "4555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358000, "cost_of_revenue": 196000, "gross_profit": 162000, "research_and_development": 8891000, "selling_general_admin": 15708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25420000, "depreciation_amortisation": 3529000, "ebitda": -21891000, "interest_expense": 1602000, "interest_income": null, "other_non_operating": null, "pretax_income": -27022000, "tax_provision": 2, "effective_tax_rate": null, "net_income": -27022000, "net_income_continuing_ops": -40210658, "net_income_to_common": -27022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2059000, "short_term_investments": null, "net_receivables": 344000, "inventory": 73000, "other_current_assets": null, "total_current_assets": 2656000, "net_ppe": null, "goodwill": 55573000, "intangible_assets": 12076000, "goodwill_and_intangibles": 67649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71699000, "total_assets": 74355000, "short_term_debt": 1925000, "accounts_payable": 1462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 840000, "total_liabilities": 5652000, "total_debt": 1925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131940000, "total_equity": 68703000, "shares_outstanding": 66611000, "operating_cash_flow": -18315000, "stock_based_compensation": 4555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2612000, "dividends_paid": 865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17678000, "free_cash_flow": -16203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25420000", "ebitda": "-21891000", "netIncome": "-27022000", "grossProfit": "162000", "depreciation": "None", "totalRevenue": "358000", "costOfRevenue": "196000", "interestIncome": "220402", "incomeBeforeTax": "-27022000", "interestExpense": "1602000", "operatingIncome": "-26243000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-2668483", "nonInterestIncome": "None", "operatingExpenses": "26405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3529000", "sellingGeneralAndAdministrative": "15708000", "netIncomeFromContinuingOperations": "-40210658" }, "balance": { "goodwill": "55573000", "inventory": "73000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "74355000", "longTermDebt": "None", "shortTermDebt": "1925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12076000", "reportedCurrency": "USD", "retainedEarnings": "-131940000", "totalLiabilities": "5652000", "otherCurrentAssets": "180000", "totalCurrentAssets": "2656000", "currentLongTermDebt": "2496480", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71699000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2765000", "totalShareholderEquity": "68703000", "capitalLeaseObligations": "840085", "otherCurrentLiabilities": "967000", "totalCurrentLiabilities": "4812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "840000", "cashAndShortTermInvestments": "2059000", "commonStockSharesOutstanding": "66611000", "intangibleAssetsExcludingGoodwill": "12076000", "cashAndCashEquivalentsAtCarryingValue": "2059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27022000", "profitLoss": "None", "dividendPayout": "865000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-70484", "operatingCashflow": "-18315000", "capitalExpenditures": "2112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17678000", "cashflowFromInvestment": "-2612000", "stockBasedCompensation": "4555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 135648, "cost_of_revenue": 60934, "gross_profit": 74714, "ebit": -26643676, "ebitda": -23343000, "pretax_income": -38593700, "tax_provision": 0, "net_income": -38593700, "net_income_to_common": -38593700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5308000, "total_current_assets": 5450000, "total_assets": 78511000, "short_term_debt": 1893608, "long_term_debt": 7632998, "total_debt": 9526606, "total_liabilities": 13387000, "total_equity": 65124000, "shares_outstanding": 55963334, "goodwill_and_intangibles": 70753000 }, "cash_flow": { "operating_cash_flow": -17557368, "capital_expenditure": 869687, "free_cash_flow": -16687681, "dividends_paid": 102390, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155126, "ticker_id": 7920, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26643676", "ebitda": "-23343000", "netIncome": "-38593700", "grossProfit": "74714", "depreciation": "None", "totalRevenue": "135648", "costOfRevenue": "60934", "interestIncome": "46891", "incomeBeforeTax": "-38593700", "interestExpense": "2061249", "operatingIncome": "-36579342", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "-2014358", "nonInterestIncome": "None", "operatingExpenses": "36654056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4561794", "otherNonOperatingIncome": "-842328", "costofGoodsAndServicesSold": "60934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300676", "sellingGeneralAndAdministrative": "32092262", "netIncomeFromContinuingOperations": "-38593700" }, "balance": { "goodwill": "55573000", "inventory": "284573", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "78511000", "longTermDebt": "7632998", "shortTermDebt": "1893608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15180000", "reportedCurrency": "USD", "retainedEarnings": "-104057000", "totalLiabilities": "13387000", "otherCurrentAssets": "129000", "totalCurrentAssets": "5450000", "currentLongTermDebt": "535684", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73062000", "currentAccountsPayable": "872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "975169", "shortLongTermDebtTotal": "10159608", "totalShareholderEquity": "65124000", "capitalLeaseObligations": "1357924", "otherCurrentLiabilities": "1827392", "totalCurrentLiabilities": "4593000", "otherNonCurrentLiabilities": "225282", "totalNonCurrentLiabilities": "8794000", "cashAndShortTermInvestments": "5308000", "commonStockSharesOutstanding": "55963334", "intangibleAssetsExcludingGoodwill": "15180000", "cashAndCashEquivalentsAtCarryingValue": "5308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38593700", "profitLoss": "None", "dividendPayout": "102390", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-17557368", "capitalExpenditures": "869687", "changeInReceivables": "-12774", "changeInExchangeRate": "None", "cashflowFromFinancing": "8354434", "cashflowFromInvestment": "-2227257", "stockBasedCompensation": "13885913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102390", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11430191", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "318750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3300676", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135648, "cost_of_revenue": 60934, "gross_profit": 74714, "research_and_development": 4561794, "selling_general_admin": 32092262, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26643676, "depreciation_amortisation": 3300676, "ebitda": -23343000, "interest_expense": 2061249, "interest_income": null, "other_non_operating": null, "pretax_income": -38593700, "tax_provision": 0, "effective_tax_rate": null, "net_income": -38593700, "net_income_continuing_ops": -38593700, "net_income_to_common": -38593700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5308000, "short_term_investments": null, "net_receivables": 13000, "inventory": 284573, "other_current_assets": null, "total_current_assets": 5450000, "net_ppe": null, "goodwill": 55573000, "intangible_assets": 15180000, "goodwill_and_intangibles": 70753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73062000, "total_assets": 78511000, "short_term_debt": 1893608, "accounts_payable": 872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4593000, "long_term_debt": 7632998, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8794000, "total_liabilities": 13387000, "total_debt": 9526606, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104057000, "total_equity": 65124000, "shares_outstanding": 55963334, "operating_cash_flow": -17557368, "stock_based_compensation": 13885913, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 869687, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2227257, "dividends_paid": 102390, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8354434, "free_cash_flow": -16687681, "net_change_in_cash": -11430191 }, "raw_data": { "income": { "ebit": "-26643676", "ebitda": "-23343000", "netIncome": "-38593700", "grossProfit": "74714", "depreciation": "None", "totalRevenue": "135648", "costOfRevenue": "60934", "interestIncome": "46891", "incomeBeforeTax": "-38593700", "interestExpense": "2061249", "operatingIncome": "-36579342", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "-2014358", "nonInterestIncome": "None", "operatingExpenses": "36654056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4561794", "otherNonOperatingIncome": "-842328", "costofGoodsAndServicesSold": "60934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300676", "sellingGeneralAndAdministrative": "32092262", "netIncomeFromContinuingOperations": "-38593700" }, "balance": { "goodwill": "55573000", "inventory": "284573", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "78511000", "longTermDebt": "7632998", "shortTermDebt": "1893608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15180000", "reportedCurrency": "USD", "retainedEarnings": "-104057000", "totalLiabilities": "13387000", "otherCurrentAssets": "129000", "totalCurrentAssets": "5450000", "currentLongTermDebt": "535684", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73062000", "currentAccountsPayable": "872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "975169", "shortLongTermDebtTotal": "10159608", "totalShareholderEquity": "65124000", "capitalLeaseObligations": "1357924", "otherCurrentLiabilities": "1827392", "totalCurrentLiabilities": "4593000", "otherNonCurrentLiabilities": "225282", "totalNonCurrentLiabilities": "8794000", "cashAndShortTermInvestments": "5308000", "commonStockSharesOutstanding": "55963334", "intangibleAssetsExcludingGoodwill": "15180000", "cashAndCashEquivalentsAtCarryingValue": "5308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38593700", "profitLoss": "None", "dividendPayout": "102390", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-17557368", "capitalExpenditures": "869687", "changeInReceivables": "-12774", "changeInExchangeRate": "None", "cashflowFromFinancing": "8354434", "cashflowFromInvestment": "-2227257", "stockBasedCompensation": "13885913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102390", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11430191", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "318750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3300676", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 31240, "cost_of_revenue": 8998, "gross_profit": -8998, "ebit": -17130093, "ebitda": -17121095, "pretax_income": -27898847, "tax_provision": 10994503, "net_income": -27898847, "net_income_to_common": -27898847, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16738657, "total_current_assets": 17221655, "total_assets": 17284196, "short_term_debt": 18084, "long_term_debt": null, "total_debt": 18084, "total_liabilities": 1082298, "total_equity": 16201898, "shares_outstanding": 29157000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -6823044, "capital_expenditure": 19391, "free_cash_flow": -6803653, "dividends_paid": 117454, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155131, "ticker_id": 7920, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17130093", "ebitda": "-17121095", "netIncome": "-27898847", "grossProfit": "-8998", "depreciation": "None", "totalRevenue": "31240", "costOfRevenue": "8998", "interestIncome": "7378", "incomeBeforeTax": "-27898847", "interestExpense": "10994503", "operatingIncome": "-17130093", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10994503", "reportedCurrency": "USD", "netInterestIncome": "-10987125", "nonInterestIncome": "None", "operatingExpenses": "17130093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2585796", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8998", "sellingGeneralAndAdministrative": "14544297", "netIncomeFromContinuingOperations": "-27898847" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "2916", "currentDebt": "None", "investments": "None", "totalAssets": "17284196", "longTermDebt": "None", "shortTermDebt": "18084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81394081", "totalLiabilities": "1082298", "otherCurrentAssets": "482998", "totalCurrentAssets": "17221655", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62541", "currentAccountsPayable": "464870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41348", "shortLongTermDebtTotal": "18084", "totalShareholderEquity": "16201898", "capitalLeaseObligations": "18084", "otherCurrentLiabilities": "599344", "totalCurrentLiabilities": "1082298", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "599344000", "cashAndShortTermInvestments": "16738657", "commonStockSharesOutstanding": "29157000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16738657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27898847", "profitLoss": "None", "dividendPayout": "117454", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6823044", "capitalExpenditures": "19391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8387879", "cashflowFromInvestment": "-22500", "stockBasedCompensation": "10203853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117454", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8998", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31240, "cost_of_revenue": 8998, "gross_profit": -8998, "research_and_development": 2585796, "selling_general_admin": 14544297, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17130093, "depreciation_amortisation": 8998, "ebitda": -17121095, "interest_expense": 10994503, "interest_income": null, "other_non_operating": null, "pretax_income": -27898847, "tax_provision": 10994503, "effective_tax_rate": null, "net_income": -27898847, "net_income_continuing_ops": -27898847, "net_income_to_common": -27898847, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16738657, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 17221655, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62541, "total_assets": 17284196, "short_term_debt": 18084, "accounts_payable": 464870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1082298, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 599344000, "total_liabilities": 1082298, "total_debt": 18084, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81394081, "total_equity": 16201898, "shares_outstanding": 29157000, "operating_cash_flow": -6823044, "stock_based_compensation": 10203853, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19391, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22500, "dividends_paid": 117454, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8387879, "free_cash_flow": -6803653, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17130093", "ebitda": "-17121095", "netIncome": "-27898847", "grossProfit": "-8998", "depreciation": "None", "totalRevenue": "31240", "costOfRevenue": "8998", "interestIncome": "7378", "incomeBeforeTax": "-27898847", "interestExpense": "10994503", "operatingIncome": "-17130093", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10994503", "reportedCurrency": "USD", "netInterestIncome": "-10987125", "nonInterestIncome": "None", "operatingExpenses": "17130093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2585796", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8998", "sellingGeneralAndAdministrative": "14544297", "netIncomeFromContinuingOperations": "-27898847" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "2916", "currentDebt": "None", "investments": "None", "totalAssets": "17284196", "longTermDebt": "None", "shortTermDebt": "18084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81394081", "totalLiabilities": "1082298", "otherCurrentAssets": "482998", "totalCurrentAssets": "17221655", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62541", "currentAccountsPayable": "464870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41348", "shortLongTermDebtTotal": "18084", "totalShareholderEquity": "16201898", "capitalLeaseObligations": "18084", "otherCurrentLiabilities": "599344", "totalCurrentLiabilities": "1082298", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "599344000", "cashAndShortTermInvestments": "16738657", "commonStockSharesOutstanding": "29157000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16738657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27898847", "profitLoss": "None", "dividendPayout": "117454", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6823044", "capitalExpenditures": "19391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8387879", "cashflowFromInvestment": "-22500", "stockBasedCompensation": "10203853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117454", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8998", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6613, "gross_profit": -6613, "ebit": -18725969, "ebitda": -18719356, "pretax_income": -24734280, "tax_provision": 8815000, "net_income": -24734280, "net_income_to_common": -24734280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15196322, "total_current_assets": 15237095, "total_assets": 15268051, "short_term_debt": 218371, "long_term_debt": null, "total_debt": 218371, "total_liabilities": 693207, "total_equity": 14574844, "shares_outstanding": 27966000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11540524, "capital_expenditure": 11973, "free_cash_flow": -11528551, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155136, "ticker_id": 7920, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18725969", "ebitda": "-18719356", "netIncome": "-24734280", "grossProfit": "-6613", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6613", "interestIncome": "27", "incomeBeforeTax": "-24734280", "interestExpense": "6008311", "operatingIncome": "-17343007", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8815000", "reportedCurrency": "USD", "netInterestIncome": "-7833773", "nonInterestIncome": "None", "operatingExpenses": "17336394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1539517", "otherNonOperatingIncome": "-1482962", "costofGoodsAndServicesSold": "6613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6613", "sellingGeneralAndAdministrative": "15663000", "netIncomeFromContinuingOperations": "-24734280" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2797", "currentDebt": "None", "investments": "None", "totalAssets": "15268051", "longTermDebt": "None", "shortTermDebt": "218371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53495235", "totalLiabilities": "693207", "otherCurrentAssets": "40773", "totalCurrentAssets": "15237095", "currentLongTermDebt": "218371", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30956", "currentAccountsPayable": "366706", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30956", "shortLongTermDebtTotal": "218371", "totalShareholderEquity": "14574844", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "108130", "totalCurrentLiabilities": "693207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326501000", "cashAndShortTermInvestments": "15196322", "commonStockSharesOutstanding": "27966000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15196322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24734280", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11540524", "capitalExpenditures": "11973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26647719", "cashflowFromInvestment": "-11973", "stockBasedCompensation": "11176850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15095222", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27938348", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6613, "gross_profit": -6613, "research_and_development": 1539517, "selling_general_admin": 15663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18725969, "depreciation_amortisation": 6613, "ebitda": -18719356, "interest_expense": 6008311, "interest_income": null, "other_non_operating": null, "pretax_income": -24734280, "tax_provision": 8815000, "effective_tax_rate": null, "net_income": -24734280, "net_income_continuing_ops": -24734280, "net_income_to_common": -24734280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15196322, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15237095, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30956, "total_assets": 15268051, "short_term_debt": 218371, "accounts_payable": 366706, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693207, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326501000, "total_liabilities": 693207, "total_debt": 218371, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53495235, "total_equity": 14574844, "shares_outstanding": 27966000, "operating_cash_flow": -11540524, "stock_based_compensation": 11176850, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11973, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26647719, "free_cash_flow": -11528551, "net_change_in_cash": 15095222 }, "raw_data": { "income": { "ebit": "-18725969", "ebitda": "-18719356", "netIncome": "-24734280", "grossProfit": "-6613", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6613", "interestIncome": "27", "incomeBeforeTax": "-24734280", "interestExpense": "6008311", "operatingIncome": "-17343007", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8815000", "reportedCurrency": "USD", "netInterestIncome": "-7833773", "nonInterestIncome": "None", "operatingExpenses": "17336394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1539517", "otherNonOperatingIncome": "-1482962", "costofGoodsAndServicesSold": "6613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6613", "sellingGeneralAndAdministrative": "15663000", "netIncomeFromContinuingOperations": "-24734280" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2797", "currentDebt": "None", "investments": "None", "totalAssets": "15268051", "longTermDebt": "None", "shortTermDebt": "218371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53495235", "totalLiabilities": "693207", "otherCurrentAssets": "40773", "totalCurrentAssets": "15237095", "currentLongTermDebt": "218371", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30956", "currentAccountsPayable": "366706", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30956", "shortLongTermDebtTotal": "218371", "totalShareholderEquity": "14574844", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "108130", "totalCurrentLiabilities": "693207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326501000", "cashAndShortTermInvestments": "15196322", "commonStockSharesOutstanding": "27966000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15196322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24734280", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11540524", "capitalExpenditures": "11973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26647719", "cashflowFromInvestment": "-11973", "stockBasedCompensation": "11176850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15095222", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27938348", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2640, "gross_profit": -2640, "ebit": -2538842, "ebitda": -2536202, "pretax_income": -8381088, "tax_provision": 5842000, "net_income": -8381088, "net_income_to_common": -8381088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101100, "total_current_assets": 122649, "total_assets": 148245, "short_term_debt": 1609000, "long_term_debt": null, "total_debt": 1609000, "total_liabilities": 2960538, "total_equity": -2812293, "shares_outstanding": 7362046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2243677, "capital_expenditure": 21339, "free_cash_flow": -2222338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155141, "ticker_id": 7920, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2538842", "ebitda": "-2536202", "netIncome": "-8381088", "grossProfit": "-2640", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2640", "interestIncome": "8810", "incomeBeforeTax": "-8381088", "interestExpense": "5842246", "operatingIncome": "-2547652", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5842000", "reportedCurrency": "USD", "netInterestIncome": "-5833436", "nonInterestIncome": "None", "operatingExpenses": "2545012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "891126", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2640", "sellingGeneralAndAdministrative": "361102", "netIncomeFromContinuingOperations": "-8381088" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "736", "currentDebt": "None", "investments": "None", "totalAssets": "148245", "longTermDebt": "None", "shortTermDebt": "1609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28760955", "totalLiabilities": "2960538", "otherCurrentAssets": "21549", "totalCurrentAssets": "122649", "currentLongTermDebt": "1609000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25596", "currentAccountsPayable": "218261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25596", "shortLongTermDebtTotal": "1609000", "totalShareholderEquity": "-2812293", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1133277", "totalCurrentLiabilities": "2960538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2742277", "cashAndShortTermInvestments": "101100", "commonStockSharesOutstanding": "7362046", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8381088", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2243677", "capitalExpenditures": "21339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "599036", "cashflowFromInvestment": "-21339", "stockBasedCompensation": "214874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2160540", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2640, "gross_profit": -2640, "research_and_development": 891126, "selling_general_admin": 361102, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2538842, "depreciation_amortisation": 2640, "ebitda": -2536202, "interest_expense": 5842246, "interest_income": null, "other_non_operating": null, "pretax_income": -8381088, "tax_provision": 5842000, "effective_tax_rate": null, "net_income": -8381088, "net_income_continuing_ops": -8381088, "net_income_to_common": -8381088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101100, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122649, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25596, "total_assets": 148245, "short_term_debt": 1609000, "accounts_payable": 218261, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2960538, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2742277, "total_liabilities": 2960538, "total_debt": 1609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28760955, "total_equity": -2812293, "shares_outstanding": 7362046, "operating_cash_flow": -2243677, "stock_based_compensation": 214874, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 599036, "free_cash_flow": -2222338, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2538842", "ebitda": "-2536202", "netIncome": "-8381088", "grossProfit": "-2640", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2640", "interestIncome": "8810", "incomeBeforeTax": "-8381088", "interestExpense": "5842246", "operatingIncome": "-2547652", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5842000", "reportedCurrency": "USD", "netInterestIncome": "-5833436", "nonInterestIncome": "None", "operatingExpenses": "2545012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "891126", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2640", "sellingGeneralAndAdministrative": "361102", "netIncomeFromContinuingOperations": "-8381088" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "736", "currentDebt": "None", "investments": "None", "totalAssets": "148245", "longTermDebt": "None", "shortTermDebt": "1609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28760955", "totalLiabilities": "2960538", "otherCurrentAssets": "21549", "totalCurrentAssets": "122649", "currentLongTermDebt": "1609000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25596", "currentAccountsPayable": "218261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25596", "shortLongTermDebtTotal": "1609000", "totalShareholderEquity": "-2812293", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1133277", "totalCurrentLiabilities": "2960538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2742277", "cashAndShortTermInvestments": "101100", "commonStockSharesOutstanding": "7362046", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8381088", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2243677", "capitalExpenditures": "21339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "599036", "cashflowFromInvestment": "-21339", "stockBasedCompensation": "214874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2160540", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 117, "gross_profit": -117, "ebit": -6424286, "ebitda": -6424169, "pretax_income": -10507093, "tax_provision": -4170000, "net_income": -10507093, "net_income_to_common": -10507093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767080, "total_current_assets": 1790259, "total_assets": 1897156, "short_term_debt": 3170500, "long_term_debt": null, "total_debt": 3170500, "total_liabilities": 3314102, "total_equity": -1416946, "shares_outstanding": 4724161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2360554, "capital_expenditure": 7014, "free_cash_flow": -2353540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155146, "ticker_id": 7920, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6424286", "ebitda": "-6424169", "netIncome": "-10507093", "grossProfit": "-117", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "117", "interestIncome": "None", "incomeBeforeTax": "-10507093", "interestExpense": "4082807", "operatingIncome": "-5798953", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4170000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5798836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250639", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117", "sellingGeneralAndAdministrative": "322278", "netIncomeFromContinuingOperations": "-10507093" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "472", "currentDebt": "None", "investments": "None", "totalAssets": "1897156", "longTermDebt": "None", "shortTermDebt": "3170500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20379867", "totalLiabilities": "3314102", "otherCurrentAssets": "23179", "totalCurrentAssets": "1790259", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106897", "currentAccountsPayable": "54018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6897", "shortLongTermDebtTotal": "3170500", "totalShareholderEquity": "-1416946", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89584", "totalCurrentLiabilities": "3314102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3260084", "cashAndShortTermInvestments": "1767080", "commonStockSharesOutstanding": "4724161", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1767080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10507093", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2360554", "capitalExpenditures": "7014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4134648", "cashflowFromInvestment": "-7014", "stockBasedCompensation": "4182013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1064150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3995617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 117, "gross_profit": -117, "research_and_development": 250639, "selling_general_admin": 322278, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6424286, "depreciation_amortisation": 117, "ebitda": -6424169, "interest_expense": 4082807, "interest_income": null, "other_non_operating": null, "pretax_income": -10507093, "tax_provision": -4170000, "effective_tax_rate": null, "net_income": -10507093, "net_income_continuing_ops": -10507093, "net_income_to_common": -10507093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1767080, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1790259, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106897, "total_assets": 1897156, "short_term_debt": 3170500, "accounts_payable": 54018, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3314102, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3260084, "total_liabilities": 3314102, "total_debt": 3170500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20379867, "total_equity": -1416946, "shares_outstanding": 4724161, "operating_cash_flow": -2360554, "stock_based_compensation": 4182013, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7014, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4134648, "free_cash_flow": -2353540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6424286", "ebitda": "-6424169", "netIncome": "-10507093", "grossProfit": "-117", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "117", "interestIncome": "None", "incomeBeforeTax": "-10507093", "interestExpense": "4082807", "operatingIncome": "-5798953", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4170000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5798836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250639", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117", "sellingGeneralAndAdministrative": "322278", "netIncomeFromContinuingOperations": "-10507093" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "472", "currentDebt": "None", "investments": "None", "totalAssets": "1897156", "longTermDebt": "None", "shortTermDebt": "3170500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20379867", "totalLiabilities": "3314102", "otherCurrentAssets": "23179", "totalCurrentAssets": "1790259", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106897", "currentAccountsPayable": "54018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6897", "shortLongTermDebtTotal": "3170500", "totalShareholderEquity": "-1416946", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89584", "totalCurrentLiabilities": "3314102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3260084", "cashAndShortTermInvestments": "1767080", "commonStockSharesOutstanding": "4724161", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1767080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10507093", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2360554", "capitalExpenditures": "7014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4134648", "cashflowFromInvestment": "-7014", "stockBasedCompensation": "4182013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1064150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3995617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 3691000, "cost_of_revenue": 4412000, "gross_profit": -721000, "ebit": -3879000, "ebitda": -1557000, "pretax_income": -4050000, "tax_provision": null, "net_income": -4050000, "net_income_to_common": -4050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257711000, "total_current_assets": 1005076000, "total_assets": 1620534000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23350000, "total_equity": 1597184000, "shares_outstanding": 162445500, "goodwill_and_intangibles": 165702000 }, "cash_flow": { "operating_cash_flow": -9423000, "capital_expenditure": 1822000, "free_cash_flow": -7601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155109, "ticker_id": 7920, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3879000", "ebitda": "-1557000", "netIncome": "-4050000", "grossProfit": "-721000", "depreciation": "None", "totalRevenue": "3691000", "costOfRevenue": "4412000", "interestIncome": "13495000", "incomeBeforeTax": "-4050000", "interestExpense": "171000", "operatingIncome": "-20550000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13324000", "nonInterestIncome": "None", "operatingExpenses": "19829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2322000", "sellingGeneralAndAdministrative": "11263000", "netIncomeFromContinuingOperations": "-4050000" }, "balance": { "goodwill": "146511000", "inventory": "4112000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "1620534000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19191000", "reportedCurrency": "USD", "retainedEarnings": "-223206000", "totalLiabilities": "23350000", "otherCurrentAssets": "708000", "totalCurrentAssets": "1005076000", "currentLongTermDebt": "None", "longTermInvestments": "422818000", "shortTermInvestments": "728401000", "currentNetReceivables": "14144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615458000", "currentAccountsPayable": "2707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3678000", "totalShareholderEquity": "1597184000", "capitalLeaseObligations": "3678000", "otherCurrentLiabilities": "10486000", "totalCurrentLiabilities": "15075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8275000", "cashAndShortTermInvestments": "257711000", "commonStockSharesOutstanding": "162445500", "intangibleAssetsExcludingGoodwill": "19191000", "cashAndCashEquivalentsAtCarryingValue": "257711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-690000", "operatingCashflow": "-9423000", "capitalExpenditures": "1822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3507000", "cashflowFromInvestment": "-474253000", "stockBasedCompensation": "1246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3691000, "cost_of_revenue": 4412000, "gross_profit": -721000, "research_and_development": 6969000, "selling_general_admin": 11263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3879000, "depreciation_amortisation": 2322000, "ebitda": -1557000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": -4050000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4050000, "net_income_continuing_ops": -4050000, "net_income_to_common": -4050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257711000, "short_term_investments": 728401000, "net_receivables": 14144000, "inventory": 4112000, "other_current_assets": null, "total_current_assets": 1005076000, "net_ppe": null, "goodwill": 146511000, "intangible_assets": 19191000, "goodwill_and_intangibles": 165702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615458000, "total_assets": 1620534000, "short_term_debt": null, "accounts_payable": 2707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8275000, "total_liabilities": 23350000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223206000, "total_equity": 1597184000, "shares_outstanding": 162445500, "operating_cash_flow": -9423000, "stock_based_compensation": 1246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3507000, "free_cash_flow": -7601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3879000", "ebitda": "-1557000", "netIncome": "-4050000", "grossProfit": "-721000", "depreciation": "None", "totalRevenue": "3691000", "costOfRevenue": "4412000", "interestIncome": "13495000", "incomeBeforeTax": "-4050000", "interestExpense": "171000", "operatingIncome": "-20550000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13324000", "nonInterestIncome": "None", "operatingExpenses": "19829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2322000", "sellingGeneralAndAdministrative": "11263000", "netIncomeFromContinuingOperations": "-4050000" }, "balance": { "goodwill": "146511000", "inventory": "4112000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "1620534000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19191000", "reportedCurrency": "USD", "retainedEarnings": "-223206000", "totalLiabilities": "23350000", "otherCurrentAssets": "708000", "totalCurrentAssets": "1005076000", "currentLongTermDebt": "None", "longTermInvestments": "422818000", "shortTermInvestments": "728401000", "currentNetReceivables": "14144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615458000", "currentAccountsPayable": "2707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3678000", "totalShareholderEquity": "1597184000", "capitalLeaseObligations": "3678000", "otherCurrentLiabilities": "10486000", "totalCurrentLiabilities": "15075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8275000", "cashAndShortTermInvestments": "257711000", "commonStockSharesOutstanding": "162445500", "intangibleAssetsExcludingGoodwill": "19191000", "cashAndCashEquivalentsAtCarryingValue": "257711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-690000", "operatingCashflow": "-9423000", "capitalExpenditures": "1822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3507000", "cashflowFromInvestment": "-474253000", "stockBasedCompensation": "1246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 198000, "cost_of_revenue": 296000, "gross_profit": -98000, "ebit": -1611000, "ebitda": -79000, "pretax_income": -1556000, "tax_provision": null, "net_income": -1556000, "net_income_to_common": -1556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737880000, "total_current_assets": 1133720000, "total_assets": 1618920000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20655000, "total_equity": 1598265000, "shares_outstanding": 216060000, "goodwill_and_intangibles": 62073000 }, "cash_flow": { "operating_cash_flow": -11016000, "capital_expenditure": 1156000, "free_cash_flow": -9860000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155110, "ticker_id": 7920, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1611000", "ebitda": "-79000", "netIncome": "-1556000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "198000", "costOfRevenue": "296000", "interestIncome": "13635000", "incomeBeforeTax": "-1556000", "interestExpense": "55000", "operatingIncome": "-22216000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13690000", "nonInterestIncome": "None", "operatingExpenses": "22118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1532000", "sellingGeneralAndAdministrative": "13822000", "netIncomeFromContinuingOperations": "-1556000" }, "balance": { "goodwill": "55573000", "inventory": "352000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "1618920000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6500000", "reportedCurrency": "USD", "retainedEarnings": "-219156000", "totalLiabilities": "20655000", "otherCurrentAssets": "10997000", "totalCurrentAssets": "1133720000", "currentLongTermDebt": "None", "longTermInvestments": "403121000", "shortTermInvestments": "379421000", "currentNetReceivables": "5070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485200000", "currentAccountsPayable": "778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808000", "totalShareholderEquity": "1598265000", "capitalLeaseObligations": "1808000", "otherCurrentLiabilities": "9901000", "totalCurrentLiabilities": "11074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9581000", "cashAndShortTermInvestments": "737880000", "commonStockSharesOutstanding": "216060000", "intangibleAssetsExcludingGoodwill": "6500000", "cashAndCashEquivalentsAtCarryingValue": "737880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1556000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "604000", "operatingCashflow": "-11016000", "capitalExpenditures": "1156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "718618000", "cashflowFromInvestment": "-322158000", "stockBasedCompensation": "2459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198000, "cost_of_revenue": 296000, "gross_profit": -98000, "research_and_development": 7004000, "selling_general_admin": 13822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1611000, "depreciation_amortisation": 1532000, "ebitda": -79000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -1556000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1556000, "net_income_continuing_ops": -1556000, "net_income_to_common": -1556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737880000, "short_term_investments": 379421000, "net_receivables": 5070000, "inventory": 352000, "other_current_assets": null, "total_current_assets": 1133720000, "net_ppe": null, "goodwill": 55573000, "intangible_assets": 6500000, "goodwill_and_intangibles": 62073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485200000, "total_assets": 1618920000, "short_term_debt": null, "accounts_payable": 778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9581000, "total_liabilities": 20655000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219156000, "total_equity": 1598265000, "shares_outstanding": 216060000, "operating_cash_flow": -11016000, "stock_based_compensation": 2459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322158000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 718618000, "free_cash_flow": -9860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1611000", "ebitda": "-79000", "netIncome": "-1556000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "198000", "costOfRevenue": "296000", "interestIncome": "13635000", "incomeBeforeTax": "-1556000", "interestExpense": "55000", "operatingIncome": "-22216000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13690000", "nonInterestIncome": "None", "operatingExpenses": "22118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1532000", "sellingGeneralAndAdministrative": "13822000", "netIncomeFromContinuingOperations": "-1556000" }, "balance": { "goodwill": "55573000", "inventory": "352000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "1618920000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6500000", "reportedCurrency": "USD", "retainedEarnings": "-219156000", "totalLiabilities": "20655000", "otherCurrentAssets": "10997000", "totalCurrentAssets": "1133720000", "currentLongTermDebt": "None", "longTermInvestments": "403121000", "shortTermInvestments": "379421000", "currentNetReceivables": "5070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485200000", "currentAccountsPayable": "778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808000", "totalShareholderEquity": "1598265000", "capitalLeaseObligations": "1808000", "otherCurrentLiabilities": "9901000", "totalCurrentLiabilities": "11074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9581000", "cashAndShortTermInvestments": "737880000", "commonStockSharesOutstanding": "216060000", "intangibleAssetsExcludingGoodwill": "6500000", "cashAndCashEquivalentsAtCarryingValue": "737880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1556000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "604000", "operatingCashflow": "-11016000", "capitalExpenditures": "1156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "718618000", "cashflowFromInvestment": "-322158000", "stockBasedCompensation": "2459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 384000, "cost_of_revenue": 258000, "gross_profit": 126000, "ebit": 2386000, "ebitda": 3713000, "pretax_income": 2382000, "tax_provision": null, "net_income": 2382000, "net_income_to_common": 2382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352436000, "total_current_assets": 562793000, "total_assets": 898170000, "short_term_debt": 641000, "long_term_debt": null, "total_debt": 641000, "total_liabilities": 20320000, "total_equity": 877850000, "shares_outstanding": 166833000, "goodwill_and_intangibles": 62578000 }, "cash_flow": { "operating_cash_flow": -8744000, "capital_expenditure": 2777000, "free_cash_flow": -5967000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155112, "ticker_id": 7920, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2386000", "ebitda": "3713000", "netIncome": "2382000", "grossProfit": "126000", "depreciation": "None", "totalRevenue": "384000", "costOfRevenue": "258000", "interestIncome": "3544000", "incomeBeforeTax": "2382000", "interestExpense": "4000", "operatingIncome": "-10404000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3540000", "nonInterestIncome": "None", "operatingExpenses": "10530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1327000", "sellingGeneralAndAdministrative": "5234000", "netIncomeFromContinuingOperations": "2382000" }, "balance": { "goodwill": "55573000", "inventory": "956000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "898170000", "longTermDebt": "None", "shortTermDebt": "641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7005000", "reportedCurrency": "USD", "retainedEarnings": "-217600000", "totalLiabilities": "20320000", "otherCurrentAssets": "5774000", "totalCurrentAssets": "562793000", "currentLongTermDebt": "None", "longTermInvestments": "257473000", "shortTermInvestments": "203136000", "currentNetReceivables": "491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335377000", "currentAccountsPayable": "1170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2584000", "totalShareholderEquity": "877850000", "capitalLeaseObligations": "1943000", "otherCurrentLiabilities": "1823000", "totalCurrentLiabilities": "3634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16686000", "cashAndShortTermInvestments": "352436000", "commonStockSharesOutstanding": "166833000", "intangibleAssetsExcludingGoodwill": "7005000", "cashAndCashEquivalentsAtCarryingValue": "352436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2382000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-590000", "operatingCashflow": "-8744000", "capitalExpenditures": "2777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475834000", "cashflowFromInvestment": "-463412000", "stockBasedCompensation": "3071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384000, "cost_of_revenue": 258000, "gross_profit": 126000, "research_and_development": 4509000, "selling_general_admin": 5234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2386000, "depreciation_amortisation": 1327000, "ebitda": 3713000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 2382000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2382000, "net_income_continuing_ops": 2382000, "net_income_to_common": 2382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352436000, "short_term_investments": 203136000, "net_receivables": 491000, "inventory": 956000, "other_current_assets": null, "total_current_assets": 562793000, "net_ppe": null, "goodwill": 55573000, "intangible_assets": 7005000, "goodwill_and_intangibles": 62578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335377000, "total_assets": 898170000, "short_term_debt": 641000, "accounts_payable": 1170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16686000, "total_liabilities": 20320000, "total_debt": 641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217600000, "total_equity": 877850000, "shares_outstanding": 166833000, "operating_cash_flow": -8744000, "stock_based_compensation": 3071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -463412000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 475834000, "free_cash_flow": -5967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2386000", "ebitda": "3713000", "netIncome": "2382000", "grossProfit": "126000", "depreciation": "None", "totalRevenue": "384000", "costOfRevenue": "258000", "interestIncome": "3544000", "incomeBeforeTax": "2382000", "interestExpense": "4000", "operatingIncome": "-10404000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3540000", "nonInterestIncome": "None", "operatingExpenses": "10530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1327000", "sellingGeneralAndAdministrative": "5234000", "netIncomeFromContinuingOperations": "2382000" }, "balance": { "goodwill": "55573000", "inventory": "956000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "898170000", "longTermDebt": "None", "shortTermDebt": "641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7005000", "reportedCurrency": "USD", "retainedEarnings": "-217600000", "totalLiabilities": "20320000", "otherCurrentAssets": "5774000", "totalCurrentAssets": "562793000", "currentLongTermDebt": "None", "longTermInvestments": "257473000", "shortTermInvestments": "203136000", "currentNetReceivables": "491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335377000", "currentAccountsPayable": "1170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2584000", "totalShareholderEquity": "877850000", "capitalLeaseObligations": "1943000", "otherCurrentLiabilities": "1823000", "totalCurrentLiabilities": "3634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16686000", "cashAndShortTermInvestments": "352436000", "commonStockSharesOutstanding": "166833000", "intangibleAssetsExcludingGoodwill": "7005000", "cashAndCashEquivalentsAtCarryingValue": "352436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2382000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-590000", "operatingCashflow": "-8744000", "capitalExpenditures": "2777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475834000", "cashflowFromInvestment": "-463412000", "stockBasedCompensation": "3071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 61000, "cost_of_revenue": 35000, "gross_profit": 26000, "ebit": -36424000, "ebitda": -35419000, "pretax_income": -36482000, "tax_provision": null, "net_income": -36482000, "net_income_to_common": -36482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348758000, "total_current_assets": 350225000, "total_assets": 426084000, "short_term_debt": 635000, "long_term_debt": null, "total_debt": 635000, "total_liabilities": 30102000, "total_equity": 395982000, "shares_outstanding": 141401000, "goodwill_and_intangibles": 63083000 }, "cash_flow": { "operating_cash_flow": -6103000, "capital_expenditure": 1024000, "free_cash_flow": -5079000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155113, "ticker_id": 7920, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36424000", "ebitda": "-35419000", "netIncome": "-36482000", "grossProfit": "26000", "depreciation": "None", "totalRevenue": "61000", "costOfRevenue": "35000", "interestIncome": "1843000", "incomeBeforeTax": "-36482000", "interestExpense": "58000", "operatingIncome": "-10171000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1785000", "nonInterestIncome": "None", "operatingExpenses": "10197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1005000", "sellingGeneralAndAdministrative": "3542000", "netIncomeFromContinuingOperations": "-36482000" }, "balance": { "goodwill": "55573000", "inventory": "366000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "426084000", "longTermDebt": "None", "shortTermDebt": "635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7510000", "reportedCurrency": "USD", "retainedEarnings": "-219982000", "totalLiabilities": "30102000", "otherCurrentAssets": "1005000", "totalCurrentAssets": "350225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75859000", "currentAccountsPayable": "1372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2171000", "totalShareholderEquity": "395982000", "capitalLeaseObligations": "1536000", "otherCurrentLiabilities": "1965000", "totalCurrentLiabilities": "3972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26130000", "cashAndShortTermInvestments": "348758000", "commonStockSharesOutstanding": "141401000", "intangibleAssetsExcludingGoodwill": "7510000", "cashAndCashEquivalentsAtCarryingValue": "348758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36482000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-235000", "operatingCashflow": "-6103000", "capitalExpenditures": "1024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189456000", "cashflowFromInvestment": "-1024000", "stockBasedCompensation": "1778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61000, "cost_of_revenue": 35000, "gross_profit": 26000, "research_and_development": 5975000, "selling_general_admin": 3542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36424000, "depreciation_amortisation": 1005000, "ebitda": -35419000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -36482000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36482000, "net_income_continuing_ops": -36482000, "net_income_to_common": -36482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348758000, "short_term_investments": null, "net_receivables": 96000, "inventory": 366000, "other_current_assets": null, "total_current_assets": 350225000, "net_ppe": null, "goodwill": 55573000, "intangible_assets": 7510000, "goodwill_and_intangibles": 63083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75859000, "total_assets": 426084000, "short_term_debt": 635000, "accounts_payable": 1372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26130000, "total_liabilities": 30102000, "total_debt": 635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219982000, "total_equity": 395982000, "shares_outstanding": 141401000, "operating_cash_flow": -6103000, "stock_based_compensation": 1778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1024000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189456000, "free_cash_flow": -5079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36424000", "ebitda": "-35419000", "netIncome": "-36482000", "grossProfit": "26000", "depreciation": "None", "totalRevenue": "61000", "costOfRevenue": "35000", "interestIncome": "1843000", "incomeBeforeTax": "-36482000", "interestExpense": "58000", "operatingIncome": "-10171000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1785000", "nonInterestIncome": "None", "operatingExpenses": "10197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1005000", "sellingGeneralAndAdministrative": "3542000", "netIncomeFromContinuingOperations": "-36482000" }, "balance": { "goodwill": "55573000", "inventory": "366000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "426084000", "longTermDebt": "None", "shortTermDebt": "635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7510000", "reportedCurrency": "USD", "retainedEarnings": "-219982000", "totalLiabilities": "30102000", "otherCurrentAssets": "1005000", "totalCurrentAssets": "350225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75859000", "currentAccountsPayable": "1372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2171000", "totalShareholderEquity": "395982000", "capitalLeaseObligations": "1536000", "otherCurrentLiabilities": "1965000", "totalCurrentLiabilities": "3972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26130000", "cashAndShortTermInvestments": "348758000", "commonStockSharesOutstanding": "141401000", "intangibleAssetsExcludingGoodwill": "7510000", "cashAndCashEquivalentsAtCarryingValue": "348758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36482000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-235000", "operatingCashflow": "-6103000", "capitalExpenditures": "1024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189456000", "cashflowFromInvestment": "-1024000", "stockBasedCompensation": "1778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 39000, "cost_of_revenue": 26000, "gross_profit": 13000, "ebit": 17040000, "ebitda": 18119000, "pretax_income": 16982000, "tax_provision": null, "net_income": 16982000, "net_income_to_common": 16982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166429000, "total_current_assets": 167240000, "total_assets": 242533000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21706000, "total_equity": 220827000, "shares_outstanding": 153006000, "goodwill_and_intangibles": 63769000 }, "cash_flow": { "operating_cash_flow": -4431000, "capital_expenditure": 1733000, "free_cash_flow": -2698000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155114, "ticker_id": 7920, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17040000", "ebitda": "18119000", "netIncome": "16982000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "39000", "costOfRevenue": "26000", "interestIncome": "1696000", "incomeBeforeTax": "16982000", "interestExpense": "58000", "operatingIncome": "-8286000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1638000", "nonInterestIncome": "None", "operatingExpenses": "8299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1079000", "sellingGeneralAndAdministrative": "4642000", "netIncomeFromContinuingOperations": "16982000" }, "balance": { "goodwill": "55573000", "inventory": "131000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "242533000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8196000", "reportedCurrency": "USD", "retainedEarnings": "-183500000", "totalLiabilities": "21706000", "otherCurrentAssets": "660000", "totalCurrentAssets": "167240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75293000", "currentAccountsPayable": "2022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1062000", "totalShareholderEquity": "220827000", "capitalLeaseObligations": "1062000", "otherCurrentLiabilities": "1637000", "totalCurrentLiabilities": "3742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17964000", "cashAndShortTermInvestments": "166429000", "commonStockSharesOutstanding": "153006000", "intangibleAssetsExcludingGoodwill": "8196000", "cashAndCashEquivalentsAtCarryingValue": "166429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16982000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-113000", "operatingCashflow": "-4431000", "capitalExpenditures": "1733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93648000", "cashflowFromInvestment": "-1733000", "stockBasedCompensation": "1405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39000, "cost_of_revenue": 26000, "gross_profit": 13000, "research_and_development": 2985000, "selling_general_admin": 4642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17040000, "depreciation_amortisation": 1079000, "ebitda": 18119000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": 16982000, "tax_provision": null, "effective_tax_rate": null, "net_income": 16982000, "net_income_continuing_ops": 16982000, "net_income_to_common": 16982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166429000, "short_term_investments": null, "net_receivables": 20000, "inventory": 131000, "other_current_assets": null, "total_current_assets": 167240000, "net_ppe": null, "goodwill": 55573000, "intangible_assets": 8196000, "goodwill_and_intangibles": 63769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75293000, "total_assets": 242533000, "short_term_debt": null, "accounts_payable": 2022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17964000, "total_liabilities": 21706000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183500000, "total_equity": 220827000, "shares_outstanding": 153006000, "operating_cash_flow": -4431000, "stock_based_compensation": 1405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1733000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93648000, "free_cash_flow": -2698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17040000", "ebitda": "18119000", "netIncome": "16982000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "39000", "costOfRevenue": "26000", "interestIncome": "1696000", "incomeBeforeTax": "16982000", "interestExpense": "58000", "operatingIncome": "-8286000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1638000", "nonInterestIncome": "None", "operatingExpenses": "8299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1079000", "sellingGeneralAndAdministrative": "4642000", "netIncomeFromContinuingOperations": "16982000" }, "balance": { "goodwill": "55573000", "inventory": "131000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "242533000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8196000", "reportedCurrency": "USD", "retainedEarnings": "-183500000", "totalLiabilities": "21706000", "otherCurrentAssets": "660000", "totalCurrentAssets": "167240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75293000", "currentAccountsPayable": "2022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1062000", "totalShareholderEquity": "220827000", "capitalLeaseObligations": "1062000", "otherCurrentLiabilities": "1637000", "totalCurrentLiabilities": "3742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17964000", "cashAndShortTermInvestments": "166429000", "commonStockSharesOutstanding": "153006000", "intangibleAssetsExcludingGoodwill": "8196000", "cashAndCashEquivalentsAtCarryingValue": "166429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16982000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-113000", "operatingCashflow": "-4431000", "capitalExpenditures": "1733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93648000", "cashflowFromInvestment": "-1733000", "stockBasedCompensation": "1405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 62000, "cost_of_revenue": 28000, "gross_profit": 34000, "ebit": -49203000, "ebitda": -47947000, "pretax_income": -51237000, "tax_provision": -72998, "net_income": -51237000, "net_income_to_common": -51237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78945000, "total_current_assets": 79151000, "total_assets": 153559000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 46272000, "total_equity": 107287000, "shares_outstanding": 93881000, "goodwill_and_intangibles": 64545000 }, "cash_flow": { "operating_cash_flow": -3774000, "capital_expenditure": 2866000, "free_cash_flow": -908000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155115, "ticker_id": 7920, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49203000", "ebitda": "-47947000", "netIncome": "-51237000", "grossProfit": "34000", "depreciation": "None", "totalRevenue": "62000", "costOfRevenue": "28000", "interestIncome": "243000", "incomeBeforeTax": "-51237000", "interestExpense": "2033999", "operatingIncome": "-8914000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-72998", "reportedCurrency": "USD", "netInterestIncome": "-1791000", "nonInterestIncome": "None", "operatingExpenses": "8948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "3615000", "netIncomeFromContinuingOperations": "-51237000" }, "balance": { "goodwill": "55573000", "inventory": "18000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "153559000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8972000", "reportedCurrency": "USD", "retainedEarnings": "-200482000", "totalLiabilities": "46272000", "otherCurrentAssets": "161000", "totalCurrentAssets": "79151000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "27000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74408000", "currentAccountsPayable": "1372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1181000", "totalShareholderEquity": "107287000", "capitalLeaseObligations": "1181000", "otherCurrentLiabilities": "3108000", "totalCurrentLiabilities": "4559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41713000", "cashAndShortTermInvestments": "78945000", "commonStockSharesOutstanding": "93881000", "intangibleAssetsExcludingGoodwill": "8972000", "cashAndCashEquivalentsAtCarryingValue": "78945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51237000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "223000", "operatingCashflow": "-3774000", "capitalExpenditures": "2866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82521000", "cashflowFromInvestment": "-2866000", "stockBasedCompensation": "3104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62000, "cost_of_revenue": 28000, "gross_profit": 34000, "research_and_development": 4758000, "selling_general_admin": 3615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49203000, "depreciation_amortisation": 1256000, "ebitda": -47947000, "interest_expense": 2033999, "interest_income": null, "other_non_operating": null, "pretax_income": -51237000, "tax_provision": -72998, "effective_tax_rate": null, "net_income": -51237000, "net_income_continuing_ops": -51237000, "net_income_to_common": -51237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78945000, "short_term_investments": 0, "net_receivables": 27000, "inventory": 18000, "other_current_assets": null, "total_current_assets": 79151000, "net_ppe": null, "goodwill": 55573000, "intangible_assets": 8972000, "goodwill_and_intangibles": 64545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74408000, "total_assets": 153559000, "short_term_debt": null, "accounts_payable": 1372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41713000, "total_liabilities": 46272000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200482000, "total_equity": 107287000, "shares_outstanding": 93881000, "operating_cash_flow": -3774000, "stock_based_compensation": 3104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2866000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82521000, "free_cash_flow": -908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49203000", "ebitda": "-47947000", "netIncome": "-51237000", "grossProfit": "34000", "depreciation": "None", "totalRevenue": "62000", "costOfRevenue": "28000", "interestIncome": "243000", "incomeBeforeTax": "-51237000", "interestExpense": "2033999", "operatingIncome": "-8914000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-72998", "reportedCurrency": "USD", "netInterestIncome": "-1791000", "nonInterestIncome": "None", "operatingExpenses": "8948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "3615000", "netIncomeFromContinuingOperations": "-51237000" }, "balance": { "goodwill": "55573000", "inventory": "18000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "153559000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8972000", "reportedCurrency": "USD", "retainedEarnings": "-200482000", "totalLiabilities": "46272000", "otherCurrentAssets": "161000", "totalCurrentAssets": "79151000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "27000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74408000", "currentAccountsPayable": "1372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1181000", "totalShareholderEquity": "107287000", "capitalLeaseObligations": "1181000", "otherCurrentLiabilities": "3108000", "totalCurrentLiabilities": "4559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41713000", "cashAndShortTermInvestments": "78945000", "commonStockSharesOutstanding": "93881000", "intangibleAssetsExcludingGoodwill": "8972000", "cashAndCashEquivalentsAtCarryingValue": "78945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51237000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "223000", "operatingCashflow": "-3774000", "capitalExpenditures": "2866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82521000", "cashflowFromInvestment": "-2866000", "stockBasedCompensation": "3104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 101000, "cost_of_revenue": 92000, "gross_profit": 9000, "ebit": -5368000, "ebitda": -4439000, "pretax_income": -5675000, "tax_provision": 73000, "net_income": -5675000, "net_income_to_common": -5675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064000, "total_current_assets": 3912000, "total_assets": 76810000, "short_term_debt": 327000, "long_term_debt": 6514000, "total_debt": 6841000, "total_liabilities": 10908000, "total_equity": 65902000, "shares_outstanding": 93048000, "goodwill_and_intangibles": 65321000 }, "cash_flow": { "operating_cash_flow": -4577000, "capital_expenditure": 514000, "free_cash_flow": -4063000, "dividends_paid": 215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155117, "ticker_id": 7920, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5368000", "ebitda": "-4439000", "netIncome": "-5675000", "grossProfit": "9000", "depreciation": "None", "totalRevenue": "101000", "costOfRevenue": "92000", "interestIncome": "70000", "incomeBeforeTax": "-5675000", "interestExpense": "307000", "operatingIncome": "-5438000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-237000", "nonInterestIncome": "None", "operatingExpenses": "5447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929000", "sellingGeneralAndAdministrative": "2840000", "netIncomeFromContinuingOperations": "-5675000" }, "balance": { "goodwill": "55573000", "inventory": "241000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "76810000", "longTermDebt": "6514000", "shortTermDebt": "327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9748000", "reportedCurrency": "USD", "retainedEarnings": "-149245000", "totalLiabilities": "10908000", "otherCurrentAssets": "238000", "totalCurrentAssets": "3912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72898000", "currentAccountsPayable": "923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7811000", "totalShareholderEquity": "65902000", "capitalLeaseObligations": "1297000", "otherCurrentLiabilities": "1460000", "totalCurrentLiabilities": "2431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8477000", "cashAndShortTermInvestments": "3064000", "commonStockSharesOutstanding": "93048000", "intangibleAssetsExcludingGoodwill": "9748000", "cashAndCashEquivalentsAtCarryingValue": "3064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5675000", "profitLoss": "None", "dividendPayout": "215000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "25000", "operatingCashflow": "-4577000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5629000", "cashflowFromInvestment": "-514000", "stockBasedCompensation": "765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101000, "cost_of_revenue": 92000, "gross_profit": 9000, "research_and_development": 2244000, "selling_general_admin": 2840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5368000, "depreciation_amortisation": 929000, "ebitda": -4439000, "interest_expense": 307000, "interest_income": null, "other_non_operating": null, "pretax_income": -5675000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": -5675000, "net_income_continuing_ops": -5675000, "net_income_to_common": -5675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3064000, "short_term_investments": null, "net_receivables": 369000, "inventory": 241000, "other_current_assets": null, "total_current_assets": 3912000, "net_ppe": null, "goodwill": 55573000, "intangible_assets": 9748000, "goodwill_and_intangibles": 65321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72898000, "total_assets": 76810000, "short_term_debt": 327000, "accounts_payable": 923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2431000, "long_term_debt": 6514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8477000, "total_liabilities": 10908000, "total_debt": 6841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149245000, "total_equity": 65902000, "shares_outstanding": 93048000, "operating_cash_flow": -4577000, "stock_based_compensation": 765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -514000, "dividends_paid": 215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5629000, "free_cash_flow": -4063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5368000", "ebitda": "-4439000", "netIncome": "-5675000", "grossProfit": "9000", "depreciation": "None", "totalRevenue": "101000", "costOfRevenue": "92000", "interestIncome": "70000", "incomeBeforeTax": "-5675000", "interestExpense": "307000", "operatingIncome": "-5438000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-237000", "nonInterestIncome": "None", "operatingExpenses": "5447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929000", "sellingGeneralAndAdministrative": "2840000", "netIncomeFromContinuingOperations": "-5675000" }, "balance": { "goodwill": "55573000", "inventory": "241000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "76810000", "longTermDebt": "6514000", "shortTermDebt": "327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9748000", "reportedCurrency": "USD", "retainedEarnings": "-149245000", "totalLiabilities": "10908000", "otherCurrentAssets": "238000", "totalCurrentAssets": "3912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72898000", "currentAccountsPayable": "923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7811000", "totalShareholderEquity": "65902000", "capitalLeaseObligations": "1297000", "otherCurrentLiabilities": "1460000", "totalCurrentLiabilities": "2431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8477000", "cashAndShortTermInvestments": "3064000", "commonStockSharesOutstanding": "93048000", "intangibleAssetsExcludingGoodwill": "9748000", "cashAndCashEquivalentsAtCarryingValue": "3064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5675000", "profitLoss": "None", "dividendPayout": "215000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "25000", "operatingCashflow": "-4577000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5629000", "cashflowFromInvestment": "-514000", "stockBasedCompensation": "765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 183000, "cost_of_revenue": 125000, "gross_profit": 58000, "ebit": -5267000, "ebitda": null, "pretax_income": -5194000, "tax_provision": null, "net_income": -5194000, "net_income_to_common": -5194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2526000, "total_current_assets": 3415000, "total_assets": 75955000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3601000, "total_equity": 72354000, "shares_outstanding": 94416000, "goodwill_and_intangibles": 66097000 }, "cash_flow": { "operating_cash_flow": -4014000, "capital_expenditure": 1077000, "free_cash_flow": -2937000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155118, "ticker_id": 7920, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5194000", "grossProfit": "58000", "depreciation": "None", "totalRevenue": "183000", "costOfRevenue": "125000", "interestIncome": "73000", "incomeBeforeTax": "-5194000", "interestExpense": "0", "operatingIncome": "-5267000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "5450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3231000", "netIncomeFromContinuingOperations": "-5194000" }, "balance": { "goodwill": "55573000", "inventory": "266000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75955000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10524000", "reportedCurrency": "USD", "retainedEarnings": "-143570000", "totalLiabilities": "3601000", "otherCurrentAssets": "272000", "totalCurrentAssets": "3415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72540000", "currentAccountsPayable": "1672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72354000", "capitalLeaseObligations": "708000", "otherCurrentLiabilities": "790000", "totalCurrentLiabilities": "2893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "708000", "cashAndShortTermInvestments": "2526000", "commonStockSharesOutstanding": "94416000", "intangibleAssetsExcludingGoodwill": "10524000", "cashAndCashEquivalentsAtCarryingValue": "2526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5194000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-111000", "operatingCashflow": "-4014000", "capitalExpenditures": "1077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1516000", "cashflowFromInvestment": "None", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183000, "cost_of_revenue": 125000, "gross_profit": 58000, "research_and_development": 2094000, "selling_general_admin": 3231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5267000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5194000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5194000, "net_income_continuing_ops": -5194000, "net_income_to_common": -5194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2526000, "short_term_investments": null, "net_receivables": 56000, "inventory": 266000, "other_current_assets": null, "total_current_assets": 3415000, "net_ppe": null, "goodwill": 55573000, "intangible_assets": 10524000, "goodwill_and_intangibles": 66097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72540000, "total_assets": 75955000, "short_term_debt": null, "accounts_payable": 1672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 708000, "total_liabilities": 3601000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143570000, "total_equity": 72354000, "shares_outstanding": 94416000, "operating_cash_flow": -4014000, "stock_based_compensation": 651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1516000, "free_cash_flow": -2937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5194000", "grossProfit": "58000", "depreciation": "None", "totalRevenue": "183000", "costOfRevenue": "125000", "interestIncome": "73000", "incomeBeforeTax": "-5194000", "interestExpense": "0", "operatingIncome": "-5267000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "5450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3231000", "netIncomeFromContinuingOperations": "-5194000" }, "balance": { "goodwill": "55573000", "inventory": "266000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75955000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10524000", "reportedCurrency": "USD", "retainedEarnings": "-143570000", "totalLiabilities": "3601000", "otherCurrentAssets": "272000", "totalCurrentAssets": "3415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72540000", "currentAccountsPayable": "1672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72354000", "capitalLeaseObligations": "708000", "otherCurrentLiabilities": "790000", "totalCurrentLiabilities": "2893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "708000", "cashAndShortTermInvestments": "2526000", "commonStockSharesOutstanding": "94416000", "intangibleAssetsExcludingGoodwill": "10524000", "cashAndCashEquivalentsAtCarryingValue": "2526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5194000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-111000", "operatingCashflow": "-4014000", "capitalExpenditures": "1077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1516000", "cashflowFromInvestment": "None", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 74893, "cost_of_revenue": 64523, "gross_profit": 10370, "ebit": -7830376, "ebitda": -6597583, "pretax_income": -8306168, "tax_provision": -3, "net_income": -8306168, "net_income_to_common": -8306168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2059000, "total_current_assets": 2656000, "total_assets": 74355000, "short_term_debt": 1925000, "long_term_debt": null, "total_debt": 1925000, "total_liabilities": 5652000, "total_equity": 68703000, "shares_outstanding": 66611000, "goodwill_and_intangibles": 67649000 }, "cash_flow": { "operating_cash_flow": -5305510, "capital_expenditure": 46610, "free_cash_flow": -5258900, "dividends_paid": 865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155119, "ticker_id": 7920, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7830376", "ebitda": "-6597583", "netIncome": "-8306168", "grossProfit": "10370", "depreciation": "None", "totalRevenue": "74893", "costOfRevenue": "64523", "interestIncome": "38000", "incomeBeforeTax": "-8306168", "interestExpense": "269000", "operatingIncome": "-7907156", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "7917526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1629996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1232793", "sellingGeneralAndAdministrative": "1039183", "netIncomeFromContinuingOperations": "-6436000" }, "balance": { "goodwill": "55573000", "inventory": "73000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "74355000", "longTermDebt": "None", "shortTermDebt": "1925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12076000", "reportedCurrency": "USD", "retainedEarnings": "-131940000", "totalLiabilities": "5652000", "otherCurrentAssets": "180000", "totalCurrentAssets": "2656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71699000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2765000", "totalShareholderEquity": "68703000", "capitalLeaseObligations": "775000", "otherCurrentLiabilities": "967000", "totalCurrentLiabilities": "4812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "840000", "cashAndShortTermInvestments": "2059000", "commonStockSharesOutstanding": "66611000", "intangibleAssetsExcludingGoodwill": "12076000", "cashAndCashEquivalentsAtCarryingValue": "2059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8306168", "profitLoss": "None", "dividendPayout": "865000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2650296", "operatingCashflow": "-5305510", "capitalExpenditures": "46610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129951", "cashflowFromInvestment": "115384", "stockBasedCompensation": "635827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455307", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74893, "cost_of_revenue": 64523, "gross_profit": 10370, "research_and_development": 1629996, "selling_general_admin": 1039183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7830376, "depreciation_amortisation": 1232793, "ebitda": -6597583, "interest_expense": 269000, "interest_income": null, "other_non_operating": null, "pretax_income": -8306168, "tax_provision": -3, "effective_tax_rate": null, "net_income": -8306168, "net_income_continuing_ops": -6436000, "net_income_to_common": -8306168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2059000, "short_term_investments": null, "net_receivables": 344000, "inventory": 73000, "other_current_assets": null, "total_current_assets": 2656000, "net_ppe": null, "goodwill": 55573000, "intangible_assets": 12076000, "goodwill_and_intangibles": 67649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71699000, "total_assets": 74355000, "short_term_debt": 1925000, "accounts_payable": 1462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 840000, "total_liabilities": 5652000, "total_debt": 1925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131940000, "total_equity": 68703000, "shares_outstanding": 66611000, "operating_cash_flow": -5305510, "stock_based_compensation": 635827, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46610, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115384, "dividends_paid": 865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129951, "free_cash_flow": -5258900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7830376", "ebitda": "-6597583", "netIncome": "-8306168", "grossProfit": "10370", "depreciation": "None", "totalRevenue": "74893", "costOfRevenue": "64523", "interestIncome": "38000", "incomeBeforeTax": "-8306168", "interestExpense": "269000", "operatingIncome": "-7907156", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "7917526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1629996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1232793", "sellingGeneralAndAdministrative": "1039183", "netIncomeFromContinuingOperations": "-6436000" }, "balance": { "goodwill": "55573000", "inventory": "73000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "74355000", "longTermDebt": "None", "shortTermDebt": "1925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12076000", "reportedCurrency": "USD", "retainedEarnings": "-131940000", "totalLiabilities": "5652000", "otherCurrentAssets": "180000", "totalCurrentAssets": "2656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71699000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2765000", "totalShareholderEquity": "68703000", "capitalLeaseObligations": "775000", "otherCurrentLiabilities": "967000", "totalCurrentLiabilities": "4812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "840000", "cashAndShortTermInvestments": "2059000", "commonStockSharesOutstanding": "66611000", "intangibleAssetsExcludingGoodwill": "12076000", "cashAndCashEquivalentsAtCarryingValue": "2059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8306168", "profitLoss": "None", "dividendPayout": "865000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2650296", "operatingCashflow": "-5305510", "capitalExpenditures": "46610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129951", "cashflowFromInvestment": "115384", "stockBasedCompensation": "635827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455307", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 74893, "cost_of_revenue": 64523, "gross_profit": 10370, "ebit": -7907156, "ebitda": null, "pretax_income": -8306168, "tax_provision": null, "net_income": -8306168, "net_income_to_common": -8306168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2059000, "total_current_assets": 2656000, "total_assets": 74355000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5652000, "total_equity": 68703000, "shares_outstanding": 77451356, "goodwill_and_intangibles": 67649000 }, "cash_flow": { "operating_cash_flow": -5305510, "capital_expenditure": 0, "free_cash_flow": -5305510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155120, "ticker_id": 7920, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8306168", "grossProfit": "10370", "depreciation": "None", "totalRevenue": "74893", "costOfRevenue": "64523", "interestIncome": "76780", "incomeBeforeTax": "-8306168", "interestExpense": "475792", "operatingIncome": "-7907156", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-399012", "nonInterestIncome": "None", "operatingExpenses": "7982049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1629996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6287530", "netIncomeFromContinuingOperations": "-8306168" }, "balance": { "goodwill": "55573000", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12076000", "reportedCurrency": "USD", "retainedEarnings": "-131940000", "totalLiabilities": "5652000", "otherCurrentAssets": "180000", "totalCurrentAssets": "2656000", "currentLongTermDebt": "1925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71699000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68703000", "capitalLeaseObligations": "840000", "otherCurrentLiabilities": "786000", "totalCurrentLiabilities": "4812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "840000", "cashAndShortTermInvestments": "2059000", "commonStockSharesOutstanding": "77451356", "intangibleAssetsExcludingGoodwill": "12076000", "cashAndCashEquivalentsAtCarryingValue": "2059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8306170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5305510", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129951", "cashflowFromInvestment": "None", "stockBasedCompensation": "635827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74893, "cost_of_revenue": 64523, "gross_profit": 10370, "research_and_development": 1629996, "selling_general_admin": 6287530, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7907156, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 475792, "interest_income": null, "other_non_operating": null, "pretax_income": -8306168, "tax_provision": null, "effective_tax_rate": null, "net_income": -8306168, "net_income_continuing_ops": -8306168, "net_income_to_common": -8306168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2059000, "short_term_investments": null, "net_receivables": 65000, "inventory": 73000, "other_current_assets": null, "total_current_assets": 2656000, "net_ppe": null, "goodwill": 55573000, "intangible_assets": 12076000, "goodwill_and_intangibles": 67649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71699000, "total_assets": 74355000, "short_term_debt": null, "accounts_payable": 1462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 840000, "total_liabilities": 5652000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131940000, "total_equity": 68703000, "shares_outstanding": 77451356, "operating_cash_flow": -5305510, "stock_based_compensation": 635827, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129951, "free_cash_flow": -5305510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8306168", "grossProfit": "10370", "depreciation": "None", "totalRevenue": "74893", "costOfRevenue": "64523", "interestIncome": "76780", "incomeBeforeTax": "-8306168", "interestExpense": "475792", "operatingIncome": "-7907156", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-399012", "nonInterestIncome": "None", "operatingExpenses": "7982049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1629996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6287530", "netIncomeFromContinuingOperations": "-8306168" }, "balance": { "goodwill": "55573000", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12076000", "reportedCurrency": "USD", "retainedEarnings": "-131940000", "totalLiabilities": "5652000", "otherCurrentAssets": "180000", "totalCurrentAssets": "2656000", "currentLongTermDebt": "1925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71699000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68703000", "capitalLeaseObligations": "840000", "otherCurrentLiabilities": "786000", "totalCurrentLiabilities": "4812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "840000", "cashAndShortTermInvestments": "2059000", "commonStockSharesOutstanding": "77451356", "intangibleAssetsExcludingGoodwill": "12076000", "cashAndCashEquivalentsAtCarryingValue": "2059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8306170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5305510", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129951", "cashflowFromInvestment": "None", "stockBasedCompensation": "635827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 50000, "cost_of_revenue": 24000, "gross_profit": 26000, "ebit": -6472000, "ebitda": -5620000, "pretax_income": -6841000, "tax_provision": 125718, "net_income": -6841000, "net_income_to_common": -6841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7379362, "total_current_assets": 8109515, "total_assets": 89332551, "short_term_debt": 5666586, "long_term_debt": null, "total_debt": 5666586, "total_liabilities": 8088926, "total_equity": 81243625, "shares_outstanding": 71588000, "goodwill_and_intangibles": 77020307 }, "cash_flow": { "operating_cash_flow": -4427000, "capital_expenditure": 1584000, "free_cash_flow": -2843000, "dividends_paid": 215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155122, "ticker_id": 7920, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6472000", "ebitda": "-5620000", "netIncome": "-6841000", "grossProfit": "26000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "24000", "interestIncome": "125718", "incomeBeforeTax": "-6841000", "interestExpense": "369000", "operatingIncome": "-6611000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "125718", "reportedCurrency": "USD", "netInterestIncome": "-608402", "nonInterestIncome": "None", "operatingExpenses": "6637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "3725000", "netIncomeFromContinuingOperations": "-8275919" }, "balance": { "goodwill": "64921294", "inventory": "167201", "commonStock": "7510", "currentDebt": "None", "investments": "None", "totalAssets": "89332551", "longTermDebt": "None", "shortTermDebt": "5666586", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12099013", "reportedCurrency": "USD", "retainedEarnings": "-141412285", "totalLiabilities": "8088926", "otherCurrentAssets": "17339", "totalCurrentAssets": "8109515", "currentLongTermDebt": "4512718", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "545613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81223036", "currentAccountsPayable": "1130739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5666586", "totalShareholderEquity": "81243625", "capitalLeaseObligations": "1153868", "otherCurrentLiabilities": "1279601", "totalCurrentLiabilities": "8088926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7379362", "commonStockSharesOutstanding": "71588000", "intangibleAssetsExcludingGoodwill": "12099013", "cashAndCashEquivalentsAtCarryingValue": "7379362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6841000", "profitLoss": "None", "dividendPayout": "215000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4427000", "capitalExpenditures": "1584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6193000", "cashflowFromInvestment": "-1584000", "stockBasedCompensation": "993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50000, "cost_of_revenue": 24000, "gross_profit": 26000, "research_and_development": 2328000, "selling_general_admin": 3725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6472000, "depreciation_amortisation": 852000, "ebitda": -5620000, "interest_expense": 369000, "interest_income": null, "other_non_operating": null, "pretax_income": -6841000, "tax_provision": 125718, "effective_tax_rate": null, "net_income": -6841000, "net_income_continuing_ops": -8275919, "net_income_to_common": -6841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7379362, "short_term_investments": null, "net_receivables": 545613, "inventory": 167201, "other_current_assets": null, "total_current_assets": 8109515, "net_ppe": null, "goodwill": 64921294, "intangible_assets": 12099013, "goodwill_and_intangibles": 77020307, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81223036, "total_assets": 89332551, "short_term_debt": 5666586, "accounts_payable": 1130739, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8088926, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8088926, "total_debt": 5666586, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141412285, "total_equity": 81243625, "shares_outstanding": 71588000, "operating_cash_flow": -4427000, "stock_based_compensation": 993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1584000, "dividends_paid": 215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6193000, "free_cash_flow": -2843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6472000", "ebitda": "-5620000", "netIncome": "-6841000", "grossProfit": "26000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "24000", "interestIncome": "125718", "incomeBeforeTax": "-6841000", "interestExpense": "369000", "operatingIncome": "-6611000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "125718", "reportedCurrency": "USD", "netInterestIncome": "-608402", "nonInterestIncome": "None", "operatingExpenses": "6637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "3725000", "netIncomeFromContinuingOperations": "-8275919" }, "balance": { "goodwill": "64921294", "inventory": "167201", "commonStock": "7510", "currentDebt": "None", "investments": "None", "totalAssets": "89332551", "longTermDebt": "None", "shortTermDebt": "5666586", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12099013", "reportedCurrency": "USD", "retainedEarnings": "-141412285", "totalLiabilities": "8088926", "otherCurrentAssets": "17339", "totalCurrentAssets": "8109515", "currentLongTermDebt": "4512718", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "545613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81223036", "currentAccountsPayable": "1130739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5666586", "totalShareholderEquity": "81243625", "capitalLeaseObligations": "1153868", "otherCurrentLiabilities": "1279601", "totalCurrentLiabilities": "8088926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7379362", "commonStockSharesOutstanding": "71588000", "intangibleAssetsExcludingGoodwill": "12099013", "cashAndCashEquivalentsAtCarryingValue": "7379362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6841000", "profitLoss": "None", "dividendPayout": "215000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4427000", "capitalExpenditures": "1584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6193000", "cashflowFromInvestment": "-1584000", "stockBasedCompensation": "993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "income_statement": { "revenue": 112000, "cost_of_revenue": 51000, "gross_profit": 61000, "ebit": -6880000, "ebitda": -6044000, "pretax_income": -7417000, "tax_provision": 1668000, "net_income": -7417000, "net_income_to_common": -7417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7196795, "total_current_assets": 8036587, "total_assets": 88647790, "short_term_debt": 7730416, "long_term_debt": null, "total_debt": 7730416, "total_liabilities": 11735253, "total_equity": 76912537, "shares_outstanding": 62667000, "goodwill_and_intangibles": 77916688 }, "cash_flow": { "operating_cash_flow": -4623000, "capital_expenditure": 202000, "free_cash_flow": -4421000, "dividends_paid": 215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155123, "ticker_id": 7920, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:00.867545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6880000", "ebitda": "-6044000", "netIncome": "-7417000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "112000", "costOfRevenue": "51000", "interestIncome": "61136", "incomeBeforeTax": "-7417000", "interestExpense": "537000", "operatingIncome": "-6958000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1668000", "reportedCurrency": "USD", "netInterestIncome": "-783352", "nonInterestIncome": "None", "operatingExpenses": "7019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2466000", "otherNonOperatingIncome": "-153983", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000", "sellingGeneralAndAdministrative": "4168000", "netIncomeFromContinuingOperations": "-4642448" }, "balance": { "goodwill": "65106678", "inventory": "202168", "commonStock": "6724", "currentDebt": "None", "investments": "None", "totalAssets": "88647790", "longTermDebt": "None", "shortTermDebt": "7730416", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12810010", "reportedCurrency": "USD", "retainedEarnings": "-133136366", "totalLiabilities": "11735253", "otherCurrentAssets": "11567", "totalCurrentAssets": "8036587", "currentLongTermDebt": "6515776", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "626057", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80611203", "currentAccountsPayable": "935351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1451364", "shortLongTermDebtTotal": "7730416", "totalShareholderEquity": "76912537", "capitalLeaseObligations": "1214640", "otherCurrentLiabilities": "3069486", "totalCurrentLiabilities": "11735253", "otherNonCurrentLiabilities": "1214640", "totalNonCurrentLiabilities": "1214640", "cashAndShortTermInvestments": "7196795", "commonStockSharesOutstanding": "62667000", "intangibleAssetsExcludingGoodwill": "12810010", "cashAndCashEquivalentsAtCarryingValue": "7196795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7417000", "profitLoss": "None", "dividendPayout": "215000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4623000", "capitalExpenditures": "202000", "changeInReceivables": "-58385", "changeInExchangeRate": "None", "cashflowFromFinancing": "5757000", "cashflowFromInvestment": "-702000", "stockBasedCompensation": "1553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "431929", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8116636", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112000, "cost_of_revenue": 51000, "gross_profit": 61000, "research_and_development": 2466000, "selling_general_admin": 4168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6880000, "depreciation_amortisation": 836000, "ebitda": -6044000, "interest_expense": 537000, "interest_income": null, "other_non_operating": null, "pretax_income": -7417000, "tax_provision": 1668000, "effective_tax_rate": null, "net_income": -7417000, "net_income_continuing_ops": -4642448, "net_income_to_common": -7417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7196795, "short_term_investments": null, "net_receivables": 626057, "inventory": 202168, "other_current_assets": null, "total_current_assets": 8036587, "net_ppe": null, "goodwill": 65106678, "intangible_assets": 12810010, "goodwill_and_intangibles": 77916688, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80611203, "total_assets": 88647790, "short_term_debt": 7730416, "accounts_payable": 935351, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11735253, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1214640, "total_liabilities": 11735253, "total_debt": 7730416, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133136366, "total_equity": 76912537, "shares_outstanding": 62667000, "operating_cash_flow": -4623000, "stock_based_compensation": 1553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -702000, "dividends_paid": 215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5757000, "free_cash_flow": -4421000, "net_change_in_cash": 431929 }, "raw_data": { "income": { "ebit": "-6880000", "ebitda": "-6044000", "netIncome": "-7417000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "112000", "costOfRevenue": "51000", "interestIncome": "61136", "incomeBeforeTax": "-7417000", "interestExpense": "537000", "operatingIncome": "-6958000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1668000", "reportedCurrency": "USD", "netInterestIncome": "-783352", "nonInterestIncome": "None", "operatingExpenses": "7019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2466000", "otherNonOperatingIncome": "-153983", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000", "sellingGeneralAndAdministrative": "4168000", "netIncomeFromContinuingOperations": "-4642448" }, "balance": { "goodwill": "65106678", "inventory": "202168", "commonStock": "6724", "currentDebt": "None", "investments": "None", "totalAssets": "88647790", "longTermDebt": "None", "shortTermDebt": "7730416", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12810010", "reportedCurrency": "USD", "retainedEarnings": "-133136366", "totalLiabilities": "11735253", "otherCurrentAssets": "11567", "totalCurrentAssets": "8036587", "currentLongTermDebt": "6515776", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "626057", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80611203", "currentAccountsPayable": "935351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1451364", "shortLongTermDebtTotal": "7730416", "totalShareholderEquity": "76912537", "capitalLeaseObligations": "1214640", "otherCurrentLiabilities": "3069486", "totalCurrentLiabilities": "11735253", "otherNonCurrentLiabilities": "1214640", "totalNonCurrentLiabilities": "1214640", "cashAndShortTermInvestments": "7196795", "commonStockSharesOutstanding": "62667000", "intangibleAssetsExcludingGoodwill": "12810010", "cashAndCashEquivalentsAtCarryingValue": "7196795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7417000", "profitLoss": "None", "dividendPayout": "215000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4623000", "capitalExpenditures": "202000", "changeInReceivables": "-58385", "changeInExchangeRate": "None", "cashflowFromFinancing": "5757000", "cashflowFromInvestment": "-702000", "stockBasedCompensation": "1553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "431929", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8116636", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }