{ "ticker": { "uuid": "5fc40876-df15-49b2-a4cf-a0fb8f40a3a6", "symbol": "MEGP", "name": "ME Group International plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/5fc40876-df15-49b2-a4cf-a0fb8f40a3a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fc40876-df15-49b2-a4cf-a0fb8f40a3a6/" }, "ticker_metadata": { "id": 29901, "uuid": "5fc40876-df15-49b2-a4cf-a0fb8f40a3a6", "symbol": "MEGP", "name": "ME Group International plc", "asset_type": "equity", "market_cap": 553092608, "stock_exchange_id": 19, "industry": "Business Equipment & Supplies", "sector": "Industrials", "description": "ME Group International plc provides automated instant-service equipment in the United Kingdom. It operates, sells, and services a range of instant service vending equipment for the consumer markets, such as WASH.ME, a laundry business; PHOTO.ME for instant photo ID, portraits, and photographs; PRINT.ME, a digital printing kiosk; Feed.ME vending equipment for food and fruit juice service market; Amuse.ME, a self-service traditional amusement and interactive children's rides; and Copy.ME photocopier, which enable consumers to reproduce physical documents. The company also designs tailor-made projects for third-party businesses. It operates in Australia, Austria, Belgium, China, Finland, France, Germany, Ireland, Japan, Luxembourg, the Netherlands, Portugal, Singapore, Spain, Switzerland, and the United Kingdom. The company was formerly known as Photo-Me International plc and changed its name to ME Group International plc in August 2022. ME Group International plc was incorporated in 1962 and is based in Epsom, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5fc40876-df15-49b2-a4cf-a0fb8f40a3a6", "symbol": "MEGP", "name": "ME Group International plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/5fc40876-df15-49b2-a4cf-a0fb8f40a3a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fc40876-df15-49b2-a4cf-a0fb8f40a3a6/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.81, "value": 0.83, "quality": 0.86, "momentum": 0.06, "coverage": 0.909, "confidence": 0.726, "delta": null }, "headline_factors": { "price": 104.8, "market_cap": 39585406745.97, "pe_ratio": 699.735, "earnings_yield": 0.0014, "ebitda_to_ev": 0.0031, "shareholder_yield": 0.0007, "roe": 0.2656, "piotroski_f_score": 5, "momentum_12_1": -0.3494, "volatility_252d": 100.0037 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:37.477990+00:00", "batch_id": "" }, "size": { "price_close": 104.8, "market_cap": 39585406745.97, "market_cap_usd": 39585406745.97, "enterprise_value": 39571909745.97, "shares_outstanding": 377723336, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 699.735, "pb_ratio": 185.8435, "ptbv_ratio": 185.8435, "ps_ratio": 125.5114, "pcf_ratio": 436.1452, "pfcf_ratio": 1573.7847, "ev_ebitda": 322.4359, "ev_ebit": 512.3904, "ev_sales": 125.4686, "ev_fcf": 1573.2481, "earnings_yield": 0.0014, "fcf_yield": 0.0006, "price_to_sales": 125.5114, "price_to_book": 185.8435, "price_to_cashflow": 436.1452, "ebitda_to_ev": 0.0031, "sales_yield": 0.008 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": -0.0, "shareholder_yield": 0.0007, "debt_paydown_yield": 0.0005, "total_yield": 0.0013 }, "quality": { "gross_margin": 0.3582, "operating_margin": 0.2449, "net_margin": 0.1794, "ebitda_margin": 0.3891, "fcf_margin": 0.0798, "roe": 0.2656, "roa": 0.1692, "roic": 0.2903, "roc_greenblatt": null, "asset_turnover": 0.9432, "cash_conversion": 0.4446, "accruals_ratio": -0.1022, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0837, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3378, "external_financing": 0.002 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.11, "debt_to_assets": 0.1287, "interest_coverage": 34.8197, "current_ratio": 1.5421, "quick_ratio": 1.5421, "net_debt": -13497000, "local_beta": null, "volatility_252d": 100.0037, "volatility_60d": 255.0625, "max_drawdown_12m": -0.994, "risk_adjusted_momentum": -0.0035 }, "growth": { "revenue_growth_1y": 0.0244, "revenue_growth_3y_cagr": 0.0668, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0432, "eps_growth_3y_cagr": 0.134, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1953, "book_value_growth_1y": 0.1812, "revenue_growth": 0.0244, "earnings_growth": 0.0432 }, "momentum": { "price_return_1m": -0.2362, "price_return_3m": 75.7449, "price_return_6m": -0.3423, "price_return_9m": -0.4556, "price_return_12m": -0.5031, "price_return_12m_ex1m": -0.3494, "momentum_6m": -0.3423, "momentum_12m": -0.5031, "momentum_12_1": -0.3494, "distance_from_52w_high": -0.5421, "distance_from_52w_low": 75.7449, "relative_strength": -0.6762 }, "raw_ttm": { "revenue_ttm": 315393000, "gross_profit_ttm": 112963000, "ebit_ttm": 77230000, "ebitda_ttm": 122728000, "net_income_ttm": 56572000, "eps_diluted_ttm": 0.1498, "operating_cash_flow_ttm": 90762000, "capital_expenditure_ttm": -65609000, "fcf_ttm": 25153000, "dividends_paid_ttm": -29769000, "share_repurchases_ttm": 0, "shares_issued_ttm": 668000, "interest_expense_ttm": 2218000, "cash_and_equivalents": 56539000, "total_current_assets": 133514000, "total_current_liabilities": 86580000, "net_ppe": null, "total_assets": 334390000, "total_debt": 43042000, "total_equity": 213004000, "net_working_capital": 8013000, "book_value_per_share": 0.5639, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5639 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 17, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 50, "rank_pcf": 27, "rank_ev_ebitda": 19, "rank_ev_ebit": 38, "rank_earnings_yield": 16, "rank_fcf_yield": 48, "rank_dividend_yield": 12, "rank_shareholder_yield": 23, "rank_total_yield": 17, "rank_roe": 11, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 64, "rank_fcf_margin": 46, "rank_piotroski": 56, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 94 }, "composites": { "value_composite": 17, "quality_composite": 14, "momentum_composite": 94, "growth_composite": 73, "yield_composite": 10, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.8449, "os_score": 0.81, "value_percentile": 0.83, "quality_percentile": 0.86, "momentum_percentile": 0.06, "factor_coverage": 0.909, "signal_confidence": 0.726, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8885, "ticker_id": 29901, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:37.477990+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.8, "market_cap": 39585406745.97, "market_cap_usd": 39585406745.97, "enterprise_value": 39571909745.97, "shares_outstanding": 377723336, "fx_rate_to_usd": null, "pe_ratio": 699.73497041, "pb_ratio": 185.84349001, "ptbv_ratio": 185.84349001, "ps_ratio": 125.51136755, "pcf_ratio": 436.14515707, "pfcf_ratio": 1573.78470743, "ev_ebitda": 322.43587238, "ev_ebit": 512.39038905, "ev_sales": 125.46857332, "ev_fcf": 1573.2481114, "earnings_yield": 0.00142911, "fcf_yield": 0.00063563, "dividend_yield": 0.00075202, "buyback_yield": -1.687e-05, "shareholder_yield": 0.00073514, "debt_paydown_yield": 0.0005189, "total_yield": 0.00125405, "gross_margin": 0.35816584, "operating_margin": 0.2448691, "net_margin": 0.17936987, "ebitda_margin": 0.38912722, "fcf_margin": 0.07975129, "roe": 0.26559126, "roa": 0.1691797, "roic": 0.29032816, "roc_greenblatt": null, "asset_turnover": 0.94318909, "cash_conversion": 0.44461925, "accruals_ratio": -0.10224588, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.1099749, "debt_to_assets": 0.12871796, "interest_coverage": 34.81965735, "current_ratio": 1.54208824, "quick_ratio": 1.54208824, "net_debt": -13497000, "revenue_growth_1y": 0.0243824, "revenue_growth_3y_cagr": 0.0667978, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04322947, "eps_growth_3y_cagr": 0.13400784, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19525851, "book_value_growth_1y": 0.18119584, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.083656, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23615156, "price_return_3m": 75.74490521, "price_return_6m": -0.34232412, "price_return_9m": -0.45558522, "price_return_12m": -0.50306021, "price_return_12m_ex1m": -0.34942619, "distance_from_52w_high": -0.54212098, "distance_from_52w_low": 75.74490521, "relative_strength": -0.67620079, "local_beta": null, "volatility_252d": 100.003693, "volatility_60d": 255.062513, "max_drawdown_12m": -0.99403375, "revenue_ttm": 315393000, "gross_profit_ttm": 112963000, "ebit_ttm": 77230000, "ebitda_ttm": 122728000, "net_income_ttm": 56572000, "eps_diluted_ttm": 0.149771, "operating_cash_flow_ttm": 90762000, "capital_expenditure_ttm": -65609000, "fcf_ttm": 25153000, "dividends_paid_ttm": -29769000, "share_repurchases_ttm": 0, "shares_issued_ttm": 668000, "interest_expense_ttm": 2218000, "cash_and_equivalents": 56539000, "total_current_assets": 133514000, "total_current_liabilities": 86580000, "net_ppe": null, "total_assets": 334390000, "total_debt": 43042000, "total_equity": 213004000, "net_working_capital": 8013000, "book_value_per_share": 0.56391538, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.56391538, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 17, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 50, "rank_pcf": 27, "rank_ev_ebitda": 19, "rank_ev_ebit": 38, "rank_earnings_yield": 16, "rank_fcf_yield": 48, "rank_dividend_yield": 12, "rank_shareholder_yield": 23, "rank_total_yield": 17, "rank_roe": 11, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 64, "rank_fcf_margin": 46, "rank_piotroski": 56, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 94, "value_composite": 17, "quality_composite": 14, "momentum_composite": 94, "growth_composite": 73, "yield_composite": 10, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.8, "os": 0.81, "value": 0.83, "quality": 0.86, "momentum": 0.06, "confidence": 0.726, "coverage": 0.909, "pe_ratio": 699.735, "earnings_yield": 0.0014, "shareholder_yield": 0.0007, "roe": 0.2656, "momentum_12_1": -0.3494, "complete_fields": { "id": 8885, "ticker_id": 29901, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:37.477990+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.8, "market_cap": 39585406745.97, "market_cap_usd": 39585406745.97, "enterprise_value": 39571909745.97, "shares_outstanding": 377723336, "fx_rate_to_usd": null, "pe_ratio": 699.73497041, "pb_ratio": 185.84349001, "ptbv_ratio": 185.84349001, "ps_ratio": 125.51136755, "pcf_ratio": 436.14515707, "pfcf_ratio": 1573.78470743, "ev_ebitda": 322.43587238, "ev_ebit": 512.39038905, "ev_sales": 125.46857332, "ev_fcf": 1573.2481114, "earnings_yield": 0.00142911, "fcf_yield": 0.00063563, "dividend_yield": 0.00075202, "buyback_yield": -1.687e-05, "shareholder_yield": 0.00073514, "debt_paydown_yield": 0.0005189, "total_yield": 0.00125405, "gross_margin": 0.35816584, "operating_margin": 0.2448691, "net_margin": 0.17936987, "ebitda_margin": 0.38912722, "fcf_margin": 0.07975129, "roe": 0.26559126, "roa": 0.1691797, "roic": 0.29032816, "roc_greenblatt": null, "asset_turnover": 0.94318909, "cash_conversion": 0.44461925, "accruals_ratio": -0.10224588, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.1099749, "debt_to_assets": 0.12871796, "interest_coverage": 34.81965735, "current_ratio": 1.54208824, "quick_ratio": 1.54208824, "net_debt": -13497000, "revenue_growth_1y": 0.0243824, "revenue_growth_3y_cagr": 0.0667978, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04322947, "eps_growth_3y_cagr": 0.13400784, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19525851, "book_value_growth_1y": 0.18119584, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.083656, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23615156, "price_return_3m": 75.74490521, "price_return_6m": -0.34232412, "price_return_9m": -0.45558522, "price_return_12m": -0.50306021, "price_return_12m_ex1m": -0.34942619, "distance_from_52w_high": -0.54212098, "distance_from_52w_low": 75.74490521, "relative_strength": -0.67620079, "local_beta": null, "volatility_252d": 100.003693, "volatility_60d": 255.062513, "max_drawdown_12m": -0.99403375, "revenue_ttm": 315393000, "gross_profit_ttm": 112963000, "ebit_ttm": 77230000, "ebitda_ttm": 122728000, "net_income_ttm": 56572000, "eps_diluted_ttm": 0.149771, "operating_cash_flow_ttm": 90762000, "capital_expenditure_ttm": -65609000, "fcf_ttm": 25153000, "dividends_paid_ttm": -29769000, "share_repurchases_ttm": 0, "shares_issued_ttm": 668000, "interest_expense_ttm": 2218000, "cash_and_equivalents": 56539000, "total_current_assets": 133514000, "total_current_liabilities": 86580000, "net_ppe": null, "total_assets": 334390000, "total_debt": 43042000, "total_equity": 213004000, "net_working_capital": 8013000, "book_value_per_share": 0.56391538, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.56391538, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 17, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 50, "rank_pcf": 27, "rank_ev_ebitda": 19, "rank_ev_ebit": 38, "rank_earnings_yield": 16, "rank_fcf_yield": 48, "rank_dividend_yield": 12, "rank_shareholder_yield": 23, "rank_total_yield": 17, "rank_roe": 11, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 64, "rank_fcf_margin": 46, "rank_piotroski": 56, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 94, "value_composite": 17, "quality_composite": 14, "momentum_composite": 94, "growth_composite": 73, "yield_composite": 10, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "income_statement": { "revenue": 315393000, "cost_of_revenue": 202430000, "gross_profit": 112963000, "ebit": 77230000, "ebitda": 122728000, "pretax_income": null, "tax_provision": null, "net_income": 56572000, "net_income_to_common": 56572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56539000, "total_current_assets": 133514000, "total_assets": 334390000, "short_term_debt": 17618000, "long_term_debt": 12422000, "total_debt": 43042000, "total_liabilities": null, "total_equity": 213004000, "shares_outstanding": 377723336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90762000, "capital_expenditure": -65609000, "free_cash_flow": 25153000, "dividends_paid": -29769000, "share_repurchases": 0, "shares_issued": 668000, "net_debt_issued": -20541000 }, "complete_fields": { "id": 395764, "ticker_id": 29901, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122728000", "netIncome": "56572000", "grossProfit": "112963000", "totalRevenue": "315393000", "costOfRevenue": "202430000", "interestExpense": "2218000", "operatingIncome": "77230000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42299000" }, "balance": { "totalDebt": "43042000", "totalAssets": "334390000", "longTermDebt": "12422000", "shortTermDebt": "17618000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "377723336", "totalCurrentAssets": "133514000", "totalShareholderEquity": "213004000", "totalCurrentLiabilities": "86580000", "cashAndShortTermInvestments": "56539000" }, "cashflow": { "freeCashFlow": "25153000", "dividendsPaid": "-29769000", "issuanceOfDebt": "1008000", "issuanceOfStock": "668000", "repaymentOfDebt": "-21549000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "90762000", "repurchaseOfStock": "0", "capitalExpenditures": "-65609000" } }, "revenue": 315393000, "cost_of_revenue": 202430000, "gross_profit": 112963000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77230000, "depreciation_amortisation": 42299000, "ebitda": 122728000, "interest_expense": 2218000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56572000, "net_income_continuing_ops": null, "net_income_to_common": 56572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56539000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133514000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 334390000, "short_term_debt": 17618000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86580000, "long_term_debt": 12422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 213004000, "shares_outstanding": 377723336, "operating_cash_flow": 90762000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29769000, "share_repurchases": 0, "shares_issued": 668000, "net_debt_issued": -20541000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122728000", "netIncome": "56572000", "grossProfit": "112963000", "totalRevenue": "315393000", "costOfRevenue": "202430000", "interestExpense": "2218000", "operatingIncome": "77230000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42299000" }, "balance": { "totalDebt": "43042000", "totalAssets": "334390000", "longTermDebt": "12422000", "shortTermDebt": "17618000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "377723336", "totalCurrentAssets": "133514000", "totalShareholderEquity": "213004000", "totalCurrentLiabilities": "86580000", "cashAndShortTermInvestments": "56539000" }, "cashflow": { "freeCashFlow": "25153000", "dividendsPaid": "-29769000", "issuanceOfDebt": "1008000", "issuanceOfStock": "668000", "repaymentOfDebt": "-21549000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "90762000", "repurchaseOfStock": "0", "capitalExpenditures": "-65609000" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "income_statement": { "revenue": 307886000, "cost_of_revenue": 198394000, "gross_profit": 109492000, "ebit": 74436000, "ebitda": 115867000, "pretax_income": null, "tax_provision": null, "net_income": 54090000, "net_income_to_common": 54090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77458000, "total_current_assets": 134912000, "total_assets": 303951000, "short_term_debt": 19398000, "long_term_debt": 28547000, "total_debt": 59763000, "total_liabilities": null, "total_equity": 179871000, "shares_outstanding": 376763753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85870000, "capital_expenditure": -54614000, "free_cash_flow": 31256000, "dividends_paid": -27842000, "share_repurchases": -1425000, "shares_issued": 430000, "net_debt_issued": -25897000 }, "complete_fields": { "id": 395767, "ticker_id": 29901, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115867000", "netIncome": "54090000", "grossProfit": "109492000", "totalRevenue": "307886000", "costOfRevenue": "198394000", "interestExpense": "2612000", "operatingIncome": "74436000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39834000" }, "balance": { "totalDebt": "59763000", "totalAssets": "303951000", "longTermDebt": "28547000", "shortTermDebt": "19398000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "376763753", "totalCurrentAssets": "134912000", "totalShareholderEquity": "179871000", "totalCurrentLiabilities": "76519000", "cashAndShortTermInvestments": "77458000" }, "cashflow": { "freeCashFlow": "31256000", "dividendsPaid": "-27842000", "issuanceOfDebt": "1152000", "issuanceOfStock": "430000", "repaymentOfDebt": "-27049000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "85870000", "repurchaseOfStock": "-1425000", "capitalExpenditures": "-54614000" } }, "revenue": 307886000, "cost_of_revenue": 198394000, "gross_profit": 109492000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74436000, "depreciation_amortisation": 39834000, "ebitda": 115867000, "interest_expense": 2612000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54090000, "net_income_continuing_ops": null, "net_income_to_common": 54090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77458000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 303951000, "short_term_debt": 19398000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76519000, "long_term_debt": 28547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179871000, "shares_outstanding": 376763753, "operating_cash_flow": 85870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27842000, "share_repurchases": -1425000, "shares_issued": 430000, "net_debt_issued": -25897000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115867000", "netIncome": "54090000", "grossProfit": "109492000", "totalRevenue": "307886000", "costOfRevenue": "198394000", "interestExpense": "2612000", "operatingIncome": "74436000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39834000" }, "balance": { "totalDebt": "59763000", "totalAssets": "303951000", "longTermDebt": "28547000", "shortTermDebt": "19398000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "376763753", "totalCurrentAssets": "134912000", "totalShareholderEquity": "179871000", "totalCurrentLiabilities": "76519000", "cashAndShortTermInvestments": "77458000" }, "cashflow": { "freeCashFlow": "31256000", "dividendsPaid": "-27842000", "issuanceOfDebt": "1152000", "issuanceOfStock": "430000", "repaymentOfDebt": "-27049000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "85870000", "repurchaseOfStock": "-1425000", "capitalExpenditures": "-54614000" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "income_statement": { "revenue": 297662000, "cost_of_revenue": 194413000, "gross_profit": 103249000, "ebit": 71118000, "ebitda": 108624000, "pretax_income": null, "tax_provision": null, "net_income": 50666000, "net_income_to_common": 50666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103698000, "total_current_assets": 156422000, "total_assets": 326270000, "short_term_debt": 27037000, "long_term_debt": 50137000, "total_debt": 90510000, "total_liabilities": null, "total_equity": 160129000, "shares_outstanding": 377194345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87693000, "capital_expenditure": -54002000, "free_cash_flow": 33691000, "dividends_paid": -23443000, "share_repurchases": -1969000, "shares_issued": 458000, "net_debt_issued": -26144000 }, "complete_fields": { "id": 395768, "ticker_id": 29901, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108624000", "netIncome": "50666000", "grossProfit": "103249000", "totalRevenue": "297662000", "costOfRevenue": "194413000", "interestExpense": "2419000", "operatingIncome": "71118000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39138000" }, "balance": { "totalDebt": "90510000", "totalAssets": "326270000", "longTermDebt": "50137000", "shortTermDebt": "27037000", "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "377194345", "totalCurrentAssets": "156422000", "totalShareholderEquity": "160129000", "totalCurrentLiabilities": "95065000", "cashAndShortTermInvestments": "103698000" }, "cashflow": { "freeCashFlow": "33691000", "dividendsPaid": "-23443000", "issuanceOfDebt": "4817000", "issuanceOfStock": "458000", "repaymentOfDebt": "-30961000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "87693000", "repurchaseOfStock": "-1969000", "capitalExpenditures": "-54002000" } }, "revenue": 297662000, "cost_of_revenue": 194413000, "gross_profit": 103249000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71118000, "depreciation_amortisation": 39138000, "ebitda": 108624000, "interest_expense": 2419000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50666000, "net_income_continuing_ops": null, "net_income_to_common": 50666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103698000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 156422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 326270000, "short_term_debt": 27037000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95065000, "long_term_debt": 50137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 160129000, "shares_outstanding": 377194345, "operating_cash_flow": 87693000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23443000, "share_repurchases": -1969000, "shares_issued": 458000, "net_debt_issued": -26144000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108624000", "netIncome": "50666000", "grossProfit": "103249000", "totalRevenue": "297662000", "costOfRevenue": "194413000", "interestExpense": "2419000", "operatingIncome": "71118000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39138000" }, "balance": { "totalDebt": "90510000", "totalAssets": "326270000", "longTermDebt": "50137000", "shortTermDebt": "27037000", "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "377194345", "totalCurrentAssets": "156422000", "totalShareholderEquity": "160129000", "totalCurrentLiabilities": "95065000", "cashAndShortTermInvestments": "103698000" }, "cashflow": { "freeCashFlow": "33691000", "dividendsPaid": "-23443000", "issuanceOfDebt": "4817000", "issuanceOfStock": "458000", "repaymentOfDebt": "-30961000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "87693000", "repurchaseOfStock": "-1969000", "capitalExpenditures": "-54002000" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "income_statement": { "revenue": 259780000, "cost_of_revenue": 178377000, "gross_profit": 81403000, "ebit": 49356000, "ebitda": 94345000, "pretax_income": null, "tax_provision": null, "net_income": 38793000, "net_income_to_common": 38793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135200000, "total_current_assets": 180933000, "total_assets": 326386000, "short_term_debt": 29799000, "long_term_debt": 72365000, "total_debt": 118086000, "total_liabilities": null, "total_equity": 132649000, "shares_outstanding": 378051637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78682000, "capital_expenditure": -38939000, "free_cash_flow": 39743000, "dividends_paid": -35497000, "share_repurchases": 0, "shares_issued": 28000, "net_debt_issued": 37151000 }, "complete_fields": { "id": 395769, "ticker_id": 29901, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94345000", "netIncome": "38793000", "grossProfit": "81403000", "totalRevenue": "259780000", "costOfRevenue": "178377000", "interestExpense": "2151000", "operatingIncome": "49356000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38840000" }, "balance": { "totalDebt": "118086000", "totalAssets": "326386000", "longTermDebt": "72365000", "shortTermDebt": "29799000", "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "378051637", "totalCurrentAssets": "180933000", "totalShareholderEquity": "132649000", "totalCurrentLiabilities": "99680000", "cashAndShortTermInvestments": "135200000" }, "cashflow": { "freeCashFlow": "39743000", "dividendsPaid": "-35497000", "issuanceOfDebt": "61773000", "issuanceOfStock": "28000", "repaymentOfDebt": "-24622000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "78682000", "repurchaseOfStock": "0", "capitalExpenditures": "-38939000" } }, "revenue": 259780000, "cost_of_revenue": 178377000, "gross_profit": 81403000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49356000, "depreciation_amortisation": 38840000, "ebitda": 94345000, "interest_expense": 2151000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38793000, "net_income_continuing_ops": null, "net_income_to_common": 38793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 180933000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 326386000, "short_term_debt": 29799000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99680000, "long_term_debt": 72365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 132649000, "shares_outstanding": 378051637, "operating_cash_flow": 78682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35497000, "share_repurchases": 0, "shares_issued": 28000, "net_debt_issued": 37151000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94345000", "netIncome": "38793000", "grossProfit": "81403000", "totalRevenue": "259780000", "costOfRevenue": "178377000", "interestExpense": "2151000", "operatingIncome": "49356000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38840000" }, "balance": { "totalDebt": "118086000", "totalAssets": "326386000", "longTermDebt": "72365000", "shortTermDebt": "29799000", "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "378051637", "totalCurrentAssets": "180933000", "totalShareholderEquity": "132649000", "totalCurrentLiabilities": "99680000", "cashAndShortTermInvestments": "135200000" }, "cashflow": { "freeCashFlow": "39743000", "dividendsPaid": "-35497000", "issuanceOfDebt": "61773000", "issuanceOfStock": "28000", "repaymentOfDebt": "-24622000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "78682000", "repurchaseOfStock": "0", "capitalExpenditures": "-38939000" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395770, "ticker_id": 29901, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56539000, "total_current_assets": 133514000, "total_assets": 334390000, "short_term_debt": 17618000, "long_term_debt": 12422000, "total_debt": 43042000, "total_liabilities": null, "total_equity": 213004000, "shares_outstanding": 377723336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395763, "ticker_id": 29901, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "43042000", "totalAssets": "334390000", "longTermDebt": "12422000", "shortTermDebt": "17618000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "377723336", "totalCurrentAssets": "133514000", "totalShareholderEquity": "213004000", "totalCurrentLiabilities": "86580000", "cashAndShortTermInvestments": "56539000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56539000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133514000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 334390000, "short_term_debt": 17618000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86580000, "long_term_debt": 12422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 213004000, "shares_outstanding": 377723336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "43042000", "totalAssets": "334390000", "longTermDebt": "12422000", "shortTermDebt": "17618000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "377723336", "totalCurrentAssets": "133514000", "totalShareholderEquity": "213004000", "totalCurrentLiabilities": "86580000", "cashAndShortTermInvestments": "56539000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74927000, "total_current_assets": 143896000, "total_assets": 322645000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 195217000, "shares_outstanding": 376853753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395765, "ticker_id": 29901, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "322645000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "376853753", "totalCurrentAssets": "143896000", "totalShareholderEquity": "195217000", "totalCurrentLiabilities": "90592000", "cashAndShortTermInvestments": "74927000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74927000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 322645000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90592000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 195217000, "shares_outstanding": 376853753, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "322645000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "376853753", "totalCurrentAssets": "143896000", "totalShareholderEquity": "195217000", "totalCurrentLiabilities": "90592000", "cashAndShortTermInvestments": "74927000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77458000, "total_current_assets": 134912000, "total_assets": 303951000, "short_term_debt": 19398000, "long_term_debt": 28547000, "total_debt": 59763000, "total_liabilities": null, "total_equity": 179871000, "shares_outstanding": 376763753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395766, "ticker_id": 29901, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:46.993196+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "59763000", "totalAssets": "303951000", "longTermDebt": "28547000", "shortTermDebt": "19398000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "376763753", "totalCurrentAssets": "134912000", "totalShareholderEquity": "179871000", "totalCurrentLiabilities": "76519000", "cashAndShortTermInvestments": "77458000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77458000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 303951000, "short_term_debt": 19398000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76519000, "long_term_debt": 28547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179871000, "shares_outstanding": 376763753, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "59763000", "totalAssets": "303951000", "longTermDebt": "28547000", "shortTermDebt": "19398000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "376763753", "totalCurrentAssets": "134912000", "totalShareholderEquity": "179871000", "totalCurrentLiabilities": "76519000", "cashAndShortTermInvestments": "77458000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }