{ "ticker": { "uuid": "5fc7bfe7-96d3-40a8-851e-68e695938e93", "symbol": "WRLD", "name": "World Acceptance Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/5fc7bfe7-96d3-40a8-851e-68e695938e93/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fc7bfe7-96d3-40a8-851e-68e695938e93/" }, "latest_snapshot": { "ticker": { "uuid": "5fc7bfe7-96d3-40a8-851e-68e695938e93", "symbol": "WRLD", "name": "World Acceptance Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/5fc7bfe7-96d3-40a8-851e-68e695938e93/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fc7bfe7-96d3-40a8-851e-68e695938e93/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.92, "value": 0.75, "quality": 0.88, "momentum": 0.75, "coverage": 0.97, "confidence": 0.97, "delta": -48 }, "headline_factors": { "price": 204.67, "market_cap": 949734908.41, "pe_ratio": 24.1366, "earnings_yield": 0.0647, "ebitda_to_ev": 0.0688, "shareholder_yield": 0.1365, "roe": 0.1086, "piotroski_f_score": 5, "momentum_12_1": 0.3437, "volatility_252d": 0.4491 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 24.1366, "ev_ebitda": 14.535, "earnings_yield": 0.0647, "fcf_yield": 0.1645, "shareholder_yield": 0.1365 }, "quality": { "roe": 0.1086, "roic": 0.0785, "gross_margin": 0.7197, "fcf_margin": 0.4447, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0425, "eps_growth_1y": -0.515, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2865, "momentum_12_1": 0.3437, "relative_strength": 0.0703 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.88, "momentum_percentile": 0.75, "growth_composite": 98, "yield_composite": 11, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.3, "os": 0.45, "value": 0.35, "quality": 0.89, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.4467, "earnings_yield": 0.0316, "shareholder_yield": 0.167, "roe": 0.0985, "momentum_12_1": -0.0815 }, { "week_end_date": "2026-06-14", "price": 178.45, "os": 0.42, "value": 0.33, "quality": 0.89, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.9427, "earnings_yield": 0.0305, "shareholder_yield": 0.1566, "roe": 0.0985, "momentum_12_1": 0.0158 }, { "week_end_date": "2026-06-21", "price": 177.95, "os": 0.44, "value": 0.33, "quality": 0.87, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.8756, "earnings_yield": 0.0306, "shareholder_yield": 0.1571, "roe": 0.0985, "momentum_12_1": 0.0182 }, { "week_end_date": "2026-06-28", "price": 213.77, "os": 0.38, "value": 0.29, "quality": 0.87, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.6816, "earnings_yield": 0.0275, "shareholder_yield": 0.1307, "roe": 0.0985, "momentum_12_1": -0.0178 }, { "week_end_date": "2026-07-05", "price": 207.98, "os": 0.42, "value": 0.3, "quality": 0.88, "momentum": 0.33, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 27.9047, "earnings_yield": 0.0279, "shareholder_yield": 0.1344, "roe": 0.0985, "momentum_12_1": -0.0427 }, { "week_end_date": "2026-07-12", "price": 199.78, "os": 0.64, "value": 0.31, "quality": 0.89, "momentum": 0.7, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 26.8045, "earnings_yield": 0.0286, "shareholder_yield": 0.1399, "roe": 0.0985, "momentum_12_1": 0.046 }, { "week_end_date": "2026-07-19", "price": 192.06, "os": 0.44, "value": 0.31, "quality": 0.87, "momentum": 0.34, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 25.7687, "earnings_yield": 0.0293, "shareholder_yield": 0.1455, "roe": 0.0985, "momentum_12_1": 0.0799 }, { "week_end_date": "2026-07-26", "price": 204.67, "os": 0.92, "value": 0.75, "quality": 0.88, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.1366, "earnings_yield": 0.0647, "shareholder_yield": 0.1365, "roe": 0.1086, "momentum_12_1": 0.3437 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 585166700, "cost_of_revenue": 238045019, "gross_profit": 347121681, "ebit": 45242515, "ebitda": 54229534, "pretax_income": 45242515, "tax_provision": 10656491, "net_income": 34586024, "net_income_to_common": 34586024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6071077, "total_current_assets": 29374530, "total_assets": 1054120644, "short_term_debt": null, "long_term_debt": 587228801, "total_debt": 661193509, "total_liabilities": 703115353, "total_equity": 351005291, "shares_outstanding": 5026000, "goodwill_and_intangibles": 11580206 }, "cash_flow": { "operating_cash_flow": 259358889, "capital_expenditure": 3882342, "free_cash_flow": 263241231, "dividends_paid": null, "share_repurchases": -132421630, "shares_issued": 2737900, "net_debt_issued": 136486555 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 585166700, "cost_of_revenue": 238045019, "gross_profit": 347121681, "ebit": 45242515, "ebitda": 54229534, "pretax_income": 45242515, "tax_provision": 10656491, "net_income": 34586024, "net_income_to_common": 34586024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6071077, "total_current_assets": 29374530, "total_assets": 1054120644, "short_term_debt": null, "long_term_debt": 587228801, "total_debt": 661193509, "total_liabilities": 703115353, "total_equity": 351005291, "shares_outstanding": 5026000, "goodwill_and_intangibles": 11580206 }, "cash_flow": { "operating_cash_flow": 259358889, "capital_expenditure": 3882342, "free_cash_flow": 263241231, "dividends_paid": null, "share_repurchases": -132421630, "shares_issued": 2737900, "net_debt_issued": 136486555 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 585166700, "cost_of_revenue": 238045019, "gross_profit": 347121681, "ebit": 45242515, "ebitda": 54229534, "pretax_income": 45242515, "tax_provision": 10656491, "net_income": 34586024, "net_income_to_common": 34586024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6071077, "total_current_assets": 29374530, "total_assets": 1054120644, "short_term_debt": null, "long_term_debt": 587228801, "total_debt": 661193509, "total_liabilities": 703115353, "total_equity": 351005291, "shares_outstanding": 5026000, "goodwill_and_intangibles": 11580206 }, "cash_flow": { "operating_cash_flow": 259358889, "capital_expenditure": 3882342, "free_cash_flow": 263241231, "dividends_paid": null, "share_repurchases": -132421630, "shares_issued": 2737900, "net_debt_issued": 136486555 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 585166700, "cost_of_revenue": 238045019, "gross_profit": 347121681, "ebit": 45242515, "ebitda": 54229534, "pretax_income": 45242515, "tax_provision": 10656491, "net_income": 34586024, "net_income_to_common": 34586024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6071077, "total_current_assets": 29374530, "total_assets": 1054120644, "short_term_debt": null, "long_term_debt": 587228801, "total_debt": 661193509, "total_liabilities": 703115353, "total_equity": 351005291, "shares_outstanding": 5026000, "goodwill_and_intangibles": 11580206 }, "cash_flow": { "operating_cash_flow": 259358889, "capital_expenditure": 3882342, "free_cash_flow": 263241231, "dividends_paid": null, "share_repurchases": -132421630, "shares_issued": 2737900, "net_debt_issued": 136486555 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 585742000, "cost_of_revenue": 17974038, "gross_profit": 567192662, "ebit": 90981317, "ebitda": 99968336, "pretax_income": 45242515, "tax_provision": 10656491, "net_income": 34586024, "net_income_to_common": 34586024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6071077, "total_current_assets": 29374530, "total_assets": 1054120644, "short_term_debt": null, "long_term_debt": 587228801, "total_debt": 661193509, "total_liabilities": 703115353, "total_equity": 351005291, "shares_outstanding": 5026000, "goodwill_and_intangibles": 11580206 }, "cash_flow": { "operating_cash_flow": 259358889, "capital_expenditure": 3882342, "free_cash_flow": 263241231, "dividends_paid": null, "share_repurchases": -132421630, "shares_issued": 2737900, "net_debt_issued": 136486555 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 585742000, "cost_of_revenue": 17974038, "gross_profit": 567192662, "ebit": 90981317, "ebitda": 99968336, "pretax_income": 45242515, "tax_provision": 10656491, "net_income": 34586024, "net_income_to_common": 34586024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5107000, "total_current_assets": 846984000, "total_assets": 1052148000, "short_term_debt": null, "long_term_debt": 587228801, "total_debt": 661193000, "total_liabilities": 736888416, "total_equity": 351005291, "shares_outstanding": 5026000, "goodwill_and_intangibles": 11580000 }, "cash_flow": { "operating_cash_flow": 259358889000, "capital_expenditure": 3882342000, "free_cash_flow": 263241231000, "dividends_paid": null, "share_repurchases": -132421630, "shares_issued": 2737900, "net_debt_issued": 136486555 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 585742000, "cost_of_revenue": 3185000, "gross_profit": 582557000, "ebit": 95261000, "ebitda": 95261000, "pretax_income": 45818000, "tax_provision": 10804000, "net_income": 35014000, "net_income_to_common": 35014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5107000, "total_current_assets": 846984000, "total_assets": 1052148000, "short_term_debt": null, "long_term_debt": 587228801, "total_debt": 661193000, "total_liabilities": 703115353000, "total_equity": 351005291000, "shares_outstanding": 5026000, "goodwill_and_intangibles": 11580000 }, "cash_flow": { "operating_cash_flow": 259358889000, "capital_expenditure": 3882342000, "free_cash_flow": 263241231000, "dividends_paid": null, "share_repurchases": -132421630, "shares_issued": 2737900, "net_debt_issued": 136486555 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 564842000, "cost_of_revenue": 169215000, "gross_profit": 395627000, "ebit": 154830000, "ebitda": 164965000, "pretax_income": 111985000, "tax_provision": 22244000, "net_income": 89741000, "net_income_to_common": 89741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4714459, "total_current_assets": 9730296, "total_assets": 1008488241, "short_term_debt": 22960545, "long_term_debt": 446869686, "total_debt": 525559409, "total_liabilities": 571496754, "total_equity": 436991487, "shares_outstanding": 5507000, "goodwill_and_intangibles": 14765372 }, "cash_flow": { "operating_cash_flow": 254164000, "capital_expenditure": 3684000, "free_cash_flow": 257848000, "dividends_paid": null, "share_repurchases": -54195564, "shares_issued": 2358547, "net_debt_issued": -48958511 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139209000, "cost_of_revenue": 774000, "gross_profit": 138435000, "ebit": 60179000, "ebitda": 60179000, "pretax_income": 7898000, "tax_provision": 1791000, "net_income": 6107000, "net_income_to_common": 6107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10420000, "total_current_assets": 855136000, "total_assets": 1079039000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 716859000, "total_equity": 362180000, "shares_outstanding": 4581000, "goodwill_and_intangibles": 10807000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176996801, "cost_of_revenue": 49506867, "gross_profit": 127489934, "ebit": 45996116, "ebitda": 48182409, "pretax_income": 45996116, "tax_provision": 9896632, "net_income": 36099484, "net_income_to_common": 36099484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6071077, "total_current_assets": 29374530, "total_assets": 1054120644, "short_term_debt": null, "long_term_debt": 587228801, "total_debt": 661193509, "total_liabilities": 703115353, "total_equity": 351005291, "shares_outstanding": 4745000, "goodwill_and_intangibles": 11580206 }, "cash_flow": { "operating_cash_flow": 94604791, "capital_expenditure": 1117543, "free_cash_flow": 95722334, "dividends_paid": null, "share_repurchases": -37830747, "shares_issued": 49028, "net_debt_issued": -90004425 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176996801, "cost_of_revenue": 49506867, "gross_profit": 127489934, "ebit": 45996116, "ebitda": 48182409, "pretax_income": 45996116, "tax_provision": 9896632, "net_income": 36099484, "net_income_to_common": 36099484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6071077, "total_current_assets": 29374530, "total_assets": 1054120644, "short_term_debt": null, "long_term_debt": 587228801, "total_debt": 661193509, "total_liabilities": 703115353, "total_equity": 351005291, "shares_outstanding": 4745000, "goodwill_and_intangibles": 11580206 }, "cash_flow": { "operating_cash_flow": 94604791, "capital_expenditure": 1117543, "free_cash_flow": 95722334, "dividends_paid": null, "share_repurchases": -37830747, "shares_issued": 49028, "net_debt_issued": -90004425 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176996801, "cost_of_revenue": 49506867, "gross_profit": 127489934, "ebit": 45996116, "ebitda": 48182409, "pretax_income": 45996116, "tax_provision": 9896632, "net_income": 36099484, "net_income_to_common": 36099484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6071077, "total_current_assets": 29374530, "total_assets": 1054120644, "short_term_debt": null, "long_term_debt": 587228801, "total_debt": 661193509, "total_liabilities": 703115353, "total_equity": 351005291, "shares_outstanding": 4745000, "goodwill_and_intangibles": 11580206 }, "cash_flow": { "operating_cash_flow": 94604791, "capital_expenditure": 1117543, "free_cash_flow": 95722334, "dividends_paid": null, "share_repurchases": -37830747, "shares_issued": 49028, "net_debt_issued": -90004425 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176996801, "cost_of_revenue": 49506867, "gross_profit": 127489934, "ebit": 45996116, "ebitda": 48182409, "pretax_income": 45996116, "tax_provision": 9896632, "net_income": 36099484, "net_income_to_common": 36099484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6071077, "total_current_assets": 29374530, "total_assets": 1054120644, "short_term_debt": null, "long_term_debt": 587228801, "total_debt": 661193509, "total_liabilities": 703115353, "total_equity": 351005291, "shares_outstanding": 4745000, "goodwill_and_intangibles": 11580206 }, "cash_flow": { "operating_cash_flow": 94604791, "capital_expenditure": 1117543, "free_cash_flow": 95722334, "dividends_paid": null, "share_repurchases": -37830747, "shares_issued": 49028, "net_debt_issued": -90004425 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176996801, "cost_of_revenue": 49506867, "gross_profit": 127489934, "ebit": 45996116, "ebitda": 48182409, "pretax_income": 45996116, "tax_provision": 9896632, "net_income": 36099484, "net_income_to_common": 36099484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6071077, "total_current_assets": 29374530, "total_assets": 1054120644, "short_term_debt": null, "long_term_debt": 587228801, "total_debt": 661193509, "total_liabilities": 703115353, "total_equity": 351005291, "shares_outstanding": 4745000, "goodwill_and_intangibles": 11580206 }, "cash_flow": { "operating_cash_flow": 94604791, "capital_expenditure": 1117543, "free_cash_flow": 95722334, "dividends_paid": null, "share_repurchases": -37830747, "shares_issued": 49028, "net_debt_issued": -90004425 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177573000, "cost_of_revenue": 4371622, "gross_profit": 173201378, "ebit": 91735543, "ebitda": 93921836, "pretax_income": 46574000, "tax_provision": 10044000, "net_income": 36530000, "net_income_to_common": 36530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5107000, "total_current_assets": 846984000, "total_assets": 1052148000, "short_term_debt": null, "long_term_debt": 587228801, "total_debt": 661193000, "total_liabilities": 736888416, "total_equity": 351005291, "shares_outstanding": 4745000, "goodwill_and_intangibles": 11580000 }, "cash_flow": { "operating_cash_flow": 94604791, "capital_expenditure": 1117543, "free_cash_flow": 95722334, "dividends_paid": null, "share_repurchases": -37830747, "shares_issued": 49028, "net_debt_issued": -90004425 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177573000, "cost_of_revenue": 768000, "gross_profit": 176805000, "ebit": 59258000, "ebitda": 59258000, "pretax_income": 46574000, "tax_provision": 10044000, "net_income": 36530000, "net_income_to_common": 36530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5107000, "total_current_assets": 846984000, "total_assets": 1052148000, "short_term_debt": null, "long_term_debt": 587228801, "total_debt": 661193000, "total_liabilities": 698225000, "total_equity": 1052148000, "shares_outstanding": 4745000, "goodwill_and_intangibles": 11580000 }, "cash_flow": { "operating_cash_flow": -164659509910000, "capital_expenditure": 2763909412000, "free_cash_flow": -161895600498000, "dividends_paid": null, "share_repurchases": -37830747, "shares_issued": 49028, "net_debt_issued": -90004425 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141252230, "cost_of_revenue": 51423000, "gross_profit": 89829230, "ebit": -1014000, "ebitda": 1176328, "pretax_income": -1014000, "tax_provision": -102000, "net_income": -912000, "net_income_to_common": -912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10000070, "total_current_assets": 42214753, "total_assets": 1142378711, "short_term_debt": null, "long_term_debt": 677233226, "total_debt": 751926805, "total_liabilities": 790776529, "total_equity": 351602182, "shares_outstanding": 5025000, "goodwill_and_intangibles": 12348688 }, "cash_flow": { "operating_cash_flow": 57971410, "capital_expenditure": 807936, "free_cash_flow": 58779346, "dividends_paid": null, "share_repurchases": -14990658, "shares_issued": 146837, "net_debt_issued": 92647102 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141252230, "cost_of_revenue": 51423000, "gross_profit": 89829230, "ebit": -1014000, "ebitda": 1176328, "pretax_income": -1014000, "tax_provision": -102000, "net_income": -912000, "net_income_to_common": -912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10000070, "total_current_assets": 42214753, "total_assets": 1142378711, "short_term_debt": null, "long_term_debt": 677233226, "total_debt": 751926805, "total_liabilities": 790776529, "total_equity": 351602182, "shares_outstanding": 5025000, "goodwill_and_intangibles": 12348688 }, "cash_flow": { "operating_cash_flow": 57971410, "capital_expenditure": 807936, "free_cash_flow": 58779346, "dividends_paid": null, "share_repurchases": -14990658, "shares_issued": 146837, "net_debt_issued": 92647102 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141252230, "cost_of_revenue": 51423000, "gross_profit": 89829230, "ebit": -1014000, "ebitda": 1176328, "pretax_income": -1014000, "tax_provision": -102000, "net_income": -912000, "net_income_to_common": -912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10000070, "total_current_assets": 42214753, "total_assets": 1142378711, "short_term_debt": null, "long_term_debt": 677233226, "total_debt": 751926805, "total_liabilities": 790776529, "total_equity": 351602182, "shares_outstanding": 5025000, "goodwill_and_intangibles": 12348688 }, "cash_flow": { "operating_cash_flow": 57971410, "capital_expenditure": 807936, "free_cash_flow": 58779346, "dividends_paid": null, "share_repurchases": -14990658, "shares_issued": 146837, "net_debt_issued": 92647102 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141252230, "cost_of_revenue": 51423000, "gross_profit": 89829230, "ebit": -1014000, "ebitda": 1176328, "pretax_income": -1014000, "tax_provision": -102000, "net_income": -912000, "net_income_to_common": -912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10000070, "total_current_assets": 42214753, "total_assets": 1142378711, "short_term_debt": null, "long_term_debt": 677233226, "total_debt": 751926805, "total_liabilities": 790776529, "total_equity": 351602182, "shares_outstanding": 5025000, "goodwill_and_intangibles": 12348688 }, "cash_flow": { "operating_cash_flow": 57971410, "capital_expenditure": 807936, "free_cash_flow": 58779346, "dividends_paid": null, "share_repurchases": -14990658, "shares_issued": 146837, "net_debt_issued": 92647102 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }