{ "ticker": { "uuid": "5fc7bfe7-96d3-40a8-851e-68e695938e93", "symbol": "WRLD", "name": "World Acceptance Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/5fc7bfe7-96d3-40a8-851e-68e695938e93/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fc7bfe7-96d3-40a8-851e-68e695938e93/" }, "ticker_metadata": { "id": 8959, "uuid": "5fc7bfe7-96d3-40a8-851e-68e695938e93", "symbol": "WRLD", "name": "World Acceptance Corporation", "asset_type": "equity", "market_cap": 751185000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "World Acceptance Corporation is engaged in the small loan consumer finance business. The company is headquartered in Greenville, South Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5fc7bfe7-96d3-40a8-851e-68e695938e93", "symbol": "WRLD", "name": "World Acceptance Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/5fc7bfe7-96d3-40a8-851e-68e695938e93/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fc7bfe7-96d3-40a8-851e-68e695938e93/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 167.3, "market_cap": 793838500, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0333, "piotroski_f_score": 5, "momentum_12_1": -0.0072, "volatility_252d": 0.399 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:34.353148+00:00", "batch_id": "" }, "size": { "price_close": 167.3, "market_cap": 793838500, "market_cap_usd": 793838500, "enterprise_value": null, "shares_outstanding": 4745000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7545, "ptbv_ratio": 0.7629, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.7545, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6986, "operating_margin": 0.0999, "net_margin": 0.0598, "ebitda_margin": 0.1078, "fcf_margin": -276393.2868, "roe": 0.0333, "roa": 0.0333, "roic": 0.0259, "roc_greenblatt": null, "asset_turnover": 0.5567, "cash_conversion": -4623487.3781, "accruals_ratio": 156498.3065, "sbc_to_revenue": -24893.9161, "piotroski_f_score": 5, "altman_z_score": 93.1336, "earnings_stability_5y": 1.1169, "revenue_stability_5y": 0.0471, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3889, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6636, "net_debt_to_ebitda": 10.6494, "debt_to_assets": 0.6437, "interest_coverage": 1.1833, "current_ratio": 0.2158, "quick_ratio": 0.2158, "net_debt": 672126226, "local_beta": 0.0007, "volatility_252d": 0.399, "volatility_60d": 0.9467, "max_drawdown_12m": -0.3426, "risk_adjusted_momentum": -0.0181 }, "growth": { "revenue_growth_1y": 0.037, "revenue_growth_3y_cagr": -0.0169, "revenue_growth_5y_cagr": 0.021, "eps_growth_1y": -0.6098, "eps_growth_3y_cagr": 0.1815, "eps_growth_5y_cagr": -0.1689, "fcf_growth_1y": -627874.0919, "book_value_growth_1y": 874.1181, "revenue_growth": 0.037, "earnings_growth": -0.6098 }, "momentum": { "price_return_1m": 0.1176, "price_return_3m": 0.2039, "price_return_6m": 0.1271, "price_return_9m": 0.0128, "price_return_12m": 0.1095, "price_return_12m_ex1m": -0.0072, "momentum_6m": 0.1271, "momentum_12m": 0.1095, "momentum_12_1": -0.0072, "distance_from_52w_high": -0.0929, "distance_from_52w_low": 0.3798, "relative_strength": -0.0485 }, "raw_ttm": { "revenue_ttm": 585743000, "gross_profit_ttm": 409222652, "ebit_ttm": 58503774, "ebitda_ttm": 63114172, "net_income_ttm": 35015870, "eps_diluted_ttm": 7.3795, "operating_cash_flow_ttm": -164659345155902, "capital_expenditure_ttm": 2763912176799, "fcf_ttm": -161895432979103, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49442477, "cash_and_equivalents": 5107000, "total_current_assets": 846984000, "total_current_liabilities": 3925529000, "net_ppe": null, "total_assets": 1052148000, "total_debt": 677233226, "total_equity": 1052148000, "net_working_capital": -3071812938, "book_value_per_share": 221.7383, "retained_earnings": 71562880000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1040568000, "tangible_book_per_share": 219.2978 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3286, "ticker_id": 8959, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:34.353148+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.3, "market_cap": 793838500, "market_cap_usd": 793838500, "enterprise_value": null, "shares_outstanding": 4745000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75449319, "ptbv_ratio": 0.76288959, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.9e-06, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69863857, "operating_margin": 0.0998796, "net_margin": 0.05978026, "ebitda_margin": 0.10775062, "fcf_margin": -276393.28678124, "roe": 0.03328037, "roa": 0.03328037, "roic": 0.02592922, "roc_greenblatt": null, "asset_turnover": 0.5567116, "cash_conversion": -4623487.37812606, "accruals_ratio": 156498.30648518, "sbc_to_revenue": -24893.91614149, "debt_to_equity": 0.66361862, "net_debt_to_ebitda": 10.64937089, "debt_to_assets": 0.64366727, "interest_coverage": 1.18326948, "current_ratio": 0.21576302, "quick_ratio": 0.21576302, "net_debt": 672126226, "revenue_growth_1y": 0.03700425, "revenue_growth_3y_cagr": -0.01693905, "revenue_growth_5y_cagr": 0.02097725, "eps_growth_1y": -0.60981363, "eps_growth_3y_cagr": 0.18145452, "eps_growth_5y_cagr": -0.16886208, "fcf_growth_1y": -627874.09191723, "book_value_growth_1y": 874.11812911, "piotroski_f_score": 5, "altman_z_score": 93.13358924, "earnings_stability_5y": 1.116912, "revenue_stability_5y": 0.047083, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11756847, "price_return_3m": 0.20385695, "price_return_6m": 0.1270547, "price_return_9m": 0.01277317, "price_return_12m": 0.10949002, "price_return_12m_ex1m": -0.0072286, "distance_from_52w_high": -0.09288077, "distance_from_52w_low": 0.37979381, "relative_strength": -0.04845103, "local_beta": 0.0007, "volatility_252d": 0.398953, "volatility_60d": 0.946726, "max_drawdown_12m": -0.342569, "revenue_ttm": 585743000, "gross_profit_ttm": 409222652, "ebit_ttm": 58503774, "ebitda_ttm": 63114172, "net_income_ttm": 35015870, "eps_diluted_ttm": 7.37953003, "operating_cash_flow_ttm": -164659345155902, "capital_expenditure_ttm": 2763912176799, "fcf_ttm": -161895432979103, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49442477, "cash_and_equivalents": 5107000, "total_current_assets": 846984000, "total_current_liabilities": 3925529000, "net_ppe": null, "total_assets": 1052148000, "total_debt": 677233226, "total_equity": 1052148000, "net_working_capital": -3071812938, "book_value_per_share": 221.73825079, "retained_earnings": 71562880000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1040568000, "tangible_book_per_share": 219.29778714, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.3, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0333, "momentum_12_1": -0.0072, "complete_fields": { "id": 3286, "ticker_id": 8959, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:34.353148+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.3, "market_cap": 793838500, "market_cap_usd": 793838500, "enterprise_value": null, "shares_outstanding": 4745000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75449319, "ptbv_ratio": 0.76288959, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.9e-06, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69863857, "operating_margin": 0.0998796, "net_margin": 0.05978026, "ebitda_margin": 0.10775062, "fcf_margin": -276393.28678124, "roe": 0.03328037, "roa": 0.03328037, "roic": 0.02592922, "roc_greenblatt": null, "asset_turnover": 0.5567116, "cash_conversion": -4623487.37812606, "accruals_ratio": 156498.30648518, "sbc_to_revenue": -24893.91614149, "debt_to_equity": 0.66361862, "net_debt_to_ebitda": 10.64937089, "debt_to_assets": 0.64366727, "interest_coverage": 1.18326948, "current_ratio": 0.21576302, "quick_ratio": 0.21576302, "net_debt": 672126226, "revenue_growth_1y": 0.03700425, "revenue_growth_3y_cagr": -0.01693905, "revenue_growth_5y_cagr": 0.02097725, "eps_growth_1y": -0.60981363, "eps_growth_3y_cagr": 0.18145452, "eps_growth_5y_cagr": -0.16886208, "fcf_growth_1y": -627874.09191723, "book_value_growth_1y": 874.11812911, "piotroski_f_score": 5, "altman_z_score": 93.13358924, "earnings_stability_5y": 1.116912, "revenue_stability_5y": 0.047083, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11756847, "price_return_3m": 0.20385695, "price_return_6m": 0.1270547, "price_return_9m": 0.01277317, "price_return_12m": 0.10949002, "price_return_12m_ex1m": -0.0072286, "distance_from_52w_high": -0.09288077, "distance_from_52w_low": 0.37979381, "relative_strength": -0.04845103, "local_beta": 0.0007, "volatility_252d": 0.398953, "volatility_60d": 0.946726, "max_drawdown_12m": -0.342569, "revenue_ttm": 585743000, "gross_profit_ttm": 409222652, "ebit_ttm": 58503774, "ebitda_ttm": 63114172, "net_income_ttm": 35015870, "eps_diluted_ttm": 7.37953003, "operating_cash_flow_ttm": -164659345155902, "capital_expenditure_ttm": 2763912176799, "fcf_ttm": -161895432979103, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49442477, "cash_and_equivalents": 5107000, "total_current_assets": 846984000, "total_current_liabilities": 3925529000, "net_ppe": null, "total_assets": 1052148000, "total_debt": 677233226, "total_equity": 1052148000, "net_working_capital": -3071812938, "book_value_per_share": 221.73825079, "retained_earnings": 71562880000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1040568000, "tangible_book_per_share": 219.29778714, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 585742000, "cost_of_revenue": 3185000, "gross_profit": 582557000, "ebit": 95261000, "ebitda": 95261000, "pretax_income": 45818000, "tax_provision": 10804000, "net_income": 35014000, "net_income_to_common": 35014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5107000, "total_current_assets": 846984000, "total_assets": 1052148000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 703115353000, "total_equity": 351005291000, "shares_outstanding": 5026000, "goodwill_and_intangibles": 11580000 }, "cash_flow": { "operating_cash_flow": 259358889000, "capital_expenditure": 3882342000, "free_cash_flow": 263241231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202673, "ticker_id": 8959, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "95261000", "netIncome": "35014000", "grossProfit": "582557000", "depreciation": "None", "totalRevenue": "585742000", "costOfRevenue": "3185000", "interestIncome": "None", "incomeBeforeTax": "45818000", "interestExpense": "49443000", "operatingIncome": "95261000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10804000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "312465840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "301879000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7371000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1052148000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4209000", "reportedCurrency": "None", "retainedEarnings": "71562880000", "totalLiabilities": "703115353000", "otherCurrentAssets": "None", "totalCurrentAssets": "846984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "841877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174503000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661193000", "totalShareholderEquity": "351005291000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3925529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698225000", "cashAndShortTermInvestments": "5107000", "commonStockSharesOutstanding": "5026000", "intangibleAssetsExcludingGoodwill": "4209000", "cashAndCashEquivalentsAtCarryingValue": "5107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34586024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "259358889000", "capitalExpenditures": "3882342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6831894000", "cashflowFromInvestment": "-232882761000", "stockBasedCompensation": "19342502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132421630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2826325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 585742000, "cost_of_revenue": 3185000, "gross_profit": 582557000, "research_and_development": null, "selling_general_admin": 301879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95261000, "depreciation_amortisation": null, "ebitda": 95261000, "interest_expense": 49443000, "interest_income": null, "other_non_operating": null, "pretax_income": 45818000, "tax_provision": 10804000, "effective_tax_rate": null, "net_income": 35014000, "net_income_continuing_ops": null, "net_income_to_common": 35014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5107000, "short_term_investments": null, "net_receivables": 841877000, "inventory": null, "other_current_assets": null, "total_current_assets": 846984000, "net_ppe": null, "goodwill": 7371000, "intangible_assets": 4209000, "goodwill_and_intangibles": 11580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174503000, "total_assets": 1052148000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3925529000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698225000, "total_liabilities": 703115353000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71562880000, "total_equity": 351005291000, "shares_outstanding": 5026000, "operating_cash_flow": 259358889000, "stock_based_compensation": 19342502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3882342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232882761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6831894000, "free_cash_flow": 263241231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "95261000", "netIncome": "35014000", "grossProfit": "582557000", "depreciation": "None", "totalRevenue": "585742000", "costOfRevenue": "3185000", "interestIncome": "None", "incomeBeforeTax": "45818000", "interestExpense": "49443000", "operatingIncome": "95261000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10804000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "312465840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "301879000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7371000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1052148000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4209000", "reportedCurrency": "None", "retainedEarnings": "71562880000", "totalLiabilities": "703115353000", "otherCurrentAssets": "None", "totalCurrentAssets": "846984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "841877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174503000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661193000", "totalShareholderEquity": "351005291000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3925529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698225000", "cashAndShortTermInvestments": "5107000", "commonStockSharesOutstanding": "5026000", "intangibleAssetsExcludingGoodwill": "4209000", "cashAndCashEquivalentsAtCarryingValue": "5107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34586024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "259358889000", "capitalExpenditures": "3882342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6831894000", "cashflowFromInvestment": "-232882761000", "stockBasedCompensation": "19342502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132421630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2826325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 564842000, "cost_of_revenue": 169215000, "gross_profit": 395627000, "ebit": 154830000, "ebitda": 164965000, "pretax_income": 111985000, "tax_provision": 22244000, "net_income": 89741000, "net_income_to_common": 89741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9730296, "total_current_assets": 822698981, "total_assets": 1007627647, "short_term_debt": 22960545, "long_term_debt": 446869686, "total_debt": 469830231, "total_liabilities": 568147183, "total_equity": 439480464, "shares_outstanding": 5507000, "goodwill_and_intangibles": 14765372 }, "cash_flow": { "operating_cash_flow": 254164000, "capital_expenditure": 3684000, "free_cash_flow": 257848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202678, "ticker_id": 8959, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154830000", "ebitda": "164965000", "netIncome": "89741000", "grossProfit": "395627000", "depreciation": "None", "totalRevenue": "564842000", "costOfRevenue": "169215000", "interestIncome": "465090517", "incomeBeforeTax": "111985000", "interestExpense": "42710000", "operatingIncome": "158505000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22244000", "reportedCurrency": "USD", "netInterestIncome": "422380937", "nonInterestIncome": "None", "operatingExpenses": "237122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10135000", "sellingGeneralAndAdministrative": "177757000", "netIncomeFromContinuingOperations": "89741398" }, "balance": { "goodwill": "7370791", "inventory": "None", "commonStock": "439480000", "currentDebt": "None", "investments": "None", "totalAssets": "1007627647", "longTermDebt": "446869686", "shortTermDebt": "22960545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7394581", "reportedCurrency": "USD", "retainedEarnings": "173053986", "totalLiabilities": "568147183", "otherCurrentAssets": "-812968685", "totalCurrentAssets": "822698981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "812968685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184928666", "currentAccountsPayable": "37065032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525559409", "totalShareholderEquity": "439480464", "capitalLeaseObligations": "78689723", "otherCurrentLiabilities": "5522742", "totalCurrentLiabilities": "65548319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502598864", "cashAndShortTermInvestments": "9730296", "commonStockSharesOutstanding": "5507000", "intangibleAssetsExcludingGoodwill": "7394581", "cashAndCashEquivalentsAtCarryingValue": "9730296", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254164000", "capitalExpenditures": "3684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103522000", "cashflowFromInvestment": "-152751000", "stockBasedCompensation": "-19689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564842000, "cost_of_revenue": 169215000, "gross_profit": 395627000, "research_and_development": null, "selling_general_admin": 177757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154830000, "depreciation_amortisation": 10135000, "ebitda": 164965000, "interest_expense": 42710000, "interest_income": null, "other_non_operating": null, "pretax_income": 111985000, "tax_provision": 22244000, "effective_tax_rate": null, "net_income": 89741000, "net_income_continuing_ops": 89741398, "net_income_to_common": 89741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9730296, "short_term_investments": null, "net_receivables": 812968685, "inventory": null, "other_current_assets": null, "total_current_assets": 822698981, "net_ppe": null, "goodwill": 7370791, "intangible_assets": 7394581, "goodwill_and_intangibles": 14765372, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184928666, "total_assets": 1007627647, "short_term_debt": 22960545, "accounts_payable": 37065032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65548319, "long_term_debt": 446869686, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502598864, "total_liabilities": 568147183, "total_debt": 469830231, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173053986, "total_equity": 439480464, "shares_outstanding": 5507000, "operating_cash_flow": 254164000, "stock_based_compensation": -19689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103522000, "free_cash_flow": 257848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154830000", "ebitda": "164965000", "netIncome": "89741000", "grossProfit": "395627000", "depreciation": "None", "totalRevenue": "564842000", "costOfRevenue": "169215000", "interestIncome": "465090517", "incomeBeforeTax": "111985000", "interestExpense": "42710000", "operatingIncome": "158505000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22244000", "reportedCurrency": "USD", "netInterestIncome": "422380937", "nonInterestIncome": "None", "operatingExpenses": "237122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10135000", "sellingGeneralAndAdministrative": "177757000", "netIncomeFromContinuingOperations": "89741398" }, "balance": { "goodwill": "7370791", "inventory": "None", "commonStock": "439480000", "currentDebt": "None", "investments": "None", "totalAssets": "1007627647", "longTermDebt": "446869686", "shortTermDebt": "22960545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7394581", "reportedCurrency": "USD", "retainedEarnings": "173053986", "totalLiabilities": "568147183", "otherCurrentAssets": "-812968685", "totalCurrentAssets": "822698981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "812968685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184928666", "currentAccountsPayable": "37065032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525559409", "totalShareholderEquity": "439480464", "capitalLeaseObligations": "78689723", "otherCurrentLiabilities": "5522742", "totalCurrentLiabilities": "65548319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502598864", "cashAndShortTermInvestments": "9730296", "commonStockSharesOutstanding": "5507000", "intangibleAssetsExcludingGoodwill": "7394581", "cashAndCashEquivalentsAtCarryingValue": "9730296", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254164000", "capitalExpenditures": "3684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103522000", "cashflowFromInvestment": "-152751000", "stockBasedCompensation": "-19689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 573213402, "cost_of_revenue": 205205507, "gross_profit": 368007895, "ebit": 99407736, "ebitda": 110296139, "pretax_income": 99407736, "tax_provision": 22062509, "net_income": 77345227, "net_income_to_common": 77345227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11839460, "total_current_assets": 14930689, "total_assets": 1056351043, "short_term_debt": 22595008, "long_term_debt": 496028764, "total_debt": 518623772, "total_liabilities": 631923827, "total_equity": 424427216, "shares_outstanding": 5862000, "goodwill_and_intangibles": 18440524 }, "cash_flow": { "operating_cash_flow": 265783000, "capital_expenditure": 5933000, "free_cash_flow": 271716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202683, "ticker_id": 8959, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99407736", "ebitda": "110296139", "netIncome": "77345227", "grossProfit": "368007895", "depreciation": "None", "totalRevenue": "573213402", "costOfRevenue": "205205507", "interestIncome": "468527861", "incomeBeforeTax": "99407736", "interestExpense": "48232287", "operatingIncome": "99407736", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22062509", "reportedCurrency": "USD", "netInterestIncome": "420295574", "nonInterestIncome": "None", "operatingExpenses": "268600159", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205205507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10888403", "sellingGeneralAndAdministrative": "204671991", "netIncomeFromContinuingOperations": "77345227" }, "balance": { "goodwill": "7370791", "inventory": "1", "commonStock": "424427000", "currentDebt": "None", "investments": "None", "totalAssets": "1056351043", "longTermDebt": "496028764", "shortTermDebt": "22595008", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11069733", "reportedCurrency": "USD", "retainedEarnings": "137994264", "totalLiabilities": "631923827", "otherCurrentAssets": "3091000", "totalCurrentAssets": "14930689", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3091229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041420354", "currentAccountsPayable": "53974198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577949629", "totalShareholderEquity": "424427216", "capitalLeaseObligations": "81920865", "otherCurrentLiabilities": "5500000", "totalCurrentLiabilities": "53974198", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "577949629", "cashAndShortTermInvestments": "11839460", "commonStockSharesOutstanding": "5862000", "intangibleAssetsExcludingGoodwill": "11069733", "cashAndCashEquivalentsAtCarryingValue": "11839460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265783000", "capitalExpenditures": "5933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135315000", "cashflowFromInvestment": "-135138000", "stockBasedCompensation": "-1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 573213402, "cost_of_revenue": 205205507, "gross_profit": 368007895, "research_and_development": 0.17, "selling_general_admin": 204671991, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99407736, "depreciation_amortisation": 10888403, "ebitda": 110296139, "interest_expense": 48232287, "interest_income": null, "other_non_operating": null, "pretax_income": 99407736, "tax_provision": 22062509, "effective_tax_rate": null, "net_income": 77345227, "net_income_continuing_ops": 77345227, "net_income_to_common": 77345227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11839460, "short_term_investments": null, "net_receivables": 3091229, "inventory": 1, "other_current_assets": null, "total_current_assets": 14930689, "net_ppe": null, "goodwill": 7370791, "intangible_assets": 11069733, "goodwill_and_intangibles": 18440524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1041420354, "total_assets": 1056351043, "short_term_debt": 22595008, "accounts_payable": 53974198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53974198, "long_term_debt": 496028764, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 577949629, "total_liabilities": 631923827, "total_debt": 518623772, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137994264, "total_equity": 424427216, "shares_outstanding": 5862000, "operating_cash_flow": 265783000, "stock_based_compensation": -1683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135315000, "free_cash_flow": 271716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99407736", "ebitda": "110296139", "netIncome": "77345227", "grossProfit": "368007895", "depreciation": "None", "totalRevenue": "573213402", "costOfRevenue": "205205507", "interestIncome": "468527861", "incomeBeforeTax": "99407736", "interestExpense": "48232287", "operatingIncome": "99407736", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22062509", "reportedCurrency": "USD", "netInterestIncome": "420295574", "nonInterestIncome": "None", "operatingExpenses": "268600159", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205205507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10888403", "sellingGeneralAndAdministrative": "204671991", "netIncomeFromContinuingOperations": "77345227" }, "balance": { "goodwill": "7370791", "inventory": "1", "commonStock": "424427000", "currentDebt": "None", "investments": "None", "totalAssets": "1056351043", "longTermDebt": "496028764", "shortTermDebt": "22595008", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11069733", "reportedCurrency": "USD", "retainedEarnings": "137994264", "totalLiabilities": "631923827", "otherCurrentAssets": "3091000", "totalCurrentAssets": "14930689", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3091229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041420354", "currentAccountsPayable": "53974198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577949629", "totalShareholderEquity": "424427216", "capitalLeaseObligations": "81920865", "otherCurrentLiabilities": "5500000", "totalCurrentLiabilities": "53974198", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "577949629", "cashAndShortTermInvestments": "11839460", "commonStockSharesOutstanding": "5862000", "intangibleAssetsExcludingGoodwill": "11069733", "cashAndCashEquivalentsAtCarryingValue": "11839460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265783000", "capitalExpenditures": "5933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135315000", "cashflowFromInvestment": "-135138000", "stockBasedCompensation": "-1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 616545364, "cost_of_revenue": 309925793, "gross_profit": 306619571, "ebit": 27145773, "ebitda": 38056126, "pretax_income": 27145773, "tax_provision": 5913783, "net_income": 21231990, "net_income_to_common": 21231990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16509000, "total_current_assets": 16508935, "total_assets": 1117318141, "short_term_debt": 23157355, "long_term_debt": 595264000, "total_debt": 618421355, "total_liabilities": 732091404, "total_equity": 385226737, "shares_outstanding": 5899000, "goodwill_and_intangibles": 22660370 }, "cash_flow": { "operating_cash_flow": 291554000, "capital_expenditure": 5828000, "free_cash_flow": 297382000, "dividends_paid": 654920, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202688, "ticker_id": 8959, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27145773", "ebitda": "38056126", "netIncome": "21231990", "grossProfit": "306619571", "depreciation": "None", "totalRevenue": "616545364", "costOfRevenue": "309925793", "interestIncome": "508336000", "incomeBeforeTax": "27145773", "interestExpense": "50462594", "operatingIncome": "27145773", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5913783", "reportedCurrency": "USD", "netInterestIncome": "457873000", "nonInterestIncome": "None", "operatingExpenses": "279473798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309925793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10910353", "sellingGeneralAndAdministrative": "216804613", "netIncomeFromContinuingOperations": "21231000" }, "balance": { "goodwill": "7370791", "inventory": "-887771977065", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1117318141", "longTermDebt": "595264000", "shortTermDebt": "23157355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "15289579", "reportedCurrency": "USD", "retainedEarnings": "97154898", "totalLiabilities": "732091404", "otherCurrentAssets": "-887788486", "totalCurrentAssets": "16508935", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "887788486", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100809206", "currentAccountsPayable": "50559920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105215320", "shortLongTermDebtTotal": "678998718", "totalShareholderEquity": "385226737", "capitalLeaseObligations": "83735000", "otherCurrentLiabilities": "-2533000", "totalCurrentLiabilities": "50559920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "681531484", "cashAndShortTermInvestments": "16509000", "commonStockSharesOutstanding": "5899000", "intangibleAssetsExcludingGoodwill": "15289579", "cashAndCashEquivalentsAtCarryingValue": "16509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21232000", "profitLoss": "None", "dividendPayout": "654920", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291554000", "capitalExpenditures": "5828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113697000", "cashflowFromInvestment": "-180584000", "stockBasedCompensation": "9053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654920", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616545364, "cost_of_revenue": 309925793, "gross_profit": 306619571, "research_and_development": 0.04, "selling_general_admin": 216804613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27145773, "depreciation_amortisation": 10910353, "ebitda": 38056126, "interest_expense": 50462594, "interest_income": null, "other_non_operating": null, "pretax_income": 27145773, "tax_provision": 5913783, "effective_tax_rate": null, "net_income": 21231990, "net_income_continuing_ops": 21231000, "net_income_to_common": 21231990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16509000, "short_term_investments": null, "net_receivables": 887788486, "inventory": -887771977065, "other_current_assets": null, "total_current_assets": 16508935, "net_ppe": null, "goodwill": 7370791, "intangible_assets": 15289579, "goodwill_and_intangibles": 22660370, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100809206, "total_assets": 1117318141, "short_term_debt": 23157355, "accounts_payable": 50559920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50559920, "long_term_debt": 595264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 681531484, "total_liabilities": 732091404, "total_debt": 618421355, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97154898, "total_equity": 385226737, "shares_outstanding": 5899000, "operating_cash_flow": 291554000, "stock_based_compensation": 9053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180584000, "dividends_paid": 654920, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113697000, "free_cash_flow": 297382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27145773", "ebitda": "38056126", "netIncome": "21231990", "grossProfit": "306619571", "depreciation": "None", "totalRevenue": "616545364", "costOfRevenue": "309925793", "interestIncome": "508336000", "incomeBeforeTax": "27145773", "interestExpense": "50462594", "operatingIncome": "27145773", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5913783", "reportedCurrency": "USD", "netInterestIncome": "457873000", "nonInterestIncome": "None", "operatingExpenses": "279473798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309925793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10910353", "sellingGeneralAndAdministrative": "216804613", "netIncomeFromContinuingOperations": "21231000" }, "balance": { "goodwill": "7370791", "inventory": "-887771977065", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1117318141", "longTermDebt": "595264000", "shortTermDebt": "23157355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "15289579", "reportedCurrency": "USD", "retainedEarnings": "97154898", "totalLiabilities": "732091404", "otherCurrentAssets": "-887788486", "totalCurrentAssets": "16508935", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "887788486", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100809206", "currentAccountsPayable": "50559920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105215320", "shortLongTermDebtTotal": "678998718", "totalShareholderEquity": "385226737", "capitalLeaseObligations": "83735000", "otherCurrentLiabilities": "-2533000", "totalCurrentLiabilities": "50559920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "681531484", "cashAndShortTermInvestments": "16509000", "commonStockSharesOutstanding": "5899000", "intangibleAssetsExcludingGoodwill": "15289579", "cashAndCashEquivalentsAtCarryingValue": "16509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21232000", "profitLoss": "None", "dividendPayout": "654920", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291554000", "capitalExpenditures": "5828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113697000", "cashflowFromInvestment": "-180584000", "stockBasedCompensation": "9053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654920", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 585186753, "cost_of_revenue": 219632129, "gross_profit": 365554624, "ebit": 65579319, "ebitda": 77250393, "pretax_income": 65579319, "tax_provision": 11659482, "net_income": 53919837, "net_income_to_common": 53919837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19236322, "total_current_assets": 19236322, "total_assets": 1218296589, "short_term_debt": 80067, "long_term_debt": 692367000, "total_debt": 692447067, "total_liabilities": 845272161, "total_equity": 373024428, "shares_outstanding": 6364000, "goodwill_and_intangibles": 27126905 }, "cash_flow": { "operating_cash_flow": 272446541, "capital_expenditure": 6070414, "free_cash_flow": 278516955, "dividends_paid": 12805646, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202693, "ticker_id": 8959, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65579319", "ebitda": "77250393", "netIncome": "53919837", "grossProfit": "365554624", "depreciation": "None", "totalRevenue": "585186753", "costOfRevenue": "219632129", "interestIncome": "485667000", "incomeBeforeTax": "65579319", "interestExpense": "33424788", "operatingIncome": "65579319", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "11659482", "reportedCurrency": "USD", "netInterestIncome": "452242000", "nonInterestIncome": "None", "operatingExpenses": "299975305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219632129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11671074", "sellingGeneralAndAdministrative": "224582177", "netIncomeFromContinuingOperations": "53920000" }, "balance": { "goodwill": "7370791", "inventory": "-985495918000", "commonStock": "373024000", "currentDebt": "None", "investments": "None", "totalAssets": "1218296589", "longTermDebt": "692367000", "shortTermDebt": "80067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "19756114", "reportedCurrency": "USD", "retainedEarnings": "92117343", "totalLiabilities": "845272161", "otherCurrentAssets": "-985515154", "totalCurrentAssets": "19236322", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "322", "currentNetReceivables": "985515154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199060267", "currentAccountsPayable": "58042139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110715000", "shortLongTermDebtTotal": "779845853", "totalShareholderEquity": "373024428", "capitalLeaseObligations": "87479000", "otherCurrentLiabilities": "-7384000", "totalCurrentLiabilities": "58042139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "787230022", "cashAndShortTermInvestments": "19236322", "commonStockSharesOutstanding": "6364000", "intangibleAssetsExcludingGoodwill": "19756114", "cashAndCashEquivalentsAtCarryingValue": "19236322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53919837", "profitLoss": "None", "dividendPayout": "12805646", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272446541", "capitalExpenditures": "6070414", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182934468", "cashflowFromInvestment": "-451891141", "stockBasedCompensation": "17582995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12805646", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111139261", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11671074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 585186753, "cost_of_revenue": 219632129, "gross_profit": 365554624, "research_and_development": 0.11, "selling_general_admin": 224582177, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65579319, "depreciation_amortisation": 11671074, "ebitda": 77250393, "interest_expense": 33424788, "interest_income": null, "other_non_operating": null, "pretax_income": 65579319, "tax_provision": 11659482, "effective_tax_rate": null, "net_income": 53919837, "net_income_continuing_ops": 53920000, "net_income_to_common": 53919837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19236322, "short_term_investments": 322, "net_receivables": 985515154, "inventory": -985495918000, "other_current_assets": null, "total_current_assets": 19236322, "net_ppe": null, "goodwill": 7370791, "intangible_assets": 19756114, "goodwill_and_intangibles": 27126905, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1199060267, "total_assets": 1218296589, "short_term_debt": 80067, "accounts_payable": 58042139, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58042139, "long_term_debt": 692367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 787230022, "total_liabilities": 845272161, "total_debt": 692447067, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92117343, "total_equity": 373024428, "shares_outstanding": 6364000, "operating_cash_flow": 272446541, "stock_based_compensation": 17582995, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6070414, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451891141, "dividends_paid": 12805646, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182934468, "free_cash_flow": 278516955, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65579319", "ebitda": "77250393", "netIncome": "53919837", "grossProfit": "365554624", "depreciation": "None", "totalRevenue": "585186753", "costOfRevenue": "219632129", "interestIncome": "485667000", "incomeBeforeTax": "65579319", "interestExpense": "33424788", "operatingIncome": "65579319", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "11659482", "reportedCurrency": "USD", "netInterestIncome": "452242000", "nonInterestIncome": "None", "operatingExpenses": "299975305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219632129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11671074", "sellingGeneralAndAdministrative": "224582177", "netIncomeFromContinuingOperations": "53920000" }, "balance": { "goodwill": "7370791", "inventory": "-985495918000", "commonStock": "373024000", "currentDebt": "None", "investments": "None", "totalAssets": "1218296589", "longTermDebt": "692367000", "shortTermDebt": "80067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "19756114", "reportedCurrency": "USD", "retainedEarnings": "92117343", "totalLiabilities": "845272161", "otherCurrentAssets": "-985515154", "totalCurrentAssets": "19236322", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "322", "currentNetReceivables": "985515154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199060267", "currentAccountsPayable": "58042139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110715000", "shortLongTermDebtTotal": "779845853", "totalShareholderEquity": "373024428", "capitalLeaseObligations": "87479000", "otherCurrentLiabilities": "-7384000", "totalCurrentLiabilities": "58042139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "787230022", "cashAndShortTermInvestments": "19236322", "commonStockSharesOutstanding": "6364000", "intangibleAssetsExcludingGoodwill": "19756114", "cashAndCashEquivalentsAtCarryingValue": "19236322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53919837", "profitLoss": "None", "dividendPayout": "12805646", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272446541", "capitalExpenditures": "6070414", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182934468", "cashflowFromInvestment": "-451891141", "stockBasedCompensation": "17582995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12805646", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111139261", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11671074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 527990406, "cost_of_revenue": 111943550, "gross_profit": 416046856, "ebit": 111403427, "ebitda": 123823248, "pretax_income": 111403427, "tax_provision": 23120599, "net_income": 88282828, "net_income_to_common": 88282828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15746454, "total_current_assets": 15746454, "total_assets": 954269164, "short_term_debt": 25697140, "long_term_debt": 405007500, "total_debt": 430704640, "total_liabilities": 549341723, "total_equity": 404927441, "shares_outstanding": 6672000, "goodwill_and_intangibles": 30908308 }, "cash_flow": { "operating_cash_flow": 226953724, "capital_expenditure": 11683858, "free_cash_flow": 238637582, "dividends_paid": 12268554, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202698, "ticker_id": 8959, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111403427", "ebitda": "123823248", "netIncome": "88282828", "grossProfit": "416046856", "depreciation": "None", "totalRevenue": "527990406", "costOfRevenue": "111943550", "interestIncome": "451114000", "incomeBeforeTax": "111403427", "interestExpense": "25698836", "operatingIncome": "111403427", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "23120599", "reportedCurrency": "USD", "netInterestIncome": "425415000", "nonInterestIncome": "None", "operatingExpenses": "304643429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111943550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12419821", "sellingGeneralAndAdministrative": "225818245", "netIncomeFromContinuingOperations": "88282828" }, "balance": { "goodwill": "7370791", "inventory": "1", "commonStock": "404928000", "currentDebt": "None", "investments": "None", "totalAssets": "954269164", "longTermDebt": "405007500", "shortTermDebt": "25697140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "23537517", "reportedCurrency": "USD", "retainedEarnings": "149336767", "totalLiabilities": "549341723", "otherCurrentAssets": "-733659389", "totalCurrentAssets": "15746454", "currentLongTermDebt": "None", "longTermInvestments": "733659389", "shortTermInvestments": "None", "currentNetReceivables": "733659389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938522710", "currentAccountsPayable": "41040287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26340037", "shortLongTermDebtTotal": "496725575", "totalShareholderEquity": "404927441", "capitalLeaseObligations": "91718000", "otherCurrentLiabilities": "-11576000", "totalCurrentLiabilities": "41040287", "otherNonCurrentLiabilities": "91718075", "totalNonCurrentLiabilities": "508301436", "cashAndShortTermInvestments": "15746454", "commonStockSharesOutstanding": "6672000", "intangibleAssetsExcludingGoodwill": "23537517", "cashAndCashEquivalentsAtCarryingValue": "15746454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88282828", "profitLoss": "None", "dividendPayout": "12268554", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226953724", "capitalExpenditures": "11683858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140828257", "cashflowFromInvestment": "-81997935", "stockBasedCompensation": "19281278", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12268554", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4127532", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102452302", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12419821", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 527990406, "cost_of_revenue": 111943550, "gross_profit": 416046856, "research_and_development": 0.21, "selling_general_admin": 225818245, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111403427, "depreciation_amortisation": 12419821, "ebitda": 123823248, "interest_expense": 25698836, "interest_income": null, "other_non_operating": null, "pretax_income": 111403427, "tax_provision": 23120599, "effective_tax_rate": null, "net_income": 88282828, "net_income_continuing_ops": 88282828, "net_income_to_common": 88282828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15746454, "short_term_investments": null, "net_receivables": 733659389, "inventory": 1, "other_current_assets": null, "total_current_assets": 15746454, "net_ppe": null, "goodwill": 7370791, "intangible_assets": 23537517, "goodwill_and_intangibles": 30908308, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938522710, "total_assets": 954269164, "short_term_debt": 25697140, "accounts_payable": 41040287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41040287, "long_term_debt": 405007500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508301436, "total_liabilities": 549341723, "total_debt": 430704640, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149336767, "total_equity": 404927441, "shares_outstanding": 6672000, "operating_cash_flow": 226953724, "stock_based_compensation": 19281278, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11683858, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81997935, "dividends_paid": 12268554, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140828257, "free_cash_flow": 238637582, "net_change_in_cash": 4127532 }, "raw_data": { "income": { "ebit": "111403427", "ebitda": "123823248", "netIncome": "88282828", "grossProfit": "416046856", "depreciation": "None", "totalRevenue": "527990406", "costOfRevenue": "111943550", "interestIncome": "451114000", "incomeBeforeTax": "111403427", "interestExpense": "25698836", "operatingIncome": "111403427", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "23120599", "reportedCurrency": "USD", "netInterestIncome": "425415000", "nonInterestIncome": "None", "operatingExpenses": "304643429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111943550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12419821", "sellingGeneralAndAdministrative": "225818245", "netIncomeFromContinuingOperations": "88282828" }, "balance": { "goodwill": "7370791", "inventory": "1", "commonStock": "404928000", "currentDebt": "None", "investments": "None", "totalAssets": "954269164", "longTermDebt": "405007500", "shortTermDebt": "25697140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "23537517", "reportedCurrency": "USD", "retainedEarnings": "149336767", "totalLiabilities": "549341723", "otherCurrentAssets": "-733659389", "totalCurrentAssets": "15746454", "currentLongTermDebt": "None", "longTermInvestments": "733659389", "shortTermInvestments": "None", "currentNetReceivables": "733659389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938522710", "currentAccountsPayable": "41040287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26340037", "shortLongTermDebtTotal": "496725575", "totalShareholderEquity": "404927441", "capitalLeaseObligations": "91718000", "otherCurrentLiabilities": "-11576000", "totalCurrentLiabilities": "41040287", "otherNonCurrentLiabilities": "91718075", "totalNonCurrentLiabilities": "508301436", "cashAndShortTermInvestments": "15746454", "commonStockSharesOutstanding": "6672000", "intangibleAssetsExcludingGoodwill": "23537517", "cashAndCashEquivalentsAtCarryingValue": "15746454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88282828", "profitLoss": "None", "dividendPayout": "12268554", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226953724", "capitalExpenditures": "11683858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140828257", "cashflowFromInvestment": "-81997935", "stockBasedCompensation": "19281278", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12268554", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4127532", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102452302", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12419821", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 590029015, "cost_of_revenue": 207626312, "gross_profit": 382402703, "ebit": 34909443, "ebitda": 47068035, "pretax_income": 34909443, "tax_provision": 6751965, "net_income": 28157478, "net_income_to_common": 28157478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11619000, "total_current_assets": 11618922, "total_assets": 1030086435, "short_term_debt": 22374762, "long_term_debt": 451100000, "total_debt": 473474762, "total_liabilities": 618123368, "total_equity": 411963067, "shares_outstanding": 7953000, "goodwill_and_intangibles": 31819268 }, "cash_flow": { "operating_cash_flow": 280977693, "capital_expenditure": 25733058, "free_cash_flow": 306710751, "dividends_paid": 4612926, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202703, "ticker_id": 8959, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34909443", "ebitda": "47068035", "netIncome": "28157478", "grossProfit": "382402703", "depreciation": "None", "totalRevenue": "590029015", "costOfRevenue": "207626312", "interestIncome": "508326771", "incomeBeforeTax": "34909443", "interestExpense": "25896130", "operatingIncome": "34909443", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "6751965", "reportedCurrency": "USD", "netInterestIncome": "482430641", "nonInterestIncome": "None", "operatingExpenses": "347493260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207626312", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12158592", "sellingGeneralAndAdministrative": "263940776", "netIncomeFromContinuingOperations": "41661408" }, "balance": { "goodwill": "7370791", "inventory": "1", "commonStock": "414490000", "currentDebt": "None", "investments": "None", "totalAssets": "1030086435", "longTermDebt": "451100000", "shortTermDebt": "22374762", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "24448477", "reportedCurrency": "USD", "retainedEarnings": "184748490", "totalLiabilities": "618123368", "otherCurrentAssets": "3991000", "totalCurrentAssets": "11618922", "currentLongTermDebt": "None", "longTermInvestments": "804402786", "shortTermInvestments": "None", "currentNetReceivables": "804402786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018467513", "currentAccountsPayable": "59298680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24761108", "shortLongTermDebtTotal": "553859386", "totalShareholderEquity": "411963067", "capitalLeaseObligations": "102759386", "otherCurrentLiabilities": "-4965302000", "totalCurrentLiabilities": "59298680", "otherNonCurrentLiabilities": "102759386", "totalNonCurrentLiabilities": "558824688", "cashAndShortTermInvestments": "11619000", "commonStockSharesOutstanding": "7953000", "intangibleAssetsExcludingGoodwill": "24448477", "cashAndCashEquivalentsAtCarryingValue": "11619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28157478", "profitLoss": "None", "dividendPayout": "4612926", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280977693", "capitalExpenditures": "25733058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394487", "cashflowFromInvestment": "-279088691", "stockBasedCompensation": "28952161", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4612926", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2283489", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197399964", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12158592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590029015, "cost_of_revenue": 207626312, "gross_profit": 382402703, "research_and_development": 0.06, "selling_general_admin": 263940776, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34909443, "depreciation_amortisation": 12158592, "ebitda": 47068035, "interest_expense": 25896130, "interest_income": null, "other_non_operating": null, "pretax_income": 34909443, "tax_provision": 6751965, "effective_tax_rate": null, "net_income": 28157478, "net_income_continuing_ops": 41661408, "net_income_to_common": 28157478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11619000, "short_term_investments": null, "net_receivables": 804402786000, "inventory": 1, "other_current_assets": null, "total_current_assets": 11618922, "net_ppe": null, "goodwill": 7370791, "intangible_assets": 24448477, "goodwill_and_intangibles": 31819268, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018467513, "total_assets": 1030086435, "short_term_debt": 22374762, "accounts_payable": 59298680, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59298680, "long_term_debt": 451100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558824688, "total_liabilities": 618123368, "total_debt": 473474762, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184748490, "total_equity": 411963067, "shares_outstanding": 7953000, "operating_cash_flow": 280977693, "stock_based_compensation": 28952161, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25733058, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279088691, "dividends_paid": 4612926, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394487, "free_cash_flow": 306710751, "net_change_in_cash": 2283489 }, "raw_data": { "income": { "ebit": "34909443", "ebitda": "47068035", "netIncome": "28157478", "grossProfit": "382402703", "depreciation": "None", "totalRevenue": "590029015", "costOfRevenue": "207626312", "interestIncome": "508326771", "incomeBeforeTax": "34909443", "interestExpense": "25896130", "operatingIncome": "34909443", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "6751965", "reportedCurrency": "USD", "netInterestIncome": "482430641", "nonInterestIncome": "None", "operatingExpenses": "347493260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207626312", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12158592", "sellingGeneralAndAdministrative": "263940776", "netIncomeFromContinuingOperations": "41661408" }, "balance": { "goodwill": "7370791", "inventory": "1", "commonStock": "414490000", "currentDebt": "None", "investments": "None", "totalAssets": "1030086435", "longTermDebt": "451100000", "shortTermDebt": "22374762", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "24448477", "reportedCurrency": "USD", "retainedEarnings": "184748490", "totalLiabilities": "618123368", "otherCurrentAssets": "3991000", "totalCurrentAssets": "11618922", "currentLongTermDebt": "None", "longTermInvestments": "804402786", "shortTermInvestments": "None", "currentNetReceivables": "804402786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018467513", "currentAccountsPayable": "59298680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24761108", "shortLongTermDebtTotal": "553859386", "totalShareholderEquity": "411963067", "capitalLeaseObligations": "102759386", "otherCurrentLiabilities": "-4965302000", "totalCurrentLiabilities": "59298680", "otherNonCurrentLiabilities": "102759386", "totalNonCurrentLiabilities": "558824688", "cashAndShortTermInvestments": "11619000", "commonStockSharesOutstanding": "7953000", "intangibleAssetsExcludingGoodwill": "24448477", "cashAndCashEquivalentsAtCarryingValue": "11619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28157478", "profitLoss": "None", "dividendPayout": "4612926", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280977693", "capitalExpenditures": "25733058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394487", "cashflowFromInvestment": "-279088691", "stockBasedCompensation": "28952161", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4612926", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2283489", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197399964", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12158592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 544542925, "cost_of_revenue": 166360638, "gross_profit": 378182287, "ebit": 89878572, "ebitda": 98014576, "pretax_income": 89878572, "tax_provision": 15981057, "net_income": 37235134, "net_income_to_common": 37235134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9335000, "total_current_assets": 9335433, "total_assets": 854988073, "short_term_debt": null, "long_term_debt": 251940000, "total_debt": 251940000, "total_liabilities": 302871448, "total_equity": 552116625, "shares_outstanding": 9204000, "goodwill_and_intangibles": 22374616 }, "cash_flow": { "operating_cash_flow": 244664000, "capital_expenditure": 20029000, "free_cash_flow": 264693000, "dividends_paid": 5997948, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202708, "ticker_id": 8959, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89878572", "ebitda": "98014576", "netIncome": "37235134", "grossProfit": "378182287", "depreciation": "None", "totalRevenue": "544542925", "costOfRevenue": "166360638", "interestIncome": "469154277", "incomeBeforeTax": "89878572", "interestExpense": "17934060", "operatingIncome": "89878572", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "15981057", "reportedCurrency": "USD", "netInterestIncome": "451220217", "nonInterestIncome": "None", "operatingExpenses": "288303715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "-38377623", "costofGoodsAndServicesSold": "166360638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8136004", "sellingGeneralAndAdministrative": "215541815", "netIncomeFromContinuingOperations": "105859629" }, "balance": { "goodwill": "7034463", "inventory": "-755614672000", "commonStock": "552117000", "currentDebt": "None", "investments": "None", "totalAssets": "854988073", "longTermDebt": "251940000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "15340153", "reportedCurrency": "USD", "retainedEarnings": "353990976", "totalLiabilities": "302871448", "otherCurrentAssets": "-9335433", "totalCurrentAssets": "9335433", "currentLongTermDebt": "None", "longTermInvestments": "755624007", "shortTermInvestments": "433", "currentNetReceivables": "755624007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845652640", "currentAccountsPayable": "39381251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25424183", "shortLongTermDebtTotal": "251940000", "totalShareholderEquity": "552116625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11550000", "totalCurrentLiabilities": "39381251", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263490197", "cashAndShortTermInvestments": "9335000", "commonStockSharesOutstanding": "9204000", "intangibleAssetsExcludingGoodwill": "15340153", "cashAndCashEquivalentsAtCarryingValue": "9335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37235000", "profitLoss": "None", "dividendPayout": "5997948", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244664000", "capitalExpenditures": "20029000", "changeInReceivables": "None", "changeInExchangeRate": "2667447", "cashflowFromFinancing": "-63117000", "cashflowFromInvestment": "-206966000", "stockBasedCompensation": "17635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5997948", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22750871", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544542925, "cost_of_revenue": 166360638, "gross_profit": 378182287, "research_and_development": 0.17, "selling_general_admin": 215541815, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89878572, "depreciation_amortisation": 8136004, "ebitda": 98014576, "interest_expense": 17934060, "interest_income": null, "other_non_operating": null, "pretax_income": 89878572, "tax_provision": 15981057, "effective_tax_rate": null, "net_income": 37235134, "net_income_continuing_ops": 105859629, "net_income_to_common": 37235134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9335000, "short_term_investments": 433, "net_receivables": 755624007000, "inventory": -755614672000, "other_current_assets": null, "total_current_assets": 9335433, "net_ppe": null, "goodwill": 7034463, "intangible_assets": 15340153, "goodwill_and_intangibles": 22374616, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 845652640, "total_assets": 854988073, "short_term_debt": null, "accounts_payable": 39381251, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39381251, "long_term_debt": 251940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263490197, "total_liabilities": 302871448, "total_debt": 251940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353990976, "total_equity": 552116625, "shares_outstanding": 9204000, "operating_cash_flow": 244664000, "stock_based_compensation": 17635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206966000, "dividends_paid": 5997948, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63117000, "free_cash_flow": 264693000, "net_change_in_cash": -22750871 }, "raw_data": { "income": { "ebit": "89878572", "ebitda": "98014576", "netIncome": "37235134", "grossProfit": "378182287", "depreciation": "None", "totalRevenue": "544542925", "costOfRevenue": "166360638", "interestIncome": "469154277", "incomeBeforeTax": "89878572", "interestExpense": "17934060", "operatingIncome": "89878572", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "15981057", "reportedCurrency": "USD", "netInterestIncome": "451220217", "nonInterestIncome": "None", "operatingExpenses": "288303715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "-38377623", "costofGoodsAndServicesSold": "166360638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8136004", "sellingGeneralAndAdministrative": "215541815", "netIncomeFromContinuingOperations": "105859629" }, "balance": { "goodwill": "7034463", "inventory": "-755614672000", "commonStock": "552117000", "currentDebt": "None", "investments": "None", "totalAssets": "854988073", "longTermDebt": "251940000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "15340153", "reportedCurrency": "USD", "retainedEarnings": "353990976", "totalLiabilities": "302871448", "otherCurrentAssets": "-9335433", "totalCurrentAssets": "9335433", "currentLongTermDebt": "None", "longTermInvestments": "755624007", "shortTermInvestments": "433", "currentNetReceivables": "755624007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845652640", "currentAccountsPayable": "39381251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25424183", "shortLongTermDebtTotal": "251940000", "totalShareholderEquity": "552116625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11550000", "totalCurrentLiabilities": "39381251", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263490197", "cashAndShortTermInvestments": "9335000", "commonStockSharesOutstanding": "9204000", "intangibleAssetsExcludingGoodwill": "15340153", "cashAndCashEquivalentsAtCarryingValue": "9335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37235000", "profitLoss": "None", "dividendPayout": "5997948", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244664000", "capitalExpenditures": "20029000", "changeInReceivables": "None", "changeInExchangeRate": "2667447", "cashflowFromFinancing": "-63117000", "cashflowFromInvestment": "-206966000", "stockBasedCompensation": "17635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5997948", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22750871", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 177573000, "cost_of_revenue": 768000, "gross_profit": 176805000, "ebit": 59258000, "ebitda": 59258000, "pretax_income": 46574000, "tax_provision": 10044000, "net_income": 36530000, "net_income_to_common": 36530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5107000, "total_current_assets": 846984000, "total_assets": 1052148000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 698225000, "total_equity": 1052148000, "shares_outstanding": 4745000, "goodwill_and_intangibles": 11580000 }, "cash_flow": { "operating_cash_flow": -164659509910000, "capital_expenditure": 2763909412000, "free_cash_flow": -161895600498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202672, "ticker_id": 8959, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "59258000", "netIncome": "36530000", "grossProfit": "176805000", "depreciation": "None", "totalRevenue": "177573000", "costOfRevenue": "768000", "interestIncome": "None", "incomeBeforeTax": "46574000", "interestExpense": "12684000", "operatingIncome": "59258000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10044000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "81494000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7371000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1052148000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4209000", "reportedCurrency": "None", "retainedEarnings": "71562880000", "totalLiabilities": "698225000", "otherCurrentAssets": "None", "totalCurrentAssets": "846984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "841877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174503000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661193000", "totalShareholderEquity": "1052148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3925529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698225000", "cashAndShortTermInvestments": "5107000", "commonStockSharesOutstanding": "4745000", "intangibleAssetsExcludingGoodwill": "4209000", "cashAndCashEquivalentsAtCarryingValue": "5107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1547304829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-164659509910000", "capitalExpenditures": "2763909412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121996794620000", "cashflowFromInvestment": "254187947536000", "stockBasedCompensation": "-14581451711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94550940058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2078784401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177573000, "cost_of_revenue": 768000, "gross_profit": 176805000, "research_and_development": null, "selling_general_admin": 81494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59258000, "depreciation_amortisation": null, "ebitda": 59258000, "interest_expense": 12684000, "interest_income": null, "other_non_operating": null, "pretax_income": 46574000, "tax_provision": 10044000, "effective_tax_rate": null, "net_income": 36530000, "net_income_continuing_ops": null, "net_income_to_common": 36530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5107000, "short_term_investments": null, "net_receivables": 841877000, "inventory": null, "other_current_assets": null, "total_current_assets": 846984000, "net_ppe": null, "goodwill": 7371000, "intangible_assets": 4209000, "goodwill_and_intangibles": 11580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174503000, "total_assets": 1052148000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3925529000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698225000, "total_liabilities": 698225000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71562880000, "total_equity": 1052148000, "shares_outstanding": 4745000, "operating_cash_flow": -164659509910000, "stock_based_compensation": -14581451711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2763909412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 254187947536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121996794620000, "free_cash_flow": -161895600498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "59258000", "netIncome": "36530000", "grossProfit": "176805000", "depreciation": "None", "totalRevenue": "177573000", "costOfRevenue": "768000", "interestIncome": "None", "incomeBeforeTax": "46574000", "interestExpense": "12684000", "operatingIncome": "59258000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10044000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "81494000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7371000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1052148000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4209000", "reportedCurrency": "None", "retainedEarnings": "71562880000", "totalLiabilities": "698225000", "otherCurrentAssets": "None", "totalCurrentAssets": "846984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "841877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174503000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661193000", "totalShareholderEquity": "1052148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3925529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698225000", "cashAndShortTermInvestments": "5107000", "commonStockSharesOutstanding": "4745000", "intangibleAssetsExcludingGoodwill": "4209000", "cashAndCashEquivalentsAtCarryingValue": "5107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1547304829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-164659509910000", "capitalExpenditures": "2763909412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121996794620000", "cashflowFromInvestment": "254187947536000", "stockBasedCompensation": "-14581451711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94550940058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2078784401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 141252230, "cost_of_revenue": 51423000, "gross_profit": 89829230, "ebit": -1014000, "ebitda": -1014000, "pretax_income": -1014000, "tax_provision": -102000, "net_income": -912000, "net_income_to_common": -912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9448000, "total_current_assets": 922533000, "total_assets": 1142379000, "short_term_debt": null, "long_term_debt": 677233226, "total_debt": 677233226, "total_liabilities": 790777000, "total_equity": 351602000, "shares_outstanding": 5025000, "goodwill_and_intangibles": 12349000 }, "cash_flow": { "operating_cash_flow": 57971410, "capital_expenditure": 807936, "free_cash_flow": 58779346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202674, "ticker_id": 8959, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1014000", "netIncome": "-912000", "grossProfit": "89829230", "depreciation": "None", "totalRevenue": "141252230", "costOfRevenue": "51423000", "interestIncome": "125973375", "incomeBeforeTax": "-1014000", "interestExpense": "12786000", "operatingIncome": "-1014000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-102000", "reportedCurrency": "USD", "netInterestIncome": "113187621", "nonInterestIncome": "None", "operatingExpenses": "90843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "107771200", "netIncomeFromContinuingOperations": "-911330" }, "balance": { "goodwill": "7371000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1142379000", "longTermDebt": "677233226", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4978000", "reportedCurrency": "USD", "retainedEarnings": "76149548", "totalLiabilities": "790777000", "otherCurrentAssets": "None", "totalCurrentAssets": "922533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "913085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177166000", "currentAccountsPayable": "38849724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "751926805", "totalShareholderEquity": "351602000", "capitalLeaseObligations": "74693579", "otherCurrentLiabilities": "276", "totalCurrentLiabilities": "38850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "751926805", "cashAndShortTermInvestments": "9448000", "commonStockSharesOutstanding": "5025000", "intangibleAssetsExcludingGoodwill": "4978000", "cashAndCashEquivalentsAtCarryingValue": "9448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-911330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57971410", "capitalExpenditures": "807936", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74156879", "cashflowFromInvestment": "-104795612", "stockBasedCompensation": "5425762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14990658", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2190328", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141252230, "cost_of_revenue": 51423000, "gross_profit": 89829230, "research_and_development": null, "selling_general_admin": 107771200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1014000, "depreciation_amortisation": null, "ebitda": -1014000, "interest_expense": 12786000, "interest_income": null, "other_non_operating": null, "pretax_income": -1014000, "tax_provision": -102000, "effective_tax_rate": null, "net_income": -912000, "net_income_continuing_ops": -911330, "net_income_to_common": -912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9448000, "short_term_investments": null, "net_receivables": 913085000, "inventory": null, "other_current_assets": null, "total_current_assets": 922533000, "net_ppe": null, "goodwill": 7371000, "intangible_assets": 4978000, "goodwill_and_intangibles": 12349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177166000, "total_assets": 1142379000, "short_term_debt": null, "accounts_payable": 38849724, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38850000, "long_term_debt": 677233226, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 751926805, "total_liabilities": 790777000, "total_debt": 677233226, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76149548, "total_equity": 351602000, "shares_outstanding": 5025000, "operating_cash_flow": 57971410, "stock_based_compensation": 5425762, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807936, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104795612, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74156879, "free_cash_flow": 58779346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1014000", "netIncome": "-912000", "grossProfit": "89829230", "depreciation": "None", "totalRevenue": "141252230", "costOfRevenue": "51423000", "interestIncome": "125973375", "incomeBeforeTax": "-1014000", "interestExpense": "12786000", "operatingIncome": "-1014000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-102000", "reportedCurrency": "USD", "netInterestIncome": "113187621", "nonInterestIncome": "None", "operatingExpenses": "90843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "107771200", "netIncomeFromContinuingOperations": "-911330" }, "balance": { "goodwill": "7371000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1142379000", "longTermDebt": "677233226", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4978000", "reportedCurrency": "USD", "retainedEarnings": "76149548", "totalLiabilities": "790777000", "otherCurrentAssets": "None", "totalCurrentAssets": "922533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "913085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177166000", "currentAccountsPayable": "38849724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "751926805", "totalShareholderEquity": "351602000", "capitalLeaseObligations": "74693579", "otherCurrentLiabilities": "276", "totalCurrentLiabilities": "38850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "751926805", "cashAndShortTermInvestments": "9448000", "commonStockSharesOutstanding": "5025000", "intangibleAssetsExcludingGoodwill": "4978000", "cashAndCashEquivalentsAtCarryingValue": "9448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-911330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57971410", "capitalExpenditures": "807936", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74156879", "cashflowFromInvestment": "-104795612", "stockBasedCompensation": "5425762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14990658", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2190328", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 134465850, "cost_of_revenue": 64183496, "gross_profit": 70282354, "ebit": -1686042, "ebitda": 576492, "pretax_income": -1686042, "tax_provision": 260155, "net_income": -1946197, "net_income_to_common": -1946197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14882076, "total_current_assets": 14882076, "total_assets": 1062361549, "short_term_debt": 11839062, "long_term_debt": 584586124, "total_debt": 596425186, "total_liabilities": 696715408, "total_equity": 365646141, "shares_outstanding": 5158000, "goodwill_and_intangibles": 13125733 }, "cash_flow": { "operating_cash_flow": 48629641, "capital_expenditure": 917976, "free_cash_flow": 49547617, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202675, "ticker_id": 8959, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1686042", "ebitda": "576492", "netIncome": "-1946197", "grossProfit": "70282354", "depreciation": "None", "totalRevenue": "134465850", "costOfRevenue": "64183496", "interestIncome": "118958202", "incomeBeforeTax": "-1686042", "interestExpense": "14342594", "operatingIncome": "-1686042", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "260155", "reportedCurrency": "USD", "netInterestIncome": "104615608", "nonInterestIncome": "None", "operatingExpenses": "71968396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64183496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2262534", "sellingGeneralAndAdministrative": "57169127", "netIncomeFromContinuingOperations": "-1946197" }, "balance": { "goodwill": "7370791", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1062361549", "longTermDebt": "584586124", "shortTermDebt": "11839062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5754942", "reportedCurrency": "USD", "retainedEarnings": "92142760", "totalLiabilities": "696715408", "otherCurrentAssets": "847002000", "totalCurrentAssets": "14882076", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11574408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047479473", "currentAccountsPayable": "36632393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "660083015", "totalShareholderEquity": "365646141", "capitalLeaseObligations": "75496891", "otherCurrentLiabilities": "-11839062", "totalCurrentLiabilities": "36632393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660083015", "cashAndShortTermInvestments": "14882076", "commonStockSharesOutstanding": "5158000", "intangibleAssetsExcludingGoodwill": "5754942", "cashAndCashEquivalentsAtCarryingValue": "14882076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1946197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48629641", "capitalExpenditures": "917976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39265690", "cashflowFromInvestment": "-81139547", "stockBasedCompensation": "6056068", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66629191", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2262534", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134465850, "cost_of_revenue": 64183496, "gross_profit": 70282354, "research_and_development": null, "selling_general_admin": 57169127, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1686042, "depreciation_amortisation": 2262534, "ebitda": 576492, "interest_expense": 14342594, "interest_income": null, "other_non_operating": null, "pretax_income": -1686042, "tax_provision": 260155, "effective_tax_rate": null, "net_income": -1946197, "net_income_continuing_ops": -1946197, "net_income_to_common": -1946197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14882076, "short_term_investments": null, "net_receivables": 11574408, "inventory": null, "other_current_assets": null, "total_current_assets": 14882076, "net_ppe": null, "goodwill": 7370791, "intangible_assets": 5754942, "goodwill_and_intangibles": 13125733, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1047479473, "total_assets": 1062361549, "short_term_debt": 11839062, "accounts_payable": 36632393, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36632393, "long_term_debt": 584586124, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660083015, "total_liabilities": 696715408, "total_debt": 596425186, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92142760, "total_equity": 365646141, "shares_outstanding": 5158000, "operating_cash_flow": 48629641, "stock_based_compensation": 6056068, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 917976, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81139547, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39265690, "free_cash_flow": 49547617, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1686042", "ebitda": "576492", "netIncome": "-1946197", "grossProfit": "70282354", "depreciation": "None", "totalRevenue": "134465850", "costOfRevenue": "64183496", "interestIncome": "118958202", "incomeBeforeTax": "-1686042", "interestExpense": "14342594", "operatingIncome": "-1686042", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "260155", "reportedCurrency": "USD", "netInterestIncome": "104615608", "nonInterestIncome": "None", "operatingExpenses": "71968396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64183496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2262534", "sellingGeneralAndAdministrative": "57169127", "netIncomeFromContinuingOperations": "-1946197" }, "balance": { "goodwill": "7370791", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1062361549", "longTermDebt": "584586124", "shortTermDebt": "11839062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5754942", "reportedCurrency": "USD", "retainedEarnings": "92142760", "totalLiabilities": "696715408", "otherCurrentAssets": "847002000", "totalCurrentAssets": "14882076", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11574408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047479473", "currentAccountsPayable": "36632393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "660083015", "totalShareholderEquity": "365646141", "capitalLeaseObligations": "75496891", "otherCurrentLiabilities": "-11839062", "totalCurrentLiabilities": "36632393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660083015", "cashAndShortTermInvestments": "14882076", "commonStockSharesOutstanding": "5158000", "intangibleAssetsExcludingGoodwill": "5754942", "cashAndCashEquivalentsAtCarryingValue": "14882076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1946197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48629641", "capitalExpenditures": "917976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39265690", "cashflowFromInvestment": "-81139547", "stockBasedCompensation": "6056068", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66629191", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2262534", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 132451920, "cost_of_revenue": 60145852, "gross_profit": 72306068, "ebit": 1945816, "ebitda": 4293680, "pretax_income": 1945816, "tax_provision": 601749, "net_income": 1344067, "net_income_to_common": 1344067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8126292, "total_current_assets": 8126292, "total_assets": 1024056405, "short_term_debt": null, "long_term_debt": 471737779, "total_debt": 471737779, "total_liabilities": 596205067, "total_equity": 427851338, "shares_outstanding": 5289000, "goodwill_and_intangibles": 13934357 }, "cash_flow": { "operating_cash_flow": 58153047, "capital_expenditure": 1038887, "free_cash_flow": 59191934, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202676, "ticker_id": 8959, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1945816", "ebitda": "4293680", "netIncome": "1344067", "grossProfit": "72306068", "depreciation": "None", "totalRevenue": "132451920", "costOfRevenue": "60145852", "interestIncome": "115302802", "incomeBeforeTax": "1945816", "interestExpense": "9629883", "operatingIncome": "1945816", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "601749", "reportedCurrency": "USD", "netInterestIncome": "105672919", "nonInterestIncome": "None", "operatingExpenses": "70360252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60145852", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2347864", "sellingGeneralAndAdministrative": "55444673", "netIncomeFromContinuingOperations": "1344067" }, "balance": { "goodwill": "7370791", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1024056405", "longTermDebt": "471737779", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6563566", "reportedCurrency": "USD", "retainedEarnings": "161379742", "totalLiabilities": "596205067", "otherCurrentAssets": "821470000", "totalCurrentAssets": "8126292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015930113", "currentAccountsPayable": "47380523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548824544", "totalShareholderEquity": "427851338", "capitalLeaseObligations": "77086765", "otherCurrentLiabilities": "477", "totalCurrentLiabilities": "47380523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548824544", "cashAndShortTermInvestments": "8126292", "commonStockSharesOutstanding": "5289000", "intangibleAssetsExcludingGoodwill": "6563566", "cashAndCashEquivalentsAtCarryingValue": "8126292", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1344067", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58153047", "capitalExpenditures": "1038887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8511162", "cashflowFromInvestment": "-68268213", "stockBasedCompensation": "3106707", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12971034", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2347864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132451920, "cost_of_revenue": 60145852, "gross_profit": 72306068, "research_and_development": null, "selling_general_admin": 55444673, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1945816, "depreciation_amortisation": 2347864, "ebitda": 4293680, "interest_expense": 9629883, "interest_income": null, "other_non_operating": null, "pretax_income": 1945816, "tax_provision": 601749, "effective_tax_rate": null, "net_income": 1344067, "net_income_continuing_ops": 1344067, "net_income_to_common": 1344067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8126292, "short_term_investments": null, "net_receivables": 7629000, "inventory": null, "other_current_assets": null, "total_current_assets": 8126292, "net_ppe": null, "goodwill": 7370791, "intangible_assets": 6563566, "goodwill_and_intangibles": 13934357, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1015930113, "total_assets": 1024056405, "short_term_debt": null, "accounts_payable": 47380523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47380523, "long_term_debt": 471737779, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548824544, "total_liabilities": 596205067, "total_debt": 471737779, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161379742, "total_equity": 427851338, "shares_outstanding": 5289000, "operating_cash_flow": 58153047, "stock_based_compensation": 3106707, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1038887, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68268213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8511162, "free_cash_flow": 59191934, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1945816", "ebitda": "4293680", "netIncome": "1344067", "grossProfit": "72306068", "depreciation": "None", "totalRevenue": "132451920", "costOfRevenue": "60145852", "interestIncome": "115302802", "incomeBeforeTax": "1945816", "interestExpense": "9629883", "operatingIncome": "1945816", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "601749", "reportedCurrency": "USD", "netInterestIncome": "105672919", "nonInterestIncome": "None", "operatingExpenses": "70360252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60145852", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2347864", "sellingGeneralAndAdministrative": "55444673", "netIncomeFromContinuingOperations": "1344067" }, "balance": { "goodwill": "7370791", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1024056405", "longTermDebt": "471737779", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6563566", "reportedCurrency": "USD", "retainedEarnings": "161379742", "totalLiabilities": "596205067", "otherCurrentAssets": "821470000", "totalCurrentAssets": "8126292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015930113", "currentAccountsPayable": "47380523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548824544", "totalShareholderEquity": "427851338", "capitalLeaseObligations": "77086765", "otherCurrentLiabilities": "477", "totalCurrentLiabilities": "47380523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548824544", "cashAndShortTermInvestments": "8126292", "commonStockSharesOutstanding": "5289000", "intangibleAssetsExcludingGoodwill": "6563566", "cashAndCashEquivalentsAtCarryingValue": "8126292", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1344067", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58153047", "capitalExpenditures": "1038887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8511162", "cashflowFromInvestment": "-68268213", "stockBasedCompensation": "3106707", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12971034", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2347864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 165271942, "cost_of_revenue": 44213886, "gross_profit": 121058056, "ebit": 55117590, "ebitda": 57550164, "pretax_income": 55117590, "tax_provision": 10840073, "net_income": 44277517, "net_income_to_common": 44277517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9730296, "total_current_assets": 822698981, "total_assets": 1007627647, "short_term_debt": 22960545, "long_term_debt": 446869686, "total_debt": 469830231, "total_liabilities": 568147183, "total_equity": 439480464, "shares_outstanding": 5446000, "goodwill_and_intangibles": 14765372 }, "cash_flow": { "operating_cash_flow": 90957261, "capital_expenditure": 869347, "free_cash_flow": 91826608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202677, "ticker_id": 8959, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55117590", "ebitda": "57550164", "netIncome": "44277517", "grossProfit": "121058056", "depreciation": "None", "totalRevenue": "165271942", "costOfRevenue": "44213886", "interestIncome": "117633756", "incomeBeforeTax": "55117590", "interestExpense": "11189514", "operatingIncome": "55117590", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10840073", "reportedCurrency": "USD", "netInterestIncome": "106444242", "nonInterestIncome": "None", "operatingExpenses": "65940466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44213886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2432574", "sellingGeneralAndAdministrative": "51388032", "netIncomeFromContinuingOperations": "44277517" }, "balance": { "goodwill": "7370791", "inventory": "None", "commonStock": "439480000", "currentDebt": "None", "investments": "None", "totalAssets": "1007627647", "longTermDebt": "446869686", "shortTermDebt": "22960545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7394581", "reportedCurrency": "USD", "retainedEarnings": "173053986", "totalLiabilities": "568147183", "otherCurrentAssets": "-812968685", "totalCurrentAssets": "822698981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "812968685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184928666", "currentAccountsPayable": "37065032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525559409", "totalShareholderEquity": "439480464", "capitalLeaseObligations": "78689723", "otherCurrentLiabilities": "5522742", "totalCurrentLiabilities": "65548319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502598864", "cashAndShortTermInvestments": "9730296", "commonStockSharesOutstanding": "5446000", "intangibleAssetsExcludingGoodwill": "7394581", "cashAndCashEquivalentsAtCarryingValue": "9730296", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44277517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90957261", "capitalExpenditures": "869347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144870166", "cashflowFromInvestment": "48060648", "stockBasedCompensation": "-1125537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000874", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2432574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165271942, "cost_of_revenue": 44213886, "gross_profit": 121058056, "research_and_development": null, "selling_general_admin": 51388032, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55117590, "depreciation_amortisation": 2432574, "ebitda": 57550164, "interest_expense": 11189514, "interest_income": null, "other_non_operating": null, "pretax_income": 55117590, "tax_provision": 10840073, "effective_tax_rate": null, "net_income": 44277517, "net_income_continuing_ops": 44277517, "net_income_to_common": 44277517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9730296, "short_term_investments": null, "net_receivables": 812968685, "inventory": null, "other_current_assets": null, "total_current_assets": 822698981, "net_ppe": null, "goodwill": 7370791, "intangible_assets": 7394581, "goodwill_and_intangibles": 14765372, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184928666, "total_assets": 1007627647, "short_term_debt": 22960545, "accounts_payable": 37065032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65548319, "long_term_debt": 446869686, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502598864, "total_liabilities": 568147183, "total_debt": 469830231, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173053986, "total_equity": 439480464, "shares_outstanding": 5446000, "operating_cash_flow": 90957261, "stock_based_compensation": -1125537, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 869347, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48060648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144870166, "free_cash_flow": 91826608, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55117590", "ebitda": "57550164", "netIncome": "44277517", "grossProfit": "121058056", "depreciation": "None", "totalRevenue": "165271942", "costOfRevenue": "44213886", "interestIncome": "117633756", "incomeBeforeTax": "55117590", "interestExpense": "11189514", "operatingIncome": "55117590", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10840073", "reportedCurrency": "USD", "netInterestIncome": "106444242", "nonInterestIncome": "None", "operatingExpenses": "65940466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44213886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2432574", "sellingGeneralAndAdministrative": "51388032", "netIncomeFromContinuingOperations": "44277517" }, "balance": { "goodwill": "7370791", "inventory": "None", "commonStock": "439480000", "currentDebt": "None", "investments": "None", "totalAssets": "1007627647", "longTermDebt": "446869686", "shortTermDebt": "22960545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7394581", "reportedCurrency": "USD", "retainedEarnings": "173053986", "totalLiabilities": "568147183", "otherCurrentAssets": "-812968685", "totalCurrentAssets": "822698981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "812968685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184928666", "currentAccountsPayable": "37065032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525559409", "totalShareholderEquity": "439480464", "capitalLeaseObligations": "78689723", "otherCurrentLiabilities": "5522742", "totalCurrentLiabilities": "65548319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502598864", "cashAndShortTermInvestments": "9730296", "commonStockSharesOutstanding": "5446000", "intangibleAssetsExcludingGoodwill": "7394581", "cashAndCashEquivalentsAtCarryingValue": "9730296", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44277517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90957261", "capitalExpenditures": "869347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144870166", "cashflowFromInvestment": "48060648", "stockBasedCompensation": "-1125537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000874", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2432574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 138632753, "cost_of_revenue": 55397369, "gross_profit": 83235384, "ebit": 16012476, "ebitda": 18502623, "pretax_income": 16012476, "tax_provision": 2624180, "net_income": 13388296, "net_income_to_common": 13388296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15582553, "total_current_assets": 22770606, "total_assets": 1110500183, "short_term_debt": 6160520, "long_term_debt": 559859162, "total_debt": 566019682, "total_liabilities": 682330234, "total_equity": 428169949, "shares_outstanding": 5464000, "goodwill_and_intangibles": 15672277 }, "cash_flow": { "operating_cash_flow": 61100146, "capital_expenditure": 685628, "free_cash_flow": 61785774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202679, "ticker_id": 8959, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16012476", "ebitda": "18502623", "netIncome": "13388296", "grossProfit": "83235384", "depreciation": "None", "totalRevenue": "138632753", "costOfRevenue": "55397369", "interestIncome": "122390403", "incomeBeforeTax": "16012476", "interestExpense": "11293874", "operatingIncome": "16012476", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2624180", "reportedCurrency": "USD", "netInterestIncome": "111096529", "nonInterestIncome": "None", "operatingExpenses": "67222908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55397369", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2490147", "sellingGeneralAndAdministrative": "49543715", "netIncomeFromContinuingOperations": "13388296" }, "balance": { "goodwill": "7370791", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1110500183", "longTermDebt": "559859162", "shortTermDebt": "6160520", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8301486", "reportedCurrency": "USD", "retainedEarnings": "161095045", "totalLiabilities": "682330234", "otherCurrentAssets": "7188053", "totalCurrentAssets": "22770606", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15566970000", "currentNetReceivables": "7188053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087729577", "currentAccountsPayable": "41263775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641066459", "totalShareholderEquity": "428169949", "capitalLeaseObligations": "81207297", "otherCurrentLiabilities": "-6160520", "totalCurrentLiabilities": "47424295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634905939", "cashAndShortTermInvestments": "15582553", "commonStockSharesOutstanding": "5464000", "intangibleAssetsExcludingGoodwill": "8301486", "cashAndCashEquivalentsAtCarryingValue": "15582553", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13388296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61100146", "capitalExpenditures": "685628", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51511950", "cashflowFromInvestment": "-106775306", "stockBasedCompensation": "449265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1046036", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2490147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138632753, "cost_of_revenue": 55397369, "gross_profit": 83235384, "research_and_development": null, "selling_general_admin": 49543715, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16012476, "depreciation_amortisation": 2490147, "ebitda": 18502623, "interest_expense": 11293874, "interest_income": null, "other_non_operating": null, "pretax_income": 16012476, "tax_provision": 2624180, "effective_tax_rate": null, "net_income": 13388296, "net_income_continuing_ops": 13388296, "net_income_to_common": 13388296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15582553, "short_term_investments": 15566970000, "net_receivables": 7188053, "inventory": null, "other_current_assets": null, "total_current_assets": 22770606, "net_ppe": null, "goodwill": 7370791, "intangible_assets": 8301486, "goodwill_and_intangibles": 15672277, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087729577, "total_assets": 1110500183, "short_term_debt": 6160520, "accounts_payable": 41263775, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47424295, "long_term_debt": 559859162, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634905939, "total_liabilities": 682330234, "total_debt": 566019682, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161095045, "total_equity": 428169949, "shares_outstanding": 5464000, "operating_cash_flow": 61100146, "stock_based_compensation": 449265, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 685628, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106775306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51511950, "free_cash_flow": 61785774, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16012476", "ebitda": "18502623", "netIncome": "13388296", "grossProfit": "83235384", "depreciation": "None", "totalRevenue": "138632753", "costOfRevenue": "55397369", "interestIncome": "122390403", "incomeBeforeTax": "16012476", "interestExpense": "11293874", "operatingIncome": "16012476", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2624180", "reportedCurrency": "USD", "netInterestIncome": "111096529", "nonInterestIncome": "None", "operatingExpenses": "67222908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55397369", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2490147", "sellingGeneralAndAdministrative": "49543715", "netIncomeFromContinuingOperations": "13388296" }, "balance": { "goodwill": "7370791", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1110500183", "longTermDebt": "559859162", "shortTermDebt": "6160520", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8301486", "reportedCurrency": "USD", "retainedEarnings": "161095045", "totalLiabilities": "682330234", "otherCurrentAssets": "7188053", "totalCurrentAssets": "22770606", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15566970000", "currentNetReceivables": "7188053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087729577", "currentAccountsPayable": "41263775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641066459", "totalShareholderEquity": "428169949", "capitalLeaseObligations": "81207297", "otherCurrentLiabilities": "-6160520", "totalCurrentLiabilities": "47424295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634905939", "cashAndShortTermInvestments": "15582553", "commonStockSharesOutstanding": "5464000", "intangibleAssetsExcludingGoodwill": "8301486", "cashAndCashEquivalentsAtCarryingValue": "15582553", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13388296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61100146", "capitalExpenditures": "685628", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51511950", "cashflowFromInvestment": "-106775306", "stockBasedCompensation": "449265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1046036", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2490147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 131409504, "cost_of_revenue": 57125942, "gross_profit": 74283562, "ebit": 27928147, "ebitda": 30491347, "pretax_income": 27928147, "tax_provision": 5799989, "net_income": 22128158, "net_income_to_common": 22128158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9746000, "total_current_assets": 852452355, "total_assets": 1049163000, "short_term_debt": 24062000, "long_term_debt": 504940449, "total_debt": 529002449, "total_liabilities": 631699000, "total_equity": 417464000, "shares_outstanding": 5548518, "goodwill_and_intangibles": 16477308 }, "cash_flow": { "operating_cash_flow": 53695000, "capital_expenditure": 1045000, "free_cash_flow": 54740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202680, "ticker_id": 8959, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27928147", "ebitda": "30491347", "netIncome": "22128158", "grossProfit": "74283562", "depreciation": "None", "totalRevenue": "131409504", "costOfRevenue": "57125942", "interestIncome": "113905272", "incomeBeforeTax": "27928147", "interestExpense": "10457421", "operatingIncome": "27928147", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5799989", "reportedCurrency": "USD", "netInterestIncome": "103447851", "nonInterestIncome": "None", "operatingExpenses": "46355415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57125942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2563200", "sellingGeneralAndAdministrative": "30238451", "netIncomeFromContinuingOperations": "22128158" }, "balance": { "goodwill": "7370791", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1049163000", "longTermDebt": "504940449", "shortTermDebt": "24062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9106517", "reportedCurrency": "USD", "retainedEarnings": "148717724", "totalLiabilities": "631699000", "otherCurrentAssets": "-14515000", "totalCurrentAssets": "852452355", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9736017", "currentNetReceivables": "842706592", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233617949", "currentAccountsPayable": "43897657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504941000", "totalShareholderEquity": "417464000", "capitalLeaseObligations": "82859962", "otherCurrentLiabilities": "-43897657", "totalCurrentLiabilities": "43897657", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587801000", "cashAndShortTermInvestments": "9746000", "commonStockSharesOutstanding": "5548518", "intangibleAssetsExcludingGoodwill": "9106517", "cashAndCashEquivalentsAtCarryingValue": "9746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53695000", "capitalExpenditures": "1045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3098000", "cashflowFromInvestment": "-58167000", "stockBasedCompensation": "-17949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131409504, "cost_of_revenue": 57125942, "gross_profit": 74283562, "research_and_development": null, "selling_general_admin": 30238451, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27928147, "depreciation_amortisation": 2563200, "ebitda": 30491347, "interest_expense": 10457421, "interest_income": null, "other_non_operating": null, "pretax_income": 27928147, "tax_provision": 5799989, "effective_tax_rate": null, "net_income": 22128158, "net_income_continuing_ops": 22128158, "net_income_to_common": 22128158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9746000, "short_term_investments": 9736017, "net_receivables": 842706592, "inventory": null, "other_current_assets": null, "total_current_assets": 852452355, "net_ppe": null, "goodwill": 7370791, "intangible_assets": 9106517, "goodwill_and_intangibles": 16477308, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233617949, "total_assets": 1049163000, "short_term_debt": 24062000, "accounts_payable": 43897657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43897657, "long_term_debt": 504940449, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587801000, "total_liabilities": 631699000, "total_debt": 529002449, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148717724, "total_equity": 417464000, "shares_outstanding": 5548518, "operating_cash_flow": 53695000, "stock_based_compensation": -17949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3098000, "free_cash_flow": 54740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27928147", "ebitda": "30491347", "netIncome": "22128158", "grossProfit": "74283562", "depreciation": "None", "totalRevenue": "131409504", "costOfRevenue": "57125942", "interestIncome": "113905272", "incomeBeforeTax": "27928147", "interestExpense": "10457421", "operatingIncome": "27928147", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5799989", "reportedCurrency": "USD", "netInterestIncome": "103447851", "nonInterestIncome": "None", "operatingExpenses": "46355415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57125942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2563200", "sellingGeneralAndAdministrative": "30238451", "netIncomeFromContinuingOperations": "22128158" }, "balance": { "goodwill": "7370791", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1049163000", "longTermDebt": "504940449", "shortTermDebt": "24062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9106517", "reportedCurrency": "USD", "retainedEarnings": "148717724", "totalLiabilities": "631699000", "otherCurrentAssets": "-14515000", "totalCurrentAssets": "852452355", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9736017", "currentNetReceivables": "842706592", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233617949", "currentAccountsPayable": "43897657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504941000", "totalShareholderEquity": "417464000", "capitalLeaseObligations": "82859962", "otherCurrentLiabilities": "-43897657", "totalCurrentLiabilities": "43897657", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587801000", "cashAndShortTermInvestments": "9746000", "commonStockSharesOutstanding": "5548518", "intangibleAssetsExcludingGoodwill": "9106517", "cashAndCashEquivalentsAtCarryingValue": "9746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53695000", "capitalExpenditures": "1045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3098000", "cashflowFromInvestment": "-58167000", "stockBasedCompensation": "-17949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 129527266, "cost_of_revenue": 55187778, "gross_profit": 74339488, "ebit": 12927164, "ebitda": 15576032, "pretax_income": 12927164, "tax_provision": 2979737, "net_income": 9947427, "net_income_to_common": 9947427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11119138, "total_current_assets": 849912000, "total_assets": 1048436030, "short_term_debt": 17584266, "long_term_debt": 492741426, "total_debt": 510325692, "total_liabilities": 625824862, "total_equity": 422611168, "shares_outstanding": 5568000, "goodwill_and_intangibles": 17434774 }, "cash_flow": { "operating_cash_flow": 48411000, "capital_expenditure": 1084000, "free_cash_flow": 49495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202681, "ticker_id": 8959, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12927164", "ebitda": "15576032", "netIncome": "9947427", "grossProfit": "74339488", "depreciation": "None", "totalRevenue": "129527266", "costOfRevenue": "55187778", "interestIncome": "111161086", "incomeBeforeTax": "12927164", "interestExpense": "9768771", "operatingIncome": "12927164", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2979737", "reportedCurrency": "USD", "netInterestIncome": "101392315", "nonInterestIncome": "None", "operatingExpenses": "61412324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55187778", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2648868", "sellingGeneralAndAdministrative": "46586520", "netIncomeFromContinuingOperations": "9947427" }, "balance": { "goodwill": "7370791", "inventory": "None", "commonStock": "422611000", "currentDebt": "None", "investments": "None", "totalAssets": "1048436030", "longTermDebt": "492741426", "shortTermDebt": "17584266", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10063983", "reportedCurrency": "USD", "retainedEarnings": "136686921", "totalLiabilities": "625824862", "otherCurrentAssets": "3950606", "totalCurrentAssets": "849912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3950606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198523999", "currentAccountsPayable": "49947032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575877830", "totalShareholderEquity": "422611168", "capitalLeaseObligations": "83136404", "otherCurrentLiabilities": "-67531298", "totalCurrentLiabilities": "49947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "575878000", "cashAndShortTermInvestments": "11119138", "commonStockSharesOutstanding": "5568000", "intangibleAssetsExcludingGoodwill": "10063983", "cashAndCashEquivalentsAtCarryingValue": "11119138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48411000", "capitalExpenditures": "1084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13262000", "cashflowFromInvestment": "-35869000", "stockBasedCompensation": "-1064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129527266, "cost_of_revenue": 55187778, "gross_profit": 74339488, "research_and_development": null, "selling_general_admin": 46586520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12927164, "depreciation_amortisation": 2648868, "ebitda": 15576032, "interest_expense": 9768771, "interest_income": null, "other_non_operating": null, "pretax_income": 12927164, "tax_provision": 2979737, "effective_tax_rate": null, "net_income": 9947427, "net_income_continuing_ops": 9947427, "net_income_to_common": 9947427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11119138, "short_term_investments": null, "net_receivables": 3950606, "inventory": null, "other_current_assets": null, "total_current_assets": 849912000, "net_ppe": null, "goodwill": 7370791, "intangible_assets": 10063983, "goodwill_and_intangibles": 17434774, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198523999, "total_assets": 1048436030, "short_term_debt": 17584266, "accounts_payable": 49947032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49947000, "long_term_debt": 492741426, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 575878000, "total_liabilities": 625824862, "total_debt": 510325692, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136686921, "total_equity": 422611168, "shares_outstanding": 5568000, "operating_cash_flow": 48411000, "stock_based_compensation": -1064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13262000, "free_cash_flow": 49495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12927164", "ebitda": "15576032", "netIncome": "9947427", "grossProfit": "74339488", "depreciation": "None", "totalRevenue": "129527266", "costOfRevenue": "55187778", "interestIncome": "111161086", "incomeBeforeTax": "12927164", "interestExpense": "9768771", "operatingIncome": "12927164", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2979737", "reportedCurrency": "USD", "netInterestIncome": "101392315", "nonInterestIncome": "None", "operatingExpenses": "61412324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55187778", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2648868", "sellingGeneralAndAdministrative": "46586520", "netIncomeFromContinuingOperations": "9947427" }, "balance": { "goodwill": "7370791", "inventory": "None", "commonStock": "422611000", "currentDebt": "None", "investments": "None", "totalAssets": "1048436030", "longTermDebt": "492741426", "shortTermDebt": "17584266", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10063983", "reportedCurrency": "USD", "retainedEarnings": "136686921", "totalLiabilities": "625824862", "otherCurrentAssets": "3950606", "totalCurrentAssets": "849912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3950606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198523999", "currentAccountsPayable": "49947032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575877830", "totalShareholderEquity": "422611168", "capitalLeaseObligations": "83136404", "otherCurrentLiabilities": "-67531298", "totalCurrentLiabilities": "49947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "575878000", "cashAndShortTermInvestments": "11119138", "commonStockSharesOutstanding": "5568000", "intangibleAssetsExcludingGoodwill": "10063983", "cashAndCashEquivalentsAtCarryingValue": "11119138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48411000", "capitalExpenditures": "1084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13262000", "cashflowFromInvestment": "-35869000", "stockBasedCompensation": "-1064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 159264903, "cost_of_revenue": 41033024, "gross_profit": 118231879, "ebit": 46613743, "ebitda": 49382172, "pretax_income": 46613743, "tax_provision": 11554501, "net_income": 35059242, "net_income_to_common": 35059242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11839460, "total_current_assets": 862370000, "total_assets": 1095870053, "short_term_debt": 22595008, "long_term_debt": 496028764, "total_debt": 518623772, "total_liabilities": 671442837, "total_equity": 424427216, "shares_outstanding": 5754000, "goodwill_and_intangibles": 18440524 }, "cash_flow": { "operating_cash_flow": 83813421, "capital_expenditure": 1513303, "free_cash_flow": 85326724, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202682, "ticker_id": 8959, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46613743", "ebitda": "49382172", "netIncome": "35059242", "grossProfit": "118231879", "depreciation": "None", "totalRevenue": "159264903", "costOfRevenue": "41033024", "interestIncome": "116290728", "incomeBeforeTax": "46613743", "interestExpense": "11756876", "operatingIncome": "46613743", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11554501", "reportedCurrency": "USD", "netInterestIncome": "104533852", "nonInterestIncome": "None", "operatingExpenses": "71618136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41033024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2768429", "sellingGeneralAndAdministrative": "56723623", "netIncomeFromContinuingOperations": "35059242" }, "balance": { "goodwill": "7370791", "inventory": "1", "commonStock": "424427000", "currentDebt": "None", "investments": "None", "totalAssets": "1095870053", "longTermDebt": "496028764", "shortTermDebt": "22595008", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11069733", "reportedCurrency": "USD", "retainedEarnings": "137994264", "totalLiabilities": "671442837", "otherCurrentAssets": "3091229", "totalCurrentAssets": "862370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3091229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193981000", "currentAccountsPayable": "48474198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577949629", "totalShareholderEquity": "424427216", "capitalLeaseObligations": "81920865", "otherCurrentLiabilities": "-71069206", "totalCurrentLiabilities": "53974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "577950000", "cashAndShortTermInvestments": "11839460", "commonStockSharesOutstanding": "5754000", "intangibleAssetsExcludingGoodwill": "11069733", "cashAndCashEquivalentsAtCarryingValue": "11839460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35059242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83813421", "capitalExpenditures": "1513303", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106921262", "cashflowFromInvestment": "22171777", "stockBasedCompensation": "713110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18912534", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2768429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159264903, "cost_of_revenue": 41033024, "gross_profit": 118231879, "research_and_development": null, "selling_general_admin": 56723623, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46613743, "depreciation_amortisation": 2768429, "ebitda": 49382172, "interest_expense": 11756876, "interest_income": null, "other_non_operating": null, "pretax_income": 46613743, "tax_provision": 11554501, "effective_tax_rate": null, "net_income": 35059242, "net_income_continuing_ops": 35059242, "net_income_to_common": 35059242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11839460, "short_term_investments": null, "net_receivables": 3091229, "inventory": 1, "other_current_assets": null, "total_current_assets": 862370000, "net_ppe": null, "goodwill": 7370791, "intangible_assets": 11069733, "goodwill_and_intangibles": 18440524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193981000, "total_assets": 1095870053, "short_term_debt": 22595008, "accounts_payable": 48474198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53974000, "long_term_debt": 496028764, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 577950000, "total_liabilities": 671442837, "total_debt": 518623772, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137994264, "total_equity": 424427216, "shares_outstanding": 5754000, "operating_cash_flow": 83813421, "stock_based_compensation": 713110, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1513303, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22171777, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106921262, "free_cash_flow": 85326724, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46613743", "ebitda": "49382172", "netIncome": "35059242", "grossProfit": "118231879", "depreciation": "None", "totalRevenue": "159264903", "costOfRevenue": "41033024", "interestIncome": "116290728", "incomeBeforeTax": "46613743", "interestExpense": "11756876", "operatingIncome": "46613743", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11554501", "reportedCurrency": "USD", "netInterestIncome": "104533852", "nonInterestIncome": "None", "operatingExpenses": "71618136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41033024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2768429", "sellingGeneralAndAdministrative": "56723623", "netIncomeFromContinuingOperations": "35059242" }, "balance": { "goodwill": "7370791", "inventory": "1", "commonStock": "424427000", "currentDebt": "None", "investments": "None", "totalAssets": "1095870053", "longTermDebt": "496028764", "shortTermDebt": "22595008", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11069733", "reportedCurrency": "USD", "retainedEarnings": "137994264", "totalLiabilities": "671442837", "otherCurrentAssets": "3091229", "totalCurrentAssets": "862370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3091229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193981000", "currentAccountsPayable": "48474198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577949629", "totalShareholderEquity": "424427216", "capitalLeaseObligations": "81920865", "otherCurrentLiabilities": "-71069206", "totalCurrentLiabilities": "53974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "577950000", "cashAndShortTermInvestments": "11839460", "commonStockSharesOutstanding": "5754000", "intangibleAssetsExcludingGoodwill": "11069733", "cashAndCashEquivalentsAtCarryingValue": "11839460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35059242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83813421", "capitalExpenditures": "1513303", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106921262", "cashflowFromInvestment": "22171777", "stockBasedCompensation": "713110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18912534", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2768429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 137749387, "cost_of_revenue": 13141124, "gross_profit": 124608263, "ebit": 54975042, "ebitda": 57733075, "pretax_income": 19518162, "tax_provision": 2853344, "net_income": 16664818, "net_income_to_common": 16664818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12775524, "total_current_assets": 920004773, "total_assets": 1119538669, "short_term_debt": 6054892, "long_term_debt": 585005236, "total_debt": 591060128, "total_liabilities": 712519503, "total_equity": 407019166, "shares_outstanding": 5860117, "goodwill_and_intangibles": 19477564 }, "cash_flow": { "operating_cash_flow": 58883997, "capital_expenditure": 1220538, "free_cash_flow": 60104535, "dividends_paid": 948442, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202684, "ticker_id": 8959, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54975042", "ebitda": "57733075", "netIncome": "16664818", "grossProfit": "124608263", "depreciation": "None", "totalRevenue": "137749387", "costOfRevenue": "13141124", "interestIncome": "118665105", "incomeBeforeTax": "19518162", "interestExpense": "11689924", "operatingIncome": "54975042", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2853344", "reportedCurrency": "USD", "netInterestIncome": "106975181", "nonInterestIncome": "None", "operatingExpenses": "69633221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13141124", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2758033", "sellingGeneralAndAdministrative": "65909307", "netIncomeFromContinuingOperations": "16664818" }, "balance": { "goodwill": "7370791", "inventory": "907242024524", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1119538669", "longTermDebt": "585005236", "shortTermDebt": "6054892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12106773", "reportedCurrency": "USD", "retainedEarnings": "122148886", "totalLiabilities": "712519503", "otherCurrentAssets": "1716789", "totalCurrentAssets": "920004773", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12762748476", "currentNetReceivables": "1716789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242241409", "currentAccountsPayable": "45043161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667476342", "totalShareholderEquity": "407019166", "capitalLeaseObligations": "82471106", "otherCurrentLiabilities": "-45043161", "totalCurrentLiabilities": "45043161", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "667476342", "cashAndShortTermInvestments": "12775524", "commonStockSharesOutstanding": "5860117", "intangibleAssetsExcludingGoodwill": "12106773", "cashAndCashEquivalentsAtCarryingValue": "12775524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16664818", "profitLoss": "None", "dividendPayout": "948442", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58883997", "capitalExpenditures": "1220538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5139315", "cashflowFromInvestment": "-70033758", "stockBasedCompensation": "-501118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "948442", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17291997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2758033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137749387, "cost_of_revenue": 13141124, "gross_profit": 124608263, "research_and_development": null, "selling_general_admin": 65909307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54975042, "depreciation_amortisation": 2758033, "ebitda": 57733075, "interest_expense": 11689924, "interest_income": null, "other_non_operating": null, "pretax_income": 19518162, "tax_provision": 2853344, "effective_tax_rate": null, "net_income": 16664818, "net_income_continuing_ops": 16664818, "net_income_to_common": 16664818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12775524, "short_term_investments": 12762748476, "net_receivables": 1716789, "inventory": 907242024524, "other_current_assets": null, "total_current_assets": 920004773, "net_ppe": null, "goodwill": 7370791, "intangible_assets": 12106773, "goodwill_and_intangibles": 19477564, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242241409, "total_assets": 1119538669, "short_term_debt": 6054892, "accounts_payable": 45043161, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45043161, "long_term_debt": 585005236, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667476342, "total_liabilities": 712519503, "total_debt": 591060128, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122148886, "total_equity": 407019166, "shares_outstanding": 5860117, "operating_cash_flow": 58883997, "stock_based_compensation": -501118, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1220538, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70033758, "dividends_paid": 948442, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5139315, "free_cash_flow": 60104535, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54975042", "ebitda": "57733075", "netIncome": "16664818", "grossProfit": "124608263", "depreciation": "None", "totalRevenue": "137749387", "costOfRevenue": "13141124", "interestIncome": "118665105", "incomeBeforeTax": "19518162", "interestExpense": "11689924", "operatingIncome": "54975042", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2853344", "reportedCurrency": "USD", "netInterestIncome": "106975181", "nonInterestIncome": "None", "operatingExpenses": "69633221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13141124", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2758033", "sellingGeneralAndAdministrative": "65909307", "netIncomeFromContinuingOperations": "16664818" }, "balance": { "goodwill": "7370791", "inventory": "907242024524", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1119538669", "longTermDebt": "585005236", "shortTermDebt": "6054892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12106773", "reportedCurrency": "USD", "retainedEarnings": "122148886", "totalLiabilities": "712519503", "otherCurrentAssets": "1716789", "totalCurrentAssets": "920004773", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12762748476", "currentNetReceivables": "1716789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242241409", "currentAccountsPayable": "45043161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667476342", "totalShareholderEquity": "407019166", "capitalLeaseObligations": "82471106", "otherCurrentLiabilities": "-45043161", "totalCurrentLiabilities": "45043161", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "667476342", "cashAndShortTermInvestments": "12775524", "commonStockSharesOutstanding": "5860117", "intangibleAssetsExcludingGoodwill": "12106773", "cashAndCashEquivalentsAtCarryingValue": "12775524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16664818", "profitLoss": "None", "dividendPayout": "948442", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58883997", "capitalExpenditures": "1220538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5139315", "cashflowFromInvestment": "-70033758", "stockBasedCompensation": "-501118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "948442", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17291997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2758033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 136875000, "cost_of_revenue": 40463000, "gross_profit": 96412000, "ebit": 20922000, "ebitda": 21985000, "pretax_income": 20922000, "tax_provision": 4839000, "net_income": 16082419, "net_income_to_common": 16082419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18786000, "total_current_assets": 18786000, "total_assets": 1105700000, "short_term_debt": 11910201, "long_term_debt": 560935000, "total_debt": 572845201, "total_liabilities": 695677000, "total_equity": 410023000, "shares_outstanding": 5938705, "goodwill_and_intangibles": 20529000 }, "cash_flow": { "operating_cash_flow": 63359749, "capital_expenditure": 1540708, "free_cash_flow": 64900457, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202685, "ticker_id": 8959, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20922000", "ebitda": "21985000", "netIncome": "16082419", "grossProfit": "96412000", "depreciation": "None", "totalRevenue": "136875000", "costOfRevenue": "40463000", "interestIncome": "116953000", "incomeBeforeTax": "20922000", "interestExpense": "12543000", "operatingIncome": "20922000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4839000", "reportedCurrency": "USD", "netInterestIncome": "104410000", "nonInterestIncome": "None", "operatingExpenses": "75490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000", "sellingGeneralAndAdministrative": "47213000", "netIncomeFromContinuingOperations": "16083000" }, "balance": { "goodwill": "7371000", "inventory": "-880290647030", "commonStock": "410023000", "currentDebt": "None", "investments": "None", "totalAssets": "1105700000", "longTermDebt": "560935000", "shortTermDebt": "11910201", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13158000", "reportedCurrency": "USD", "retainedEarnings": "122776065", "totalLiabilities": "695677000", "otherCurrentAssets": "-18785970", "totalCurrentAssets": "18786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "880309433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124622000", "currentAccountsPayable": "49847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104093000", "shortLongTermDebtTotal": "643883000", "totalShareholderEquity": "410023000", "capitalLeaseObligations": "82948000", "otherCurrentLiabilities": "-49847000", "totalCurrentLiabilities": "49847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "643883000", "cashAndShortTermInvestments": "18786000", "commonStockSharesOutstanding": "5938705", "intangibleAssetsExcludingGoodwill": "13158000", "cashAndCashEquivalentsAtCarryingValue": "18786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16082419", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63359749", "capitalExpenditures": "1540708", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24567577", "cashflowFromInvestment": "-35995000", "stockBasedCompensation": "-3307777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2718110", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136875000, "cost_of_revenue": 40463000, "gross_profit": 96412000, "research_and_development": null, "selling_general_admin": 47213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20922000, "depreciation_amortisation": 1063000, "ebitda": 21985000, "interest_expense": 12543000, "interest_income": null, "other_non_operating": null, "pretax_income": 20922000, "tax_provision": 4839000, "effective_tax_rate": null, "net_income": 16082419, "net_income_continuing_ops": 16083000, "net_income_to_common": 16082419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18786000, "short_term_investments": null, "net_receivables": 880309433000, "inventory": -880290647030, "other_current_assets": null, "total_current_assets": 18786000, "net_ppe": null, "goodwill": 7371000, "intangible_assets": 13158000, "goodwill_and_intangibles": 20529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124622000, "total_assets": 1105700000, "short_term_debt": 11910201, "accounts_payable": 49847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49847000, "long_term_debt": 560935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 643883000, "total_liabilities": 695677000, "total_debt": 572845201, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122776065, "total_equity": 410023000, "shares_outstanding": 5938705, "operating_cash_flow": 63359749, "stock_based_compensation": -3307777, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1540708, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24567577, "free_cash_flow": 64900457, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20922000", "ebitda": "21985000", "netIncome": "16082419", "grossProfit": "96412000", "depreciation": "None", "totalRevenue": "136875000", "costOfRevenue": "40463000", "interestIncome": "116953000", "incomeBeforeTax": "20922000", "interestExpense": "12543000", "operatingIncome": "20922000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4839000", "reportedCurrency": "USD", "netInterestIncome": "104410000", "nonInterestIncome": "None", "operatingExpenses": "75490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000", "sellingGeneralAndAdministrative": "47213000", "netIncomeFromContinuingOperations": "16083000" }, "balance": { "goodwill": "7371000", "inventory": "-880290647030", "commonStock": "410023000", "currentDebt": "None", "investments": "None", "totalAssets": "1105700000", "longTermDebt": "560935000", "shortTermDebt": "11910201", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13158000", "reportedCurrency": "USD", "retainedEarnings": "122776065", "totalLiabilities": "695677000", "otherCurrentAssets": "-18785970", "totalCurrentAssets": "18786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "880309433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124622000", "currentAccountsPayable": "49847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104093000", "shortLongTermDebtTotal": "643883000", "totalShareholderEquity": "410023000", "capitalLeaseObligations": "82948000", "otherCurrentLiabilities": "-49847000", "totalCurrentLiabilities": "49847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "643883000", "cashAndShortTermInvestments": "18786000", "commonStockSharesOutstanding": "5938705", "intangibleAssetsExcludingGoodwill": "13158000", "cashAndCashEquivalentsAtCarryingValue": "18786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16082419", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63359749", "capitalExpenditures": "1540708", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24567577", "cashflowFromInvestment": "-35995000", "stockBasedCompensation": "-3307777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2718110", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "income_statement": { "revenue": 139323791, "cost_of_revenue": 46602012, "gross_profit": 92721779, "ebit": 12355000, "ebitda": 13424000, "pretax_income": 12354326, "tax_provision": 2815578, "net_income": 9538748, "net_income_to_common": 9538748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15989000, "total_current_assets": 15989000, "total_assets": 1113974000, "short_term_debt": 17407197, "long_term_debt": 585396000, "total_debt": 602803197, "total_liabilities": 717086000, "total_equity": 396888000, "shares_outstanding": 5891299, "goodwill_and_intangibles": 21591000 }, "cash_flow": { "operating_cash_flow": 59726199, "capital_expenditure": 1658199, "free_cash_flow": 61384398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202686, "ticker_id": 8959, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:20.992258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12355000", "ebitda": "13424000", "netIncome": "9538748", "grossProfit": "92721779", "depreciation": "None", "totalRevenue": "139323791", "costOfRevenue": "46602012", "interestIncome": "116619000", "incomeBeforeTax": "12354326", "interestExpense": "12242000", "operatingIncome": "12355000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2815578", "reportedCurrency": "USD", "netInterestIncome": "104377000", "nonInterestIncome": "None", "operatingExpenses": "80366779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46602012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1069000", "sellingGeneralAndAdministrative": "51686000", "netIncomeFromContinuingOperations": "9539000" }, "balance": { "goodwill": "7371000", "inventory": "-888640429202", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1113974000", "longTermDebt": "585396000", "shortTermDebt": "17407197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14220000", "reportedCurrency": "USD", "retainedEarnings": "106693646", "totalLiabilities": "717086000", "otherCurrentAssets": "-15988798", "totalCurrentAssets": "15989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "888656418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124909000", "currentAccountsPayable": "45889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103318243", "shortLongTermDebtTotal": "667385000", "totalShareholderEquity": "396888000", "capitalLeaseObligations": "81989000", "otherCurrentLiabilities": "-45889000", "totalCurrentLiabilities": "45889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "667385000", "cashAndShortTermInvestments": "15989000", "commonStockSharesOutstanding": "5891299", "intangibleAssetsExcludingGoodwill": "14220000", "cashAndCashEquivalentsAtCarryingValue": "15989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9538748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59726199", "capitalExpenditures": "1658199", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8965499", "cashflowFromInvestment": "-51280837", "stockBasedCompensation": "1412698", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2643831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139323791, "cost_of_revenue": 46602012, "gross_profit": 92721779, "research_and_development": null, "selling_general_admin": 51686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12355000, "depreciation_amortisation": 1069000, "ebitda": 13424000, "interest_expense": 12242000, "interest_income": null, "other_non_operating": null, "pretax_income": 12354326, "tax_provision": 2815578, "effective_tax_rate": null, "net_income": 9538748, "net_income_continuing_ops": 9539000, "net_income_to_common": 9538748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15989000, "short_term_investments": null, "net_receivables": 888656418000, "inventory": -888640429202, "other_current_assets": null, "total_current_assets": 15989000, "net_ppe": null, "goodwill": 7371000, "intangible_assets": 14220000, "goodwill_and_intangibles": 21591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124909000, "total_assets": 1113974000, "short_term_debt": 17407197, "accounts_payable": 45889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45889000, "long_term_debt": 585396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667385000, "total_liabilities": 717086000, "total_debt": 602803197, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106693646, "total_equity": 396888000, "shares_outstanding": 5891299, "operating_cash_flow": 59726199, "stock_based_compensation": 1412698, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1658199, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51280837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8965499, "free_cash_flow": 61384398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12355000", "ebitda": "13424000", "netIncome": "9538748", "grossProfit": "92721779", "depreciation": "None", "totalRevenue": "139323791", "costOfRevenue": "46602012", "interestIncome": "116619000", "incomeBeforeTax": "12354326", "interestExpense": "12242000", "operatingIncome": "12355000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2815578", "reportedCurrency": "USD", "netInterestIncome": "104377000", "nonInterestIncome": "None", "operatingExpenses": "80366779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46602012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1069000", "sellingGeneralAndAdministrative": "51686000", "netIncomeFromContinuingOperations": "9539000" }, "balance": { "goodwill": "7371000", "inventory": "-888640429202", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1113974000", "longTermDebt": "585396000", "shortTermDebt": "17407197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14220000", "reportedCurrency": "USD", "retainedEarnings": "106693646", "totalLiabilities": "717086000", "otherCurrentAssets": "-15988798", "totalCurrentAssets": "15989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "888656418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124909000", "currentAccountsPayable": "45889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103318243", "shortLongTermDebtTotal": "667385000", "totalShareholderEquity": "396888000", "capitalLeaseObligations": "81989000", "otherCurrentLiabilities": "-45889000", "totalCurrentLiabilities": "45889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "667385000", "cashAndShortTermInvestments": "15989000", "commonStockSharesOutstanding": "5891299", "intangibleAssetsExcludingGoodwill": "14220000", "cashAndCashEquivalentsAtCarryingValue": "15989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9538748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59726199", "capitalExpenditures": "1658199", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8965499", "cashflowFromInvestment": "-51280837", "stockBasedCompensation": "1412698", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2643831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }