{ "ticker": { "uuid": "5fce4f74-b1b1-43fb-b75a-60890508a69a", "symbol": "MICEL", "name": "MIC Electronics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/5fce4f74-b1b1-43fb-b75a-60890508a69a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fce4f74-b1b1-43fb-b75a-60890508a69a/" }, "ticker_metadata": { "id": 14653, "uuid": "5fce4f74-b1b1-43fb-b75a-60890508a69a", "symbol": "MICEL", "name": "MIC Electronics Limited", "asset_type": "equity", "market_cap": 10541845504, "stock_exchange_id": 7, "industry": "Electronic Components", "sector": "Technology", "description": "MIC Electronics Limited designs, develops, manufactures, and sells Light-Emitting Diode (LED) based street lights and video displays worldwide. The company offers outdoor lighting products, such as street, parking, flood, and industrial lights; solar LED lighting; and general LED lighting products. It also provides indoor displays, such as indoor video screens and digital posters; outdoor displays, including outdoor video walls, digital billboards and posters, ticker displays, and perimeter displays; and passenger information displays systems; emergency light unit, passenger announcement and passenger information systems, and remote monitoring processing unit. In addition, the company offers electronic and telecommunication equipment, as well as develops telecom software. Its products are used in railway, sports stadium, transportation hubs, and public information displays. The company was incorporated in 1988 and is headquartered in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5fce4f74-b1b1-43fb-b75a-60890508a69a", "symbol": "MICEL", "name": "MIC Electronics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/5fce4f74-b1b1-43fb-b75a-60890508a69a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fce4f74-b1b1-43fb-b75a-60890508a69a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.02, "value": 0.15, "quality": 0.21, "momentum": 0.13, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 43.32, "market_cap": 10440620779.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0283, "shareholder_yield": -0.0001, "roe": -0.0519, "piotroski_f_score": 5, "momentum_12_1": -0.1905, "volatility_252d": 0.7392 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.507998+00:00", "batch_id": "" }, "size": { "price_close": 43.32, "market_cap": 10440620779.2, "market_cap_usd": 10440620779.2, "enterprise_value": 10879640779.2, "shares_outstanding": 241011560, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.8288, "ptbv_ratio": 4.8288, "ps_ratio": 5.2869, "pcf_ratio": 319.0314, "pfcf_ratio": 1587.2029, "ev_ebitda": 35.3968, "ev_ebit": 40.9126, "ev_sales": 5.5092, "ev_fcf": 1653.9436, "earnings_yield": null, "fcf_yield": 0.0006, "price_to_sales": 5.2869, "price_to_book": 4.8288, "price_to_cashflow": 319.0314, "ebitda_to_ev": 0.0283, "sales_yield": 0.1815 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0.0036, "total_yield": 0.0034 }, "quality": { "gross_margin": 0.2877, "operating_margin": 0.1347, "net_margin": -0.0569, "ebitda_margin": 0.1556, "fcf_margin": 0.0033, "roe": -0.0519, "roa": -0.0317, "roic": 0.0767, "roc_greenblatt": null, "asset_turnover": 0.5576, "cash_conversion": -0.0586, "accruals_ratio": -0.0409, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.1165, "revenue_stability_5y": 0.9317, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1604, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4283, "debt_to_assets": 0.1248, "interest_coverage": 4.2834, "current_ratio": 1.9148, "quick_ratio": 1.9148, "net_debt": 439020000, "local_beta": 2.7609, "volatility_252d": 0.7392, "volatility_60d": 1.4718, "max_drawdown_12m": -0.5472, "risk_adjusted_momentum": -0.2577 }, "growth": { "revenue_growth_1y": 1.0105, "revenue_growth_3y_cagr": 2.3623, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0286, "revenue_growth": 1.0105, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2134, "price_return_3m": 0.2531, "price_return_6m": -0.0287, "price_return_9m": -0.3387, "price_return_12m": -0.3632, "price_return_12m_ex1m": -0.1905, "momentum_6m": -0.0287, "momentum_12m": -0.3632, "momentum_12_1": -0.1905, "distance_from_52w_high": -0.3781, "distance_from_52w_low": 0.3735, "relative_strength": -0.2555 }, "raw_ttm": { "revenue_ttm": 1974803000, "gross_profit_ttm": 568233000, "ebit_ttm": 265924000, "ebitda_ttm": 307362000, "net_income_ttm": -112270000, "eps_diluted_ttm": -0.4658, "operating_cash_flow_ttm": 32726000, "capital_expenditure_ttm": -26148000, "fcf_ttm": 6578000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1327000, "interest_expense_ttm": 62083000, "cash_and_equivalents": 2888000, "total_current_assets": 2432712000, "total_current_liabilities": 1270484000, "net_ppe": null, "total_assets": 3541537000, "total_debt": 441908000, "total_equity": 2162173000, "net_working_capital": 1508065000, "book_value_per_share": 8.9712, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.9712 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 77, "rank_pcf": 98, "rank_ev_ebitda": 86, "rank_ev_ebit": 79, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 93, "rank_shareholder_yield": 75, "rank_total_yield": 43, "rank_roe": 96, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 72, "rank_fcf_margin": 56, "rank_piotroski": 61, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 88 }, "composites": { "value_composite": 85, "quality_composite": 79, "momentum_composite": 87, "growth_composite": 14, "yield_composite": 76, "svqf_composite": 51, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1775, "os_score": 0.02, "value_percentile": 0.15, "quality_percentile": 0.21, "momentum_percentile": 0.13, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6496, "ticker_id": 14653, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.507998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.32, "market_cap": 10440620779.2, "market_cap_usd": 10440620779.2, "enterprise_value": 10879640779.2, "shares_outstanding": 241011560, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.82876291, "ptbv_ratio": 4.82876291, "ps_ratio": 5.28691762, "pcf_ratio": 319.03137503, "pfcf_ratio": 1587.20291566, "ev_ebitda": 35.39683103, "ev_ebit": 40.9125945, "ev_sales": 5.5092284, "ev_fcf": 1653.94356631, "earnings_yield": null, "fcf_yield": 0.00060462, "dividend_yield": 0, "buyback_yield": -0.0001271, "shareholder_yield": -0.0001271, "debt_paydown_yield": 0.00356157, "total_yield": 0.00343447, "gross_margin": 0.28774161, "operating_margin": 0.1346585, "net_margin": -0.05685124, "ebitda_margin": 0.15564185, "fcf_margin": 0.00333097, "roe": -0.05192461, "roa": -0.03170093, "roic": 0.07667366, "roc_greenblatt": null, "asset_turnover": 0.55761185, "cash_conversion": -0.0585909, "accruals_ratio": -0.04094155, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.42834833, "debt_to_assets": 0.12477859, "interest_coverage": 4.2833626, "current_ratio": 1.91479153, "quick_ratio": 1.91479153, "net_debt": 439020000, "revenue_growth_1y": 1.01051035, "revenue_growth_3y_cagr": 2.36234959, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02864286, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.116482, "revenue_stability_5y": 0.931676, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21336481, "price_return_3m": 0.25310963, "price_return_6m": -0.02869951, "price_return_9m": -0.33872693, "price_return_12m": -0.3632221, "price_return_12m_ex1m": -0.19050418, "distance_from_52w_high": -0.37812234, "distance_from_52w_low": 0.37349393, "relative_strength": -0.25554236, "local_beta": 2.7609, "volatility_252d": 0.73923, "volatility_60d": 1.471752, "max_drawdown_12m": -0.54722941, "revenue_ttm": 1974803000, "gross_profit_ttm": 568233000, "ebit_ttm": 265924000, "ebitda_ttm": 307362000, "net_income_ttm": -112270000, "eps_diluted_ttm": -0.46582828, "operating_cash_flow_ttm": 32726000, "capital_expenditure_ttm": -26148000, "fcf_ttm": 6578000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1327000, "interest_expense_ttm": 62083000, "cash_and_equivalents": 2888000, "total_current_assets": 2432712000, "total_current_liabilities": 1270484000, "net_ppe": null, "total_assets": 3541537000, "total_debt": 441908000, "total_equity": 2162173000, "net_working_capital": 1508065000, "book_value_per_share": 8.97124188, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.97124188, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 77, "rank_pcf": 98, "rank_ev_ebitda": 86, "rank_ev_ebit": 79, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 93, "rank_shareholder_yield": 75, "rank_total_yield": 43, "rank_roe": 96, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 72, "rank_fcf_margin": 56, "rank_piotroski": 61, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 88, "value_composite": 85, "quality_composite": 79, "momentum_composite": 87, "growth_composite": 14, "yield_composite": 76, "svqf_composite": 51, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.32, "os": 0.02, "value": 0.15, "quality": 0.21, "momentum": 0.13, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.0519, "momentum_12_1": -0.1905, "complete_fields": { "id": 6496, "ticker_id": 14653, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.507998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.32, "market_cap": 10440620779.2, "market_cap_usd": 10440620779.2, "enterprise_value": 10879640779.2, "shares_outstanding": 241011560, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.82876291, "ptbv_ratio": 4.82876291, "ps_ratio": 5.28691762, "pcf_ratio": 319.03137503, "pfcf_ratio": 1587.20291566, "ev_ebitda": 35.39683103, "ev_ebit": 40.9125945, "ev_sales": 5.5092284, "ev_fcf": 1653.94356631, "earnings_yield": null, "fcf_yield": 0.00060462, "dividend_yield": 0, "buyback_yield": -0.0001271, "shareholder_yield": -0.0001271, "debt_paydown_yield": 0.00356157, "total_yield": 0.00343447, "gross_margin": 0.28774161, "operating_margin": 0.1346585, "net_margin": -0.05685124, "ebitda_margin": 0.15564185, "fcf_margin": 0.00333097, "roe": -0.05192461, "roa": -0.03170093, "roic": 0.07667366, "roc_greenblatt": null, "asset_turnover": 0.55761185, "cash_conversion": -0.0585909, "accruals_ratio": -0.04094155, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.42834833, "debt_to_assets": 0.12477859, "interest_coverage": 4.2833626, "current_ratio": 1.91479153, "quick_ratio": 1.91479153, "net_debt": 439020000, "revenue_growth_1y": 1.01051035, "revenue_growth_3y_cagr": 2.36234959, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02864286, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.116482, "revenue_stability_5y": 0.931676, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21336481, "price_return_3m": 0.25310963, "price_return_6m": -0.02869951, "price_return_9m": -0.33872693, "price_return_12m": -0.3632221, "price_return_12m_ex1m": -0.19050418, "distance_from_52w_high": -0.37812234, "distance_from_52w_low": 0.37349393, "relative_strength": -0.25554236, "local_beta": 2.7609, "volatility_252d": 0.73923, "volatility_60d": 1.471752, "max_drawdown_12m": -0.54722941, "revenue_ttm": 1974803000, "gross_profit_ttm": 568233000, "ebit_ttm": 265924000, "ebitda_ttm": 307362000, "net_income_ttm": -112270000, "eps_diluted_ttm": -0.46582828, "operating_cash_flow_ttm": 32726000, "capital_expenditure_ttm": -26148000, "fcf_ttm": 6578000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1327000, "interest_expense_ttm": 62083000, "cash_and_equivalents": 2888000, "total_current_assets": 2432712000, "total_current_liabilities": 1270484000, "net_ppe": null, "total_assets": 3541537000, "total_debt": 441908000, "total_equity": 2162173000, "net_working_capital": 1508065000, "book_value_per_share": 8.97124188, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.97124188, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 77, "rank_pcf": 98, "rank_ev_ebitda": 86, "rank_ev_ebit": 79, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 93, "rank_shareholder_yield": 75, "rank_total_yield": 43, "rank_roe": 96, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 72, "rank_fcf_margin": 56, "rank_piotroski": 61, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 88, "value_composite": 85, "quality_composite": 79, "momentum_composite": 87, "growth_composite": 14, "yield_composite": 76, "svqf_composite": 51, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "income_statement": { "revenue": 1905234000, "cost_of_revenue": 1377917000, "gross_profit": 527317000, "ebit": 215663000, "ebitda": 264043000, "pretax_income": null, "tax_provision": null, "net_income": -126336000, "net_income_to_common": -126336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888000, "total_current_assets": 2432712000, "total_assets": 3541537000, "short_term_debt": 348725000, "long_term_debt": 93183000, "total_debt": 441908000, "total_liabilities": null, "total_equity": 2162173000, "shares_outstanding": 241011560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32726000, "capital_expenditure": -26148000, "free_cash_flow": 6578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1327000, "net_debt_issued": -37185000 }, "complete_fields": { "id": 373130, "ticker_id": 14653, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "264043000", "netIncome": "-126336000", "grossProfit": "527317000", "totalRevenue": "1905234000", "costOfRevenue": "1377917000", "interestExpense": "60484000", "operatingIncome": "215663000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36761000" }, "balance": { "totalDebt": "441908000", "totalAssets": "3541537000", "longTermDebt": "93183000", "shortTermDebt": "348725000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "241011560", "totalCurrentAssets": "2432712000", "totalShareholderEquity": "2162173000", "totalCurrentLiabilities": "1270484000", "cashAndShortTermInvestments": "2888000" }, "cashflow": { "freeCashFlow": "6578000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1327000", "repaymentOfDebt": "-37185000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "32726000", "repurchaseOfStock": null, "capitalExpenditures": "-26148000" } }, "revenue": 1905234000, "cost_of_revenue": 1377917000, "gross_profit": 527317000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215663000, "depreciation_amortisation": 36761000, "ebitda": 264043000, "interest_expense": 60484000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -126336000, "net_income_continuing_ops": null, "net_income_to_common": -126336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2888000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2432712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3541537000, "short_term_debt": 348725000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1270484000, "long_term_debt": 93183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 441908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2162173000, "shares_outstanding": 241011560, "operating_cash_flow": 32726000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1327000, "net_debt_issued": -37185000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "264043000", "netIncome": "-126336000", "grossProfit": "527317000", "totalRevenue": "1905234000", "costOfRevenue": "1377917000", "interestExpense": "60484000", "operatingIncome": "215663000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36761000" }, "balance": { "totalDebt": "441908000", "totalAssets": "3541537000", "longTermDebt": "93183000", "shortTermDebt": "348725000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "241011560", "totalCurrentAssets": "2432712000", "totalShareholderEquity": "2162173000", "totalCurrentLiabilities": "1270484000", "cashAndShortTermInvestments": "2888000" }, "cashflow": { "freeCashFlow": "6578000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1327000", "repaymentOfDebt": "-37185000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "32726000", "repurchaseOfStock": null, "capitalExpenditures": "-26148000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "income_statement": { "revenue": 947637000, "cost_of_revenue": 589793000, "gross_profit": 357844000, "ebit": 164388000, "ebitda": 192848000, "pretax_income": null, "tax_provision": null, "net_income": 98313000, "net_income_to_common": 98313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66460000, "total_current_assets": 1737264000, "total_assets": 3139930000, "short_term_debt": 353126000, "long_term_debt": 125967000, "total_debt": 479093000, "total_liabilities": null, "total_equity": 2225930000, "shares_outstanding": 241011560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -486651000, "capital_expenditure": -243527000, "free_cash_flow": -730178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 900000000, "net_debt_issued": 319680000 }, "complete_fields": { "id": 373134, "ticker_id": 14653, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "192848000", "netIncome": "98313000", "grossProfit": "357844000", "totalRevenue": "947637000", "costOfRevenue": "589793000", "interestExpense": "46108000", "operatingIncome": "164388000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16061000" }, "balance": { "totalDebt": "479093000", "totalAssets": "3139930000", "longTermDebt": "125967000", "shortTermDebt": "353126000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "241011560", "totalCurrentAssets": "1737264000", "totalShareholderEquity": "2225930000", "totalCurrentLiabilities": "782608000", "cashAndShortTermInvestments": "66460000" }, "cashflow": { "freeCashFlow": "-730178000", "dividendsPaid": null, "issuanceOfDebt": "319680000", "issuanceOfStock": "900000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-486651000", "repurchaseOfStock": null, "capitalExpenditures": "-243527000" } }, "revenue": 947637000, "cost_of_revenue": 589793000, "gross_profit": 357844000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164388000, "depreciation_amortisation": 16061000, "ebitda": 192848000, "interest_expense": 46108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98313000, "net_income_continuing_ops": null, "net_income_to_common": 98313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1737264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3139930000, "short_term_debt": 353126000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 782608000, "long_term_debt": 125967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 479093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2225930000, "shares_outstanding": 241011560, "operating_cash_flow": -486651000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -243527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 900000000, "net_debt_issued": 319680000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -730178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "192848000", "netIncome": "98313000", "grossProfit": "357844000", "totalRevenue": "947637000", "costOfRevenue": "589793000", "interestExpense": "46108000", "operatingIncome": "164388000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16061000" }, "balance": { "totalDebt": "479093000", "totalAssets": "3139930000", "longTermDebt": "125967000", "shortTermDebt": "353126000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "241011560", "totalCurrentAssets": "1737264000", "totalShareholderEquity": "2225930000", "totalCurrentLiabilities": "782608000", "cashAndShortTermInvestments": "66460000" }, "cashflow": { "freeCashFlow": "-730178000", "dividendsPaid": null, "issuanceOfDebt": "319680000", "issuanceOfStock": "900000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-486651000", "repurchaseOfStock": null, "capitalExpenditures": "-243527000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "income_statement": { "revenue": 500338000, "cost_of_revenue": 292600000, "gross_profit": 207738000, "ebit": 125187000, "ebitda": 209277000, "pretax_income": null, "tax_provision": null, "net_income": 618388000, "net_income_to_common": 618388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8920000, "total_current_assets": 610788000, "total_assets": 1407590000, "short_term_debt": 114991000, "long_term_debt": 1552000, "total_debt": 116543000, "total_liabilities": null, "total_equity": 1219619000, "shares_outstanding": 221446343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128665000, "capital_expenditure": null, "free_cash_flow": -128665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10422000 }, "complete_fields": { "id": 373137, "ticker_id": 14653, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "209277000", "netIncome": "618388000", "grossProfit": "207738000", "totalRevenue": "500338000", "costOfRevenue": "292600000", "interestExpense": "16535000", "operatingIncome": "125187000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15408000" }, "balance": { "totalDebt": "116543000", "totalAssets": "1407590000", "longTermDebt": "1552000", "shortTermDebt": "114991000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "221446343", "totalCurrentAssets": "610788000", "totalShareholderEquity": "1219619000", "totalCurrentLiabilities": "184140000", "cashAndShortTermInvestments": "8920000" }, "cashflow": { "freeCashFlow": "-128665000", "dividendsPaid": null, "issuanceOfDebt": "10422000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-128665000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 500338000, "cost_of_revenue": 292600000, "gross_profit": 207738000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125187000, "depreciation_amortisation": 15408000, "ebitda": 209277000, "interest_expense": 16535000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 618388000, "net_income_continuing_ops": null, "net_income_to_common": 618388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 610788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1407590000, "short_term_debt": 114991000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184140000, "long_term_debt": 1552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 116543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1219619000, "shares_outstanding": 221446343, "operating_cash_flow": -128665000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10422000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -128665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "209277000", "netIncome": "618388000", "grossProfit": "207738000", "totalRevenue": "500338000", "costOfRevenue": "292600000", "interestExpense": "16535000", "operatingIncome": "125187000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15408000" }, "balance": { "totalDebt": "116543000", "totalAssets": "1407590000", "longTermDebt": "1552000", "shortTermDebt": "114991000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "221446343", "totalCurrentAssets": "610788000", "totalShareholderEquity": "1219619000", "totalCurrentLiabilities": "184140000", "cashAndShortTermInvestments": "8920000" }, "cashflow": { "freeCashFlow": "-128665000", "dividendsPaid": null, "issuanceOfDebt": "10422000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-128665000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "income_statement": { "revenue": 50121000, "cost_of_revenue": 3958000, "gross_profit": 46163000, "ebit": -8547000, "ebitda": 26060000, "pretax_income": null, "tax_provision": null, "net_income": 1456000, "net_income_to_common": 1456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3332000, "total_current_assets": 244574000, "total_assets": 732941000, "short_term_debt": 105602000, "long_term_debt": 0, "total_debt": 105602000, "total_liabilities": null, "total_equity": 601196000, "shares_outstanding": 221446343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64686000, "capital_expenditure": -27527000, "free_cash_flow": -92213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 95602000 }, "complete_fields": { "id": 373138, "ticker_id": 14653, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26060000", "netIncome": "1456000", "grossProfit": "46163000", "totalRevenue": "50121000", "costOfRevenue": "3958000", "interestExpense": "4162000", "operatingIncome": "-8547000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20442000" }, "balance": { "totalDebt": "105602000", "totalAssets": "732941000", "longTermDebt": "0", "shortTermDebt": "105602000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "221446343", "totalCurrentAssets": "244574000", "totalShareholderEquity": "601196000", "totalCurrentLiabilities": "130169000", "cashAndShortTermInvestments": "3332000" }, "cashflow": { "freeCashFlow": "-92213000", "dividendsPaid": null, "issuanceOfDebt": "95602000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-64686000", "repurchaseOfStock": null, "capitalExpenditures": "-27527000" } }, "revenue": 50121000, "cost_of_revenue": 3958000, "gross_profit": 46163000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8547000, "depreciation_amortisation": 20442000, "ebitda": 26060000, "interest_expense": 4162000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1456000, "net_income_continuing_ops": null, "net_income_to_common": 1456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3332000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 244574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 732941000, "short_term_debt": 105602000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130169000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 601196000, "shares_outstanding": 221446343, "operating_cash_flow": -64686000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 95602000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -92213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26060000", "netIncome": "1456000", "grossProfit": "46163000", "totalRevenue": "50121000", "costOfRevenue": "3958000", "interestExpense": "4162000", "operatingIncome": "-8547000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20442000" }, "balance": { "totalDebt": "105602000", "totalAssets": "732941000", "longTermDebt": "0", "shortTermDebt": "105602000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "221446343", "totalCurrentAssets": "244574000", "totalShareholderEquity": "601196000", "totalCurrentLiabilities": "130169000", "cashAndShortTermInvestments": "3332000" }, "cashflow": { "freeCashFlow": "-92213000", "dividendsPaid": null, "issuanceOfDebt": "95602000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-64686000", "repurchaseOfStock": null, "capitalExpenditures": "-27527000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -82806000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30982000 }, "complete_fields": { "id": 373139, "ticker_id": 14653, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "6195000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "30982000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-82806000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6195000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30982000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "6195000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "30982000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-82806000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "income_statement": { "revenue": 507949000, "cost_of_revenue": 272098000, "gross_profit": 235851000, "ebit": 124364000, "ebitda": 136993000, "pretax_income": null, "tax_provision": null, "net_income": -183458000, "net_income_to_common": -183458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888000, "total_current_assets": 2432712000, "total_assets": 3541537000, "short_term_debt": 348725000, "long_term_debt": 93183000, "total_debt": 441908000, "total_liabilities": null, "total_equity": 2162173000, "shares_outstanding": 241011560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373129, "ticker_id": 14653, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136993000", "netIncome": "-183458000", "grossProfit": "235851000", "totalRevenue": "507949000", "costOfRevenue": "272098000", "interestExpense": "18157000", "operatingIncome": "124364000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9160000" }, "balance": { "totalDebt": "441908000", "totalAssets": "3541537000", "longTermDebt": "93183000", "shortTermDebt": "348725000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "241011560", "totalCurrentAssets": "2432712000", "totalShareholderEquity": "2162173000", "totalCurrentLiabilities": "1270484000", "cashAndShortTermInvestments": "2888000" } }, "revenue": 507949000, "cost_of_revenue": 272098000, "gross_profit": 235851000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124364000, "depreciation_amortisation": 9160000, "ebitda": 136993000, "interest_expense": 18157000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -183458000, "net_income_continuing_ops": null, "net_income_to_common": -183458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2888000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2432712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3541537000, "short_term_debt": 348725000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1270484000, "long_term_debt": 93183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 441908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2162173000, "shares_outstanding": 241011560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136993000", "netIncome": "-183458000", "grossProfit": "235851000", "totalRevenue": "507949000", "costOfRevenue": "272098000", "interestExpense": "18157000", "operatingIncome": "124364000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9160000" }, "balance": { "totalDebt": "441908000", "totalAssets": "3541537000", "longTermDebt": "93183000", "shortTermDebt": "348725000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "241011560", "totalCurrentAssets": "2432712000", "totalShareholderEquity": "2162173000", "totalCurrentLiabilities": "1270484000", "cashAndShortTermInvestments": "2888000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "income_statement": { "revenue": 902271000, "cost_of_revenue": 787732000, "gross_profit": 114539000, "ebit": 30257000, "ebitda": 41160000, "pretax_income": null, "tax_provision": null, "net_income": 18772000, "net_income_to_common": 18772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373131, "ticker_id": 14653, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41160000", "netIncome": "18772000", "grossProfit": "114539000", "totalRevenue": "902271000", "costOfRevenue": "787732000", "interestExpense": "12952000", "operatingIncome": "30257000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9436000" } }, "revenue": 902271000, "cost_of_revenue": 787732000, "gross_profit": 114539000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30257000, "depreciation_amortisation": 9436000, "ebitda": 41160000, "interest_expense": 12952000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18772000, "net_income_continuing_ops": null, "net_income_to_common": 18772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41160000", "netIncome": "18772000", "grossProfit": "114539000", "totalRevenue": "902271000", "costOfRevenue": "787732000", "interestExpense": "12952000", "operatingIncome": "30257000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9436000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "income_statement": { "revenue": 116121000, "cost_of_revenue": 37041000, "gross_profit": 79080000, "ebit": 32023000, "ebitda": 42491000, "pretax_income": null, "tax_provision": null, "net_income": 16670000, "net_income_to_common": 16670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373132, "ticker_id": 14653, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42491000", "netIncome": "16670000", "grossProfit": "79080000", "totalRevenue": "116121000", "costOfRevenue": "37041000", "interestExpense": "16740000", "operatingIncome": "32023000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9081000" } }, "revenue": 116121000, "cost_of_revenue": 37041000, "gross_profit": 79080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32023000, "depreciation_amortisation": 9081000, "ebitda": 42491000, "interest_expense": 16740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16670000, "net_income_continuing_ops": null, "net_income_to_common": 16670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42491000", "netIncome": "16670000", "grossProfit": "79080000", "totalRevenue": "116121000", "costOfRevenue": "37041000", "interestExpense": "16740000", "operatingIncome": "32023000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9081000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "income_statement": { "revenue": 448462000, "cost_of_revenue": 309699000, "gross_profit": 138763000, "ebit": 79280000, "ebitda": 86718000, "pretax_income": null, "tax_provision": null, "net_income": 35746000, "net_income_to_common": 35746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66460000, "total_current_assets": 1737264000, "total_assets": 3139930000, "short_term_debt": 353126000, "long_term_debt": 125967000, "total_debt": 479093000, "total_liabilities": null, "total_equity": 2225930000, "shares_outstanding": 241011560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373133, "ticker_id": 14653, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86718000", "netIncome": "35746000", "grossProfit": "138763000", "totalRevenue": "448462000", "costOfRevenue": "309699000", "interestExpense": "14234000", "operatingIncome": "79280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4372000" }, "balance": { "totalDebt": "479093000", "totalAssets": "3139930000", "longTermDebt": "125967000", "shortTermDebt": "353126000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "241011560", "totalCurrentAssets": "1737264000", "totalShareholderEquity": "2225930000", "totalCurrentLiabilities": "782608000", "cashAndShortTermInvestments": "66460000" } }, "revenue": 448462000, "cost_of_revenue": 309699000, "gross_profit": 138763000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79280000, "depreciation_amortisation": 4372000, "ebitda": 86718000, "interest_expense": 14234000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35746000, "net_income_continuing_ops": null, "net_income_to_common": 35746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1737264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3139930000, "short_term_debt": 353126000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 782608000, "long_term_debt": 125967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 479093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2225930000, "shares_outstanding": 241011560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86718000", "netIncome": "35746000", "grossProfit": "138763000", "totalRevenue": "448462000", "costOfRevenue": "309699000", "interestExpense": "14234000", "operatingIncome": "79280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4372000" }, "balance": { "totalDebt": "479093000", "totalAssets": "3139930000", "longTermDebt": "125967000", "shortTermDebt": "353126000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "241011560", "totalCurrentAssets": "1737264000", "totalShareholderEquity": "2225930000", "totalCurrentLiabilities": "782608000", "cashAndShortTermInvestments": "66460000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "income_statement": { "revenue": 117462000, "cost_of_revenue": 49775000, "gross_profit": 67687000, "ebit": 30526000, "ebitda": 39320000, "pretax_income": null, "tax_provision": null, "net_income": 21656000, "net_income_to_common": 21656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373135, "ticker_id": 14653, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39320000", "netIncome": "21656000", "grossProfit": "67687000", "totalRevenue": "117462000", "costOfRevenue": "49775000", "interestExpense": "13763000", "operatingIncome": "30526000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3901000" } }, "revenue": 117462000, "cost_of_revenue": 49775000, "gross_profit": 67687000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30526000, "depreciation_amortisation": 3901000, "ebitda": 39320000, "interest_expense": 13763000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21656000, "net_income_continuing_ops": null, "net_income_to_common": 21656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39320000", "netIncome": "21656000", "grossProfit": "67687000", "totalRevenue": "117462000", "costOfRevenue": "49775000", "interestExpense": "13763000", "operatingIncome": "30526000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3901000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34301000, "total_current_assets": 1454852000, "total_assets": 2836576000, "short_term_debt": 309525000, "long_term_debt": 115750000, "total_debt": 425275000, "total_liabilities": null, "total_equity": 2159630000, "shares_outstanding": 241011560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373136, "ticker_id": 14653, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:52.314647+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "425275000", "totalAssets": "2836576000", "longTermDebt": "115750000", "shortTermDebt": "309525000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "241011560", "totalCurrentAssets": "1454852000", "totalShareholderEquity": "2159630000", "totalCurrentLiabilities": "558496000", "cashAndShortTermInvestments": "34301000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34301000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1454852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2836576000, "short_term_debt": 309525000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558496000, "long_term_debt": 115750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 425275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2159630000, "shares_outstanding": 241011560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "425275000", "totalAssets": "2836576000", "longTermDebt": "115750000", "shortTermDebt": "309525000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "241011560", "totalCurrentAssets": "1454852000", "totalShareholderEquity": "2159630000", "totalCurrentLiabilities": "558496000", "cashAndShortTermInvestments": "34301000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }