{ "ticker": { "uuid": "5fd4cb8d-7398-459c-a806-763a1ee11ab2", "symbol": "KAVDEFENCE", "name": "KAVVERI DFS & WIR TEC LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/5fd4cb8d-7398-459c-a806-763a1ee11ab2/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fd4cb8d-7398-459c-a806-763a1ee11ab2/" }, "ticker_metadata": { "id": 13941, "uuid": "5fd4cb8d-7398-459c-a806-763a1ee11ab2", "symbol": "KAVDEFENCE", "name": "KAVVERI DFS & WIR TEC LTD", "asset_type": "equity", "market_cap": 3829915392, "stock_exchange_id": 7, "industry": "Communication Equipment", "sector": "Technology", "description": "Kavveri Defence & Wireless Technologies Limited engages in the design, development, and manufacture of radio frequency (RF) products and antennas for telecom, defense, and space applications in India and internationally. The company offers omnidirectional antenna, directional panel antennas, sectoral antennas, patented field-adjustable sectoral designs, Yagi and dipole antennas, flat-omni antennas, and custom multiband and high-gain solutions; filters, including bandpass, high-pass, low-pass, multiple window filters, broadband duplexers, combiners, and tunable dual-cavity filters; and passive RF components, such as isolators, circulators, power dividers, RF switches, couplers, and splitters. It serves the defense, aerospace, counter-drone, satcom, public safety, industrial, and transport sectors. The company was formerly known as Kavveri Telecom Products Limited and changed its name to Kavveri Defence & Wireless Technologies Limited in October 2024. Kavveri Defence & Wireless Technologies Limited was founded in 1991 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5fd4cb8d-7398-459c-a806-763a1ee11ab2", "symbol": "KAVDEFENCE", "name": "KAVVERI DFS & WIR TEC LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/5fd4cb8d-7398-459c-a806-763a1ee11ab2/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fd4cb8d-7398-459c-a806-763a1ee11ab2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.18, "value": 0.11, "quality": 0.3, "momentum": 0.87, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 61.71, "market_cap": 2121235550.23, "pe_ratio": 45.7094, "earnings_yield": 0.0219, "ebitda_to_ev": 0.0237, "shareholder_yield": -0.1575, "roe": 0.0525, "piotroski_f_score": 7, "momentum_12_1": 0.3766, "volatility_252d": 0.8619 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:30.684301+00:00", "batch_id": "" }, "size": { "price_close": 61.71, "market_cap": 2121235550.2257, "market_cap_usd": 2121235550.2257, "enterprise_value": 2073621550.2257, "shares_outstanding": 34374260, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 45.7094, "pb_ratio": 2.4005, "ptbv_ratio": 2.4005, "ps_ratio": 13.5092, "pcf_ratio": 328.7718, "pfcf_ratio": 6977.7485, "ev_ebitda": 42.1254, "ev_ebit": 69.9296, "ev_sales": 13.206, "ev_fcf": 6821.1235, "earnings_yield": 0.0219, "fcf_yield": 0.0001, "price_to_sales": 13.5092, "price_to_book": 2.4005, "price_to_cashflow": 328.7718, "ebitda_to_ev": 0.0237, "sales_yield": 0.0757 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1575, "shareholder_yield": -0.1575, "debt_paydown_yield": null, "total_yield": -0.1575 }, "quality": { "gross_margin": 0.5612, "operating_margin": 0.1888, "net_margin": 0.2955, "ebitda_margin": 0.3135, "fcf_margin": 0.0019, "roe": 0.0525, "roa": 0.0352, "roic": 0.0266, "roc_greenblatt": null, "asset_turnover": 0.119, "cash_conversion": 0.0066, "accruals_ratio": 0.0303, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.2008, "revenue_stability_5y": 1.0454, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0668, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9673, "debt_to_assets": 0.0452, "interest_coverage": 64.463, "current_ratio": 0.6248, "quick_ratio": 0.6248, "net_debt": -47614000, "local_beta": 1.5384, "volatility_252d": 0.8619, "volatility_60d": 1.7588, "max_drawdown_12m": -0.6126, "risk_adjusted_momentum": 0.4369 }, "growth": { "revenue_growth_1y": 9.7965, "revenue_growth_3y_cagr": 0.4506, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.8462, "revenue_growth": 9.7965, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1106, "price_return_3m": -0.0449, "price_return_6m": -0.2573, "price_return_9m": -0.245, "price_return_12m": 0.2244, "price_return_12m_ex1m": 0.3766, "momentum_6m": -0.2573, "momentum_12m": 0.2244, "momentum_12_1": 0.3766, "distance_from_52w_high": -0.5614, "distance_from_52w_low": 0.4086, "relative_strength": 0.3321 }, "raw_ttm": { "revenue_ttm": 157021000, "gross_profit_ttm": 88128000, "ebit_ttm": 29653000, "ebitda_ttm": 49225000, "net_income_ttm": 46407000, "eps_diluted_ttm": 1.3501, "operating_cash_flow_ttm": 6452000, "capital_expenditure_ttm": -6148000, "fcf_ttm": 304000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 334130000, "interest_expense_ttm": 460000, "cash_and_equivalents": 107295000, "total_current_assets": 272058000, "total_current_liabilities": 435437000, "net_ppe": null, "total_assets": 1319082000, "total_debt": 59681000, "total_equity": 883646000, "net_working_capital": -210993000, "book_value_per_share": 25.7066, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.7066 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 74, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 94, "rank_pcf": 98, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 74, "rank_fcf_yield": 58, "rank_dividend_yield": 90, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 77, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 25, "rank_fcf_margin": 57, "rank_piotroski": 22, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 20 }, "composites": { "value_composite": 89, "quality_composite": 70, "momentum_composite": 13, "growth_composite": 13, "yield_composite": 99, "svqf_composite": 81, "vc1_composite": 92, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.1817, "os_score": 0.18, "value_percentile": 0.11, "quality_percentile": 0.3, "momentum_percentile": 0.87, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6344, "ticker_id": 13941, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:30.684301+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.71, "market_cap": 2121235550.2257, "market_cap_usd": 2121235550.2257, "enterprise_value": 2073621550.2257, "shares_outstanding": 34374260, "fx_rate_to_usd": null, "pe_ratio": 45.7093876, "pb_ratio": 2.40054903, "ptbv_ratio": 2.40054903, "ps_ratio": 13.50924749, "pcf_ratio": 328.77178398, "pfcf_ratio": 6977.74852048, "ev_ebitda": 42.12537431, "ev_ebit": 69.92957037, "ev_sales": 13.20601417, "ev_fcf": 6821.12352048, "earnings_yield": 0.02187734, "fcf_yield": 0.0001466, "dividend_yield": 0, "buyback_yield": -0.15751669, "shareholder_yield": -0.15751669, "debt_paydown_yield": null, "total_yield": -0.15751669, "gross_margin": 0.56124977, "operating_margin": 0.18884735, "net_margin": 0.29554646, "ebitda_margin": 0.3134931, "fcf_margin": 0.00193605, "roe": 0.05251764, "roa": 0.03518129, "roic": 0.02660155, "roc_greenblatt": null, "asset_turnover": 0.11903809, "cash_conversion": 0.00655074, "accruals_ratio": 0.03029, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.96727273, "debt_to_assets": 0.04524434, "interest_coverage": 64.46304348, "current_ratio": 0.62479302, "quick_ratio": 0.62479302, "net_debt": -47614000, "revenue_growth_1y": 9.79649366, "revenue_growth_3y_cagr": 0.45064147, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.84624232, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.200785, "revenue_stability_5y": 1.045418, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11055057, "price_return_3m": -0.04488472, "price_return_6m": -0.25731133, "price_return_9m": -0.24495293, "price_return_12m": 0.22440469, "price_return_12m_ex1m": 0.37658719, "distance_from_52w_high": -0.56143845, "distance_from_52w_low": 0.40858246, "relative_strength": 0.33208443, "local_beta": 1.5384, "volatility_252d": 0.861923, "volatility_60d": 1.758849, "max_drawdown_12m": -0.61260752, "revenue_ttm": 157021000, "gross_profit_ttm": 88128000, "ebit_ttm": 29653000, "ebitda_ttm": 49225000, "net_income_ttm": 46407000, "eps_diluted_ttm": 1.35005088, "operating_cash_flow_ttm": 6452000, "capital_expenditure_ttm": -6148000, "fcf_ttm": 304000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 334130000, "interest_expense_ttm": 460000, "cash_and_equivalents": 107295000, "total_current_assets": 272058000, "total_current_liabilities": 435437000, "net_ppe": null, "total_assets": 1319082000, "total_debt": 59681000, "total_equity": 883646000, "net_working_capital": -210993000, "book_value_per_share": 25.70661885, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.70661885, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 74, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 94, "rank_pcf": 98, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 74, "rank_fcf_yield": 58, "rank_dividend_yield": 90, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 77, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 25, "rank_fcf_margin": 57, "rank_piotroski": 22, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 20, "value_composite": 89, "quality_composite": 70, "momentum_composite": 13, "growth_composite": 13, "yield_composite": 99, "svqf_composite": 81, "vc1_composite": 92, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.71, "os": 0.18, "value": 0.11, "quality": 0.3, "momentum": 0.87, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 45.7094, "earnings_yield": 0.0219, "shareholder_yield": -0.1575, "roe": 0.0525, "momentum_12_1": 0.3766, "complete_fields": { "id": 6344, "ticker_id": 13941, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:30.684301+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.71, "market_cap": 2121235550.2257, "market_cap_usd": 2121235550.2257, "enterprise_value": 2073621550.2257, "shares_outstanding": 34374260, "fx_rate_to_usd": null, "pe_ratio": 45.7093876, "pb_ratio": 2.40054903, "ptbv_ratio": 2.40054903, "ps_ratio": 13.50924749, "pcf_ratio": 328.77178398, "pfcf_ratio": 6977.74852048, "ev_ebitda": 42.12537431, "ev_ebit": 69.92957037, "ev_sales": 13.20601417, "ev_fcf": 6821.12352048, "earnings_yield": 0.02187734, "fcf_yield": 0.0001466, "dividend_yield": 0, "buyback_yield": -0.15751669, "shareholder_yield": -0.15751669, "debt_paydown_yield": null, "total_yield": -0.15751669, "gross_margin": 0.56124977, "operating_margin": 0.18884735, "net_margin": 0.29554646, "ebitda_margin": 0.3134931, "fcf_margin": 0.00193605, "roe": 0.05251764, "roa": 0.03518129, "roic": 0.02660155, "roc_greenblatt": null, "asset_turnover": 0.11903809, "cash_conversion": 0.00655074, "accruals_ratio": 0.03029, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.96727273, "debt_to_assets": 0.04524434, "interest_coverage": 64.46304348, "current_ratio": 0.62479302, "quick_ratio": 0.62479302, "net_debt": -47614000, "revenue_growth_1y": 9.79649366, "revenue_growth_3y_cagr": 0.45064147, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.84624232, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.200785, "revenue_stability_5y": 1.045418, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11055057, "price_return_3m": -0.04488472, "price_return_6m": -0.25731133, "price_return_9m": -0.24495293, "price_return_12m": 0.22440469, "price_return_12m_ex1m": 0.37658719, "distance_from_52w_high": -0.56143845, "distance_from_52w_low": 0.40858246, "relative_strength": 0.33208443, "local_beta": 1.5384, "volatility_252d": 0.861923, "volatility_60d": 1.758849, "max_drawdown_12m": -0.61260752, "revenue_ttm": 157021000, "gross_profit_ttm": 88128000, "ebit_ttm": 29653000, "ebitda_ttm": 49225000, "net_income_ttm": 46407000, "eps_diluted_ttm": 1.35005088, "operating_cash_flow_ttm": 6452000, "capital_expenditure_ttm": -6148000, "fcf_ttm": 304000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 334130000, "interest_expense_ttm": 460000, "cash_and_equivalents": 107295000, "total_current_assets": 272058000, "total_current_liabilities": 435437000, "net_ppe": null, "total_assets": 1319082000, "total_debt": 59681000, "total_equity": 883646000, "net_working_capital": -210993000, "book_value_per_share": 25.70661885, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.70661885, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 74, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 94, "rank_pcf": 98, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 74, "rank_fcf_yield": 58, "rank_dividend_yield": 90, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 77, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 25, "rank_fcf_margin": 57, "rank_piotroski": 22, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 20, "value_composite": 89, "quality_composite": 70, "momentum_composite": 13, "growth_composite": 13, "yield_composite": 99, "svqf_composite": 81, "vc1_composite": 92, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "income_statement": { "revenue": 171200000, "cost_of_revenue": 85566000, "gross_profit": 85634000, "ebit": 52047000, "ebitda": 67606000, "pretax_income": null, "tax_provision": null, "net_income": 64069000, "net_income_to_common": 64069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143316000, "total_current_assets": 471073000, "total_assets": 1234935000, "short_term_debt": 189256000, "long_term_debt": 0, "total_debt": 189256000, "total_liabilities": null, "total_equity": 868369000, "shares_outstanding": 20124260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6452000, "capital_expenditure": -6148000, "free_cash_flow": 304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 334130000, "net_debt_issued": null }, "complete_fields": { "id": 370831, "ticker_id": 13941, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67606000", "netIncome": "64069000", "grossProfit": "85634000", "totalRevenue": "171200000", "costOfRevenue": "85566000", "interestExpense": "363000", "operatingIncome": "52047000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "10000", "depreciationAndAmortization": "3174000" }, "balance": { "totalDebt": "189256000", "totalAssets": "1234935000", "longTermDebt": "0", "shortTermDebt": "189256000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20124260", "totalCurrentAssets": "471073000", "totalShareholderEquity": "868369000", "totalCurrentLiabilities": "366566000", "cashAndShortTermInvestments": "143316000" }, "cashflow": { "freeCashFlow": "304000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "334130000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6452000", "repurchaseOfStock": null, "capitalExpenditures": "-6148000" } }, "revenue": 171200000, "cost_of_revenue": 85566000, "gross_profit": 85634000, "research_and_development": 10000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52047000, "depreciation_amortisation": 3174000, "ebitda": 67606000, "interest_expense": 363000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64069000, "net_income_continuing_ops": null, "net_income_to_common": 64069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143316000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 471073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1234935000, "short_term_debt": 189256000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366566000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 868369000, "shares_outstanding": 20124260, "operating_cash_flow": 6452000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 334130000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67606000", "netIncome": "64069000", "grossProfit": "85634000", "totalRevenue": "171200000", "costOfRevenue": "85566000", "interestExpense": "363000", "operatingIncome": "52047000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "10000", "depreciationAndAmortization": "3174000" }, "balance": { "totalDebt": "189256000", "totalAssets": "1234935000", "longTermDebt": "0", "shortTermDebt": "189256000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20124260", "totalCurrentAssets": "471073000", "totalShareholderEquity": "868369000", "totalCurrentLiabilities": "366566000", "cashAndShortTermInvestments": "143316000" }, "cashflow": { "freeCashFlow": "304000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "334130000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6452000", "repurchaseOfStock": null, "capitalExpenditures": "-6148000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "income_statement": { "revenue": 15857000, "cost_of_revenue": 9704000, "gross_profit": 6153000, "ebit": -12781000, "ebitda": -10955000, "pretax_income": null, "tax_provision": null, "net_income": -13349800, "net_income_to_common": -13349800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26728000, "total_current_assets": 294814000, "total_assets": 854029000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 470344000, "shares_outstanding": 20124260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -113421000, "capital_expenditure": null, "free_cash_flow": -113421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 175154000 }, "complete_fields": { "id": 370834, "ticker_id": 13941, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10955000", "netIncome": "-13349800", "grossProfit": "6153000", "totalRevenue": "15857000", "costOfRevenue": "9704000", "interestExpense": "357000", "operatingIncome": "-12781000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "4000", "depreciationAndAmortization": "2118000" }, "balance": { "totalDebt": "0", "totalAssets": "854029000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20124260", "totalCurrentAssets": "294814000", "totalShareholderEquity": "470344000", "totalCurrentLiabilities": "383684000", "cashAndShortTermInvestments": "26728000" }, "cashflow": { "freeCashFlow": "-113421000", "dividendsPaid": null, "issuanceOfDebt": "175154000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-113421000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 15857000, "cost_of_revenue": 9704000, "gross_profit": 6153000, "research_and_development": 4000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12781000, "depreciation_amortisation": 2118000, "ebitda": -10955000, "interest_expense": 357000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13349800, "net_income_continuing_ops": null, "net_income_to_common": -13349800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26728000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 854029000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383684000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 470344000, "shares_outstanding": 20124260, "operating_cash_flow": -113421000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 175154000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -113421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10955000", "netIncome": "-13349800", "grossProfit": "6153000", "totalRevenue": "15857000", "costOfRevenue": "9704000", "interestExpense": "357000", "operatingIncome": "-12781000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "4000", "depreciationAndAmortization": "2118000" }, "balance": { "totalDebt": "0", "totalAssets": "854029000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20124260", "totalCurrentAssets": "294814000", "totalShareholderEquity": "470344000", "totalCurrentLiabilities": "383684000", "cashAndShortTermInvestments": "26728000" }, "cashflow": { "freeCashFlow": "-113421000", "dividendsPaid": null, "issuanceOfDebt": "175154000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-113421000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "income_statement": { "revenue": 28242000, "cost_of_revenue": 16830000, "gross_profit": 11412000, "ebit": 204130000, "ebitda": 317480000, "pretax_income": null, "tax_provision": null, "net_income": 314876000, "net_income_to_common": 314876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1993000, "total_current_assets": 266899000, "total_assets": 790222000, "short_term_debt": 336000, "long_term_debt": 0, "total_debt": 336000, "total_liabilities": null, "total_equity": 522516000, "shares_outstanding": 20124260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186524000, "capital_expenditure": -10000, "free_cash_flow": -186534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17014000 }, "complete_fields": { "id": 370835, "ticker_id": 13941, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "317480000", "netIncome": "314876000", "grossProfit": "11412000", "totalRevenue": "28242000", "costOfRevenue": "16830000", "interestExpense": "407000", "operatingIncome": "204130000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "5000", "depreciationAndAmortization": "2116000" }, "balance": { "totalDebt": "336000", "totalAssets": "790222000", "longTermDebt": "0", "shortTermDebt": "336000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20124260", "totalCurrentAssets": "266899000", "totalShareholderEquity": "522516000", "totalCurrentLiabilities": "267705000", "cashAndShortTermInvestments": "1993000" }, "cashflow": { "freeCashFlow": "-186534000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17014000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-186524000", "repurchaseOfStock": null, "capitalExpenditures": "-10000" } }, "revenue": 28242000, "cost_of_revenue": 16830000, "gross_profit": 11412000, "research_and_development": 5000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204130000, "depreciation_amortisation": 2116000, "ebitda": 317480000, "interest_expense": 407000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 314876000, "net_income_continuing_ops": null, "net_income_to_common": 314876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1993000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 266899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 790222000, "short_term_debt": 336000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267705000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 522516000, "shares_outstanding": 20124260, "operating_cash_flow": -186524000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17014000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -186534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "317480000", "netIncome": "314876000", "grossProfit": "11412000", "totalRevenue": "28242000", "costOfRevenue": "16830000", "interestExpense": "407000", "operatingIncome": "204130000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "5000", "depreciationAndAmortization": "2116000" }, "balance": { "totalDebt": "336000", "totalAssets": "790222000", "longTermDebt": "0", "shortTermDebt": "336000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20124260", "totalCurrentAssets": "266899000", "totalShareholderEquity": "522516000", "totalCurrentLiabilities": "267705000", "cashAndShortTermInvestments": "1993000" }, "cashflow": { "freeCashFlow": "-186534000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17014000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-186524000", "repurchaseOfStock": null, "capitalExpenditures": "-10000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "income_statement": { "revenue": 56082000, "cost_of_revenue": 34208000, "gross_profit": 21874000, "ebit": -31628000, "ebitda": 970000, "pretax_income": null, "tax_provision": null, "net_income": -180910000, "net_income_to_common": -180910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2095000, "total_current_assets": 1600079000, "total_assets": 2746997000, "short_term_debt": 2109247000, "long_term_debt": 17014000, "total_debt": 2126261000, "total_liabilities": null, "total_equity": 123742000, "shares_outstanding": 20124260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 242891000, "capital_expenditure": -281000, "free_cash_flow": 242610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49392000 }, "complete_fields": { "id": 370836, "ticker_id": 13941, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "970000", "netIncome": "-180910000", "grossProfit": "21874000", "totalRevenue": "56082000", "costOfRevenue": "34208000", "interestExpense": "134903000", "operatingIncome": "-31628000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "5881000", "depreciationAndAmortization": "20762000" }, "balance": { "totalDebt": "2126261000", "totalAssets": "2746997000", "longTermDebt": "17014000", "shortTermDebt": "2109247000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "20124260", "totalCurrentAssets": "1600079000", "totalShareholderEquity": "123742000", "totalCurrentLiabilities": "2382098000", "cashAndShortTermInvestments": "2095000" }, "cashflow": { "freeCashFlow": "242610000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-49392000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "242891000", "repurchaseOfStock": null, "capitalExpenditures": "-281000" } }, "revenue": 56082000, "cost_of_revenue": 34208000, "gross_profit": 21874000, "research_and_development": 5881000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31628000, "depreciation_amortisation": 20762000, "ebitda": 970000, "interest_expense": 134903000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -180910000, "net_income_continuing_ops": null, "net_income_to_common": -180910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2095000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1600079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2746997000, "short_term_debt": 2109247000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2382098000, "long_term_debt": 17014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2126261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 123742000, "shares_outstanding": 20124260, "operating_cash_flow": 242891000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49392000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 242610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "970000", "netIncome": "-180910000", "grossProfit": "21874000", "totalRevenue": "56082000", "costOfRevenue": "34208000", "interestExpense": "134903000", "operatingIncome": "-31628000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "5881000", "depreciationAndAmortization": "20762000" }, "balance": { "totalDebt": "2126261000", "totalAssets": "2746997000", "longTermDebt": "17014000", "shortTermDebt": "2109247000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "20124260", "totalCurrentAssets": "1600079000", "totalShareholderEquity": "123742000", "totalCurrentLiabilities": "2382098000", "cashAndShortTermInvestments": "2095000" }, "cashflow": { "freeCashFlow": "242610000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-49392000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "242891000", "repurchaseOfStock": null, "capitalExpenditures": "-281000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "income_statement": { "revenue": 14854000, "cost_of_revenue": 3123000, "gross_profit": 11731000, "ebit": -6876000, "ebitda": -5342000, "pretax_income": null, "tax_provision": null, "net_income": -5956000, "net_income_to_common": -5956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370827, "ticker_id": 13941, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5342000", "netIncome": "-5956000", "grossProfit": "11731000", "totalRevenue": "14854000", "costOfRevenue": "3123000", "interestExpense": "6000", "operatingIncome": "-6876000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "608000" } }, "revenue": 14854000, "cost_of_revenue": 3123000, "gross_profit": 11731000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6876000, "depreciation_amortisation": 608000, "ebitda": -5342000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5956000, "net_income_continuing_ops": null, "net_income_to_common": -5956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5342000", "netIncome": "-5956000", "grossProfit": "11731000", "totalRevenue": "14854000", "costOfRevenue": "3123000", "interestExpense": "6000", "operatingIncome": "-6876000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "608000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "income_statement": { "revenue": 20989000, "cost_of_revenue": 8613000, "gross_profit": 12376000, "ebit": -1012000, "ebitda": 5238000, "pretax_income": null, "tax_provision": null, "net_income": 4711000, "net_income_to_common": 4711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107295000, "total_current_assets": 272058000, "total_assets": 1319082000, "short_term_debt": 59681000, "long_term_debt": 0, "total_debt": 59681000, "total_liabilities": null, "total_equity": 883646000, "shares_outstanding": 34374260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370828, "ticker_id": 13941, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5238000", "netIncome": "4711000", "grossProfit": "12376000", "totalRevenue": "20989000", "costOfRevenue": "8613000", "interestExpense": "78000", "operatingIncome": "-1012000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "449000" }, "balance": { "totalDebt": "59681000", "totalAssets": "1319082000", "longTermDebt": "0", "shortTermDebt": "59681000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34374260", "totalCurrentAssets": "272058000", "totalShareholderEquity": "883646000", "totalCurrentLiabilities": "435437000", "cashAndShortTermInvestments": "107295000" } }, "revenue": 20989000, "cost_of_revenue": 8613000, "gross_profit": 12376000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1012000, "depreciation_amortisation": 449000, "ebitda": 5238000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4711000, "net_income_continuing_ops": null, "net_income_to_common": 4711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107295000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 272058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1319082000, "short_term_debt": 59681000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435437000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 883646000, "shares_outstanding": 34374260, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5238000", "netIncome": "4711000", "grossProfit": "12376000", "totalRevenue": "20989000", "costOfRevenue": "8613000", "interestExpense": "78000", "operatingIncome": "-1012000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "449000" }, "balance": { "totalDebt": "59681000", "totalAssets": "1319082000", "longTermDebt": "0", "shortTermDebt": "59681000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34374260", "totalCurrentAssets": "272058000", "totalShareholderEquity": "883646000", "totalCurrentLiabilities": "435437000", "cashAndShortTermInvestments": "107295000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "income_statement": { "revenue": 39140000, "cost_of_revenue": 13878000, "gross_profit": 25262000, "ebit": 10144000, "ebitda": 11097000, "pretax_income": null, "tax_provision": null, "net_income": 10778000, "net_income_to_common": 10778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370829, "ticker_id": 13941, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11097000", "netIncome": "10778000", "grossProfit": "25262000", "totalRevenue": "39140000", "costOfRevenue": "13878000", "interestExpense": "17000", "operatingIncome": "10144000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "280000" } }, "revenue": 39140000, "cost_of_revenue": 13878000, "gross_profit": 25262000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10144000, "depreciation_amortisation": 280000, "ebitda": 11097000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10778000, "net_income_continuing_ops": null, "net_income_to_common": 10778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11097000", "netIncome": "10778000", "grossProfit": "25262000", "totalRevenue": "39140000", "costOfRevenue": "13878000", "interestExpense": "17000", "operatingIncome": "10144000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "280000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "income_statement": { "revenue": 82038000, "cost_of_revenue": 43279000, "gross_profit": 38759000, "ebit": 27397000, "ebitda": 38232000, "pretax_income": null, "tax_provision": null, "net_income": 36874000, "net_income_to_common": 36874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143316000, "total_current_assets": 471073000, "total_assets": 1234935000, "short_term_debt": 189256000, "long_term_debt": 0, "total_debt": 189256000, "total_liabilities": null, "total_equity": 868369000, "shares_outstanding": 20124260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370830, "ticker_id": 13941, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38232000", "netIncome": "36874000", "grossProfit": "38759000", "totalRevenue": "82038000", "costOfRevenue": "43279000", "interestExpense": "359000", "operatingIncome": "27397000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "999000" }, "balance": { "totalDebt": "189256000", "totalAssets": "1234935000", "longTermDebt": "0", "shortTermDebt": "189256000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20124260", "totalCurrentAssets": "471073000", "totalShareholderEquity": "868369000", "totalCurrentLiabilities": "366566000", "cashAndShortTermInvestments": "143316000" } }, "revenue": 82038000, "cost_of_revenue": 43279000, "gross_profit": 38759000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27397000, "depreciation_amortisation": 999000, "ebitda": 38232000, "interest_expense": 359000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36874000, "net_income_continuing_ops": null, "net_income_to_common": 36874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143316000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 471073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1234935000, "short_term_debt": 189256000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366566000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 868369000, "shares_outstanding": 20124260, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38232000", "netIncome": "36874000", "grossProfit": "38759000", "totalRevenue": "82038000", "costOfRevenue": "43279000", "interestExpense": "359000", "operatingIncome": "27397000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "999000" }, "balance": { "totalDebt": "189256000", "totalAssets": "1234935000", "longTermDebt": "0", "shortTermDebt": "189256000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20124260", "totalCurrentAssets": "471073000", "totalShareholderEquity": "868369000", "totalCurrentLiabilities": "366566000", "cashAndShortTermInvestments": "143316000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "income_statement": { "revenue": 70145000, "cost_of_revenue": 39627000, "gross_profit": 30518000, "ebit": 21254000, "ebitda": 23345000, "pretax_income": null, "tax_provision": null, "net_income": 22138000, "net_income_to_common": 22138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370832, "ticker_id": 13941, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23345000", "netIncome": "22138000", "grossProfit": "30518000", "totalRevenue": "70145000", "costOfRevenue": "39627000", "interestExpense": "0", "operatingIncome": "21254000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1207000" } }, "revenue": 70145000, "cost_of_revenue": 39627000, "gross_profit": 30518000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21254000, "depreciation_amortisation": 1207000, "ebitda": 23345000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22138000, "net_income_continuing_ops": null, "net_income_to_common": 22138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23345000", "netIncome": "22138000", "grossProfit": "30518000", "totalRevenue": "70145000", "costOfRevenue": "39627000", "interestExpense": "0", "operatingIncome": "21254000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1207000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2556000, "total_current_assets": 160928000, "total_assets": 804245000, "short_term_debt": 46692000, "long_term_debt": 11720000, "total_debt": 58412000, "total_liabilities": null, "total_equity": 635553000, "shares_outstanding": 20124260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370833, "ticker_id": 13941, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:34.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "58412000", "totalAssets": "804245000", "longTermDebt": "11720000", "shortTermDebt": "46692000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20124260", "totalCurrentAssets": "160928000", "totalShareholderEquity": "635553000", "totalCurrentLiabilities": "156972000", "cashAndShortTermInvestments": "2556000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2556000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 804245000, "short_term_debt": 46692000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156972000, "long_term_debt": 11720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 635553000, "shares_outstanding": 20124260, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "58412000", "totalAssets": "804245000", "longTermDebt": "11720000", "shortTermDebt": "46692000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20124260", "totalCurrentAssets": "160928000", "totalShareholderEquity": "635553000", "totalCurrentLiabilities": "156972000", "cashAndShortTermInvestments": "2556000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }