{ "ticker": { "uuid": "5fd564d9-a092-46e0-a595-c0b27427f700", "symbol": "GROBTEA", "name": "The Grob Tea Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/5fd564d9-a092-46e0-a595-c0b27427f700/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fd564d9-a092-46e0-a595-c0b27427f700/" }, "latest_snapshot": { "ticker": { "uuid": "5fd564d9-a092-46e0-a595-c0b27427f700", "symbol": "GROBTEA", "name": "The Grob Tea Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/5fd564d9-a092-46e0-a595-c0b27427f700/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fd564d9-a092-46e0-a595-c0b27427f700/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.33, "value": 0.43, "quality": 0.42, "momentum": 0.45, "coverage": 0.939, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 900, "market_cap": 1046097000, "pe_ratio": 18.1854, "earnings_yield": 0.0175, "ebitda_to_ev": 0.0837, "shareholder_yield": 0.0022, "roe": 0.062, "piotroski_f_score": 5, "momentum_12_1": -0.1736, "volatility_252d": 0.3054 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.1854, "ev_ebitda": 11.9474, "earnings_yield": 0.0175, "fcf_yield": -0.0739, "shareholder_yield": 0.0022 }, "quality": { "roe": 0.062, "roic": 0.0142, "gross_margin": 0.8344, "fcf_margin": -0.1016, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0347, "eps_growth_1y": -0.428, "fcf_growth_1y": -2.2876 }, "momentum": { "price_return_12m": -0.1758, "momentum_12_1": -0.1736, "relative_strength": -0.1843 }, "scores": { "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.45, "growth_composite": 57, "yield_composite": 55, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 893.35, "os": 0.56, "value": 0.51, "quality": 0.52, "momentum": 0.53, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.051, "earnings_yield": 0.0176, "shareholder_yield": 0.0034, "roe": 0.062, "momentum_12_1": -0.2239 }, { "week_end_date": "2026-06-14", "price": 888.3, "os": 0.43, "value": 0.46, "quality": 0.46, "momentum": 0.49, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.949, "earnings_yield": 0.0177, "shareholder_yield": 0.0034, "roe": 0.062, "momentum_12_1": -0.2148 }, { "week_end_date": "2026-06-21", "price": 914.8, "os": 0.51, "value": 0.49, "quality": 0.49, "momentum": 0.52, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.4844, "earnings_yield": 0.0173, "shareholder_yield": 0.0033, "roe": 0.062, "momentum_12_1": -0.1721 }, { "week_end_date": "2026-06-28", "price": 912.1, "os": 0.65, "value": 0.55, "quality": 0.55, "momentum": 0.58, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.4299, "earnings_yield": 0.0173, "shareholder_yield": 0.0033, "roe": 0.062, "momentum_12_1": -0.2042 }, { "week_end_date": "2026-07-05", "price": 955.15, "os": 0.43, "value": 0.46, "quality": 0.46, "momentum": 0.49, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 19.2998, "earnings_yield": 0.0168, "shareholder_yield": 0.0031, "roe": 0.062, "momentum_12_1": -0.2176 }, { "week_end_date": "2026-07-12", "price": 904.45, "os": 0.48, "value": 0.48, "quality": 0.48, "momentum": 0.51, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 18.2753, "earnings_yield": 0.0174, "shareholder_yield": 0.0033, "roe": 0.062, "momentum_12_1": -0.2145 }, { "week_end_date": "2026-07-19", "price": 904.6, "os": 0.34, "value": 0.43, "quality": 0.42, "momentum": 0.46, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 18.2783, "earnings_yield": 0.0174, "shareholder_yield": 0.0033, "roe": 0.062, "momentum_12_1": -0.1677 }, { "week_end_date": "2026-07-26", "price": 899.8, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.53, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 18.1814, "earnings_yield": 0.0175, "shareholder_yield": 0.0033, "roe": 0.062, "momentum_12_1": -0.1647 }, { "week_end_date": "2026-08-02", "price": 920, "os": 0.33, "value": 0.43, "quality": 0.42, "momentum": 0.45, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 18.5895, "earnings_yield": 0.0172, "shareholder_yield": 0.0033, "roe": 0.062, "momentum_12_1": -0.1323 }, { "week_end_date": "2026-08-09", "price": 900, "os": 0.33, "value": 0.43, "quality": 0.42, "momentum": 0.45, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 18.1854, "earnings_yield": 0.0175, "shareholder_yield": 0.0022, "roe": 0.062, "momentum_12_1": -0.1736 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1140011000, "cost_of_revenue": 183871000, "gross_profit": 956140000, "ebit": 23681000, "ebitda": 129136000, "pretax_income": null, "tax_provision": null, "net_income": 57524000, "net_income_to_common": 57524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32622000, "capital_expenditure": -148805000, "free_cash_flow": -116183000, "dividends_paid": -3487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355947000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1140011000, "cost_of_revenue": 183871000, "gross_profit": 956140000, "ebit": 23681000, "ebitda": 129136000, "pretax_income": null, "tax_provision": null, "net_income": 57524000, "net_income_to_common": 57524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32622000, "capital_expenditure": -148805000, "free_cash_flow": -116183000, "dividends_paid": -3487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355947000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1140011000, "cost_of_revenue": 183871000, "gross_profit": 956140000, "ebit": 23681000, "ebitda": 129136000, "pretax_income": null, "tax_provision": null, "net_income": 57524000, "net_income_to_common": 57524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32622000, "capital_expenditure": -148805000, "free_cash_flow": -116183000, "dividends_paid": -3487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355947000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1143778000, "cost_of_revenue": 189373000, "gross_profit": 954405000, "ebit": 27526000, "ebitda": 131663000, "pretax_income": null, "tax_provision": null, "net_income": 57524000, "net_income_to_common": 57524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32622000, "capital_expenditure": -148805000, "free_cash_flow": -116183000, "dividends_paid": -3487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355947000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1143778000, "cost_of_revenue": 189373000, "gross_profit": 954405000, "ebit": 27526000, "ebitda": 131663000, "pretax_income": null, "tax_provision": null, "net_income": 57524000, "net_income_to_common": 57524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32622000, "capital_expenditure": -148805000, "free_cash_flow": -116183000, "dividends_paid": -3487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355947000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1143778000, "cost_of_revenue": 189373000, "gross_profit": 954405000, "ebit": 27526000, "ebitda": 131663000, "pretax_income": null, "tax_provision": null, "net_income": 57524000, "net_income_to_common": 57524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32622000, "capital_expenditure": -148805000, "free_cash_flow": -116183000, "dividends_paid": -3487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355947000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1143778000, "cost_of_revenue": 189373000, "gross_profit": 954405000, "ebit": 27526000, "ebitda": 131663000, "pretax_income": null, "tax_provision": null, "net_income": 57524000, "net_income_to_common": 57524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32622000, "capital_expenditure": -148805000, "free_cash_flow": -116183000, "dividends_paid": -3487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355947000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1143778000, "cost_of_revenue": 189373000, "gross_profit": 954405000, "ebit": 27526000, "ebitda": 131663000, "pretax_income": null, "tax_provision": null, "net_income": 57524000, "net_income_to_common": 57524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32622000, "capital_expenditure": -148805000, "free_cash_flow": -116183000, "dividends_paid": -3487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355947000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97566000, "cost_of_revenue": 119502000, "gross_profit": -21936000, "ebit": -180083000, "ebitda": -154389000, "pretax_income": null, "tax_provision": null, "net_income": -190131000, "net_income_to_common": -190131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97566000, "cost_of_revenue": 119502000, "gross_profit": -21936000, "ebit": -180083000, "ebitda": -154389000, "pretax_income": null, "tax_provision": null, "net_income": -190131000, "net_income_to_common": -190131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97566000, "cost_of_revenue": 119502000, "gross_profit": -21936000, "ebit": -180083000, "ebitda": -154389000, "pretax_income": null, "tax_provision": null, "net_income": -190131000, "net_income_to_common": -190131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97566000, "cost_of_revenue": 119502000, "gross_profit": -21936000, "ebit": -180083000, "ebitda": -154389000, "pretax_income": null, "tax_provision": null, "net_income": -190131000, "net_income_to_common": -190131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97566000, "cost_of_revenue": 119502000, "gross_profit": -21936000, "ebit": -180083000, "ebitda": -154389000, "pretax_income": null, "tax_provision": null, "net_income": -190131000, "net_income_to_common": -190131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97566000, "cost_of_revenue": 119502000, "gross_profit": -21936000, "ebit": -180083000, "ebitda": -154389000, "pretax_income": null, "tax_provision": null, "net_income": -190131000, "net_income_to_common": -190131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97566000, "cost_of_revenue": 119502000, "gross_profit": -21936000, "ebit": -180083000, "ebitda": -154389000, "pretax_income": null, "tax_provision": null, "net_income": -190131000, "net_income_to_common": -190131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97566000, "cost_of_revenue": 119502000, "gross_profit": -21936000, "ebit": -180083000, "ebitda": -154389000, "pretax_income": null, "tax_provision": null, "net_income": -190131000, "net_income_to_common": -190131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 97566000, "cost_of_revenue": 119502000, "gross_profit": -21936000, "ebit": -180083000, "ebitda": -154389000, "pretax_income": null, "tax_provision": null, "net_income": -190131000, "net_income_to_common": -190131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000, "total_current_assets": 764963000, "total_assets": 1632328000, "short_term_debt": 205246000, "long_term_debt": 323741000, "total_debt": 528987000, "total_liabilities": null, "total_equity": 928096000, "shares_outstanding": 1162330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 478084000, "cost_of_revenue": 173355000, "gross_profit": 304729000, "ebit": 59629000, "ebitda": 84244000, "pretax_income": null, "tax_provision": null, "net_income": 70948000, "net_income_to_common": 70948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 478084000, "cost_of_revenue": 173355000, "gross_profit": 304729000, "ebit": 59629000, "ebitda": 84244000, "pretax_income": null, "tax_provision": null, "net_income": 70948000, "net_income_to_common": 70948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 478084000, "cost_of_revenue": 173355000, "gross_profit": 304729000, "ebit": 59629000, "ebitda": 84244000, "pretax_income": null, "tax_provision": null, "net_income": 70948000, "net_income_to_common": 70948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }