{ "ticker": { "uuid": "5fdc0745-dfae-49ca-87fc-fe00d7cabe48", "symbol": "EU", "name": "enCore Energy Corp. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/5fdc0745-dfae-49ca-87fc-fe00d7cabe48/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fdc0745-dfae-49ca-87fc-fe00d7cabe48/" }, "ticker_metadata": { "id": 5914, "uuid": "5fdc0745-dfae-49ca-87fc-fe00d7cabe48", "symbol": "EU", "name": "enCore Energy Corp. Common Shares", "asset_type": "equity", "market_cap": 310773000, "stock_exchange_id": 2, "industry": "Uranium", "sector": "Energy", "description": "enCore Energy Corp. is a leading player in the North American uranium sector, focusing on the sustainable exploration, development, and production of uranium resources. With a strategically diversified portfolio across fertile uranium regions in New Mexico and Texas, enCore is well-equipped to meet the increasing global demand for clean energy solutions. The company's dedication to environmentally responsible mining practices positions it as a key contributor to the transition towards lower-carbon energy sources within the nuclear industry. As the significance of uranium escalates in the evolving clean energy landscape, enCore Energy's strong development pipeline is poised to facilitate robust growth and long-term sustainability.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5fdc0745-dfae-49ca-87fc-fe00d7cabe48", "symbol": "EU", "name": "enCore Energy Corp. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/5fdc0745-dfae-49ca-87fc-fe00d7cabe48/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fdc0745-dfae-49ca-87fc-fe00d7cabe48/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.69, "quality": 0.01, "momentum": 0.08, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.38, "market_cap": 264153867.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1068, "piotroski_f_score": 3, "momentum_12_1": -0.2266, "volatility_252d": 0.7378 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.850236+00:00", "batch_id": "" }, "size": { "price_close": 1.38, "market_cap": 264153867.48, "market_cap_usd": 264153867.48, "enterprise_value": 333439867.48, "shares_outstanding": 191415846, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0368, "ptbv_ratio": 1.0419, "ps_ratio": 6.1124, "pcf_ratio": null, "pfcf_ratio": -12.7889, "ev_ebitda": null, "ev_ebit": -10.8397, "ev_sales": 7.7157, "ev_fcf": -16.1433, "earnings_yield": null, "fcf_yield": -0.0619, "price_to_sales": 6.1124, "price_to_book": 1.0368, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1296 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2233, "operating_margin": -0.7118, "net_margin": -0.6296, "ebitda_margin": -0.4705, "fcf_margin": -0.4779, "roe": -0.1068, "roa": -0.0602, "roic": -0.0712, "roc_greenblatt": null, "asset_turnover": 0.0957, "cash_conversion": 0.7591, "accruals_ratio": 0.0254, "sbc_to_revenue": 0.1319, "piotroski_f_score": 3, "altman_z_score": 0.4964, "earnings_stability_5y": 0.8114, "revenue_stability_5y": 1.3051, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0214, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6691, "net_debt_to_ebitda": -3.4072, "debt_to_assets": 0.2454, "interest_coverage": -6.3281, "current_ratio": 11.0777, "quick_ratio": 10.2535, "net_debt": 69286000, "local_beta": -0.0014, "volatility_252d": 0.7378, "volatility_60d": 1.6868, "max_drawdown_12m": -0.5905, "risk_adjusted_momentum": -0.3072 }, "growth": { "revenue_growth_1y": -0.0642, "revenue_growth_3y_cagr": 1.1815, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2186, "revenue_growth": -0.0642, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1662, "price_return_3m": -0.2812, "price_return_6m": -0.5158, "price_return_9m": -0.4077, "price_return_12m": -0.3551, "price_return_12m_ex1m": -0.2266, "momentum_6m": -0.5158, "momentum_12m": -0.3551, "momentum_12_1": -0.2266, "distance_from_52w_high": -0.5905, "distance_from_52w_low": 0, "relative_strength": -0.5131 }, "raw_ttm": { "revenue_ttm": 43216000, "gross_profit_ttm": 9650000, "ebit_ttm": -30761000, "ebitda_ttm": -20335000, "net_income_ttm": -27209000, "eps_diluted_ttm": -0.1421, "operating_cash_flow_ttm": -38683000, "capital_expenditure_ttm": 18028000, "fcf_ttm": -20655000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4861000, "cash_and_equivalents": 41562000, "total_current_assets": 133519000, "total_current_liabilities": 12053000, "net_ppe": null, "total_assets": 451663000, "total_debt": 110848000, "total_equity": 254779000, "net_working_capital": 80532000, "book_value_per_share": 1.331, "retained_earnings": -202300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 253523000, "tangible_book_per_share": 1.3245 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 80, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 80, "rank_fcf_margin": 93, "rank_piotroski": 90, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 90 }, "composites": { "value_composite": 31, "quality_composite": 99, "momentum_composite": 92, "growth_composite": 83, "yield_composite": 87, "svqf_composite": 47, "vc1_composite": 68, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.0831, "os_score": 0.24, "value_percentile": 0.69, "quality_percentile": 0.01, "momentum_percentile": 0.08, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3375, "ticker_id": 5914, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.850236+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.38, "market_cap": 264153867.48, "market_cap_usd": 264153867.48, "enterprise_value": 333439867.48, "shares_outstanding": 191415846, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03679608, "ptbv_ratio": 1.04193256, "ps_ratio": 6.112409, "pcf_ratio": null, "pfcf_ratio": -12.78885827, "ev_ebitda": null, "ev_ebit": -10.83969531, "ev_sales": 7.7156578, "ev_fcf": -16.14330029, "earnings_yield": null, "fcf_yield": -0.0619452, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22329693, "operating_margin": -0.71179656, "net_margin": -0.62960478, "ebitda_margin": -0.47054332, "fcf_margin": -0.47794798, "roe": -0.10679452, "roa": -0.06024182, "roic": -0.07119174, "roc_greenblatt": null, "asset_turnover": 0.09568196, "cash_conversion": 0.75912382, "accruals_ratio": 0.0254039, "sbc_to_revenue": 0.13187245, "debt_to_equity": 0.66906221, "net_debt_to_ebitda": -3.40722892, "debt_to_assets": 0.24542192, "interest_coverage": -6.32812179, "current_ratio": 11.07765701, "quick_ratio": 10.25346387, "net_debt": 69286000, "revenue_growth_1y": -0.06416209, "revenue_growth_3y_cagr": 1.18149875, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21864787, "piotroski_f_score": 3, "altman_z_score": 0.49636364, "earnings_stability_5y": 0.811395, "revenue_stability_5y": 1.30512, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16616314, "price_return_3m": -0.28125, "price_return_6m": -0.51578947, "price_return_9m": -0.40772532, "price_return_12m": -0.35514019, "price_return_12m_ex1m": -0.22663551, "distance_from_52w_high": -0.59050445, "distance_from_52w_low": 0, "relative_strength": -0.51308124, "local_beta": -0.0014, "volatility_252d": 0.737768, "volatility_60d": 1.686794, "max_drawdown_12m": -0.59050445, "revenue_ttm": 43216000, "gross_profit_ttm": 9650000, "ebit_ttm": -30761000, "ebitda_ttm": -20335000, "net_income_ttm": -27209000, "eps_diluted_ttm": -0.14214602, "operating_cash_flow_ttm": -38683000, "capital_expenditure_ttm": 18028000, "fcf_ttm": -20655000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4861000, "cash_and_equivalents": 41562000, "total_current_assets": 133519000, "total_current_liabilities": 12053000, "net_ppe": null, "total_assets": 451663000, "total_debt": 110848000, "total_equity": 254779000, "net_working_capital": 80532000, "book_value_per_share": 1.33102356, "retained_earnings": -202300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 253523000, "tangible_book_per_share": 1.32446193, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 80, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 80, "rank_fcf_margin": 93, "rank_piotroski": 90, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 90, "value_composite": 31, "quality_composite": 99, "momentum_composite": 92, "growth_composite": 83, "yield_composite": 87, "svqf_composite": 47, "vc1_composite": 68, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.38, "os": 0.24, "value": 0.69, "quality": 0.01, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1068, "momentum_12_1": -0.2266, "complete_fields": { "id": 3375, "ticker_id": 5914, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.850236+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.38, "market_cap": 264153867.48, "market_cap_usd": 264153867.48, "enterprise_value": 333439867.48, "shares_outstanding": 191415846, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03679608, "ptbv_ratio": 1.04193256, "ps_ratio": 6.112409, "pcf_ratio": null, "pfcf_ratio": -12.78885827, "ev_ebitda": null, "ev_ebit": -10.83969531, "ev_sales": 7.7156578, "ev_fcf": -16.14330029, "earnings_yield": null, "fcf_yield": -0.0619452, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22329693, "operating_margin": -0.71179656, "net_margin": -0.62960478, "ebitda_margin": -0.47054332, "fcf_margin": -0.47794798, "roe": -0.10679452, "roa": -0.06024182, "roic": -0.07119174, "roc_greenblatt": null, "asset_turnover": 0.09568196, "cash_conversion": 0.75912382, "accruals_ratio": 0.0254039, "sbc_to_revenue": 0.13187245, "debt_to_equity": 0.66906221, "net_debt_to_ebitda": -3.40722892, "debt_to_assets": 0.24542192, "interest_coverage": -6.32812179, "current_ratio": 11.07765701, "quick_ratio": 10.25346387, "net_debt": 69286000, "revenue_growth_1y": -0.06416209, "revenue_growth_3y_cagr": 1.18149875, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21864787, "piotroski_f_score": 3, "altman_z_score": 0.49636364, "earnings_stability_5y": 0.811395, "revenue_stability_5y": 1.30512, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16616314, "price_return_3m": -0.28125, "price_return_6m": -0.51578947, "price_return_9m": -0.40772532, "price_return_12m": -0.35514019, "price_return_12m_ex1m": -0.22663551, "distance_from_52w_high": -0.59050445, "distance_from_52w_low": 0, "relative_strength": -0.51308124, "local_beta": -0.0014, "volatility_252d": 0.737768, "volatility_60d": 1.686794, "max_drawdown_12m": -0.59050445, "revenue_ttm": 43216000, "gross_profit_ttm": 9650000, "ebit_ttm": -30761000, "ebitda_ttm": -20335000, "net_income_ttm": -27209000, "eps_diluted_ttm": -0.14214602, "operating_cash_flow_ttm": -38683000, "capital_expenditure_ttm": 18028000, "fcf_ttm": -20655000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4861000, "cash_and_equivalents": 41562000, "total_current_assets": 133519000, "total_current_liabilities": 12053000, "net_ppe": null, "total_assets": 451663000, "total_debt": 110848000, "total_equity": 254779000, "net_working_capital": 80532000, "book_value_per_share": 1.33102356, "retained_earnings": -202300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 253523000, "tangible_book_per_share": 1.32446193, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 80, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 80, "rank_fcf_margin": 93, "rank_piotroski": 90, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 90, "value_composite": 31, "quality_composite": 99, "momentum_composite": 92, "growth_composite": 83, "yield_composite": 87, "svqf_composite": 47, "vc1_composite": 68, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 59214270, "cost_of_revenue": 45915586, "gross_profit": 13298683, "ebit": -82491083, "ebitda": -68396564, "pretax_income": -87145348, "tax_provision": -669599, "net_income": -78013823, "net_income_to_common": -78013823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52403000, "total_current_assets": 109814000, "total_assets": 430422000, "short_term_debt": 372000, "long_term_debt": 109986000, "total_debt": 110358000, "total_liabilities": 172042000, "total_equity": 229245000, "shares_outstanding": 186861112, "goodwill_and_intangibles": 1465000 }, "cash_flow": { "operating_cash_flow": -24992000, "capital_expenditure": 19997000, "free_cash_flow": -4995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66072, "ticker_id": 5914, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82491083", "ebitda": "-68396564", "netIncome": "-78013823", "grossProfit": "13298683", "depreciation": "None", "totalRevenue": "59214270", "costOfRevenue": "45915586", "interestIncome": "1715000", "incomeBeforeTax": "-87145348", "interestExpense": "3392000", "operatingIncome": "-90239501", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-669599", "reportedCurrency": "USD", "netInterestIncome": "-1677000", "nonInterestIncome": "None", "operatingExpenses": "103538185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45915586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14094519", "sellingGeneralAndAdministrative": "58470575", "netIncomeFromContinuingOperations": "-63023000" }, "balance": { "goodwill": "None", "inventory": "5317000", "commonStock": "382842000", "currentDebt": "None", "investments": "None", "totalAssets": "430422000", "longTermDebt": "109986000", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1465000", "reportedCurrency": "USD", "retainedEarnings": "-207704000", "totalLiabilities": "172042000", "otherCurrentAssets": "3559000", "totalCurrentAssets": "109814000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "43591000", "currentNetReceivables": "4944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320608000", "currentAccountsPayable": "12434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113249000", "totalShareholderEquity": "229245000", "capitalLeaseObligations": "3263000", "otherCurrentLiabilities": "874000", "totalCurrentLiabilities": "13680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158362000", "cashAndShortTermInvestments": "52403000", "commonStockSharesOutstanding": "186861112", "intangibleAssetsExcludingGoodwill": "1465000", "cashAndCashEquivalentsAtCarryingValue": "52403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11107000", "operatingCashflow": "-24992000", "capitalExpenditures": "19997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84740000", "cashflowFromInvestment": "-46224000", "stockBasedCompensation": "4203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59214270, "cost_of_revenue": 45915586, "gross_profit": 13298683, "research_and_development": null, "selling_general_admin": 58470575, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82491083, "depreciation_amortisation": 14094519, "ebitda": -68396564, "interest_expense": 3392000, "interest_income": null, "other_non_operating": null, "pretax_income": -87145348, "tax_provision": -669599, "effective_tax_rate": null, "net_income": -78013823, "net_income_continuing_ops": -63023000, "net_income_to_common": -78013823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52403000, "short_term_investments": 43591000, "net_receivables": 4944000, "inventory": 5317000, "other_current_assets": null, "total_current_assets": 109814000, "net_ppe": null, "goodwill": null, "intangible_assets": 1465000, "goodwill_and_intangibles": 1465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320608000, "total_assets": 430422000, "short_term_debt": 372000, "accounts_payable": 12434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13680000, "long_term_debt": 109986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158362000, "total_liabilities": 172042000, "total_debt": 110358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207704000, "total_equity": 229245000, "shares_outstanding": 186861112, "operating_cash_flow": -24992000, "stock_based_compensation": 4203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84740000, "free_cash_flow": -4995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82491083", "ebitda": "-68396564", "netIncome": "-78013823", "grossProfit": "13298683", "depreciation": "None", "totalRevenue": "59214270", "costOfRevenue": "45915586", "interestIncome": "1715000", "incomeBeforeTax": "-87145348", "interestExpense": "3392000", "operatingIncome": "-90239501", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-669599", "reportedCurrency": "USD", "netInterestIncome": "-1677000", "nonInterestIncome": "None", "operatingExpenses": "103538185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45915586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14094519", "sellingGeneralAndAdministrative": "58470575", "netIncomeFromContinuingOperations": "-63023000" }, "balance": { "goodwill": "None", "inventory": "5317000", "commonStock": "382842000", "currentDebt": "None", "investments": "None", "totalAssets": "430422000", "longTermDebt": "109986000", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1465000", "reportedCurrency": "USD", "retainedEarnings": "-207704000", "totalLiabilities": "172042000", "otherCurrentAssets": "3559000", "totalCurrentAssets": "109814000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "43591000", "currentNetReceivables": "4944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320608000", "currentAccountsPayable": "12434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113249000", "totalShareholderEquity": "229245000", "capitalLeaseObligations": "3263000", "otherCurrentLiabilities": "874000", "totalCurrentLiabilities": "13680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158362000", "cashAndShortTermInvestments": "52403000", "commonStockSharesOutstanding": "186861112", "intangibleAssetsExcludingGoodwill": "1465000", "cashAndCashEquivalentsAtCarryingValue": "52403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11107000", "operatingCashflow": "-24992000", "capitalExpenditures": "19997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84740000", "cashflowFromInvestment": "-46224000", "stockBasedCompensation": "4203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 58334000, "cost_of_revenue": 65541000, "gross_profit": -7207000, "ebit": -72187000, "ebitda": -67591000, "pretax_income": -73922000, "tax_provision": -5929000, "net_income": -61392000, "net_income_to_common": -61392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39701000, "total_current_assets": 87414000, "total_assets": 392722000, "short_term_debt": 20238000, "long_term_debt": null, "total_debt": 20238000, "total_liabilities": 74180000, "total_equity": 285736000, "shares_outstanding": 181983000, "goodwill_and_intangibles": 471000 }, "cash_flow": { "operating_cash_flow": -45204000, "capital_expenditure": 11348000, "free_cash_flow": -33856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66077, "ticker_id": 5914, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72187000", "ebitda": "-67591000", "netIncome": "-61392000", "grossProfit": "-7207000", "depreciation": "None", "totalRevenue": "58334000", "costOfRevenue": "65541000", "interestIncome": "2476000", "incomeBeforeTax": "-73922000", "interestExpense": "1735000", "operatingIncome": "-72183000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5929000", "reportedCurrency": "USD", "netInterestIncome": "741000", "nonInterestIncome": "None", "operatingExpenses": "64976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4596000", "sellingGeneralAndAdministrative": "27056000", "netIncomeFromContinuingOperations": "-67993000" }, "balance": { "goodwill": "None", "inventory": "20967000", "commonStock": "380325000", "currentDebt": "None", "investments": "None", "totalAssets": "392722000", "longTermDebt": "None", "shortTermDebt": "20238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "471000", "reportedCurrency": "USD", "retainedEarnings": "-150848000", "totalLiabilities": "74180000", "otherCurrentAssets": "2700000", "totalCurrentAssets": "87414000", "currentLongTermDebt": "20108000", "longTermInvestments": "837000", "shortTermInvestments": "24046000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305308000", "currentAccountsPayable": "7464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20440000", "totalShareholderEquity": "285736000", "capitalLeaseObligations": "332000", "otherCurrentLiabilities": "2378000", "totalCurrentLiabilities": "30080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44100000", "cashAndShortTermInvestments": "39701000", "commonStockSharesOutstanding": "181983000", "intangibleAssetsExcludingGoodwill": "471000", "cashAndCashEquivalentsAtCarryingValue": "39701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7575000", "operatingCashflow": "-45204000", "capitalExpenditures": "11348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107417000", "cashflowFromInvestment": "-29990000", "stockBasedCompensation": "4788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58334000, "cost_of_revenue": 65541000, "gross_profit": -7207000, "research_and_development": null, "selling_general_admin": 27056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72187000, "depreciation_amortisation": 4596000, "ebitda": -67591000, "interest_expense": 1735000, "interest_income": null, "other_non_operating": null, "pretax_income": -73922000, "tax_provision": -5929000, "effective_tax_rate": null, "net_income": -61392000, "net_income_continuing_ops": -67993000, "net_income_to_common": -61392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39701000, "short_term_investments": 24046000, "net_receivables": 0, "inventory": 20967000, "other_current_assets": null, "total_current_assets": 87414000, "net_ppe": null, "goodwill": null, "intangible_assets": 471000, "goodwill_and_intangibles": 471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305308000, "total_assets": 392722000, "short_term_debt": 20238000, "accounts_payable": 7464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30080000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44100000, "total_liabilities": 74180000, "total_debt": 20238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150848000, "total_equity": 285736000, "shares_outstanding": 181983000, "operating_cash_flow": -45204000, "stock_based_compensation": 4788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107417000, "free_cash_flow": -33856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72187000", "ebitda": "-67591000", "netIncome": "-61392000", "grossProfit": "-7207000", "depreciation": "None", "totalRevenue": "58334000", "costOfRevenue": "65541000", "interestIncome": "2476000", "incomeBeforeTax": "-73922000", "interestExpense": "1735000", "operatingIncome": "-72183000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5929000", "reportedCurrency": "USD", "netInterestIncome": "741000", "nonInterestIncome": "None", "operatingExpenses": "64976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4596000", "sellingGeneralAndAdministrative": "27056000", "netIncomeFromContinuingOperations": "-67993000" }, "balance": { "goodwill": "None", "inventory": "20967000", "commonStock": "380325000", "currentDebt": "None", "investments": "None", "totalAssets": "392722000", "longTermDebt": "None", "shortTermDebt": "20238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "471000", "reportedCurrency": "USD", "retainedEarnings": "-150848000", "totalLiabilities": "74180000", "otherCurrentAssets": "2700000", "totalCurrentAssets": "87414000", "currentLongTermDebt": "20108000", "longTermInvestments": "837000", "shortTermInvestments": "24046000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305308000", "currentAccountsPayable": "7464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20440000", "totalShareholderEquity": "285736000", "capitalLeaseObligations": "332000", "otherCurrentLiabilities": "2378000", "totalCurrentLiabilities": "30080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44100000", "cashAndShortTermInvestments": "39701000", "commonStockSharesOutstanding": "181983000", "intangibleAssetsExcludingGoodwill": "471000", "cashAndCashEquivalentsAtCarryingValue": "39701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7575000", "operatingCashflow": "-45204000", "capitalExpenditures": "11348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107417000", "cashflowFromInvestment": "-29990000", "stockBasedCompensation": "4788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 22148000, "cost_of_revenue": 19573000, "gross_profit": 2575000, "ebit": -22575000, "ebitda": -16879000, "pretax_income": -26078000, "tax_provision": -467000, "net_income": -25611000, "net_income_to_common": -25611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7493000, "total_current_assets": 25319000, "total_assets": 326567000, "short_term_debt": 178000, "long_term_debt": 19239167, "total_debt": 19417167, "total_liabilities": 64601000, "total_equity": 261966000, "shares_outstanding": 144043709, "goodwill_and_intangibles": 514000 }, "cash_flow": { "operating_cash_flow": -22987000, "capital_expenditure": 7727000, "free_cash_flow": -15260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66082, "ticker_id": 5914, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22575000", "ebitda": "-16879000", "netIncome": "-25611000", "grossProfit": "2575000", "depreciation": "None", "totalRevenue": "22148000", "costOfRevenue": "19573000", "interestIncome": "393347", "incomeBeforeTax": "-26078000", "interestExpense": "3503000", "operatingIncome": "-40723000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-467000", "reportedCurrency": "USD", "netInterestIncome": "-3138682", "nonInterestIncome": "None", "operatingExpenses": "43298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5696000", "sellingGeneralAndAdministrative": "19914000", "netIncomeFromContinuingOperations": "-22385977" }, "balance": { "goodwill": "None", "inventory": "9000", "commonStock": "308198000", "currentDebt": "None", "investments": "None", "totalAssets": "326567000", "longTermDebt": "19239167", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "514000", "reportedCurrency": "USD", "retainedEarnings": "-89456000", "totalLiabilities": "64601000", "otherCurrentAssets": "-170", "totalCurrentAssets": "25319000", "currentLongTermDebt": "None", "longTermInvestments": "3046787", "shortTermInvestments": "16886000", "currentNetReceivables": "931170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301248000", "currentAccountsPayable": "3582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19711000", "totalShareholderEquity": "261966000", "capitalLeaseObligations": "472788", "otherCurrentLiabilities": "2521000", "totalCurrentLiabilities": "6281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58320000", "cashAndShortTermInvestments": "7493000", "commonStockSharesOutstanding": "144043709", "intangibleAssetsExcludingGoodwill": "514000", "cashAndCashEquivalentsAtCarryingValue": "7493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2991000", "operatingCashflow": "-22987000", "capitalExpenditures": "7727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45901000", "cashflowFromInvestment": "-64617000", "stockBasedCompensation": "3464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22148000, "cost_of_revenue": 19573000, "gross_profit": 2575000, "research_and_development": null, "selling_general_admin": 19914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22575000, "depreciation_amortisation": 5696000, "ebitda": -16879000, "interest_expense": 3503000, "interest_income": null, "other_non_operating": null, "pretax_income": -26078000, "tax_provision": -467000, "effective_tax_rate": null, "net_income": -25611000, "net_income_continuing_ops": -22385977, "net_income_to_common": -25611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7493000, "short_term_investments": 16886000, "net_receivables": 931170, "inventory": 9000, "other_current_assets": null, "total_current_assets": 25319000, "net_ppe": null, "goodwill": null, "intangible_assets": 514000, "goodwill_and_intangibles": 514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301248000, "total_assets": 326567000, "short_term_debt": 178000, "accounts_payable": 3582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6281000, "long_term_debt": 19239167, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58320000, "total_liabilities": 64601000, "total_debt": 19417167, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89456000, "total_equity": 261966000, "shares_outstanding": 144043709, "operating_cash_flow": -22987000, "stock_based_compensation": 3464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45901000, "free_cash_flow": -15260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22575000", "ebitda": "-16879000", "netIncome": "-25611000", "grossProfit": "2575000", "depreciation": "None", "totalRevenue": "22148000", "costOfRevenue": "19573000", "interestIncome": "393347", "incomeBeforeTax": "-26078000", "interestExpense": "3503000", "operatingIncome": "-40723000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-467000", "reportedCurrency": "USD", "netInterestIncome": "-3138682", "nonInterestIncome": "None", "operatingExpenses": "43298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5696000", "sellingGeneralAndAdministrative": "19914000", "netIncomeFromContinuingOperations": "-22385977" }, "balance": { "goodwill": "None", "inventory": "9000", "commonStock": "308198000", "currentDebt": "None", "investments": "None", "totalAssets": "326567000", "longTermDebt": "19239167", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "514000", "reportedCurrency": "USD", "retainedEarnings": "-89456000", "totalLiabilities": "64601000", "otherCurrentAssets": "-170", "totalCurrentAssets": "25319000", "currentLongTermDebt": "None", "longTermInvestments": "3046787", "shortTermInvestments": "16886000", "currentNetReceivables": "931170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301248000", "currentAccountsPayable": "3582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19711000", "totalShareholderEquity": "261966000", "capitalLeaseObligations": "472788", "otherCurrentLiabilities": "2521000", "totalCurrentLiabilities": "6281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58320000", "cashAndShortTermInvestments": "7493000", "commonStockSharesOutstanding": "144043709", "intangibleAssetsExcludingGoodwill": "514000", "cashAndCashEquivalentsAtCarryingValue": "7493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2991000", "operatingCashflow": "-22987000", "capitalExpenditures": "7727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45901000", "cashflowFromInvestment": "-64617000", "stockBasedCompensation": "3464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 5703763, "cost_of_revenue": 3568715, "gross_profit": 2135048, "ebit": -31333751, "ebitda": -30344830, "pretax_income": -31333751, "tax_provision": -221701, "net_income": -31112050, "net_income_to_common": -31112050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3375246, "total_current_assets": 14306861, "total_assets": 300343759, "short_term_debt": 113218, "long_term_debt": null, "total_debt": 113218, "total_liabilities": 11393042, "total_equity": 288950717, "shares_outstanding": 105529292, "goodwill_and_intangibles": 709822 }, "cash_flow": { "operating_cash_flow": -92977681, "capital_expenditure": 14639436, "free_cash_flow": -78338245, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66087, "ticker_id": 5914, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31333751", "ebitda": "-30344830", "netIncome": "-31112050", "grossProfit": "2135048", "depreciation": "None", "totalRevenue": "5703763", "costOfRevenue": "3568715", "interestIncome": "406132", "incomeBeforeTax": "-31333751", "interestExpense": "2556", "operatingIncome": "-34815130", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-221701", "reportedCurrency": "CAD", "netInterestIncome": "403576", "nonInterestIncome": "None", "operatingExpenses": "36950178", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3568715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "988921", "sellingGeneralAndAdministrative": "16631611", "netIncomeFromContinuingOperations": "-16544537" }, "balance": { "goodwill": "None", "inventory": "-4044209", "commonStock": "256112100", "currentDebt": "None", "investments": "None", "totalAssets": "300343759", "longTermDebt": "None", "shortTermDebt": "113218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "709822", "reportedCurrency": "CAD", "retainedEarnings": "-65660302", "totalLiabilities": "11393042", "otherCurrentAssets": "9054494", "totalCurrentAssets": "14306861", "currentLongTermDebt": "None", "longTermInvestments": "784832", "shortTermInvestments": "4249083", "currentNetReceivables": "1672245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286036897", "currentAccountsPayable": "4172098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242430", "totalShareholderEquity": "288950717", "capitalLeaseObligations": "180428", "otherCurrentLiabilities": "593049", "totalCurrentLiabilities": "4878365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6514676", "cashAndShortTermInvestments": "3375246", "commonStockSharesOutstanding": "105529292", "intangibleAssetsExcludingGoodwill": "709822", "cashAndCashEquivalentsAtCarryingValue": "3375246", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22190784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "1252319", "operatingCashflow": "-92977681", "capitalExpenditures": "14639436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100705221", "cashflowFromInvestment": "-16414408", "stockBasedCompensation": "7718766", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511038", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5703763, "cost_of_revenue": 3568715, "gross_profit": 2135048, "research_and_development": null, "selling_general_admin": 16631611, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31333751, "depreciation_amortisation": 988921, "ebitda": -30344830, "interest_expense": 2556, "interest_income": null, "other_non_operating": null, "pretax_income": -31333751, "tax_provision": -221701, "effective_tax_rate": null, "net_income": -31112050, "net_income_continuing_ops": -16544537, "net_income_to_common": -31112050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3375246, "short_term_investments": 4249083, "net_receivables": 1672245, "inventory": -4044209, "other_current_assets": null, "total_current_assets": 14306861, "net_ppe": null, "goodwill": null, "intangible_assets": 709822, "goodwill_and_intangibles": 709822, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286036897, "total_assets": 300343759, "short_term_debt": 113218, "accounts_payable": 4172098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4878365, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6514676, "total_liabilities": 11393042, "total_debt": 113218, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65660302, "total_equity": 288950717, "shares_outstanding": 105529292, "operating_cash_flow": -92977681, "stock_based_compensation": 7718766, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14639436, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16414408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100705221, "free_cash_flow": -78338245, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31333751", "ebitda": "-30344830", "netIncome": "-31112050", "grossProfit": "2135048", "depreciation": "None", "totalRevenue": "5703763", "costOfRevenue": "3568715", "interestIncome": "406132", "incomeBeforeTax": "-31333751", "interestExpense": "2556", "operatingIncome": "-34815130", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-221701", "reportedCurrency": "CAD", "netInterestIncome": "403576", "nonInterestIncome": "None", "operatingExpenses": "36950178", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3568715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "988921", "sellingGeneralAndAdministrative": "16631611", "netIncomeFromContinuingOperations": "-16544537" }, "balance": { "goodwill": "None", "inventory": "-4044209", "commonStock": "256112100", "currentDebt": "None", "investments": "None", "totalAssets": "300343759", "longTermDebt": "None", "shortTermDebt": "113218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "709822", "reportedCurrency": "CAD", "retainedEarnings": "-65660302", "totalLiabilities": "11393042", "otherCurrentAssets": "9054494", "totalCurrentAssets": "14306861", "currentLongTermDebt": "None", "longTermInvestments": "784832", "shortTermInvestments": "4249083", "currentNetReceivables": "1672245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286036897", "currentAccountsPayable": "4172098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242430", "totalShareholderEquity": "288950717", "capitalLeaseObligations": "180428", "otherCurrentLiabilities": "593049", "totalCurrentLiabilities": "4878365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6514676", "cashAndShortTermInvestments": "3375246", "commonStockSharesOutstanding": "105529292", "intangibleAssetsExcludingGoodwill": "709822", "cashAndCashEquivalentsAtCarryingValue": "3375246", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22190784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "1252319", "operatingCashflow": "-92977681", "capitalExpenditures": "14639436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100705221", "cashflowFromInvestment": "-16414408", "stockBasedCompensation": "7718766", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511038", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 298666, "gross_profit": -298666, "ebit": -7054761, "ebitda": -6756095, "pretax_income": -7054761, "tax_provision": -3884000, "net_income": -8563473, "net_income_to_common": -8563473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9188483, "total_current_assets": 11556728, "total_assets": 159356524, "short_term_debt": 82116, "long_term_debt": null, "total_debt": 82116, "total_liabilities": 10268011, "total_equity": 149088513, "shares_outstanding": 65326000, "goodwill_and_intangibles": 491996 }, "cash_flow": { "operating_cash_flow": -3966802, "capital_expenditure": 2675232, "free_cash_flow": -1291570, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66092, "ticker_id": 5914, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7054761", "ebitda": "-6756095", "netIncome": "-8563473", "grossProfit": "-298666", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "298666", "interestIncome": "26307", "incomeBeforeTax": "-7054761", "interestExpense": "9365", "operatingIncome": "-5996897", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3884000", "reportedCurrency": "CAD", "netInterestIncome": "16942", "nonInterestIncome": "None", "operatingExpenses": "5698231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298666", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298666", "sellingGeneralAndAdministrative": "6710180", "netIncomeFromContinuingOperations": "-10734316" }, "balance": { "goodwill": "None", "inventory": "-795141", "commonStock": "162582365", "currentDebt": "None", "investments": "None", "totalAssets": "159356524", "longTermDebt": "None", "shortTermDebt": "82116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "491996", "reportedCurrency": "CAD", "retainedEarnings": "-32351988", "totalLiabilities": "10268011", "otherCurrentAssets": "1741064", "totalCurrentAssets": "11556728", "currentLongTermDebt": "None", "longTermInvestments": "6083925", "shortTermInvestments": "0", "currentNetReceivables": "627181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147799796", "currentAccountsPayable": "5835116", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174861854", "shortLongTermDebtTotal": "249509", "totalShareholderEquity": "149088513", "capitalLeaseObligations": "316327", "otherCurrentLiabilities": "6893", "totalCurrentLiabilities": "5924125", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4343886", "cashAndShortTermInvestments": "9188483", "commonStockSharesOutstanding": "65326000", "intangibleAssetsExcludingGoodwill": "491996", "cashAndCashEquivalentsAtCarryingValue": "9188483", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8563473", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "256446", "operatingCashflow": "-3966802", "capitalExpenditures": "2675232", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14087605", "cashflowFromInvestment": "-6052738", "stockBasedCompensation": "1425645", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 298666, "gross_profit": -298666, "research_and_development": null, "selling_general_admin": 6710180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7054761, "depreciation_amortisation": 298666, "ebitda": -6756095, "interest_expense": 9365, "interest_income": null, "other_non_operating": null, "pretax_income": -7054761, "tax_provision": -3884000, "effective_tax_rate": null, "net_income": -8563473, "net_income_continuing_ops": -10734316, "net_income_to_common": -8563473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9188483, "short_term_investments": 0, "net_receivables": 627181, "inventory": -795141, "other_current_assets": null, "total_current_assets": 11556728, "net_ppe": null, "goodwill": null, "intangible_assets": 491996, "goodwill_and_intangibles": 491996, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147799796, "total_assets": 159356524, "short_term_debt": 82116, "accounts_payable": 5835116, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5924125, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4343886, "total_liabilities": 10268011, "total_debt": 82116, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32351988, "total_equity": 149088513, "shares_outstanding": 65326000, "operating_cash_flow": -3966802, "stock_based_compensation": 1425645, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2675232, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6052738, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14087605, "free_cash_flow": -1291570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7054761", "ebitda": "-6756095", "netIncome": "-8563473", "grossProfit": "-298666", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "298666", "interestIncome": "26307", "incomeBeforeTax": "-7054761", "interestExpense": "9365", "operatingIncome": "-5996897", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3884000", "reportedCurrency": "CAD", "netInterestIncome": "16942", "nonInterestIncome": "None", "operatingExpenses": "5698231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298666", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298666", "sellingGeneralAndAdministrative": "6710180", "netIncomeFromContinuingOperations": "-10734316" }, "balance": { "goodwill": "None", "inventory": "-795141", "commonStock": "162582365", "currentDebt": "None", "investments": "None", "totalAssets": "159356524", "longTermDebt": "None", "shortTermDebt": "82116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "491996", "reportedCurrency": "CAD", "retainedEarnings": "-32351988", "totalLiabilities": "10268011", "otherCurrentAssets": "1741064", "totalCurrentAssets": "11556728", "currentLongTermDebt": "None", "longTermInvestments": "6083925", "shortTermInvestments": "0", "currentNetReceivables": "627181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147799796", "currentAccountsPayable": "5835116", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174861854", "shortLongTermDebtTotal": "249509", "totalShareholderEquity": "149088513", "capitalLeaseObligations": "316327", "otherCurrentLiabilities": "6893", "totalCurrentLiabilities": "5924125", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4343886", "cashAndShortTermInvestments": "9188483", "commonStockSharesOutstanding": "65326000", "intangibleAssetsExcludingGoodwill": "491996", "cashAndCashEquivalentsAtCarryingValue": "9188483", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8563473", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "256446", "operatingCashflow": "-3966802", "capitalExpenditures": "2675232", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14087605", "cashflowFromInvestment": "-6052738", "stockBasedCompensation": "1425645", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5170, "gross_profit": -5170, "ebit": -2184557, "ebitda": -2158842, "pretax_income": -2216861, "tax_provision": -14607, "net_income": -2216861, "net_income_to_common": -2216861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6603281, "total_current_assets": 6926844, "total_assets": 23442963, "short_term_debt": 428662, "long_term_debt": null, "total_debt": 428662, "total_liabilities": 7574705, "total_equity": 15868258, "shares_outstanding": 50420115, "goodwill_and_intangibles": 653336 }, "cash_flow": { "operating_cash_flow": -1447945, "capital_expenditure": 309949, "free_cash_flow": -1137996, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66097, "ticker_id": 5914, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2184557", "ebitda": "-2158842", "netIncome": "-2216861", "grossProfit": "-5170", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5170", "interestIncome": "28701", "incomeBeforeTax": "-2216861", "interestExpense": "0", "operatingIncome": "-2158842", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-14607", "reportedCurrency": "CAD", "netInterestIncome": "28701", "nonInterestIncome": "None", "operatingExpenses": "2153672", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5170", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25715", "sellingGeneralAndAdministrative": "377558", "netIncomeFromContinuingOperations": "-2216861" }, "balance": { "goodwill": "None", "inventory": "-323563", "commonStock": "36093475", "currentDebt": "None", "investments": "None", "totalAssets": "23442963", "longTermDebt": "None", "shortTermDebt": "428662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "653336", "reportedCurrency": "CAD", "retainedEarnings": "-23443476", "totalLiabilities": "7574705", "otherCurrentAssets": "69820", "totalCurrentAssets": "6926844", "currentLongTermDebt": "421346", "longTermInvestments": "604692", "shortTermInvestments": "None", "currentNetReceivables": "253743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16516119", "currentAccountsPayable": "367548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10315162", "shortLongTermDebtTotal": "432635", "totalShareholderEquity": "15868258", "capitalLeaseObligations": "11289", "otherCurrentLiabilities": "104090", "totalCurrentLiabilities": "900300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6674405", "cashAndShortTermInvestments": "6603281", "commonStockSharesOutstanding": "50420115", "intangibleAssetsExcludingGoodwill": "653336", "cashAndCashEquivalentsAtCarryingValue": "6603281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1740079", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "88149", "operatingCashflow": "-1447945", "capitalExpenditures": "309949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6942387", "cashflowFromInvestment": "-1663945", "stockBasedCompensation": "846922", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5170, "gross_profit": -5170, "research_and_development": null, "selling_general_admin": 377558, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2184557, "depreciation_amortisation": 25715, "ebitda": -2158842, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2216861, "tax_provision": -14607, "effective_tax_rate": null, "net_income": -2216861, "net_income_continuing_ops": -2216861, "net_income_to_common": -2216861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6603281, "short_term_investments": null, "net_receivables": 253743, "inventory": -323563, "other_current_assets": null, "total_current_assets": 6926844, "net_ppe": null, "goodwill": null, "intangible_assets": 653336, "goodwill_and_intangibles": 653336, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16516119, "total_assets": 23442963, "short_term_debt": 428662, "accounts_payable": 367548, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 900300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6674405, "total_liabilities": 7574705, "total_debt": 428662, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23443476, "total_equity": 15868258, "shares_outstanding": 50420115, "operating_cash_flow": -1447945, "stock_based_compensation": 846922, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309949, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1663945, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6942387, "free_cash_flow": -1137996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2184557", "ebitda": "-2158842", "netIncome": "-2216861", "grossProfit": "-5170", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5170", "interestIncome": "28701", "incomeBeforeTax": "-2216861", "interestExpense": "0", "operatingIncome": "-2158842", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-14607", "reportedCurrency": "CAD", "netInterestIncome": "28701", "nonInterestIncome": "None", "operatingExpenses": "2153672", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5170", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25715", "sellingGeneralAndAdministrative": "377558", "netIncomeFromContinuingOperations": "-2216861" }, "balance": { "goodwill": "None", "inventory": "-323563", "commonStock": "36093475", "currentDebt": "None", "investments": "None", "totalAssets": "23442963", "longTermDebt": "None", "shortTermDebt": "428662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "653336", "reportedCurrency": "CAD", "retainedEarnings": "-23443476", "totalLiabilities": "7574705", "otherCurrentAssets": "69820", "totalCurrentAssets": "6926844", "currentLongTermDebt": "421346", "longTermInvestments": "604692", "shortTermInvestments": "None", "currentNetReceivables": "253743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16516119", "currentAccountsPayable": "367548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10315162", "shortLongTermDebtTotal": "432635", "totalShareholderEquity": "15868258", "capitalLeaseObligations": "11289", "otherCurrentLiabilities": "104090", "totalCurrentLiabilities": "900300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6674405", "cashAndShortTermInvestments": "6603281", "commonStockSharesOutstanding": "50420115", "intangibleAssetsExcludingGoodwill": "653336", "cashAndCashEquivalentsAtCarryingValue": "6603281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1740079", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "88149", "operatingCashflow": "-1447945", "capitalExpenditures": "309949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6942387", "cashflowFromInvestment": "-1663945", "stockBasedCompensation": "846922", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 25714, "cost_of_revenue": 19829, "gross_profit": -19829, "ebit": -1058555, "ebitda": -1038726, "pretax_income": -1058552, "tax_provision": 6063, "net_income": -1058552, "net_income_to_common": -1058552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133646, "total_current_assets": 2162738, "total_assets": 6344116, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 290846, "total_equity": 6053269, "shares_outstanding": 44582579, "goodwill_and_intangibles": 255908 }, "cash_flow": { "operating_cash_flow": -876026, "capital_expenditure": 307916, "free_cash_flow": -568110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66102, "ticker_id": 5914, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1058555", "ebitda": "-1038726", "netIncome": "-1058552", "grossProfit": "-19829", "depreciation": "None", "totalRevenue": "25714", "costOfRevenue": "19829", "interestIncome": "30642", "incomeBeforeTax": "-1058552", "interestExpense": "None", "operatingIncome": "-1053877", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6063", "reportedCurrency": "CAD", "netInterestIncome": "30642", "nonInterestIncome": "None", "operatingExpenses": "1034047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19829", "sellingGeneralAndAdministrative": "1331862", "netIncomeFromContinuingOperations": "-1372678" }, "balance": { "goodwill": "None", "inventory": "-38003", "commonStock": "20510339", "currentDebt": "None", "investments": "None", "totalAssets": "6344116", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "255908", "reportedCurrency": "CAD", "retainedEarnings": "-16177398.24", "totalLiabilities": "290846", "otherCurrentAssets": "0", "totalCurrentAssets": "2162738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29092", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4181377", "currentAccountsPayable": "52218", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5016675", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6053269", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238628", "totalCurrentLiabilities": "290846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68212", "cashAndShortTermInvestments": "2133646", "commonStockSharesOutstanding": "44582579", "intangibleAssetsExcludingGoodwill": "255908", "cashAndCashEquivalentsAtCarryingValue": "2133646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1372678", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "20903", "operatingCashflow": "-876026", "capitalExpenditures": "307916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3042046", "cashflowFromInvestment": "-307916", "stockBasedCompensation": "401615", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25714", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25714, "cost_of_revenue": 19829, "gross_profit": -19829, "research_and_development": null, "selling_general_admin": 1331862, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1058555, "depreciation_amortisation": 19829, "ebitda": -1038726, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1058552, "tax_provision": 6063, "effective_tax_rate": null, "net_income": -1058552, "net_income_continuing_ops": -1372678, "net_income_to_common": -1058552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2133646, "short_term_investments": null, "net_receivables": 29092, "inventory": -38003, "other_current_assets": null, "total_current_assets": 2162738, "net_ppe": null, "goodwill": null, "intangible_assets": 255908, "goodwill_and_intangibles": 255908, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4181377, "total_assets": 6344116, "short_term_debt": null, "accounts_payable": 52218, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290846, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68212, "total_liabilities": 290846, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16177398.24, "total_equity": 6053269, "shares_outstanding": 44582579, "operating_cash_flow": -876026, "stock_based_compensation": 401615, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307916, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307916, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3042046, "free_cash_flow": -568110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1058555", "ebitda": "-1038726", "netIncome": "-1058552", "grossProfit": "-19829", "depreciation": "None", "totalRevenue": "25714", "costOfRevenue": "19829", "interestIncome": "30642", "incomeBeforeTax": "-1058552", "interestExpense": "None", "operatingIncome": "-1053877", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6063", "reportedCurrency": "CAD", "netInterestIncome": "30642", "nonInterestIncome": "None", "operatingExpenses": "1034047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19829", "sellingGeneralAndAdministrative": "1331862", "netIncomeFromContinuingOperations": "-1372678" }, "balance": { "goodwill": "None", "inventory": "-38003", "commonStock": "20510339", "currentDebt": "None", "investments": "None", "totalAssets": "6344116", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "255908", "reportedCurrency": "CAD", "retainedEarnings": "-16177398.24", "totalLiabilities": "290846", "otherCurrentAssets": "0", "totalCurrentAssets": "2162738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29092", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4181377", "currentAccountsPayable": "52218", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5016675", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6053269", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238628", "totalCurrentLiabilities": "290846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68212", "cashAndShortTermInvestments": "2133646", "commonStockSharesOutstanding": "44582579", "intangibleAssetsExcludingGoodwill": "255908", "cashAndCashEquivalentsAtCarryingValue": "2133646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1372678", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "20903", "operatingCashflow": "-876026", "capitalExpenditures": "307916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3042046", "cashflowFromInvestment": "-307916", "stockBasedCompensation": "401615", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25714", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -404442, "ebitda": -404442, "pretax_income": -402780, "tax_provision": -161141, "net_income": -402780, "net_income_to_common": -402780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925626, "total_current_assets": 942726, "total_assets": 6352335, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 303400, "total_equity": 6048935, "shares_outstanding": 38053000, "goodwill_and_intangibles": 12554 }, "cash_flow": { "operating_cash_flow": -244719, "capital_expenditure": 362595, "free_cash_flow": 117876, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66107, "ticker_id": 5914, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-404442", "ebitda": "-404442", "netIncome": "-402780", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-402780", "interestExpense": "22038", "operatingIncome": "-404442", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "426480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "425527", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-17100", "commonStock": "23903536", "currentDebt": "None", "investments": "None", "totalAssets": "6352335", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12554", "reportedCurrency": "CAD", "retainedEarnings": "-19759372", "totalLiabilities": "303400", "otherCurrentAssets": "4546", "totalCurrentAssets": "942726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5409609", "currentAccountsPayable": "37843", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6048935", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265557", "totalCurrentLiabilities": "303400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51544", "cashAndShortTermInvestments": "925626", "commonStockSharesOutstanding": "38053000", "intangibleAssetsExcludingGoodwill": "12554", "cashAndCashEquivalentsAtCarryingValue": "925626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-244719", "capitalExpenditures": "362595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83333", "cashflowFromInvestment": "-481910", "stockBasedCompensation": "38330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 425527, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -404442, "depreciation_amortisation": 161141, "ebitda": -404442, "interest_expense": 22038, "interest_income": null, "other_non_operating": null, "pretax_income": -402780, "tax_provision": -161141, "effective_tax_rate": null, "net_income": -402780, "net_income_continuing_ops": null, "net_income_to_common": -402780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925626, "short_term_investments": null, "net_receivables": 12554, "inventory": -17100, "other_current_assets": null, "total_current_assets": 942726, "net_ppe": null, "goodwill": null, "intangible_assets": 12554, "goodwill_and_intangibles": 12554, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5409609, "total_assets": 6352335, "short_term_debt": null, "accounts_payable": 37843, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303400, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51544, "total_liabilities": 303400, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19759372, "total_equity": 6048935, "shares_outstanding": 38053000, "operating_cash_flow": -244719, "stock_based_compensation": 38330, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362595, "acquisitions": null, "other_investing": null, "investing_cash_flow": -481910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83333, "free_cash_flow": 117876, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-404442", "ebitda": "-404442", "netIncome": "-402780", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-402780", "interestExpense": "22038", "operatingIncome": "-404442", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "426480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "425527", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-17100", "commonStock": "23903536", "currentDebt": "None", "investments": "None", "totalAssets": "6352335", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12554", "reportedCurrency": "CAD", "retainedEarnings": "-19759372", "totalLiabilities": "303400", "otherCurrentAssets": "4546", "totalCurrentAssets": "942726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5409609", "currentAccountsPayable": "37843", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6048935", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265557", "totalCurrentLiabilities": "303400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51544", "cashAndShortTermInvestments": "925626", "commonStockSharesOutstanding": "38053000", "intangibleAssetsExcludingGoodwill": "12554", "cashAndCashEquivalentsAtCarryingValue": "925626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-244719", "capitalExpenditures": "362595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83333", "cashflowFromInvestment": "-481910", "stockBasedCompensation": "38330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 18301000, "cost_of_revenue": 18365000, "gross_profit": -64000, "ebit": 4135000, "ebitda": 6448000, "pretax_income": 2320000, "tax_provision": -193000, "net_income": 5404000, "net_income_to_common": 5404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41562000, "total_current_assets": 133519000, "total_assets": 451663000, "short_term_debt": 628000, "long_term_debt": 110220000, "total_debt": 110848000, "total_liabilities": 170463000, "total_equity": 254779000, "shares_outstanding": 191415846, "goodwill_and_intangibles": 1256000 }, "cash_flow": { "operating_cash_flow": -21426000, "capital_expenditure": 995000, "free_cash_flow": -20431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66070, "ticker_id": 5914, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4135000", "ebitda": "6448000", "netIncome": "5404000", "grossProfit": "-64000", "depreciation": "None", "totalRevenue": "18301000", "costOfRevenue": "18365000", "interestIncome": "386000", "incomeBeforeTax": "2320000", "interestExpense": "1815000", "operatingIncome": "-24481000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-193000", "reportedCurrency": "USD", "netInterestIncome": "-1429000", "nonInterestIncome": "None", "operatingExpenses": "24417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2313000", "sellingGeneralAndAdministrative": "10153000", "netIncomeFromContinuingOperations": "2513000" }, "balance": { "goodwill": "None", "inventory": "9934000", "commonStock": "409567000", "currentDebt": "None", "investments": "None", "totalAssets": "451663000", "longTermDebt": "110220000", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1256000", "reportedCurrency": "USD", "retainedEarnings": "-202300000", "totalLiabilities": "170463000", "otherCurrentAssets": "6867000", "totalCurrentAssets": "133519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70117000", "currentNetReceivables": "5039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318144000", "currentAccountsPayable": "128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113540000", "totalShareholderEquity": "254779000", "capitalLeaseObligations": "3320000", "otherCurrentLiabilities": "11297000", "totalCurrentLiabilities": "12053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158410000", "cashAndShortTermInvestments": "41562000", "commonStockSharesOutstanding": "191415846", "intangibleAssetsExcludingGoodwill": "1256000", "cashAndCashEquivalentsAtCarryingValue": "41562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5084000", "operatingCashflow": "-21426000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17947000", "cashflowFromInvestment": "-5971000", "stockBasedCompensation": "2374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18301000, "cost_of_revenue": 18365000, "gross_profit": -64000, "research_and_development": null, "selling_general_admin": 10153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4135000, "depreciation_amortisation": 2313000, "ebitda": 6448000, "interest_expense": 1815000, "interest_income": null, "other_non_operating": null, "pretax_income": 2320000, "tax_provision": -193000, "effective_tax_rate": null, "net_income": 5404000, "net_income_continuing_ops": 2513000, "net_income_to_common": 5404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41562000, "short_term_investments": 70117000, "net_receivables": 5039000, "inventory": 9934000, "other_current_assets": null, "total_current_assets": 133519000, "net_ppe": null, "goodwill": null, "intangible_assets": 1256000, "goodwill_and_intangibles": 1256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 318144000, "total_assets": 451663000, "short_term_debt": 628000, "accounts_payable": 128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12053000, "long_term_debt": 110220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158410000, "total_liabilities": 170463000, "total_debt": 110848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202300000, "total_equity": 254779000, "shares_outstanding": 191415846, "operating_cash_flow": -21426000, "stock_based_compensation": 2374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17947000, "free_cash_flow": -20431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4135000", "ebitda": "6448000", "netIncome": "5404000", "grossProfit": "-64000", "depreciation": "None", "totalRevenue": "18301000", "costOfRevenue": "18365000", "interestIncome": "386000", "incomeBeforeTax": "2320000", "interestExpense": "1815000", "operatingIncome": "-24481000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-193000", "reportedCurrency": "USD", "netInterestIncome": "-1429000", "nonInterestIncome": "None", "operatingExpenses": "24417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2313000", "sellingGeneralAndAdministrative": "10153000", "netIncomeFromContinuingOperations": "2513000" }, "balance": { "goodwill": "None", "inventory": "9934000", "commonStock": "409567000", "currentDebt": "None", "investments": "None", "totalAssets": "451663000", "longTermDebt": "110220000", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1256000", "reportedCurrency": "USD", "retainedEarnings": "-202300000", "totalLiabilities": "170463000", "otherCurrentAssets": "6867000", "totalCurrentAssets": "133519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70117000", "currentNetReceivables": "5039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318144000", "currentAccountsPayable": "128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113540000", "totalShareholderEquity": "254779000", "capitalLeaseObligations": "3320000", "otherCurrentLiabilities": "11297000", "totalCurrentLiabilities": "12053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158410000", "cashAndShortTermInvestments": "41562000", "commonStockSharesOutstanding": "191415846", "intangibleAssetsExcludingGoodwill": "1256000", "cashAndCashEquivalentsAtCarryingValue": "41562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5084000", "operatingCashflow": "-21426000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17947000", "cashflowFromInvestment": "-5971000", "stockBasedCompensation": "2374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 12375000, "cost_of_revenue": 7682000, "gross_profit": 4693000, "ebit": -21023000, "ebitda": -17820000, "pretax_income": -22776000, "tax_provision": -364000, "net_income": -21525000, "net_income_to_common": -21525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52403000, "total_current_assets": 109814000, "total_assets": 430422000, "short_term_debt": 372000, "long_term_debt": 109986000, "total_debt": 110358000, "total_liabilities": 172042000, "total_equity": 229245000, "shares_outstanding": 186861112, "goodwill_and_intangibles": 1465000 }, "cash_flow": { "operating_cash_flow": 12935000, "capital_expenditure": 6783000, "free_cash_flow": 19718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66071, "ticker_id": 5914, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21023000", "ebitda": "-17820000", "netIncome": "-21525000", "grossProfit": "4693000", "depreciation": "None", "totalRevenue": "12375000", "costOfRevenue": "7682000", "interestIncome": "693000", "incomeBeforeTax": "-22776000", "interestExpense": "1753000", "operatingIncome": "-16823000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-364000", "reportedCurrency": "USD", "netInterestIncome": "-1060000", "nonInterestIncome": "None", "operatingExpenses": "21516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3203000", "sellingGeneralAndAdministrative": "12613000", "netIncomeFromContinuingOperations": "-22412000" }, "balance": { "goodwill": "None", "inventory": "5317000", "commonStock": "382842000", "currentDebt": "None", "investments": "None", "totalAssets": "430422000", "longTermDebt": "109986000", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1465000", "reportedCurrency": "USD", "retainedEarnings": "-207704000", "totalLiabilities": "172042000", "otherCurrentAssets": "3559000", "totalCurrentAssets": "109814000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "43591000", "currentNetReceivables": "4944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320608000", "currentAccountsPayable": "12434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113249000", "totalShareholderEquity": "229245000", "capitalLeaseObligations": "3263000", "otherCurrentLiabilities": "874000", "totalCurrentLiabilities": "13680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158362000", "cashAndShortTermInvestments": "52403000", "commonStockSharesOutstanding": "186861112", "intangibleAssetsExcludingGoodwill": "1465000", "cashAndCashEquivalentsAtCarryingValue": "52403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1333000", "operatingCashflow": "12935000", "capitalExpenditures": "6783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19556000", "cashflowFromInvestment": "-32508000", "stockBasedCompensation": "2097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12375000, "cost_of_revenue": 7682000, "gross_profit": 4693000, "research_and_development": null, "selling_general_admin": 12613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21023000, "depreciation_amortisation": 3203000, "ebitda": -17820000, "interest_expense": 1753000, "interest_income": null, "other_non_operating": null, "pretax_income": -22776000, "tax_provision": -364000, "effective_tax_rate": null, "net_income": -21525000, "net_income_continuing_ops": -22412000, "net_income_to_common": -21525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52403000, "short_term_investments": 43591000, "net_receivables": 4944000, "inventory": 5317000, "other_current_assets": null, "total_current_assets": 109814000, "net_ppe": null, "goodwill": null, "intangible_assets": 1465000, "goodwill_and_intangibles": 1465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320608000, "total_assets": 430422000, "short_term_debt": 372000, "accounts_payable": 12434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13680000, "long_term_debt": 109986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158362000, "total_liabilities": 172042000, "total_debt": 110358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207704000, "total_equity": 229245000, "shares_outstanding": 186861112, "operating_cash_flow": 12935000, "stock_based_compensation": 2097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19556000, "free_cash_flow": 19718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21023000", "ebitda": "-17820000", "netIncome": "-21525000", "grossProfit": "4693000", "depreciation": "None", "totalRevenue": "12375000", "costOfRevenue": "7682000", "interestIncome": "693000", "incomeBeforeTax": "-22776000", "interestExpense": "1753000", "operatingIncome": "-16823000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-364000", "reportedCurrency": "USD", "netInterestIncome": "-1060000", "nonInterestIncome": "None", "operatingExpenses": "21516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3203000", "sellingGeneralAndAdministrative": "12613000", "netIncomeFromContinuingOperations": "-22412000" }, "balance": { "goodwill": "None", "inventory": "5317000", "commonStock": "382842000", "currentDebt": "None", "investments": "None", "totalAssets": "430422000", "longTermDebt": "109986000", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1465000", "reportedCurrency": "USD", "retainedEarnings": "-207704000", "totalLiabilities": "172042000", "otherCurrentAssets": "3559000", "totalCurrentAssets": "109814000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "43591000", "currentNetReceivables": "4944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320608000", "currentAccountsPayable": "12434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113249000", "totalShareholderEquity": "229245000", "capitalLeaseObligations": "3263000", "otherCurrentLiabilities": "874000", "totalCurrentLiabilities": "13680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158362000", "cashAndShortTermInvestments": "52403000", "commonStockSharesOutstanding": "186861112", "intangibleAssetsExcludingGoodwill": "1465000", "cashAndCashEquivalentsAtCarryingValue": "52403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1333000", "operatingCashflow": "12935000", "capitalExpenditures": "6783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19556000", "cashflowFromInvestment": "-32508000", "stockBasedCompensation": "2097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 8876000, "cost_of_revenue": 4985000, "gross_profit": 3891000, "ebit": -5278000, "ebitda": -2249000, "pretax_income": -6331000, "tax_provision": 58000, "net_income": -4762000, "net_income_to_common": -4762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91933000, "total_current_assets": 129136000, "total_assets": 441901000, "short_term_debt": 156000, "long_term_debt": 109315000, "total_debt": 109471000, "total_liabilities": 164145000, "total_equity": 248569000, "shares_outstanding": 187361185, "goodwill_and_intangibles": 1466000 }, "cash_flow": { "operating_cash_flow": -20298000, "capital_expenditure": 6032000, "free_cash_flow": -14266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66073, "ticker_id": 5914, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5278000", "ebitda": "-2249000", "netIncome": "-4762000", "grossProfit": "3891000", "depreciation": "None", "totalRevenue": "8876000", "costOfRevenue": "4985000", "interestIncome": "542000", "incomeBeforeTax": "-6331000", "interestExpense": "1053000", "operatingIncome": "-14040000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-511000", "nonInterestIncome": "None", "operatingExpenses": "17931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3029000", "sellingGeneralAndAdministrative": "11878000", "netIncomeFromContinuingOperations": "-6389000" }, "balance": { "goodwill": "None", "inventory": "10986000", "commonStock": "382009000", "currentDebt": "None", "investments": "None", "totalAssets": "441901000", "longTermDebt": "109315000", "shortTermDebt": "156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1466000", "reportedCurrency": "USD", "retainedEarnings": "-186179000", "totalLiabilities": "164145000", "otherCurrentAssets": "1929000", "totalCurrentAssets": "129136000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "24288000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312765000", "currentAccountsPayable": "9310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109805000", "totalShareholderEquity": "248569000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "9199000", "totalCurrentLiabilities": "9466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154679000", "cashAndShortTermInvestments": "91933000", "commonStockSharesOutstanding": "187361185", "intangibleAssetsExcludingGoodwill": "1466000", "cashAndCashEquivalentsAtCarryingValue": "91933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1663000", "operatingCashflow": "-20298000", "capitalExpenditures": "6032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97745000", "cashflowFromInvestment": "-11601000", "stockBasedCompensation": "477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8876000, "cost_of_revenue": 4985000, "gross_profit": 3891000, "research_and_development": null, "selling_general_admin": 11878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5278000, "depreciation_amortisation": 3029000, "ebitda": -2249000, "interest_expense": 1053000, "interest_income": null, "other_non_operating": null, "pretax_income": -6331000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -4762000, "net_income_continuing_ops": -6389000, "net_income_to_common": -4762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91933000, "short_term_investments": 24288000, "net_receivables": null, "inventory": 10986000, "other_current_assets": null, "total_current_assets": 129136000, "net_ppe": null, "goodwill": null, "intangible_assets": 1466000, "goodwill_and_intangibles": 1466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312765000, "total_assets": 441901000, "short_term_debt": 156000, "accounts_payable": 9310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9466000, "long_term_debt": 109315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154679000, "total_liabilities": 164145000, "total_debt": 109471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186179000, "total_equity": 248569000, "shares_outstanding": 187361185, "operating_cash_flow": -20298000, "stock_based_compensation": 477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97745000, "free_cash_flow": -14266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5278000", "ebitda": "-2249000", "netIncome": "-4762000", "grossProfit": "3891000", "depreciation": "None", "totalRevenue": "8876000", "costOfRevenue": "4985000", "interestIncome": "542000", "incomeBeforeTax": "-6331000", "interestExpense": "1053000", "operatingIncome": "-14040000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-511000", "nonInterestIncome": "None", "operatingExpenses": "17931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3029000", "sellingGeneralAndAdministrative": "11878000", "netIncomeFromContinuingOperations": "-6389000" }, "balance": { "goodwill": "None", "inventory": "10986000", "commonStock": "382009000", "currentDebt": "None", "investments": "None", "totalAssets": "441901000", "longTermDebt": "109315000", "shortTermDebt": "156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1466000", "reportedCurrency": "USD", "retainedEarnings": "-186179000", "totalLiabilities": "164145000", "otherCurrentAssets": "1929000", "totalCurrentAssets": "129136000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "24288000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312765000", "currentAccountsPayable": "9310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109805000", "totalShareholderEquity": "248569000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "9199000", "totalCurrentLiabilities": "9466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154679000", "cashAndShortTermInvestments": "91933000", "commonStockSharesOutstanding": "187361185", "intangibleAssetsExcludingGoodwill": "1466000", "cashAndCashEquivalentsAtCarryingValue": "91933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1663000", "operatingCashflow": "-20298000", "capitalExpenditures": "6032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97745000", "cashflowFromInvestment": "-11601000", "stockBasedCompensation": "477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 3664000, "cost_of_revenue": 2534000, "gross_profit": 1130000, "ebit": -8595000, "ebitda": -6714000, "pretax_income": -8835000, "tax_provision": 145577, "net_income": -6326000, "net_income_to_common": -6326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26897000, "total_current_assets": 49918000, "total_assets": 359379000, "short_term_debt": 10121000, "long_term_debt": null, "total_debt": 10121000, "total_liabilities": 64460000, "total_equity": 264676000, "shares_outstanding": 186880121, "goodwill_and_intangibles": 1475000 }, "cash_flow": { "operating_cash_flow": -9894000, "capital_expenditure": 4218000, "free_cash_flow": -5676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66074, "ticker_id": 5914, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8595000", "ebitda": "-6714000", "netIncome": "-6326000", "grossProfit": "1130000", "depreciation": "None", "totalRevenue": "3664000", "costOfRevenue": "2534000", "interestIncome": "201000", "incomeBeforeTax": "-8835000", "interestExpense": "240000", "operatingIncome": "-19277000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "145577", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "20407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1881000", "sellingGeneralAndAdministrative": "10091000", "netIncomeFromContinuingOperations": "-8835000" }, "balance": { "goodwill": "None", "inventory": "9678000", "commonStock": "381861000", "currentDebt": "None", "investments": "None", "totalAssets": "359379000", "longTermDebt": "None", "shortTermDebt": "10121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1475000", "reportedCurrency": "USD", "retainedEarnings": "-181417000", "totalLiabilities": "64460000", "otherCurrentAssets": "1986000", "totalCurrentAssets": "49918000", "currentLongTermDebt": "10054000", "longTermInvestments": "332000", "shortTermInvestments": "11357000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309461000", "currentAccountsPayable": "9600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10297000", "totalShareholderEquity": "264676000", "capitalLeaseObligations": "243000", "otherCurrentLiabilities": "-21362", "totalCurrentLiabilities": "19721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44739000", "cashAndShortTermInvestments": "26897000", "commonStockSharesOutstanding": "186880121", "intangibleAssetsExcludingGoodwill": "1475000", "cashAndCashEquivalentsAtCarryingValue": "26897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2913000", "operatingCashflow": "-9894000", "capitalExpenditures": "4218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1129000", "cashflowFromInvestment": "5595000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3664000, "cost_of_revenue": 2534000, "gross_profit": 1130000, "research_and_development": null, "selling_general_admin": 10091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8595000, "depreciation_amortisation": 1881000, "ebitda": -6714000, "interest_expense": 240000, "interest_income": null, "other_non_operating": null, "pretax_income": -8835000, "tax_provision": 145577, "effective_tax_rate": null, "net_income": -6326000, "net_income_continuing_ops": -8835000, "net_income_to_common": -6326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26897000, "short_term_investments": 11357000, "net_receivables": null, "inventory": 9678000, "other_current_assets": null, "total_current_assets": 49918000, "net_ppe": null, "goodwill": null, "intangible_assets": 1475000, "goodwill_and_intangibles": 1475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309461000, "total_assets": 359379000, "short_term_debt": 10121000, "accounts_payable": 9600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19721000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44739000, "total_liabilities": 64460000, "total_debt": 10121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181417000, "total_equity": 264676000, "shares_outstanding": 186880121, "operating_cash_flow": -9894000, "stock_based_compensation": 751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1129000, "free_cash_flow": -5676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8595000", "ebitda": "-6714000", "netIncome": "-6326000", "grossProfit": "1130000", "depreciation": "None", "totalRevenue": "3664000", "costOfRevenue": "2534000", "interestIncome": "201000", "incomeBeforeTax": "-8835000", "interestExpense": "240000", "operatingIncome": "-19277000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "145577", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "20407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1881000", "sellingGeneralAndAdministrative": "10091000", "netIncomeFromContinuingOperations": "-8835000" }, "balance": { "goodwill": "None", "inventory": "9678000", "commonStock": "381861000", "currentDebt": "None", "investments": "None", "totalAssets": "359379000", "longTermDebt": "None", "shortTermDebt": "10121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1475000", "reportedCurrency": "USD", "retainedEarnings": "-181417000", "totalLiabilities": "64460000", "otherCurrentAssets": "1986000", "totalCurrentAssets": "49918000", "currentLongTermDebt": "10054000", "longTermInvestments": "332000", "shortTermInvestments": "11357000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309461000", "currentAccountsPayable": "9600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10297000", "totalShareholderEquity": "264676000", "capitalLeaseObligations": "243000", "otherCurrentLiabilities": "-21362", "totalCurrentLiabilities": "19721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44739000", "cashAndShortTermInvestments": "26897000", "commonStockSharesOutstanding": "186880121", "intangibleAssetsExcludingGoodwill": "1475000", "cashAndCashEquivalentsAtCarryingValue": "26897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2913000", "operatingCashflow": "-9894000", "capitalExpenditures": "4218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1129000", "cashflowFromInvestment": "5595000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 18239000, "cost_of_revenue": 18262000, "gross_profit": -23000, "ebit": -25223000, "ebitda": -23064000, "pretax_income": -25569000, "tax_provision": -182000, "net_income": -24243000, "net_income_to_common": -24243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29704000, "total_current_assets": 54038000, "total_assets": 362607000, "short_term_debt": 10151000, "long_term_debt": null, "total_debt": 10151000, "total_liabilities": 62683000, "total_equity": 267858000, "shares_outstanding": 186222000, "goodwill_and_intangibles": 1467000 }, "cash_flow": { "operating_cash_flow": -7735000, "capital_expenditure": 4964000, "free_cash_flow": -2771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66075, "ticker_id": 5914, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25223000", "ebitda": "-23064000", "netIncome": "-24243000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "18239000", "costOfRevenue": "18262000", "interestIncome": "279000", "incomeBeforeTax": "-25569000", "interestExpense": "346000", "operatingIncome": "-15626000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-182000", "reportedCurrency": "USD", "netInterestIncome": "-67000", "nonInterestIncome": "None", "operatingExpenses": "15603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2159000", "sellingGeneralAndAdministrative": "8032000", "netIncomeFromContinuingOperations": "-25387000" }, "balance": { "goodwill": "None", "inventory": "6182000", "commonStock": "380868000", "currentDebt": "None", "investments": "None", "totalAssets": "362607000", "longTermDebt": "None", "shortTermDebt": "10151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1467000", "reportedCurrency": "USD", "retainedEarnings": "-175091000", "totalLiabilities": "62683000", "otherCurrentAssets": "3335000", "totalCurrentAssets": "54038000", "currentLongTermDebt": "10054000", "longTermInvestments": "224000", "shortTermInvestments": "14817000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308569000", "currentAccountsPayable": "8210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10336000", "totalShareholderEquity": "267858000", "capitalLeaseObligations": "282000", "otherCurrentLiabilities": "17896000", "totalCurrentLiabilities": "18361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44322000", "cashAndShortTermInvestments": "29704000", "commonStockSharesOutstanding": "186222000", "intangibleAssetsExcludingGoodwill": "1467000", "cashAndCashEquivalentsAtCarryingValue": "29704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "14350000", "operatingCashflow": "-7735000", "capitalExpenditures": "4964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5422000", "cashflowFromInvestment": "-7710000", "stockBasedCompensation": "878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18239000, "cost_of_revenue": 18262000, "gross_profit": -23000, "research_and_development": null, "selling_general_admin": 8032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25223000, "depreciation_amortisation": 2159000, "ebitda": -23064000, "interest_expense": 346000, "interest_income": null, "other_non_operating": null, "pretax_income": -25569000, "tax_provision": -182000, "effective_tax_rate": null, "net_income": -24243000, "net_income_continuing_ops": -25387000, "net_income_to_common": -24243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29704000, "short_term_investments": 14817000, "net_receivables": null, "inventory": 6182000, "other_current_assets": null, "total_current_assets": 54038000, "net_ppe": null, "goodwill": null, "intangible_assets": 1467000, "goodwill_and_intangibles": 1467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308569000, "total_assets": 362607000, "short_term_debt": 10151000, "accounts_payable": 8210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44322000, "total_liabilities": 62683000, "total_debt": 10151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175091000, "total_equity": 267858000, "shares_outstanding": 186222000, "operating_cash_flow": -7735000, "stock_based_compensation": 878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5422000, "free_cash_flow": -2771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25223000", "ebitda": "-23064000", "netIncome": "-24243000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "18239000", "costOfRevenue": "18262000", "interestIncome": "279000", "incomeBeforeTax": "-25569000", "interestExpense": "346000", "operatingIncome": "-15626000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-182000", "reportedCurrency": "USD", "netInterestIncome": "-67000", "nonInterestIncome": "None", "operatingExpenses": "15603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2159000", "sellingGeneralAndAdministrative": "8032000", "netIncomeFromContinuingOperations": "-25387000" }, "balance": { "goodwill": "None", "inventory": "6182000", "commonStock": "380868000", "currentDebt": "None", "investments": "None", "totalAssets": "362607000", "longTermDebt": "None", "shortTermDebt": "10151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1467000", "reportedCurrency": "USD", "retainedEarnings": "-175091000", "totalLiabilities": "62683000", "otherCurrentAssets": "3335000", "totalCurrentAssets": "54038000", "currentLongTermDebt": "10054000", "longTermInvestments": "224000", "shortTermInvestments": "14817000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308569000", "currentAccountsPayable": "8210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10336000", "totalShareholderEquity": "267858000", "capitalLeaseObligations": "282000", "otherCurrentLiabilities": "17896000", "totalCurrentLiabilities": "18361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44322000", "cashAndShortTermInvestments": "29704000", "commonStockSharesOutstanding": "186222000", "intangibleAssetsExcludingGoodwill": "1467000", "cashAndCashEquivalentsAtCarryingValue": "29704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "14350000", "operatingCashflow": "-7735000", "capitalExpenditures": "4964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5422000", "cashflowFromInvestment": "-7710000", "stockBasedCompensation": "878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 13361937, "cost_of_revenue": 16941809, "gross_profit": -3579872, "ebit": -42024818, "ebitda": -40282554, "pretax_income": -42448391, "tax_provision": -5929000, "net_income": -31793254, "net_income_to_common": -31793254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39701000, "total_current_assets": 87414000, "total_assets": 392722000, "short_term_debt": 20238000, "long_term_debt": null, "total_debt": 20238000, "total_liabilities": 74180000, "total_equity": 285736000, "shares_outstanding": 180172000, "goodwill_and_intangibles": 471000 }, "cash_flow": { "operating_cash_flow": -8338924, "capital_expenditure": 21791439, "free_cash_flow": 13452515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66076, "ticker_id": 5914, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42024818", "ebitda": "-40282554", "netIncome": "-31793254", "grossProfit": "-3579872", "depreciation": "None", "totalRevenue": "13361937", "costOfRevenue": "16941809", "interestIncome": "501106", "incomeBeforeTax": "-42448391", "interestExpense": "423573", "operatingIncome": "-41002693", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5929000", "reportedCurrency": "USD", "netInterestIncome": "77533", "nonInterestIncome": "None", "operatingExpenses": "37422821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16941809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1742264", "sellingGeneralAndAdministrative": "2052574", "netIncomeFromContinuingOperations": "-36519391" }, "balance": { "goodwill": "None", "inventory": "20967000", "commonStock": "380325000", "currentDebt": "None", "investments": "None", "totalAssets": "392722000", "longTermDebt": "None", "shortTermDebt": "20238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "471000", "reportedCurrency": "USD", "retainedEarnings": "-150848000", "totalLiabilities": "74180000", "otherCurrentAssets": "2700000", "totalCurrentAssets": "87414000", "currentLongTermDebt": "20108000", "longTermInvestments": "837000", "shortTermInvestments": "24046000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305308000", "currentAccountsPayable": "7464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20440000", "totalShareholderEquity": "285736000", "capitalLeaseObligations": "332000", "otherCurrentLiabilities": "2378000", "totalCurrentLiabilities": "30080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44100000", "cashAndShortTermInvestments": "39701000", "commonStockSharesOutstanding": "180172000", "intangibleAssetsExcludingGoodwill": "471000", "cashAndCashEquivalentsAtCarryingValue": "39701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52518171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "42279893", "operatingCashflow": "-8338924", "capitalExpenditures": "21791439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100873652", "cashflowFromInvestment": "-98743234", "stockBasedCompensation": "269358", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4317652", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13361937, "cost_of_revenue": 16941809, "gross_profit": -3579872, "research_and_development": null, "selling_general_admin": 2052574, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42024818, "depreciation_amortisation": 1742264, "ebitda": -40282554, "interest_expense": 423573, "interest_income": null, "other_non_operating": null, "pretax_income": -42448391, "tax_provision": -5929000, "effective_tax_rate": null, "net_income": -31793254, "net_income_continuing_ops": -36519391, "net_income_to_common": -31793254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39701000, "short_term_investments": 24046000, "net_receivables": 0, "inventory": 20967000, "other_current_assets": null, "total_current_assets": 87414000, "net_ppe": null, "goodwill": null, "intangible_assets": 471000, "goodwill_and_intangibles": 471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305308000, "total_assets": 392722000, "short_term_debt": 20238000, "accounts_payable": 7464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30080000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44100000, "total_liabilities": 74180000, "total_debt": 20238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150848000, "total_equity": 285736000, "shares_outstanding": 180172000, "operating_cash_flow": -8338924, "stock_based_compensation": 269358, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21791439, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98743234, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100873652, "free_cash_flow": 13452515, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42024818", "ebitda": "-40282554", "netIncome": "-31793254", "grossProfit": "-3579872", "depreciation": "None", "totalRevenue": "13361937", "costOfRevenue": "16941809", "interestIncome": "501106", "incomeBeforeTax": "-42448391", "interestExpense": "423573", "operatingIncome": "-41002693", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5929000", "reportedCurrency": "USD", "netInterestIncome": "77533", "nonInterestIncome": "None", "operatingExpenses": "37422821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16941809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1742264", "sellingGeneralAndAdministrative": "2052574", "netIncomeFromContinuingOperations": "-36519391" }, "balance": { "goodwill": "None", "inventory": "20967000", "commonStock": "380325000", "currentDebt": "None", "investments": "None", "totalAssets": "392722000", "longTermDebt": "None", "shortTermDebt": "20238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "471000", "reportedCurrency": "USD", "retainedEarnings": "-150848000", "totalLiabilities": "74180000", "otherCurrentAssets": "2700000", "totalCurrentAssets": "87414000", "currentLongTermDebt": "20108000", "longTermInvestments": "837000", "shortTermInvestments": "24046000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305308000", "currentAccountsPayable": "7464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20440000", "totalShareholderEquity": "285736000", "capitalLeaseObligations": "332000", "otherCurrentLiabilities": "2378000", "totalCurrentLiabilities": "30080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44100000", "cashAndShortTermInvestments": "39701000", "commonStockSharesOutstanding": "180172000", "intangibleAssetsExcludingGoodwill": "471000", "cashAndCashEquivalentsAtCarryingValue": "39701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52518171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "42279893", "operatingCashflow": "-8338924", "capitalExpenditures": "21791439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100873652", "cashflowFromInvestment": "-98743234", "stockBasedCompensation": "269358", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4317652", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 9258000, "cost_of_revenue": 10600000, "gross_profit": -1342000, "ebit": -18178000, "ebitda": -17294000, "pretax_income": -18623000, "tax_provision": -283000, "net_income": -15848000, "net_income_to_common": -15848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46348623, "total_current_assets": 104325469, "total_assets": 419164034, "short_term_debt": 21382336, "long_term_debt": null, "total_debt": 21382336, "total_liabilities": 38661801, "total_equity": 342824138, "shares_outstanding": 185184856, "goodwill_and_intangibles": 492220 }, "cash_flow": { "operating_cash_flow": -5474000, "capital_expenditure": 1463000, "free_cash_flow": -4011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66078, "ticker_id": 5914, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18178000", "ebitda": "-17294000", "netIncome": "-15848000", "grossProfit": "-1342000", "depreciation": "None", "totalRevenue": "9258000", "costOfRevenue": "10600000", "interestIncome": "650875", "incomeBeforeTax": "-18623000", "interestExpense": "445000", "operatingIncome": "-17355000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "198445", "nonInterestIncome": "None", "operatingExpenses": "16013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "884000", "sellingGeneralAndAdministrative": "9353000", "netIncomeFromContinuingOperations": "-17467590" }, "balance": { "goodwill": "None", "inventory": "35724022", "commonStock": "390881328", "currentDebt": "None", "investments": "None", "totalAssets": "419164034", "longTermDebt": "None", "shortTermDebt": "21382336", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "492220", "reportedCurrency": "USD", "retainedEarnings": "-100852098", "totalLiabilities": "38661801", "otherCurrentAssets": "None", "totalCurrentAssets": "104325469", "currentLongTermDebt": "21186872", "longTermInvestments": "755321", "shortTermInvestments": "20564773", "currentNetReceivables": "1688051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314838565", "currentAccountsPayable": "5545647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21583888", "totalShareholderEquity": "342824138", "capitalLeaseObligations": "397016", "otherCurrentLiabilities": "200484", "totalCurrentLiabilities": "27128467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11533334", "cashAndShortTermInvestments": "46348623", "commonStockSharesOutstanding": "185184856", "intangibleAssetsExcludingGoodwill": "492220", "cashAndCashEquivalentsAtCarryingValue": "46348623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1230000", "operatingCashflow": "-5474000", "capitalExpenditures": "1463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3441000", "cashflowFromInvestment": "-7464000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9258000, "cost_of_revenue": 10600000, "gross_profit": -1342000, "research_and_development": null, "selling_general_admin": 9353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18178000, "depreciation_amortisation": 884000, "ebitda": -17294000, "interest_expense": 445000, "interest_income": null, "other_non_operating": null, "pretax_income": -18623000, "tax_provision": -283000, "effective_tax_rate": null, "net_income": -15848000, "net_income_continuing_ops": -17467590, "net_income_to_common": -15848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46348623, "short_term_investments": 20564773, "net_receivables": 1688051, "inventory": 35724022, "other_current_assets": null, "total_current_assets": 104325469, "net_ppe": null, "goodwill": null, "intangible_assets": 492220, "goodwill_and_intangibles": 492220, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314838565, "total_assets": 419164034, "short_term_debt": 21382336, "accounts_payable": 5545647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27128467, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11533334, "total_liabilities": 38661801, "total_debt": 21382336, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100852098, "total_equity": 342824138, "shares_outstanding": 185184856, "operating_cash_flow": -5474000, "stock_based_compensation": 1628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3441000, "free_cash_flow": -4011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18178000", "ebitda": "-17294000", "netIncome": "-15848000", "grossProfit": "-1342000", "depreciation": "None", "totalRevenue": "9258000", "costOfRevenue": "10600000", "interestIncome": "650875", "incomeBeforeTax": "-18623000", "interestExpense": "445000", "operatingIncome": "-17355000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "198445", "nonInterestIncome": "None", "operatingExpenses": "16013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "884000", "sellingGeneralAndAdministrative": "9353000", "netIncomeFromContinuingOperations": "-17467590" }, "balance": { "goodwill": "None", "inventory": "35724022", "commonStock": "390881328", "currentDebt": "None", "investments": "None", "totalAssets": "419164034", "longTermDebt": "None", "shortTermDebt": "21382336", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "492220", "reportedCurrency": "USD", "retainedEarnings": "-100852098", "totalLiabilities": "38661801", "otherCurrentAssets": "None", "totalCurrentAssets": "104325469", "currentLongTermDebt": "21186872", "longTermInvestments": "755321", "shortTermInvestments": "20564773", "currentNetReceivables": "1688051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314838565", "currentAccountsPayable": "5545647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21583888", "totalShareholderEquity": "342824138", "capitalLeaseObligations": "397016", "otherCurrentLiabilities": "200484", "totalCurrentLiabilities": "27128467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11533334", "cashAndShortTermInvestments": "46348623", "commonStockSharesOutstanding": "185184856", "intangibleAssetsExcludingGoodwill": "492220", "cashAndCashEquivalentsAtCarryingValue": "46348623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1230000", "operatingCashflow": "-5474000", "capitalExpenditures": "1463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3441000", "cashflowFromInvestment": "-7464000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 5320000, "cost_of_revenue": 10428000, "gross_profit": -5108000, "ebit": -23459000, "ebitda": -22676000, "pretax_income": -23904000, "tax_provision": -283000, "net_income": -22019000, "net_income_to_common": -22019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76277053, "total_current_assets": 154833944, "total_assets": 581932877, "short_term_debt": 28633468, "long_term_debt": null, "total_debt": 28633468, "total_liabilities": 48587229, "total_equity": 479955406, "shares_outstanding": 183237488, "goodwill_and_intangibles": 675821 }, "cash_flow": { "operating_cash_flow": -37068000, "capital_expenditure": 2174000, "free_cash_flow": -34894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66079, "ticker_id": 5914, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23459000", "ebitda": "-22676000", "netIncome": "-22019000", "grossProfit": "-5108000", "depreciation": "None", "totalRevenue": "5320000", "costOfRevenue": "10428000", "interestIncome": "908754", "incomeBeforeTax": "-23904000", "interestExpense": "445000", "operatingIncome": "-22972000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "456324", "nonInterestIncome": "None", "operatingExpenses": "17864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783000", "sellingGeneralAndAdministrative": "5025000", "netIncomeFromContinuingOperations": "-8709300" }, "balance": { "goodwill": "None", "inventory": "46562828", "commonStock": "531518307", "currentDebt": "None", "investments": "None", "totalAssets": "581932877", "longTermDebt": "None", "shortTermDebt": "28633468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "675821", "reportedCurrency": "USD", "retainedEarnings": "-115926226", "totalLiabilities": "48587229", "otherCurrentAssets": "10068293", "totalCurrentAssets": "154833944", "currentLongTermDebt": "20734442", "longTermInvestments": "1258207", "shortTermInvestments": "21925770", "currentNetReceivables": "7358733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427098933", "currentAccountsPayable": "4271611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28966829", "totalShareholderEquity": "479955406", "capitalLeaseObligations": "436892", "otherCurrentLiabilities": "143304", "totalCurrentLiabilities": "33048383", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15538846", "cashAndShortTermInvestments": "76277053", "commonStockSharesOutstanding": "183237488", "intangibleAssetsExcludingGoodwill": "675821", "cashAndCashEquivalentsAtCarryingValue": "76277053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-19659000", "operatingCashflow": "-37068000", "capitalExpenditures": "2174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9534000", "cashflowFromInvestment": "-5822000", "stockBasedCompensation": "885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5320000, "cost_of_revenue": 10428000, "gross_profit": -5108000, "research_and_development": null, "selling_general_admin": 5025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23459000, "depreciation_amortisation": 783000, "ebitda": -22676000, "interest_expense": 445000, "interest_income": null, "other_non_operating": null, "pretax_income": -23904000, "tax_provision": -283000, "effective_tax_rate": null, "net_income": -22019000, "net_income_continuing_ops": -8709300, "net_income_to_common": -22019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76277053, "short_term_investments": 21925770, "net_receivables": 7358733, "inventory": 46562828, "other_current_assets": null, "total_current_assets": 154833944, "net_ppe": null, "goodwill": null, "intangible_assets": 675821, "goodwill_and_intangibles": 675821, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427098933, "total_assets": 581932877, "short_term_debt": 28633468, "accounts_payable": 4271611, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33048383, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15538846, "total_liabilities": 48587229, "total_debt": 28633468, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115926226, "total_equity": 479955406, "shares_outstanding": 183237488, "operating_cash_flow": -37068000, "stock_based_compensation": 885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9534000, "free_cash_flow": -34894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23459000", "ebitda": "-22676000", "netIncome": "-22019000", "grossProfit": "-5108000", "depreciation": "None", "totalRevenue": "5320000", "costOfRevenue": "10428000", "interestIncome": "908754", "incomeBeforeTax": "-23904000", "interestExpense": "445000", "operatingIncome": "-22972000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "456324", "nonInterestIncome": "None", "operatingExpenses": "17864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783000", "sellingGeneralAndAdministrative": "5025000", "netIncomeFromContinuingOperations": "-8709300" }, "balance": { "goodwill": "None", "inventory": "46562828", "commonStock": "531518307", "currentDebt": "None", "investments": "None", "totalAssets": "581932877", "longTermDebt": "None", "shortTermDebt": "28633468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "675821", "reportedCurrency": "USD", "retainedEarnings": "-115926226", "totalLiabilities": "48587229", "otherCurrentAssets": "10068293", "totalCurrentAssets": "154833944", "currentLongTermDebt": "20734442", "longTermInvestments": "1258207", "shortTermInvestments": "21925770", "currentNetReceivables": "7358733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427098933", "currentAccountsPayable": "4271611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28966829", "totalShareholderEquity": "479955406", "capitalLeaseObligations": "436892", "otherCurrentLiabilities": "143304", "totalCurrentLiabilities": "33048383", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15538846", "cashAndShortTermInvestments": "76277053", "commonStockSharesOutstanding": "183237488", "intangibleAssetsExcludingGoodwill": "675821", "cashAndCashEquivalentsAtCarryingValue": "76277053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-19659000", "operatingCashflow": "-37068000", "capitalExpenditures": "2174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9534000", "cashflowFromInvestment": "-5822000", "stockBasedCompensation": "885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 30394000, "cost_of_revenue": 30863000, "gross_profit": -469000, "ebit": -12424000, "ebitda": -11588000, "pretax_income": -12823000, "tax_provision": -5081000, "net_income": -7282000, "net_income_to_common": -7282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90090593, "total_current_assets": 123909175, "total_assets": 424831464, "short_term_debt": 20458782, "long_term_debt": null, "total_debt": 20458782, "total_liabilities": 35286580, "total_equity": 350068969, "shares_outstanding": 173487000, "goodwill_and_intangibles": 4217459 }, "cash_flow": { "operating_cash_flow": -3049000, "capital_expenditure": 1590000, "free_cash_flow": -1459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66080, "ticker_id": 5914, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12424000", "ebitda": "-11588000", "netIncome": "-7282000", "grossProfit": "-469000", "depreciation": "None", "totalRevenue": "30394000", "costOfRevenue": "30863000", "interestIncome": "415873", "incomeBeforeTax": "-12823000", "interestExpense": "399000", "operatingIncome": "-12278000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5081000", "reportedCurrency": "USD", "netInterestIncome": "9306", "nonInterestIncome": "None", "operatingExpenses": "11809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000", "sellingGeneralAndAdministrative": "5505000", "netIncomeFromContinuingOperations": "-5317847" }, "balance": { "goodwill": "None", "inventory": "12794412", "commonStock": "382522428", "currentDebt": "None", "investments": "None", "totalAssets": "424831464", "longTermDebt": "None", "shortTermDebt": "20458782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4217459", "reportedCurrency": "USD", "retainedEarnings": "-76494158", "totalLiabilities": "35286580", "otherCurrentAssets": "None", "totalCurrentAssets": "123909175", "currentLongTermDebt": "20282012", "longTermInvestments": "1250405", "shortTermInvestments": "17594169", "currentNetReceivables": "3430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300922289", "currentAccountsPayable": "3487113", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20698808", "totalShareholderEquity": "350068969", "capitalLeaseObligations": "416796", "otherCurrentLiabilities": "138880", "totalCurrentLiabilities": "24084775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11201805", "cashAndShortTermInvestments": "90090593", "commonStockSharesOutstanding": "173487000", "intangibleAssetsExcludingGoodwill": "4217459", "cashAndCashEquivalentsAtCarryingValue": "90090593", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12635000", "operatingCashflow": "-3049000", "capitalExpenditures": "1590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89793000", "cashflowFromInvestment": "-5092000", "stockBasedCompensation": "818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30394000, "cost_of_revenue": 30863000, "gross_profit": -469000, "research_and_development": null, "selling_general_admin": 5505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12424000, "depreciation_amortisation": 836000, "ebitda": -11588000, "interest_expense": 399000, "interest_income": null, "other_non_operating": null, "pretax_income": -12823000, "tax_provision": -5081000, "effective_tax_rate": null, "net_income": -7282000, "net_income_continuing_ops": -5317847, "net_income_to_common": -7282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90090593, "short_term_investments": 17594169, "net_receivables": 3430000, "inventory": 12794412, "other_current_assets": null, "total_current_assets": 123909175, "net_ppe": null, "goodwill": null, "intangible_assets": 4217459, "goodwill_and_intangibles": 4217459, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300922289, "total_assets": 424831464, "short_term_debt": 20458782, "accounts_payable": 3487113, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24084775, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11201805, "total_liabilities": 35286580, "total_debt": 20458782, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76494158, "total_equity": 350068969, "shares_outstanding": 173487000, "operating_cash_flow": -3049000, "stock_based_compensation": 818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89793000, "free_cash_flow": -1459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12424000", "ebitda": "-11588000", "netIncome": "-7282000", "grossProfit": "-469000", "depreciation": "None", "totalRevenue": "30394000", "costOfRevenue": "30863000", "interestIncome": "415873", "incomeBeforeTax": "-12823000", "interestExpense": "399000", "operatingIncome": "-12278000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5081000", "reportedCurrency": "USD", "netInterestIncome": "9306", "nonInterestIncome": "None", "operatingExpenses": "11809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000", "sellingGeneralAndAdministrative": "5505000", "netIncomeFromContinuingOperations": "-5317847" }, "balance": { "goodwill": "None", "inventory": "12794412", "commonStock": "382522428", "currentDebt": "None", "investments": "None", "totalAssets": "424831464", "longTermDebt": "None", "shortTermDebt": "20458782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4217459", "reportedCurrency": "USD", "retainedEarnings": "-76494158", "totalLiabilities": "35286580", "otherCurrentAssets": "None", "totalCurrentAssets": "123909175", "currentLongTermDebt": "20282012", "longTermInvestments": "1250405", "shortTermInvestments": "17594169", "currentNetReceivables": "3430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300922289", "currentAccountsPayable": "3487113", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20698808", "totalShareholderEquity": "350068969", "capitalLeaseObligations": "416796", "otherCurrentLiabilities": "138880", "totalCurrentLiabilities": "24084775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11201805", "cashAndShortTermInvestments": "90090593", "commonStockSharesOutstanding": "173487000", "intangibleAssetsExcludingGoodwill": "4217459", "cashAndCashEquivalentsAtCarryingValue": "90090593", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12635000", "operatingCashflow": "-3049000", "capitalExpenditures": "1590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89793000", "cashflowFromInvestment": "-5092000", "stockBasedCompensation": "818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 527929, "gross_profit": -527929, "ebit": -20680003, "ebitda": -17693347, "pretax_income": -22123899, "tax_provision": 1, "net_income": -22123899, "net_income_to_common": -22123899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7493000, "total_current_assets": 25319000, "total_assets": 326567000, "short_term_debt": 178000, "long_term_debt": 19239167, "total_debt": 19417167, "total_liabilities": 64601000, "total_equity": 261966000, "shares_outstanding": 160480000, "goodwill_and_intangibles": 514000 }, "cash_flow": { "operating_cash_flow": -14685060, "capital_expenditure": 12771214, "free_cash_flow": -1913846, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66081, "ticker_id": 5914, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20680003", "ebitda": "-17693347", "netIncome": "-22123899", "grossProfit": "-527929", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "527929", "interestIncome": "45363", "incomeBeforeTax": "-22123899", "interestExpense": "525018", "operatingIncome": "-18657311", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-479655", "nonInterestIncome": "None", "operatingExpenses": "18657311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2986656", "sellingGeneralAndAdministrative": "5336063", "netIncomeFromContinuingOperations": "-16697661" }, "balance": { "goodwill": "None", "inventory": "9000", "commonStock": "308198000", "currentDebt": "None", "investments": "None", "totalAssets": "326567000", "longTermDebt": "19239167", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "514000", "reportedCurrency": "USD", "retainedEarnings": "-89456000", "totalLiabilities": "64601000", "otherCurrentAssets": "-170", "totalCurrentAssets": "25319000", "currentLongTermDebt": "None", "longTermInvestments": "3046787", "shortTermInvestments": "16886000", "currentNetReceivables": "931170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301248000", "currentAccountsPayable": "3582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19711000", "totalShareholderEquity": "261966000", "capitalLeaseObligations": "472788", "otherCurrentLiabilities": "2521000", "totalCurrentLiabilities": "6281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58320000", "cashAndShortTermInvestments": "7493000", "commonStockSharesOutstanding": "160480000", "intangibleAssetsExcludingGoodwill": "514000", "cashAndCashEquivalentsAtCarryingValue": "7493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16697661", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14685060", "capitalExpenditures": "12771214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16912892", "cashflowFromInvestment": "1944430", "stockBasedCompensation": "1003448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527929", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 527929, "gross_profit": -527929, "research_and_development": null, "selling_general_admin": 5336063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20680003, "depreciation_amortisation": 2986656, "ebitda": -17693347, "interest_expense": 525018, "interest_income": null, "other_non_operating": null, "pretax_income": -22123899, "tax_provision": 1, "effective_tax_rate": null, "net_income": -22123899, "net_income_continuing_ops": -16697661, "net_income_to_common": -22123899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7493000, "short_term_investments": 16886000, "net_receivables": 931170, "inventory": 9000, "other_current_assets": null, "total_current_assets": 25319000, "net_ppe": null, "goodwill": null, "intangible_assets": 514000, "goodwill_and_intangibles": 514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301248000, "total_assets": 326567000, "short_term_debt": 178000, "accounts_payable": 3582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6281000, "long_term_debt": 19239167, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58320000, "total_liabilities": 64601000, "total_debt": 19417167, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89456000, "total_equity": 261966000, "shares_outstanding": 160480000, "operating_cash_flow": -14685060, "stock_based_compensation": 1003448, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12771214, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1944430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16912892, "free_cash_flow": -1913846, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20680003", "ebitda": "-17693347", "netIncome": "-22123899", "grossProfit": "-527929", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "527929", "interestIncome": "45363", "incomeBeforeTax": "-22123899", "interestExpense": "525018", "operatingIncome": "-18657311", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-479655", "nonInterestIncome": "None", "operatingExpenses": "18657311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2986656", "sellingGeneralAndAdministrative": "5336063", "netIncomeFromContinuingOperations": "-16697661" }, "balance": { "goodwill": "None", "inventory": "9000", "commonStock": "308198000", "currentDebt": "None", "investments": "None", "totalAssets": "326567000", "longTermDebt": "19239167", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "514000", "reportedCurrency": "USD", "retainedEarnings": "-89456000", "totalLiabilities": "64601000", "otherCurrentAssets": "-170", "totalCurrentAssets": "25319000", "currentLongTermDebt": "None", "longTermInvestments": "3046787", "shortTermInvestments": "16886000", "currentNetReceivables": "931170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301248000", "currentAccountsPayable": "3582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19711000", "totalShareholderEquity": "261966000", "capitalLeaseObligations": "472788", "otherCurrentLiabilities": "2521000", "totalCurrentLiabilities": "6281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58320000", "cashAndShortTermInvestments": "7493000", "commonStockSharesOutstanding": "160480000", "intangibleAssetsExcludingGoodwill": "514000", "cashAndCashEquivalentsAtCarryingValue": "7493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16697661", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14685060", "capitalExpenditures": "12771214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16912892", "cashflowFromInvestment": "1944430", "stockBasedCompensation": "1003448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527929", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 5468662, "cost_of_revenue": 6792634, "gross_profit": -1323971, "ebit": 7197430, "ebitda": 9152286, "pretax_income": 6014640, "tax_provision": -110577, "net_income": 6125218, "net_income_to_common": 6125218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2671066, "total_current_assets": 20995170, "total_assets": 315939552, "short_term_debt": 1363387, "long_term_debt": 38159943, "total_debt": 39523330, "total_liabilities": 52589429, "total_equity": 263350123, "shares_outstanding": 145024000, "goodwill_and_intangibles": 511648 }, "cash_flow": { "operating_cash_flow": -2774550, "capital_expenditure": 1548395, "free_cash_flow": -1226155, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66083, "ticker_id": 5914, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7197430", "ebitda": "9152286", "netIncome": "6125218", "grossProfit": "-1323971", "depreciation": "None", "totalRevenue": "5468662", "costOfRevenue": "6792634", "interestIncome": "19725", "incomeBeforeTax": "6014640", "interestExpense": "1182787", "operatingIncome": "-7908284", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-110577", "reportedCurrency": "USD", "netInterestIncome": "-1187286", "nonInterestIncome": "None", "operatingExpenses": "6584313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6792634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1954856", "sellingGeneralAndAdministrative": "4727000", "netIncomeFromContinuingOperations": "9303781" }, "balance": { "goodwill": "None", "inventory": "-1998803", "commonStock": "289525132", "currentDebt": "None", "investments": "None", "totalAssets": "315939552", "longTermDebt": "38159943", "shortTermDebt": "1363387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "511648", "reportedCurrency": "USD", "retainedEarnings": "-54555693", "totalLiabilities": "52589429", "otherCurrentAssets": "2008.03", "totalCurrentAssets": "20995170", "currentLongTermDebt": "1187778", "longTermInvestments": "2028382", "shortTermInvestments": "16845699", "currentNetReceivables": "1478405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294944382", "currentAccountsPayable": "1839334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39854218", "totalShareholderEquity": "263350123", "capitalLeaseObligations": "506497", "otherCurrentLiabilities": "175023", "totalCurrentLiabilities": "3377744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49211685", "cashAndShortTermInvestments": "2671066", "commonStockSharesOutstanding": "145024000", "intangibleAssetsExcludingGoodwill": "511648", "cashAndCashEquivalentsAtCarryingValue": "2671066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6125218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-398.92", "operatingCashflow": "-2774550", "capitalExpenditures": "1548395", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5580805", "cashflowFromInvestment": "-61778", "stockBasedCompensation": "1525160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1954856", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5468662, "cost_of_revenue": 6792634, "gross_profit": -1323971, "research_and_development": null, "selling_general_admin": 4727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7197430, "depreciation_amortisation": 1954856, "ebitda": 9152286, "interest_expense": 1182787, "interest_income": null, "other_non_operating": null, "pretax_income": 6014640, "tax_provision": -110577, "effective_tax_rate": null, "net_income": 6125218, "net_income_continuing_ops": 9303781, "net_income_to_common": 6125218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2671066, "short_term_investments": 16845699, "net_receivables": 1478405, "inventory": -1998803, "other_current_assets": null, "total_current_assets": 20995170, "net_ppe": null, "goodwill": null, "intangible_assets": 511648, "goodwill_and_intangibles": 511648, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294944382, "total_assets": 315939552, "short_term_debt": 1363387, "accounts_payable": 1839334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3377744, "long_term_debt": 38159943, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49211685, "total_liabilities": 52589429, "total_debt": 39523330, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54555693, "total_equity": 263350123, "shares_outstanding": 145024000, "operating_cash_flow": -2774550, "stock_based_compensation": 1525160, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1548395, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61778, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5580805, "free_cash_flow": -1226155, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7197430", "ebitda": "9152286", "netIncome": "6125218", "grossProfit": "-1323971", "depreciation": "None", "totalRevenue": "5468662", "costOfRevenue": "6792634", "interestIncome": "19725", "incomeBeforeTax": "6014640", "interestExpense": "1182787", "operatingIncome": "-7908284", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-110577", "reportedCurrency": "USD", "netInterestIncome": "-1187286", "nonInterestIncome": "None", "operatingExpenses": "6584313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6792634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1954856", "sellingGeneralAndAdministrative": "4727000", "netIncomeFromContinuingOperations": "9303781" }, "balance": { "goodwill": "None", "inventory": "-1998803", "commonStock": "289525132", "currentDebt": "None", "investments": "None", "totalAssets": "315939552", "longTermDebt": "38159943", "shortTermDebt": "1363387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "511648", "reportedCurrency": "USD", "retainedEarnings": "-54555693", "totalLiabilities": "52589429", "otherCurrentAssets": "2008.03", "totalCurrentAssets": "20995170", "currentLongTermDebt": "1187778", "longTermInvestments": "2028382", "shortTermInvestments": "16845699", "currentNetReceivables": "1478405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294944382", "currentAccountsPayable": "1839334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39854218", "totalShareholderEquity": "263350123", "capitalLeaseObligations": "506497", "otherCurrentLiabilities": "175023", "totalCurrentLiabilities": "3377744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49211685", "cashAndShortTermInvestments": "2671066", "commonStockSharesOutstanding": "145024000", "intangibleAssetsExcludingGoodwill": "511648", "cashAndCashEquivalentsAtCarryingValue": "2671066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6125218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-398.92", "operatingCashflow": "-2774550", "capitalExpenditures": "1548395", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5580805", "cashflowFromInvestment": "-61778", "stockBasedCompensation": "1525160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1954856", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 443398, "gross_profit": -443000, "ebit": -7853917, "ebitda": -5632192, "pretax_income": -9959007, "tax_provision": 1200000, "net_income": -9959007, "net_income_to_common": -9959007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524967, "total_current_assets": 7573605, "total_assets": 299120870, "short_term_debt": 171675, "long_term_debt": 56926915, "total_debt": 57098590, "total_liabilities": 70370740, "total_equity": 228750130, "shares_outstanding": 135282000, "goodwill_and_intangibles": 523094 }, "cash_flow": { "operating_cash_flow": 1155386, "capital_expenditure": 6744843, "free_cash_flow": 7900229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66084, "ticker_id": 5914, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:57.818130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7853917", "ebitda": "-5632192", "netIncome": "-9959007", "grossProfit": "-443000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "443398", "interestIncome": "7984", "incomeBeforeTax": "-9959007", "interestExpense": "1200000", "operatingIncome": "-9291046", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-1192016", "nonInterestIncome": "None", "operatingExpenses": "9291046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2221725", "sellingGeneralAndAdministrative": "3701478", "netIncomeFromContinuingOperations": "-7517764" }, "balance": { "goodwill": "None", "inventory": "-3145335", "commonStock": "262954182", "currentDebt": "None", "investments": "None", "totalAssets": "299120870", "longTermDebt": "56926915", "shortTermDebt": "171675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "523094", "reportedCurrency": "USD", "retainedEarnings": "-63859474", "totalLiabilities": "70370740", "otherCurrentAssets": "3433353", "totalCurrentAssets": "7573605", "currentLongTermDebt": "None", "longTermInvestments": "2854431", "shortTermInvestments": "2077024", "currentNetReceivables": "1538261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291547265", "currentAccountsPayable": "2236230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57478626", "totalShareholderEquity": "228750130", "capitalLeaseObligations": "551711", "otherCurrentLiabilities": "94817", "totalCurrentLiabilities": "2502722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67868018", "cashAndShortTermInvestments": "524967", "commonStockSharesOutstanding": "135282000", "intangibleAssetsExcludingGoodwill": "523094", "cashAndCashEquivalentsAtCarryingValue": "524967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7517764", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-398.92", "operatingCashflow": "1155386", "capitalExpenditures": "6744843", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "412013", "cashflowFromInvestment": "-4770774", "stockBasedCompensation": "1143656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 443398, "gross_profit": -443000, "research_and_development": null, "selling_general_admin": 3701478, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7853917, "depreciation_amortisation": 2221725, "ebitda": -5632192, "interest_expense": 1200000, "interest_income": null, "other_non_operating": null, "pretax_income": -9959007, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": -9959007, "net_income_continuing_ops": -7517764, "net_income_to_common": -9959007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524967, "short_term_investments": 2077024, "net_receivables": 1538261, "inventory": -3145335, "other_current_assets": null, "total_current_assets": 7573605, "net_ppe": null, "goodwill": null, "intangible_assets": 523094, "goodwill_and_intangibles": 523094, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291547265, "total_assets": 299120870, "short_term_debt": 171675, "accounts_payable": 2236230, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2502722, "long_term_debt": 56926915, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67868018, "total_liabilities": 70370740, "total_debt": 57098590, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63859474, "total_equity": 228750130, "shares_outstanding": 135282000, "operating_cash_flow": 1155386, "stock_based_compensation": 1143656, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6744843, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4770774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 412013, "free_cash_flow": 7900229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7853917", "ebitda": "-5632192", "netIncome": "-9959007", "grossProfit": "-443000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "443398", "interestIncome": "7984", "incomeBeforeTax": "-9959007", "interestExpense": "1200000", "operatingIncome": "-9291046", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-1192016", "nonInterestIncome": "None", "operatingExpenses": "9291046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2221725", "sellingGeneralAndAdministrative": "3701478", "netIncomeFromContinuingOperations": "-7517764" }, "balance": { "goodwill": "None", "inventory": "-3145335", "commonStock": "262954182", "currentDebt": "None", "investments": "None", "totalAssets": "299120870", "longTermDebt": "56926915", "shortTermDebt": "171675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "523094", "reportedCurrency": "USD", "retainedEarnings": "-63859474", "totalLiabilities": "70370740", "otherCurrentAssets": "3433353", "totalCurrentAssets": "7573605", "currentLongTermDebt": "None", "longTermInvestments": "2854431", "shortTermInvestments": "2077024", "currentNetReceivables": "1538261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291547265", "currentAccountsPayable": "2236230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57478626", "totalShareholderEquity": "228750130", "capitalLeaseObligations": "551711", "otherCurrentLiabilities": "94817", "totalCurrentLiabilities": "2502722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67868018", "cashAndShortTermInvestments": "524967", "commonStockSharesOutstanding": "135282000", "intangibleAssetsExcludingGoodwill": "523094", "cashAndCashEquivalentsAtCarryingValue": "524967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7517764", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-398.92", "operatingCashflow": "1155386", "capitalExpenditures": "6744843", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "412013", "cashflowFromInvestment": "-4770774", "stockBasedCompensation": "1143656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }