{ "ticker": { "uuid": "5ffcf1ac-2502-44b3-97f0-577fd5416662", "symbol": "RAJSREESUG", "name": "Rajshree Sugars & Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/5ffcf1ac-2502-44b3-97f0-577fd5416662/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ffcf1ac-2502-44b3-97f0-577fd5416662/" }, "ticker_metadata": { "id": 16029, "uuid": "5ffcf1ac-2502-44b3-97f0-577fd5416662", "symbol": "RAJSREESUG", "name": "Rajshree Sugars & Chemicals Limited", "asset_type": "equity", "market_cap": 1180621696, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Rajshree Sugars & Chemicals Limited engages in the sugar, distillery, power, and biotechnology businesses in India. The company operates through three segments: Sugar, Cogeneration, and Distillery. It offers white crystal sugar, demerara sugar, and natural sugar brown and jaggery powder; rectified spirit, neutral alcohol, and anhydrous alcohol; and organic manure. The company also generates power through cogeneration plants. The company was incorporated in 1985 and is based in Coimbatore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ffcf1ac-2502-44b3-97f0-577fd5416662", "symbol": "RAJSREESUG", "name": "Rajshree Sugars & Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/5ffcf1ac-2502-44b3-97f0-577fd5416662/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ffcf1ac-2502-44b3-97f0-577fd5416662/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.4, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 33.42, "market_cap": 1107391886.25, "pe_ratio": 97.4903, "earnings_yield": 0.0103, "ebitda_to_ev": 0.0913, "shareholder_yield": 0, "roe": 0.0043, "piotroski_f_score": 4, "momentum_12_1": -0.2523, "volatility_252d": 0.4863 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:28.530144+00:00", "batch_id": "" }, "size": { "price_close": 33.42, "market_cap": 1107391886.2488, "market_cap_usd": 1107391886.2488, "enterprise_value": 4355469886.2488, "shares_outstanding": 33135606, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 97.4903, "pb_ratio": 0.4212, "ptbv_ratio": 0.4212, "ps_ratio": 0.2033, "pcf_ratio": null, "pfcf_ratio": -4.6568, "ev_ebitda": 10.9564, "ev_ebit": 30.7718, "ev_sales": 0.7996, "ev_fcf": -18.3158, "earnings_yield": 0.0103, "fcf_yield": -0.0546, "price_to_sales": 0.2033, "price_to_book": 0.4212, "price_to_cashflow": null, "ebitda_to_ev": 0.0913, "sales_yield": 1.2506 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3085, "operating_margin": 0.026, "net_margin": 0.0021, "ebitda_margin": 0.073, "fcf_margin": -0.0437, "roe": 0.0043, "roa": 0.0016, "roic": 0.0181, "roc_greenblatt": null, "asset_turnover": 0.7719, "cash_conversion": -20.9349, "accruals_ratio": 0.0298, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 7.3101, "revenue_stability_5y": 0.156, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2381, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.1707, "debt_to_assets": 0.4702, "interest_coverage": 0.9765, "current_ratio": 1.0322, "quick_ratio": 1.0322, "net_debt": 3248078000, "local_beta": 1.2519, "volatility_252d": 0.4863, "volatility_60d": 1.1236, "max_drawdown_12m": -0.4662, "risk_adjusted_momentum": -0.5189 }, "growth": { "revenue_growth_1y": -0.1514, "revenue_growth_3y_cagr": -0.1069, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8596, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3032, "book_value_growth_1y": -0.0046, "revenue_growth": -0.1514, "earnings_growth": -0.8596 }, "momentum": { "price_return_1m": -0.0778, "price_return_3m": 0.1961, "price_return_6m": 0.0626, "price_return_9m": -0.2312, "price_return_12m": -0.3105, "price_return_12m_ex1m": -0.2523, "momentum_6m": 0.0626, "momentum_12m": -0.3105, "momentum_12_1": -0.2523, "distance_from_52w_high": -0.3185, "distance_from_52w_low": 0.2765, "relative_strength": -0.2028 }, "raw_ttm": { "revenue_ttm": 5446774000, "gross_profit_ttm": 1680103000, "ebit_ttm": 141541000, "ebitda_ttm": 397529000, "net_income_ttm": 11359000, "eps_diluted_ttm": 0.3428, "operating_cash_flow_ttm": -198625000, "capital_expenditure_ttm": -39174000, "fcf_ttm": -237799000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 144950000, "cash_and_equivalents": 69599000, "total_current_assets": 2054323000, "total_current_liabilities": 1990178000, "net_ppe": null, "total_assets": 7056339000, "total_debt": 3317677000, "total_equity": 2629363000, "net_working_capital": 902484000, "book_value_per_share": 79.3516, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.3516 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.455, "os_score": 0.4, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 67, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6908, "ticker_id": 16029, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:28.530144+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.42, "market_cap": 1107391886.2488, "market_cap_usd": 1107391886.2488, "enterprise_value": 4355469886.2488, "shares_outstanding": 33135606, "fx_rate_to_usd": null, "pe_ratio": 97.49026202, "pb_ratio": 0.42116356, "ptbv_ratio": 0.42116356, "ps_ratio": 0.20331152, "pcf_ratio": null, "pfcf_ratio": -4.65683996, "ev_ebitda": 10.95635761, "ev_ebit": 30.7717897, "ev_sales": 0.79964212, "ev_fcf": -18.31576199, "earnings_yield": 0.01025743, "fcf_yield": -0.05459778, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30845836, "operating_margin": 0.02598621, "net_margin": 0.00208545, "ebitda_margin": 0.0729843, "fcf_margin": -0.04365869, "roe": 0.00432006, "roa": 0.00160976, "roic": 0.01806156, "roc_greenblatt": null, "asset_turnover": 0.77189801, "cash_conversion": -20.93485342, "accruals_ratio": 0.02975821, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.17066931, "debt_to_assets": 0.47016973, "interest_coverage": 0.97648155, "current_ratio": 1.03223079, "quick_ratio": 1.03223079, "net_debt": 3248078000, "revenue_growth_1y": -0.15135067, "revenue_growth_3y_cagr": -0.10693199, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.85960944, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.30317622, "book_value_growth_1y": -0.00456874, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 7.31012, "revenue_stability_5y": 0.156028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07781468, "price_return_3m": 0.19613446, "price_return_6m": 0.06263901, "price_return_9m": -0.23119399, "price_return_12m": -0.3105014, "price_return_12m_ex1m": -0.252321, "distance_from_52w_high": -0.31851555, "distance_from_52w_low": 0.27654691, "relative_strength": -0.20282166, "local_beta": 1.2519, "volatility_252d": 0.486305, "volatility_60d": 1.123593, "max_drawdown_12m": -0.46615009, "revenue_ttm": 5446774000, "gross_profit_ttm": 1680103000, "ebit_ttm": 141541000, "ebitda_ttm": 397529000, "net_income_ttm": 11359000, "eps_diluted_ttm": 0.34280345, "operating_cash_flow_ttm": -198625000, "capital_expenditure_ttm": -39174000, "fcf_ttm": -237799000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 144950000, "cash_and_equivalents": 69599000, "total_current_assets": 2054323000, "total_current_liabilities": 1990178000, "net_ppe": null, "total_assets": 7056339000, "total_debt": 3317677000, "total_equity": 2629363000, "net_working_capital": 902484000, "book_value_per_share": 79.35158934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.35158934, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 67, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.42, "os": 0.4, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 97.4903, "earnings_yield": 0.0103, "shareholder_yield": 0, "roe": 0.0043, "momentum_12_1": -0.2523, "complete_fields": { "id": 6908, "ticker_id": 16029, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:28.530144+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.42, "market_cap": 1107391886.2488, "market_cap_usd": 1107391886.2488, "enterprise_value": 4355469886.2488, "shares_outstanding": 33135606, "fx_rate_to_usd": null, "pe_ratio": 97.49026202, "pb_ratio": 0.42116356, "ptbv_ratio": 0.42116356, "ps_ratio": 0.20331152, "pcf_ratio": null, "pfcf_ratio": -4.65683996, "ev_ebitda": 10.95635761, "ev_ebit": 30.7717897, "ev_sales": 0.79964212, "ev_fcf": -18.31576199, "earnings_yield": 0.01025743, "fcf_yield": -0.05459778, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30845836, "operating_margin": 0.02598621, "net_margin": 0.00208545, "ebitda_margin": 0.0729843, "fcf_margin": -0.04365869, "roe": 0.00432006, "roa": 0.00160976, "roic": 0.01806156, "roc_greenblatt": null, "asset_turnover": 0.77189801, "cash_conversion": -20.93485342, "accruals_ratio": 0.02975821, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.17066931, "debt_to_assets": 0.47016973, "interest_coverage": 0.97648155, "current_ratio": 1.03223079, "quick_ratio": 1.03223079, "net_debt": 3248078000, "revenue_growth_1y": -0.15135067, "revenue_growth_3y_cagr": -0.10693199, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.85960944, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.30317622, "book_value_growth_1y": -0.00456874, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 7.31012, "revenue_stability_5y": 0.156028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07781468, "price_return_3m": 0.19613446, "price_return_6m": 0.06263901, "price_return_9m": -0.23119399, "price_return_12m": -0.3105014, "price_return_12m_ex1m": -0.252321, "distance_from_52w_high": -0.31851555, "distance_from_52w_low": 0.27654691, "relative_strength": -0.20282166, "local_beta": 1.2519, "volatility_252d": 0.486305, "volatility_60d": 1.123593, "max_drawdown_12m": -0.46615009, "revenue_ttm": 5446774000, "gross_profit_ttm": 1680103000, "ebit_ttm": 141541000, "ebitda_ttm": 397529000, "net_income_ttm": 11359000, "eps_diluted_ttm": 0.34280345, "operating_cash_flow_ttm": -198625000, "capital_expenditure_ttm": -39174000, "fcf_ttm": -237799000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 144950000, "cash_and_equivalents": 69599000, "total_current_assets": 2054323000, "total_current_liabilities": 1990178000, "net_ppe": null, "total_assets": 7056339000, "total_debt": 3317677000, "total_equity": 2629363000, "net_working_capital": 902484000, "book_value_per_share": 79.35158934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.35158934, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 67, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "income_statement": { "revenue": 5446774000, "cost_of_revenue": 3766671000, "gross_profit": 1680103000, "ebit": 141541000, "ebitda": 397529000, "pretax_income": null, "tax_provision": null, "net_income": 11359000, "net_income_to_common": 11359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69599000, "total_current_assets": 2054323000, "total_assets": 7056339000, "short_term_debt": 907938000, "long_term_debt": 2401172000, "total_debt": 3317677000, "total_liabilities": null, "total_equity": 2629363000, "shares_outstanding": 33135606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -198625000, "capital_expenditure": -39174000, "free_cash_flow": -237799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376626, "ticker_id": 16029, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "397529000", "netIncome": "11359000", "grossProfit": "1680103000", "totalRevenue": "5446774000", "costOfRevenue": "3766671000", "interestExpense": "144950000", "operatingIncome": "141541000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233412000" }, "balance": { "totalDebt": "3317677000", "totalAssets": "7056339000", "longTermDebt": "2401172000", "shortTermDebt": "907938000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "2054323000", "totalShareholderEquity": "2629363000", "totalCurrentLiabilities": "1990178000", "cashAndShortTermInvestments": "69599000" }, "cashflow": { "freeCashFlow": "-237799000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-198625000", "repurchaseOfStock": null, "capitalExpenditures": "-39174000" } }, "revenue": 5446774000, "cost_of_revenue": 3766671000, "gross_profit": 1680103000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141541000, "depreciation_amortisation": 233412000, "ebitda": 397529000, "interest_expense": 144950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11359000, "net_income_continuing_ops": null, "net_income_to_common": 11359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69599000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2054323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7056339000, "short_term_debt": 907938000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1990178000, "long_term_debt": 2401172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3317677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2629363000, "shares_outstanding": 33135606, "operating_cash_flow": -198625000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -237799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "397529000", "netIncome": "11359000", "grossProfit": "1680103000", "totalRevenue": "5446774000", "costOfRevenue": "3766671000", "interestExpense": "144950000", "operatingIncome": "141541000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233412000" }, "balance": { "totalDebt": "3317677000", "totalAssets": "7056339000", "longTermDebt": "2401172000", "shortTermDebt": "907938000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "2054323000", "totalShareholderEquity": "2629363000", "totalCurrentLiabilities": "1990178000", "cashAndShortTermInvestments": "69599000" }, "cashflow": { "freeCashFlow": "-237799000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-198625000", "repurchaseOfStock": null, "capitalExpenditures": "-39174000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "income_statement": { "revenue": 6418168000, "cost_of_revenue": 4713690000, "gross_profit": 1704478000, "ebit": 152950000, "ebitda": 505029000, "pretax_income": null, "tax_provision": null, "net_income": 80910000, "net_income_to_common": 80910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13328000, "total_current_assets": 1565873000, "total_assets": 6866269000, "short_term_debt": 269198000, "long_term_debt": 2722017000, "total_debt": 2992336000, "total_liabilities": null, "total_equity": 2641431000, "shares_outstanding": 33135606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 829415000, "capital_expenditure": -45056000, "free_cash_flow": 784359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376631, "ticker_id": 16029, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "505029000", "netIncome": "80910000", "grossProfit": "1704478000", "totalRevenue": "6418168000", "costOfRevenue": "4713690000", "interestExpense": "159712000", "operatingIncome": "152950000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "234560000" }, "balance": { "totalDebt": "2992336000", "totalAssets": "6866269000", "longTermDebt": "2722017000", "shortTermDebt": "269198000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "1565873000", "totalShareholderEquity": "2641431000", "totalCurrentLiabilities": "1498670000", "cashAndShortTermInvestments": "13328000" }, "cashflow": { "freeCashFlow": "784359000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "829415000", "repurchaseOfStock": null, "capitalExpenditures": "-45056000" } }, "revenue": 6418168000, "cost_of_revenue": 4713690000, "gross_profit": 1704478000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152950000, "depreciation_amortisation": 234560000, "ebitda": 505029000, "interest_expense": 159712000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80910000, "net_income_continuing_ops": null, "net_income_to_common": 80910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1565873000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6866269000, "short_term_debt": 269198000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1498670000, "long_term_debt": 2722017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2992336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2641431000, "shares_outstanding": 33135606, "operating_cash_flow": 829415000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 784359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "505029000", "netIncome": "80910000", "grossProfit": "1704478000", "totalRevenue": "6418168000", "costOfRevenue": "4713690000", "interestExpense": "159712000", "operatingIncome": "152950000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "234560000" }, "balance": { "totalDebt": "2992336000", "totalAssets": "6866269000", "longTermDebt": "2722017000", "shortTermDebt": "269198000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "1565873000", "totalShareholderEquity": "2641431000", "totalCurrentLiabilities": "1498670000", "cashAndShortTermInvestments": "13328000" }, "cashflow": { "freeCashFlow": "784359000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "829415000", "repurchaseOfStock": null, "capitalExpenditures": "-45056000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "income_statement": { "revenue": 7616261000, "cost_of_revenue": 5710897000, "gross_profit": 1905364000, "ebit": 382759000, "ebitda": 681799000, "pretax_income": null, "tax_provision": null, "net_income": 137577000, "net_income_to_common": 137577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49673000, "total_current_assets": 2206399000, "total_assets": 8056677000, "short_term_debt": 796363000, "long_term_debt": 3123623000, "total_debt": 3925607000, "total_liabilities": null, "total_equity": 2649387000, "shares_outstanding": 33135606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 385537000, "capital_expenditure": -41669000, "free_cash_flow": 343868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376633, "ticker_id": 16029, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "681799000", "netIncome": "137577000", "grossProfit": "1905364000", "totalRevenue": "7616261000", "costOfRevenue": "5710897000", "interestExpense": "234656000", "operatingIncome": "382759000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236538000" }, "balance": { "totalDebt": "3925607000", "totalAssets": "8056677000", "longTermDebt": "3123623000", "shortTermDebt": "796363000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "2206399000", "totalShareholderEquity": "2649387000", "totalCurrentLiabilities": "2283659000", "cashAndShortTermInvestments": "49673000" }, "cashflow": { "freeCashFlow": "343868000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "385537000", "repurchaseOfStock": null, "capitalExpenditures": "-41669000" } }, "revenue": 7616261000, "cost_of_revenue": 5710897000, "gross_profit": 1905364000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382759000, "depreciation_amortisation": 236538000, "ebitda": 681799000, "interest_expense": 234656000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137577000, "net_income_continuing_ops": null, "net_income_to_common": 137577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2206399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8056677000, "short_term_debt": 796363000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2283659000, "long_term_debt": 3123623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3925607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2649387000, "shares_outstanding": 33135606, "operating_cash_flow": 385537000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 343868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "681799000", "netIncome": "137577000", "grossProfit": "1905364000", "totalRevenue": "7616261000", "costOfRevenue": "5710897000", "interestExpense": "234656000", "operatingIncome": "382759000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236538000" }, "balance": { "totalDebt": "3925607000", "totalAssets": "8056677000", "longTermDebt": "3123623000", "shortTermDebt": "796363000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "2206399000", "totalShareholderEquity": "2649387000", "totalCurrentLiabilities": "2283659000", "cashAndShortTermInvestments": "49673000" }, "cashflow": { "freeCashFlow": "343868000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "385537000", "repurchaseOfStock": null, "capitalExpenditures": "-41669000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "income_statement": { "revenue": 7646906000, "cost_of_revenue": 5935798000, "gross_profit": 1711108000, "ebit": 278915000, "ebitda": 589915000, "pretax_income": null, "tax_provision": null, "net_income": -89687000, "net_income_to_common": -89687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18889000, "total_current_assets": 2054862000, "total_assets": 8219137000, "short_term_debt": 189944000, "long_term_debt": 3808571000, "total_debt": 4008240000, "total_liabilities": null, "total_equity": 2513975000, "shares_outstanding": 33135606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155443000, "capital_expenditure": -40254000, "free_cash_flow": 115189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -481827000 }, "complete_fields": { "id": 376634, "ticker_id": 16029, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "589915000", "netIncome": "-89687000", "grossProfit": "1711108000", "totalRevenue": "7646906000", "costOfRevenue": "5935798000", "interestExpense": "140501000", "operatingIncome": "278915000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "242087000" }, "balance": { "totalDebt": "4008240000", "totalAssets": "8219137000", "longTermDebt": "3808571000", "shortTermDebt": "189944000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "2054862000", "totalShareholderEquity": "2513975000", "totalCurrentLiabilities": "1890367000", "cashAndShortTermInvestments": "18889000" }, "cashflow": { "freeCashFlow": "115189000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-481827000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "155443000", "repurchaseOfStock": null, "capitalExpenditures": "-40254000" } }, "revenue": 7646906000, "cost_of_revenue": 5935798000, "gross_profit": 1711108000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278915000, "depreciation_amortisation": 242087000, "ebitda": 589915000, "interest_expense": 140501000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -89687000, "net_income_continuing_ops": null, "net_income_to_common": -89687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18889000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2054862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8219137000, "short_term_debt": 189944000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1890367000, "long_term_debt": 3808571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4008240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2513975000, "shares_outstanding": 33135606, "operating_cash_flow": 155443000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -481827000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 115189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "589915000", "netIncome": "-89687000", "grossProfit": "1711108000", "totalRevenue": "7646906000", "costOfRevenue": "5935798000", "interestExpense": "140501000", "operatingIncome": "278915000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "242087000" }, "balance": { "totalDebt": "4008240000", "totalAssets": "8219137000", "longTermDebt": "3808571000", "shortTermDebt": "189944000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "2054862000", "totalShareholderEquity": "2513975000", "totalCurrentLiabilities": "1890367000", "cashAndShortTermInvestments": "18889000" }, "cashflow": { "freeCashFlow": "115189000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-481827000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "155443000", "repurchaseOfStock": null, "capitalExpenditures": "-40254000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -152406000 }, "complete_fields": { "id": 376635, "ticker_id": 16029, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-152406000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -152406000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-152406000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "income_statement": { "revenue": 1889322000, "cost_of_revenue": 996206000, "gross_profit": 893116000, "ebit": 461906000, "ebitda": 526416000, "pretax_income": null, "tax_provision": null, "net_income": 316438000, "net_income_to_common": 316438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69599000, "total_current_assets": 2054323000, "total_assets": 7056339000, "short_term_debt": 907938000, "long_term_debt": 2401172000, "total_debt": 3317677000, "total_liabilities": null, "total_equity": 2629363000, "shares_outstanding": 33135606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376625, "ticker_id": 16029, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "526416000", "netIncome": "316438000", "grossProfit": "893116000", "totalRevenue": "1889322000", "costOfRevenue": "996206000", "interestExpense": "43165000", "operatingIncome": "461906000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56775000" }, "balance": { "totalDebt": "3317677000", "totalAssets": "7056339000", "longTermDebt": "2401172000", "shortTermDebt": "907938000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "2054323000", "totalShareholderEquity": "2629363000", "totalCurrentLiabilities": "1990178000", "cashAndShortTermInvestments": "69599000" } }, "revenue": 1889322000, "cost_of_revenue": 996206000, "gross_profit": 893116000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461906000, "depreciation_amortisation": 56775000, "ebitda": 526416000, "interest_expense": 43165000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 316438000, "net_income_continuing_ops": null, "net_income_to_common": 316438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69599000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2054323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7056339000, "short_term_debt": 907938000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1990178000, "long_term_debt": 2401172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3317677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2629363000, "shares_outstanding": 33135606, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "526416000", "netIncome": "316438000", "grossProfit": "893116000", "totalRevenue": "1889322000", "costOfRevenue": "996206000", "interestExpense": "43165000", "operatingIncome": "461906000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56775000" }, "balance": { "totalDebt": "3317677000", "totalAssets": "7056339000", "longTermDebt": "2401172000", "shortTermDebt": "907938000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "2054323000", "totalShareholderEquity": "2629363000", "totalCurrentLiabilities": "1990178000", "cashAndShortTermInvestments": "69599000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "income_statement": { "revenue": 979881000, "cost_of_revenue": 767927000, "gross_profit": 211954000, "ebit": -166583000, "ebitda": -99679000, "pretax_income": null, "tax_provision": null, "net_income": -91887000, "net_income_to_common": -91887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376627, "ticker_id": 16029, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-99679000", "netIncome": "-91887000", "grossProfit": "211954000", "totalRevenue": "979881000", "costOfRevenue": "767927000", "interestExpense": "36012000", "operatingIncome": "-166583000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58426000" } }, "revenue": 979881000, "cost_of_revenue": 767927000, "gross_profit": 211954000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166583000, "depreciation_amortisation": 58426000, "ebitda": -99679000, "interest_expense": 36012000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -91887000, "net_income_continuing_ops": null, "net_income_to_common": -91887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-99679000", "netIncome": "-91887000", "grossProfit": "211954000", "totalRevenue": "979881000", "costOfRevenue": "767927000", "interestExpense": "36012000", "operatingIncome": "-166583000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58426000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "income_statement": { "revenue": 1168284000, "cost_of_revenue": 828489000, "gross_profit": 339795000, "ebit": -43363000, "ebitda": 21786000, "pretax_income": null, "tax_provision": null, "net_income": -71773000, "net_income_to_common": -71773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83954000, "total_current_assets": 1287222000, "total_assets": 6506206000, "short_term_debt": 514796000, "long_term_debt": 2818921000, "total_debt": 3354607000, "total_liabilities": null, "total_equity": 2428238000, "shares_outstanding": 33135606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376628, "ticker_id": 16029, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21786000", "netIncome": "-71773000", "grossProfit": "339795000", "totalRevenue": "1168284000", "costOfRevenue": "828489000", "interestExpense": "33897000", "operatingIncome": "-43363000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59662000" }, "balance": { "totalDebt": "3354607000", "totalAssets": "6506206000", "longTermDebt": "2818921000", "shortTermDebt": "514796000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "1287222000", "totalShareholderEquity": "2428238000", "totalCurrentLiabilities": "1235127000", "cashAndShortTermInvestments": "83954000" } }, "revenue": 1168284000, "cost_of_revenue": 828489000, "gross_profit": 339795000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43363000, "depreciation_amortisation": 59662000, "ebitda": 21786000, "interest_expense": 33897000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -71773000, "net_income_continuing_ops": null, "net_income_to_common": -71773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83954000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1287222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6506206000, "short_term_debt": 514796000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1235127000, "long_term_debt": 2818921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3354607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2428238000, "shares_outstanding": 33135606, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21786000", "netIncome": "-71773000", "grossProfit": "339795000", "totalRevenue": "1168284000", "costOfRevenue": "828489000", "interestExpense": "33897000", "operatingIncome": "-43363000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59662000" }, "balance": { "totalDebt": "3354607000", "totalAssets": "6506206000", "longTermDebt": "2818921000", "shortTermDebt": "514796000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "1287222000", "totalShareholderEquity": "2428238000", "totalCurrentLiabilities": "1235127000", "cashAndShortTermInvestments": "83954000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "income_statement": { "revenue": 1409287000, "cost_of_revenue": 1174049000, "gross_profit": 235238000, "ebit": -110419000, "ebitda": -50994000, "pretax_income": null, "tax_provision": null, "net_income": -141419000, "net_income_to_common": -141419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376629, "ticker_id": 16029, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-50994000", "netIncome": "-141419000", "grossProfit": "235238000", "totalRevenue": "1409287000", "costOfRevenue": "1174049000", "interestExpense": "31876000", "operatingIncome": "-110419000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58549000" } }, "revenue": 1409287000, "cost_of_revenue": 1174049000, "gross_profit": 235238000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110419000, "depreciation_amortisation": 58549000, "ebitda": -50994000, "interest_expense": 31876000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -141419000, "net_income_continuing_ops": null, "net_income_to_common": -141419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-50994000", "netIncome": "-141419000", "grossProfit": "235238000", "totalRevenue": "1409287000", "costOfRevenue": "1174049000", "interestExpense": "31876000", "operatingIncome": "-110419000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58549000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "income_statement": { "revenue": 1745379000, "cost_of_revenue": 1056575000, "gross_profit": 688804000, "ebit": 229697000, "ebitda": 298589000, "pretax_income": null, "tax_provision": null, "net_income": 118605000, "net_income_to_common": 118605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13328000, "total_current_assets": 1565873000, "total_assets": 6866269000, "short_term_debt": 269198000, "long_term_debt": 2722017000, "total_debt": 2992336000, "total_liabilities": null, "total_equity": 2641431000, "shares_outstanding": 33135606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376630, "ticker_id": 16029, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "298589000", "netIncome": "118605000", "grossProfit": "688804000", "totalRevenue": "1745379000", "costOfRevenue": "1056575000", "interestExpense": "90765000", "operatingIncome": "229697000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59372000" }, "balance": { "totalDebt": "2992336000", "totalAssets": "6866269000", "longTermDebt": "2722017000", "shortTermDebt": "269198000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "1565873000", "totalShareholderEquity": "2641431000", "totalCurrentLiabilities": "1498670000", "cashAndShortTermInvestments": "13328000" } }, "revenue": 1745379000, "cost_of_revenue": 1056575000, "gross_profit": 688804000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229697000, "depreciation_amortisation": 59372000, "ebitda": 298589000, "interest_expense": 90765000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 118605000, "net_income_continuing_ops": null, "net_income_to_common": 118605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1565873000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6866269000, "short_term_debt": 269198000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1498670000, "long_term_debt": 2722017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2992336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2641431000, "shares_outstanding": 33135606, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "298589000", "netIncome": "118605000", "grossProfit": "688804000", "totalRevenue": "1745379000", "costOfRevenue": "1056575000", "interestExpense": "90765000", "operatingIncome": "229697000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59372000" }, "balance": { "totalDebt": "2992336000", "totalAssets": "6866269000", "longTermDebt": "2722017000", "shortTermDebt": "269198000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "1565873000", "totalShareholderEquity": "2641431000", "totalCurrentLiabilities": "1498670000", "cashAndShortTermInvestments": "13328000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93124000, "total_current_assets": 1343230000, "total_assets": 7099373000, "short_term_debt": 796873000, "long_term_debt": 3007756000, "total_debt": 3807450000, "total_liabilities": null, "total_equity": 2816064000, "shares_outstanding": 33135606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376632, "ticker_id": 16029, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:34.736911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3807450000", "totalAssets": "7099373000", "longTermDebt": "3007756000", "shortTermDebt": "796873000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "1343230000", "totalShareholderEquity": "2816064000", "totalCurrentLiabilities": "1275545000", "cashAndShortTermInvestments": "93124000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93124000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1343230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7099373000, "short_term_debt": 796873000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1275545000, "long_term_debt": 3007756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3807450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2816064000, "shares_outstanding": 33135606, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3807450000", "totalAssets": "7099373000", "longTermDebt": "3007756000", "shortTermDebt": "796873000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "33135606", "totalCurrentAssets": "1343230000", "totalShareholderEquity": "2816064000", "totalCurrentLiabilities": "1275545000", "cashAndShortTermInvestments": "93124000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }