{ "ticker": { "uuid": "60217b54-0338-404d-a678-c9dbc56e856a", "symbol": "SNDR", "name": "Schneider National Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/60217b54-0338-404d-a678-c9dbc56e856a/", "api_url": "https://sharemaestro.com/factors/api/tickers/60217b54-0338-404d-a678-c9dbc56e856a/" }, "ticker_metadata": { "id": 3684, "uuid": "60217b54-0338-404d-a678-c9dbc56e856a", "symbol": "SNDR", "name": "Schneider National Inc", "asset_type": "equity", "market_cap": 6152992000, "stock_exchange_id": 3, "industry": "Trucking", "sector": "Industrials", "description": "Schneider National, Inc., a surface transportation and logistics solutions company, provides trucking, intermodal and logistics services in North America. The company is headquartered in Green Bay, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "60217b54-0338-404d-a678-c9dbc56e856a", "symbol": "SNDR", "name": "Schneider National Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/60217b54-0338-404d-a678-c9dbc56e856a/", "api_url": "https://sharemaestro.com/factors/api/tickers/60217b54-0338-404d-a678-c9dbc56e856a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.24, "quality": 0.3, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.21, "market_cap": 6545239000, "pe_ratio": 66.8564, "earnings_yield": 0.015, "ebitda_to_ev": 0.0908, "shareholder_yield": 0.0103, "roe": 0.0324, "piotroski_f_score": 7, "momentum_12_1": 0.296, "volatility_252d": 0.3687 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:31.321422+00:00", "batch_id": "" }, "size": { "price_close": 37.21, "market_cap": 6545239000, "market_cap_usd": 6545239000, "enterprise_value": 6716239000, "shares_outstanding": 175900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 66.8564, "pb_ratio": 2.167, "ptbv_ratio": 2.8932, "ps_ratio": 1.1542, "pcf_ratio": 10.2494, "pfcf_ratio": 6.1085, "ev_ebitda": 11.012, "ev_ebit": 41.3053, "ev_sales": 1.1843, "ev_fcf": 6.2681, "earnings_yield": 0.015, "fcf_yield": 0.1595, "price_to_sales": 1.1542, "price_to_book": 2.167, "price_to_cashflow": 10.2494, "ebitda_to_ev": 0.0908, "sales_yield": 0.8444 }, "yield": { "dividend_yield": 0.0103, "buyback_yield": 0, "shareholder_yield": 0.0103, "debt_paydown_yield": null, "total_yield": 0.0103 }, "quality": { "gross_margin": 0.1469, "operating_margin": 0.0287, "net_margin": 0.0173, "ebitda_margin": 0.1075, "fcf_margin": 0.1889, "roe": 0.0324, "roa": 0.0199, "roic": 0.0383, "roc_greenblatt": null, "asset_turnover": 1.1519, "cash_conversion": 10.9448, "accruals_ratio": -0.1098, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 3.8028, "earnings_stability_5y": 0.2412, "revenue_stability_5y": 0.1244, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1692, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6299, "net_debt_to_ebitda": 0.2804, "debt_to_assets": 0.081, "interest_coverage": 4.9273, "current_ratio": 1.2724, "quick_ratio": 1.1578, "net_debt": 171000000, "local_beta": 0.0015, "volatility_252d": 0.3687, "volatility_60d": 0.8611, "max_drawdown_12m": -0.2058, "risk_adjusted_momentum": 0.803 }, "growth": { "revenue_growth_1y": 0.0554, "revenue_growth_3y_cagr": -0.0493, "revenue_growth_5y_cagr": 0.045, "eps_growth_1y": -0.2143, "eps_growth_3y_cagr": -0.3906, "eps_growth_5y_cagr": -0.1332, "fcf_growth_1y": -0.1262, "book_value_growth_1y": 0.0138, "revenue_growth": 0.0554, "earnings_growth": -0.2143 }, "momentum": { "price_return_1m": 0.2101, "price_return_3m": 0.4574, "price_return_6m": 0.445, "price_return_9m": 0.5335, "price_return_12m": 0.5683, "price_return_12m_ex1m": 0.296, "momentum_6m": 0.445, "momentum_12m": 0.5683, "momentum_12_1": 0.296, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7638, "relative_strength": 0.4684 }, "raw_ttm": { "revenue_ttm": 5671000000, "gross_profit_ttm": 832900000, "ebit_ttm": 162600000, "ebitda_ttm": 609900000, "net_income_ttm": 97900000, "eps_diluted_ttm": 0.5566, "operating_cash_flow_ttm": 638600000, "capital_expenditure_ttm": 432900000, "fcf_ttm": 1071500000, "dividends_paid_ttm": 67100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33000000, "cash_and_equivalents": 227800000, "total_current_assets": 867500000, "total_current_liabilities": 681800000, "net_ppe": null, "total_assets": 4923000000, "total_debt": 398800000, "total_equity": 3020400000, "net_working_capital": -31400000, "book_value_per_share": 17.1711, "retained_earnings": 1521000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2262300000, "tangible_book_per_share": 12.8613 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 52, "rank_ptbv": 54, "rank_ps": 31, "rank_pcf": 44, "rank_ev_ebitda": 45, "rank_ev_ebit": 89, "rank_earnings_yield": 90, "rank_fcf_yield": 23, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 65, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 88, "rank_fcf_margin": 49, "rank_piotroski": 23, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 20 }, "composites": { "value_composite": 76, "quality_composite": 70, "momentum_composite": 17, "growth_composite": 96, "yield_composite": 31, "svqf_composite": 95, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.2683, "os_score": 0.32, "value_percentile": 0.24, "quality_percentile": 0.3, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4907, "ticker_id": 3684, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:31.321422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.21, "market_cap": 6545239000, "market_cap_usd": 6545239000, "enterprise_value": 6716239000, "shares_outstanding": 175900000, "fx_rate_to_usd": null, "pe_ratio": 66.85637385, "pb_ratio": 2.16701066, "ptbv_ratio": 2.89317907, "ps_ratio": 1.15415958, "pcf_ratio": 10.2493564, "pfcf_ratio": 6.1084825, "ev_ebitda": 11.01203312, "ev_ebit": 41.3052829, "ev_sales": 1.184313, "ev_fcf": 6.26807186, "earnings_yield": 0.01495744, "fcf_yield": 0.15953869, "dividend_yield": 0.01025173, "buyback_yield": 0, "shareholder_yield": 0.01025173, "debt_paydown_yield": null, "total_yield": 0.01025173, "gross_margin": 0.14687004, "operating_margin": 0.02867219, "net_margin": 0.01726327, "ebitda_margin": 0.10754717, "fcf_margin": 0.18894375, "roe": 0.03241293, "roa": 0.01988625, "roic": 0.03825114, "roc_greenblatt": null, "asset_turnover": 1.15193987, "cash_conversion": 10.94484168, "accruals_ratio": -0.1098314, "sbc_to_revenue": null, "debt_to_equity": 0.62991657, "net_debt_to_ebitda": 0.28037383, "debt_to_assets": 0.08100752, "interest_coverage": 4.92727273, "current_ratio": 1.27236726, "quick_ratio": 1.15781754, "net_debt": 171000000, "revenue_growth_1y": 0.05540357, "revenue_growth_3y_cagr": -0.04933762, "revenue_growth_5y_cagr": 0.04502515, "eps_growth_1y": -0.21428571, "eps_growth_3y_cagr": -0.39061094, "eps_growth_5y_cagr": -0.13318228, "fcf_growth_1y": -0.12623338, "book_value_growth_1y": 0.01380666, "piotroski_f_score": 7, "altman_z_score": 3.80283364, "earnings_stability_5y": 0.24122, "revenue_stability_5y": 0.124353, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2100813, "price_return_3m": 0.45736968, "price_return_6m": 0.4450261, "price_return_9m": 0.53351604, "price_return_12m": 0.56831506, "price_return_12m_ex1m": 0.29604107, "distance_from_52w_high": 0, "distance_from_52w_low": 0.76379968, "relative_strength": 0.46835148, "local_beta": 0.0015, "volatility_252d": 0.368669, "volatility_60d": 0.861129, "max_drawdown_12m": -0.20580423, "revenue_ttm": 5671000000, "gross_profit_ttm": 832900000, "ebit_ttm": 162600000, "ebitda_ttm": 609900000, "net_income_ttm": 97900000, "eps_diluted_ttm": 0.55656623, "operating_cash_flow_ttm": 638600000, "capital_expenditure_ttm": 432900000, "fcf_ttm": 1071500000, "dividends_paid_ttm": 67100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33000000, "cash_and_equivalents": 227800000, "total_current_assets": 867500000, "total_current_liabilities": 681800000, "net_ppe": null, "total_assets": 4923000000, "total_debt": 398800000, "total_equity": 3020400000, "net_working_capital": -31400000, "book_value_per_share": 17.17111995, "retained_earnings": 1521000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2262300000, "tangible_book_per_share": 12.86128482, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 90, "rank_pb": 52, "rank_ptbv": 54, "rank_ps": 31, "rank_pcf": 44, "rank_ev_ebitda": 45, "rank_ev_ebit": 89, "rank_earnings_yield": 90, "rank_fcf_yield": 23, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 65, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 88, "rank_fcf_margin": 49, "rank_piotroski": 23, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 20, "value_composite": 76, "quality_composite": 70, "momentum_composite": 17, "growth_composite": 96, "yield_composite": 31, "svqf_composite": 95, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.21, "os": 0.32, "value": 0.24, "quality": 0.3, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 66.8564, "earnings_yield": 0.015, "shareholder_yield": 0.0103, "roe": 0.0324, "momentum_12_1": 0.296, "complete_fields": { "id": 4907, "ticker_id": 3684, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:31.321422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.21, "market_cap": 6545239000, "market_cap_usd": 6545239000, "enterprise_value": 6716239000, "shares_outstanding": 175900000, "fx_rate_to_usd": null, "pe_ratio": 66.85637385, "pb_ratio": 2.16701066, "ptbv_ratio": 2.89317907, "ps_ratio": 1.15415958, "pcf_ratio": 10.2493564, "pfcf_ratio": 6.1084825, "ev_ebitda": 11.01203312, "ev_ebit": 41.3052829, "ev_sales": 1.184313, "ev_fcf": 6.26807186, "earnings_yield": 0.01495744, "fcf_yield": 0.15953869, "dividend_yield": 0.01025173, "buyback_yield": 0, "shareholder_yield": 0.01025173, "debt_paydown_yield": null, "total_yield": 0.01025173, "gross_margin": 0.14687004, "operating_margin": 0.02867219, "net_margin": 0.01726327, "ebitda_margin": 0.10754717, "fcf_margin": 0.18894375, "roe": 0.03241293, "roa": 0.01988625, "roic": 0.03825114, "roc_greenblatt": null, "asset_turnover": 1.15193987, "cash_conversion": 10.94484168, "accruals_ratio": -0.1098314, "sbc_to_revenue": null, "debt_to_equity": 0.62991657, "net_debt_to_ebitda": 0.28037383, "debt_to_assets": 0.08100752, "interest_coverage": 4.92727273, "current_ratio": 1.27236726, "quick_ratio": 1.15781754, "net_debt": 171000000, "revenue_growth_1y": 0.05540357, "revenue_growth_3y_cagr": -0.04933762, "revenue_growth_5y_cagr": 0.04502515, "eps_growth_1y": -0.21428571, "eps_growth_3y_cagr": -0.39061094, "eps_growth_5y_cagr": -0.13318228, "fcf_growth_1y": -0.12623338, "book_value_growth_1y": 0.01380666, "piotroski_f_score": 7, "altman_z_score": 3.80283364, "earnings_stability_5y": 0.24122, "revenue_stability_5y": 0.124353, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2100813, "price_return_3m": 0.45736968, "price_return_6m": 0.4450261, "price_return_9m": 0.53351604, "price_return_12m": 0.56831506, "price_return_12m_ex1m": 0.29604107, "distance_from_52w_high": 0, "distance_from_52w_low": 0.76379968, "relative_strength": 0.46835148, "local_beta": 0.0015, "volatility_252d": 0.368669, "volatility_60d": 0.861129, "max_drawdown_12m": -0.20580423, "revenue_ttm": 5671000000, "gross_profit_ttm": 832900000, "ebit_ttm": 162600000, "ebitda_ttm": 609900000, "net_income_ttm": 97900000, "eps_diluted_ttm": 0.55656623, "operating_cash_flow_ttm": 638600000, "capital_expenditure_ttm": 432900000, "fcf_ttm": 1071500000, "dividends_paid_ttm": 67100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33000000, "cash_and_equivalents": 227800000, "total_current_assets": 867500000, "total_current_liabilities": 681800000, "net_ppe": null, "total_assets": 4923000000, "total_debt": 398800000, "total_equity": 3020400000, "net_working_capital": -31400000, "book_value_per_share": 17.17111995, "retained_earnings": 1521000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2262300000, "tangible_book_per_share": 12.86128482, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 90, "rank_pb": 52, "rank_ptbv": 54, "rank_ps": 31, "rank_pcf": 44, "rank_ev_ebitda": 45, "rank_ev_ebit": 89, "rank_earnings_yield": 90, "rank_fcf_yield": 23, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 65, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 88, "rank_fcf_margin": 49, "rank_piotroski": 23, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 20, "value_composite": 76, "quality_composite": 70, "momentum_composite": 17, "growth_composite": 96, "yield_composite": 31, "svqf_composite": 95, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 5674300000, "cost_of_revenue": 5372200000, "gross_profit": 302100000, "ebit": 171800000, "ebitda": 621800000, "pretax_income": 138000000, "tax_provision": 34400000, "net_income": 103600000, "net_income_to_common": 103600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 1181200000, "total_assets": 4912200000, "short_term_debt": 42300000, "long_term_debt": 390900000, "total_debt": 433200000, "total_liabilities": 1878000000, "total_equity": 3024700000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 481900000 }, "cash_flow": { "operating_cash_flow": 637400000, "capital_expenditure": 289200000, "free_cash_flow": 926600000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331541, "ticker_id": 3684, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171800000", "ebitda": "621800000", "netIncome": "103600000", "grossProfit": "302100000", "depreciation": "None", "totalRevenue": "5674300000", "costOfRevenue": "5372200000", "interestIncome": "5900000", "incomeBeforeTax": "138000000", "interestExpense": "33800000", "operatingIncome": "168900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34400000", "reportedCurrency": "USD", "netInterestIncome": "-27900000", "nonInterestIncome": "None", "operatingExpenses": "133199999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5372200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000000", "sellingGeneralAndAdministrative": "133199999", "netIncomeFromContinuingOperations": "103600000" }, "balance": { "goodwill": "337400000", "inventory": "99800000", "commonStock": "3024700000", "currentDebt": "None", "investments": "None", "totalAssets": "4912200000", "longTermDebt": "390900000", "shortTermDebt": "42300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144500000", "reportedCurrency": "USD", "retainedEarnings": "1518200000", "totalLiabilities": "1878000000", "otherCurrentAssets": "86700000", "totalCurrentAssets": "1181200000", "currentLongTermDebt": "11100000", "longTermInvestments": "None", "shortTermInvestments": "41800000", "currentNetReceivables": "751400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3731000000", "currentAccountsPayable": "208600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560399999", "totalShareholderEquity": "3024700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "304900000", "totalCurrentLiabilities": "555800000", "otherNonCurrentLiabilities": "104700000", "totalNonCurrentLiabilities": "1322200000", "cashAndShortTermInvestments": "201500000", "commonStockSharesOutstanding": "175900000", "intangibleAssetsExcludingGoodwill": "144500000", "cashAndCashEquivalentsAtCarryingValue": "201500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103600000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "637400000", "capitalExpenditures": "289200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207300000", "cashflowFromInvestment": "-346200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5674300000, "cost_of_revenue": 5372200000, "gross_profit": 302100000, "research_and_development": null, "selling_general_admin": 133199999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171800000, "depreciation_amortisation": 450000000, "ebitda": 621800000, "interest_expense": 33800000, "interest_income": null, "other_non_operating": null, "pretax_income": 138000000, "tax_provision": 34400000, "effective_tax_rate": null, "net_income": 103600000, "net_income_continuing_ops": 103600000, "net_income_to_common": 103600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201500000, "short_term_investments": 41800000, "net_receivables": 751400000, "inventory": 99800000, "other_current_assets": null, "total_current_assets": 1181200000, "net_ppe": null, "goodwill": 337400000, "intangible_assets": 144500000, "goodwill_and_intangibles": 481900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3731000000, "total_assets": 4912200000, "short_term_debt": 42300000, "accounts_payable": 208600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555800000, "long_term_debt": 390900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1322200000, "total_liabilities": 1878000000, "total_debt": 433200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1518200000, "total_equity": 3024700000, "shares_outstanding": 175900000, "operating_cash_flow": 637400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346200000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207300000, "free_cash_flow": 926600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171800000", "ebitda": "621800000", "netIncome": "103600000", "grossProfit": "302100000", "depreciation": "None", "totalRevenue": "5674300000", "costOfRevenue": "5372200000", "interestIncome": "5900000", "incomeBeforeTax": "138000000", "interestExpense": "33800000", "operatingIncome": "168900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34400000", "reportedCurrency": "USD", "netInterestIncome": "-27900000", "nonInterestIncome": "None", "operatingExpenses": "133199999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5372200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000000", "sellingGeneralAndAdministrative": "133199999", "netIncomeFromContinuingOperations": "103600000" }, "balance": { "goodwill": "337400000", "inventory": "99800000", "commonStock": "3024700000", "currentDebt": "None", "investments": "None", "totalAssets": "4912200000", "longTermDebt": "390900000", "shortTermDebt": "42300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144500000", "reportedCurrency": "USD", "retainedEarnings": "1518200000", "totalLiabilities": "1878000000", "otherCurrentAssets": "86700000", "totalCurrentAssets": "1181200000", "currentLongTermDebt": "11100000", "longTermInvestments": "None", "shortTermInvestments": "41800000", "currentNetReceivables": "751400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3731000000", "currentAccountsPayable": "208600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560399999", "totalShareholderEquity": "3024700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "304900000", "totalCurrentLiabilities": "555800000", "otherNonCurrentLiabilities": "104700000", "totalNonCurrentLiabilities": "1322200000", "cashAndShortTermInvestments": "201500000", "commonStockSharesOutstanding": "175900000", "intangibleAssetsExcludingGoodwill": "144500000", "cashAndCashEquivalentsAtCarryingValue": "201500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103600000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "637400000", "capitalExpenditures": "289200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207300000", "cashflowFromInvestment": "-346200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 5290500000, "cost_of_revenue": 4849400000, "gross_profit": 441100000, "ebit": 168800000, "ebitda": 582500000, "pretax_income": 152200000, "tax_provision": 35200000, "net_income": 117000000, "net_income_to_common": 117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117600000, "total_current_assets": 1115300000, "total_assets": 4933700000, "short_term_debt": 137900000, "long_term_debt": 420800000, "total_debt": 558700000, "total_liabilities": 1946800000, "total_equity": 2986900000, "shares_outstanding": 176100000, "goodwill_and_intangibles": 505300000 }, "cash_flow": { "operating_cash_flow": 686100000, "capital_expenditure": 539300000, "free_cash_flow": 1225400000, "dividends_paid": 66600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331546, "ticker_id": 3684, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168800000", "ebitda": "582500000", "netIncome": "117000000", "grossProfit": "441100000", "depreciation": "None", "totalRevenue": "5290500000", "costOfRevenue": "4849400000", "interestIncome": "4300000", "incomeBeforeTax": "152200000", "interestExpense": "16600000", "operatingIncome": "165200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35200000", "reportedCurrency": "USD", "netInterestIncome": "-12300000", "nonInterestIncome": "None", "operatingExpenses": "275900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4849400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413700000", "sellingGeneralAndAdministrative": "275900000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "377900000", "inventory": "89800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4933700000", "longTermDebt": "420800000", "shortTermDebt": "137900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127400000", "reportedCurrency": "USD", "retainedEarnings": "1481800000", "totalLiabilities": "1946800000", "otherCurrentAssets": "152500000", "totalCurrentAssets": "1115300000", "currentLongTermDebt": "106000000", "longTermInvestments": "None", "shortTermInvestments": "47900000", "currentNetReceivables": "707500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818400000", "currentAccountsPayable": "253100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610800000", "totalShareholderEquity": "2986900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313500000", "totalCurrentLiabilities": "704500000", "otherNonCurrentLiabilities": "104700000", "totalNonCurrentLiabilities": "1242300000", "cashAndShortTermInvestments": "117600000", "commonStockSharesOutstanding": "176100000", "intangibleAssetsExcludingGoodwill": "127400000", "cashAndCashEquivalentsAtCarryingValue": "117600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117000000", "profitLoss": "None", "dividendPayout": "66600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "686100000", "capitalExpenditures": "539300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120600000", "cashflowFromInvestment": "-791500000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5290500000, "cost_of_revenue": 4849400000, "gross_profit": 441100000, "research_and_development": null, "selling_general_admin": 275900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168800000, "depreciation_amortisation": 413700000, "ebitda": 582500000, "interest_expense": 16600000, "interest_income": null, "other_non_operating": null, "pretax_income": 152200000, "tax_provision": 35200000, "effective_tax_rate": null, "net_income": 117000000, "net_income_continuing_ops": 117000000, "net_income_to_common": 117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117600000, "short_term_investments": 47900000, "net_receivables": 707500000, "inventory": 89800000, "other_current_assets": null, "total_current_assets": 1115300000, "net_ppe": null, "goodwill": 377900000, "intangible_assets": 127400000, "goodwill_and_intangibles": 505300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3818400000, "total_assets": 4933700000, "short_term_debt": 137900000, "accounts_payable": 253100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704500000, "long_term_debt": 420800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1242300000, "total_liabilities": 1946800000, "total_debt": 558700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1481800000, "total_equity": 2986900000, "shares_outstanding": 176100000, "operating_cash_flow": 686100000, "stock_based_compensation": 12600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 539300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -791500000, "dividends_paid": 66600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120600000, "free_cash_flow": 1225400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168800000", "ebitda": "582500000", "netIncome": "117000000", "grossProfit": "441100000", "depreciation": "None", "totalRevenue": "5290500000", "costOfRevenue": "4849400000", "interestIncome": "4300000", "incomeBeforeTax": "152200000", "interestExpense": "16600000", "operatingIncome": "165200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35200000", "reportedCurrency": "USD", "netInterestIncome": "-12300000", "nonInterestIncome": "None", "operatingExpenses": "275900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4849400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413700000", "sellingGeneralAndAdministrative": "275900000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "377900000", "inventory": "89800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4933700000", "longTermDebt": "420800000", "shortTermDebt": "137900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127400000", "reportedCurrency": "USD", "retainedEarnings": "1481800000", "totalLiabilities": "1946800000", "otherCurrentAssets": "152500000", "totalCurrentAssets": "1115300000", "currentLongTermDebt": "106000000", "longTermInvestments": "None", "shortTermInvestments": "47900000", "currentNetReceivables": "707500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818400000", "currentAccountsPayable": "253100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610800000", "totalShareholderEquity": "2986900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313500000", "totalCurrentLiabilities": "704500000", "otherNonCurrentLiabilities": "104700000", "totalNonCurrentLiabilities": "1242300000", "cashAndShortTermInvestments": "117600000", "commonStockSharesOutstanding": "176100000", "intangibleAssetsExcludingGoodwill": "127400000", "cashAndCashEquivalentsAtCarryingValue": "117600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117000000", "profitLoss": "None", "dividendPayout": "66600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "686100000", "capitalExpenditures": "539300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120600000", "cashflowFromInvestment": "-791500000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 5498900000, "cost_of_revenue": 4939500000, "gross_profit": 559400000, "ebit": 320300000, "ebitda": 709800000, "pretax_income": 306100000, "tax_provision": 67600000, "net_income": 238500000, "net_income_to_common": 238500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 1110900000, "total_assets": 4557200000, "short_term_debt": 104500000, "long_term_debt": 197600000, "total_debt": 302100000, "total_liabilities": 1600400000, "total_equity": 2956800000, "shares_outstanding": 178200000, "goodwill_and_intangibles": 471100000 }, "cash_flow": { "operating_cash_flow": 680000000, "capital_expenditure": 807600000, "free_cash_flow": 1487600000, "dividends_paid": 63600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331551, "ticker_id": 3684, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "320300000", "ebitda": "709800000", "netIncome": "238500000", "grossProfit": "559400000", "depreciation": "None", "totalRevenue": "5498900000", "costOfRevenue": "4939500000", "interestIncome": "7700000", "incomeBeforeTax": "306100000", "interestExpense": "14200000", "operatingIncome": "296400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "67600000", "reportedCurrency": "USD", "netInterestIncome": "-4900000", "nonInterestIncome": "None", "operatingExpenses": "263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4939500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389500000", "sellingGeneralAndAdministrative": "263000000", "netIncomeFromContinuingOperations": "321200000" }, "balance": { "goodwill": "331700000", "inventory": "117900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4557200000", "longTermDebt": "197600000", "shortTermDebt": "104500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "139400000", "reportedCurrency": "USD", "retainedEarnings": "1431900000", "totalLiabilities": "1600400000", "otherCurrentAssets": "102500000", "totalCurrentAssets": "1110900000", "currentLongTermDebt": "104500000", "longTermInvestments": "None", "shortTermInvestments": "57200000", "currentNetReceivables": "730900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446300000", "currentAccountsPayable": "241300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302100000", "totalShareholderEquity": "2956800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260400000", "totalCurrentLiabilities": "606200000", "otherNonCurrentLiabilities": "108200000", "totalNonCurrentLiabilities": "994200000", "cashAndShortTermInvestments": "102400000", "commonStockSharesOutstanding": "178200000", "intangibleAssetsExcludingGoodwill": "139400000", "cashAndCashEquivalentsAtCarryingValue": "102400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238500000", "profitLoss": "None", "dividendPayout": "63600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "34600000", "operatingCashflow": "680000000", "capitalExpenditures": "807600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55700000", "cashflowFromInvestment": "-907600000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5498900000, "cost_of_revenue": 4939500000, "gross_profit": 559400000, "research_and_development": null, "selling_general_admin": 263000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320300000, "depreciation_amortisation": 389500000, "ebitda": 709800000, "interest_expense": 14200000, "interest_income": null, "other_non_operating": null, "pretax_income": 306100000, "tax_provision": 67600000, "effective_tax_rate": null, "net_income": 238500000, "net_income_continuing_ops": 321200000, "net_income_to_common": 238500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102400000, "short_term_investments": 57200000, "net_receivables": 730900000, "inventory": 117900000, "other_current_assets": null, "total_current_assets": 1110900000, "net_ppe": null, "goodwill": 331700000, "intangible_assets": 139400000, "goodwill_and_intangibles": 471100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3446300000, "total_assets": 4557200000, "short_term_debt": 104500000, "accounts_payable": 241300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606200000, "long_term_debt": 197600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 994200000, "total_liabilities": 1600400000, "total_debt": 302100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1431900000, "total_equity": 2956800000, "shares_outstanding": 178200000, "operating_cash_flow": 680000000, "stock_based_compensation": 15800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -907600000, "dividends_paid": 63600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55700000, "free_cash_flow": 1487600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "320300000", "ebitda": "709800000", "netIncome": "238500000", "grossProfit": "559400000", "depreciation": "None", "totalRevenue": "5498900000", "costOfRevenue": "4939500000", "interestIncome": "7700000", "incomeBeforeTax": "306100000", "interestExpense": "14200000", "operatingIncome": "296400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "67600000", "reportedCurrency": "USD", "netInterestIncome": "-4900000", "nonInterestIncome": "None", "operatingExpenses": "263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4939500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389500000", "sellingGeneralAndAdministrative": "263000000", "netIncomeFromContinuingOperations": "321200000" }, "balance": { "goodwill": "331700000", "inventory": "117900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4557200000", "longTermDebt": "197600000", "shortTermDebt": "104500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "139400000", "reportedCurrency": "USD", "retainedEarnings": "1431900000", "totalLiabilities": "1600400000", "otherCurrentAssets": "102500000", "totalCurrentAssets": "1110900000", "currentLongTermDebt": "104500000", "longTermInvestments": "None", "shortTermInvestments": "57200000", "currentNetReceivables": "730900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446300000", "currentAccountsPayable": "241300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302100000", "totalShareholderEquity": "2956800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260400000", "totalCurrentLiabilities": "606200000", "otherNonCurrentLiabilities": "108200000", "totalNonCurrentLiabilities": "994200000", "cashAndShortTermInvestments": "102400000", "commonStockSharesOutstanding": "178200000", "intangibleAssetsExcludingGoodwill": "139400000", "cashAndCashEquivalentsAtCarryingValue": "102400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238500000", "profitLoss": "None", "dividendPayout": "63600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "34600000", "operatingCashflow": "680000000", "capitalExpenditures": "807600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55700000", "cashflowFromInvestment": "-907600000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 6604400000, "cost_of_revenue": 5683900000, "gross_profit": 920500000, "ebit": 613600000, "ebitda": 963600000, "pretax_income": 604000000, "tax_provision": 146200000, "net_income": 457800000, "net_income_to_common": 457800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385700000, "total_current_assets": 1350300000, "total_assets": 4318200000, "short_term_debt": 73300000, "long_term_debt": 141800000, "total_debt": 215100000, "total_liabilities": 1481000000, "total_equity": 2837200000, "shares_outstanding": 178800000, "goodwill_and_intangibles": 320000000 }, "cash_flow": { "operating_cash_flow": 856400000, "capital_expenditure": 693600000, "free_cash_flow": 1550000000, "dividends_paid": 55700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331556, "ticker_id": 3684, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "613600000", "ebitda": "963600000", "netIncome": "457800000", "grossProfit": "920500000", "depreciation": "None", "totalRevenue": "6604400000", "costOfRevenue": "5683900000", "interestIncome": "2900000", "incomeBeforeTax": "604000000", "interestExpense": "9600000", "operatingIncome": "600400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "146200000", "reportedCurrency": "USD", "netInterestIncome": "-6700000", "nonInterestIncome": "None", "operatingExpenses": "320100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13200000", "costofGoodsAndServicesSold": "5683900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "320100000", "netIncomeFromContinuingOperations": "457800000" }, "balance": { "goodwill": "228200000", "inventory": "53000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4318200000", "longTermDebt": "141800000", "shortTermDebt": "73300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "91800000", "reportedCurrency": "USD", "retainedEarnings": "1257800000", "totalLiabilities": "1481000000", "otherCurrentAssets": "83800000", "totalCurrentAssets": "1350300000", "currentLongTermDebt": "73300000", "longTermInvestments": "None", "shortTermInvestments": "45900000", "currentNetReceivables": "781900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2967900000", "currentAccountsPayable": "276700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2280000000", "shortLongTermDebtTotal": "215100000", "totalShareholderEquity": "2837200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "284300000", "totalCurrentLiabilities": "636900000", "otherNonCurrentLiabilities": "164100000", "totalNonCurrentLiabilities": "844100000", "cashAndShortTermInvestments": "385700000", "commonStockSharesOutstanding": "178800000", "intangibleAssetsExcludingGoodwill": "91800000", "cashAndCashEquivalentsAtCarryingValue": "385700000", "accumulatedDepreciationAmortizationPPE": "-1523800000" }, "cashflow": { "netIncome": "457800000", "profitLoss": "None", "dividendPayout": "55700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "25800000", "operatingCashflow": "856400000", "capitalExpenditures": "693600000", "changeInReceivables": "51600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116700000", "cashflowFromInvestment": "-598800000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6604400000, "cost_of_revenue": 5683900000, "gross_profit": 920500000, "research_and_development": null, "selling_general_admin": 320100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 613600000, "depreciation_amortisation": 350000000, "ebitda": 963600000, "interest_expense": 9600000, "interest_income": null, "other_non_operating": null, "pretax_income": 604000000, "tax_provision": 146200000, "effective_tax_rate": null, "net_income": 457800000, "net_income_continuing_ops": 457800000, "net_income_to_common": 457800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385700000, "short_term_investments": 45900000, "net_receivables": 781900000, "inventory": 53000000, "other_current_assets": null, "total_current_assets": 1350300000, "net_ppe": null, "goodwill": 228200000, "intangible_assets": 91800000, "goodwill_and_intangibles": 320000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2967900000, "total_assets": 4318200000, "short_term_debt": 73300000, "accounts_payable": 276700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636900000, "long_term_debt": 141800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844100000, "total_liabilities": 1481000000, "total_debt": 215100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1257800000, "total_equity": 2837200000, "shares_outstanding": 178800000, "operating_cash_flow": 856400000, "stock_based_compensation": 16500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 693600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -598800000, "dividends_paid": 55700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116700000, "free_cash_flow": 1550000000, "net_change_in_cash": 140900000 }, "raw_data": { "income": { "ebit": "613600000", "ebitda": "963600000", "netIncome": "457800000", "grossProfit": "920500000", "depreciation": "None", "totalRevenue": "6604400000", "costOfRevenue": "5683900000", "interestIncome": "2900000", "incomeBeforeTax": "604000000", "interestExpense": "9600000", "operatingIncome": "600400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "146200000", "reportedCurrency": "USD", "netInterestIncome": "-6700000", "nonInterestIncome": "None", "operatingExpenses": "320100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13200000", "costofGoodsAndServicesSold": "5683900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "320100000", "netIncomeFromContinuingOperations": "457800000" }, "balance": { "goodwill": "228200000", "inventory": "53000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4318200000", "longTermDebt": "141800000", "shortTermDebt": "73300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "91800000", "reportedCurrency": "USD", "retainedEarnings": "1257800000", "totalLiabilities": "1481000000", "otherCurrentAssets": "83800000", "totalCurrentAssets": "1350300000", "currentLongTermDebt": "73300000", "longTermInvestments": "None", "shortTermInvestments": "45900000", "currentNetReceivables": "781900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2967900000", "currentAccountsPayable": "276700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2280000000", "shortLongTermDebtTotal": "215100000", "totalShareholderEquity": "2837200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "284300000", "totalCurrentLiabilities": "636900000", "otherNonCurrentLiabilities": "164100000", "totalNonCurrentLiabilities": "844100000", "cashAndShortTermInvestments": "385700000", "commonStockSharesOutstanding": "178800000", "intangibleAssetsExcludingGoodwill": "91800000", "cashAndCashEquivalentsAtCarryingValue": "385700000", "accumulatedDepreciationAmortizationPPE": "-1523800000" }, "cashflow": { "netIncome": "457800000", "profitLoss": "None", "dividendPayout": "55700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "25800000", "operatingCashflow": "856400000", "capitalExpenditures": "693600000", "changeInReceivables": "51600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116700000", "cashflowFromInvestment": "-598800000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 5608700000, "cost_of_revenue": 4847200000, "gross_profit": 761500000, "ebit": 554500000, "ebitda": 850700000, "pretax_income": 542000000, "tax_provision": 136600000, "net_income": 405400000, "net_income_to_common": 405400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244800000, "total_current_assets": 1248500000, "total_assets": 3937300000, "short_term_debt": 61400000, "long_term_debt": 208900000, "total_debt": 270300000, "total_liabilities": 1513500000, "total_equity": 2423800000, "shares_outstanding": 178100000, "goodwill_and_intangibles": 334400000 }, "cash_flow": { "operating_cash_flow": 566100000, "capital_expenditure": 540600000, "free_cash_flow": 1106700000, "dividends_paid": 49600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331561, "ticker_id": 3684, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "554500000", "ebitda": "850700000", "netIncome": "405400000", "grossProfit": "761500000", "depreciation": "None", "totalRevenue": "5608700000", "costOfRevenue": "4847200000", "interestIncome": "2100000", "incomeBeforeTax": "542000000", "interestExpense": "12500000", "operatingIncome": "533700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "136600000", "reportedCurrency": "USD", "netInterestIncome": "-10400000", "nonInterestIncome": "None", "operatingExpenses": "227800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20800000", "costofGoodsAndServicesSold": "4847200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296200000", "sellingGeneralAndAdministrative": "217200000", "netIncomeFromContinuingOperations": "405400000" }, "balance": { "goodwill": "240500000", "inventory": "27400000", "commonStock": "2423800000", "currentDebt": "None", "investments": "None", "totalAssets": "3937300000", "longTermDebt": "208900000", "shortTermDebt": "61400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "93900000", "reportedCurrency": "USD", "retainedEarnings": "857800000", "totalLiabilities": "1513500000", "otherCurrentAssets": "77200000", "totalCurrentAssets": "1248500000", "currentLongTermDebt": "61400000", "longTermInvestments": "None", "shortTermInvestments": "49300000", "currentNetReceivables": "849800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2688800000", "currentAccountsPayable": "331700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2051000000", "shortLongTermDebtTotal": "270300000", "totalShareholderEquity": "2423800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293900000", "totalCurrentLiabilities": "690200000", "otherNonCurrentLiabilities": "163400000", "totalNonCurrentLiabilities": "823300000", "cashAndShortTermInvestments": "244800000", "commonStockSharesOutstanding": "178100000", "intangibleAssetsExcludingGoodwill": "93900000", "cashAndCashEquivalentsAtCarryingValue": "244800000", "accumulatedDepreciationAmortizationPPE": "-1396000000" }, "cashflow": { "netIncome": "405400000", "profitLoss": "None", "dividendPayout": "49600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "566100000", "capitalExpenditures": "540600000", "changeInReceivables": "-162000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90400000", "cashflowFromInvestment": "-626400000", "stockBasedCompensation": "14400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-150700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5608700000, "cost_of_revenue": 4847200000, "gross_profit": 761500000, "research_and_development": null, "selling_general_admin": 217200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554500000, "depreciation_amortisation": 296200000, "ebitda": 850700000, "interest_expense": 12500000, "interest_income": null, "other_non_operating": null, "pretax_income": 542000000, "tax_provision": 136600000, "effective_tax_rate": null, "net_income": 405400000, "net_income_continuing_ops": 405400000, "net_income_to_common": 405400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244800000, "short_term_investments": 49300000, "net_receivables": 849800000, "inventory": 27400000, "other_current_assets": null, "total_current_assets": 1248500000, "net_ppe": null, "goodwill": 240500000, "intangible_assets": 93900000, "goodwill_and_intangibles": 334400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2688800000, "total_assets": 3937300000, "short_term_debt": 61400000, "accounts_payable": 331700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690200000, "long_term_debt": 208900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 823300000, "total_liabilities": 1513500000, "total_debt": 270300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 857800000, "total_equity": 2423800000, "shares_outstanding": 178100000, "operating_cash_flow": 566100000, "stock_based_compensation": 14400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -626400000, "dividends_paid": 49600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90400000, "free_cash_flow": 1106700000, "net_change_in_cash": -150700000 }, "raw_data": { "income": { "ebit": "554500000", "ebitda": "850700000", "netIncome": "405400000", "grossProfit": "761500000", "depreciation": "None", "totalRevenue": "5608700000", "costOfRevenue": "4847200000", "interestIncome": "2100000", "incomeBeforeTax": "542000000", "interestExpense": "12500000", "operatingIncome": "533700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "136600000", "reportedCurrency": "USD", "netInterestIncome": "-10400000", "nonInterestIncome": "None", "operatingExpenses": "227800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20800000", "costofGoodsAndServicesSold": "4847200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296200000", "sellingGeneralAndAdministrative": "217200000", "netIncomeFromContinuingOperations": "405400000" }, "balance": { "goodwill": "240500000", "inventory": "27400000", "commonStock": "2423800000", "currentDebt": "None", "investments": "None", "totalAssets": "3937300000", "longTermDebt": "208900000", "shortTermDebt": "61400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "93900000", "reportedCurrency": "USD", "retainedEarnings": "857800000", "totalLiabilities": "1513500000", "otherCurrentAssets": "77200000", "totalCurrentAssets": "1248500000", "currentLongTermDebt": "61400000", "longTermInvestments": "None", "shortTermInvestments": "49300000", "currentNetReceivables": "849800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2688800000", "currentAccountsPayable": "331700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2051000000", "shortLongTermDebtTotal": "270300000", "totalShareholderEquity": "2423800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293900000", "totalCurrentLiabilities": "690200000", "otherNonCurrentLiabilities": "163400000", "totalNonCurrentLiabilities": "823300000", "cashAndShortTermInvestments": "244800000", "commonStockSharesOutstanding": "178100000", "intangibleAssetsExcludingGoodwill": "93900000", "cashAndCashEquivalentsAtCarryingValue": "244800000", "accumulatedDepreciationAmortizationPPE": "-1396000000" }, "cashflow": { "netIncome": "405400000", "profitLoss": "None", "dividendPayout": "49600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "566100000", "capitalExpenditures": "540600000", "changeInReceivables": "-162000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90400000", "cashflowFromInvestment": "-626400000", "stockBasedCompensation": "14400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-150700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 4552800000, "cost_of_revenue": 4072200000, "gross_profit": 480600000, "ebit": 296500000, "ebitda": 587000000, "pretax_income": 282900000, "tax_provision": 71200000, "net_income": 211700000, "net_income_to_common": 211700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395500000, "total_current_assets": 1220700000, "total_assets": 3516200000, "short_term_debt": 40400000, "long_term_debt": 266400000, "total_debt": 306800000, "total_liabilities": 1460700000, "total_equity": 2055500000, "shares_outstanding": 177600000, "goodwill_and_intangibles": 332300000 }, "cash_flow": { "operating_cash_flow": 618200000, "capital_expenditure": 419000000, "free_cash_flow": 1037200000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331566, "ticker_id": 3684, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296500000", "ebitda": "587000000", "netIncome": "211700000", "grossProfit": "480600000", "depreciation": "None", "totalRevenue": "4552800000", "costOfRevenue": "4072200000", "interestIncome": "3300000", "incomeBeforeTax": "282900000", "interestExpense": "13600000", "operatingIncome": "286700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "71200000", "reportedCurrency": "USD", "netInterestIncome": "-10300000", "nonInterestIncome": "None", "operatingExpenses": "193900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9800000", "costofGoodsAndServicesSold": "4072200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290500000", "sellingGeneralAndAdministrative": "192900000", "netIncomeFromContinuingOperations": "211700000" }, "balance": { "goodwill": "128100000", "inventory": "44900000", "commonStock": "1552200000", "currentDebt": "None", "investments": "None", "totalAssets": "3516200000", "longTermDebt": "266400000", "shortTermDebt": "40400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "204200000", "reportedCurrency": "USD", "retainedEarnings": "502500000", "totalLiabilities": "1460700000", "otherCurrentAssets": "77200000", "totalCurrentAssets": "1220700000", "currentLongTermDebt": "40400000", "longTermInvestments": "None", "shortTermInvestments": "47100000", "currentNetReceivables": "656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2295500000", "currentAccountsPayable": "245700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1831900000", "shortLongTermDebtTotal": "306800000", "totalShareholderEquity": "2055500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247800000", "totalCurrentLiabilities": "534600000", "otherNonCurrentLiabilities": "475700000", "totalNonCurrentLiabilities": "926100000", "cashAndShortTermInvestments": "395500000", "commonStockSharesOutstanding": "177600000", "intangibleAssetsExcludingGoodwill": "204200000", "cashAndCashEquivalentsAtCarryingValue": "395500000", "accumulatedDepreciationAmortizationPPE": "-1417400000" }, "cashflow": { "netIncome": "211700000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22700000", "operatingCashflow": "618200000", "capitalExpenditures": "419000000", "changeInReceivables": "-65400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455600000", "cashflowFromInvestment": "-318700000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-156100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4552800000, "cost_of_revenue": 4072200000, "gross_profit": 480600000, "research_and_development": null, "selling_general_admin": 192900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296500000, "depreciation_amortisation": 290500000, "ebitda": 587000000, "interest_expense": 13600000, "interest_income": null, "other_non_operating": null, "pretax_income": 282900000, "tax_provision": 71200000, "effective_tax_rate": null, "net_income": 211700000, "net_income_continuing_ops": 211700000, "net_income_to_common": 211700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395500000, "short_term_investments": 47100000, "net_receivables": 656000000, "inventory": 44900000, "other_current_assets": null, "total_current_assets": 1220700000, "net_ppe": null, "goodwill": 128100000, "intangible_assets": 204200000, "goodwill_and_intangibles": 332300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2295500000, "total_assets": 3516200000, "short_term_debt": 40400000, "accounts_payable": 245700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534600000, "long_term_debt": 266400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 926100000, "total_liabilities": 1460700000, "total_debt": 306800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 502500000, "total_equity": 2055500000, "shares_outstanding": 177600000, "operating_cash_flow": 618200000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 419000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318700000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -455600000, "free_cash_flow": 1037200000, "net_change_in_cash": -156100000 }, "raw_data": { "income": { "ebit": "296500000", "ebitda": "587000000", "netIncome": "211700000", "grossProfit": "480600000", "depreciation": "None", "totalRevenue": "4552800000", "costOfRevenue": "4072200000", "interestIncome": "3300000", "incomeBeforeTax": "282900000", "interestExpense": "13600000", "operatingIncome": "286700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "71200000", "reportedCurrency": "USD", "netInterestIncome": "-10300000", "nonInterestIncome": "None", "operatingExpenses": "193900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9800000", "costofGoodsAndServicesSold": "4072200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290500000", "sellingGeneralAndAdministrative": "192900000", "netIncomeFromContinuingOperations": "211700000" }, "balance": { "goodwill": "128100000", "inventory": "44900000", "commonStock": "1552200000", "currentDebt": "None", "investments": "None", "totalAssets": "3516200000", "longTermDebt": "266400000", "shortTermDebt": "40400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "204200000", "reportedCurrency": "USD", "retainedEarnings": "502500000", "totalLiabilities": "1460700000", "otherCurrentAssets": "77200000", "totalCurrentAssets": "1220700000", "currentLongTermDebt": "40400000", "longTermInvestments": "None", "shortTermInvestments": "47100000", "currentNetReceivables": "656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2295500000", "currentAccountsPayable": "245700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1831900000", "shortLongTermDebtTotal": "306800000", "totalShareholderEquity": "2055500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247800000", "totalCurrentLiabilities": "534600000", "otherNonCurrentLiabilities": "475700000", "totalNonCurrentLiabilities": "926100000", "cashAndShortTermInvestments": "395500000", "commonStockSharesOutstanding": "177600000", "intangibleAssetsExcludingGoodwill": "204200000", "cashAndCashEquivalentsAtCarryingValue": "395500000", "accumulatedDepreciationAmortizationPPE": "-1417400000" }, "cashflow": { "netIncome": "211700000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22700000", "operatingCashflow": "618200000", "capitalExpenditures": "419000000", "changeInReceivables": "-65400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455600000", "cashflowFromInvestment": "-318700000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-156100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 4747000000, "cost_of_revenue": 4215200000, "gross_profit": 531800000, "ebit": 214700000, "ebitda": 507600000, "pretax_income": 198100000, "tax_provision": 51100000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551600000, "total_current_assets": 1405700000, "total_assets": 3708200000, "short_term_debt": 82200000, "long_term_debt": 305800000, "total_debt": 388000000, "total_liabilities": 1471800000, "total_equity": 2236400000, "shares_outstanding": 177300000, "goodwill_and_intangibles": 293400000 }, "cash_flow": { "operating_cash_flow": 636300000, "capital_expenditure": 465700000, "free_cash_flow": 1102000000, "dividends_paid": 42500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331571, "ticker_id": 3684, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214700000", "ebitda": "507600000", "netIncome": "147000000", "grossProfit": "531800000", "depreciation": "None", "totalRevenue": "4747000000", "costOfRevenue": "4215200000", "interestIncome": "8500000", "incomeBeforeTax": "198100000", "interestExpense": "16600000", "operatingIncome": "207800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "51100000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8000000", "costofGoodsAndServicesSold": "4215200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292900000", "sellingGeneralAndAdministrative": "225700000", "netIncomeFromContinuingOperations": "147000000" }, "balance": { "goodwill": "127500000", "inventory": "71900000", "commonStock": "1542700000", "currentDebt": "None", "investments": "None", "totalAssets": "3708200000", "longTermDebt": "305800000", "shortTermDebt": "82200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "165900000", "reportedCurrency": "USD", "retainedEarnings": "693600000", "totalLiabilities": "1471800000", "otherCurrentAssets": "100100000", "totalCurrentAssets": "1405700000", "currentLongTermDebt": "55500000", "longTermInvestments": "None", "shortTermInvestments": "48300000", "currentNetReceivables": "633800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2302500000", "currentAccountsPayable": "207700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1925600000", "shortLongTermDebtTotal": "443900000", "totalShareholderEquity": "2236400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175300000", "totalCurrentLiabilities": "465200000", "otherNonCurrentLiabilities": "85000000", "totalNonCurrentLiabilities": "1006599999", "cashAndShortTermInvestments": "551600000", "commonStockSharesOutstanding": "177300000", "intangibleAssetsExcludingGoodwill": "165900000", "cashAndCashEquivalentsAtCarryingValue": "551600000", "accumulatedDepreciationAmortizationPPE": "-1300500000" }, "cashflow": { "netIncome": "147000000", "profitLoss": "None", "dividendPayout": "42500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "20700000", "operatingCashflow": "636300000", "capitalExpenditures": "465700000", "changeInReceivables": "186000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113200000", "cashflowFromInvestment": "-350200000", "stockBasedCompensation": "-3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "172900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4747000000, "cost_of_revenue": 4215200000, "gross_profit": 531800000, "research_and_development": null, "selling_general_admin": 225700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214700000, "depreciation_amortisation": 292900000, "ebitda": 507600000, "interest_expense": 16600000, "interest_income": null, "other_non_operating": null, "pretax_income": 198100000, "tax_provision": 51100000, "effective_tax_rate": null, "net_income": 147000000, "net_income_continuing_ops": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551600000, "short_term_investments": 48300000, "net_receivables": 633800000, "inventory": 71900000, "other_current_assets": null, "total_current_assets": 1405700000, "net_ppe": null, "goodwill": 127500000, "intangible_assets": 165900000, "goodwill_and_intangibles": 293400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2302500000, "total_assets": 3708200000, "short_term_debt": 82200000, "accounts_payable": 207700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465200000, "long_term_debt": 305800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1006599999, "total_liabilities": 1471800000, "total_debt": 388000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 693600000, "total_equity": 2236400000, "shares_outstanding": 177300000, "operating_cash_flow": 636300000, "stock_based_compensation": -3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 465700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350200000, "dividends_paid": 42500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113200000, "free_cash_flow": 1102000000, "net_change_in_cash": 172900000 }, "raw_data": { "income": { "ebit": "214700000", "ebitda": "507600000", "netIncome": "147000000", "grossProfit": "531800000", "depreciation": "None", "totalRevenue": "4747000000", "costOfRevenue": "4215200000", "interestIncome": "8500000", "incomeBeforeTax": "198100000", "interestExpense": "16600000", "operatingIncome": "207800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "51100000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8000000", "costofGoodsAndServicesSold": "4215200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292900000", "sellingGeneralAndAdministrative": "225700000", "netIncomeFromContinuingOperations": "147000000" }, "balance": { "goodwill": "127500000", "inventory": "71900000", "commonStock": "1542700000", "currentDebt": "None", "investments": "None", "totalAssets": "3708200000", "longTermDebt": "305800000", "shortTermDebt": "82200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "165900000", "reportedCurrency": "USD", "retainedEarnings": "693600000", "totalLiabilities": "1471800000", "otherCurrentAssets": "100100000", "totalCurrentAssets": "1405700000", "currentLongTermDebt": "55500000", "longTermInvestments": "None", "shortTermInvestments": "48300000", "currentNetReceivables": "633800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2302500000", "currentAccountsPayable": "207700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1925600000", "shortLongTermDebtTotal": "443900000", "totalShareholderEquity": "2236400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175300000", "totalCurrentLiabilities": "465200000", "otherNonCurrentLiabilities": "85000000", "totalNonCurrentLiabilities": "1006599999", "cashAndShortTermInvestments": "551600000", "commonStockSharesOutstanding": "177300000", "intangibleAssetsExcludingGoodwill": "165900000", "cashAndCashEquivalentsAtCarryingValue": "551600000", "accumulatedDepreciationAmortizationPPE": "-1300500000" }, "cashflow": { "netIncome": "147000000", "profitLoss": "None", "dividendPayout": "42500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "20700000", "operatingCashflow": "636300000", "capitalExpenditures": "465700000", "changeInReceivables": "186000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113200000", "cashflowFromInvestment": "-350200000", "stockBasedCompensation": "-3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "172900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 4977000000, "cost_of_revenue": 4352700000, "gross_profit": 624300000, "ebit": 377100000, "ebitda": 668400000, "pretax_income": 364600000, "tax_provision": 95700000, "net_income": 268900000, "net_income_to_common": 268900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378700000, "total_current_assets": 1324300000, "total_assets": 3624500000, "short_term_debt": 51700000, "long_term_debt": 359600000, "total_debt": 411300000, "total_liabilities": 1492200000, "total_equity": 2132300000, "shares_outstanding": 177200000, "goodwill_and_intangibles": 244800000 }, "cash_flow": { "operating_cash_flow": 566500000, "capital_expenditure": 512500000, "free_cash_flow": 1079000000, "dividends_paid": 40700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331576, "ticker_id": 3684, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "377100000", "ebitda": "668400000", "netIncome": "268900000", "grossProfit": "624300000", "depreciation": "None", "totalRevenue": "4977000000", "costOfRevenue": "4352700000", "interestIncome": "12500000", "incomeBeforeTax": "364600000", "interestExpense": "12500000", "operatingIncome": "375800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "95700000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "246500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1300000", "costofGoodsAndServicesSold": "4352700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291300000", "sellingGeneralAndAdministrative": "246500000", "netIncomeFromContinuingOperations": "268900000" }, "balance": { "goodwill": "162200000", "inventory": "60800000", "commonStock": "1544000000", "currentDebt": "None", "investments": "None", "totalAssets": "3624500000", "longTermDebt": "359600000", "shortTermDebt": "51700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "82600000", "reportedCurrency": "USD", "retainedEarnings": "589300000", "totalLiabilities": "1492200000", "otherCurrentAssets": "115400000", "totalCurrentAssets": "1324300000", "currentLongTermDebt": "51700000", "longTermInvestments": "3500000", "shortTermInvestments": "51300000", "currentNetReceivables": "754000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300200000", "currentAccountsPayable": "226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1922200000", "shortLongTermDebtTotal": "411300000", "totalShareholderEquity": "2132300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244900000", "totalCurrentLiabilities": "522600000", "otherNonCurrentLiabilities": "46100000", "totalNonCurrentLiabilities": "969600000", "cashAndShortTermInvestments": "378700000", "commonStockSharesOutstanding": "177200000", "intangibleAssetsExcludingGoodwill": "82600000", "cashAndCashEquivalentsAtCarryingValue": "378700000", "accumulatedDepreciationAmortizationPPE": "-1312800000" }, "cashflow": { "netIncome": "268900000", "profitLoss": "None", "dividendPayout": "40700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "94600000", "operatingCashflow": "566500000", "capitalExpenditures": "512500000", "changeInReceivables": "-74800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88700000", "cashflowFromInvestment": "-337600000", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4977000000, "cost_of_revenue": 4352700000, "gross_profit": 624300000, "research_and_development": 0, "selling_general_admin": 246500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 377100000, "depreciation_amortisation": 291300000, "ebitda": 668400000, "interest_expense": 12500000, "interest_income": null, "other_non_operating": null, "pretax_income": 364600000, "tax_provision": 95700000, "effective_tax_rate": null, "net_income": 268900000, "net_income_continuing_ops": 268900000, "net_income_to_common": 268900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378700000, "short_term_investments": 51300000, "net_receivables": 754000000, "inventory": 60800000, "other_current_assets": null, "total_current_assets": 1324300000, "net_ppe": null, "goodwill": 162200000, "intangible_assets": 82600000, "goodwill_and_intangibles": 244800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2300200000, "total_assets": 3624500000, "short_term_debt": 51700000, "accounts_payable": 226000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522600000, "long_term_debt": 359600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 969600000, "total_liabilities": 1492200000, "total_debt": 411300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 589300000, "total_equity": 2132300000, "shares_outstanding": 177200000, "operating_cash_flow": 566500000, "stock_based_compensation": 22800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337600000, "dividends_paid": 40700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88700000, "free_cash_flow": 1079000000, "net_change_in_cash": 140200000 }, "raw_data": { "income": { "ebit": "377100000", "ebitda": "668400000", "netIncome": "268900000", "grossProfit": "624300000", "depreciation": "None", "totalRevenue": "4977000000", "costOfRevenue": "4352700000", "interestIncome": "12500000", "incomeBeforeTax": "364600000", "interestExpense": "12500000", "operatingIncome": "375800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "95700000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "246500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1300000", "costofGoodsAndServicesSold": "4352700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291300000", "sellingGeneralAndAdministrative": "246500000", "netIncomeFromContinuingOperations": "268900000" }, "balance": { "goodwill": "162200000", "inventory": "60800000", "commonStock": "1544000000", "currentDebt": "None", "investments": "None", "totalAssets": "3624500000", "longTermDebt": "359600000", "shortTermDebt": "51700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "82600000", "reportedCurrency": "USD", "retainedEarnings": "589300000", "totalLiabilities": "1492200000", "otherCurrentAssets": "115400000", "totalCurrentAssets": "1324300000", "currentLongTermDebt": "51700000", "longTermInvestments": "3500000", "shortTermInvestments": "51300000", "currentNetReceivables": "754000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300200000", "currentAccountsPayable": "226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1922200000", "shortLongTermDebtTotal": "411300000", "totalShareholderEquity": "2132300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244900000", "totalCurrentLiabilities": "522600000", "otherNonCurrentLiabilities": "46100000", "totalNonCurrentLiabilities": "969600000", "cashAndShortTermInvestments": "378700000", "commonStockSharesOutstanding": "177200000", "intangibleAssetsExcludingGoodwill": "82600000", "cashAndCashEquivalentsAtCarryingValue": "378700000", "accumulatedDepreciationAmortizationPPE": "-1312800000" }, "cashflow": { "netIncome": "268900000", "profitLoss": "None", "dividendPayout": "40700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "94600000", "operatingCashflow": "566500000", "capitalExpenditures": "512500000", "changeInReceivables": "-74800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88700000", "cashflowFromInvestment": "-337600000", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 1398500000, "cost_of_revenue": 1335700000, "gross_profit": 62800000, "ebit": 33400000, "ebitda": 144300000, "pretax_income": 27200000, "tax_provision": 6800000, "net_income": 20400000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227800000, "total_current_assets": 867500000, "total_assets": 4923000000, "short_term_debt": 10700000, "long_term_debt": 388100000, "total_debt": 398800000, "total_liabilities": 1902600000, "total_equity": 3020400000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 758100000 }, "cash_flow": { "operating_cash_flow": 92900000, "capital_expenditure": 67900000, "free_cash_flow": 160800000, "dividends_paid": 17100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331539, "ticker_id": 3684, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33400000", "ebitda": "144300000", "netIncome": "20400000", "grossProfit": "62800000", "depreciation": "None", "totalRevenue": "1398500000", "costOfRevenue": "1335700000", "interestIncome": "1500000", "incomeBeforeTax": "27200000", "interestExpense": "7000000", "operatingIncome": "33400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6800000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "29400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1335700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110900000", "sellingGeneralAndAdministrative": "69400000", "netIncomeFromContinuingOperations": "20400000" }, "balance": { "goodwill": "337400000", "inventory": "78100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4923000000", "longTermDebt": "388100000", "shortTermDebt": "10700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "420700000", "reportedCurrency": "USD", "retainedEarnings": "1521000000", "totalLiabilities": "1902600000", "otherCurrentAssets": "-37300000", "totalCurrentAssets": "867500000", "currentLongTermDebt": "10700000", "longTermInvestments": "None", "shortTermInvestments": "37300000", "currentNetReceivables": "639700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2699800000", "currentAccountsPayable": "271900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398800000", "totalShareholderEquity": "3020400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399200000", "totalCurrentLiabilities": "681800000", "otherNonCurrentLiabilities": "107300000", "totalNonCurrentLiabilities": "1220800000", "cashAndShortTermInvestments": "227800000", "commonStockSharesOutstanding": "175900000", "intangibleAssetsExcludingGoodwill": "420700000", "cashAndCashEquivalentsAtCarryingValue": "227800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20400000", "profitLoss": "None", "dividendPayout": "17100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92900000", "capitalExpenditures": "67900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31800000", "cashflowFromInvestment": "-34800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1398500000, "cost_of_revenue": 1335700000, "gross_profit": 62800000, "research_and_development": null, "selling_general_admin": 69400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33400000, "depreciation_amortisation": 110900000, "ebitda": 144300000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27200000, "tax_provision": 6800000, "effective_tax_rate": null, "net_income": 20400000, "net_income_continuing_ops": 20400000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227800000, "short_term_investments": 37300000, "net_receivables": 639700000, "inventory": 78100000, "other_current_assets": null, "total_current_assets": 867500000, "net_ppe": null, "goodwill": 337400000, "intangible_assets": 420700000, "goodwill_and_intangibles": 758100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2699800000, "total_assets": 4923000000, "short_term_debt": 10700000, "accounts_payable": 271900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681800000, "long_term_debt": 388100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1220800000, "total_liabilities": 1902600000, "total_debt": 398800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1521000000, "total_equity": 3020400000, "shares_outstanding": 175900000, "operating_cash_flow": 92900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34800000, "dividends_paid": 17100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31800000, "free_cash_flow": 160800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33400000", "ebitda": "144300000", "netIncome": "20400000", "grossProfit": "62800000", "depreciation": "None", "totalRevenue": "1398500000", "costOfRevenue": "1335700000", "interestIncome": "1500000", "incomeBeforeTax": "27200000", "interestExpense": "7000000", "operatingIncome": "33400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6800000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "29400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1335700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110900000", "sellingGeneralAndAdministrative": "69400000", "netIncomeFromContinuingOperations": "20400000" }, "balance": { "goodwill": "337400000", "inventory": "78100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4923000000", "longTermDebt": "388100000", "shortTermDebt": "10700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "420700000", "reportedCurrency": "USD", "retainedEarnings": "1521000000", "totalLiabilities": "1902600000", "otherCurrentAssets": "-37300000", "totalCurrentAssets": "867500000", "currentLongTermDebt": "10700000", "longTermInvestments": "None", "shortTermInvestments": "37300000", "currentNetReceivables": "639700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2699800000", "currentAccountsPayable": "271900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398800000", "totalShareholderEquity": "3020400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399200000", "totalCurrentLiabilities": "681800000", "otherNonCurrentLiabilities": "107300000", "totalNonCurrentLiabilities": "1220800000", "cashAndShortTermInvestments": "227800000", "commonStockSharesOutstanding": "175900000", "intangibleAssetsExcludingGoodwill": "420700000", "cashAndCashEquivalentsAtCarryingValue": "227800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20400000", "profitLoss": "None", "dividendPayout": "17100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92900000", "capitalExpenditures": "67900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31800000", "cashflowFromInvestment": "-34800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 1399600000, "cost_of_revenue": 890200000, "gross_profit": 509400000, "ebit": 37300000, "ebitda": 148500000, "pretax_income": 29400000, "tax_provision": 7300000, "net_income": 22100000, "net_income_to_common": 22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 1181200000, "total_assets": 4912200000, "short_term_debt": 42300000, "long_term_debt": 390900000, "total_debt": 433200000, "total_liabilities": 1878000000, "total_equity": 3024700000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 481900000 }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": 109800000, "free_cash_flow": 295800000, "dividends_paid": 16700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331540, "ticker_id": 3684, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37300000", "ebitda": "148500000", "netIncome": "22100000", "grossProfit": "509400000", "depreciation": "None", "totalRevenue": "1399600000", "costOfRevenue": "890200000", "interestIncome": "1500000", "incomeBeforeTax": "29400000", "interestExpense": "7900000", "operatingIncome": "36500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "472900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111200000", "sellingGeneralAndAdministrative": "32299999", "netIncomeFromContinuingOperations": "22100000" }, "balance": { "goodwill": "337400000", "inventory": "99800000", "commonStock": "3024700000", "currentDebt": "None", "investments": "None", "totalAssets": "4912200000", "longTermDebt": "390900000", "shortTermDebt": "42300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144500000", "reportedCurrency": "USD", "retainedEarnings": "1518200000", "totalLiabilities": "1878000000", "otherCurrentAssets": "86700000", "totalCurrentAssets": "1181200000", "currentLongTermDebt": "11100000", "longTermInvestments": "None", "shortTermInvestments": "41800000", "currentNetReceivables": "751400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3731000000", "currentAccountsPayable": "208600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560399999", "totalShareholderEquity": "3024700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "304900000", "totalCurrentLiabilities": "555800000", "otherNonCurrentLiabilities": "104700000", "totalNonCurrentLiabilities": "1322200000", "cashAndShortTermInvestments": "201500000", "commonStockSharesOutstanding": "175900000", "intangibleAssetsExcludingGoodwill": "144500000", "cashAndCashEquivalentsAtCarryingValue": "201500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22100000", "profitLoss": "None", "dividendPayout": "16700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186000000", "capitalExpenditures": "109800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143900000", "cashflowFromInvestment": "-34700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1399600000, "cost_of_revenue": 890200000, "gross_profit": 509400000, "research_and_development": null, "selling_general_admin": 32299999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37300000, "depreciation_amortisation": 111200000, "ebitda": 148500000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": 29400000, "tax_provision": 7300000, "effective_tax_rate": null, "net_income": 22100000, "net_income_continuing_ops": 22100000, "net_income_to_common": 22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201500000, "short_term_investments": 41800000, "net_receivables": 751400000, "inventory": 99800000, "other_current_assets": null, "total_current_assets": 1181200000, "net_ppe": null, "goodwill": 337400000, "intangible_assets": 144500000, "goodwill_and_intangibles": 481900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3731000000, "total_assets": 4912200000, "short_term_debt": 42300000, "accounts_payable": 208600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555800000, "long_term_debt": 390900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1322200000, "total_liabilities": 1878000000, "total_debt": 433200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1518200000, "total_equity": 3024700000, "shares_outstanding": 175900000, "operating_cash_flow": 186000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34700000, "dividends_paid": 16700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143900000, "free_cash_flow": 295800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37300000", "ebitda": "148500000", "netIncome": "22100000", "grossProfit": "509400000", "depreciation": "None", "totalRevenue": "1399600000", "costOfRevenue": "890200000", "interestIncome": "1500000", "incomeBeforeTax": "29400000", "interestExpense": "7900000", "operatingIncome": "36500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "472900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111200000", "sellingGeneralAndAdministrative": "32299999", "netIncomeFromContinuingOperations": "22100000" }, "balance": { "goodwill": "337400000", "inventory": "99800000", "commonStock": "3024700000", "currentDebt": "None", "investments": "None", "totalAssets": "4912200000", "longTermDebt": "390900000", "shortTermDebt": "42300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144500000", "reportedCurrency": "USD", "retainedEarnings": "1518200000", "totalLiabilities": "1878000000", "otherCurrentAssets": "86700000", "totalCurrentAssets": "1181200000", "currentLongTermDebt": "11100000", "longTermInvestments": "None", "shortTermInvestments": "41800000", "currentNetReceivables": "751400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3731000000", "currentAccountsPayable": "208600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560399999", "totalShareholderEquity": "3024700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "304900000", "totalCurrentLiabilities": "555800000", "otherNonCurrentLiabilities": "104700000", "totalNonCurrentLiabilities": "1322200000", "cashAndShortTermInvestments": "201500000", "commonStockSharesOutstanding": "175900000", "intangibleAssetsExcludingGoodwill": "144500000", "cashAndCashEquivalentsAtCarryingValue": "201500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22100000", "profitLoss": "None", "dividendPayout": "16700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186000000", "capitalExpenditures": "109800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143900000", "cashflowFromInvestment": "-34700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 1452400000, "cost_of_revenue": 1324000000, "gross_profit": 128400000, "ebit": 35900000, "ebitda": 148800000, "pretax_income": 26400000, "tax_provision": 7000000, "net_income": 19400000, "net_income_to_common": 19400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194100000, "total_current_assets": 1222000000, "total_assets": 4979000000, "short_term_debt": 12400000, "long_term_debt": 509800000, "total_debt": 522200000, "total_liabilities": 1958000000, "total_equity": 3021000000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 413600000 }, "cash_flow": { "operating_cash_flow": 184200000, "capital_expenditure": 169000000, "free_cash_flow": 353200000, "dividends_paid": 16600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331542, "ticker_id": 3684, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35900000", "ebitda": "148800000", "netIncome": "19400000", "grossProfit": "128400000", "depreciation": "None", "totalRevenue": "1452400000", "costOfRevenue": "1324000000", "interestIncome": "1300000", "incomeBeforeTax": "26400000", "interestExpense": "9500000", "operatingIncome": "35300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "93100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112900000", "sellingGeneralAndAdministrative": "93100000", "netIncomeFromContinuingOperations": "19400000" }, "balance": { "goodwill": "338900000", "inventory": "101400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4979000000", "longTermDebt": "509800000", "shortTermDebt": "12400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "74700000", "reportedCurrency": "USD", "retainedEarnings": "1512900000", "totalLiabilities": "1958000000", "otherCurrentAssets": "104700000", "totalCurrentAssets": "1222000000", "currentLongTermDebt": "12400000", "longTermInvestments": "None", "shortTermInvestments": "41600000", "currentNetReceivables": "780200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3757000000", "currentAccountsPayable": "228300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "522200000", "totalShareholderEquity": "3021000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "338900000", "totalCurrentLiabilities": "579600000", "otherNonCurrentLiabilities": "97800000", "totalNonCurrentLiabilities": "1378400000", "cashAndShortTermInvestments": "194100000", "commonStockSharesOutstanding": "175900000", "intangibleAssetsExcludingGoodwill": "74700000", "cashAndCashEquivalentsAtCarryingValue": "194100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19400000", "profitLoss": "None", "dividendPayout": "16600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "14200000", "operatingCashflow": "184200000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19300000", "cashflowFromInvestment": "-131500000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1452400000, "cost_of_revenue": 1324000000, "gross_profit": 128400000, "research_and_development": null, "selling_general_admin": 93100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35900000, "depreciation_amortisation": 112900000, "ebitda": 148800000, "interest_expense": 9500000, "interest_income": null, "other_non_operating": null, "pretax_income": 26400000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 19400000, "net_income_continuing_ops": 19400000, "net_income_to_common": 19400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194100000, "short_term_investments": 41600000, "net_receivables": 780200000, "inventory": 101400000, "other_current_assets": null, "total_current_assets": 1222000000, "net_ppe": null, "goodwill": 338900000, "intangible_assets": 74700000, "goodwill_and_intangibles": 413600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3757000000, "total_assets": 4979000000, "short_term_debt": 12400000, "accounts_payable": 228300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579600000, "long_term_debt": 509800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1378400000, "total_liabilities": 1958000000, "total_debt": 522200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1512900000, "total_equity": 3021000000, "shares_outstanding": 175900000, "operating_cash_flow": 184200000, "stock_based_compensation": 13100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131500000, "dividends_paid": 16600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19300000, "free_cash_flow": 353200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35900000", "ebitda": "148800000", "netIncome": "19400000", "grossProfit": "128400000", "depreciation": "None", "totalRevenue": "1452400000", "costOfRevenue": "1324000000", "interestIncome": "1300000", "incomeBeforeTax": "26400000", "interestExpense": "9500000", "operatingIncome": "35300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "93100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112900000", "sellingGeneralAndAdministrative": "93100000", "netIncomeFromContinuingOperations": "19400000" }, "balance": { "goodwill": "338900000", "inventory": "101400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4979000000", "longTermDebt": "509800000", "shortTermDebt": "12400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "74700000", "reportedCurrency": "USD", "retainedEarnings": "1512900000", "totalLiabilities": "1958000000", "otherCurrentAssets": "104700000", "totalCurrentAssets": "1222000000", "currentLongTermDebt": "12400000", "longTermInvestments": "None", "shortTermInvestments": "41600000", "currentNetReceivables": "780200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3757000000", "currentAccountsPayable": "228300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "522200000", "totalShareholderEquity": "3021000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "338900000", "totalCurrentLiabilities": "579600000", "otherNonCurrentLiabilities": "97800000", "totalNonCurrentLiabilities": "1378400000", "cashAndShortTermInvestments": "194100000", "commonStockSharesOutstanding": "175900000", "intangibleAssetsExcludingGoodwill": "74700000", "cashAndCashEquivalentsAtCarryingValue": "194100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19400000", "profitLoss": "None", "dividendPayout": "16600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "14200000", "operatingCashflow": "184200000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19300000", "cashflowFromInvestment": "-131500000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 1420500000, "cost_of_revenue": 1288200000, "gross_profit": 132300000, "ebit": 56000000, "ebitda": 168300000, "pretax_income": 47400000, "tax_provision": 11400000, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160700000, "total_current_assets": 765200000, "total_assets": 4956400000, "short_term_debt": 12900000, "long_term_debt": 512700000, "total_debt": 525600000, "total_liabilities": 1943500000, "total_equity": 3012900000, "shares_outstanding": 175800000, "goodwill_and_intangibles": 415100000 }, "cash_flow": { "operating_cash_flow": 175500000, "capital_expenditure": 86200000, "free_cash_flow": 261700000, "dividends_paid": 16700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331543, "ticker_id": 3684, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56000000", "ebitda": "168300000", "netIncome": "36000000", "grossProfit": "132300000", "depreciation": "None", "totalRevenue": "1420500000", "costOfRevenue": "1288200000", "interestIncome": "1500000", "incomeBeforeTax": "47400000", "interestExpense": "8600000", "operatingIncome": "55000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11400000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "77300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1288200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112300000", "sellingGeneralAndAdministrative": "77300000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "338700000", "inventory": "82400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4956400000", "longTermDebt": "512700000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "1510200000", "totalLiabilities": "1943500000", "otherCurrentAssets": "-178900000", "totalCurrentAssets": "765200000", "currentLongTermDebt": "12900000", "longTermInvestments": "None", "shortTermInvestments": "44400000", "currentNetReceivables": "739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2846700000", "currentAccountsPayable": "267600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525600000", "totalShareholderEquity": "3012900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "329500000", "totalCurrentLiabilities": "610100000", "otherNonCurrentLiabilities": "95200000", "totalNonCurrentLiabilities": "1333400000", "cashAndShortTermInvestments": "160700000", "commonStockSharesOutstanding": "175800000", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "160700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "16700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175500000", "capitalExpenditures": "86200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67700000", "cashflowFromInvestment": "-53300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1420500000, "cost_of_revenue": 1288200000, "gross_profit": 132300000, "research_and_development": null, "selling_general_admin": 77300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56000000, "depreciation_amortisation": 112300000, "ebitda": 168300000, "interest_expense": 8600000, "interest_income": null, "other_non_operating": null, "pretax_income": 47400000, "tax_provision": 11400000, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160700000, "short_term_investments": 44400000, "net_receivables": 739000000, "inventory": 82400000, "other_current_assets": null, "total_current_assets": 765200000, "net_ppe": null, "goodwill": 338700000, "intangible_assets": 76400000, "goodwill_and_intangibles": 415100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2846700000, "total_assets": 4956400000, "short_term_debt": 12900000, "accounts_payable": 267600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610100000, "long_term_debt": 512700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1333400000, "total_liabilities": 1943500000, "total_debt": 525600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1510200000, "total_equity": 3012900000, "shares_outstanding": 175800000, "operating_cash_flow": 175500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53300000, "dividends_paid": 16700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67700000, "free_cash_flow": 261700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56000000", "ebitda": "168300000", "netIncome": "36000000", "grossProfit": "132300000", "depreciation": "None", "totalRevenue": "1420500000", "costOfRevenue": "1288200000", "interestIncome": "1500000", "incomeBeforeTax": "47400000", "interestExpense": "8600000", "operatingIncome": "55000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11400000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "77300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1288200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112300000", "sellingGeneralAndAdministrative": "77300000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "338700000", "inventory": "82400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4956400000", "longTermDebt": "512700000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "76400000", "reportedCurrency": "USD", "retainedEarnings": "1510200000", "totalLiabilities": "1943500000", "otherCurrentAssets": "-178900000", "totalCurrentAssets": "765200000", "currentLongTermDebt": "12900000", "longTermInvestments": "None", "shortTermInvestments": "44400000", "currentNetReceivables": "739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2846700000", "currentAccountsPayable": "267600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525600000", "totalShareholderEquity": "3012900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "329500000", "totalCurrentLiabilities": "610100000", "otherNonCurrentLiabilities": "95200000", "totalNonCurrentLiabilities": "1333400000", "cashAndShortTermInvestments": "160700000", "commonStockSharesOutstanding": "175800000", "intangibleAssetsExcludingGoodwill": "76400000", "cashAndCashEquivalentsAtCarryingValue": "160700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "16700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175500000", "capitalExpenditures": "86200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67700000", "cashflowFromInvestment": "-53300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 1401800000, "cost_of_revenue": 1285400000, "gross_profit": 116400000, "ebit": 42600000, "ebitda": 156200000, "pretax_income": 34800000, "tax_provision": 8700000, "net_income": 26100000, "net_income_to_common": 26100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106200000, "total_current_assets": 1165000000, "total_assets": 4978500000, "short_term_debt": 10900000, "long_term_debt": 565800000, "total_debt": 576700000, "total_liabilities": 1990300000, "total_equity": 2988200000, "shares_outstanding": 176000000, "goodwill_and_intangibles": 417800000 }, "cash_flow": { "operating_cash_flow": 91700000, "capital_expenditure": 143800000, "free_cash_flow": 235500000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331544, "ticker_id": 3684, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42600000", "ebitda": "156200000", "netIncome": "26100000", "grossProfit": "116400000", "depreciation": "None", "totalRevenue": "1401800000", "costOfRevenue": "1285400000", "interestIncome": "1600000", "incomeBeforeTax": "34800000", "interestExpense": "7800000", "operatingIncome": "42100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "74300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1285400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113600000", "sellingGeneralAndAdministrative": "32900000", "netIncomeFromContinuingOperations": "26100000" }, "balance": { "goodwill": "339600000", "inventory": "93700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4978500000", "longTermDebt": "565800000", "shortTermDebt": "10900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "78200000", "reportedCurrency": "USD", "retainedEarnings": "1491100000", "totalLiabilities": "1990300000", "otherCurrentAssets": "151300000", "totalCurrentAssets": "1165000000", "currentLongTermDebt": "10900000", "longTermInvestments": "None", "shortTermInvestments": "48100000", "currentNetReceivables": "765700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3813500000", "currentAccountsPayable": "267800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576700000", "totalShareholderEquity": "2988200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335500000", "totalCurrentLiabilities": "614200000", "otherNonCurrentLiabilities": "99500000", "totalNonCurrentLiabilities": "1376100000", "cashAndShortTermInvestments": "106200000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "78200000", "cashAndCashEquivalentsAtCarryingValue": "106200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26100000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91700000", "capitalExpenditures": "143800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23600000", "cashflowFromInvestment": "-126700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1401800000, "cost_of_revenue": 1285400000, "gross_profit": 116400000, "research_and_development": null, "selling_general_admin": 32900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42600000, "depreciation_amortisation": 113600000, "ebitda": 156200000, "interest_expense": 7800000, "interest_income": null, "other_non_operating": null, "pretax_income": 34800000, "tax_provision": 8700000, "effective_tax_rate": null, "net_income": 26100000, "net_income_continuing_ops": 26100000, "net_income_to_common": 26100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106200000, "short_term_investments": 48100000, "net_receivables": 765700000, "inventory": 93700000, "other_current_assets": null, "total_current_assets": 1165000000, "net_ppe": null, "goodwill": 339600000, "intangible_assets": 78200000, "goodwill_and_intangibles": 417800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3813500000, "total_assets": 4978500000, "short_term_debt": 10900000, "accounts_payable": 267800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614200000, "long_term_debt": 565800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1376100000, "total_liabilities": 1990300000, "total_debt": 576700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1491100000, "total_equity": 2988200000, "shares_outstanding": 176000000, "operating_cash_flow": 91700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126700000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23600000, "free_cash_flow": 235500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42600000", "ebitda": "156200000", "netIncome": "26100000", "grossProfit": "116400000", "depreciation": "None", "totalRevenue": "1401800000", "costOfRevenue": "1285400000", "interestIncome": "1600000", "incomeBeforeTax": "34800000", "interestExpense": "7800000", "operatingIncome": "42100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "74300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1285400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113600000", "sellingGeneralAndAdministrative": "32900000", "netIncomeFromContinuingOperations": "26100000" }, "balance": { "goodwill": "339600000", "inventory": "93700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4978500000", "longTermDebt": "565800000", "shortTermDebt": "10900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "78200000", "reportedCurrency": "USD", "retainedEarnings": "1491100000", "totalLiabilities": "1990300000", "otherCurrentAssets": "151300000", "totalCurrentAssets": "1165000000", "currentLongTermDebt": "10900000", "longTermInvestments": "None", "shortTermInvestments": "48100000", "currentNetReceivables": "765700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3813500000", "currentAccountsPayable": "267800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576700000", "totalShareholderEquity": "2988200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335500000", "totalCurrentLiabilities": "614200000", "otherNonCurrentLiabilities": "99500000", "totalNonCurrentLiabilities": "1376100000", "cashAndShortTermInvestments": "106200000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "78200000", "cashAndCashEquivalentsAtCarryingValue": "106200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26100000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91700000", "capitalExpenditures": "143800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23600000", "cashflowFromInvestment": "-126700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 1339100000, "cost_of_revenue": 1211100000, "gross_profit": 128000000, "ebit": 45900000, "ebitda": 152400000, "pretax_income": 41200000, "tax_provision": 8600000, "net_income": 32600000, "net_income_to_common": 32600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117600000, "total_current_assets": 1115300000, "total_assets": 4933700000, "short_term_debt": 137900000, "long_term_debt": 420800000, "total_debt": 558700000, "total_liabilities": 1946800000, "total_equity": 2986900000, "shares_outstanding": 176200000, "goodwill_and_intangibles": 505300000 }, "cash_flow": { "operating_cash_flow": 199500000, "capital_expenditure": 137900000, "free_cash_flow": 337400000, "dividends_paid": 16700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331545, "ticker_id": 3684, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45900000", "ebitda": "152400000", "netIncome": "32600000", "grossProfit": "128000000", "depreciation": "None", "totalRevenue": "1339100000", "costOfRevenue": "1211100000", "interestIncome": "1600000", "incomeBeforeTax": "41200000", "interestExpense": "4700000", "operatingIncome": "42400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8600000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "85600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1211100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106500000", "sellingGeneralAndAdministrative": "85600000", "netIncomeFromContinuingOperations": "32600000" }, "balance": { "goodwill": "377900000", "inventory": "89800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4933700000", "longTermDebt": "420800000", "shortTermDebt": "137900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127400000", "reportedCurrency": "USD", "retainedEarnings": "1481800000", "totalLiabilities": "1946800000", "otherCurrentAssets": "152500000", "totalCurrentAssets": "1115300000", "currentLongTermDebt": "106000000", "longTermInvestments": "None", "shortTermInvestments": "47900000", "currentNetReceivables": "707500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818400000", "currentAccountsPayable": "253100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610800000", "totalShareholderEquity": "2986900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313500000", "totalCurrentLiabilities": "704500000", "otherNonCurrentLiabilities": "104700000", "totalNonCurrentLiabilities": "1242300000", "cashAndShortTermInvestments": "117600000", "commonStockSharesOutstanding": "176200000", "intangibleAssetsExcludingGoodwill": "127400000", "cashAndCashEquivalentsAtCarryingValue": "117600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32600000", "profitLoss": "None", "dividendPayout": "16700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199500000", "capitalExpenditures": "137900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243500000", "cashflowFromInvestment": "-504400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1339100000, "cost_of_revenue": 1211100000, "gross_profit": 128000000, "research_and_development": null, "selling_general_admin": 85600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45900000, "depreciation_amortisation": 106500000, "ebitda": 152400000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": 41200000, "tax_provision": 8600000, "effective_tax_rate": null, "net_income": 32600000, "net_income_continuing_ops": 32600000, "net_income_to_common": 32600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117600000, "short_term_investments": 47900000, "net_receivables": 707500000, "inventory": 89800000, "other_current_assets": null, "total_current_assets": 1115300000, "net_ppe": null, "goodwill": 377900000, "intangible_assets": 127400000, "goodwill_and_intangibles": 505300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3818400000, "total_assets": 4933700000, "short_term_debt": 137900000, "accounts_payable": 253100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704500000, "long_term_debt": 420800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1242300000, "total_liabilities": 1946800000, "total_debt": 558700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1481800000, "total_equity": 2986900000, "shares_outstanding": 176200000, "operating_cash_flow": 199500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -504400000, "dividends_paid": 16700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243500000, "free_cash_flow": 337400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45900000", "ebitda": "152400000", "netIncome": "32600000", "grossProfit": "128000000", "depreciation": "None", "totalRevenue": "1339100000", "costOfRevenue": "1211100000", "interestIncome": "1600000", "incomeBeforeTax": "41200000", "interestExpense": "4700000", "operatingIncome": "42400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8600000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "85600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1211100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106500000", "sellingGeneralAndAdministrative": "85600000", "netIncomeFromContinuingOperations": "32600000" }, "balance": { "goodwill": "377900000", "inventory": "89800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4933700000", "longTermDebt": "420800000", "shortTermDebt": "137900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127400000", "reportedCurrency": "USD", "retainedEarnings": "1481800000", "totalLiabilities": "1946800000", "otherCurrentAssets": "152500000", "totalCurrentAssets": "1115300000", "currentLongTermDebt": "106000000", "longTermInvestments": "None", "shortTermInvestments": "47900000", "currentNetReceivables": "707500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818400000", "currentAccountsPayable": "253100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610800000", "totalShareholderEquity": "2986900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313500000", "totalCurrentLiabilities": "704500000", "otherNonCurrentLiabilities": "104700000", "totalNonCurrentLiabilities": "1242300000", "cashAndShortTermInvestments": "117600000", "commonStockSharesOutstanding": "176200000", "intangibleAssetsExcludingGoodwill": "127400000", "cashAndCashEquivalentsAtCarryingValue": "117600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32600000", "profitLoss": "None", "dividendPayout": "16700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199500000", "capitalExpenditures": "137900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243500000", "cashflowFromInvestment": "-504400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 1315700000, "cost_of_revenue": 1204400000, "gross_profit": 111300000, "ebit": 42900000, "ebitda": 144800000, "pretax_income": 39300000, "tax_provision": 8700000, "net_income": 30600000, "net_income_to_common": 30600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179000000, "total_current_assets": 1087800000, "total_assets": 4574700000, "short_term_debt": 139000000, "long_term_debt": 124700000, "total_debt": 263700000, "total_liabilities": 1607500000, "total_equity": 2967200000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 384000000 }, "cash_flow": { "operating_cash_flow": 206400000, "capital_expenditure": 140700000, "free_cash_flow": 347100000, "dividends_paid": 16600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331547, "ticker_id": 3684, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42900000", "ebitda": "144800000", "netIncome": "30600000", "grossProfit": "111300000", "depreciation": "None", "totalRevenue": "1315700000", "costOfRevenue": "1204400000", "interestIncome": "1000000", "incomeBeforeTax": "39300000", "interestExpense": "3600000", "operatingIncome": "43100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-2600000", "nonInterestIncome": "None", "operatingExpenses": "68200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1204400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101900000", "sellingGeneralAndAdministrative": "31800000", "netIncomeFromContinuingOperations": "30600000" }, "balance": { "goodwill": "331700000", "inventory": "83300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4574700000", "longTermDebt": "124700000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "52300000", "reportedCurrency": "USD", "retainedEarnings": "1466000000", "totalLiabilities": "1607500000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "1087800000", "currentLongTermDebt": "139000000", "longTermInvestments": "None", "shortTermInvestments": "52600000", "currentNetReceivables": "659500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3486900000", "currentAccountsPayable": "208500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263700000", "totalShareholderEquity": "2967200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "309700000", "totalCurrentLiabilities": "657200000", "otherNonCurrentLiabilities": "97200000", "totalNonCurrentLiabilities": "950300000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "175900000", "intangibleAssetsExcludingGoodwill": "52300000", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30600000", "profitLoss": "None", "dividendPayout": "16600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "15900000", "operatingCashflow": "206400000", "capitalExpenditures": "140700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21600000", "cashflowFromInvestment": "-109000000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1315700000, "cost_of_revenue": 1204400000, "gross_profit": 111300000, "research_and_development": null, "selling_general_admin": 31800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42900000, "depreciation_amortisation": 101900000, "ebitda": 144800000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": 39300000, "tax_provision": 8700000, "effective_tax_rate": null, "net_income": 30600000, "net_income_continuing_ops": 30600000, "net_income_to_common": 30600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179000000, "short_term_investments": 52600000, "net_receivables": 659500000, "inventory": 83300000, "other_current_assets": null, "total_current_assets": 1087800000, "net_ppe": null, "goodwill": 331700000, "intangible_assets": 52300000, "goodwill_and_intangibles": 384000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3486900000, "total_assets": 4574700000, "short_term_debt": 139000000, "accounts_payable": 208500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 657200000, "long_term_debt": 124700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 950300000, "total_liabilities": 1607500000, "total_debt": 263700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1466000000, "total_equity": 2967200000, "shares_outstanding": 175900000, "operating_cash_flow": 206400000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000000, "dividends_paid": 16600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21600000, "free_cash_flow": 347100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42900000", "ebitda": "144800000", "netIncome": "30600000", "grossProfit": "111300000", "depreciation": "None", "totalRevenue": "1315700000", "costOfRevenue": "1204400000", "interestIncome": "1000000", "incomeBeforeTax": "39300000", "interestExpense": "3600000", "operatingIncome": "43100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-2600000", "nonInterestIncome": "None", "operatingExpenses": "68200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1204400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101900000", "sellingGeneralAndAdministrative": "31800000", "netIncomeFromContinuingOperations": "30600000" }, "balance": { "goodwill": "331700000", "inventory": "83300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4574700000", "longTermDebt": "124700000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "52300000", "reportedCurrency": "USD", "retainedEarnings": "1466000000", "totalLiabilities": "1607500000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "1087800000", "currentLongTermDebt": "139000000", "longTermInvestments": "None", "shortTermInvestments": "52600000", "currentNetReceivables": "659500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3486900000", "currentAccountsPayable": "208500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263700000", "totalShareholderEquity": "2967200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "309700000", "totalCurrentLiabilities": "657200000", "otherNonCurrentLiabilities": "97200000", "totalNonCurrentLiabilities": "950300000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "175900000", "intangibleAssetsExcludingGoodwill": "52300000", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30600000", "profitLoss": "None", "dividendPayout": "16600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "15900000", "operatingCashflow": "206400000", "capitalExpenditures": "140700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21600000", "cashflowFromInvestment": "-109000000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 1316700000, "cost_of_revenue": 1239200000, "gross_profit": 77500000, "ebit": 51300000, "ebitda": 153800000, "pretax_income": 47000000, "tax_provision": 11700000, "net_income": 35300000, "net_income_to_common": 35300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103200000, "total_current_assets": 1050400000, "total_assets": 4547900000, "short_term_debt": 139200000, "long_term_debt": 125800000, "total_debt": 265000000, "total_liabilities": 1596300000, "total_equity": 2951600000, "shares_outstanding": 175800000, "goodwill_and_intangibles": 774600000 }, "cash_flow": { "operating_cash_flow": 182600000, "capital_expenditure": 123700000, "free_cash_flow": 306300000, "dividends_paid": 16800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331548, "ticker_id": 3684, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51300000", "ebitda": "153800000", "netIncome": "35300000", "grossProfit": "77500000", "depreciation": "None", "totalRevenue": "1316700000", "costOfRevenue": "1239200000", "interestIncome": "900000", "incomeBeforeTax": "47000000", "interestExpense": "4300000", "operatingIncome": "51000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11700000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "26500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1239200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102500000", "sellingGeneralAndAdministrative": "59700000", "netIncomeFromContinuingOperations": "35300000" }, "balance": { "goodwill": "331700000", "inventory": "91100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4547900000", "longTermDebt": "125800000", "shortTermDebt": "139200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "442900000", "reportedCurrency": "USD", "retainedEarnings": "1452100000", "totalLiabilities": "1596300000", "otherCurrentAssets": "95800000", "totalCurrentAssets": "1050400000", "currentLongTermDebt": "139200000", "longTermInvestments": "None", "shortTermInvestments": "54000000", "currentNetReceivables": "706300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3497500000", "currentAccountsPayable": "218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265000000", "totalShareholderEquity": "2951600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302100000", "totalCurrentLiabilities": "659300000", "otherNonCurrentLiabilities": "103500000", "totalNonCurrentLiabilities": "937000000", "cashAndShortTermInvestments": "103200000", "commonStockSharesOutstanding": "175800000", "intangibleAssetsExcludingGoodwill": "442900000", "cashAndCashEquivalentsAtCarryingValue": "103200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35300000", "profitLoss": "None", "dividendPayout": "16800000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182600000", "capitalExpenditures": "123700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70700000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1316700000, "cost_of_revenue": 1239200000, "gross_profit": 77500000, "research_and_development": null, "selling_general_admin": 59700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51300000, "depreciation_amortisation": 102500000, "ebitda": 153800000, "interest_expense": 4300000, "interest_income": null, "other_non_operating": null, "pretax_income": 47000000, "tax_provision": 11700000, "effective_tax_rate": null, "net_income": 35300000, "net_income_continuing_ops": 35300000, "net_income_to_common": 35300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103200000, "short_term_investments": 54000000, "net_receivables": 706300000, "inventory": 91100000, "other_current_assets": null, "total_current_assets": 1050400000, "net_ppe": null, "goodwill": 331700000, "intangible_assets": 442900000, "goodwill_and_intangibles": 774600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3497500000, "total_assets": 4547900000, "short_term_debt": 139200000, "accounts_payable": 218000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659300000, "long_term_debt": 125800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 937000000, "total_liabilities": 1596300000, "total_debt": 265000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1452100000, "total_equity": 2951600000, "shares_outstanding": 175800000, "operating_cash_flow": 182600000, "stock_based_compensation": 3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000000, "dividends_paid": 16800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70700000, "free_cash_flow": 306300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51300000", "ebitda": "153800000", "netIncome": "35300000", "grossProfit": "77500000", "depreciation": "None", "totalRevenue": "1316700000", "costOfRevenue": "1239200000", "interestIncome": "900000", "incomeBeforeTax": "47000000", "interestExpense": "4300000", "operatingIncome": "51000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11700000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "26500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1239200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102500000", "sellingGeneralAndAdministrative": "59700000", "netIncomeFromContinuingOperations": "35300000" }, "balance": { "goodwill": "331700000", "inventory": "91100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4547900000", "longTermDebt": "125800000", "shortTermDebt": "139200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "442900000", "reportedCurrency": "USD", "retainedEarnings": "1452100000", "totalLiabilities": "1596300000", "otherCurrentAssets": "95800000", "totalCurrentAssets": "1050400000", "currentLongTermDebt": "139200000", "longTermInvestments": "None", "shortTermInvestments": "54000000", "currentNetReceivables": "706300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3497500000", "currentAccountsPayable": "218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265000000", "totalShareholderEquity": "2951600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302100000", "totalCurrentLiabilities": "659300000", "otherNonCurrentLiabilities": "103500000", "totalNonCurrentLiabilities": "937000000", "cashAndShortTermInvestments": "103200000", "commonStockSharesOutstanding": "175800000", "intangibleAssetsExcludingGoodwill": "442900000", "cashAndCashEquivalentsAtCarryingValue": "103200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35300000", "profitLoss": "None", "dividendPayout": "16800000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182600000", "capitalExpenditures": "123700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70700000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 1319000000, "cost_of_revenue": 1259000000, "gross_profit": 60000000, "ebit": 28700000, "ebitda": 131500000, "pretax_income": 24700000, "tax_provision": 6200000, "net_income": 18500000, "net_income_to_common": 18500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67300000, "total_current_assets": 1071099999, "total_assets": 4578800000, "short_term_debt": 209400000, "long_term_debt": 96600000, "total_debt": 306000000, "total_liabilities": 1636800000, "total_equity": 2942000000, "shares_outstanding": 176600000, "goodwill_and_intangibles": 386500000 }, "cash_flow": { "operating_cash_flow": 97600000, "capital_expenditure": 137000000, "free_cash_flow": 234600000, "dividends_paid": 16500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331549, "ticker_id": 3684, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28700000", "ebitda": "131500000", "netIncome": "18500000", "grossProfit": "60000000", "depreciation": "None", "totalRevenue": "1319000000", "costOfRevenue": "1259000000", "interestIncome": "800000", "incomeBeforeTax": "24700000", "interestExpense": "4000000", "operatingIncome": "28700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6200000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "31300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102800000", "sellingGeneralAndAdministrative": "62400000", "netIncomeFromContinuingOperations": "18500000" }, "balance": { "goodwill": "331700000", "inventory": "91900000", "commonStock": "2942000000", "currentDebt": "None", "investments": "None", "totalAssets": "4578800000", "longTermDebt": "96600000", "shortTermDebt": "209400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "54800000", "reportedCurrency": "USD", "retainedEarnings": "1433700000", "totalLiabilities": "1636800000", "otherCurrentAssets": "164099999", "totalCurrentAssets": "1071099999", "currentLongTermDebt": "209400000", "longTermInvestments": "None", "shortTermInvestments": "56900000", "currentNetReceivables": "690900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3507700001", "currentAccountsPayable": "274600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306000000", "totalShareholderEquity": "2942000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "259700000", "totalCurrentLiabilities": "743700000", "otherNonCurrentLiabilities": "106800000", "totalNonCurrentLiabilities": "893100000", "cashAndShortTermInvestments": "67300000", "commonStockSharesOutstanding": "176600000", "intangibleAssetsExcludingGoodwill": "54800000", "cashAndCashEquivalentsAtCarryingValue": "67300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18500000", "profitLoss": "None", "dividendPayout": "16500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "11600000", "operatingCashflow": "97600000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30600000", "cashflowFromInvestment": "-102100000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1319000000, "cost_of_revenue": 1259000000, "gross_profit": 60000000, "research_and_development": null, "selling_general_admin": 62400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28700000, "depreciation_amortisation": 102800000, "ebitda": 131500000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24700000, "tax_provision": 6200000, "effective_tax_rate": null, "net_income": 18500000, "net_income_continuing_ops": 18500000, "net_income_to_common": 18500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67300000, "short_term_investments": 56900000, "net_receivables": 690900000, "inventory": 91900000, "other_current_assets": null, "total_current_assets": 1071099999, "net_ppe": null, "goodwill": 331700000, "intangible_assets": 54800000, "goodwill_and_intangibles": 386500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3507700001, "total_assets": 4578800000, "short_term_debt": 209400000, "accounts_payable": 274600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743700000, "long_term_debt": 96600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893100000, "total_liabilities": 1636800000, "total_debt": 306000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1433700000, "total_equity": 2942000000, "shares_outstanding": 176600000, "operating_cash_flow": 97600000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102100000, "dividends_paid": 16500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30600000, "free_cash_flow": 234600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28700000", "ebitda": "131500000", "netIncome": "18500000", "grossProfit": "60000000", "depreciation": "None", "totalRevenue": "1319000000", "costOfRevenue": "1259000000", "interestIncome": "800000", "incomeBeforeTax": "24700000", "interestExpense": "4000000", "operatingIncome": "28700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6200000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "31300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102800000", "sellingGeneralAndAdministrative": "62400000", "netIncomeFromContinuingOperations": "18500000" }, "balance": { "goodwill": "331700000", "inventory": "91900000", "commonStock": "2942000000", "currentDebt": "None", "investments": "None", "totalAssets": "4578800000", "longTermDebt": "96600000", "shortTermDebt": "209400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "54800000", "reportedCurrency": "USD", "retainedEarnings": "1433700000", "totalLiabilities": "1636800000", "otherCurrentAssets": "164099999", "totalCurrentAssets": "1071099999", "currentLongTermDebt": "209400000", "longTermInvestments": "None", "shortTermInvestments": "56900000", "currentNetReceivables": "690900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3507700001", "currentAccountsPayable": "274600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306000000", "totalShareholderEquity": "2942000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "259700000", "totalCurrentLiabilities": "743700000", "otherNonCurrentLiabilities": "106800000", "totalNonCurrentLiabilities": "893100000", "cashAndShortTermInvestments": "67300000", "commonStockSharesOutstanding": "176600000", "intangibleAssetsExcludingGoodwill": "54800000", "cashAndCashEquivalentsAtCarryingValue": "67300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18500000", "profitLoss": "None", "dividendPayout": "16500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "11600000", "operatingCashflow": "97600000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30600000", "cashflowFromInvestment": "-102100000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 1371700000, "cost_of_revenue": 1303900000, "gross_profit": 67800000, "ebit": 31600000, "ebitda": 132300000, "pretax_income": 27500000, "tax_provision": 100000, "net_income": 27400000, "net_income_to_common": 27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102400000, "total_current_assets": 1110900000, "total_assets": 4557200000, "short_term_debt": 104500000, "long_term_debt": 197600000, "total_debt": 302100000, "total_liabilities": 1600400000, "total_equity": 2956800000, "shares_outstanding": 177100000, "goodwill_and_intangibles": 734400000 }, "cash_flow": { "operating_cash_flow": 193900000, "capital_expenditure": 55700000, "free_cash_flow": 249600000, "dividends_paid": 15900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331550, "ticker_id": 3684, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31600000", "ebitda": "132300000", "netIncome": "27400000", "grossProfit": "67800000", "depreciation": "None", "totalRevenue": "1371700000", "costOfRevenue": "1303900000", "interestIncome": "700000", "incomeBeforeTax": "27500000", "interestExpense": "4100000", "operatingIncome": "31300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "36500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1303900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100700000", "sellingGeneralAndAdministrative": "189200000", "netIncomeFromContinuingOperations": "27400000" }, "balance": { "goodwill": "331700000", "inventory": "117900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4557200000", "longTermDebt": "197600000", "shortTermDebt": "104500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "402700000", "reportedCurrency": "USD", "retainedEarnings": "1431900000", "totalLiabilities": "1600400000", "otherCurrentAssets": "102500000", "totalCurrentAssets": "1110900000", "currentLongTermDebt": "104500000", "longTermInvestments": "None", "shortTermInvestments": "57200000", "currentNetReceivables": "730900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446300000", "currentAccountsPayable": "241300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302100000", "totalShareholderEquity": "2956800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260400000", "totalCurrentLiabilities": "606200000", "otherNonCurrentLiabilities": "108200000", "totalNonCurrentLiabilities": "994200000", "cashAndShortTermInvestments": "102400000", "commonStockSharesOutstanding": "177100000", "intangibleAssetsExcludingGoodwill": "402700000", "cashAndCashEquivalentsAtCarryingValue": "102400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27400000", "profitLoss": "None", "dividendPayout": "15900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27500000", "operatingCashflow": "193900000", "capitalExpenditures": "55700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19200000", "cashflowFromInvestment": "-130800000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1371700000, "cost_of_revenue": 1303900000, "gross_profit": 67800000, "research_and_development": null, "selling_general_admin": 189200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31600000, "depreciation_amortisation": 100700000, "ebitda": 132300000, "interest_expense": 4100000, "interest_income": null, "other_non_operating": null, "pretax_income": 27500000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 27400000, "net_income_continuing_ops": 27400000, "net_income_to_common": 27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102400000, "short_term_investments": 57200000, "net_receivables": 730900000, "inventory": 117900000, "other_current_assets": null, "total_current_assets": 1110900000, "net_ppe": null, "goodwill": 331700000, "intangible_assets": 402700000, "goodwill_and_intangibles": 734400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3446300000, "total_assets": 4557200000, "short_term_debt": 104500000, "accounts_payable": 241300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606200000, "long_term_debt": 197600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 994200000, "total_liabilities": 1600400000, "total_debt": 302100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1431900000, "total_equity": 2956800000, "shares_outstanding": 177100000, "operating_cash_flow": 193900000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130800000, "dividends_paid": 15900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19200000, "free_cash_flow": 249600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31600000", "ebitda": "132300000", "netIncome": "27400000", "grossProfit": "67800000", "depreciation": "None", "totalRevenue": "1371700000", "costOfRevenue": "1303900000", "interestIncome": "700000", "incomeBeforeTax": "27500000", "interestExpense": "4100000", "operatingIncome": "31300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "36500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1303900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100700000", "sellingGeneralAndAdministrative": "189200000", "netIncomeFromContinuingOperations": "27400000" }, "balance": { "goodwill": "331700000", "inventory": "117900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4557200000", "longTermDebt": "197600000", "shortTermDebt": "104500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "402700000", "reportedCurrency": "USD", "retainedEarnings": "1431900000", "totalLiabilities": "1600400000", "otherCurrentAssets": "102500000", "totalCurrentAssets": "1110900000", "currentLongTermDebt": "104500000", "longTermInvestments": "None", "shortTermInvestments": "57200000", "currentNetReceivables": "730900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446300000", "currentAccountsPayable": "241300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302100000", "totalShareholderEquity": "2956800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260400000", "totalCurrentLiabilities": "606200000", "otherNonCurrentLiabilities": "108200000", "totalNonCurrentLiabilities": "994200000", "cashAndShortTermInvestments": "102400000", "commonStockSharesOutstanding": "177100000", "intangibleAssetsExcludingGoodwill": "402700000", "cashAndCashEquivalentsAtCarryingValue": "102400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27400000", "profitLoss": "None", "dividendPayout": "15900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27500000", "operatingCashflow": "193900000", "capitalExpenditures": "55700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19200000", "cashflowFromInvestment": "-130800000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 1352000000, "cost_of_revenue": 1231400000, "gross_profit": 120600000, "ebit": 49400000, "ebitda": 146200000, "pretax_income": 46100000, "tax_provision": 10500000, "net_income": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58500000, "total_current_assets": 1147000000, "total_assets": 4580300000, "short_term_debt": 70500000, "long_term_debt": 218500000, "total_debt": 289000000, "total_liabilities": 1623200000, "total_equity": 2957100000, "shares_outstanding": 177700000, "goodwill_and_intangibles": 390100000 }, "cash_flow": { "operating_cash_flow": 182900000, "capital_expenditure": 205700000, "free_cash_flow": 388600000, "dividends_paid": 15900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331552, "ticker_id": 3684, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49400000", "ebitda": "146200000", "netIncome": "35600000", "grossProfit": "120600000", "depreciation": "None", "totalRevenue": "1352000000", "costOfRevenue": "1231400000", "interestIncome": "1600000", "incomeBeforeTax": "46100000", "interestExpense": "3300000", "operatingIncome": "46700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "73900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1231400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96800000", "sellingGeneralAndAdministrative": "73900000", "netIncomeFromContinuingOperations": "35600000" }, "balance": { "goodwill": "332800000", "inventory": "113800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4580300000", "longTermDebt": "218500000", "shortTermDebt": "70500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "57300000", "reportedCurrency": "USD", "retainedEarnings": "1420300000", "totalLiabilities": "1623200000", "otherCurrentAssets": "100300000", "totalCurrentAssets": "1147000000", "currentLongTermDebt": "70500000", "longTermInvestments": "None", "shortTermInvestments": "56400000", "currentNetReceivables": "818000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3433300000", "currentAccountsPayable": "281100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2557600000", "shortLongTermDebtTotal": "289000000", "totalShareholderEquity": "2957100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "258400000", "totalCurrentLiabilities": "610600000", "otherNonCurrentLiabilities": "204300000", "totalNonCurrentLiabilities": "1012600000", "cashAndShortTermInvestments": "58500000", "commonStockSharesOutstanding": "177700000", "intangibleAssetsExcludingGoodwill": "57300000", "cashAndCashEquivalentsAtCarryingValue": "58500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35600000", "profitLoss": "None", "dividendPayout": "15900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182900000", "capitalExpenditures": "205700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39100000", "cashflowFromInvestment": "-412700000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1352000000, "cost_of_revenue": 1231400000, "gross_profit": 120600000, "research_and_development": null, "selling_general_admin": 73900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49400000, "depreciation_amortisation": 96800000, "ebitda": 146200000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": 46100000, "tax_provision": 10500000, "effective_tax_rate": null, "net_income": 35600000, "net_income_continuing_ops": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58500000, "short_term_investments": 56400000, "net_receivables": 818000000, "inventory": 113800000, "other_current_assets": null, "total_current_assets": 1147000000, "net_ppe": null, "goodwill": 332800000, "intangible_assets": 57300000, "goodwill_and_intangibles": 390100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3433300000, "total_assets": 4580300000, "short_term_debt": 70500000, "accounts_payable": 281100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610600000, "long_term_debt": 218500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1012600000, "total_liabilities": 1623200000, "total_debt": 289000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1420300000, "total_equity": 2957100000, "shares_outstanding": 177700000, "operating_cash_flow": 182900000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -412700000, "dividends_paid": 15900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39100000, "free_cash_flow": 388600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49400000", "ebitda": "146200000", "netIncome": "35600000", "grossProfit": "120600000", "depreciation": "None", "totalRevenue": "1352000000", "costOfRevenue": "1231400000", "interestIncome": "1600000", "incomeBeforeTax": "46100000", "interestExpense": "3300000", "operatingIncome": "46700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "73900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1231400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96800000", "sellingGeneralAndAdministrative": "73900000", "netIncomeFromContinuingOperations": "35600000" }, "balance": { "goodwill": "332800000", "inventory": "113800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4580300000", "longTermDebt": "218500000", "shortTermDebt": "70500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "57300000", "reportedCurrency": "USD", "retainedEarnings": "1420300000", "totalLiabilities": "1623200000", "otherCurrentAssets": "100300000", "totalCurrentAssets": "1147000000", "currentLongTermDebt": "70500000", "longTermInvestments": "None", "shortTermInvestments": "56400000", "currentNetReceivables": "818000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3433300000", "currentAccountsPayable": "281100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2557600000", "shortLongTermDebtTotal": "289000000", "totalShareholderEquity": "2957100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "258400000", "totalCurrentLiabilities": "610600000", "otherNonCurrentLiabilities": "204300000", "totalNonCurrentLiabilities": "1012600000", "cashAndShortTermInvestments": "58500000", "commonStockSharesOutstanding": "177700000", "intangibleAssetsExcludingGoodwill": "57300000", "cashAndCashEquivalentsAtCarryingValue": "58500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35600000", "profitLoss": "None", "dividendPayout": "15900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182900000", "capitalExpenditures": "205700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39100000", "cashflowFromInvestment": "-412700000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "income_statement": { "revenue": 1346500000, "cost_of_revenue": 1187900000, "gross_profit": 158600000, "ebit": 103800000, "ebitda": 197000000, "pretax_income": 103200000, "tax_provision": 25700000, "net_income": 77500000, "net_income_to_common": 77500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249200000, "total_current_assets": 1296900000, "total_assets": 4453200000, "short_term_debt": 73900000, "long_term_debt": 142200000, "total_debt": 216100000, "total_liabilities": 1504800000, "total_equity": 2948400000, "shares_outstanding": 178700000, "goodwill_and_intangibles": 236700000 }, "cash_flow": { "operating_cash_flow": 120100000, "capital_expenditure": 247300000, "free_cash_flow": 367400000, "dividends_paid": 16100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331553, "ticker_id": 3684, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:12.127454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103800000", "ebitda": "197000000", "netIncome": "77500000", "grossProfit": "158600000", "depreciation": "None", "totalRevenue": "1346500000", "costOfRevenue": "1187900000", "interestIncome": "2600000", "incomeBeforeTax": "103200000", "interestExpense": "2400000", "operatingIncome": "103800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25700000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "54800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1800000", "costofGoodsAndServicesSold": "1187900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93200000", "sellingGeneralAndAdministrative": "54800000", "netIncomeFromContinuingOperations": "77500000" }, "balance": { "goodwill": "228200000", "inventory": "84800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4453200000", "longTermDebt": "142200000", "shortTermDebt": "73900000", "treasuryStock": "-36100000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8500000", "reportedCurrency": "USD", "retainedEarnings": "1400800000", "totalLiabilities": "1504800000", "otherCurrentAssets": "114800000", "totalCurrentAssets": "1296900000", "currentLongTermDebt": "73900000", "longTermInvestments": "None", "shortTermInvestments": "54800000", "currentNetReceivables": "793300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3156299999", "currentAccountsPayable": "275500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2433500000", "shortLongTermDebtTotal": "216100000", "totalShareholderEquity": "2948400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "240799999", "totalCurrentLiabilities": "594100000", "otherNonCurrentLiabilities": "200800000", "totalNonCurrentLiabilities": "910699999", "cashAndShortTermInvestments": "249200000", "commonStockSharesOutstanding": "178700000", "intangibleAssetsExcludingGoodwill": "8500000", "cashAndCashEquivalentsAtCarryingValue": "249200000", "accumulatedDepreciationAmortizationPPE": "-1520700000" }, "cashflow": { "netIncome": "77500000", "profitLoss": "None", "dividendPayout": "16100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120100000", "capitalExpenditures": "247300000", "changeInReceivables": "-47000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53100000", "cashflowFromInvestment": "-207600000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-140600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1346500000, "cost_of_revenue": 1187900000, "gross_profit": 158600000, "research_and_development": null, "selling_general_admin": 54800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103800000, "depreciation_amortisation": 93200000, "ebitda": 197000000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": 103200000, "tax_provision": 25700000, "effective_tax_rate": null, "net_income": 77500000, "net_income_continuing_ops": 77500000, "net_income_to_common": 77500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249200000, "short_term_investments": 54800000, "net_receivables": 793300000, "inventory": 84800000, "other_current_assets": null, "total_current_assets": 1296900000, "net_ppe": null, "goodwill": 228200000, "intangible_assets": 8500000, "goodwill_and_intangibles": 236700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3156299999, "total_assets": 4453200000, "short_term_debt": 73900000, "accounts_payable": 275500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594100000, "long_term_debt": 142200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910699999, "total_liabilities": 1504800000, "total_debt": 216100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1400800000, "total_equity": 2948400000, "shares_outstanding": 178700000, "operating_cash_flow": 120100000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207600000, "dividends_paid": 16100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53100000, "free_cash_flow": 367400000, "net_change_in_cash": -140600000 }, "raw_data": { "income": { "ebit": "103800000", "ebitda": "197000000", "netIncome": "77500000", "grossProfit": "158600000", "depreciation": "None", "totalRevenue": "1346500000", "costOfRevenue": "1187900000", "interestIncome": "2600000", "incomeBeforeTax": "103200000", "interestExpense": "2400000", "operatingIncome": "103800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25700000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "54800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1800000", "costofGoodsAndServicesSold": "1187900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93200000", "sellingGeneralAndAdministrative": "54800000", "netIncomeFromContinuingOperations": "77500000" }, "balance": { "goodwill": "228200000", "inventory": "84800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4453200000", "longTermDebt": "142200000", "shortTermDebt": "73900000", "treasuryStock": "-36100000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8500000", "reportedCurrency": "USD", "retainedEarnings": "1400800000", "totalLiabilities": "1504800000", "otherCurrentAssets": "114800000", "totalCurrentAssets": "1296900000", "currentLongTermDebt": "73900000", "longTermInvestments": "None", "shortTermInvestments": "54800000", "currentNetReceivables": "793300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3156299999", "currentAccountsPayable": "275500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2433500000", "shortLongTermDebtTotal": "216100000", "totalShareholderEquity": "2948400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "240799999", "totalCurrentLiabilities": "594100000", "otherNonCurrentLiabilities": "200800000", "totalNonCurrentLiabilities": "910699999", "cashAndShortTermInvestments": "249200000", "commonStockSharesOutstanding": "178700000", "intangibleAssetsExcludingGoodwill": "8500000", "cashAndCashEquivalentsAtCarryingValue": "249200000", "accumulatedDepreciationAmortizationPPE": "-1520700000" }, "cashflow": { "netIncome": "77500000", "profitLoss": "None", "dividendPayout": "16100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120100000", "capitalExpenditures": "247300000", "changeInReceivables": "-47000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53100000", "cashflowFromInvestment": "-207600000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-140600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }