{ "ticker": { "uuid": "60217b54-0338-404d-a678-c9dbc56e856a", "symbol": "SNDR", "name": "Schneider National Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/60217b54-0338-404d-a678-c9dbc56e856a/", "api_url": "https://sharemaestro.com/factors/api/tickers/60217b54-0338-404d-a678-c9dbc56e856a/" }, "latest_snapshot": { "ticker": { "uuid": "60217b54-0338-404d-a678-c9dbc56e856a", "symbol": "SNDR", "name": "Schneider National Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/60217b54-0338-404d-a678-c9dbc56e856a/", "api_url": "https://sharemaestro.com/factors/api/tickers/60217b54-0338-404d-a678-c9dbc56e856a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.34, "value": 0.28, "quality": 0.29, "momentum": 0.83, "coverage": 1, "confidence": 0.958, "delta": 2 }, "headline_factors": { "price": 37.61, "market_cap": 6586425223.88, "pe_ratio": 67.2771, "earnings_yield": 0.0242, "ebitda_to_ev": 0.0904, "shareholder_yield": 0.0121, "roe": 0.0324, "piotroski_f_score": 7, "momentum_12_1": 0.4142, "volatility_252d": 0.358 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 67.2771, "ev_ebitda": 11.065, "earnings_yield": 0.0242, "fcf_yield": 0.1505, "shareholder_yield": 0.0121 }, "quality": { "roe": 0.0324, "roic": 0.0384, "gross_margin": 0.1469, "fcf_margin": 0.1794, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0554, "eps_growth_1y": -0.2143, "fcf_growth_1y": -0.1704 }, "momentum": { "price_return_12m": 0.4657, "momentum_12_1": 0.4142, "relative_strength": 0.2974 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.29, "momentum_percentile": 0.83, "growth_composite": 96, "yield_composite": 73, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.11, "os": 0.35, "value": 0.28, "quality": 0.3, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 66.3888, "earnings_yield": 0.0245, "shareholder_yield": 0.0121, "roe": 0.0324, "momentum_12_1": 0.296 }, { "week_end_date": "2026-06-14", "price": 38.44, "os": 0.39, "value": 0.28, "quality": 0.32, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 68.7618, "earnings_yield": 0.0237, "shareholder_yield": 0.0119, "roe": 0.0324, "momentum_12_1": 0.342 }, { "week_end_date": "2026-06-21", "price": 35.68, "os": 0.38, "value": 0.3, "quality": 0.3, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 63.8247, "earnings_yield": 0.0255, "shareholder_yield": 0.0128, "roe": 0.0324, "momentum_12_1": 0.4265 }, { "week_end_date": "2026-06-28", "price": 36.29, "os": 0.44, "value": 0.31, "quality": 0.31, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 64.9158, "earnings_yield": 0.025, "shareholder_yield": 0.0126, "roe": 0.0324, "momentum_12_1": 0.4612 }, { "week_end_date": "2026-07-05", "price": 35.8, "os": 0.4, "value": 0.32, "quality": 0.31, "momentum": 0.82, "confidence": 0.991, "coverage": 1, "pe_ratio": 64.0393, "earnings_yield": 0.0254, "shareholder_yield": 0.0127, "roe": 0.0324, "momentum_12_1": 0.4672 }, { "week_end_date": "2026-07-12", "price": 36.4, "os": 0.36, "value": 0.31, "quality": 0.33, "momentum": 0.75, "confidence": 0.98, "coverage": 1, "pe_ratio": 65.1126, "earnings_yield": 0.025, "shareholder_yield": 0.0125, "roe": 0.0324, "momentum_12_1": 0.4534 }, { "week_end_date": "2026-07-19", "price": 38.19, "os": 0.36, "value": 0.28, "quality": 0.29, "momentum": 0.85, "confidence": 0.969, "coverage": 1, "pe_ratio": 68.3146, "earnings_yield": 0.0238, "shareholder_yield": 0.0119, "roe": 0.0324, "momentum_12_1": 0.4437 }, { "week_end_date": "2026-07-26", "price": 37.61, "os": 0.34, "value": 0.28, "quality": 0.29, "momentum": 0.83, "confidence": 0.958, "coverage": 1, "pe_ratio": 67.2771, "earnings_yield": 0.0242, "shareholder_yield": 0.0121, "roe": 0.0324, "momentum_12_1": 0.4142 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5674300000, "cost_of_revenue": 5372200000, "gross_profit": 302100000, "ebit": 171800000, "ebitda": 621800000, "pretax_income": 138000000, "tax_provision": 34400000, "net_income": 103600000, "net_income_to_common": 103600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 1181200000, "total_assets": 4912200000, "short_term_debt": 42300000, "long_term_debt": 390900000, "total_debt": 560399999, "total_liabilities": 1878000000, "total_equity": 3024700000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 481900000 }, "cash_flow": { "operating_cash_flow": 637400000, "capital_expenditure": 289200000, "free_cash_flow": 926600000, "dividends_paid": 67000000, "share_repurchases": -14600000, "shares_issued": null, "net_debt_issued": -121400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5674300000, "cost_of_revenue": 5372200000, "gross_profit": 302100000, "ebit": 171800000, "ebitda": 621800000, "pretax_income": 138000000, "tax_provision": 34400000, "net_income": 103600000, "net_income_to_common": 103600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 1181200000, "total_assets": 4912200000, "short_term_debt": 42300000, "long_term_debt": 390900000, "total_debt": 560399999, "total_liabilities": 1878000000, "total_equity": 3024700000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 481900000 }, "cash_flow": { "operating_cash_flow": 637400000, "capital_expenditure": 289200000, "free_cash_flow": 926600000, "dividends_paid": 67000000, "share_repurchases": -14600000, "shares_issued": null, "net_debt_issued": -121400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5674300000, "cost_of_revenue": 5372200000, "gross_profit": 302100000, "ebit": 171800000, "ebitda": 621800000, "pretax_income": 138000000, "tax_provision": 34400000, "net_income": 103600000, "net_income_to_common": 103600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 1181200000, "total_assets": 4912200000, "short_term_debt": 42300000, "long_term_debt": 390900000, "total_debt": 560399999, "total_liabilities": 1878000000, "total_equity": 3024700000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 481900000 }, "cash_flow": { "operating_cash_flow": 637400000, "capital_expenditure": 289200000, "free_cash_flow": 926600000, "dividends_paid": 67000000, "share_repurchases": -14600000, "shares_issued": null, "net_debt_issued": -121400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5674300000, "cost_of_revenue": 5372200000, "gross_profit": 302100000, "ebit": 171800000, "ebitda": 621800000, "pretax_income": 138000000, "tax_provision": 34400000, "net_income": 103600000, "net_income_to_common": 103600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 1181200000, "total_assets": 4912200000, "short_term_debt": 42300000, "long_term_debt": 390900000, "total_debt": 560399999, "total_liabilities": 1878000000, "total_equity": 3024700000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 481900000 }, "cash_flow": { "operating_cash_flow": 637400000, "capital_expenditure": 289200000, "free_cash_flow": 926600000, "dividends_paid": 67000000, "share_repurchases": -14600000, "shares_issued": null, "net_debt_issued": -121400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5674300000, "cost_of_revenue": 5372200000, "gross_profit": 302100000, "ebit": 171800000, "ebitda": 621800000, "pretax_income": 138000000, "tax_provision": 34400000, "net_income": 103600000, "net_income_to_common": 103600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 1181200000, "total_assets": 4912200000, "short_term_debt": 42300000, "long_term_debt": 390900000, "total_debt": 560399999, "total_liabilities": 1878000000, "total_equity": 3024700000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 481900000 }, "cash_flow": { "operating_cash_flow": 637400000, "capital_expenditure": 289200000, "free_cash_flow": 926600000, "dividends_paid": 67000000, "share_repurchases": -14600000, "shares_issued": null, "net_debt_issued": -121400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5674300000, "cost_of_revenue": 5372200000, "gross_profit": 302100000, "ebit": 171800000, "ebitda": 621800000, "pretax_income": 138000000, "tax_provision": 34400000, "net_income": 103600000, "net_income_to_common": 103600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 1181200000, "total_assets": 4912200000, "short_term_debt": 42300000, "long_term_debt": 390900000, "total_debt": 560399999, "total_liabilities": 1878000000, "total_equity": 3024700000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 481900000 }, "cash_flow": { "operating_cash_flow": 637400000, "capital_expenditure": 289200000, "free_cash_flow": 926600000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5674300000, "cost_of_revenue": 5372200000, "gross_profit": 302100000, "ebit": 171800000, "ebitda": 621800000, "pretax_income": 138000000, "tax_provision": 34400000, "net_income": 103600000, "net_income_to_common": 103600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 1181200000, "total_assets": 4912200000, "short_term_debt": 42300000, "long_term_debt": 390900000, "total_debt": 560399999, "total_liabilities": 1878000000, "total_equity": 3024700000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 481900000 }, "cash_flow": { "operating_cash_flow": 637400000, "capital_expenditure": 289200000, "free_cash_flow": 926600000, "dividends_paid": 67000000, "share_repurchases": -14600000, "shares_issued": null, "net_debt_issued": -121400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5290500000, "cost_of_revenue": 4849400000, "gross_profit": 441100000, "ebit": 168800000, "ebitda": 582500000, "pretax_income": 152200000, "tax_provision": 35200000, "net_income": 117000000, "net_income_to_common": 117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117600000, "total_current_assets": 1115300000, "total_assets": 4933700000, "short_term_debt": 137900000, "long_term_debt": 420800000, "total_debt": 610800000, "total_liabilities": 1946800000, "total_equity": 2986900000, "shares_outstanding": 176100000, "goodwill_and_intangibles": 505300000 }, "cash_flow": { "operating_cash_flow": 686100000, "capital_expenditure": 539300000, "free_cash_flow": 1225400000, "dividends_paid": 66600000, "share_repurchases": -29500000, "shares_issued": null, "net_debt_issued": 220500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1398500000, "cost_of_revenue": 1335700000, "gross_profit": 62800000, "ebit": 34200000, "ebitda": 145100000, "pretax_income": 27200000, "tax_provision": 6800000, "net_income": 20400000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227800000, "total_current_assets": 867500000, "total_assets": 4923000000, "short_term_debt": 10700000, "long_term_debt": 388100000, "total_debt": 398800000, "total_liabilities": 1902600000, "total_equity": 3020400000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 758100000 }, "cash_flow": { "operating_cash_flow": 92900000, "capital_expenditure": 67900000, "free_cash_flow": 160800000, "dividends_paid": 17100000, "share_repurchases": -5200000, "shares_issued": null, "net_debt_issued": -3300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1398500000, "cost_of_revenue": 1335700000, "gross_profit": 62800000, "ebit": 34200000, "ebitda": 145100000, "pretax_income": 27200000, "tax_provision": 6800000, "net_income": 20400000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227800000, "total_current_assets": 867500000, "total_assets": 4923000000, "short_term_debt": 10700000, "long_term_debt": 388100000, "total_debt": 398800000, "total_liabilities": 1902600000, "total_equity": 3020400000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 758100000 }, "cash_flow": { "operating_cash_flow": 92900000, "capital_expenditure": 67900000, "free_cash_flow": 160800000, "dividends_paid": 17100000, "share_repurchases": -5200000, "shares_issued": null, "net_debt_issued": -3300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1398500000, "cost_of_revenue": 1335700000, "gross_profit": 62800000, "ebit": 34200000, "ebitda": 145100000, "pretax_income": 27200000, "tax_provision": 6800000, "net_income": 20400000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227800000, "total_current_assets": 867500000, "total_assets": 4923000000, "short_term_debt": 10700000, "long_term_debt": 388100000, "total_debt": 398800000, "total_liabilities": 1902600000, "total_equity": 3020400000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 758100000 }, "cash_flow": { "operating_cash_flow": 92900000, "capital_expenditure": 67900000, "free_cash_flow": 160800000, "dividends_paid": 17100000, "share_repurchases": -5200000, "shares_issued": null, "net_debt_issued": -3300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1398500000, "cost_of_revenue": 1335700000, "gross_profit": 62800000, "ebit": 34200000, "ebitda": 145100000, "pretax_income": 27200000, "tax_provision": 6800000, "net_income": 20400000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227800000, "total_current_assets": 867500000, "total_assets": 4923000000, "short_term_debt": 10700000, "long_term_debt": 388100000, "total_debt": 398800000, "total_liabilities": 1902600000, "total_equity": 3020400000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 758100000 }, "cash_flow": { "operating_cash_flow": 92900000, "capital_expenditure": 67900000, "free_cash_flow": 160800000, "dividends_paid": 17100000, "share_repurchases": -5200000, "shares_issued": null, "net_debt_issued": -3300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1398500000, "cost_of_revenue": 1335700000, "gross_profit": 62800000, "ebit": 34200000, "ebitda": 145100000, "pretax_income": 27200000, "tax_provision": 6800000, "net_income": 20400000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227800000, "total_current_assets": 867500000, "total_assets": 4923000000, "short_term_debt": 10700000, "long_term_debt": 388100000, "total_debt": 398800000, "total_liabilities": 1902600000, "total_equity": 3020400000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 758100000 }, "cash_flow": { "operating_cash_flow": 92900000, "capital_expenditure": 67900000, "free_cash_flow": 160800000, "dividends_paid": 17100000, "share_repurchases": -5200000, "shares_issued": null, "net_debt_issued": -3300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1398500000, "cost_of_revenue": 1335700000, "gross_profit": 62800000, "ebit": 34200000, "ebitda": 145100000, "pretax_income": 27200000, "tax_provision": 6800000, "net_income": 20400000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227800000, "total_current_assets": 867500000, "total_assets": 4923000000, "short_term_debt": 10700000, "long_term_debt": 388100000, "total_debt": 398800000, "total_liabilities": 1902600000, "total_equity": 3020400000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 758100000 }, "cash_flow": { "operating_cash_flow": 92900000, "capital_expenditure": 67900000, "free_cash_flow": 160800000, "dividends_paid": 17100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1398500000, "cost_of_revenue": 1335700000, "gross_profit": 62800000, "ebit": 33400000, "ebitda": 144300000, "pretax_income": 27200000, "tax_provision": 6800000, "net_income": 20400000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227800000, "total_current_assets": 867500000, "total_assets": 4923000000, "short_term_debt": 10700000, "long_term_debt": 388100000, "total_debt": 398800000, "total_liabilities": 1902600000, "total_equity": 3020400000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 758100000 }, "cash_flow": { "operating_cash_flow": 92900000, "capital_expenditure": 67900000, "free_cash_flow": 160800000, "dividends_paid": 17100000, "share_repurchases": -5200000, "shares_issued": null, "net_debt_issued": -3300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1399600000, "cost_of_revenue": 890200000, "gross_profit": 509400000, "ebit": 37300000, "ebitda": 148500000, "pretax_income": 29400000, "tax_provision": 7300000, "net_income": 22100000, "net_income_to_common": 22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 1181200000, "total_assets": 4912200000, "short_term_debt": 42300000, "long_term_debt": 390900000, "total_debt": 560399999, "total_liabilities": 1878000000, "total_equity": 3024700000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 481900000 }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": 55600000, "free_cash_flow": 241600000, "dividends_paid": 16700000, "share_repurchases": -6300000, "shares_issued": null, "net_debt_issued": -120900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1399600000, "cost_of_revenue": 890200000, "gross_profit": 509400000, "ebit": 37300000, "ebitda": 148500000, "pretax_income": 29400000, "tax_provision": 7300000, "net_income": 22100000, "net_income_to_common": 22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 1181200000, "total_assets": 4912200000, "short_term_debt": 42300000, "long_term_debt": 390900000, "total_debt": 560399999, "total_liabilities": 1878000000, "total_equity": 3024700000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 481900000 }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": 55600000, "free_cash_flow": 241600000, "dividends_paid": 16700000, "share_repurchases": -6300000, "shares_issued": null, "net_debt_issued": -120900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1399600000, "cost_of_revenue": 890200000, "gross_profit": 509400000, "ebit": 37300000, "ebitda": 148500000, "pretax_income": 29400000, "tax_provision": 7300000, "net_income": 22100000, "net_income_to_common": 22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 1181200000, "total_assets": 4912200000, "short_term_debt": 42300000, "long_term_debt": 390900000, "total_debt": 560399999, "total_liabilities": 1878000000, "total_equity": 3024700000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 481900000 }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": 55600000, "free_cash_flow": 241600000, "dividends_paid": 16700000, "share_repurchases": -6300000, "shares_issued": null, "net_debt_issued": -120900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1399600000, "cost_of_revenue": 890200000, "gross_profit": 509400000, "ebit": 37300000, "ebitda": 148500000, "pretax_income": 29400000, "tax_provision": 7300000, "net_income": 22100000, "net_income_to_common": 22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 1181200000, "total_assets": 4912200000, "short_term_debt": 42300000, "long_term_debt": 390900000, "total_debt": 560399999, "total_liabilities": 1878000000, "total_equity": 3024700000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 481900000 }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": 55600000, "free_cash_flow": 241600000, "dividends_paid": 16700000, "share_repurchases": -6300000, "shares_issued": null, "net_debt_issued": -120900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1399600000, "cost_of_revenue": 890200000, "gross_profit": 509400000, "ebit": 37300000, "ebitda": 148500000, "pretax_income": 29400000, "tax_provision": 7300000, "net_income": 22100000, "net_income_to_common": 22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 1181200000, "total_assets": 4912200000, "short_term_debt": 42300000, "long_term_debt": 390900000, "total_debt": 560399999, "total_liabilities": 1878000000, "total_equity": 3024700000, "shares_outstanding": 175900000, "goodwill_and_intangibles": 481900000 }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": 55600000, "free_cash_flow": 241600000, "dividends_paid": 16700000, "share_repurchases": -6300000, "shares_issued": null, "net_debt_issued": -120900000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }