{ "ticker": { "uuid": "6024e38f-4751-4f4b-924a-cfc13aa9a563", "symbol": "GDC", "name": "Genesis Land Development Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/6024e38f-4751-4f4b-924a-cfc13aa9a563/", "api_url": "https://sharemaestro.com/factors/api/tickers/6024e38f-4751-4f4b-924a-cfc13aa9a563/" }, "latest_snapshot": { "ticker": { "uuid": "6024e38f-4751-4f4b-924a-cfc13aa9a563", "symbol": "GDC", "name": "Genesis Land Development Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/6024e38f-4751-4f4b-924a-cfc13aa9a563/", "api_url": "https://sharemaestro.com/factors/api/tickers/6024e38f-4751-4f4b-924a-cfc13aa9a563/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.75, "value": 0.98, "quality": 0.18, "momentum": 0.29, "coverage": 0.848, "confidence": 0.794, "delta": 0.01 }, "headline_factors": { "price": 3.44, "market_cap": 193613530.32, "pe_ratio": 5.6892, "earnings_yield": 0.1579, "ebitda_to_ev": 0.1626, "shareholder_yield": 0.0744, "roe": 0.1141, "piotroski_f_score": 4, "momentum_12_1": 0.213, "volatility_252d": 0.2457 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.6892, "ev_ebitda": 6.1493, "earnings_yield": 0.1579, "fcf_yield": 0.0814, "shareholder_yield": 0.0744 }, "quality": { "roe": 0.1141, "roic": 0.096, "gross_margin": 0.2533, "fcf_margin": 0.0734, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0557, "eps_growth_1y": -0.0064, "fcf_growth_1y": -0.3857 }, "momentum": { "price_return_12m": 0.1689, "momentum_12_1": 0.213, "relative_strength": -0.1417 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.18, "momentum_percentile": 0.29, "growth_composite": 70, "yield_composite": 6, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.45, "os": 0.72, "value": 0.97, "quality": 0.19, "momentum": 0.26, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.7057, "earnings_yield": 0.1577, "shareholder_yield": 0.0742, "roe": 0.1141, "momentum_12_1": 0.0995 }, { "week_end_date": "2026-06-14", "price": 3.35, "os": 0.73, "value": 0.98, "quality": 0.19, "momentum": 0.25, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.5403, "earnings_yield": 0.1603, "shareholder_yield": 0.0764, "roe": 0.1141, "momentum_12_1": 0.139 }, { "week_end_date": "2026-06-21", "price": 3.32, "os": 0.74, "value": 0.98, "quality": 0.19, "momentum": 0.26, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.4907, "earnings_yield": 0.1611, "shareholder_yield": 0.0771, "roe": 0.1141, "momentum_12_1": 0.1595 }, { "week_end_date": "2026-06-28", "price": 3.32, "os": 0.73, "value": 0.98, "quality": 0.19, "momentum": 0.25, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.4907, "earnings_yield": 0.1611, "shareholder_yield": 0.0771, "roe": 0.1141, "momentum_12_1": 0.1383 }, { "week_end_date": "2026-07-05", "price": 3.38, "os": 0.74, "value": 0.98, "quality": 0.18, "momentum": 0.28, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 5.5899, "earnings_yield": 0.1595, "shareholder_yield": 0.0757, "roe": 0.1141, "momentum_12_1": 0.1686 }, { "week_end_date": "2026-07-12", "price": 3.57, "os": 0.75, "value": 0.97, "quality": 0.18, "momentum": 0.31, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 5.9042, "earnings_yield": 0.1546, "shareholder_yield": 0.0717, "roe": 0.1141, "momentum_12_1": 0.1456 }, { "week_end_date": "2026-07-19", "price": 3.41, "os": 0.74, "value": 0.98, "quality": 0.18, "momentum": 0.28, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 5.6395, "earnings_yield": 0.1587, "shareholder_yield": 0.0751, "roe": 0.1141, "momentum_12_1": 0.1245 }, { "week_end_date": "2026-07-26", "price": 3.42, "os": 0.74, "value": 0.98, "quality": 0.18, "momentum": 0.28, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 5.6561, "earnings_yield": 0.1585, "shareholder_yield": 0.0749, "roe": 0.1141, "momentum_12_1": 0.1353 }, { "week_end_date": "2026-08-02", "price": 3.53, "os": 0.74, "value": 0.98, "quality": 0.18, "momentum": 0.27, "confidence": 0.803, "coverage": 0.848, "pe_ratio": 5.838, "earnings_yield": 0.1556, "shareholder_yield": 0.0725, "roe": 0.1141, "momentum_12_1": 0.12 }, { "week_end_date": "2026-08-09", "price": 3.44, "os": 0.75, "value": 0.98, "quality": 0.18, "momentum": 0.29, "confidence": 0.794, "coverage": 0.848, "pe_ratio": 5.6892, "earnings_yield": 0.1579, "shareholder_yield": 0.0744, "roe": 0.1141, "momentum_12_1": 0.213 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 381159000, "cost_of_revenue": 279695000, "gross_profit": 101464000, "ebit": 60408000, "ebitda": 62379000, "pretax_income": null, "tax_provision": null, "net_income": 39243000, "net_income_to_common": 39243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 114471000, "total_assets": 622284000, "short_term_debt": 84759000, "long_term_debt": 51682000, "total_debt": 137176000, "total_liabilities": null, "total_equity": 298488000, "shares_outstanding": 56638261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1584000, "free_cash_flow": 16017000, "dividends_paid": -12187000, "share_repurchases": -466000, "shares_issued": null, "net_debt_issued": -3109000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 381159000, "cost_of_revenue": 279695000, "gross_profit": 101464000, "ebit": 60408000, "ebitda": 62379000, "pretax_income": null, "tax_provision": null, "net_income": 39243000, "net_income_to_common": 39243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 114471000, "total_assets": 622284000, "short_term_debt": 84759000, "long_term_debt": 51682000, "total_debt": 137176000, "total_liabilities": null, "total_equity": 298488000, "shares_outstanding": 56638261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1584000, "free_cash_flow": 16017000, "dividends_paid": -12187000, "share_repurchases": -466000, "shares_issued": null, "net_debt_issued": -3109000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 381159000, "cost_of_revenue": 279695000, "gross_profit": 101464000, "ebit": 60408000, "ebitda": 62379000, "pretax_income": null, "tax_provision": null, "net_income": 39243000, "net_income_to_common": 39243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 114471000, "total_assets": 622284000, "short_term_debt": 84759000, "long_term_debt": 51682000, "total_debt": 137176000, "total_liabilities": null, "total_equity": 298488000, "shares_outstanding": 56638261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1584000, "free_cash_flow": 16017000, "dividends_paid": -12187000, "share_repurchases": -466000, "shares_issued": null, "net_debt_issued": -3109000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 381159000, "cost_of_revenue": 279695000, "gross_profit": 101464000, "ebit": 60408000, "ebitda": 62379000, "pretax_income": null, "tax_provision": null, "net_income": 39243000, "net_income_to_common": 39243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 114471000, "total_assets": 622284000, "short_term_debt": 84759000, "long_term_debt": 51682000, "total_debt": 137176000, "total_liabilities": null, "total_equity": 298488000, "shares_outstanding": 56638261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1584000, "free_cash_flow": 16017000, "dividends_paid": -12187000, "share_repurchases": -466000, "shares_issued": null, "net_debt_issued": -3109000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 381159000, "cost_of_revenue": 279695000, "gross_profit": 101464000, "ebit": 60408000, "ebitda": 62379000, "pretax_income": null, "tax_provision": null, "net_income": 39243000, "net_income_to_common": 39243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 114471000, "total_assets": 622284000, "short_term_debt": 84759000, "long_term_debt": 51682000, "total_debt": 137176000, "total_liabilities": null, "total_equity": 298488000, "shares_outstanding": 56638261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1584000, "free_cash_flow": 16017000, "dividends_paid": -12187000, "share_repurchases": -466000, "shares_issued": null, "net_debt_issued": -3109000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 381159000, "cost_of_revenue": 279695000, "gross_profit": 101464000, "ebit": 60408000, "ebitda": 62379000, "pretax_income": null, "tax_provision": null, "net_income": 39243000, "net_income_to_common": 39243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 114471000, "total_assets": 622284000, "short_term_debt": 84759000, "long_term_debt": 51682000, "total_debt": 137176000, "total_liabilities": null, "total_equity": 298488000, "shares_outstanding": 56638261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1584000, "free_cash_flow": 16017000, "dividends_paid": -12187000, "share_repurchases": -466000, "shares_issued": null, "net_debt_issued": -3109000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 381159000, "cost_of_revenue": 279695000, "gross_profit": 101464000, "ebit": 60408000, "ebitda": 62379000, "pretax_income": null, "tax_provision": null, "net_income": 39243000, "net_income_to_common": 39243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 114471000, "total_assets": 622284000, "short_term_debt": 84759000, "long_term_debt": 51682000, "total_debt": 137176000, "total_liabilities": null, "total_equity": 298488000, "shares_outstanding": 56638261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1584000, "free_cash_flow": 16017000, "dividends_paid": -12187000, "share_repurchases": -466000, "shares_issued": null, "net_debt_issued": -3109000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 381159000, "cost_of_revenue": 279695000, "gross_profit": 101464000, "ebit": 60408000, "ebitda": 62379000, "pretax_income": null, "tax_provision": null, "net_income": 39243000, "net_income_to_common": 39243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 114471000, "total_assets": 622284000, "short_term_debt": 84759000, "long_term_debt": 51682000, "total_debt": 137176000, "total_liabilities": null, "total_equity": 298488000, "shares_outstanding": 56638261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1584000, "free_cash_flow": 16017000, "dividends_paid": -12187000, "share_repurchases": -466000, "shares_issued": null, "net_debt_issued": -3109000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 74829000, "cost_of_revenue": 57866000, "gross_profit": 16963000, "ebit": 6622000, "ebitda": 6379000, "pretax_income": null, "tax_provision": null, "net_income": 4235000, "net_income_to_common": 4235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27551000, "total_current_assets": 101461000, "total_assets": 627517000, "short_term_debt": 85305000, "long_term_debt": 50789000, "total_debt": 136654000, "total_liabilities": null, "total_equity": 295576000, "shares_outstanding": 56283003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -197000, "free_cash_flow": 21001000, "dividends_paid": -6754000, "share_repurchases": -58000, "shares_issued": null, "net_debt_issued": -5468000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 74829000, "cost_of_revenue": 57866000, "gross_profit": 16963000, "ebit": 6622000, "ebitda": 6379000, "pretax_income": null, "tax_provision": null, "net_income": 4235000, "net_income_to_common": 4235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27551000, "total_current_assets": 101461000, "total_assets": 627517000, "short_term_debt": 85305000, "long_term_debt": 50789000, "total_debt": 136654000, "total_liabilities": null, "total_equity": 295576000, "shares_outstanding": 56283003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -197000, "free_cash_flow": 21001000, "dividends_paid": -6754000, "share_repurchases": -58000, "shares_issued": null, "net_debt_issued": -5468000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 51453000, "cost_of_revenue": 40145000, "gross_profit": 11308000, "ebit": 1917000, "ebitda": 2236000, "pretax_income": null, "tax_provision": null, "net_income": 819000, "net_income_to_common": 819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22525000, "total_current_assets": 110176000, "total_assets": 621504000, "short_term_debt": 88407000, "long_term_debt": 51823000, "total_debt": 140858000, "total_liabilities": null, "total_equity": 298153000, "shares_outstanding": 56290723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -420000, "free_cash_flow": 7255000, "dividends_paid": null, "share_repurchases": -1154000, "shares_issued": null, "net_debt_issued": 2212000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 51453000, "cost_of_revenue": 40145000, "gross_profit": 11308000, "ebit": 1917000, "ebitda": 2236000, "pretax_income": null, "tax_provision": null, "net_income": 819000, "net_income_to_common": 819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22525000, "total_current_assets": 110176000, "total_assets": 621504000, "short_term_debt": 88407000, "long_term_debt": 51823000, "total_debt": 140858000, "total_liabilities": null, "total_equity": 298153000, "shares_outstanding": 56290723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -420000, "free_cash_flow": 7255000, "dividends_paid": null, "share_repurchases": -1154000, "shares_issued": null, "net_debt_issued": 2212000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 51453000, "cost_of_revenue": 40145000, "gross_profit": 11308000, "ebit": 1917000, "ebitda": 2236000, "pretax_income": null, "tax_provision": null, "net_income": 819000, "net_income_to_common": 819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22525000, "total_current_assets": 110176000, "total_assets": 621504000, "short_term_debt": 88407000, "long_term_debt": 51823000, "total_debt": 140858000, "total_liabilities": null, "total_equity": 298153000, "shares_outstanding": 56290723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -420000, "free_cash_flow": 7255000, "dividends_paid": null, "share_repurchases": -1154000, "shares_issued": null, "net_debt_issued": 2212000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 51453000, "cost_of_revenue": 40145000, "gross_profit": 11308000, "ebit": 1917000, "ebitda": 2236000, "pretax_income": null, "tax_provision": null, "net_income": 819000, "net_income_to_common": 819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22525000, "total_current_assets": 110176000, "total_assets": 621504000, "short_term_debt": 88407000, "long_term_debt": 51823000, "total_debt": 140858000, "total_liabilities": null, "total_equity": 298153000, "shares_outstanding": 56290723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -420000, "free_cash_flow": 7255000, "dividends_paid": null, "share_repurchases": -1154000, "shares_issued": null, "net_debt_issued": 2212000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 51453000, "cost_of_revenue": 40145000, "gross_profit": 11308000, "ebit": 1917000, "ebitda": 2236000, "pretax_income": null, "tax_provision": null, "net_income": 819000, "net_income_to_common": 819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22525000, "total_current_assets": 110176000, "total_assets": 621504000, "short_term_debt": 88407000, "long_term_debt": 51823000, "total_debt": 140858000, "total_liabilities": null, "total_equity": 298153000, "shares_outstanding": 56290723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -420000, "free_cash_flow": 7255000, "dividends_paid": null, "share_repurchases": -1154000, "shares_issued": null, "net_debt_issued": 2212000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 51453000, "cost_of_revenue": 40145000, "gross_profit": 11308000, "ebit": 1917000, "ebitda": 2236000, "pretax_income": null, "tax_provision": null, "net_income": 819000, "net_income_to_common": 819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22525000, "total_current_assets": 110176000, "total_assets": 621504000, "short_term_debt": 88407000, "long_term_debt": 51823000, "total_debt": 140858000, "total_liabilities": null, "total_equity": 298153000, "shares_outstanding": 56290723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -420000, "free_cash_flow": 7255000, "dividends_paid": null, "share_repurchases": -1154000, "shares_issued": null, "net_debt_issued": 2212000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 51453000, "cost_of_revenue": 40145000, "gross_profit": 11308000, "ebit": 1917000, "ebitda": 2236000, "pretax_income": null, "tax_provision": null, "net_income": 819000, "net_income_to_common": 819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22525000, "total_current_assets": 110176000, "total_assets": 621504000, "short_term_debt": 88407000, "long_term_debt": 51823000, "total_debt": 140858000, "total_liabilities": null, "total_equity": 298153000, "shares_outstanding": 56290723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -420000, "free_cash_flow": 7255000, "dividends_paid": null, "share_repurchases": -1154000, "shares_issued": null, "net_debt_issued": 2212000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 51453000, "cost_of_revenue": 40145000, "gross_profit": 11308000, "ebit": 1917000, "ebitda": 2236000, "pretax_income": null, "tax_provision": null, "net_income": 819000, "net_income_to_common": 819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22525000, "total_current_assets": 110176000, "total_assets": 621504000, "short_term_debt": 88407000, "long_term_debt": 51823000, "total_debt": 140858000, "total_liabilities": null, "total_equity": 298153000, "shares_outstanding": 56290723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -420000, "free_cash_flow": 7255000, "dividends_paid": null, "share_repurchases": -1154000, "shares_issued": null, "net_debt_issued": 2212000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 51453000, "cost_of_revenue": 40145000, "gross_profit": 11308000, "ebit": 1917000, "ebitda": 2236000, "pretax_income": null, "tax_provision": null, "net_income": 819000, "net_income_to_common": 819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22525000, "total_current_assets": 110176000, "total_assets": 621504000, "short_term_debt": 88407000, "long_term_debt": 51823000, "total_debt": 140858000, "total_liabilities": null, "total_equity": 298153000, "shares_outstanding": 56290723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -420000, "free_cash_flow": 7255000, "dividends_paid": null, "share_repurchases": -1154000, "shares_issued": null, "net_debt_issued": 2212000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 134607000, "cost_of_revenue": 97319000, "gross_profit": 37288000, "ebit": 27249000, "ebitda": 26986000, "pretax_income": null, "tax_provision": null, "net_income": 17929000, "net_income_to_common": 17929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 114471000, "total_assets": 622284000, "short_term_debt": 84759000, "long_term_debt": 51682000, "total_debt": 137176000, "total_liabilities": null, "total_equity": 298488000, "shares_outstanding": 56638261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -81000, "free_cash_flow": 25873000, "dividends_paid": -1931000, "share_repurchases": -56000, "shares_issued": null, "net_debt_issued": -27651000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }