{
  "ticker": {
    "uuid": "6024e38f-4751-4f4b-924a-cfc13aa9a563",
    "symbol": "GDC",
    "name": "Genesis Land Development Corp.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Real Estate",
    "industry": "Real Estate - Development",
    "page_url": "https://sharemaestro.com/factors/ticker/6024e38f-4751-4f4b-924a-cfc13aa9a563/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/6024e38f-4751-4f4b-924a-cfc13aa9a563/"
  },
  "ticker_metadata": {
    "id": 35880,
    "uuid": "6024e38f-4751-4f4b-924a-cfc13aa9a563",
    "symbol": "GDC",
    "name": "Genesis Land Development Corp.",
    "asset_type": "equity",
    "market_cap": 188548064,
    "stock_exchange_id": 42,
    "industry": "Real Estate - Development",
    "sector": "Real Estate",
    "description": "Genesis Land Development Corp., an integrated land developer and residential home builder, owns and develops residential lands and serviced lots in the Calgary Metropolitan Area, Canada. It operates through Land Development and Home Building segments. The Land Development segment acquires, plans, rezones, subdivides, services, and sells residential lots and commercial and industrial lands to third-party developers and builders; and sells lots and completed homes. Its Home Building segment plans, develops, and sells single-family lots and townhomes, multi-family, and commercial parcels. The company was formerly known as Genesis Capital Corp. and changed its name to Genesis Land Development Corp. in October 1998. Genesis Land Development Corp. was founded in 1991 and is based in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "6024e38f-4751-4f4b-924a-cfc13aa9a563",
      "symbol": "GDC",
      "name": "Genesis Land Development Corp.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Real Estate",
      "industry": "Real Estate - Development",
      "page_url": "https://sharemaestro.com/factors/ticker/6024e38f-4751-4f4b-924a-cfc13aa9a563/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/6024e38f-4751-4f4b-924a-cfc13aa9a563/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.71,
      "value": 0.97,
      "quality": 0.19,
      "momentum": 0.25,
      "coverage": 0.879,
      "confidence": 0.879,
      "delta": null
    },
    "headline_factors": {
      "price": 3.45,
      "market_cap": 194176360.35,
      "pe_ratio": 5.7057,
      "earnings_yield": 0.1577,
      "ebitda_to_ev": 0.1623,
      "shareholder_yield": 0.0703,
      "roe": 0.1141,
      "piotroski_f_score": 4,
      "momentum_12_1": 0.0995,
      "volatility_252d": 0.2333
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": true,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:49.046807+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 3.45,
        "market_cap": 194176360.35,
        "market_cap_usd": 194176360.35,
        "enterprise_value": 338086360.35,
        "shares_outstanding": 56283003,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 5.7057,
        "pb_ratio": 0.6513,
        "ptbv_ratio": 0.6513,
        "ps_ratio": 0.5186,
        "pcf_ratio": null,
        "pfcf_ratio": 7.07,
        "ev_ebitda": 6.1596,
        "ev_ebit": 6.3427,
        "ev_sales": 0.903,
        "ev_fcf": 12.3097,
        "earnings_yield": 0.1577,
        "fcf_yield": 0.0812,
        "price_to_sales": 0.5186,
        "price_to_book": 0.6513,
        "price_to_cashflow": null,
        "ebitda_to_ev": 0.1623,
        "sales_yield": 1.1074
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0075,
        "shareholder_yield": 0.0703,
        "debt_paydown_yield": 0.0352,
        "total_yield": 0.1055
      },
      "quality": {
        "gross_margin": 0.2533,
        "operating_margin": 0.1424,
        "net_margin": 0.0909,
        "ebitda_margin": 0.1466,
        "fcf_margin": 0.0734,
        "roe": 0.1141,
        "roa": 0.0548,
        "roic": 0.096,
        "roc_greenblatt": -3.6464,
        "asset_turnover": 0.6024,
        "cash_conversion": 0.807,
        "accruals_ratio": null,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 0.7796,
        "revenue_stability_5y": 0.4353,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.1526,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.1559,
        "debt_to_assets": 0.2266,
        "interest_coverage": 6.5733,
        "current_ratio": 0.5684,
        "quick_ratio": 0.5684,
        "net_debt": 118333000,
        "local_beta": 0.3302,
        "volatility_252d": 0.2333,
        "volatility_60d": 0.5095,
        "max_drawdown_12m": -0.1634,
        "risk_adjusted_momentum": 0.4265
      },
      "growth": {
        "revenue_growth_1y": 0.0557,
        "revenue_growth_3y_cagr": 0.3952,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.0064,
        "eps_growth_3y_cagr": 1.0553,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.3857,
        "book_value_growth_1y": 0.123,
        "revenue_growth": 0.0557,
        "earnings_growth": -0.0064
      },
      "momentum": {
        "price_return_1m": 0.0696,
        "price_return_3m": 0.0385,
        "price_return_6m": 0.0925,
        "price_return_9m": 0.1835,
        "price_return_12m": 0.176,
        "price_return_12m_ex1m": 0.0995,
        "momentum_6m": 0.0925,
        "momentum_12m": 0.176,
        "momentum_12_1": 0.0995,
        "distance_from_52w_high": -0.0359,
        "distance_from_52w_low": 0.1912,
        "relative_strength": -0.1261
      },
      "raw_ttm": {
        "revenue_ttm": 374403000,
        "gross_profit_ttm": 94818000,
        "ebit_ttm": 53303000,
        "ebitda_ttm": 54888000,
        "net_income_ttm": 34032000,
        "eps_diluted_ttm": 0.6047,
        "operating_cash_flow_ttm": null,
        "capital_expenditure_ttm": -1551000,
        "fcf_ttm": 27465000,
        "dividends_paid_ttm": -12187000,
        "share_repurchases_ttm": -1463000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 8109000,
        "cash_and_equivalents": 22525000,
        "total_current_assets": 110176000,
        "total_current_liabilities": 193852000,
        "net_ppe": 3176000,
        "total_assets": 621504000,
        "total_debt": 140858000,
        "total_equity": 298153000,
        "net_working_capital": -17794000,
        "book_value_per_share": 5.2974,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": 25577000,
        "tangible_book_value": null,
        "tangible_book_per_share": 5.2974
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 10,
        "rank_pb": 7,
        "rank_ptbv": 7,
        "rank_ps": 10,
        "rank_pcf": 50,
        "rank_ev_ebitda": 19,
        "rank_ev_ebit": 7,
        "rank_earnings_yield": 6,
        "rank_fcf_yield": 18,
        "rank_dividend_yield": 48,
        "rank_shareholder_yield": 13,
        "rank_total_yield": 19,
        "rank_roe": 40,
        "rank_roc": 96,
        "rank_roic": 37,
        "rank_gross_margin": 76,
        "rank_fcf_margin": 56,
        "rank_piotroski": 76,
        "rank_accruals": 50,
        "rank_sue": 50,
        "rank_eps_growth_1y": 60,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 52,
        "rank_momentum_12m": 63,
        "rank_momentum_12m_ex1m": 69,
        "rank_relative_strength": 63
      },
      "composites": {
        "value_composite": 3,
        "quality_composite": 81,
        "momentum_composite": 75,
        "growth_composite": 69,
        "yield_composite": 10,
        "svqf_composite": 63,
        "vc1_composite": 6,
        "vc2_composite": 4,
        "vc3_composite": 5,
        "trending_value_composite": 56,
        "overall_composite": 29,
        "quality_value_composite": 0.4293,
        "os_score": 0.71,
        "value_percentile": 0.97,
        "quality_percentile": 0.19,
        "momentum_percentile": 0.25,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 27,
        "small_cap_core_rank": 4,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": true,
        "trending_value_rank": 56,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11364,
    "ticker_id": 35880,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:49.046807+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 3.45,
    "market_cap": 194176360.35,
    "market_cap_usd": 194176360.35,
    "enterprise_value": 338086360.35,
    "shares_outstanding": 56283003,
    "fx_rate_to_usd": null,
    "pe_ratio": 5.70569935,
    "pb_ratio": 0.65126415,
    "ptbv_ratio": 0.65126415,
    "ps_ratio": 0.51862929,
    "pcf_ratio": null,
    "pfcf_ratio": 7.06995668,
    "ev_ebitda": 6.15956785,
    "ev_ebit": 6.34272668,
    "ev_sales": 0.90300121,
    "ev_fcf": 12.30971638,
    "earnings_yield": 0.1576609,
    "fcf_yield": 0.08123664,
    "dividend_yield": 0,
    "buyback_yield": 0.00753439,
    "shareholder_yield": 0.07029692,
    "debt_paydown_yield": 0.03515876,
    "total_yield": 0.10545568,
    "gross_margin": 0.25325118,
    "operating_margin": 0.14236798,
    "net_margin": 0.09089671,
    "ebitda_margin": 0.14660139,
    "fcf_margin": 0.07335678,
    "roe": 0.11414274,
    "roa": 0.05475749,
    "roic": 0.09598702,
    "roc_greenblatt": -3.64639486,
    "asset_turnover": 0.60241447,
    "cash_conversion": 0.80703456,
    "accruals_ratio": null,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 2.15589929,
    "debt_to_assets": 0.22664054,
    "interest_coverage": 6.5733136,
    "current_ratio": 0.56835111,
    "quick_ratio": 0.56835111,
    "net_debt": 118333000,
    "revenue_growth_1y": 0.05566372,
    "revenue_growth_3y_cagr": 0.39516006,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.00642446,
    "eps_growth_3y_cagr": 1.055297,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.38566278,
    "book_value_growth_1y": 0.12295727,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": 0.779631,
    "revenue_stability_5y": 0.435303,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.06960625,
    "price_return_3m": 0.03851319,
    "price_return_6m": 0.09250302,
    "price_return_9m": 0.18354522,
    "price_return_12m": 0.1760066,
    "price_return_12m_ex1m": 0.09947618,
    "distance_from_52w_high": -0.03585879,
    "distance_from_52w_low": 0.19118071,
    "relative_strength": -0.12609981,
    "local_beta": 0.3302,
    "volatility_252d": 0.233254,
    "volatility_60d": 0.509476,
    "max_drawdown_12m": -0.16337303,
    "revenue_ttm": 374403000,
    "gross_profit_ttm": 94818000,
    "ebit_ttm": 53303000,
    "ebitda_ttm": 54888000,
    "net_income_ttm": 34032000,
    "eps_diluted_ttm": 0.60465857,
    "operating_cash_flow_ttm": null,
    "capital_expenditure_ttm": -1551000,
    "fcf_ttm": 27465000,
    "dividends_paid_ttm": -12187000,
    "share_repurchases_ttm": -1463000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 8109000,
    "cash_and_equivalents": 22525000,
    "total_current_assets": 110176000,
    "total_current_liabilities": 193852000,
    "net_ppe": 3176000,
    "total_assets": 621504000,
    "total_debt": 140858000,
    "total_equity": 298153000,
    "net_working_capital": -17794000,
    "book_value_per_share": 5.29738969,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": 25577000,
    "tangible_book_value": null,
    "tangible_book_per_share": 5.29738969,
    "universe_ticker_count": 524,
    "sector": "Real Estate",
    "rank_pe": 10,
    "rank_pb": 7,
    "rank_ptbv": 7,
    "rank_ps": 10,
    "rank_pcf": 50,
    "rank_ev_ebitda": 19,
    "rank_ev_ebit": 7,
    "rank_earnings_yield": 6,
    "rank_fcf_yield": 18,
    "rank_dividend_yield": 48,
    "rank_shareholder_yield": 13,
    "rank_total_yield": 19,
    "rank_roe": 40,
    "rank_roc": 96,
    "rank_roic": 37,
    "rank_gross_margin": 76,
    "rank_fcf_margin": 56,
    "rank_piotroski": 76,
    "rank_accruals": 50,
    "rank_sue": 50,
    "rank_eps_growth_1y": 60,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 52,
    "rank_momentum_12m": 63,
    "rank_momentum_12m_ex1m": 69,
    "rank_relative_strength": 63,
    "value_composite": 3,
    "quality_composite": 81,
    "momentum_composite": 75,
    "growth_composite": 69,
    "yield_composite": 10,
    "svqf_composite": 63,
    "vc1_composite": 6,
    "vc2_composite": 4,
    "vc3_composite": 5,
    "trending_value_composite": 56,
    "overall_composite": 29,
    "factor_coverage": 0.879,
    "signal_confidence": 0.879,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 27,
    "small_cap_core_rank": 4,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": true
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.45,
      "os": 0.71,
      "value": 0.97,
      "quality": 0.19,
      "momentum": 0.25,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": 5.7057,
      "earnings_yield": 0.1577,
      "shareholder_yield": 0.0703,
      "roe": 0.1141,
      "momentum_12_1": 0.0995,
      "complete_fields": {
        "id": 11364,
        "ticker_id": 35880,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:49.046807+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 3.45,
        "market_cap": 194176360.35,
        "market_cap_usd": 194176360.35,
        "enterprise_value": 338086360.35,
        "shares_outstanding": 56283003,
        "fx_rate_to_usd": null,
        "pe_ratio": 5.70569935,
        "pb_ratio": 0.65126415,
        "ptbv_ratio": 0.65126415,
        "ps_ratio": 0.51862929,
        "pcf_ratio": null,
        "pfcf_ratio": 7.06995668,
        "ev_ebitda": 6.15956785,
        "ev_ebit": 6.34272668,
        "ev_sales": 0.90300121,
        "ev_fcf": 12.30971638,
        "earnings_yield": 0.1576609,
        "fcf_yield": 0.08123664,
        "dividend_yield": 0,
        "buyback_yield": 0.00753439,
        "shareholder_yield": 0.07029692,
        "debt_paydown_yield": 0.03515876,
        "total_yield": 0.10545568,
        "gross_margin": 0.25325118,
        "operating_margin": 0.14236798,
        "net_margin": 0.09089671,
        "ebitda_margin": 0.14660139,
        "fcf_margin": 0.07335678,
        "roe": 0.11414274,
        "roa": 0.05475749,
        "roic": 0.09598702,
        "roc_greenblatt": -3.64639486,
        "asset_turnover": 0.60241447,
        "cash_conversion": 0.80703456,
        "accruals_ratio": null,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.15589929,
        "debt_to_assets": 0.22664054,
        "interest_coverage": 6.5733136,
        "current_ratio": 0.56835111,
        "quick_ratio": 0.56835111,
        "net_debt": 118333000,
        "revenue_growth_1y": 0.05566372,
        "revenue_growth_3y_cagr": 0.39516006,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.00642446,
        "eps_growth_3y_cagr": 1.055297,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.38566278,
        "book_value_growth_1y": 0.12295727,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 0.779631,
        "revenue_stability_5y": 0.435303,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.06960625,
        "price_return_3m": 0.03851319,
        "price_return_6m": 0.09250302,
        "price_return_9m": 0.18354522,
        "price_return_12m": 0.1760066,
        "price_return_12m_ex1m": 0.09947618,
        "distance_from_52w_high": -0.03585879,
        "distance_from_52w_low": 0.19118071,
        "relative_strength": -0.12609981,
        "local_beta": 0.3302,
        "volatility_252d": 0.233254,
        "volatility_60d": 0.509476,
        "max_drawdown_12m": -0.16337303,
        "revenue_ttm": 374403000,
        "gross_profit_ttm": 94818000,
        "ebit_ttm": 53303000,
        "ebitda_ttm": 54888000,
        "net_income_ttm": 34032000,
        "eps_diluted_ttm": 0.60465857,
        "operating_cash_flow_ttm": null,
        "capital_expenditure_ttm": -1551000,
        "fcf_ttm": 27465000,
        "dividends_paid_ttm": -12187000,
        "share_repurchases_ttm": -1463000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 8109000,
        "cash_and_equivalents": 22525000,
        "total_current_assets": 110176000,
        "total_current_liabilities": 193852000,
        "net_ppe": 3176000,
        "total_assets": 621504000,
        "total_debt": 140858000,
        "total_equity": 298153000,
        "net_working_capital": -17794000,
        "book_value_per_share": 5.29738969,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": 25577000,
        "tangible_book_value": null,
        "tangible_book_per_share": 5.29738969,
        "universe_ticker_count": 524,
        "sector": "Real Estate",
        "rank_pe": 10,
        "rank_pb": 7,
        "rank_ptbv": 7,
        "rank_ps": 10,
        "rank_pcf": 50,
        "rank_ev_ebitda": 19,
        "rank_ev_ebit": 7,
        "rank_earnings_yield": 6,
        "rank_fcf_yield": 18,
        "rank_dividend_yield": 48,
        "rank_shareholder_yield": 13,
        "rank_total_yield": 19,
        "rank_roe": 40,
        "rank_roc": 96,
        "rank_roic": 37,
        "rank_gross_margin": 76,
        "rank_fcf_margin": 56,
        "rank_piotroski": 76,
        "rank_accruals": 50,
        "rank_sue": 50,
        "rank_eps_growth_1y": 60,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 52,
        "rank_momentum_12m": 63,
        "rank_momentum_12m_ex1m": 69,
        "rank_relative_strength": 63,
        "value_composite": 3,
        "quality_composite": 81,
        "momentum_composite": 75,
        "growth_composite": 69,
        "yield_composite": 10,
        "svqf_composite": 63,
        "vc1_composite": 6,
        "vc2_composite": 4,
        "vc3_composite": 5,
        "trending_value_composite": 56,
        "overall_composite": 29,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 27,
        "small_cap_core_rank": 4,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": true
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:43:28.764220+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 381159000,
          "cost_of_revenue": 279695000,
          "gross_profit": 101464000,
          "ebit": 60408000,
          "ebitda": 62379000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 39243000,
          "net_income_to_common": 39243000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17511000,
          "total_current_assets": 114471000,
          "total_assets": 622284000,
          "short_term_debt": 84759000,
          "long_term_debt": 51682000,
          "total_debt": 137176000,
          "total_liabilities": null,
          "total_equity": 298488000,
          "shares_outstanding": 56638261,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -1584000,
          "free_cash_flow": 16017000,
          "dividends_paid": -12187000,
          "share_repurchases": -466000,
          "shares_issued": null,
          "net_debt_issued": -3109000
        },
        "complete_fields": {
          "id": 421391,
          "ticker_id": 35880,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:43:28.764220+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "62379000",
              "netIncome": "39243000",
              "grossProfit": "101464000",
              "totalRevenue": "381159000",
              "costOfRevenue": "279695000",
              "interestExpense": "7863000",
              "operatingIncome": "60408000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "137176000",
              "totalAssets": "622284000",
              "longTermDebt": "51682000",
              "shortTermDebt": "84759000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "28875000",
              "totalLiabilities": null,
              "sharesOutstanding": "56638261",
              "totalCurrentAssets": "114471000",
              "totalShareholderEquity": "298488000",
              "totalCurrentLiabilities": "192691000",
              "propertyPlantEquipmentNet": "3229000",
              "cashAndShortTermInvestments": "17511000"
            },
            "cashflow": {
              "freeCashFlow": "16017000",
              "dividendsPaid": "-12187000",
              "issuanceOfDebt": "117259000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-120368000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "-466000",
              "capitalExpenditures": "-1584000"
            }
          },
          "revenue": 381159000,
          "cost_of_revenue": 279695000,
          "gross_profit": 101464000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 60408000,
          "depreciation_amortisation": null,
          "ebitda": 62379000,
          "interest_expense": 7863000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 39243000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 39243000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 17511000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 114471000,
          "net_ppe": 3229000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 622284000,
          "short_term_debt": 84759000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 192691000,
          "long_term_debt": 51682000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 137176000,
          "preferred_stock": null,
          "minority_interest": 28875000,
          "retained_earnings": null,
          "total_equity": 298488000,
          "shares_outstanding": 56638261,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1584000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -12187000,
          "share_repurchases": -466000,
          "shares_issued": null,
          "net_debt_issued": -3109000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 16017000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "62379000",
            "netIncome": "39243000",
            "grossProfit": "101464000",
            "totalRevenue": "381159000",
            "costOfRevenue": "279695000",
            "interestExpense": "7863000",
            "operatingIncome": "60408000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "137176000",
            "totalAssets": "622284000",
            "longTermDebt": "51682000",
            "shortTermDebt": "84759000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "28875000",
            "totalLiabilities": null,
            "sharesOutstanding": "56638261",
            "totalCurrentAssets": "114471000",
            "totalShareholderEquity": "298488000",
            "totalCurrentLiabilities": "192691000",
            "propertyPlantEquipmentNet": "3229000",
            "cashAndShortTermInvestments": "17511000"
          },
          "cashflow": {
            "freeCashFlow": "16017000",
            "dividendsPaid": "-12187000",
            "issuanceOfDebt": "117259000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-120368000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "-466000",
            "capitalExpenditures": "-1584000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:43:28.764220+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 361061000,
          "cost_of_revenue": 264537000,
          "gross_profit": 96524000,
          "ebit": 59654000,
          "ebitda": 63307000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 39597000,
          "net_income_to_common": 39597000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21414000,
          "total_current_assets": 89731000,
          "total_assets": 577718000,
          "short_term_debt": 68062000,
          "long_term_debt": 65432000,
          "total_debt": 134447000,
          "total_liabilities": null,
          "total_equity": 266480000,
          "shares_outstanding": 56782026,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -1483000,
          "free_cash_flow": 26072000,
          "dividends_paid": -11074000,
          "share_repurchases": -51000,
          "shares_issued": null,
          "net_debt_issued": -13041000
        },
        "complete_fields": {
          "id": 421396,
          "ticker_id": 35880,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:43:28.764220+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "63307000",
              "netIncome": "39597000",
              "grossProfit": "96524000",
              "totalRevenue": "361061000",
              "costOfRevenue": "264537000",
              "interestExpense": "7461000",
              "operatingIncome": "59654000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "134447000",
              "totalAssets": "577718000",
              "longTermDebt": "65432000",
              "shortTermDebt": "68062000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "20718000",
              "totalLiabilities": null,
              "sharesOutstanding": "56782026",
              "totalCurrentAssets": "89731000",
              "totalShareholderEquity": "266480000",
              "totalCurrentLiabilities": "187899000",
              "propertyPlantEquipmentNet": "2977000",
              "cashAndShortTermInvestments": "21414000"
            },
            "cashflow": {
              "freeCashFlow": "26072000",
              "dividendsPaid": "-11074000",
              "issuanceOfDebt": "71269000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-84310000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "-51000",
              "capitalExpenditures": "-1483000"
            }
          },
          "revenue": 361061000,
          "cost_of_revenue": 264537000,
          "gross_profit": 96524000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 59654000,
          "depreciation_amortisation": null,
          "ebitda": 63307000,
          "interest_expense": 7461000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 39597000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 39597000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 21414000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 89731000,
          "net_ppe": 2977000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 577718000,
          "short_term_debt": 68062000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 187899000,
          "long_term_debt": 65432000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 134447000,
          "preferred_stock": null,
          "minority_interest": 20718000,
          "retained_earnings": null,
          "total_equity": 266480000,
          "shares_outstanding": 56782026,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1483000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -11074000,
          "share_repurchases": -51000,
          "shares_issued": null,
          "net_debt_issued": -13041000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 26072000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "63307000",
            "netIncome": "39597000",
            "grossProfit": "96524000",
            "totalRevenue": "361061000",
            "costOfRevenue": "264537000",
            "interestExpense": "7461000",
            "operatingIncome": "59654000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "134447000",
            "totalAssets": "577718000",
            "longTermDebt": "65432000",
            "shortTermDebt": "68062000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "20718000",
            "totalLiabilities": null,
            "sharesOutstanding": "56782026",
            "totalCurrentAssets": "89731000",
            "totalShareholderEquity": "266480000",
            "totalCurrentLiabilities": "187899000",
            "propertyPlantEquipmentNet": "2977000",
            "cashAndShortTermInvestments": "21414000"
          },
          "cashflow": {
            "freeCashFlow": "26072000",
            "dividendsPaid": "-11074000",
            "issuanceOfDebt": "71269000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-84310000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "-51000",
            "capitalExpenditures": "-1483000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:43:28.764220+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 203312000,
          "cost_of_revenue": 156781000,
          "gross_profit": 46531000,
          "ebit": 19949000,
          "ebitda": 22212000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 14512000,
          "net_income_to_common": 14512000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37546000,
          "total_current_assets": 70275000,
          "total_assets": 440083000,
          "short_term_debt": 26393000,
          "long_term_debt": 77194000,
          "total_debt": 104299000,
          "total_liabilities": null,
          "total_equity": 231142000,
          "shares_outstanding": 56802308,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -663000,
          "free_cash_flow": -8462000,
          "dividends_paid": -9663000,
          "share_repurchases": -135000,
          "shares_issued": null,
          "net_debt_issued": 23437000
        },
        "complete_fields": {
          "id": 421398,
          "ticker_id": 35880,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:43:28.764220+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "22212000",
              "netIncome": "14512000",
              "grossProfit": "46531000",
              "totalRevenue": "203312000",
              "costOfRevenue": "156781000",
              "interestExpense": "3987000",
              "operatingIncome": "19949000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "104299000",
              "totalAssets": "440083000",
              "longTermDebt": "77194000",
              "shortTermDebt": "26393000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": "9999000",
              "totalLiabilities": null,
              "sharesOutstanding": "56802308",
              "totalCurrentAssets": "70275000",
              "totalShareholderEquity": "231142000",
              "totalCurrentLiabilities": "100467000",
              "propertyPlantEquipmentNet": "2064000",
              "cashAndShortTermInvestments": "37546000"
            },
            "cashflow": {
              "freeCashFlow": "-8462000",
              "dividendsPaid": "-9663000",
              "issuanceOfDebt": "82887000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-59450000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "-135000",
              "capitalExpenditures": "-663000"
            }
          },
          "revenue": 203312000,
          "cost_of_revenue": 156781000,
          "gross_profit": 46531000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 19949000,
          "depreciation_amortisation": null,
          "ebitda": 22212000,
          "interest_expense": 3987000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 14512000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 14512000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 37546000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 70275000,
          "net_ppe": 2064000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 440083000,
          "short_term_debt": 26393000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 100467000,
          "long_term_debt": 77194000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 104299000,
          "preferred_stock": null,
          "minority_interest": 9999000,
          "retained_earnings": null,
          "total_equity": 231142000,
          "shares_outstanding": 56802308,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -663000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -9663000,
          "share_repurchases": -135000,
          "shares_issued": null,
          "net_debt_issued": 23437000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -8462000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "22212000",
            "netIncome": "14512000",
            "grossProfit": "46531000",
            "totalRevenue": "203312000",
            "costOfRevenue": "156781000",
            "interestExpense": "3987000",
            "operatingIncome": "19949000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "104299000",
            "totalAssets": "440083000",
            "longTermDebt": "77194000",
            "shortTermDebt": "26393000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": "9999000",
            "totalLiabilities": null,
            "sharesOutstanding": "56802308",
            "totalCurrentAssets": "70275000",
            "totalShareholderEquity": "231142000",
            "totalCurrentLiabilities": "100467000",
            "propertyPlantEquipmentNet": "2064000",
            "cashAndShortTermInvestments": "37546000"
          },
          "cashflow": {
            "freeCashFlow": "-8462000",
            "dividendsPaid": "-9663000",
            "issuanceOfDebt": "82887000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-59450000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "-135000",
            "capitalExpenditures": "-663000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:43:28.764220+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 140357000,
          "cost_of_revenue": 113199000,
          "gross_profit": 27158000,
          "ebit": 6557000,
          "ebitda": 7289000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 4520000,
          "net_income_to_common": 4520000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36598000,
          "total_current_assets": 66730000,
          "total_assets": 364140000,
          "short_term_debt": 19886000,
          "long_term_debt": 45171000,
          "total_debt": 65898000,
          "total_liabilities": null,
          "total_equity": 224632000,
          "shares_outstanding": 56863335,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -607000,
          "free_cash_flow": -44363000,
          "dividends_paid": -8530000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 32450000
        },
        "complete_fields": {
          "id": 421399,
          "ticker_id": 35880,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:43:28.764220+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "7289000",
              "netIncome": "4520000",
              "grossProfit": "27158000",
              "totalRevenue": "140357000",
              "costOfRevenue": "113199000",
              "interestExpense": "1272000",
              "operatingIncome": "6557000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "65898000",
              "totalAssets": "364140000",
              "longTermDebt": "45171000",
              "shortTermDebt": "19886000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": "2705000",
              "totalLiabilities": null,
              "sharesOutstanding": "56863335",
              "totalCurrentAssets": "66730000",
              "totalShareholderEquity": "224632000",
              "totalCurrentLiabilities": "66757000",
              "propertyPlantEquipmentNet": "2152000",
              "cashAndShortTermInvestments": "36598000"
            },
            "cashflow": {
              "freeCashFlow": "-44363000",
              "dividendsPaid": "-8530000",
              "issuanceOfDebt": "84151000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-51701000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-607000"
            }
          },
          "revenue": 140357000,
          "cost_of_revenue": 113199000,
          "gross_profit": 27158000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6557000,
          "depreciation_amortisation": null,
          "ebitda": 7289000,
          "interest_expense": 1272000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 4520000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 4520000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 36598000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 66730000,
          "net_ppe": 2152000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 364140000,
          "short_term_debt": 19886000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 66757000,
          "long_term_debt": 45171000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 65898000,
          "preferred_stock": null,
          "minority_interest": 2705000,
          "retained_earnings": null,
          "total_equity": 224632000,
          "shares_outstanding": 56863335,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -607000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -8530000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 32450000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -44363000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "7289000",
            "netIncome": "4520000",
            "grossProfit": "27158000",
            "totalRevenue": "140357000",
            "costOfRevenue": "113199000",
            "interestExpense": "1272000",
            "operatingIncome": "6557000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "65898000",
            "totalAssets": "364140000",
            "longTermDebt": "45171000",
            "shortTermDebt": "19886000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": "2705000",
            "totalLiabilities": null,
            "sharesOutstanding": "56863335",
            "totalCurrentAssets": "66730000",
            "totalShareholderEquity": "224632000",
            "totalCurrentLiabilities": "66757000",
            "propertyPlantEquipmentNet": "2152000",
            "cashAndShortTermInvestments": "36598000"
          },
          "cashflow": {
            "freeCashFlow": "-44363000",
            "dividendsPaid": "-8530000",
            "issuanceOfDebt": "84151000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-51701000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-607000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:43:28.764220+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 29894000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421400,
          "ticker_id": 35880,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:43:28.764220+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "29894000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 29894000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "29894000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:43:28.764220+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 51453000,
          "cost_of_revenue": 40145000,
          "gross_profit": 11308000,
          "ebit": 1917000,
          "ebitda": 2236000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 819000,
          "net_income_to_common": 819000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22525000,
          "total_current_assets": 110176000,
          "total_assets": 621504000,
          "short_term_debt": 88407000,
          "long_term_debt": 51823000,
          "total_debt": 140858000,
          "total_liabilities": null,
          "total_equity": 298153000,
          "shares_outstanding": 56290723,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -420000,
          "free_cash_flow": 7255000,
          "dividends_paid": null,
          "share_repurchases": -1154000,
          "shares_issued": null,
          "net_debt_issued": 2212000
        },
        "complete_fields": {
          "id": 421389,
          "ticker_id": 35880,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:43:28.764220+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2236000",
              "netIncome": "819000",
              "grossProfit": "11308000",
              "totalRevenue": "51453000",
              "costOfRevenue": "40145000",
              "interestExpense": "2342000",
              "operatingIncome": "1917000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "140858000",
              "totalAssets": "621504000",
              "longTermDebt": "51823000",
              "shortTermDebt": "88407000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": "25577000",
              "totalLiabilities": null,
              "sharesOutstanding": "56290723",
              "totalCurrentAssets": "110176000",
              "totalShareholderEquity": "298153000",
              "totalCurrentLiabilities": "193852000",
              "propertyPlantEquipmentNet": "3176000",
              "cashAndShortTermInvestments": "22525000"
            },
            "cashflow": {
              "freeCashFlow": "7255000",
              "dividendsPaid": null,
              "issuanceOfDebt": "37232000",
              "issuanceOfStock": "-1154000",
              "repaymentOfDebt": "-35020000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "-1154000",
              "capitalExpenditures": "-420000"
            }
          },
          "revenue": 51453000,
          "cost_of_revenue": 40145000,
          "gross_profit": 11308000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1917000,
          "depreciation_amortisation": null,
          "ebitda": 2236000,
          "interest_expense": 2342000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 819000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 819000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 22525000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 110176000,
          "net_ppe": 3176000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 621504000,
          "short_term_debt": 88407000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 193852000,
          "long_term_debt": 51823000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 140858000,
          "preferred_stock": null,
          "minority_interest": 25577000,
          "retained_earnings": null,
          "total_equity": 298153000,
          "shares_outstanding": 56290723,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -420000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1154000,
          "shares_issued": null,
          "net_debt_issued": 2212000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 7255000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2236000",
            "netIncome": "819000",
            "grossProfit": "11308000",
            "totalRevenue": "51453000",
            "costOfRevenue": "40145000",
            "interestExpense": "2342000",
            "operatingIncome": "1917000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "140858000",
            "totalAssets": "621504000",
            "longTermDebt": "51823000",
            "shortTermDebt": "88407000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": "25577000",
            "totalLiabilities": null,
            "sharesOutstanding": "56290723",
            "totalCurrentAssets": "110176000",
            "totalShareholderEquity": "298153000",
            "totalCurrentLiabilities": "193852000",
            "propertyPlantEquipmentNet": "3176000",
            "cashAndShortTermInvestments": "22525000"
          },
          "cashflow": {
            "freeCashFlow": "7255000",
            "dividendsPaid": null,
            "issuanceOfDebt": "37232000",
            "issuanceOfStock": "-1154000",
            "repaymentOfDebt": "-35020000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "-1154000",
            "capitalExpenditures": "-420000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:43:28.764220+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 134607000,
          "cost_of_revenue": 97319000,
          "gross_profit": 37288000,
          "ebit": 27249000,
          "ebitda": 26986000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 17929000,
          "net_income_to_common": 17929000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17511000,
          "total_current_assets": 114471000,
          "total_assets": 622284000,
          "short_term_debt": 84759000,
          "long_term_debt": 51682000,
          "total_debt": 137176000,
          "total_liabilities": null,
          "total_equity": 298488000,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -81000,
          "free_cash_flow": 25873000,
          "dividends_paid": -1931000,
          "share_repurchases": -56000,
          "shares_issued": null,
          "net_debt_issued": -27651000
        },
        "complete_fields": {
          "id": 421390,
          "ticker_id": 35880,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:43:28.764220+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "26986000",
              "netIncome": "17929000",
              "grossProfit": "37288000",
              "totalRevenue": "134607000",
              "costOfRevenue": "97319000",
              "interestExpense": "1564000",
              "operatingIncome": "27249000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "137176000",
              "totalAssets": "622284000",
              "longTermDebt": "51682000",
              "shortTermDebt": "84759000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "28875000",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": "114471000",
              "totalShareholderEquity": "298488000",
              "totalCurrentLiabilities": "192691000",
              "propertyPlantEquipmentNet": "3229000",
              "cashAndShortTermInvestments": "17511000"
            },
            "cashflow": {
              "freeCashFlow": "25873000",
              "dividendsPaid": "-1931000",
              "issuanceOfDebt": "40656000",
              "issuanceOfStock": "-56000",
              "repaymentOfDebt": "-68307000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "-56000",
              "capitalExpenditures": "-81000"
            }
          },
          "revenue": 134607000,
          "cost_of_revenue": 97319000,
          "gross_profit": 37288000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 27249000,
          "depreciation_amortisation": null,
          "ebitda": 26986000,
          "interest_expense": 1564000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 17929000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 17929000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 17511000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 114471000,
          "net_ppe": 3229000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 622284000,
          "short_term_debt": 84759000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 192691000,
          "long_term_debt": 51682000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 137176000,
          "preferred_stock": null,
          "minority_interest": 28875000,
          "retained_earnings": null,
          "total_equity": 298488000,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -81000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1931000,
          "share_repurchases": -56000,
          "shares_issued": null,
          "net_debt_issued": -27651000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 25873000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "26986000",
            "netIncome": "17929000",
            "grossProfit": "37288000",
            "totalRevenue": "134607000",
            "costOfRevenue": "97319000",
            "interestExpense": "1564000",
            "operatingIncome": "27249000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "137176000",
            "totalAssets": "622284000",
            "longTermDebt": "51682000",
            "shortTermDebt": "84759000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "28875000",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": "114471000",
            "totalShareholderEquity": "298488000",
            "totalCurrentLiabilities": "192691000",
            "propertyPlantEquipmentNet": "3229000",
            "cashAndShortTermInvestments": "17511000"
          },
          "cashflow": {
            "freeCashFlow": "25873000",
            "dividendsPaid": "-1931000",
            "issuanceOfDebt": "40656000",
            "issuanceOfStock": "-56000",
            "repaymentOfDebt": "-68307000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "-56000",
            "capitalExpenditures": "-81000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:43:28.764220+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 116926000,
          "cost_of_revenue": 89396000,
          "gross_profit": 27530000,
          "ebit": 15723000,
          "ebitda": 16505000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 8590000,
          "net_income_to_common": 8590000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 26446000,
          "total_current_assets": 105382000,
          "total_assets": 627944000,
          "short_term_debt": null,
          "long_term_debt": 162661000,
          "total_debt": 163483000,
          "total_liabilities": null,
          "total_equity": 281428000,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -387000,
          "free_cash_flow": -16456000,
          "dividends_paid": -1467000,
          "share_repurchases": -117000,
          "shares_issued": null,
          "net_debt_issued": 22853000
        },
        "complete_fields": {
          "id": 421392,
          "ticker_id": 35880,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:43:28.764220+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "16505000",
              "netIncome": "8590000",
              "grossProfit": "27530000",
              "totalRevenue": "116926000",
              "costOfRevenue": "89396000",
              "interestExpense": "2229000",
              "operatingIncome": "15723000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "163483000",
              "totalAssets": "627944000",
              "longTermDebt": "162661000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": "20708000",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": "105382000",
              "totalShareholderEquity": "281428000",
              "totalCurrentLiabilities": "122288000",
              "propertyPlantEquipmentNet": "3583000",
              "cashAndShortTermInvestments": "26446000"
            },
            "cashflow": {
              "freeCashFlow": "-16456000",
              "dividendsPaid": "-1467000",
              "issuanceOfDebt": "35746000",
              "issuanceOfStock": "-117000",
              "repaymentOfDebt": "-12893000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "-117000",
              "capitalExpenditures": "-387000"
            }
          },
          "revenue": 116926000,
          "cost_of_revenue": 89396000,
          "gross_profit": 27530000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 15723000,
          "depreciation_amortisation": null,
          "ebitda": 16505000,
          "interest_expense": 2229000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 8590000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 8590000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 26446000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 105382000,
          "net_ppe": 3583000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 627944000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 122288000,
          "long_term_debt": 162661000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 163483000,
          "preferred_stock": null,
          "minority_interest": 20708000,
          "retained_earnings": null,
          "total_equity": 281428000,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -387000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1467000,
          "share_repurchases": -117000,
          "shares_issued": null,
          "net_debt_issued": 22853000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -16456000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "16505000",
            "netIncome": "8590000",
            "grossProfit": "27530000",
            "totalRevenue": "116926000",
            "costOfRevenue": "89396000",
            "interestExpense": "2229000",
            "operatingIncome": "15723000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "163483000",
            "totalAssets": "627944000",
            "longTermDebt": "162661000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": "20708000",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": "105382000",
            "totalShareholderEquity": "281428000",
            "totalCurrentLiabilities": "122288000",
            "propertyPlantEquipmentNet": "3583000",
            "cashAndShortTermInvestments": "26446000"
          },
          "cashflow": {
            "freeCashFlow": "-16456000",
            "dividendsPaid": "-1467000",
            "issuanceOfDebt": "35746000",
            "issuanceOfStock": "-117000",
            "repaymentOfDebt": "-12893000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "-117000",
            "capitalExpenditures": "-387000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:43:28.764220+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 71417000,
          "cost_of_revenue": 52725000,
          "gross_profit": 18692000,
          "ebit": 8414000,
          "ebitda": 9161000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 6694000,
          "net_income_to_common": 6694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20939000,
          "total_current_assets": 72167000,
          "total_assets": 597069000,
          "short_term_debt": 20199000,
          "long_term_debt": 117997000,
          "total_debt": 139186000,
          "total_liabilities": null,
          "total_equity": 272955000,
          "shares_outstanding": 56690871,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -663000,
          "free_cash_flow": 10793000,
          "dividends_paid": -8789000,
          "share_repurchases": -136000,
          "shares_issued": null,
          "net_debt_issued": -4241000
        },
        "complete_fields": {
          "id": 421393,
          "ticker_id": 35880,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:43:28.764220+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "9161000",
              "netIncome": "6694000",
              "grossProfit": "18692000",
              "totalRevenue": "71417000",
              "costOfRevenue": "52725000",
              "interestExpense": "1974000",
              "operatingIncome": "8414000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "139186000",
              "totalAssets": "597069000",
              "longTermDebt": "117997000",
              "shortTermDebt": "20199000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": "18475000",
              "totalLiabilities": null,
              "sharesOutstanding": "56690871",
              "totalCurrentAssets": "72167000",
              "totalShareholderEquity": "272955000",
              "totalCurrentLiabilities": "153469000",
              "propertyPlantEquipmentNet": "3650000",
              "cashAndShortTermInvestments": "20939000"
            },
            "cashflow": {
              "freeCashFlow": "10793000",
              "dividendsPaid": "-8789000",
              "issuanceOfDebt": "22636000",
              "issuanceOfStock": "-136000",
              "repaymentOfDebt": "-26877000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "-136000",
              "capitalExpenditures": "-663000"
            }
          },
          "revenue": 71417000,
          "cost_of_revenue": 52725000,
          "gross_profit": 18692000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 8414000,
          "depreciation_amortisation": null,
          "ebitda": 9161000,
          "interest_expense": 1974000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 6694000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 6694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 20939000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 72167000,
          "net_ppe": 3650000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 597069000,
          "short_term_debt": 20199000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 153469000,
          "long_term_debt": 117997000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 139186000,
          "preferred_stock": null,
          "minority_interest": 18475000,
          "retained_earnings": null,
          "total_equity": 272955000,
          "shares_outstanding": 56690871,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -663000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -8789000,
          "share_repurchases": -136000,
          "shares_issued": null,
          "net_debt_issued": -4241000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 10793000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "9161000",
            "netIncome": "6694000",
            "grossProfit": "18692000",
            "totalRevenue": "71417000",
            "costOfRevenue": "52725000",
            "interestExpense": "1974000",
            "operatingIncome": "8414000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "139186000",
            "totalAssets": "597069000",
            "longTermDebt": "117997000",
            "shortTermDebt": "20199000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": "18475000",
            "totalLiabilities": null,
            "sharesOutstanding": "56690871",
            "totalCurrentAssets": "72167000",
            "totalShareholderEquity": "272955000",
            "totalCurrentLiabilities": "153469000",
            "propertyPlantEquipmentNet": "3650000",
            "cashAndShortTermInvestments": "20939000"
          },
          "cashflow": {
            "freeCashFlow": "10793000",
            "dividendsPaid": "-8789000",
            "issuanceOfDebt": "22636000",
            "issuanceOfStock": "-136000",
            "repaymentOfDebt": "-26877000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "-136000",
            "capitalExpenditures": "-663000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:43:28.764220+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 58209000,
          "cost_of_revenue": 40255000,
          "gross_profit": 17954000,
          "ebit": 9022000,
          "ebitda": 9727000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 6030000,
          "net_income_to_common": 6030000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24119000,
          "total_current_assets": 94112000,
          "total_assets": 585013000,
          "short_term_debt": 9885000,
          "long_term_debt": 131088000,
          "total_debt": 142088000,
          "total_liabilities": null,
          "total_equity": 272353000,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -453000,
          "free_cash_flow": -4193000,
          "dividends_paid": null,
          "share_repurchases": -157000,
          "shares_issued": null,
          "net_debt_issued": 5930000
        },
        "complete_fields": {
          "id": 421394,
          "ticker_id": 35880,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:43:28.764220+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "9727000",
              "netIncome": "6030000",
              "grossProfit": "17954000",
              "totalRevenue": "58209000",
              "costOfRevenue": "40255000",
              "interestExpense": "2096000",
              "operatingIncome": "9022000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "142088000",
              "totalAssets": "585013000",
              "longTermDebt": "131088000",
              "shortTermDebt": "9885000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": "20380000",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": "94112000",
              "totalShareholderEquity": "272353000",
              "totalCurrentLiabilities": "123802000",
              "propertyPlantEquipmentNet": "3352000",
              "cashAndShortTermInvestments": "24119000"
            },
            "cashflow": {
              "freeCashFlow": "-4193000",
              "dividendsPaid": null,
              "issuanceOfDebt": "18221000",
              "issuanceOfStock": "-157000",
              "repaymentOfDebt": "-12291000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "-157000",
              "capitalExpenditures": "-453000"
            }
          },
          "revenue": 58209000,
          "cost_of_revenue": 40255000,
          "gross_profit": 17954000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 9022000,
          "depreciation_amortisation": null,
          "ebitda": 9727000,
          "interest_expense": 2096000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 6030000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 6030000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 24119000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 94112000,
          "net_ppe": 3352000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 585013000,
          "short_term_debt": 9885000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 123802000,
          "long_term_debt": 131088000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 142088000,
          "preferred_stock": null,
          "minority_interest": 20380000,
          "retained_earnings": null,
          "total_equity": 272353000,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -453000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -157000,
          "shares_issued": null,
          "net_debt_issued": 5930000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -4193000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "9727000",
            "netIncome": "6030000",
            "grossProfit": "17954000",
            "totalRevenue": "58209000",
            "costOfRevenue": "40255000",
            "interestExpense": "2096000",
            "operatingIncome": "9022000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "142088000",
            "totalAssets": "585013000",
            "longTermDebt": "131088000",
            "shortTermDebt": "9885000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": "20380000",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": "94112000",
            "totalShareholderEquity": "272353000",
            "totalCurrentLiabilities": "123802000",
            "propertyPlantEquipmentNet": "3352000",
            "cashAndShortTermInvestments": "24119000"
          },
          "cashflow": {
            "freeCashFlow": "-4193000",
            "dividendsPaid": null,
            "issuanceOfDebt": "18221000",
            "issuanceOfStock": "-157000",
            "repaymentOfDebt": "-12291000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "-157000",
            "capitalExpenditures": "-453000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:43:28.764220+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 68062000,
          "long_term_debt": null,
          "total_debt": 68062000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -5679000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421395,
          "ticker_id": 35880,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:43:28.764220+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "68062000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-5679000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 68062000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 68062000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -5679000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "68062000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-5679000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:43:28.764220+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421397,
          "ticker_id": 35880,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:43:28.764220+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "trending_value",
      "name": "Trending Value",
      "slug": "trending-value",
      "group": "multi_factor",
      "page_url": "/factors/trending-value/",
      "rank_field": "trending_value_rank"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "vc2_cheapest",
      "name": "VC2 Cheapest Decile",
      "slug": "vc2-cheapest",
      "group": "value",
      "page_url": "/factors/vc2-cheapest/",
      "rank_field": "vc2_score"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "low_volatility",
      "name": "Low Volatility",
      "slug": "low-volatility",
      "group": "defensive",
      "page_url": "/factors/low-volatility/",
      "rank_field": "volatility_252d"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}