{ "ticker": { "uuid": "6024f9e5-e894-4413-a88a-44d65f21d5d3", "symbol": "OPTU", "name": "Optimum Communications, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/6024f9e5-e894-4413-a88a-44d65f21d5d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/6024f9e5-e894-4413-a88a-44d65f21d5d3/" }, "latest_snapshot": { "ticker": { "uuid": "6024f9e5-e894-4413-a88a-44d65f21d5d3", "symbol": "OPTU", "name": "Optimum Communications, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/6024f9e5-e894-4413-a88a-44d65f21d5d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/6024f9e5-e894-4413-a88a-44d65f21d5d3/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.21, "value": 0.37, "quality": 0.35, "momentum": 0.36, "coverage": 0.848, "confidence": 0.822, "delta": 49 }, "headline_factors": { "price": 0.86, "market_cap": 336983852.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0175, "shareholder_yield": 0.0289, "roe": 0.8996, "piotroski_f_score": 3, "momentum_12_1": -0.5878, "volatility_252d": 1.168 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 57.2158, "earnings_yield": null, "fcf_yield": 0.0965, "shareholder_yield": 0.0289 }, "quality": { "roe": 0.8996, "roic": -0.0451, "gross_margin": 0.6467, "fcf_margin": 0.2953, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0398, "eps_growth_1y": null, "fcf_growth_1y": -0.1107 }, "momentum": { "price_return_12m": -0.6915, "momentum_12_1": -0.5878, "relative_strength": -0.8405 }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.35, "momentum_percentile": 0.36, "growth_composite": 64, "yield_composite": 63, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.09, "os": 0.8, "value": 0.84, "quality": 0.86, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0228, "roe": 0.8996, "momentum_12_1": -0.4978 }, { "week_end_date": "2026-06-14", "price": 1.29, "os": 0.79, "value": 0.84, "quality": 0.85, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0193, "roe": 0.8996, "momentum_12_1": -0.6077 }, { "week_end_date": "2026-06-21", "price": 1.15, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0216, "roe": 0.8996, "momentum_12_1": -0.6678 }, { "week_end_date": "2026-06-28", "price": 1.66, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.015, "roe": 0.8996, "momentum_12_1": -0.691 }, { "week_end_date": "2026-07-05", "price": 1.16, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0214, "roe": 0.8996, "momentum_12_1": -0.509 }, { "week_end_date": "2026-07-12", "price": 1.07, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0232, "roe": 0.8996, "momentum_12_1": -0.5 }, { "week_end_date": "2026-07-19", "price": 0.86, "os": 0.21, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0289, "roe": 0.8996, "momentum_12_1": -0.5878 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8590467000, "cost_of_revenue": 4334155000, "gross_profit": 4256312000, "ebit": -138493000, "ebitda": 1558481000, "pretax_income": -1929955000, "tax_provision": -96908000, "net_income": -1869024000, "net_income_to_common": -1869024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119585000, "total_current_assets": 1644796000, "total_assets": 30703838000, "short_term_debt": 100446000, "long_term_debt": 26145372000, "total_debt": 26496225000, "total_liabilities": 32996066000, "total_equity": -2314156000, "shares_outstanding": 467782000, "goodwill_and_intangibles": 20343684000 }, "cash_flow": { "operating_cash_flow": 1228457000, "capital_expenditure": 1347294000, "free_cash_flow": 2575751000, "dividends_paid": 9738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1163157000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8590467000, "cost_of_revenue": 4334155000, "gross_profit": 4256312000, "ebit": -138493000, "ebitda": 1558481000, "pretax_income": -1929955000, "tax_provision": -96908000, "net_income": -1869024000, "net_income_to_common": -1869024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119585000, "total_current_assets": 1644796000, "total_assets": 30703838000, "short_term_debt": 100446000, "long_term_debt": 26145372000, "total_debt": 26496225000, "total_liabilities": 32996066000, "total_equity": -2314156000, "shares_outstanding": 467782000, "goodwill_and_intangibles": 20343684000 }, "cash_flow": { "operating_cash_flow": 1228457000, "capital_expenditure": 1347294000, "free_cash_flow": 2575751000, "dividends_paid": 9738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1163157000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8590467000, "cost_of_revenue": 4334155000, "gross_profit": 4256312000, "ebit": -138493000, "ebitda": 1558481000, "pretax_income": -1929955000, "tax_provision": -96908000, "net_income": -1869024000, "net_income_to_common": -1869024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119585000, "total_current_assets": 1644796000, "total_assets": 30703838000, "short_term_debt": 100446000, "long_term_debt": 26145372000, "total_debt": 26496225000, "total_liabilities": 32996066000, "total_equity": -2314156000, "shares_outstanding": 467782000, "goodwill_and_intangibles": 20343684000 }, "cash_flow": { "operating_cash_flow": 1228457000, "capital_expenditure": 1347294000, "free_cash_flow": 2575751000, "dividends_paid": 9738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1163157000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8590467000, "cost_of_revenue": 4334155000, "gross_profit": 4256312000, "ebit": -138493000, "ebitda": 1558481000, "pretax_income": -1929955000, "tax_provision": -96908000, "net_income": -1869024000, "net_income_to_common": -1869024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119585000, "total_current_assets": 1644796000, "total_assets": 30703838000, "short_term_debt": 100446000, "long_term_debt": 26145372000, "total_debt": 26496225000, "total_liabilities": 32996066000, "total_equity": -2314156000, "shares_outstanding": 467782000, "goodwill_and_intangibles": 20343684000 }, "cash_flow": { "operating_cash_flow": 1228457000, "capital_expenditure": 1347294000, "free_cash_flow": 2575751000, "dividends_paid": 9738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1163157000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8590467000, "cost_of_revenue": 4334155000, "gross_profit": 4256312000, "ebit": -138493000, "ebitda": 1558481000, "pretax_income": -1929955000, "tax_provision": -96908000, "net_income": -1869024000, "net_income_to_common": -1869024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119585000, "total_current_assets": 1644796000, "total_assets": 30703838000, "short_term_debt": 100446000, "long_term_debt": 26145372000, "total_debt": 26496225000, "total_liabilities": 32996066000, "total_equity": -2314156000, "shares_outstanding": 467782000, "goodwill_and_intangibles": 20343684000 }, "cash_flow": { "operating_cash_flow": 1228457000, "capital_expenditure": 1347294000, "free_cash_flow": 2575751000, "dividends_paid": 9738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1163157000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8590467000, "cost_of_revenue": 4334155000, "gross_profit": 4256312000, "ebit": 1574572000, "ebitda": 3271546000, "pretax_income": -1929955000, "tax_provision": -96908000, "net_income": -1869024000, "net_income_to_common": -1869024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119585000, "total_current_assets": 1644796000, "total_assets": 30703838000, "short_term_debt": 101788000, "long_term_debt": 26145372000, "total_debt": 26456621000, "total_liabilities": 32996066000, "total_equity": -2314156000, "shares_outstanding": 467782000, "goodwill_and_intangibles": 20343684000 }, "cash_flow": { "operating_cash_flow": 1228457000, "capital_expenditure": 1347294000, "free_cash_flow": 2575751000, "dividends_paid": 9738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1163157000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8954417000, "cost_of_revenue": 2896570000, "gross_profit": 6057847000, "ebit": 1702848000, "ebitda": 3345079000, "pretax_income": -82348000, "tax_provision": -4070999, "net_income": -102918000, "net_income_to_common": -102918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256534000, "total_current_assets": 730992000, "total_assets": 31701370000, "short_term_debt": 185473000, "long_term_debt": 24804423000, "total_debt": 25312604000, "total_liabilities": 32158202000, "total_equity": -469235000, "shares_outstanding": 461536000, "goodwill_and_intangibles": 22213330000 }, "cash_flow": { "operating_cash_flow": 1582401000, "capital_expenditure": 1433013000, "free_cash_flow": 3015414000, "dividends_paid": 8399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45332000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8954417000, "cost_of_revenue": 2896570000, "gross_profit": 6057847000, "ebit": 1702848000, "ebitda": 3345079000, "pretax_income": -82348000, "tax_provision": -4070999, "net_income": -102918000, "net_income_to_common": -102918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256534000, "total_current_assets": 730992000, "total_assets": 31701370000, "short_term_debt": 185473000, "long_term_debt": 24804423000, "total_debt": 25312604000, "total_liabilities": 32158202000, "total_equity": -469235000, "shares_outstanding": 461536000, "goodwill_and_intangibles": 22213330000 }, "cash_flow": { "operating_cash_flow": 1582401000, "capital_expenditure": 1433013000, "free_cash_flow": 3015414000, "dividends_paid": 8399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45332000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2065368000, "cost_of_revenue": 1037625000, "gross_profit": 1027742999, "ebit": -2464265000, "ebitda": -2057769000, "pretax_income": -2922084000, "tax_provision": -45108000, "net_income": -2884071000, "net_income_to_common": -2884071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048634000, "total_current_assets": 1674115000, "total_assets": 27872413000, "short_term_debt": 55125000, "long_term_debt": 26388241000, "total_debt": 26687853000, "total_liabilities": 33042827000, "total_equity": -5199437000, "shares_outstanding": 472420000, "goodwill_and_intangibles": 17582623000 }, "cash_flow": { "operating_cash_flow": 170283000, "capital_expenditure": 307704000, "free_cash_flow": 477987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 226584000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2065368000, "cost_of_revenue": 1037625000, "gross_profit": 1027742999, "ebit": -2464265000, "ebitda": -2057769000, "pretax_income": -2922084000, "tax_provision": -45108000, "net_income": -2884071000, "net_income_to_common": -2884071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048634000, "total_current_assets": 1674115000, "total_assets": 27872413000, "short_term_debt": 55125000, "long_term_debt": 26388241000, "total_debt": 26687853000, "total_liabilities": 33042827000, "total_equity": -5199437000, "shares_outstanding": 472420000, "goodwill_and_intangibles": 17582623000 }, "cash_flow": { "operating_cash_flow": 170283000, "capital_expenditure": 307704000, "free_cash_flow": 477987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 226584000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2065368000, "cost_of_revenue": 1037625000, "gross_profit": 1027742999, "ebit": -2464265000, "ebitda": -2057769000, "pretax_income": -2922084000, "tax_provision": -45108000, "net_income": -2884071000, "net_income_to_common": -2884071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048634000, "total_current_assets": 1674115000, "total_assets": 27872413000, "short_term_debt": 55125000, "long_term_debt": 26388241000, "total_debt": 26687853000, "total_liabilities": 33042827000, "total_equity": -5199437000, "shares_outstanding": 472420000, "goodwill_and_intangibles": 17582623000 }, "cash_flow": { "operating_cash_flow": 170283000, "capital_expenditure": 307704000, "free_cash_flow": 477987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 226584000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2065368000, "cost_of_revenue": 1037625000, "gross_profit": 1027742999, "ebit": -2464265000, "ebitda": -2057769000, "pretax_income": -2922084000, "tax_provision": -45108000, "net_income": -2884071000, "net_income_to_common": -2884071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048634000, "total_current_assets": 1674115000, "total_assets": 27872413000, "short_term_debt": 55125000, "long_term_debt": 26388241000, "total_debt": 26687853000, "total_liabilities": 33042827000, "total_equity": -5199437000, "shares_outstanding": 472420000, "goodwill_and_intangibles": 17582623000 }, "cash_flow": { "operating_cash_flow": 170283000, "capital_expenditure": 307704000, "free_cash_flow": 477987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 226584000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2065368000, "cost_of_revenue": 1037625000, "gross_profit": 1027742999, "ebit": -2464265000, "ebitda": -2057769000, "pretax_income": -2922084000, "tax_provision": -45108000, "net_income": -2884071000, "net_income_to_common": -2884071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048634000, "total_current_assets": 1674115000, "total_assets": 27872413000, "short_term_debt": 55125000, "long_term_debt": 26388241000, "total_debt": 26687853000, "total_liabilities": 33042827000, "total_equity": -5199437000, "shares_outstanding": 472420000, "goodwill_and_intangibles": 17582623000 }, "cash_flow": { "operating_cash_flow": 170283000, "capital_expenditure": 307704000, "free_cash_flow": 477987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 226584000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2065368000, "cost_of_revenue": 1037625000, "gross_profit": 1027742999, "ebit": 367540000, "ebitda": 774036000, "pretax_income": -2922084000, "tax_provision": -45108000, "net_income": -2884071000, "net_income_to_common": -2884071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048634000, "total_current_assets": 1674115000, "total_assets": 27872413000, "short_term_debt": 55125000, "long_term_debt": 26388241000, "total_debt": 26687853000, "total_liabilities": 33042827000, "total_equity": -5199437000, "shares_outstanding": 472420000, "goodwill_and_intangibles": 17582623000 }, "cash_flow": { "operating_cash_flow": 170283000, "capital_expenditure": 307704000, "free_cash_flow": 477987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 226584000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2182872000, "cost_of_revenue": 664948000, "gross_profit": 1517924000, "ebit": 2088993000, "ebitda": 2542477000, "pretax_income": -83735000, "tax_provision": -31900000, "net_income": -71198000, "net_income_to_common": -71198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119585000, "total_current_assets": 1644796000, "total_assets": 30703838000, "short_term_debt": 100446000, "long_term_debt": 26145372000, "total_debt": 26496225000, "total_liabilities": 32996066000, "total_equity": -2314156000, "shares_outstanding": 467782000, "goodwill_and_intangibles": 20343684000 }, "cash_flow": { "operating_cash_flow": 481561000, "capital_expenditure": 282131000, "free_cash_flow": 763692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4123000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2182872000, "cost_of_revenue": 664948000, "gross_profit": 1517924000, "ebit": 2088993000, "ebitda": 2542477000, "pretax_income": -83735000, "tax_provision": -31900000, "net_income": -71198000, "net_income_to_common": -71198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119585000, "total_current_assets": 1644796000, "total_assets": 30703838000, "short_term_debt": 100446000, "long_term_debt": 26145372000, "total_debt": 26496225000, "total_liabilities": 32996066000, "total_equity": -2314156000, "shares_outstanding": 467782000, "goodwill_and_intangibles": 20343684000 }, "cash_flow": { "operating_cash_flow": 481561000, "capital_expenditure": 282131000, "free_cash_flow": 763692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4123000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2182872000, "cost_of_revenue": 664948000, "gross_profit": 1517924000, "ebit": 2088993000, "ebitda": 2542477000, "pretax_income": -83735000, "tax_provision": -31900000, "net_income": -71198000, "net_income_to_common": -71198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119585000, "total_current_assets": 1644796000, "total_assets": 30703838000, "short_term_debt": 100446000, "long_term_debt": 26145372000, "total_debt": 26496225000, "total_liabilities": 32996066000, "total_equity": -2314156000, "shares_outstanding": 467782000, "goodwill_and_intangibles": 20343684000 }, "cash_flow": { "operating_cash_flow": 481561000, "capital_expenditure": 282131000, "free_cash_flow": 763692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4123000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2182872000, "cost_of_revenue": 664948000, "gross_profit": 1517924000, "ebit": 2088993000, "ebitda": 2542477000, "pretax_income": -83735000, "tax_provision": -31900000, "net_income": -71198000, "net_income_to_common": -71198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119585000, "total_current_assets": 1644796000, "total_assets": 30703838000, "short_term_debt": 100446000, "long_term_debt": 26145372000, "total_debt": 26496225000, "total_liabilities": 32996066000, "total_equity": -2314156000, "shares_outstanding": 467782000, "goodwill_and_intangibles": 20343684000 }, "cash_flow": { "operating_cash_flow": 481561000, "capital_expenditure": 282131000, "free_cash_flow": 763692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4123000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2182872000, "cost_of_revenue": 664948000, "gross_profit": 1517924000, "ebit": 2088993000, "ebitda": 2542477000, "pretax_income": -83735000, "tax_provision": -31900000, "net_income": -71198000, "net_income_to_common": -71198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119585000, "total_current_assets": 1644796000, "total_assets": 30703838000, "short_term_debt": 100446000, "long_term_debt": 26145372000, "total_debt": 26496225000, "total_liabilities": 32996066000, "total_equity": -2314156000, "shares_outstanding": 467782000, "goodwill_and_intangibles": 20343684000 }, "cash_flow": { "operating_cash_flow": 481561000, "capital_expenditure": 282131000, "free_cash_flow": 763692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4123000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2182872000, "cost_of_revenue": 664948000, "gross_profit": 1517924000, "ebit": 2088993000, "ebitda": 2542477000, "pretax_income": -83735000, "tax_provision": -31900000, "net_income": -71198000, "net_income_to_common": -71198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119585000, "total_current_assets": 1644796000, "total_assets": 30703838000, "short_term_debt": 101788000, "long_term_debt": 26145372000, "total_debt": 26456621000, "total_liabilities": 32996066000, "total_equity": -2314156000, "shares_outstanding": 467782000, "goodwill_and_intangibles": 20343684000 }, "cash_flow": { "operating_cash_flow": 481561000, "capital_expenditure": 282131000, "free_cash_flow": 763692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4123000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }