{ "ticker": { "uuid": "6034a251-2b1a-4168-b04d-a4758bd98ac3", "symbol": "BNR", "name": "Burning Rock Biotech\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/6034a251-2b1a-4168-b04d-a4758bd98ac3/", "api_url": "https://sharemaestro.com/factors/api/tickers/6034a251-2b1a-4168-b04d-a4758bd98ac3/" }, "latest_snapshot": { "ticker": { "uuid": "6034a251-2b1a-4168-b04d-a4758bd98ac3", "symbol": "BNR", "name": "Burning Rock Biotech\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/6034a251-2b1a-4168-b04d-a4758bd98ac3/", "api_url": "https://sharemaestro.com/factors/api/tickers/6034a251-2b1a-4168-b04d-a4758bd98ac3/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.81, "value": 0.78, "quality": 0.14, "momentum": 0.91, "coverage": 0.818, "confidence": 0.793, "delta": 1 }, "headline_factors": { "price": 9.97, "market_cap": 105147039.71, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1144, "piotroski_f_score": 6, "momentum_12_1": 0.5426, "volatility_252d": 1.3721 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2755, "shareholder_yield": 0 }, "quality": { "roe": -0.1144, "roic": -0.3212, "gross_margin": 0.7454, "fcf_margin": -0.0565, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0202, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.1213, "momentum_12_1": 0.5426, "relative_strength": 0.9252 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.14, "momentum_percentile": 0.91, "growth_composite": 79, "yield_composite": 81, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.21, "os": 0.82, "value": 0.78, "quality": 0.13, "momentum": 0.97, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1144, "momentum_12_1": 4.7793 }, { "week_end_date": "2026-06-14", "price": 8.59, "os": 0.8, "value": 0.78, "quality": 0.13, "momentum": 0.9, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1144, "momentum_12_1": 3.4534 }, { "week_end_date": "2026-06-21", "price": 7.25, "os": 0.81, "value": 0.78, "quality": 0.13, "momentum": 0.93, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1144, "momentum_12_1": 2.9753 }, { "week_end_date": "2026-06-28", "price": 8.27, "os": 0.8, "value": 0.78, "quality": 0.15, "momentum": 0.89, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1144, "momentum_12_1": 2.0458 }, { "week_end_date": "2026-07-05", "price": 9.82, "os": 0.82, "value": 0.78, "quality": 0.16, "momentum": 0.96, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1144, "momentum_12_1": 1.7088 }, { "week_end_date": "2026-07-12", "price": 11.3, "os": 0.82, "value": 0.77, "quality": 0.14, "momentum": 0.95, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1144, "momentum_12_1": 1.0371 }, { "week_end_date": "2026-07-19", "price": 9.97, "os": 0.81, "value": 0.78, "quality": 0.14, "momentum": 0.91, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1144, "momentum_12_1": 0.5426 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 539568000, "cost_of_revenue": 136654000, "gross_profit": 402914000, "ebit": -53760000, "ebitda": -31999000, "pretax_income": -53790000, "tax_provision": 1556000, "net_income": -55346000, "net_income_to_common": -55346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481394351, "total_current_assets": 739056320, "total_assets": 820897402, "short_term_debt": 16962000, "long_term_debt": 1700000, "total_debt": 43147446, "total_liabilities": 285292555, "total_equity": 535604846, "shares_outstanding": 1078510, "goodwill_and_intangibles": 568179 }, "cash_flow": { "operating_cash_flow": -28443000, "capital_expenditure": 5249000, "free_cash_flow": -23194000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 539568000, "cost_of_revenue": 136654000, "gross_profit": 402914000, "ebit": -53760000, "ebitda": -31999000, "pretax_income": -53790000, "tax_provision": 1556000, "net_income": -55346000, "net_income_to_common": -55346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481394351, "total_current_assets": 739056320, "total_assets": 820897402, "short_term_debt": 16962000, "long_term_debt": 1700000, "total_debt": 43147446, "total_liabilities": 285292555, "total_equity": 535604846, "shares_outstanding": 1078510, "goodwill_and_intangibles": 568179 }, "cash_flow": { "operating_cash_flow": -28443000, "capital_expenditure": 5249000, "free_cash_flow": -23194000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 539568000, "cost_of_revenue": 136654000, "gross_profit": 402914000, "ebit": -53760000, "ebitda": -31999000, "pretax_income": -53790000, "tax_provision": 1556000, "net_income": -55346000, "net_income_to_common": -55346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481394351, "total_current_assets": 739056320, "total_assets": 820897402, "short_term_debt": 16962000, "long_term_debt": 1700000, "total_debt": 43147446, "total_liabilities": 285292555, "total_equity": 535604846, "shares_outstanding": 1078510, "goodwill_and_intangibles": 568179 }, "cash_flow": { "operating_cash_flow": -28443000, "capital_expenditure": 5249000, "free_cash_flow": -23194000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 539568000, "cost_of_revenue": 136654000, "gross_profit": 402914000, "ebit": -53760000, "ebitda": -31999000, "pretax_income": -53790000, "tax_provision": 1556000, "net_income": -55346000, "net_income_to_common": -55346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481394351, "total_current_assets": 739056320, "total_assets": 820897402, "short_term_debt": 16962000, "long_term_debt": 1700000, "total_debt": 43147446, "total_liabilities": 285292555, "total_equity": 535604846, "shares_outstanding": 1078510, "goodwill_and_intangibles": 568179 }, "cash_flow": { "operating_cash_flow": -28443000, "capital_expenditure": 5249000, "free_cash_flow": -23194000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 539568000, "cost_of_revenue": 136654000, "gross_profit": 402914000, "ebit": -53760000, "ebitda": -31999000, "pretax_income": -53790000, "tax_provision": 1556000, "net_income": -55346000, "net_income_to_common": -55346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481394351, "total_current_assets": 739056320, "total_assets": 820897402, "short_term_debt": 16962000, "long_term_debt": 1700000, "total_debt": 43147446, "total_liabilities": 285292555, "total_equity": 535604846, "shares_outstanding": 1078510, "goodwill_and_intangibles": 568179 }, "cash_flow": { "operating_cash_flow": -28443000, "capital_expenditure": 5249000, "free_cash_flow": -23194000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 539568000, "cost_of_revenue": 136654000, "gross_profit": 402914000, "ebit": -53760000, "ebitda": -31999000, "pretax_income": -53790000, "tax_provision": 1556000, "net_income": -55346000, "net_income_to_common": -55346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481394351, "total_current_assets": 739056320, "total_assets": 820897402, "short_term_debt": 16962000, "long_term_debt": 1700000, "total_debt": 43147446, "total_liabilities": 285292555, "total_equity": 535604846, "shares_outstanding": 1078510, "goodwill_and_intangibles": 568179 }, "cash_flow": { "operating_cash_flow": -28443000, "capital_expenditure": 5249000, "free_cash_flow": -23194000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515822000, "cost_of_revenue": 153422000, "gross_profit": 362400000, "ebit": -322432000, "ebitda": -270232000, "pretax_income": -340741000, "tax_provision": 5885000, "net_income": -346626000, "net_income_to_common": -346626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519849000, "total_current_assets": 776618000, "total_assets": 885305000, "short_term_debt": 24567000, "long_term_debt": null, "total_debt": 52321000, "total_liabilities": 304478000, "total_equity": 580827000, "shares_outstanding": 10293505, "goodwill_and_intangibles": 421000 }, "cash_flow": { "operating_cash_flow": -92261000, "capital_expenditure": 5977000, "free_cash_flow": -86284000, "dividends_paid": null, "share_repurchases": -72000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515822000, "cost_of_revenue": 153422000, "gross_profit": 362400000, "ebit": -322432000, "ebitda": -270232000, "pretax_income": -340741000, "tax_provision": 5885000, "net_income": -346626000, "net_income_to_common": -346626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519849000, "total_current_assets": 776618000, "total_assets": 885305000, "short_term_debt": 24567000, "long_term_debt": null, "total_debt": 52321000, "total_liabilities": 304478000, "total_equity": 580827000, "shares_outstanding": 10293505, "goodwill_and_intangibles": 421000 }, "cash_flow": { "operating_cash_flow": -92261000, "capital_expenditure": 5977000, "free_cash_flow": -86284000, "dividends_paid": null, "share_repurchases": -72000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107943000, "cost_of_revenue": 29935000, "gross_profit": 78008000, "ebit": -14495000, "ebitda": -17225000, "pretax_income": -17240000, "tax_provision": 232000, "net_income": -17472000, "net_income_to_common": -17472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446002000, "total_current_assets": 700995000, "total_assets": 787784000, "short_term_debt": 21313000, "long_term_debt": 1700000, "total_debt": 50863000, "total_liabilities": 271327000, "total_equity": 516457000, "shares_outstanding": 1051958, "goodwill_and_intangibles": 541209 }, "cash_flow": { "operating_cash_flow": -29304000, "capital_expenditure": 5249000, "free_cash_flow": -24055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107943000, "cost_of_revenue": 29935000, "gross_profit": 78008000, "ebit": -14495000, "ebitda": -17225000, "pretax_income": -17240000, "tax_provision": 232000, "net_income": -17472000, "net_income_to_common": -17472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446002000, "total_current_assets": 700995000, "total_assets": 787784000, "short_term_debt": 21313000, "long_term_debt": 1700000, "total_debt": 50863000, "total_liabilities": 271327000, "total_equity": 516457000, "shares_outstanding": 1051958, "goodwill_and_intangibles": 541209 }, "cash_flow": { "operating_cash_flow": -29304000, "capital_expenditure": 5249000, "free_cash_flow": -24055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107943000, "cost_of_revenue": 29935000, "gross_profit": 78008000, "ebit": -14495000, "ebitda": -17225000, "pretax_income": -17240000, "tax_provision": 232000, "net_income": -17472000, "net_income_to_common": -17472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446002000, "total_current_assets": 700995000, "total_assets": 787784000, "short_term_debt": 21313000, "long_term_debt": 1700000, "total_debt": 50863000, "total_liabilities": 271327000, "total_equity": 516457000, "shares_outstanding": 1051958, "goodwill_and_intangibles": 541209 }, "cash_flow": { "operating_cash_flow": 23039000, "capital_expenditure": 5249000, "free_cash_flow": 28288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107943000, "cost_of_revenue": 29935000, "gross_profit": 78008000, "ebit": -14495000, "ebitda": -17225000, "pretax_income": -17240000, "tax_provision": 232000, "net_income": -17472000, "net_income_to_common": -17472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446002000, "total_current_assets": 700995000, "total_assets": 787784000, "short_term_debt": 21313000, "long_term_debt": 1700000, "total_debt": 50863000, "total_liabilities": 271327000, "total_equity": 516457000, "shares_outstanding": 1051958, "goodwill_and_intangibles": 541209 }, "cash_flow": { "operating_cash_flow": 23039000, "capital_expenditure": 5249000, "free_cash_flow": 28288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107943000, "cost_of_revenue": 29935000, "gross_profit": 78008000, "ebit": -14495000, "ebitda": -17225000, "pretax_income": -17240000, "tax_provision": 232000, "net_income": -17472000, "net_income_to_common": -17472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446002000, "total_current_assets": 700995000, "total_assets": 787784000, "short_term_debt": 21313000, "long_term_debt": 1700000, "total_debt": 50863000, "total_liabilities": 271327000, "total_equity": 516457000, "shares_outstanding": 1051958, "goodwill_and_intangibles": 541209 }, "cash_flow": { "operating_cash_flow": 23039000, "capital_expenditure": 5249000, "free_cash_flow": 28288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126315000, "cost_of_revenue": 27749000, "gross_profit": 98566000, "ebit": -11871847, "ebitda": -14495000, "pretax_income": -14510000, "tax_provision": 876000, "net_income": -15386000, "net_income_to_common": -15386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481394351, "total_current_assets": 739056320, "total_assets": 820897402, "short_term_debt": 16962000, "long_term_debt": null, "total_debt": 43147446, "total_liabilities": 285292555, "total_equity": 535604846, "shares_outstanding": 1047689, "goodwill_and_intangibles": 568179 }, "cash_flow": { "operating_cash_flow": 23039000, "capital_expenditure": 5249000, "free_cash_flow": 28288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124571588, "cost_of_revenue": 27366000, "gross_profit": 97205580, "ebit": -11871847, "ebitda": -9056256, "pretax_income": -14309726, "tax_provision": 863907, "net_income": -15173641, "net_income_to_common": -15173641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481394351, "total_current_assets": 739056320, "total_assets": 820897402, "short_term_debt": 16972795, "long_term_debt": 1700000, "total_debt": 43147446, "total_liabilities": 285292555, "total_equity": 535604846, "shares_outstanding": 1047689, "goodwill_and_intangibles": 568179 }, "cash_flow": { "operating_cash_flow": 23039000, "capital_expenditure": 0, "free_cash_flow": 23039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124571588, "cost_of_revenue": 27366000, "gross_profit": 97205580, "ebit": -11871847, "ebitda": -9056256, "pretax_income": -14309726, "tax_provision": 863907, "net_income": -15173641, "net_income_to_common": -15173641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481394351, "total_current_assets": 739056320, "total_assets": 820897402, "short_term_debt": 16972795, "long_term_debt": 1700000, "total_debt": 43147446, "total_liabilities": 285292555, "total_equity": 535604846, "shares_outstanding": 1047689, "goodwill_and_intangibles": 568179 }, "cash_flow": { "operating_cash_flow": 23039000, "capital_expenditure": 0, "free_cash_flow": 23039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124571588, "cost_of_revenue": 27366000, "gross_profit": 97205580, "ebit": -11871847, "ebitda": -9056256, "pretax_income": -14309726, "tax_provision": 863907, "net_income": -15173641, "net_income_to_common": -15173641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481394351, "total_current_assets": 739056320, "total_assets": 820897402, "short_term_debt": 16972795, "long_term_debt": 1700000, "total_debt": 43147446, "total_liabilities": 285292555, "total_equity": 535604846, "shares_outstanding": 1047689, "goodwill_and_intangibles": 568179 }, "cash_flow": { "operating_cash_flow": 23039000, "capital_expenditure": 0, "free_cash_flow": 23039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124571588, "cost_of_revenue": 27366000, "gross_profit": 97205580, "ebit": -11871847, "ebitda": -9056256, "pretax_income": -14309726, "tax_provision": 863907, "net_income": -15173641, "net_income_to_common": -15173641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481394351, "total_current_assets": 739056320, "total_assets": 820897402, "short_term_debt": 16972795, "long_term_debt": 1700000, "total_debt": 43147446, "total_liabilities": 285292555, "total_equity": 535604846, "shares_outstanding": 1047689, "goodwill_and_intangibles": 568179 }, "cash_flow": { "operating_cash_flow": 23039000, "capital_expenditure": 0, "free_cash_flow": 23039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124571588, "cost_of_revenue": 27366000, "gross_profit": 97205580, "ebit": -11871847, "ebitda": -9056256, "pretax_income": -14309726, "tax_provision": 863907, "net_income": -15173641, "net_income_to_common": -15173641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481394351, "total_current_assets": 739056320, "total_assets": 820897402, "short_term_debt": 16972795, "long_term_debt": 1700000, "total_debt": 43147446, "total_liabilities": 285292555, "total_equity": 535604846, "shares_outstanding": 1047689, "goodwill_and_intangibles": 568179 }, "cash_flow": { "operating_cash_flow": 23039000, "capital_expenditure": 0, "free_cash_flow": 23039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124571588, "cost_of_revenue": 27366000, "gross_profit": 97205580, "ebit": -11871847, "ebitda": -9056256, "pretax_income": -14309726, "tax_provision": 863907, "net_income": -15173641, "net_income_to_common": -15173641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481394351, "total_current_assets": 739056320, "total_assets": 820897402, "short_term_debt": 16972795, "long_term_debt": 1700000, "total_debt": 43147446, "total_liabilities": 285292555, "total_equity": 535604846, "shares_outstanding": 1047689, "goodwill_and_intangibles": 568179 }, "cash_flow": { "operating_cash_flow": 23039000, "capital_expenditure": 0, "free_cash_flow": 23039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }