{ "ticker": { "uuid": "6037d9b6-7ee1-4ace-8dd7-476704dbdcc0", "symbol": "IRTC", "name": "iRhythm Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6037d9b6-7ee1-4ace-8dd7-476704dbdcc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/6037d9b6-7ee1-4ace-8dd7-476704dbdcc0/" }, "latest_snapshot": { "ticker": { "uuid": "6037d9b6-7ee1-4ace-8dd7-476704dbdcc0", "symbol": "IRTC", "name": "iRhythm Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6037d9b6-7ee1-4ace-8dd7-476704dbdcc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/6037d9b6-7ee1-4ace-8dd7-476704dbdcc0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.02, "value": 0.06, "quality": 0.27, "momentum": 0.17, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 109.2, "market_cap": 3588574953.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0031, "shareholder_yield": -0.0031, "roe": -0.1723, "piotroski_f_score": 6, "momentum_12_1": -0.114, "volatility_252d": 0.3593 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 323.7313, "earnings_yield": null, "fcf_yield": 0.0261, "shareholder_yield": -0.0031 }, "quality": { "roe": -0.1723, "roic": -0.0159, "gross_margin": 0.71, "fcf_margin": 0.1351, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2736, "eps_growth_1y": null, "fcf_growth_1y": 0.3119 }, "momentum": { "price_return_12m": -0.1862, "momentum_12_1": -0.114, "relative_strength": -0.4024 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.27, "momentum_percentile": 0.17, "growth_composite": 19, "yield_composite": 89, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.11, "os": 0.01, "value": 0.06, "quality": 0.26, "momentum": 0.12, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0031, "roe": -0.1723, "momentum_12_1": -0.1774 }, { "week_end_date": "2026-06-14", "price": 113.65, "os": 0.01, "value": 0.06, "quality": 0.25, "momentum": 0.09, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.003, "roe": -0.1723, "momentum_12_1": -0.2075 }, { "week_end_date": "2026-06-21", "price": 104.65, "os": 0.01, "value": 0.06, "quality": 0.27, "momentum": 0.11, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0032, "roe": -0.1723, "momentum_12_1": -0.2002 }, { "week_end_date": "2026-06-28", "price": 118.89, "os": 0.01, "value": 0.06, "quality": 0.26, "momentum": 0.07, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0028, "roe": -0.1723, "momentum_12_1": -0.2638 }, { "week_end_date": "2026-07-05", "price": 126.48, "os": 0.02, "value": 0.06, "quality": 0.29, "momentum": 0.16, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0027, "roe": -0.1723, "momentum_12_1": -0.2412 }, { "week_end_date": "2026-07-12", "price": 116.13, "os": 0.03, "value": 0.06, "quality": 0.3, "momentum": 0.24, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0029, "roe": -0.1723, "momentum_12_1": -0.164 }, { "week_end_date": "2026-07-19", "price": 110.88, "os": 0.02, "value": 0.06, "quality": 0.27, "momentum": 0.13, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.003, "roe": -0.1723, "momentum_12_1": -0.2319 }, { "week_end_date": "2026-07-26", "price": 109.2, "os": 0.02, "value": 0.06, "quality": 0.27, "momentum": 0.17, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0031, "roe": -0.1723, "momentum_12_1": -0.114 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747138000, "cost_of_revenue": 219888000, "gross_profit": 527250000, "ebit": -30444000, "ebitda": -3965000, "pretax_income": -43598000, "tax_provision": 953000, "net_income": -44551000, "net_income_to_common": -44551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236012000, "total_current_assets": 702765000, "total_assets": 1020042000, "short_term_debt": 16686000, "long_term_debt": 649504000, "total_debt": 731184000, "total_liabilities": 867296000, "total_equity": 152746000, "shares_outstanding": 32003999, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 80863000, "capital_expenditure": 46342000, "free_cash_flow": 127205000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747138000, "cost_of_revenue": 219888000, "gross_profit": 527250000, "ebit": -30444000, "ebitda": -3965000, "pretax_income": -43598000, "tax_provision": 953000, "net_income": -44551000, "net_income_to_common": -44551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236012000, "total_current_assets": 702765000, "total_assets": 1020042000, "short_term_debt": 16686000, "long_term_debt": 649504000, "total_debt": 731184000, "total_liabilities": 867296000, "total_equity": 152746000, "shares_outstanding": 32003999, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 80863000, "capital_expenditure": 46342000, "free_cash_flow": 127205000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747138000, "cost_of_revenue": 219888000, "gross_profit": 527250000, "ebit": -30444000, "ebitda": -3965000, "pretax_income": -43598000, "tax_provision": 953000, "net_income": -44551000, "net_income_to_common": -44551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236012000, "total_current_assets": 702765000, "total_assets": 1020042000, "short_term_debt": 16686000, "long_term_debt": 649504000, "total_debt": 731184000, "total_liabilities": 867296000, "total_equity": 152746000, "shares_outstanding": 32003999, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 80863000, "capital_expenditure": 46342000, "free_cash_flow": 127205000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747138000, "cost_of_revenue": 219888000, "gross_profit": 527250000, "ebit": -30444000, "ebitda": -3965000, "pretax_income": -43598000, "tax_provision": 953000, "net_income": -44551000, "net_income_to_common": -44551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236012000, "total_current_assets": 702765000, "total_assets": 1020042000, "short_term_debt": 16686000, "long_term_debt": 649504000, "total_debt": 731184000, "total_liabilities": 867296000, "total_equity": 152746000, "shares_outstanding": 32003999, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 80863000, "capital_expenditure": 46342000, "free_cash_flow": 127205000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747138000, "cost_of_revenue": 219888000, "gross_profit": 527250000, "ebit": -30444000, "ebitda": -3965000, "pretax_income": -43598000, "tax_provision": 953000, "net_income": -44551000, "net_income_to_common": -44551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236012000, "total_current_assets": 702765000, "total_assets": 1020042000, "short_term_debt": 16686000, "long_term_debt": 649504000, "total_debt": 731184000, "total_liabilities": 867296000, "total_equity": 152746000, "shares_outstanding": 32003999, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 80863000, "capital_expenditure": 46342000, "free_cash_flow": 127205000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747138000, "cost_of_revenue": 219888000, "gross_profit": 527250000, "ebit": -30444000, "ebitda": -3965000, "pretax_income": -43598000, "tax_provision": 953000, "net_income": -44551000, "net_income_to_common": -44551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236012000, "total_current_assets": 702765000, "total_assets": 1020042000, "short_term_debt": 16686000, "long_term_debt": 649504000, "total_debt": 731184000, "total_liabilities": 867296000, "total_equity": 152746000, "shares_outstanding": 32003999, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 80863000, "capital_expenditure": 46342000, "free_cash_flow": 127205000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747138000, "cost_of_revenue": 219888000, "gross_profit": 527250000, "ebit": -30444000, "ebitda": -3965000, "pretax_income": -43598000, "tax_provision": 953000, "net_income": -44551000, "net_income_to_common": -44551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236012000, "total_current_assets": 702765000, "total_assets": 1020042000, "short_term_debt": 16686000, "long_term_debt": 649504000, "total_debt": 731184000, "total_liabilities": 867296000, "total_equity": 152746000, "shares_outstanding": 32003999, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 80863000, "capital_expenditure": 46342000, "free_cash_flow": 127205000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747138000, "cost_of_revenue": 219888000, "gross_profit": 527250000, "ebit": -36810000, "ebitda": -10331000, "pretax_income": -43598000, "tax_provision": 953000, "net_income": -44551000, "net_income_to_common": -44551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236012000, "total_current_assets": 702765000, "total_assets": 1020042000, "short_term_debt": 16686000, "long_term_debt": 649504000, "total_debt": 731184000, "total_liabilities": 867296000, "total_equity": 152746000, "shares_outstanding": 32003999, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 80863000, "capital_expenditure": 46342000, "free_cash_flow": 127205000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199390000, "cost_of_revenue": 58037000, "gross_profit": 141353000, "ebit": -10143000, "ebitda": -3598000, "pretax_income": -13433000, "tax_provision": 500000, "net_income": -13933000, "net_income_to_common": -13933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240146000, "total_current_assets": 680558000, "total_assets": 1006365000, "short_term_debt": 16793000, "long_term_debt": 650313000, "total_debt": 729291000, "total_liabilities": 845155000, "total_equity": 161210000, "shares_outstanding": 32507000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -26173000, "capital_expenditure": 6905000, "free_cash_flow": -19268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 149000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199390000, "cost_of_revenue": 58037000, "gross_profit": 141353000, "ebit": -10143000, "ebitda": -3598000, "pretax_income": -13433000, "tax_provision": 500000, "net_income": -13933000, "net_income_to_common": -13933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240146000, "total_current_assets": 680558000, "total_assets": 1006365000, "short_term_debt": 16793000, "long_term_debt": 650313000, "total_debt": 729291000, "total_liabilities": 845155000, "total_equity": 161210000, "shares_outstanding": 32507000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -26173000, "capital_expenditure": 6905000, "free_cash_flow": -19268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 149000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199390000, "cost_of_revenue": 58037000, "gross_profit": 141353000, "ebit": -10143000, "ebitda": -3598000, "pretax_income": -13433000, "tax_provision": 500000, "net_income": -13933000, "net_income_to_common": -13933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240146000, "total_current_assets": 680558000, "total_assets": 1006365000, "short_term_debt": 16793000, "long_term_debt": 650313000, "total_debt": 729291000, "total_liabilities": 845155000, "total_equity": 161210000, "shares_outstanding": 32507000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -26173000, "capital_expenditure": 6905000, "free_cash_flow": -19268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 149000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199390000, "cost_of_revenue": 58037000, "gross_profit": 141353000, "ebit": -10143000, "ebitda": -3598000, "pretax_income": -13433000, "tax_provision": 500000, "net_income": -13933000, "net_income_to_common": -13933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240146000, "total_current_assets": 680558000, "total_assets": 1006365000, "short_term_debt": 16793000, "long_term_debt": 650313000, "total_debt": 729291000, "total_liabilities": 845155000, "total_equity": 161210000, "shares_outstanding": 32507000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -26173000, "capital_expenditure": 6905000, "free_cash_flow": -19268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 149000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199390000, "cost_of_revenue": 58037000, "gross_profit": 141353000, "ebit": -10143000, "ebitda": -3598000, "pretax_income": -13433000, "tax_provision": 500000, "net_income": -13933000, "net_income_to_common": -13933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240146000, "total_current_assets": 680558000, "total_assets": 1006365000, "short_term_debt": 16793000, "long_term_debt": 650313000, "total_debt": 729291000, "total_liabilities": 845155000, "total_equity": 161210000, "shares_outstanding": 32507000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -26173000, "capital_expenditure": 6905000, "free_cash_flow": -19268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 149000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199390000, "cost_of_revenue": 58037000, "gross_profit": 141353000, "ebit": -10143000, "ebitda": -3598000, "pretax_income": -13433000, "tax_provision": 500000, "net_income": -13933000, "net_income_to_common": -13933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240146000, "total_current_assets": 680558000, "total_assets": 1006365000, "short_term_debt": 16793000, "long_term_debt": 650313000, "total_debt": 729291000, "total_liabilities": 845155000, "total_equity": 161210000, "shares_outstanding": 32507000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -26173000, "capital_expenditure": 6905000, "free_cash_flow": -19268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 149000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199390000, "cost_of_revenue": 58037000, "gross_profit": 141353000, "ebit": -10143000, "ebitda": -3598000, "pretax_income": -13433000, "tax_provision": 500000, "net_income": -13933000, "net_income_to_common": -13933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240146000, "total_current_assets": 680558000, "total_assets": 1006365000, "short_term_debt": 16793000, "long_term_debt": 650313000, "total_debt": 729291000, "total_liabilities": 845155000, "total_equity": 161210000, "shares_outstanding": 32507000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -26173000, "capital_expenditure": 6905000, "free_cash_flow": -19268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 149000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199390000, "cost_of_revenue": 58037000, "gross_profit": 141353000, "ebit": -11854000, "ebitda": -5309000, "pretax_income": -13433000, "tax_provision": 500000, "net_income": -13933000, "net_income_to_common": -13933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240146000, "total_current_assets": 680558000, "total_assets": 1006365000, "short_term_debt": 16793000, "long_term_debt": 650313000, "total_debt": 729291000, "total_liabilities": 845155000, "total_equity": 161210000, "shares_outstanding": 32507000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -26173000, "capital_expenditure": 6905000, "free_cash_flow": -19268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 149000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208890000, "cost_of_revenue": 60835000, "gross_profit": 148055000, "ebit": 9348000, "ebitda": 16075000, "pretax_income": 6026000, "tax_provision": 447000, "net_income": 5579000, "net_income_to_common": 5579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236012000, "total_current_assets": 702765000, "total_assets": 1020042000, "short_term_debt": 16686000, "long_term_debt": 649504000, "total_debt": 731184000, "total_liabilities": 867296000, "total_equity": 152746000, "shares_outstanding": 33332000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 26212000, "capital_expenditure": 11723000, "free_cash_flow": 37935000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2959000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208890000, "cost_of_revenue": 60835000, "gross_profit": 148055000, "ebit": 9348000, "ebitda": 16075000, "pretax_income": 6026000, "tax_provision": 447000, "net_income": 5579000, "net_income_to_common": 5579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236012000, "total_current_assets": 702765000, "total_assets": 1020042000, "short_term_debt": 16686000, "long_term_debt": 649504000, "total_debt": 731184000, "total_liabilities": 867296000, "total_equity": 152746000, "shares_outstanding": 33332000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 26212000, "capital_expenditure": 11723000, "free_cash_flow": 37935000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2959000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208890000, "cost_of_revenue": 60835000, "gross_profit": 148055000, "ebit": 9348000, "ebitda": 16075000, "pretax_income": 6026000, "tax_provision": 447000, "net_income": 5579000, "net_income_to_common": 5579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236012000, "total_current_assets": 702765000, "total_assets": 1020042000, "short_term_debt": 16686000, "long_term_debt": 649504000, "total_debt": 731184000, "total_liabilities": 867296000, "total_equity": 152746000, "shares_outstanding": 33332000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 26212000, "capital_expenditure": 11723000, "free_cash_flow": 37935000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2959000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208890000, "cost_of_revenue": 60835000, "gross_profit": 148055000, "ebit": 9348000, "ebitda": 16075000, "pretax_income": 6026000, "tax_provision": 447000, "net_income": 5579000, "net_income_to_common": 5579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236012000, "total_current_assets": 702765000, "total_assets": 1020042000, "short_term_debt": 16686000, "long_term_debt": 649504000, "total_debt": 731184000, "total_liabilities": 867296000, "total_equity": 152746000, "shares_outstanding": 33332000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 26212000, "capital_expenditure": 11723000, "free_cash_flow": 37935000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2959000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }