{ "ticker": { "uuid": "6037d9b6-7ee1-4ace-8dd7-476704dbdcc0", "symbol": "IRTC", "name": "iRhythm Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6037d9b6-7ee1-4ace-8dd7-476704dbdcc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/6037d9b6-7ee1-4ace-8dd7-476704dbdcc0/" }, "ticker_metadata": { "id": 6692, "uuid": "6037d9b6-7ee1-4ace-8dd7-476704dbdcc0", "symbol": "IRTC", "name": "iRhythm Technologies Inc", "asset_type": "equity", "market_cap": 3730399000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "iRhythm Technologies, Inc., a digital healthcare company, offers ambulatory electrocardiogram (ECG) monitoring products for patients at risk for arrhythmias in the United States. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6037d9b6-7ee1-4ace-8dd7-476704dbdcc0", "symbol": "IRTC", "name": "iRhythm Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6037d9b6-7ee1-4ace-8dd7-476704dbdcc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/6037d9b6-7ee1-4ace-8dd7-476704dbdcc0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.09, "quality": 0.48, "momentum": 0.11, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 108.11, "market_cap": 3514169235, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0012, "shareholder_yield": 0, "roe": -0.1723, "piotroski_f_score": 6, "momentum_12_1": -0.1774, "volatility_252d": 0.3955 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.771812+00:00", "batch_id": "" }, "size": { "price_close": 108.105, "market_cap": 3514169235, "market_cap_usd": 3514169235, "enterprise_value": 3941129235, "shares_outstanding": 32507000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 21.7987, "ptbv_ratio": 21.9159, "ps_ratio": 4.4604, "pcf_ratio": 56.1539, "pfcf_ratio": 33.0251, "ev_ebitda": 820.8976, "ev_ebit": -182.2909, "ev_sales": 5.0024, "ev_fcf": 37.0376, "earnings_yield": null, "fcf_yield": 0.027, "price_to_sales": 4.4604, "price_to_book": 21.7987, "price_to_cashflow": 56.1539, "ebitda_to_ev": 0.0012, "sales_yield": 0.1999 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.71, "operating_margin": -0.0274, "net_margin": -0.0353, "ebitda_margin": 0.0061, "fcf_margin": 0.1351, "roe": -0.1723, "roa": -0.0276, "roic": -0.0276, "roc_greenblatt": null, "asset_turnover": 0.7829, "cash_conversion": -3.8299, "accruals_ratio": -0.0898, "sbc_to_revenue": 0.1097, "piotroski_f_score": 6, "altman_z_score": 2.7241, "earnings_stability_5y": 1.0583, "revenue_stability_5y": 0.4361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5558, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.2426, "net_debt_to_ebitda": 88.9315, "debt_to_assets": 0.6629, "interest_coverage": -1.6415, "current_ratio": 5.1655, "quick_ratio": 4.9849, "net_debt": 426960000, "local_beta": 0.0014, "volatility_252d": 0.3955, "volatility_60d": 0.6974, "max_drawdown_12m": -0.425, "risk_adjusted_momentum": -0.4486 }, "growth": { "revenue_growth_1y": 0.2736, "revenue_growth_3y_cagr": 0.2205, "revenue_growth_5y_cagr": 0.2302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3119, "book_value_growth_1y": 0.6378, "revenue_growth": 0.2736, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1041, "price_return_3m": -0.1253, "price_return_6m": -0.3939, "price_return_9m": -0.4029, "price_return_12m": -0.263, "price_return_12m_ex1m": -0.1774, "momentum_6m": -0.3939, "momentum_12m": -0.263, "momentum_12_1": -0.1774, "distance_from_52w_high": -0.425, "distance_from_52w_low": 0, "relative_strength": -0.4209 }, "raw_ttm": { "revenue_ttm": 787851000, "gross_profit_ttm": 559387000, "ebit_ttm": -21620000, "ebitda_ttm": 4801000, "net_income_ttm": -27784000, "eps_diluted_ttm": -0.8547, "operating_cash_flow_ttm": 62581000, "capital_expenditure_ttm": 43828000, "fcf_ttm": 106409000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13171000, "cash_and_equivalents": 240146000, "total_current_assets": 680558000, "total_current_liabilities": 131750000, "net_ppe": null, "total_assets": 1006365000, "total_debt": 667106000, "total_equity": 161210000, "net_working_capital": 325455000, "book_value_per_share": 4.9592, "retained_earnings": -817379000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160348000, "tangible_book_per_share": 4.9327 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 92, "rank_ps": 76, "rank_pcf": 94, "rank_ev_ebitda": 100, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 78, "rank_dividend_yield": 69, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 83, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 20, "rank_fcf_margin": 62, "rank_piotroski": 28, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 85 }, "composites": { "value_composite": 91, "quality_composite": 52, "momentum_composite": 89, "growth_composite": 19, "yield_composite": 80, "svqf_composite": 53, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.2078, "os_score": 0.04, "value_percentile": 0.09, "quality_percentile": 0.48, "momentum_percentile": 0.11, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3384, "ticker_id": 6692, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.771812+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.105, "market_cap": 3514169235, "market_cap_usd": 3514169235, "enterprise_value": 3941129235, "shares_outstanding": 32507000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 21.79870501, "ptbv_ratio": 21.91589066, "ps_ratio": 4.46044904, "pcf_ratio": 56.15393226, "pfcf_ratio": 33.02511287, "ev_ebitda": 820.8975703, "ev_ebit": -182.29089894, "ev_sales": 5.00237892, "ev_fcf": 37.03755542, "earnings_yield": null, "fcf_yield": 0.02699962, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71001623, "operating_margin": -0.02744174, "net_margin": -0.03526555, "ebitda_margin": 0.00609379, "fcf_margin": 0.13506234, "roe": -0.17234663, "roa": -0.02760827, "roic": -0.02756856, "roc_greenblatt": null, "asset_turnover": 0.78286804, "cash_conversion": -3.82986611, "accruals_ratio": -0.08979346, "sbc_to_revenue": 0.10970348, "debt_to_equity": 5.2425718, "net_debt_to_ebitda": 88.93147261, "debt_to_assets": 0.66288673, "interest_coverage": -1.64148508, "current_ratio": 5.16552562, "quick_ratio": 4.98488046, "net_debt": 426960000, "revenue_growth_1y": 0.27363006, "revenue_growth_3y_cagr": 0.2205273, "revenue_growth_5y_cagr": 0.23020248, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31186123, "book_value_growth_1y": 0.63780581, "piotroski_f_score": 6, "altman_z_score": 2.72409507, "earnings_stability_5y": 1.058296, "revenue_stability_5y": 0.436118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10405271, "price_return_3m": -0.12529331, "price_return_6m": -0.39392835, "price_return_9m": -0.40289975, "price_return_12m": -0.26298746, "price_return_12m_ex1m": -0.17739296, "distance_from_52w_high": -0.42500399, "distance_from_52w_low": 0, "relative_strength": -0.42092851, "local_beta": 0.0014, "volatility_252d": 0.395465, "volatility_60d": 0.697382, "max_drawdown_12m": -0.42500399, "revenue_ttm": 787851000, "gross_profit_ttm": 559387000, "ebit_ttm": -21620000, "ebitda_ttm": 4801000, "net_income_ttm": -27784000, "eps_diluted_ttm": -0.85470822, "operating_cash_flow_ttm": 62581000, "capital_expenditure_ttm": 43828000, "fcf_ttm": 106409000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13171000, "cash_and_equivalents": 240146000, "total_current_assets": 680558000, "total_current_liabilities": 131750000, "net_ppe": null, "total_assets": 1006365000, "total_debt": 667106000, "total_equity": 161210000, "net_working_capital": 325455000, "book_value_per_share": 4.95923955, "retained_earnings": -817379000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160348000, "tangible_book_per_share": 4.93272218, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 92, "rank_ps": 76, "rank_pcf": 94, "rank_ev_ebitda": 100, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 78, "rank_dividend_yield": 69, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 83, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 20, "rank_fcf_margin": 62, "rank_piotroski": 28, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 85, "value_composite": 91, "quality_composite": 52, "momentum_composite": 89, "growth_composite": 19, "yield_composite": 80, "svqf_composite": 53, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.11, "os": 0.04, "value": 0.09, "quality": 0.48, "momentum": 0.11, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1723, "momentum_12_1": -0.1774, "complete_fields": { "id": 3384, "ticker_id": 6692, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.771812+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.105, "market_cap": 3514169235, "market_cap_usd": 3514169235, "enterprise_value": 3941129235, "shares_outstanding": 32507000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 21.79870501, "ptbv_ratio": 21.91589066, "ps_ratio": 4.46044904, "pcf_ratio": 56.15393226, "pfcf_ratio": 33.02511287, "ev_ebitda": 820.8975703, "ev_ebit": -182.29089894, "ev_sales": 5.00237892, "ev_fcf": 37.03755542, "earnings_yield": null, "fcf_yield": 0.02699962, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71001623, "operating_margin": -0.02744174, "net_margin": -0.03526555, "ebitda_margin": 0.00609379, "fcf_margin": 0.13506234, "roe": -0.17234663, "roa": -0.02760827, "roic": -0.02756856, "roc_greenblatt": null, "asset_turnover": 0.78286804, "cash_conversion": -3.82986611, "accruals_ratio": -0.08979346, "sbc_to_revenue": 0.10970348, "debt_to_equity": 5.2425718, "net_debt_to_ebitda": 88.93147261, "debt_to_assets": 0.66288673, "interest_coverage": -1.64148508, "current_ratio": 5.16552562, "quick_ratio": 4.98488046, "net_debt": 426960000, "revenue_growth_1y": 0.27363006, "revenue_growth_3y_cagr": 0.2205273, "revenue_growth_5y_cagr": 0.23020248, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31186123, "book_value_growth_1y": 0.63780581, "piotroski_f_score": 6, "altman_z_score": 2.72409507, "earnings_stability_5y": 1.058296, "revenue_stability_5y": 0.436118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10405271, "price_return_3m": -0.12529331, "price_return_6m": -0.39392835, "price_return_9m": -0.40289975, "price_return_12m": -0.26298746, "price_return_12m_ex1m": -0.17739296, "distance_from_52w_high": -0.42500399, "distance_from_52w_low": 0, "relative_strength": -0.42092851, "local_beta": 0.0014, "volatility_252d": 0.395465, "volatility_60d": 0.697382, "max_drawdown_12m": -0.42500399, "revenue_ttm": 787851000, "gross_profit_ttm": 559387000, "ebit_ttm": -21620000, "ebitda_ttm": 4801000, "net_income_ttm": -27784000, "eps_diluted_ttm": -0.85470822, "operating_cash_flow_ttm": 62581000, "capital_expenditure_ttm": 43828000, "fcf_ttm": 106409000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13171000, "cash_and_equivalents": 240146000, "total_current_assets": 680558000, "total_current_liabilities": 131750000, "net_ppe": null, "total_assets": 1006365000, "total_debt": 667106000, "total_equity": 161210000, "net_working_capital": 325455000, "book_value_per_share": 4.95923955, "retained_earnings": -817379000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160348000, "tangible_book_per_share": 4.93272218, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 92, "rank_ps": 76, "rank_pcf": 94, "rank_ev_ebitda": 100, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 78, "rank_dividend_yield": 69, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 83, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 20, "rank_fcf_margin": 62, "rank_piotroski": 28, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 85, "value_composite": 91, "quality_composite": 52, "momentum_composite": 89, "growth_composite": 19, "yield_composite": 80, "svqf_composite": 53, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 747138000, "cost_of_revenue": 219888000, "gross_profit": 527250000, "ebit": -36810000, "ebitda": -10331000, "pretax_income": -43598000, "tax_provision": 953000, "net_income": -44551000, "net_income_to_common": -44551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236012000, "total_current_assets": 702765000, "total_assets": 1020042000, "short_term_debt": 16686000, "long_term_debt": 649504000, "total_debt": 666190000, "total_liabilities": 867296000, "total_equity": 152746000, "shares_outstanding": 32003999, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 80863000, "capital_expenditure": 46342000, "free_cash_flow": 127205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100283, "ticker_id": 6692, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36810000", "ebitda": "-10331000", "netIncome": "-44551000", "grossProfit": "527250000", "depreciation": "None", "totalRevenue": "747138000", "costOfRevenue": "219888000", "interestIncome": "21521000", "incomeBeforeTax": "-43598000", "interestExpense": "13154000", "operatingIncome": "-36810000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "953000", "reportedCurrency": "USD", "netInterestIncome": "8367000", "nonInterestIncome": "None", "operatingExpenses": "564060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26479000", "sellingGeneralAndAdministrative": "492553000", "netIncomeFromContinuingOperations": "-44551000" }, "balance": { "goodwill": "862000", "inventory": "21634000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1020042000", "longTermDebt": "649504000", "shortTermDebt": "16686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-803446000", "totalLiabilities": "867296000", "otherCurrentAssets": "21662000", "totalCurrentAssets": "702765000", "currentLongTermDebt": "None", "longTermInvestments": "69913000", "shortTermInvestments": "347751000", "currentNetReceivables": "75706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317277000", "currentAccountsPayable": "2256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "731184000", "totalShareholderEquity": "152746000", "capitalLeaseObligations": "81680000", "otherCurrentLiabilities": "128747000", "totalCurrentLiabilities": "151890000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "715406000", "cashAndShortTermInvestments": "236012000", "commonStockSharesOutstanding": "32003999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8512000", "operatingCashflow": "80863000", "capitalExpenditures": "46342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12607000", "cashflowFromInvestment": "-277056000", "stockBasedCompensation": "88283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 747138000, "cost_of_revenue": 219888000, "gross_profit": 527250000, "research_and_development": 84610000, "selling_general_admin": 492553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36810000, "depreciation_amortisation": 26479000, "ebitda": -10331000, "interest_expense": 13154000, "interest_income": null, "other_non_operating": null, "pretax_income": -43598000, "tax_provision": 953000, "effective_tax_rate": null, "net_income": -44551000, "net_income_continuing_ops": -44551000, "net_income_to_common": -44551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236012000, "short_term_investments": 347751000, "net_receivables": 75706000, "inventory": 21634000, "other_current_assets": null, "total_current_assets": 702765000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317277000, "total_assets": 1020042000, "short_term_debt": 16686000, "accounts_payable": 2256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151890000, "long_term_debt": 649504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 715406000, "total_liabilities": 867296000, "total_debt": 666190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -803446000, "total_equity": 152746000, "shares_outstanding": 32003999, "operating_cash_flow": 80863000, "stock_based_compensation": 88283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12607000, "free_cash_flow": 127205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36810000", "ebitda": "-10331000", "netIncome": "-44551000", "grossProfit": "527250000", "depreciation": "None", "totalRevenue": "747138000", "costOfRevenue": "219888000", "interestIncome": "21521000", "incomeBeforeTax": "-43598000", "interestExpense": "13154000", "operatingIncome": "-36810000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "953000", "reportedCurrency": "USD", "netInterestIncome": "8367000", "nonInterestIncome": "None", "operatingExpenses": "564060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26479000", "sellingGeneralAndAdministrative": "492553000", "netIncomeFromContinuingOperations": "-44551000" }, "balance": { "goodwill": "862000", "inventory": "21634000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1020042000", "longTermDebt": "649504000", "shortTermDebt": "16686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-803446000", "totalLiabilities": "867296000", "otherCurrentAssets": "21662000", "totalCurrentAssets": "702765000", "currentLongTermDebt": "None", "longTermInvestments": "69913000", "shortTermInvestments": "347751000", "currentNetReceivables": "75706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317277000", "currentAccountsPayable": "2256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "731184000", "totalShareholderEquity": "152746000", "capitalLeaseObligations": "81680000", "otherCurrentLiabilities": "128747000", "totalCurrentLiabilities": "151890000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "715406000", "cashAndShortTermInvestments": "236012000", "commonStockSharesOutstanding": "32003999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8512000", "operatingCashflow": "80863000", "capitalExpenditures": "46342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12607000", "cashflowFromInvestment": "-277056000", "stockBasedCompensation": "88283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 591839000, "cost_of_revenue": 184308000, "gross_profit": 407531000, "ebit": -99903000, "ebitda": -74126000, "pretax_income": -112724000, "tax_provision": 565000, "net_income": -113289000, "net_income_to_common": -113289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419597000, "total_current_assets": 645819000, "total_assets": 931449000, "short_term_debt": 15867000, "long_term_debt": 646443000, "total_debt": 662310000, "total_liabilities": 840541000, "total_equity": 90908000, "shares_outstanding": 31196000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 3390000, "capital_expenditure": 33942000, "free_cash_flow": 37332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100288, "ticker_id": 6692, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99903000", "ebitda": "-74126000", "netIncome": "-113289000", "grossProfit": "407531000", "depreciation": "None", "totalRevenue": "591839000", "costOfRevenue": "184308000", "interestIncome": "21938000", "incomeBeforeTax": "-112724000", "interestExpense": "12821000", "operatingIncome": "-115505000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "565000", "reportedCurrency": "USD", "netInterestIncome": "9117000", "nonInterestIncome": "None", "operatingExpenses": "523036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25777000", "sellingGeneralAndAdministrative": "418565000", "netIncomeFromContinuingOperations": "-113289000" }, "balance": { "goodwill": "862000", "inventory": "14039000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "931449000", "longTermDebt": "646443000", "shortTermDebt": "15867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-758895000", "totalLiabilities": "840541000", "otherCurrentAssets": "16286000", "totalCurrentAssets": "645819000", "currentLongTermDebt": "None", "longTermInvestments": "61902000", "shortTermInvestments": "115956000", "currentNetReceivables": "79941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285630000", "currentAccountsPayable": "7221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736909000", "totalShareholderEquity": "90908000", "capitalLeaseObligations": "90466000", "otherCurrentLiabilities": "80892000", "totalCurrentLiabilities": "110920000", "otherNonCurrentLiabilities": "8579000", "totalNonCurrentLiabilities": "729621000", "cashAndShortTermInvestments": "419597000", "commonStockSharesOutstanding": "31196000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "419597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-224000", "operatingCashflow": "3390000", "capitalExpenditures": "33942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511381000", "cashflowFromInvestment": "-122983000", "stockBasedCompensation": "75978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 591839000, "cost_of_revenue": 184308000, "gross_profit": 407531000, "research_and_development": 103830000, "selling_general_admin": 418565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99903000, "depreciation_amortisation": 25777000, "ebitda": -74126000, "interest_expense": 12821000, "interest_income": null, "other_non_operating": null, "pretax_income": -112724000, "tax_provision": 565000, "effective_tax_rate": null, "net_income": -113289000, "net_income_continuing_ops": -113289000, "net_income_to_common": -113289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419597000, "short_term_investments": 115956000, "net_receivables": 79941000, "inventory": 14039000, "other_current_assets": null, "total_current_assets": 645819000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285630000, "total_assets": 931449000, "short_term_debt": 15867000, "accounts_payable": 7221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110920000, "long_term_debt": 646443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 729621000, "total_liabilities": 840541000, "total_debt": 662310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -758895000, "total_equity": 90908000, "shares_outstanding": 31196000, "operating_cash_flow": 3390000, "stock_based_compensation": 75978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 511381000, "free_cash_flow": 37332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99903000", "ebitda": "-74126000", "netIncome": "-113289000", "grossProfit": "407531000", "depreciation": "None", "totalRevenue": "591839000", "costOfRevenue": "184308000", "interestIncome": "21938000", "incomeBeforeTax": "-112724000", "interestExpense": "12821000", "operatingIncome": "-115505000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "565000", "reportedCurrency": "USD", "netInterestIncome": "9117000", "nonInterestIncome": "None", "operatingExpenses": "523036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25777000", "sellingGeneralAndAdministrative": "418565000", "netIncomeFromContinuingOperations": "-113289000" }, "balance": { "goodwill": "862000", "inventory": "14039000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "931449000", "longTermDebt": "646443000", "shortTermDebt": "15867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-758895000", "totalLiabilities": "840541000", "otherCurrentAssets": "16286000", "totalCurrentAssets": "645819000", "currentLongTermDebt": "None", "longTermInvestments": "61902000", "shortTermInvestments": "115956000", "currentNetReceivables": "79941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285630000", "currentAccountsPayable": "7221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736909000", "totalShareholderEquity": "90908000", "capitalLeaseObligations": "90466000", "otherCurrentLiabilities": "80892000", "totalCurrentLiabilities": "110920000", "otherNonCurrentLiabilities": "8579000", "totalNonCurrentLiabilities": "729621000", "cashAndShortTermInvestments": "419597000", "commonStockSharesOutstanding": "31196000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "419597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-224000", "operatingCashflow": "3390000", "capitalExpenditures": "33942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511381000", "cashflowFromInvestment": "-122983000", "stockBasedCompensation": "75978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 492681000, "cost_of_revenue": 160875000, "gross_profit": 331806000, "ebit": -119006000, "ebitda": -96862000, "pretax_income": -122656000, "tax_provision": 750000, "net_income": -123406000, "net_income_to_common": -123406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36173000, "total_current_assets": 230812000, "total_assets": 433144000, "short_term_debt": 15159000, "long_term_debt": 34950000, "total_debt": 50109000, "total_liabilities": 223047000, "total_equity": 210097000, "shares_outstanding": 30528000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -50101000, "capital_expenditure": 40424000, "free_cash_flow": -9677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100293, "ticker_id": 6692, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119006000", "ebitda": "-96862000", "netIncome": "-123406000", "grossProfit": "331806000", "depreciation": "None", "totalRevenue": "492681000", "costOfRevenue": "160875000", "interestIncome": "6155000", "incomeBeforeTax": "-122656000", "interestExpense": "3650000", "operatingIncome": "-125161000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "750000", "reportedCurrency": "USD", "netInterestIncome": "2505000", "nonInterestIncome": "None", "operatingExpenses": "456967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22144000", "sellingGeneralAndAdministrative": "385645000", "netIncomeFromContinuingOperations": "-123406000" }, "balance": { "goodwill": "862000", "inventory": "13973000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "433144000", "longTermDebt": "34950000", "shortTermDebt": "15159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-645606000", "totalLiabilities": "223047000", "otherCurrentAssets": "21591000", "totalCurrentAssets": "230812000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "97591000", "currentNetReceivables": "61484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202332000", "currentAccountsPayable": "5543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129824000", "totalShareholderEquity": "210097000", "capitalLeaseObligations": "94874000", "otherCurrentLiabilities": "80485000", "totalCurrentLiabilities": "107370000", "otherNonCurrentLiabilities": "1012000", "totalNonCurrentLiabilities": "115677000", "cashAndShortTermInvestments": "36173000", "commonStockSharesOutstanding": "30528000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "979000", "operatingCashflow": "-50101000", "capitalExpenditures": "40424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8820000", "cashflowFromInvestment": "-1209000", "stockBasedCompensation": "77204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492681000, "cost_of_revenue": 160875000, "gross_profit": 331806000, "research_and_development": 60244000, "selling_general_admin": 385645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119006000, "depreciation_amortisation": 22144000, "ebitda": -96862000, "interest_expense": 3650000, "interest_income": null, "other_non_operating": null, "pretax_income": -122656000, "tax_provision": 750000, "effective_tax_rate": null, "net_income": -123406000, "net_income_continuing_ops": -123406000, "net_income_to_common": -123406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36173000, "short_term_investments": 97591000, "net_receivables": 61484000, "inventory": 13973000, "other_current_assets": null, "total_current_assets": 230812000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202332000, "total_assets": 433144000, "short_term_debt": 15159000, "accounts_payable": 5543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107370000, "long_term_debt": 34950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115677000, "total_liabilities": 223047000, "total_debt": 50109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -645606000, "total_equity": 210097000, "shares_outstanding": 30528000, "operating_cash_flow": -50101000, "stock_based_compensation": 77204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8820000, "free_cash_flow": -9677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119006000", "ebitda": "-96862000", "netIncome": "-123406000", "grossProfit": "331806000", "depreciation": "None", "totalRevenue": "492681000", "costOfRevenue": "160875000", "interestIncome": "6155000", "incomeBeforeTax": "-122656000", "interestExpense": "3650000", "operatingIncome": "-125161000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "750000", "reportedCurrency": "USD", "netInterestIncome": "2505000", "nonInterestIncome": "None", "operatingExpenses": "456967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22144000", "sellingGeneralAndAdministrative": "385645000", "netIncomeFromContinuingOperations": "-123406000" }, "balance": { "goodwill": "862000", "inventory": "13973000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "433144000", "longTermDebt": "34950000", "shortTermDebt": "15159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-645606000", "totalLiabilities": "223047000", "otherCurrentAssets": "21591000", "totalCurrentAssets": "230812000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "97591000", "currentNetReceivables": "61484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202332000", "currentAccountsPayable": "5543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129824000", "totalShareholderEquity": "210097000", "capitalLeaseObligations": "94874000", "otherCurrentLiabilities": "80485000", "totalCurrentLiabilities": "107370000", "otherNonCurrentLiabilities": "1012000", "totalNonCurrentLiabilities": "115677000", "cashAndShortTermInvestments": "36173000", "commonStockSharesOutstanding": "30528000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "979000", "operatingCashflow": "-50101000", "capitalExpenditures": "40424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8820000", "cashflowFromInvestment": "-1209000", "stockBasedCompensation": "77204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 410921000, "cost_of_revenue": 129289000, "gross_profit": 281632000, "ebit": -111748000, "ebitda": -92139000, "pretax_income": -115886000, "tax_provision": 269000, "net_income": -116155000, "net_income_to_common": -116155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78832000, "total_current_assets": 288772000, "total_assets": 448222000, "short_term_debt": 13031000, "long_term_debt": 34935000, "total_debt": 47966000, "total_liabilities": 208410000, "total_equity": 239812000, "shares_outstanding": 29915720, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -23012000, "capital_expenditure": 29830000, "free_cash_flow": 6818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100298, "ticker_id": 6692, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111748000", "ebitda": "-92139000", "netIncome": "-116155000", "grossProfit": "281632000", "depreciation": "None", "totalRevenue": "410921000", "costOfRevenue": "129289000", "interestIncome": "2036000", "incomeBeforeTax": "-115886000", "interestExpense": "4138000", "operatingIncome": "-113784000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "269000", "reportedCurrency": "USD", "netInterestIncome": "-4138000", "nonInterestIncome": "None", "operatingExpenses": "395416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46610000", "otherNonOperatingIncome": "2036000", "costofGoodsAndServicesSold": "129289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19609000", "sellingGeneralAndAdministrative": "322198000", "netIncomeFromContinuingOperations": "-116155000" }, "balance": { "goodwill": "862000", "inventory": "15155000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "448222000", "longTermDebt": "34935000", "shortTermDebt": "13031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522200000", "totalLiabilities": "208410000", "otherCurrentAssets": "10555000", "totalCurrentAssets": "288772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134312000", "currentNetReceivables": "49918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159450000", "currentAccountsPayable": "7517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75670000", "shortLongTermDebtTotal": "131038000", "totalShareholderEquity": "239812000", "capitalLeaseObligations": "96103000", "otherCurrentLiabilities": "63109000", "totalCurrentLiabilities": "89096000", "otherNonCurrentLiabilities": "1307000", "totalNonCurrentLiabilities": "119314000", "cashAndShortTermInvestments": "78832000", "commonStockSharesOutstanding": "29915720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5108000", "operatingCashflow": "-23012000", "capitalExpenditures": "29830000", "changeInReceivables": "-61837000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26716000", "cashflowFromInvestment": "-52434000", "stockBasedCompensation": "57740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48730000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410921000, "cost_of_revenue": 129289000, "gross_profit": 281632000, "research_and_development": 46610000, "selling_general_admin": 322198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111748000, "depreciation_amortisation": 19609000, "ebitda": -92139000, "interest_expense": 4138000, "interest_income": null, "other_non_operating": null, "pretax_income": -115886000, "tax_provision": 269000, "effective_tax_rate": null, "net_income": -116155000, "net_income_continuing_ops": -116155000, "net_income_to_common": -116155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78832000, "short_term_investments": 134312000, "net_receivables": 49918000, "inventory": 15155000, "other_current_assets": null, "total_current_assets": 288772000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159450000, "total_assets": 448222000, "short_term_debt": 13031000, "accounts_payable": 7517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89096000, "long_term_debt": 34935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119314000, "total_liabilities": 208410000, "total_debt": 47966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522200000, "total_equity": 239812000, "shares_outstanding": 29915720, "operating_cash_flow": -23012000, "stock_based_compensation": 57740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26716000, "free_cash_flow": 6818000, "net_change_in_cash": -48730000 }, "raw_data": { "income": { "ebit": "-111748000", "ebitda": "-92139000", "netIncome": "-116155000", "grossProfit": "281632000", "depreciation": "None", "totalRevenue": "410921000", "costOfRevenue": "129289000", "interestIncome": "2036000", "incomeBeforeTax": "-115886000", "interestExpense": "4138000", "operatingIncome": "-113784000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "269000", "reportedCurrency": "USD", "netInterestIncome": "-4138000", "nonInterestIncome": "None", "operatingExpenses": "395416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46610000", "otherNonOperatingIncome": "2036000", "costofGoodsAndServicesSold": "129289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19609000", "sellingGeneralAndAdministrative": "322198000", "netIncomeFromContinuingOperations": "-116155000" }, "balance": { "goodwill": "862000", "inventory": "15155000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "448222000", "longTermDebt": "34935000", "shortTermDebt": "13031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522200000", "totalLiabilities": "208410000", "otherCurrentAssets": "10555000", "totalCurrentAssets": "288772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134312000", "currentNetReceivables": "49918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159450000", "currentAccountsPayable": "7517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75670000", "shortLongTermDebtTotal": "131038000", "totalShareholderEquity": "239812000", "capitalLeaseObligations": "96103000", "otherCurrentLiabilities": "63109000", "totalCurrentLiabilities": "89096000", "otherNonCurrentLiabilities": "1307000", "totalNonCurrentLiabilities": "119314000", "cashAndShortTermInvestments": "78832000", "commonStockSharesOutstanding": "29915720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5108000", "operatingCashflow": "-23012000", "capitalExpenditures": "29830000", "changeInReceivables": "-61837000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26716000", "cashflowFromInvestment": "-52434000", "stockBasedCompensation": "57740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48730000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 322825000, "cost_of_revenue": 109258000, "gross_profit": 213567000, "ebit": -99825000, "ebitda": -83231000, "pretax_income": -100994000, "tax_provision": 367000, "net_income": -101361000, "net_income_to_common": -101361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127562000, "total_current_assets": 305522000, "total_assets": 462967000, "short_term_debt": 22809000, "long_term_debt": 9690000, "total_debt": 32499000, "total_liabilities": 183452000, "total_equity": 279515000, "shares_outstanding": 29331010, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -37753000, "capital_expenditure": 28066999, "free_cash_flow": -9686001, "dividends_paid": 25853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100303, "ticker_id": 6692, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99825000", "ebitda": "-83231000", "netIncome": "-101361000", "grossProfit": "213567000", "depreciation": "None", "totalRevenue": "322825000", "costOfRevenue": "109258000", "interestIncome": "118000", "incomeBeforeTax": "-100994000", "interestExpense": "1169000", "operatingIncome": "-99943000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "367000", "reportedCurrency": "USD", "netInterestIncome": "-1169000", "nonInterestIncome": "None", "operatingExpenses": "313510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16594000", "sellingGeneralAndAdministrative": "274839000", "netIncomeFromContinuingOperations": "-101361000" }, "balance": { "goodwill": "862000", "inventory": "10268000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "462967000", "longTermDebt": "9690000", "shortTermDebt": "22809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406045000", "totalLiabilities": "183452000", "otherCurrentAssets": "9693000", "totalCurrentAssets": "305522000", "currentLongTermDebt": "11667000", "longTermInvestments": "None", "shortTermInvestments": "111569000", "currentNetReceivables": "46430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157445000", "currentAccountsPayable": "10509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140531000", "shortLongTermDebtTotal": "117711000", "totalShareholderEquity": "279515000", "capitalLeaseObligations": "96354000", "otherCurrentLiabilities": "51486000", "totalCurrentLiabilities": "87853000", "otherNonCurrentLiabilities": "697000", "totalNonCurrentLiabilities": "95599000", "cashAndShortTermInvestments": "127562000", "commonStockSharesOutstanding": "29331010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101361000", "profitLoss": "None", "dividendPayout": "25853000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4960000", "operatingCashflow": "-37753000", "capitalExpenditures": "28066999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28577000", "cashflowFromInvestment": "105264000", "stockBasedCompensation": "54527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322825000, "cost_of_revenue": 109258000, "gross_profit": 213567000, "research_and_development": 38671000, "selling_general_admin": 274839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99825000, "depreciation_amortisation": 16594000, "ebitda": -83231000, "interest_expense": 1169000, "interest_income": null, "other_non_operating": null, "pretax_income": -100994000, "tax_provision": 367000, "effective_tax_rate": null, "net_income": -101361000, "net_income_continuing_ops": -101361000, "net_income_to_common": -101361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127562000, "short_term_investments": 111569000, "net_receivables": 46430000, "inventory": 10268000, "other_current_assets": null, "total_current_assets": 305522000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157445000, "total_assets": 462967000, "short_term_debt": 22809000, "accounts_payable": 10509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87853000, "long_term_debt": 9690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95599000, "total_liabilities": 183452000, "total_debt": 32499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406045000, "total_equity": 279515000, "shares_outstanding": 29331010, "operating_cash_flow": -37753000, "stock_based_compensation": 54527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28066999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105264000, "dividends_paid": 25853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28577000, "free_cash_flow": -9686001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99825000", "ebitda": "-83231000", "netIncome": "-101361000", "grossProfit": "213567000", "depreciation": "None", "totalRevenue": "322825000", "costOfRevenue": "109258000", "interestIncome": "118000", "incomeBeforeTax": "-100994000", "interestExpense": "1169000", "operatingIncome": "-99943000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "367000", "reportedCurrency": "USD", "netInterestIncome": "-1169000", "nonInterestIncome": "None", "operatingExpenses": "313510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16594000", "sellingGeneralAndAdministrative": "274839000", "netIncomeFromContinuingOperations": "-101361000" }, "balance": { "goodwill": "862000", "inventory": "10268000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "462967000", "longTermDebt": "9690000", "shortTermDebt": "22809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406045000", "totalLiabilities": "183452000", "otherCurrentAssets": "9693000", "totalCurrentAssets": "305522000", "currentLongTermDebt": "11667000", "longTermInvestments": "None", "shortTermInvestments": "111569000", "currentNetReceivables": "46430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157445000", "currentAccountsPayable": "10509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140531000", "shortLongTermDebtTotal": "117711000", "totalShareholderEquity": "279515000", "capitalLeaseObligations": "96354000", "otherCurrentLiabilities": "51486000", "totalCurrentLiabilities": "87853000", "otherNonCurrentLiabilities": "697000", "totalNonCurrentLiabilities": "95599000", "cashAndShortTermInvestments": "127562000", "commonStockSharesOutstanding": "29331010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101361000", "profitLoss": "None", "dividendPayout": "25853000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4960000", "operatingCashflow": "-37753000", "capitalExpenditures": "28066999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28577000", "cashflowFromInvestment": "105264000", "stockBasedCompensation": "54527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 265166000, "cost_of_revenue": 70277000, "gross_profit": 194889000, "ebit": -42082000, "ebitda": -29152000, "pretax_income": -43601000, "tax_provision": 229000, "net_income": -43830000, "net_income_to_common": -43830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88628000, "total_current_assets": 377825000, "total_assets": 511739000, "short_term_debt": 19838000, "long_term_debt": 21339000, "total_debt": 41177000, "total_liabilities": 170127000, "total_equity": 341612000, "shares_outstanding": 27754404, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -13759000, "capital_expenditure": 13551000, "free_cash_flow": -208000, "dividends_paid": 10009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100308, "ticker_id": 6692, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42082000", "ebitda": "-29152000", "netIncome": "-43830000", "grossProfit": "194889000", "depreciation": "None", "totalRevenue": "265166000", "costOfRevenue": "70277000", "interestIncome": "None", "incomeBeforeTax": "-43601000", "interestExpense": "1519000", "operatingIncome": "-43673000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "-1519000", "nonInterestIncome": "None", "operatingExpenses": "238562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41329000", "otherNonOperatingIncome": "1591000", "costofGoodsAndServicesSold": "70277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12930000", "sellingGeneralAndAdministrative": "197233000", "netIncomeFromContinuingOperations": "-43830000" }, "balance": { "goodwill": "862000", "inventory": "5313000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "511739000", "longTermDebt": "21339000", "shortTermDebt": "19838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304684000", "totalLiabilities": "170127000", "otherCurrentAssets": "7363000", "totalCurrentAssets": "377825000", "currentLongTermDebt": "11667000", "longTermInvestments": "0", "shortTermInvestments": "246589000", "currentNetReceivables": "29932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133914000", "currentAccountsPayable": "4365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34247000", "shortLongTermDebtTotal": "122470000", "totalShareholderEquity": "341612000", "capitalLeaseObligations": "89464000", "otherCurrentLiabilities": "40532000", "totalCurrentLiabilities": "65665000", "otherNonCurrentLiabilities": "83123000", "totalNonCurrentLiabilities": "104462000", "cashAndShortTermInvestments": "88628000", "commonStockSharesOutstanding": "27754404", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43830000", "profitLoss": "None", "dividendPayout": "10009000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1389000", "operatingCashflow": "-13759000", "capitalExpenditures": "13551000", "changeInReceivables": "-37957000", "changeInExchangeRate": "None", "cashflowFromFinancing": "214316000", "cashflowFromInvestment": "-132391000", "stockBasedCompensation": "41515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68166000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265166000, "cost_of_revenue": 70277000, "gross_profit": 194889000, "research_and_development": 41329000, "selling_general_admin": 197233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42082000, "depreciation_amortisation": 12930000, "ebitda": -29152000, "interest_expense": 1519000, "interest_income": null, "other_non_operating": null, "pretax_income": -43601000, "tax_provision": 229000, "effective_tax_rate": null, "net_income": -43830000, "net_income_continuing_ops": -43830000, "net_income_to_common": -43830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88628000, "short_term_investments": 246589000, "net_receivables": 29932000, "inventory": 5313000, "other_current_assets": null, "total_current_assets": 377825000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133914000, "total_assets": 511739000, "short_term_debt": 19838000, "accounts_payable": 4365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65665000, "long_term_debt": 21339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104462000, "total_liabilities": 170127000, "total_debt": 41177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304684000, "total_equity": 341612000, "shares_outstanding": 27754404, "operating_cash_flow": -13759000, "stock_based_compensation": 41515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132391000, "dividends_paid": 10009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214316000, "free_cash_flow": -208000, "net_change_in_cash": 68166000 }, "raw_data": { "income": { "ebit": "-42082000", "ebitda": "-29152000", "netIncome": "-43830000", "grossProfit": "194889000", "depreciation": "None", "totalRevenue": "265166000", "costOfRevenue": "70277000", "interestIncome": "None", "incomeBeforeTax": "-43601000", "interestExpense": "1519000", "operatingIncome": "-43673000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "-1519000", "nonInterestIncome": "None", "operatingExpenses": "238562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41329000", "otherNonOperatingIncome": "1591000", "costofGoodsAndServicesSold": "70277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12930000", "sellingGeneralAndAdministrative": "197233000", "netIncomeFromContinuingOperations": "-43830000" }, "balance": { "goodwill": "862000", "inventory": "5313000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "511739000", "longTermDebt": "21339000", "shortTermDebt": "19838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304684000", "totalLiabilities": "170127000", "otherCurrentAssets": "7363000", "totalCurrentAssets": "377825000", "currentLongTermDebt": "11667000", "longTermInvestments": "0", "shortTermInvestments": "246589000", "currentNetReceivables": "29932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133914000", "currentAccountsPayable": "4365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34247000", "shortLongTermDebtTotal": "122470000", "totalShareholderEquity": "341612000", "capitalLeaseObligations": "89464000", "otherCurrentLiabilities": "40532000", "totalCurrentLiabilities": "65665000", "otherNonCurrentLiabilities": "83123000", "totalNonCurrentLiabilities": "104462000", "cashAndShortTermInvestments": "88628000", "commonStockSharesOutstanding": "27754404", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43830000", "profitLoss": "None", "dividendPayout": "10009000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1389000", "operatingCashflow": "-13759000", "capitalExpenditures": "13551000", "changeInReceivables": "-37957000", "changeInExchangeRate": "None", "cashflowFromFinancing": "214316000", "cashflowFromInvestment": "-132391000", "stockBasedCompensation": "41515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68166000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 214552000, "cost_of_revenue": 52485000, "gross_profit": 162067000, "ebit": -52860000, "ebitda": -49415000, "pretax_income": -54503000, "tax_provision": 65000, "net_income": -54568000, "net_income_to_common": -54568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20462000, "total_current_assets": 172792000, "total_assets": 306212000, "short_term_debt": 9858000, "long_term_debt": 32989000, "total_debt": 42847000, "total_liabilities": 170803000, "total_equity": 135409000, "shares_outstanding": 25265918, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -21863000, "capital_expenditure": 20457000, "free_cash_flow": -1406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100313, "ticker_id": 6692, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52860000", "ebitda": "-49415000", "netIncome": "-54568000", "grossProfit": "162067000", "depreciation": "None", "totalRevenue": "214552000", "costOfRevenue": "52485000", "interestIncome": "1643000", "incomeBeforeTax": "-54503000", "interestExpense": "1643000", "operatingIncome": "-54755000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-1643000", "nonInterestIncome": "None", "operatingExpenses": "216822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37299000", "otherNonOperatingIncome": "1895000", "costofGoodsAndServicesSold": "52485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3445000", "sellingGeneralAndAdministrative": "179523000", "netIncomeFromContinuingOperations": "-54568000" }, "balance": { "goodwill": "862000", "inventory": "4037000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "306212000", "longTermDebt": "32989000", "shortTermDebt": "9858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260393000", "totalLiabilities": "170803000", "otherCurrentAssets": "4337000", "totalCurrentAssets": "172792000", "currentLongTermDebt": "1944000", "longTermInvestments": "8030000", "shortTermInvestments": "120089000", "currentNetReceivables": "23867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133420000", "currentAccountsPayable": "8243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116588000", "shortLongTermDebtTotal": "128595000", "totalShareholderEquity": "135409000", "capitalLeaseObligations": "93662000", "otherCurrentLiabilities": "32714000", "totalCurrentLiabilities": "52066000", "otherNonCurrentLiabilities": "85748000", "totalNonCurrentLiabilities": "118737000", "cashAndShortTermInvestments": "20462000", "commonStockSharesOutstanding": "25265918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1974000", "operatingCashflow": "-21863000", "capitalExpenditures": "20457000", "changeInReceivables": "-28725000", "changeInExchangeRate": "None", "cashflowFromFinancing": "111576000", "cashflowFromInvestment": "-89274000", "stockBasedCompensation": "26241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "439000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214552000, "cost_of_revenue": 52485000, "gross_profit": 162067000, "research_and_development": 37299000, "selling_general_admin": 179523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52860000, "depreciation_amortisation": 3445000, "ebitda": -49415000, "interest_expense": 1643000, "interest_income": null, "other_non_operating": null, "pretax_income": -54503000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -54568000, "net_income_continuing_ops": -54568000, "net_income_to_common": -54568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20462000, "short_term_investments": 120089000, "net_receivables": 23867000, "inventory": 4037000, "other_current_assets": null, "total_current_assets": 172792000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133420000, "total_assets": 306212000, "short_term_debt": 9858000, "accounts_payable": 8243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52066000, "long_term_debt": 32989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118737000, "total_liabilities": 170803000, "total_debt": 42847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260393000, "total_equity": 135409000, "shares_outstanding": 25265918, "operating_cash_flow": -21863000, "stock_based_compensation": 26241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111576000, "free_cash_flow": -1406000, "net_change_in_cash": 439000 }, "raw_data": { "income": { "ebit": "-52860000", "ebitda": "-49415000", "netIncome": "-54568000", "grossProfit": "162067000", "depreciation": "None", "totalRevenue": "214552000", "costOfRevenue": "52485000", "interestIncome": "1643000", "incomeBeforeTax": "-54503000", "interestExpense": "1643000", "operatingIncome": "-54755000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-1643000", "nonInterestIncome": "None", "operatingExpenses": "216822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37299000", "otherNonOperatingIncome": "1895000", "costofGoodsAndServicesSold": "52485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3445000", "sellingGeneralAndAdministrative": "179523000", "netIncomeFromContinuingOperations": "-54568000" }, "balance": { "goodwill": "862000", "inventory": "4037000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "306212000", "longTermDebt": "32989000", "shortTermDebt": "9858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260393000", "totalLiabilities": "170803000", "otherCurrentAssets": "4337000", "totalCurrentAssets": "172792000", "currentLongTermDebt": "1944000", "longTermInvestments": "8030000", "shortTermInvestments": "120089000", "currentNetReceivables": "23867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133420000", "currentAccountsPayable": "8243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116588000", "shortLongTermDebtTotal": "128595000", "totalShareholderEquity": "135409000", "capitalLeaseObligations": "93662000", "otherCurrentLiabilities": "32714000", "totalCurrentLiabilities": "52066000", "otherNonCurrentLiabilities": "85748000", "totalNonCurrentLiabilities": "118737000", "cashAndShortTermInvestments": "20462000", "commonStockSharesOutstanding": "25265918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1974000", "operatingCashflow": "-21863000", "capitalExpenditures": "20457000", "changeInReceivables": "-28725000", "changeInExchangeRate": "None", "cashflowFromFinancing": "111576000", "cashflowFromInvestment": "-89274000", "stockBasedCompensation": "26241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "439000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 147277000, "cost_of_revenue": 38795000, "gross_profit": 108482000, "ebit": -47219000, "ebitda": -44950000, "pretax_income": -50334000, "tax_provision": 44000, "net_income": -50378000, "net_income_to_common": -50378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20023000, "total_current_assets": 106482000, "total_assets": 119710000, "short_term_debt": null, "long_term_debt": 34899000, "total_debt": 34899000, "total_liabilities": 65288000, "total_equity": 54422000, "shares_outstanding": 23885858, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -29068000, "capital_expenditure": 5180000, "free_cash_flow": -23888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100318, "ticker_id": 6692, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47219000", "ebitda": "-44950000", "netIncome": "-50378000", "grossProfit": "108482000", "depreciation": "None", "totalRevenue": "147277000", "costOfRevenue": "38795000", "interestIncome": "3115000", "incomeBeforeTax": "-50334000", "interestExpense": "3115000", "operatingIncome": "-45691000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-3115000", "nonInterestIncome": "None", "operatingExpenses": "154173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20860000", "otherNonOperatingIncome": "-1503000", "costofGoodsAndServicesSold": "38795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2269000", "sellingGeneralAndAdministrative": "131582000", "netIncomeFromContinuingOperations": "-48280000" }, "balance": { "goodwill": "862000", "inventory": "2062000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "119710000", "longTermDebt": "34899000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203515000", "totalLiabilities": "65288000", "otherCurrentAssets": "8200000", "totalCurrentAssets": "106482000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "58320000", "currentNetReceivables": "19790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13228000", "currentAccountsPayable": "2284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9158000", "shortLongTermDebtTotal": "34899000", "totalShareholderEquity": "54422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26827000", "totalCurrentLiabilities": "30236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35052000", "cashAndShortTermInvestments": "20023000", "commonStockSharesOutstanding": "23885858", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-380000", "operatingCashflow": "-29068000", "capitalExpenditures": "5180000", "changeInReceivables": "-22885000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6303000", "cashflowFromInvestment": "34117000", "stockBasedCompensation": "16329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11352000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147277000, "cost_of_revenue": 38795000, "gross_profit": 108482000, "research_and_development": 20860000, "selling_general_admin": 131582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47219000, "depreciation_amortisation": 2269000, "ebitda": -44950000, "interest_expense": 3115000, "interest_income": null, "other_non_operating": null, "pretax_income": -50334000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -50378000, "net_income_continuing_ops": -48280000, "net_income_to_common": -50378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20023000, "short_term_investments": 58320000, "net_receivables": 19790000, "inventory": 2062000, "other_current_assets": null, "total_current_assets": 106482000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13228000, "total_assets": 119710000, "short_term_debt": null, "accounts_payable": 2284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30236000, "long_term_debt": 34899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35052000, "total_liabilities": 65288000, "total_debt": 34899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203515000, "total_equity": 54422000, "shares_outstanding": 23885858, "operating_cash_flow": -29068000, "stock_based_compensation": 16329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6303000, "free_cash_flow": -23888000, "net_change_in_cash": 11352000 }, "raw_data": { "income": { "ebit": "-47219000", "ebitda": "-44950000", "netIncome": "-50378000", "grossProfit": "108482000", "depreciation": "None", "totalRevenue": "147277000", "costOfRevenue": "38795000", "interestIncome": "3115000", "incomeBeforeTax": "-50334000", "interestExpense": "3115000", "operatingIncome": "-45691000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-3115000", "nonInterestIncome": "None", "operatingExpenses": "154173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20860000", "otherNonOperatingIncome": "-1503000", "costofGoodsAndServicesSold": "38795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2269000", "sellingGeneralAndAdministrative": "131582000", "netIncomeFromContinuingOperations": "-48280000" }, "balance": { "goodwill": "862000", "inventory": "2062000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "119710000", "longTermDebt": "34899000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203515000", "totalLiabilities": "65288000", "otherCurrentAssets": "8200000", "totalCurrentAssets": "106482000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "58320000", "currentNetReceivables": "19790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13228000", "currentAccountsPayable": "2284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9158000", "shortLongTermDebtTotal": "34899000", "totalShareholderEquity": "54422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26827000", "totalCurrentLiabilities": "30236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35052000", "cashAndShortTermInvestments": "20023000", "commonStockSharesOutstanding": "23885858", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-380000", "operatingCashflow": "-29068000", "capitalExpenditures": "5180000", "changeInReceivables": "-22885000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6303000", "cashflowFromInvestment": "34117000", "stockBasedCompensation": "16329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11352000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 199390000, "cost_of_revenue": 58037000, "gross_profit": 141353000, "ebit": -11854000, "ebitda": -5309000, "pretax_income": -13433000, "tax_provision": 500000, "net_income": -13933000, "net_income_to_common": -13933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240146000, "total_current_assets": 680558000, "total_assets": 1006365000, "short_term_debt": 16793000, "long_term_debt": 650313000, "total_debt": 667106000, "total_liabilities": 845155000, "total_equity": 161210000, "shares_outstanding": 32507000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -26173000, "capital_expenditure": 6905000, "free_cash_flow": -19268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100281, "ticker_id": 6692, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11854000", "ebitda": "-5309000", "netIncome": "-13933000", "grossProfit": "141353000", "depreciation": "None", "totalRevenue": "199390000", "costOfRevenue": "58037000", "interestIncome": "4879000", "incomeBeforeTax": "-13433000", "interestExpense": "3290000", "operatingIncome": "-11854000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "1590000", "nonInterestIncome": "None", "operatingExpenses": "153207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6545000", "sellingGeneralAndAdministrative": "135884000", "netIncomeFromContinuingOperations": "-13933000" }, "balance": { "goodwill": "862000", "inventory": "23800000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1006365000", "longTermDebt": "650313000", "shortTermDebt": "16793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-817379000", "totalLiabilities": "845155000", "otherCurrentAssets": "26275000", "totalCurrentAssets": "680558000", "currentLongTermDebt": "None", "longTermInvestments": "72860000", "shortTermInvestments": "309474000", "currentNetReceivables": "80863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325807000", "currentAccountsPayable": "8559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729291000", "totalShareholderEquity": "161210000", "capitalLeaseObligations": "78978000", "otherCurrentLiabilities": "102342000", "totalCurrentLiabilities": "131750000", "otherNonCurrentLiabilities": "907000", "totalNonCurrentLiabilities": "713405000", "cashAndShortTermInvestments": "240146000", "commonStockSharesOutstanding": "32507000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2424000", "operatingCashflow": "-26173000", "capitalExpenditures": "6905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149000", "cashflowFromInvestment": "30215000", "stockBasedCompensation": "21491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199390000, "cost_of_revenue": 58037000, "gross_profit": 141353000, "research_and_development": 21358000, "selling_general_admin": 135884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11854000, "depreciation_amortisation": 6545000, "ebitda": -5309000, "interest_expense": 3290000, "interest_income": null, "other_non_operating": null, "pretax_income": -13433000, "tax_provision": 500000, "effective_tax_rate": null, "net_income": -13933000, "net_income_continuing_ops": -13933000, "net_income_to_common": -13933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240146000, "short_term_investments": 309474000, "net_receivables": 80863000, "inventory": 23800000, "other_current_assets": null, "total_current_assets": 680558000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325807000, "total_assets": 1006365000, "short_term_debt": 16793000, "accounts_payable": 8559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131750000, "long_term_debt": 650313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713405000, "total_liabilities": 845155000, "total_debt": 667106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -817379000, "total_equity": 161210000, "shares_outstanding": 32507000, "operating_cash_flow": -26173000, "stock_based_compensation": 21491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149000, "free_cash_flow": -19268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11854000", "ebitda": "-5309000", "netIncome": "-13933000", "grossProfit": "141353000", "depreciation": "None", "totalRevenue": "199390000", "costOfRevenue": "58037000", "interestIncome": "4879000", "incomeBeforeTax": "-13433000", "interestExpense": "3290000", "operatingIncome": "-11854000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "1590000", "nonInterestIncome": "None", "operatingExpenses": "153207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6545000", "sellingGeneralAndAdministrative": "135884000", "netIncomeFromContinuingOperations": "-13933000" }, "balance": { "goodwill": "862000", "inventory": "23800000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1006365000", "longTermDebt": "650313000", "shortTermDebt": "16793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-817379000", "totalLiabilities": "845155000", "otherCurrentAssets": "26275000", "totalCurrentAssets": "680558000", "currentLongTermDebt": "None", "longTermInvestments": "72860000", "shortTermInvestments": "309474000", "currentNetReceivables": "80863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325807000", "currentAccountsPayable": "8559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729291000", "totalShareholderEquity": "161210000", "capitalLeaseObligations": "78978000", "otherCurrentLiabilities": "102342000", "totalCurrentLiabilities": "131750000", "otherNonCurrentLiabilities": "907000", "totalNonCurrentLiabilities": "713405000", "cashAndShortTermInvestments": "240146000", "commonStockSharesOutstanding": "32507000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2424000", "operatingCashflow": "-26173000", "capitalExpenditures": "6905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149000", "cashflowFromInvestment": "30215000", "stockBasedCompensation": "21491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 208890000, "cost_of_revenue": 60835000, "gross_profit": 148055000, "ebit": 8767000, "ebitda": 15494000, "pretax_income": 6026000, "tax_provision": 447000, "net_income": 5579000, "net_income_to_common": 5579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236012000, "total_current_assets": 702765000, "total_assets": 1020042000, "short_term_debt": 16686000, "long_term_debt": 649504000, "total_debt": 666190000, "total_liabilities": 867296000, "total_equity": 152746000, "shares_outstanding": 33332000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 26212000, "capital_expenditure": 11723000, "free_cash_flow": 37935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100282, "ticker_id": 6692, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8767000", "ebitda": "15494000", "netIncome": "5579000", "grossProfit": "148055000", "depreciation": "None", "totalRevenue": "208890000", "costOfRevenue": "60835000", "interestIncome": "5337000", "incomeBeforeTax": "6026000", "interestExpense": "3322000", "operatingIncome": "8767000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "447000", "reportedCurrency": "USD", "netInterestIncome": "2015000", "nonInterestIncome": "None", "operatingExpenses": "139288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6727000", "sellingGeneralAndAdministrative": "122004000", "netIncomeFromContinuingOperations": "5579000" }, "balance": { "goodwill": "862000", "inventory": "21634000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1020042000", "longTermDebt": "649504000", "shortTermDebt": "16686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-803446000", "totalLiabilities": "867296000", "otherCurrentAssets": "21662000", "totalCurrentAssets": "702765000", "currentLongTermDebt": "None", "longTermInvestments": "69913000", "shortTermInvestments": "347751000", "currentNetReceivables": "75706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317277000", "currentAccountsPayable": "2256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "731184000", "totalShareholderEquity": "152746000", "capitalLeaseObligations": "81680000", "otherCurrentLiabilities": "128747000", "totalCurrentLiabilities": "151890000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "715406000", "cashAndShortTermInvestments": "236012000", "commonStockSharesOutstanding": "33332000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2061999", "operatingCashflow": "26212000", "capitalExpenditures": "11723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2959000", "cashflowFromInvestment": "-48798000", "stockBasedCompensation": "21106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208890000, "cost_of_revenue": 60835000, "gross_profit": 148055000, "research_and_development": 21046000, "selling_general_admin": 122004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8767000, "depreciation_amortisation": 6727000, "ebitda": 15494000, "interest_expense": 3322000, "interest_income": null, "other_non_operating": null, "pretax_income": 6026000, "tax_provision": 447000, "effective_tax_rate": null, "net_income": 5579000, "net_income_continuing_ops": 5579000, "net_income_to_common": 5579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236012000, "short_term_investments": 347751000, "net_receivables": 75706000, "inventory": 21634000, "other_current_assets": null, "total_current_assets": 702765000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317277000, "total_assets": 1020042000, "short_term_debt": 16686000, "accounts_payable": 2256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151890000, "long_term_debt": 649504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 715406000, "total_liabilities": 867296000, "total_debt": 666190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -803446000, "total_equity": 152746000, "shares_outstanding": 33332000, "operating_cash_flow": 26212000, "stock_based_compensation": 21106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2959000, "free_cash_flow": 37935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8767000", "ebitda": "15494000", "netIncome": "5579000", "grossProfit": "148055000", "depreciation": "None", "totalRevenue": "208890000", "costOfRevenue": "60835000", "interestIncome": "5337000", "incomeBeforeTax": "6026000", "interestExpense": "3322000", "operatingIncome": "8767000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "447000", "reportedCurrency": "USD", "netInterestIncome": "2015000", "nonInterestIncome": "None", "operatingExpenses": "139288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6727000", "sellingGeneralAndAdministrative": "122004000", "netIncomeFromContinuingOperations": "5579000" }, "balance": { "goodwill": "862000", "inventory": "21634000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1020042000", "longTermDebt": "649504000", "shortTermDebt": "16686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-803446000", "totalLiabilities": "867296000", "otherCurrentAssets": "21662000", "totalCurrentAssets": "702765000", "currentLongTermDebt": "None", "longTermInvestments": "69913000", "shortTermInvestments": "347751000", "currentNetReceivables": "75706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317277000", "currentAccountsPayable": "2256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "731184000", "totalShareholderEquity": "152746000", "capitalLeaseObligations": "81680000", "otherCurrentLiabilities": "128747000", "totalCurrentLiabilities": "151890000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "715406000", "cashAndShortTermInvestments": "236012000", "commonStockSharesOutstanding": "33332000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2061999", "operatingCashflow": "26212000", "capitalExpenditures": "11723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2959000", "cashflowFromInvestment": "-48798000", "stockBasedCompensation": "21106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 192884000, "cost_of_revenue": 55762000, "gross_profit": 137122000, "ebit": -4002000, "ebitda": 2619000, "pretax_income": -5188000, "tax_provision": 24000, "net_income": -5212000, "net_income_to_common": -5212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255605000, "total_current_assets": 680035000, "total_assets": 995214000, "short_term_debt": 16526000, "long_term_debt": 648753000, "total_debt": 665279000, "total_liabilities": 873321000, "total_equity": 121893000, "shares_outstanding": 32170000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 34883000, "capital_expenditure": 14831000, "free_cash_flow": 49714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100284, "ticker_id": 6692, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4002000", "ebitda": "2619000", "netIncome": "-5212000", "grossProfit": "137122000", "depreciation": "None", "totalRevenue": "192884000", "costOfRevenue": "55762000", "interestIncome": "5944000", "incomeBeforeTax": "-5188000", "interestExpense": "3281000", "operatingIncome": "-4002000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "2663000", "nonInterestIncome": "None", "operatingExpenses": "141124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6621000", "sellingGeneralAndAdministrative": "124216000", "netIncomeFromContinuingOperations": "-5212000" }, "balance": { "goodwill": "862000", "inventory": "19559000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "995214000", "longTermDebt": "648753000", "shortTermDebt": "16526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-809025000", "totalLiabilities": "873321000", "otherCurrentAssets": "19106000", "totalCurrentAssets": "680035000", "currentLongTermDebt": "None", "longTermInvestments": "68091000", "shortTermInvestments": "309608000", "currentNetReceivables": "76157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315179000", "currentAccountsPayable": "8278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733011000", "totalShareholderEquity": "121893000", "capitalLeaseObligations": "84258000", "otherCurrentLiabilities": "117882000", "totalCurrentLiabilities": "146910000", "otherNonCurrentLiabilities": "9926000", "totalNonCurrentLiabilities": "726411000", "cashAndShortTermInvestments": "255605000", "commonStockSharesOutstanding": "32170000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1849000", "operatingCashflow": "34883000", "capitalExpenditures": "14831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825000", "cashflowFromInvestment": "-89204000", "stockBasedCompensation": "21006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192884000, "cost_of_revenue": 55762000, "gross_profit": 137122000, "research_and_development": 21033000, "selling_general_admin": 124216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4002000, "depreciation_amortisation": 6621000, "ebitda": 2619000, "interest_expense": 3281000, "interest_income": null, "other_non_operating": null, "pretax_income": -5188000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -5212000, "net_income_continuing_ops": -5212000, "net_income_to_common": -5212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255605000, "short_term_investments": 309608000, "net_receivables": 76157000, "inventory": 19559000, "other_current_assets": null, "total_current_assets": 680035000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315179000, "total_assets": 995214000, "short_term_debt": 16526000, "accounts_payable": 8278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146910000, "long_term_debt": 648753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 726411000, "total_liabilities": 873321000, "total_debt": 665279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -809025000, "total_equity": 121893000, "shares_outstanding": 32170000, "operating_cash_flow": 34883000, "stock_based_compensation": 21006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 825000, "free_cash_flow": 49714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4002000", "ebitda": "2619000", "netIncome": "-5212000", "grossProfit": "137122000", "depreciation": "None", "totalRevenue": "192884000", "costOfRevenue": "55762000", "interestIncome": "5944000", "incomeBeforeTax": "-5188000", "interestExpense": "3281000", "operatingIncome": "-4002000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "2663000", "nonInterestIncome": "None", "operatingExpenses": "141124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6621000", "sellingGeneralAndAdministrative": "124216000", "netIncomeFromContinuingOperations": "-5212000" }, "balance": { "goodwill": "862000", "inventory": "19559000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "995214000", "longTermDebt": "648753000", "shortTermDebt": "16526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-809025000", "totalLiabilities": "873321000", "otherCurrentAssets": "19106000", "totalCurrentAssets": "680035000", "currentLongTermDebt": "None", "longTermInvestments": "68091000", "shortTermInvestments": "309608000", "currentNetReceivables": "76157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315179000", "currentAccountsPayable": "8278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733011000", "totalShareholderEquity": "121893000", "capitalLeaseObligations": "84258000", "otherCurrentLiabilities": "117882000", "totalCurrentLiabilities": "146910000", "otherNonCurrentLiabilities": "9926000", "totalNonCurrentLiabilities": "726411000", "cashAndShortTermInvestments": "255605000", "commonStockSharesOutstanding": "32170000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1849000", "operatingCashflow": "34883000", "capitalExpenditures": "14831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825000", "cashflowFromInvestment": "-89204000", "stockBasedCompensation": "21006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 186687000, "cost_of_revenue": 53830000, "gross_profit": 132857000, "ebit": -14531000, "ebitda": -8003000, "pretax_income": -14401000, "tax_provision": -183000, "net_income": -14218000, "net_income_to_common": -14218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309105000, "total_current_assets": 663917000, "total_assets": 964030000, "short_term_debt": 16360000, "long_term_debt": 648007000, "total_debt": 664367000, "total_liabilities": 860370000, "total_equity": 103660000, "shares_outstanding": 31990000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 27659000, "capital_expenditure": 10369000, "free_cash_flow": 38028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100285, "ticker_id": 6692, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14531000", "ebitda": "-8003000", "netIncome": "-14218000", "grossProfit": "132857000", "depreciation": "None", "totalRevenue": "186687000", "costOfRevenue": "53830000", "interestIncome": "5321000", "incomeBeforeTax": "-14401000", "interestExpense": "3278000", "operatingIncome": "-14531000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-183000", "reportedCurrency": "USD", "netInterestIncome": "2043000", "nonInterestIncome": "None", "operatingExpenses": "147388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6528000", "sellingGeneralAndAdministrative": "126376000", "netIncomeFromContinuingOperations": "-14218000" }, "balance": { "goodwill": "862000", "inventory": "18399000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "964030000", "longTermDebt": "648007000", "shortTermDebt": "16360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-803813000", "totalLiabilities": "860370000", "otherCurrentAssets": "17825000", "totalCurrentAssets": "663917000", "currentLongTermDebt": "None", "longTermInvestments": "64897000", "shortTermInvestments": "236435000", "currentNetReceivables": "82153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300113000", "currentAccountsPayable": "12775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734744000", "totalShareholderEquity": "103660000", "capitalLeaseObligations": "86737000", "otherCurrentLiabilities": "97325000", "totalCurrentLiabilities": "132211000", "otherNonCurrentLiabilities": "9775000", "totalNonCurrentLiabilities": "728159000", "cashAndShortTermInvestments": "309105000", "commonStockSharesOutstanding": "31990000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4213000", "operatingCashflow": "27659000", "capitalExpenditures": "10369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7094000", "cashflowFromInvestment": "-100915000", "stockBasedCompensation": "22827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186687000, "cost_of_revenue": 53830000, "gross_profit": 132857000, "research_and_development": 21012000, "selling_general_admin": 126376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14531000, "depreciation_amortisation": 6528000, "ebitda": -8003000, "interest_expense": 3278000, "interest_income": null, "other_non_operating": null, "pretax_income": -14401000, "tax_provision": -183000, "effective_tax_rate": null, "net_income": -14218000, "net_income_continuing_ops": -14218000, "net_income_to_common": -14218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309105000, "short_term_investments": 236435000, "net_receivables": 82153000, "inventory": 18399000, "other_current_assets": null, "total_current_assets": 663917000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300113000, "total_assets": 964030000, "short_term_debt": 16360000, "accounts_payable": 12775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132211000, "long_term_debt": 648007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728159000, "total_liabilities": 860370000, "total_debt": 664367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -803813000, "total_equity": 103660000, "shares_outstanding": 31990000, "operating_cash_flow": 27659000, "stock_based_compensation": 22827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7094000, "free_cash_flow": 38028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14531000", "ebitda": "-8003000", "netIncome": "-14218000", "grossProfit": "132857000", "depreciation": "None", "totalRevenue": "186687000", "costOfRevenue": "53830000", "interestIncome": "5321000", "incomeBeforeTax": "-14401000", "interestExpense": "3278000", "operatingIncome": "-14531000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-183000", "reportedCurrency": "USD", "netInterestIncome": "2043000", "nonInterestIncome": "None", "operatingExpenses": "147388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6528000", "sellingGeneralAndAdministrative": "126376000", "netIncomeFromContinuingOperations": "-14218000" }, "balance": { "goodwill": "862000", "inventory": "18399000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "964030000", "longTermDebt": "648007000", "shortTermDebt": "16360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-803813000", "totalLiabilities": "860370000", "otherCurrentAssets": "17825000", "totalCurrentAssets": "663917000", "currentLongTermDebt": "None", "longTermInvestments": "64897000", "shortTermInvestments": "236435000", "currentNetReceivables": "82153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300113000", "currentAccountsPayable": "12775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734744000", "totalShareholderEquity": "103660000", "capitalLeaseObligations": "86737000", "otherCurrentLiabilities": "97325000", "totalCurrentLiabilities": "132211000", "otherNonCurrentLiabilities": "9775000", "totalNonCurrentLiabilities": "728159000", "cashAndShortTermInvestments": "309105000", "commonStockSharesOutstanding": "31990000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4213000", "operatingCashflow": "27659000", "capitalExpenditures": "10369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7094000", "cashflowFromInvestment": "-100915000", "stockBasedCompensation": "22827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 158677000, "cost_of_revenue": 49461000, "gross_profit": 109216000, "ebit": -32259999, "ebitda": -25656999, "pretax_income": -30035000, "tax_provision": 665000, "net_income": -30700000, "net_income_to_common": -30700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375278000, "total_current_assets": 636013000, "total_assets": 926098000, "short_term_debt": 16140000, "long_term_debt": 647237000, "total_debt": 663377000, "total_liabilities": 839433000, "total_equity": 86665000, "shares_outstanding": 31590000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -7891000, "capital_expenditure": 9419000, "free_cash_flow": 1528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100286, "ticker_id": 6692, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32259999", "ebitda": "-25656999", "netIncome": "-30700000", "grossProfit": "109216000", "depreciation": "None", "totalRevenue": "158677000", "costOfRevenue": "49461000", "interestIncome": "4919000", "incomeBeforeTax": "-30035000", "interestExpense": "3273000", "operatingIncome": "-32259999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "665000", "reportedCurrency": "USD", "netInterestIncome": "1646000", "nonInterestIncome": "None", "operatingExpenses": "141476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6603000", "sellingGeneralAndAdministrative": "119957000", "netIncomeFromContinuingOperations": "-30700000" }, "balance": { "goodwill": "862000", "inventory": "14336000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "926098000", "longTermDebt": "647237000", "shortTermDebt": "16140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-789595000", "totalLiabilities": "839433000", "otherCurrentAssets": "20449000", "totalCurrentAssets": "636013000", "currentLongTermDebt": "None", "longTermInvestments": "62745000", "shortTermInvestments": "145311000", "currentNetReceivables": "80639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290085000", "currentAccountsPayable": "11946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735502000", "totalShareholderEquity": "86665000", "capitalLeaseObligations": "88265000", "otherCurrentLiabilities": "79976000", "totalCurrentLiabilities": "111344000", "otherNonCurrentLiabilities": "8727000", "totalNonCurrentLiabilities": "728089000", "cashAndShortTermInvestments": "375278000", "commonStockSharesOutstanding": "31590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-388000", "operatingCashflow": "-7891000", "capitalExpenditures": "9419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1729000", "cashflowFromInvestment": "-38139000", "stockBasedCompensation": "23344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158677000, "cost_of_revenue": 49461000, "gross_profit": 109216000, "research_and_development": 21519000, "selling_general_admin": 119957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32259999, "depreciation_amortisation": 6603000, "ebitda": -25656999, "interest_expense": 3273000, "interest_income": null, "other_non_operating": null, "pretax_income": -30035000, "tax_provision": 665000, "effective_tax_rate": null, "net_income": -30700000, "net_income_continuing_ops": -30700000, "net_income_to_common": -30700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375278000, "short_term_investments": 145311000, "net_receivables": 80639000, "inventory": 14336000, "other_current_assets": null, "total_current_assets": 636013000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290085000, "total_assets": 926098000, "short_term_debt": 16140000, "accounts_payable": 11946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111344000, "long_term_debt": 647237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728089000, "total_liabilities": 839433000, "total_debt": 663377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -789595000, "total_equity": 86665000, "shares_outstanding": 31590000, "operating_cash_flow": -7891000, "stock_based_compensation": 23344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1729000, "free_cash_flow": 1528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32259999", "ebitda": "-25656999", "netIncome": "-30700000", "grossProfit": "109216000", "depreciation": "None", "totalRevenue": "158677000", "costOfRevenue": "49461000", "interestIncome": "4919000", "incomeBeforeTax": "-30035000", "interestExpense": "3273000", "operatingIncome": "-32259999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "665000", "reportedCurrency": "USD", "netInterestIncome": "1646000", "nonInterestIncome": "None", "operatingExpenses": "141476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6603000", "sellingGeneralAndAdministrative": "119957000", "netIncomeFromContinuingOperations": "-30700000" }, "balance": { "goodwill": "862000", "inventory": "14336000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "926098000", "longTermDebt": "647237000", "shortTermDebt": "16140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-789595000", "totalLiabilities": "839433000", "otherCurrentAssets": "20449000", "totalCurrentAssets": "636013000", "currentLongTermDebt": "None", "longTermInvestments": "62745000", "shortTermInvestments": "145311000", "currentNetReceivables": "80639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290085000", "currentAccountsPayable": "11946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735502000", "totalShareholderEquity": "86665000", "capitalLeaseObligations": "88265000", "otherCurrentLiabilities": "79976000", "totalCurrentLiabilities": "111344000", "otherNonCurrentLiabilities": "8727000", "totalNonCurrentLiabilities": "728089000", "cashAndShortTermInvestments": "375278000", "commonStockSharesOutstanding": "31590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-388000", "operatingCashflow": "-7891000", "capitalExpenditures": "9419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1729000", "cashflowFromInvestment": "-38139000", "stockBasedCompensation": "23344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 164325000, "cost_of_revenue": 49257000, "gross_profit": 115068000, "ebit": 2138000, "ebitda": 8742000, "pretax_income": -1182000, "tax_provision": 151000, "net_income": -1333000, "net_income_to_common": -1333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419597000, "total_current_assets": 645819000, "total_assets": 931449000, "short_term_debt": 15867000, "long_term_debt": 646443000, "total_debt": 662310000, "total_liabilities": 840541000, "total_equity": 90908000, "shares_outstanding": 31343000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 19232000, "capital_expenditure": 6844000, "free_cash_flow": 26076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100287, "ticker_id": 6692, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2138000", "ebitda": "8742000", "netIncome": "-1333000", "grossProfit": "115068000", "depreciation": "None", "totalRevenue": "164325000", "costOfRevenue": "49257000", "interestIncome": "5740000", "incomeBeforeTax": "-1182000", "interestExpense": "3320000", "operatingIncome": "-4083000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "151000", "reportedCurrency": "USD", "netInterestIncome": "2420000", "nonInterestIncome": "None", "operatingExpenses": "119151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6604000", "sellingGeneralAndAdministrative": "99768000", "netIncomeFromContinuingOperations": "-1333000" }, "balance": { "goodwill": "862000", "inventory": "14039000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "931449000", "longTermDebt": "646443000", "shortTermDebt": "15867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-758895000", "totalLiabilities": "840541000", "otherCurrentAssets": "16286000", "totalCurrentAssets": "645819000", "currentLongTermDebt": "None", "longTermInvestments": "61902000", "shortTermInvestments": "115956000", "currentNetReceivables": "79941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285630000", "currentAccountsPayable": "7221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736909000", "totalShareholderEquity": "90908000", "capitalLeaseObligations": "90466000", "otherCurrentLiabilities": "80892000", "totalCurrentLiabilities": "110920000", "otherNonCurrentLiabilities": "8579000", "totalNonCurrentLiabilities": "729621000", "cashAndShortTermInvestments": "419597000", "commonStockSharesOutstanding": "31343000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "419597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "817000", "operatingCashflow": "19232000", "capitalExpenditures": "6844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2987000", "cashflowFromInvestment": "-122159000", "stockBasedCompensation": "16008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164325000, "cost_of_revenue": 49257000, "gross_profit": 115068000, "research_and_development": 19383000, "selling_general_admin": 99768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2138000, "depreciation_amortisation": 6604000, "ebitda": 8742000, "interest_expense": 3320000, "interest_income": null, "other_non_operating": null, "pretax_income": -1182000, "tax_provision": 151000, "effective_tax_rate": null, "net_income": -1333000, "net_income_continuing_ops": -1333000, "net_income_to_common": -1333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419597000, "short_term_investments": 115956000, "net_receivables": 79941000, "inventory": 14039000, "other_current_assets": null, "total_current_assets": 645819000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285630000, "total_assets": 931449000, "short_term_debt": 15867000, "accounts_payable": 7221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110920000, "long_term_debt": 646443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 729621000, "total_liabilities": 840541000, "total_debt": 662310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -758895000, "total_equity": 90908000, "shares_outstanding": 31343000, "operating_cash_flow": 19232000, "stock_based_compensation": 16008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2987000, "free_cash_flow": 26076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2138000", "ebitda": "8742000", "netIncome": "-1333000", "grossProfit": "115068000", "depreciation": "None", "totalRevenue": "164325000", "costOfRevenue": "49257000", "interestIncome": "5740000", "incomeBeforeTax": "-1182000", "interestExpense": "3320000", "operatingIncome": "-4083000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "151000", "reportedCurrency": "USD", "netInterestIncome": "2420000", "nonInterestIncome": "None", "operatingExpenses": "119151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6604000", "sellingGeneralAndAdministrative": "99768000", "netIncomeFromContinuingOperations": "-1333000" }, "balance": { "goodwill": "862000", "inventory": "14039000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "931449000", "longTermDebt": "646443000", "shortTermDebt": "15867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-758895000", "totalLiabilities": "840541000", "otherCurrentAssets": "16286000", "totalCurrentAssets": "645819000", "currentLongTermDebt": "None", "longTermInvestments": "61902000", "shortTermInvestments": "115956000", "currentNetReceivables": "79941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285630000", "currentAccountsPayable": "7221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736909000", "totalShareholderEquity": "90908000", "capitalLeaseObligations": "90466000", "otherCurrentLiabilities": "80892000", "totalCurrentLiabilities": "110920000", "otherNonCurrentLiabilities": "8579000", "totalNonCurrentLiabilities": "729621000", "cashAndShortTermInvestments": "419597000", "commonStockSharesOutstanding": "31343000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "419597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "817000", "operatingCashflow": "19232000", "capitalExpenditures": "6844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2987000", "cashflowFromInvestment": "-122159000", "stockBasedCompensation": "16008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 147538000, "cost_of_revenue": 46062000, "gross_profit": 101476000, "ebit": -42665000, "ebitda": -36267000, "pretax_income": -45994000, "tax_provision": 188000, "net_income": -46182000, "net_income_to_common": -46182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519535000, "total_current_assets": 627909000, "total_assets": 909688000, "short_term_debt": 15522000, "long_term_debt": 645821000, "total_debt": 661343000, "total_liabilities": 837922000, "total_equity": 71766000, "shares_outstanding": 31262000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 24347000, "capital_expenditure": 8834000, "free_cash_flow": 33181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100289, "ticker_id": 6692, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42665000", "ebitda": "-36267000", "netIncome": "-46182000", "grossProfit": "101476000", "depreciation": "None", "totalRevenue": "147538000", "costOfRevenue": "46062000", "interestIncome": "6456000", "incomeBeforeTax": "-45994000", "interestExpense": "3329000", "operatingIncome": "-50303000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "3127000", "nonInterestIncome": "None", "operatingExpenses": "151779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6398000", "sellingGeneralAndAdministrative": "103375000", "netIncomeFromContinuingOperations": "-46182000" }, "balance": { "goodwill": "862000", "inventory": "15032000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "909688000", "longTermDebt": "645821000", "shortTermDebt": "15522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-757562000", "totalLiabilities": "837922000", "otherCurrentAssets": "13419000", "totalCurrentAssets": "627909000", "currentLongTermDebt": "None", "longTermInvestments": "59059000", "shortTermInvestments": "2496000", "currentNetReceivables": "77427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281779000", "currentAccountsPayable": "7593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735362000", "totalShareholderEquity": "71766000", "capitalLeaseObligations": "89541000", "otherCurrentLiabilities": "70296000", "totalCurrentLiabilities": "100104000", "otherNonCurrentLiabilities": "17978000", "totalNonCurrentLiabilities": "737818000", "cashAndShortTermInvestments": "519535000", "commonStockSharesOutstanding": "31262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "519535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "425000", "operatingCashflow": "24347000", "capitalExpenditures": "8834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "-55334000", "stockBasedCompensation": "17158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147538000, "cost_of_revenue": 46062000, "gross_profit": 101476000, "research_and_development": 47763000, "selling_general_admin": 103375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42665000, "depreciation_amortisation": 6398000, "ebitda": -36267000, "interest_expense": 3329000, "interest_income": null, "other_non_operating": null, "pretax_income": -45994000, "tax_provision": 188000, "effective_tax_rate": null, "net_income": -46182000, "net_income_continuing_ops": -46182000, "net_income_to_common": -46182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519535000, "short_term_investments": 2496000, "net_receivables": 77427000, "inventory": 15032000, "other_current_assets": null, "total_current_assets": 627909000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281779000, "total_assets": 909688000, "short_term_debt": 15522000, "accounts_payable": 7593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100104000, "long_term_debt": 645821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737818000, "total_liabilities": 837922000, "total_debt": 661343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -757562000, "total_equity": 71766000, "shares_outstanding": 31262000, "operating_cash_flow": 24347000, "stock_based_compensation": 17158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000, "free_cash_flow": 33181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42665000", "ebitda": "-36267000", "netIncome": "-46182000", "grossProfit": "101476000", "depreciation": "None", "totalRevenue": "147538000", "costOfRevenue": "46062000", "interestIncome": "6456000", "incomeBeforeTax": "-45994000", "interestExpense": "3329000", "operatingIncome": "-50303000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "3127000", "nonInterestIncome": "None", "operatingExpenses": "151779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6398000", "sellingGeneralAndAdministrative": "103375000", "netIncomeFromContinuingOperations": "-46182000" }, "balance": { "goodwill": "862000", "inventory": "15032000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "909688000", "longTermDebt": "645821000", "shortTermDebt": "15522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-757562000", "totalLiabilities": "837922000", "otherCurrentAssets": "13419000", "totalCurrentAssets": "627909000", "currentLongTermDebt": "None", "longTermInvestments": "59059000", "shortTermInvestments": "2496000", "currentNetReceivables": "77427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281779000", "currentAccountsPayable": "7593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735362000", "totalShareholderEquity": "71766000", "capitalLeaseObligations": "89541000", "otherCurrentLiabilities": "70296000", "totalCurrentLiabilities": "100104000", "otherNonCurrentLiabilities": "17978000", "totalNonCurrentLiabilities": "737818000", "cashAndShortTermInvestments": "519535000", "commonStockSharesOutstanding": "31262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "519535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "425000", "operatingCashflow": "24347000", "capitalExpenditures": "8834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "-55334000", "stockBasedCompensation": "17158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 148047000, "cost_of_revenue": 44576000, "gross_profit": 103471000, "ebit": -16601000, "ebitda": -10201000, "pretax_income": -19913000, "tax_provision": 194000, "net_income": -20107000, "net_income_to_common": -20107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550552000, "total_current_assets": 677508000, "total_assets": 919185000, "short_term_debt": 15384000, "long_term_debt": 644977000, "total_debt": 660361000, "total_liabilities": 819996000, "total_equity": 99189000, "shares_outstanding": 31145000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 11840000, "capital_expenditure": 8488000, "free_cash_flow": 20328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100290, "ticker_id": 6692, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16601000", "ebitda": "-10201000", "netIncome": "-20107000", "grossProfit": "103471000", "depreciation": "None", "totalRevenue": "148047000", "costOfRevenue": "44576000", "interestIncome": "6380000", "incomeBeforeTax": "-19913000", "interestExpense": "3312000", "operatingIncome": "-22981000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "3068000", "nonInterestIncome": "None", "operatingExpenses": "126452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "106762000", "netIncomeFromContinuingOperations": "-20107000" }, "balance": { "goodwill": "862000", "inventory": "15425000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "919185000", "longTermDebt": "644977000", "shortTermDebt": "15384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-711380000", "totalLiabilities": "819996000", "otherCurrentAssets": "15113000", "totalCurrentAssets": "677508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10905000", "currentNetReceivables": "85513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241676999", "currentAccountsPayable": "13425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736545000", "totalShareholderEquity": "99189000", "capitalLeaseObligations": "91568000", "otherCurrentLiabilities": "62476000", "totalCurrentLiabilities": "97895000", "otherNonCurrentLiabilities": "940000", "totalNonCurrentLiabilities": "722101000", "cashAndShortTermInvestments": "550552000", "commonStockSharesOutstanding": "31145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "550552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-543000", "operatingCashflow": "11840000", "capitalExpenditures": "8488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3788000", "cashflowFromInvestment": "14512000", "stockBasedCompensation": "21821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148047000, "cost_of_revenue": 44576000, "gross_profit": 103471000, "research_and_development": 19690000, "selling_general_admin": 106762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16601000, "depreciation_amortisation": 6400000, "ebitda": -10201000, "interest_expense": 3312000, "interest_income": null, "other_non_operating": null, "pretax_income": -19913000, "tax_provision": 194000, "effective_tax_rate": null, "net_income": -20107000, "net_income_continuing_ops": -20107000, "net_income_to_common": -20107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550552000, "short_term_investments": 10905000, "net_receivables": 85513000, "inventory": 15425000, "other_current_assets": null, "total_current_assets": 677508000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241676999, "total_assets": 919185000, "short_term_debt": 15384000, "accounts_payable": 13425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97895000, "long_term_debt": 644977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722101000, "total_liabilities": 819996000, "total_debt": 660361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -711380000, "total_equity": 99189000, "shares_outstanding": 31145000, "operating_cash_flow": 11840000, "stock_based_compensation": 21821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3788000, "free_cash_flow": 20328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16601000", "ebitda": "-10201000", "netIncome": "-20107000", "grossProfit": "103471000", "depreciation": "None", "totalRevenue": "148047000", "costOfRevenue": "44576000", "interestIncome": "6380000", "incomeBeforeTax": "-19913000", "interestExpense": "3312000", "operatingIncome": "-22981000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "3068000", "nonInterestIncome": "None", "operatingExpenses": "126452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "106762000", "netIncomeFromContinuingOperations": "-20107000" }, "balance": { "goodwill": "862000", "inventory": "15425000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "919185000", "longTermDebt": "644977000", "shortTermDebt": "15384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-711380000", "totalLiabilities": "819996000", "otherCurrentAssets": "15113000", "totalCurrentAssets": "677508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10905000", "currentNetReceivables": "85513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241676999", "currentAccountsPayable": "13425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736545000", "totalShareholderEquity": "99189000", "capitalLeaseObligations": "91568000", "otherCurrentLiabilities": "62476000", "totalCurrentLiabilities": "97895000", "otherNonCurrentLiabilities": "940000", "totalNonCurrentLiabilities": "722101000", "cashAndShortTermInvestments": "550552000", "commonStockSharesOutstanding": "31145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "550552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-543000", "operatingCashflow": "11840000", "capitalExpenditures": "8488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3788000", "cashflowFromInvestment": "14512000", "stockBasedCompensation": "21821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 131929000, "cost_of_revenue": 44413000, "gross_profit": 87516000, "ebit": -42775000, "ebitda": -36400000, "pretax_income": -45635000, "tax_provision": 32000, "net_income": -45667000, "net_income_to_common": -45667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520421000, "total_current_assets": 687455000, "total_assets": 909755000, "short_term_debt": 15289000, "long_term_debt": 644076000, "total_debt": 659365000, "total_liabilities": 819465000, "total_equity": 90290000, "shares_outstanding": 31033000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -52029000, "capital_expenditure": 9776000, "free_cash_flow": -42253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100291, "ticker_id": 6692, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42775000", "ebitda": "-36400000", "netIncome": "-45667000", "grossProfit": "87516000", "depreciation": "None", "totalRevenue": "131929000", "costOfRevenue": "44413000", "interestIncome": "2952000", "incomeBeforeTax": "-45635000", "interestExpense": "2860000", "operatingIncome": "-38138000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "92000", "nonInterestIncome": "None", "operatingExpenses": "125654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6375000", "sellingGeneralAndAdministrative": "108660000", "netIncomeFromContinuingOperations": "-45667000" }, "balance": { "goodwill": "862000", "inventory": "14873000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "909755000", "longTermDebt": "644076000", "shortTermDebt": "15289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-691273000", "totalLiabilities": "819465000", "otherCurrentAssets": "13778000", "totalCurrentAssets": "687455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48671000", "currentNetReceivables": "89712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222299999", "currentAccountsPayable": "8440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "737005000", "totalShareholderEquity": "90290000", "capitalLeaseObligations": "92929000", "otherCurrentLiabilities": "67091000", "totalCurrentLiabilities": "96841000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "722624000", "cashAndShortTermInvestments": "520421000", "commonStockSharesOutstanding": "31033000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "520421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-923000", "operatingCashflow": "-52029000", "capitalExpenditures": "9776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504641000", "cashflowFromInvestment": "39998000", "stockBasedCompensation": "20991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131929000, "cost_of_revenue": 44413000, "gross_profit": 87516000, "research_and_development": 16994000, "selling_general_admin": 108660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42775000, "depreciation_amortisation": 6375000, "ebitda": -36400000, "interest_expense": 2860000, "interest_income": null, "other_non_operating": null, "pretax_income": -45635000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -45667000, "net_income_continuing_ops": -45667000, "net_income_to_common": -45667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520421000, "short_term_investments": 48671000, "net_receivables": 89712000, "inventory": 14873000, "other_current_assets": null, "total_current_assets": 687455000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222299999, "total_assets": 909755000, "short_term_debt": 15289000, "accounts_payable": 8440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96841000, "long_term_debt": 644076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722624000, "total_liabilities": 819465000, "total_debt": 659365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -691273000, "total_equity": 90290000, "shares_outstanding": 31033000, "operating_cash_flow": -52029000, "stock_based_compensation": 20991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 504641000, "free_cash_flow": -42253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42775000", "ebitda": "-36400000", "netIncome": "-45667000", "grossProfit": "87516000", "depreciation": "None", "totalRevenue": "131929000", "costOfRevenue": "44413000", "interestIncome": "2952000", "incomeBeforeTax": "-45635000", "interestExpense": "2860000", "operatingIncome": "-38138000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "92000", "nonInterestIncome": "None", "operatingExpenses": "125654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6375000", "sellingGeneralAndAdministrative": "108660000", "netIncomeFromContinuingOperations": "-45667000" }, "balance": { "goodwill": "862000", "inventory": "14873000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "909755000", "longTermDebt": "644076000", "shortTermDebt": "15289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-691273000", "totalLiabilities": "819465000", "otherCurrentAssets": "13778000", "totalCurrentAssets": "687455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48671000", "currentNetReceivables": "89712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222299999", "currentAccountsPayable": "8440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "737005000", "totalShareholderEquity": "90290000", "capitalLeaseObligations": "92929000", "otherCurrentLiabilities": "67091000", "totalCurrentLiabilities": "96841000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "722624000", "cashAndShortTermInvestments": "520421000", "commonStockSharesOutstanding": "31033000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "520421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-923000", "operatingCashflow": "-52029000", "capitalExpenditures": "9776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504641000", "cashflowFromInvestment": "39998000", "stockBasedCompensation": "20991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 132511000, "cost_of_revenue": 45085000, "gross_profit": 87426000, "ebit": -37503000, "ebitda": -31036000, "pretax_income": -38444000, "tax_provision": 255000, "net_income": -38699000, "net_income_to_common": -38699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36173000, "total_current_assets": 230812000, "total_assets": 433144000, "short_term_debt": 15159000, "long_term_debt": 34950000, "total_debt": 50109000, "total_liabilities": 223047000, "total_equity": 210097000, "shares_outstanding": 30702000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -15972000, "capital_expenditure": 13517000, "free_cash_flow": -2455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100292, "ticker_id": 6692, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37503000", "ebitda": "-31036000", "netIncome": "-38699000", "grossProfit": "87426000", "depreciation": "None", "totalRevenue": "132511000", "costOfRevenue": "45085000", "interestIncome": "1679000", "incomeBeforeTax": "-38444000", "interestExpense": "941000", "operatingIncome": "-39182000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "255000", "reportedCurrency": "USD", "netInterestIncome": "738000", "nonInterestIncome": "None", "operatingExpenses": "126608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6467000", "sellingGeneralAndAdministrative": "100114000", "netIncomeFromContinuingOperations": "-38699000" }, "balance": { "goodwill": "862000", "inventory": "13973000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "433144000", "longTermDebt": "34950000", "shortTermDebt": "15159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-645606000", "totalLiabilities": "223047000", "otherCurrentAssets": "21591000", "totalCurrentAssets": "230812000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "97591000", "currentNetReceivables": "61484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202332000", "currentAccountsPayable": "5543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129824000", "totalShareholderEquity": "210097000", "capitalLeaseObligations": "94874000", "otherCurrentLiabilities": "80485000", "totalCurrentLiabilities": "107370000", "otherNonCurrentLiabilities": "1012000", "totalNonCurrentLiabilities": "115677000", "cashAndShortTermInvestments": "36173000", "commonStockSharesOutstanding": "30702000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-906000", "operatingCashflow": "-15972000", "capitalExpenditures": "13517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3468000", "cashflowFromInvestment": "1400000", "stockBasedCompensation": "23846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132511000, "cost_of_revenue": 45085000, "gross_profit": 87426000, "research_and_development": 15416000, "selling_general_admin": 100114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37503000, "depreciation_amortisation": 6467000, "ebitda": -31036000, "interest_expense": 941000, "interest_income": null, "other_non_operating": null, "pretax_income": -38444000, "tax_provision": 255000, "effective_tax_rate": null, "net_income": -38699000, "net_income_continuing_ops": -38699000, "net_income_to_common": -38699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36173000, "short_term_investments": 97591000, "net_receivables": 61484000, "inventory": 13973000, "other_current_assets": null, "total_current_assets": 230812000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202332000, "total_assets": 433144000, "short_term_debt": 15159000, "accounts_payable": 5543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107370000, "long_term_debt": 34950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115677000, "total_liabilities": 223047000, "total_debt": 50109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -645606000, "total_equity": 210097000, "shares_outstanding": 30702000, "operating_cash_flow": -15972000, "stock_based_compensation": 23846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3468000, "free_cash_flow": -2455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37503000", "ebitda": "-31036000", "netIncome": "-38699000", "grossProfit": "87426000", "depreciation": "None", "totalRevenue": "132511000", "costOfRevenue": "45085000", "interestIncome": "1679000", "incomeBeforeTax": "-38444000", "interestExpense": "941000", "operatingIncome": "-39182000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "255000", "reportedCurrency": "USD", "netInterestIncome": "738000", "nonInterestIncome": "None", "operatingExpenses": "126608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6467000", "sellingGeneralAndAdministrative": "100114000", "netIncomeFromContinuingOperations": "-38699000" }, "balance": { "goodwill": "862000", "inventory": "13973000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "433144000", "longTermDebt": "34950000", "shortTermDebt": "15159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-645606000", "totalLiabilities": "223047000", "otherCurrentAssets": "21591000", "totalCurrentAssets": "230812000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "97591000", "currentNetReceivables": "61484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202332000", "currentAccountsPayable": "5543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129824000", "totalShareholderEquity": "210097000", "capitalLeaseObligations": "94874000", "otherCurrentLiabilities": "80485000", "totalCurrentLiabilities": "107370000", "otherNonCurrentLiabilities": "1012000", "totalNonCurrentLiabilities": "115677000", "cashAndShortTermInvestments": "36173000", "commonStockSharesOutstanding": "30702000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-906000", "operatingCashflow": "-15972000", "capitalExpenditures": "13517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3468000", "cashflowFromInvestment": "1400000", "stockBasedCompensation": "23846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 124604000, "cost_of_revenue": 42130000, "gross_profit": 82474000, "ebit": -25994000, "ebitda": -20433000, "pretax_income": -26921000, "tax_provision": 195000, "net_income": -27116000, "net_income_to_common": -27116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47478000, "total_current_assets": 234292000, "total_assets": 439769000, "short_term_debt": 15065000, "long_term_debt": 34946000, "total_debt": 50011000, "total_liabilities": 219974000, "total_equity": 219795000, "shares_outstanding": 30607000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": 1196000, "capital_expenditure": 9087000, "free_cash_flow": 10283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100294, "ticker_id": 6692, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25994000", "ebitda": "-20433000", "netIncome": "-27116000", "grossProfit": "82474000", "depreciation": "None", "totalRevenue": "124604000", "costOfRevenue": "42130000", "interestIncome": "1609000", "incomeBeforeTax": "-26921000", "interestExpense": "927000", "operatingIncome": "-27603000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "195000", "reportedCurrency": "USD", "netInterestIncome": "682000", "nonInterestIncome": "None", "operatingExpenses": "110077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5561000", "sellingGeneralAndAdministrative": "93768000", "netIncomeFromContinuingOperations": "-27116000" }, "balance": { "goodwill": "862000", "inventory": "13648000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "439769000", "longTermDebt": "34946000", "shortTermDebt": "15065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606907000", "totalLiabilities": "219974000", "otherCurrentAssets": "12104000", "totalCurrentAssets": "234292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110995000", "currentNetReceivables": "50067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205477000", "currentAccountsPayable": "7212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157567000", "shortLongTermDebtTotal": "131735000", "totalShareholderEquity": "219795000", "capitalLeaseObligations": "96789000", "otherCurrentLiabilities": "73560000", "totalCurrentLiabilities": "102291000", "otherNonCurrentLiabilities": "1013000", "totalNonCurrentLiabilities": "117683000", "cashAndShortTermInvestments": "47478000", "commonStockSharesOutstanding": "30607000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1340000", "operatingCashflow": "1196000", "capitalExpenditures": "9087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66000", "cashflowFromInvestment": "-15438000", "stockBasedCompensation": "21008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124604000, "cost_of_revenue": 42130000, "gross_profit": 82474000, "research_and_development": 16309000, "selling_general_admin": 93768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25994000, "depreciation_amortisation": 5561000, "ebitda": -20433000, "interest_expense": 927000, "interest_income": null, "other_non_operating": null, "pretax_income": -26921000, "tax_provision": 195000, "effective_tax_rate": null, "net_income": -27116000, "net_income_continuing_ops": -27116000, "net_income_to_common": -27116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47478000, "short_term_investments": 110995000, "net_receivables": 50067000, "inventory": 13648000, "other_current_assets": null, "total_current_assets": 234292000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205477000, "total_assets": 439769000, "short_term_debt": 15065000, "accounts_payable": 7212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102291000, "long_term_debt": 34946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117683000, "total_liabilities": 219974000, "total_debt": 50011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -606907000, "total_equity": 219795000, "shares_outstanding": 30607000, "operating_cash_flow": 1196000, "stock_based_compensation": 21008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66000, "free_cash_flow": 10283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25994000", "ebitda": "-20433000", "netIncome": "-27116000", "grossProfit": "82474000", "depreciation": "None", "totalRevenue": "124604000", "costOfRevenue": "42130000", "interestIncome": "1609000", "incomeBeforeTax": "-26921000", "interestExpense": "927000", "operatingIncome": "-27603000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "195000", "reportedCurrency": "USD", "netInterestIncome": "682000", "nonInterestIncome": "None", "operatingExpenses": "110077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5561000", "sellingGeneralAndAdministrative": "93768000", "netIncomeFromContinuingOperations": "-27116000" }, "balance": { "goodwill": "862000", "inventory": "13648000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "439769000", "longTermDebt": "34946000", "shortTermDebt": "15065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606907000", "totalLiabilities": "219974000", "otherCurrentAssets": "12104000", "totalCurrentAssets": "234292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110995000", "currentNetReceivables": "50067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205477000", "currentAccountsPayable": "7212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157567000", "shortLongTermDebtTotal": "131735000", "totalShareholderEquity": "219795000", "capitalLeaseObligations": "96789000", "otherCurrentLiabilities": "73560000", "totalCurrentLiabilities": "102291000", "otherNonCurrentLiabilities": "1013000", "totalNonCurrentLiabilities": "117683000", "cashAndShortTermInvestments": "47478000", "commonStockSharesOutstanding": "30607000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1340000", "operatingCashflow": "1196000", "capitalExpenditures": "9087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66000", "cashflowFromInvestment": "-15438000", "stockBasedCompensation": "21008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "income_statement": { "revenue": 124130000, "cost_of_revenue": 37905000, "gross_profit": 86225000, "ebit": -17437000, "ebitda": -12262000, "pretax_income": -18269000, "tax_provision": 213000, "net_income": -18482000, "net_income_to_common": -18482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61578000, "total_current_assets": 242141000, "total_assets": 429488000, "short_term_debt": 14099000, "long_term_debt": 34942000, "total_debt": 49041000, "total_liabilities": 205609000, "total_equity": 223879000, "shares_outstanding": 30502000, "goodwill_and_intangibles": 862000 }, "cash_flow": { "operating_cash_flow": -4572000, "capital_expenditure": 9397000, "free_cash_flow": 4825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100295, "ticker_id": 6692, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:19.450523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17437000", "ebitda": "-12262000", "netIncome": "-18482000", "grossProfit": "86225000", "depreciation": "None", "totalRevenue": "124130000", "costOfRevenue": "37905000", "interestIncome": "1435000", "incomeBeforeTax": "-18269000", "interestExpense": "832000", "operatingIncome": "-18872000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-832000", "nonInterestIncome": "None", "operatingExpenses": "105097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13677000", "otherNonOperatingIncome": "1435000", "costofGoodsAndServicesSold": "37905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5175000", "sellingGeneralAndAdministrative": "91420000", "netIncomeFromContinuingOperations": "-18482000" }, "balance": { "goodwill": "862000", "inventory": "14478000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "429488000", "longTermDebt": "34942000", "shortTermDebt": "14099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-579791000", "totalLiabilities": "205609000", "otherCurrentAssets": "11816000", "totalCurrentAssets": "242141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103161000", "currentNetReceivables": "51108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187347000", "currentAccountsPayable": "7150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89845000", "shortLongTermDebtTotal": "129283000", "totalShareholderEquity": "223879000", "capitalLeaseObligations": "94341000", "otherCurrentLiabilities": "61865000", "totalCurrentLiabilities": "89413000", "otherNonCurrentLiabilities": "81254000", "totalNonCurrentLiabilities": "116196000", "cashAndShortTermInvestments": "61578000", "commonStockSharesOutstanding": "30502000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1949000", "operatingCashflow": "-4572000", "capitalExpenditures": "9397000", "changeInReceivables": "-17612000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4381000", "cashflowFromInvestment": "9009000", "stockBasedCompensation": "14099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124130000, "cost_of_revenue": 37905000, "gross_profit": 86225000, "research_and_development": 13677000, "selling_general_admin": 91420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17437000, "depreciation_amortisation": 5175000, "ebitda": -12262000, "interest_expense": 832000, "interest_income": null, "other_non_operating": null, "pretax_income": -18269000, "tax_provision": 213000, "effective_tax_rate": null, "net_income": -18482000, "net_income_continuing_ops": -18482000, "net_income_to_common": -18482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61578000, "short_term_investments": 103161000, "net_receivables": 51108000, "inventory": 14478000, "other_current_assets": null, "total_current_assets": 242141000, "net_ppe": null, "goodwill": 862000, "intangible_assets": null, "goodwill_and_intangibles": 862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187347000, "total_assets": 429488000, "short_term_debt": 14099000, "accounts_payable": 7150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89413000, "long_term_debt": 34942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116196000, "total_liabilities": 205609000, "total_debt": 49041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -579791000, "total_equity": 223879000, "shares_outstanding": 30502000, "operating_cash_flow": -4572000, "stock_based_compensation": 14099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4381000, "free_cash_flow": 4825000, "net_change_in_cash": 8818000 }, "raw_data": { "income": { "ebit": "-17437000", "ebitda": "-12262000", "netIncome": "-18482000", "grossProfit": "86225000", "depreciation": "None", "totalRevenue": "124130000", "costOfRevenue": "37905000", "interestIncome": "1435000", "incomeBeforeTax": "-18269000", "interestExpense": "832000", "operatingIncome": "-18872000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-832000", "nonInterestIncome": "None", "operatingExpenses": "105097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13677000", "otherNonOperatingIncome": "1435000", "costofGoodsAndServicesSold": "37905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5175000", "sellingGeneralAndAdministrative": "91420000", "netIncomeFromContinuingOperations": "-18482000" }, "balance": { "goodwill": "862000", "inventory": "14478000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "429488000", "longTermDebt": "34942000", "shortTermDebt": "14099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-579791000", "totalLiabilities": "205609000", "otherCurrentAssets": "11816000", "totalCurrentAssets": "242141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103161000", "currentNetReceivables": "51108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187347000", "currentAccountsPayable": "7150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89845000", "shortLongTermDebtTotal": "129283000", "totalShareholderEquity": "223879000", "capitalLeaseObligations": "94341000", "otherCurrentLiabilities": "61865000", "totalCurrentLiabilities": "89413000", "otherNonCurrentLiabilities": "81254000", "totalNonCurrentLiabilities": "116196000", "cashAndShortTermInvestments": "61578000", "commonStockSharesOutstanding": "30502000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1949000", "operatingCashflow": "-4572000", "capitalExpenditures": "9397000", "changeInReceivables": "-17612000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4381000", "cashflowFromInvestment": "9009000", "stockBasedCompensation": "14099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }