{ "ticker": { "uuid": "60451b1b-115c-4c5f-accf-73da25718dd9", "symbol": "SWANCORP", "name": "Swan Corp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/60451b1b-115c-4c5f-accf-73da25718dd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/60451b1b-115c-4c5f-accf-73da25718dd9/" }, "ticker_metadata": { "id": 17986, "uuid": "60451b1b-115c-4c5f-accf-73da25718dd9", "symbol": "SWANCORP", "name": "Swan Corp Limited", "asset_type": "equity", "market_cap": 103221354496, "stock_exchange_id": 7, "industry": "Conglomerates", "sector": "Industrials", "description": "Swan Corp Limited manufactures and markets cotton, polyester cotton, linen and viscose fabrics, and non-lycra products in India and internationally. It operates through Textiles, Energy, Construction/Others, Distribution & Development, Warehousing, Manufacturing, power generation, Shipyard segments. The company develops commercial and residential real estate projects. It is also involved in the operation of the LNG port terminal. In addition, the company engages in the trading of petrochemical products. Further, it engages in shipbuilding, ship repair and retrofitting, heavy engineering, and offshore fabrication. The company was formerly known as Swan Energy Limited and changed its name to Swan Corp Limited in July 2025. Swan Corp Limited was incorporated in 1909 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "60451b1b-115c-4c5f-accf-73da25718dd9", "symbol": "SWANCORP", "name": "Swan Corp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/60451b1b-115c-4c5f-accf-73da25718dd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/60451b1b-115c-4c5f-accf-73da25718dd9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.2, "value": 0.65, "quality": 0.02, "momentum": 0.14, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 311.45, "market_cap": 97626150906.18, "pe_ratio": 35.6134, "earnings_yield": 0.0281, "ebitda_to_ev": 0.0509, "shareholder_yield": 0.0003, "roe": 0.0364, "piotroski_f_score": 3, "momentum_12_1": -0.2217, "volatility_252d": 0.3524 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.525627+00:00", "batch_id": "" }, "size": { "price_close": 311.45, "market_cap": 97626150906.1826, "market_cap_usd": 97626150906.1826, "enterprise_value": 112013284906.1826, "shares_outstanding": 313456886, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.6134, "pb_ratio": 1.2954, "ptbv_ratio": 1.2954, "ps_ratio": 2.2334, "pcf_ratio": null, "pfcf_ratio": -43.5815, "ev_ebitda": 19.6478, "ev_ebit": -34.1796, "ev_sales": 2.5625, "ev_fcf": -50.0041, "earnings_yield": 0.0281, "fcf_yield": -0.02, "price_to_sales": 2.2334, "price_to_book": 1.2954, "price_to_cashflow": null, "ebitda_to_ev": 0.0509, "sales_yield": 0.3902 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0, "shareholder_yield": 0.0003, "debt_paydown_yield": 0.0931, "total_yield": 0.0935 }, "quality": { "gross_margin": 0.0194, "operating_margin": -0.075, "net_margin": 0.0627, "ebitda_margin": 0.1304, "fcf_margin": -0.0512, "roe": 0.0364, "roa": 0.0198, "roic": -0.0274, "roc_greenblatt": null, "asset_turnover": 0.3155, "cash_conversion": -0.8172, "accruals_ratio": 0.0208, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.3851, "revenue_stability_5y": 0.4339, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0061, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5236, "debt_to_assets": 0.1518, "interest_coverage": -4.0333, "current_ratio": 1.9072, "quick_ratio": 1.9072, "net_debt": 14387134000, "local_beta": 1.3171, "volatility_252d": 0.3524, "volatility_60d": 0.6858, "max_drawdown_12m": -0.3872, "risk_adjusted_momentum": -0.629 }, "growth": { "revenue_growth_1y": -0.1148, "revenue_growth_3y_cagr": 0.4601, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6371, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0264, "revenue_growth": -0.1148, "earnings_growth": -0.6371 }, "momentum": { "price_return_1m": -0.1178, "price_return_3m": -0.1303, "price_return_6m": -0.3031, "price_return_9m": -0.3156, "price_return_12m": -0.3134, "price_return_12m_ex1m": -0.2217, "momentum_6m": -0.3031, "momentum_12m": -0.3134, "momentum_12_1": -0.2217, "distance_from_52w_high": -0.3842, "distance_from_52w_low": 0.0048, "relative_strength": -0.2057 }, "raw_ttm": { "revenue_ttm": 43711956000, "gross_profit_ttm": 846309000, "ebit_ttm": -3277193000, "ebitda_ttm": 5701063000, "net_income_ttm": 2741273000, "eps_diluted_ttm": 8.7453, "operating_cash_flow_ttm": -144898000, "capital_expenditure_ttm": -2095185000, "fcf_ttm": -2240083000, "dividends_paid_ttm": -31949000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 812543000, "cash_and_equivalents": 6647742000, "total_current_assets": 54872725000, "total_current_liabilities": 28770764000, "net_ppe": null, "total_assets": 138530040000, "total_debt": 21034876000, "total_equity": 75363952000, "net_working_capital": 25843231000, "book_value_per_share": 240.4284, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 240.4284 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 64, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 5, "rank_earnings_yield": 64, "rank_fcf_yield": 71, "rank_dividend_yield": 50, "rank_shareholder_yield": 45, "rank_total_yield": 3, "rank_roe": 83, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 71, "rank_piotroski": 87, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 83 }, "composites": { "value_composite": 35, "quality_composite": 98, "momentum_composite": 86, "growth_composite": 99, "yield_composite": 25, "svqf_composite": 74, "vc1_composite": 41, "vc2_composite": 39, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.114, "os_score": 0.2, "value_percentile": 0.65, "quality_percentile": 0.02, "momentum_percentile": 0.14, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7241, "ticker_id": 17986, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.525627+00:00", "batch_id": "", "os_score_delta": null, "price_close": 311.45, "market_cap": 97626150906.1826, "market_cap_usd": 97626150906.1826, "enterprise_value": 112013284906.1826, "shares_outstanding": 313456886, "fx_rate_to_usd": null, "pe_ratio": 35.61343613, "pb_ratio": 1.29539585, "ptbv_ratio": 1.29539585, "ps_ratio": 2.23339699, "pcf_ratio": null, "pfcf_ratio": -43.58148823, "ev_ebitda": 19.64778935, "ev_ebit": -34.17964243, "ev_sales": 2.56253197, "ev_fcf": -50.00407793, "earnings_yield": 0.02807929, "fcf_yield": -0.01999837, "dividend_yield": 0.00032726, "buyback_yield": 0, "shareholder_yield": 0.00032726, "debt_paydown_yield": 0.09313646, "total_yield": 0.09346372, "gross_margin": 0.01936104, "operating_margin": -0.07497246, "net_margin": 0.0627122, "ebitda_margin": 0.13042342, "fcf_margin": -0.05124646, "roe": 0.0363738, "roa": 0.01978829, "roic": -0.02738568, "roc_greenblatt": null, "asset_turnover": 0.31554135, "cash_conversion": -0.81716888, "accruals_ratio": 0.02083426, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.52358797, "debt_to_assets": 0.15184343, "interest_coverage": -4.03325486, "current_ratio": 1.90723906, "quick_ratio": 1.90723906, "net_debt": 14387134000, "revenue_growth_1y": -0.11476065, "revenue_growth_3y_cagr": 0.46014183, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.63706354, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02637528, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.385061, "revenue_stability_5y": 0.433933, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11783027, "price_return_3m": -0.13027086, "price_return_6m": -0.3030879, "price_return_9m": -0.31557991, "price_return_12m": -0.31339258, "price_return_12m_ex1m": -0.22168331, "distance_from_52w_high": -0.3842384, "distance_from_52w_low": 0.00483949, "relative_strength": -0.20571284, "local_beta": 1.3171, "volatility_252d": 0.35245, "volatility_60d": 0.685798, "max_drawdown_12m": -0.38720402, "revenue_ttm": 43711956000, "gross_profit_ttm": 846309000, "ebit_ttm": -3277193000, "ebitda_ttm": 5701063000, "net_income_ttm": 2741273000, "eps_diluted_ttm": 8.7452952, "operating_cash_flow_ttm": -144898000, "capital_expenditure_ttm": -2095185000, "fcf_ttm": -2240083000, "dividends_paid_ttm": -31949000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 812543000, "cash_and_equivalents": 6647742000, "total_current_assets": 54872725000, "total_current_liabilities": 28770764000, "net_ppe": null, "total_assets": 138530040000, "total_debt": 21034876000, "total_equity": 75363952000, "net_working_capital": 25843231000, "book_value_per_share": 240.42844604, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 240.42844604, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 64, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 5, "rank_earnings_yield": 64, "rank_fcf_yield": 71, "rank_dividend_yield": 50, "rank_shareholder_yield": 45, "rank_total_yield": 3, "rank_roe": 83, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 71, "rank_piotroski": 87, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 83, "value_composite": 35, "quality_composite": 98, "momentum_composite": 86, "growth_composite": 99, "yield_composite": 25, "svqf_composite": 74, "vc1_composite": 41, "vc2_composite": 39, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 311.45, "os": 0.2, "value": 0.65, "quality": 0.02, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 35.6134, "earnings_yield": 0.0281, "shareholder_yield": 0.0003, "roe": 0.0364, "momentum_12_1": -0.2217, "complete_fields": { "id": 7241, "ticker_id": 17986, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.525627+00:00", "batch_id": "", "os_score_delta": null, "price_close": 311.45, "market_cap": 97626150906.1826, "market_cap_usd": 97626150906.1826, "enterprise_value": 112013284906.1826, "shares_outstanding": 313456886, "fx_rate_to_usd": null, "pe_ratio": 35.61343613, "pb_ratio": 1.29539585, "ptbv_ratio": 1.29539585, "ps_ratio": 2.23339699, "pcf_ratio": null, "pfcf_ratio": -43.58148823, "ev_ebitda": 19.64778935, "ev_ebit": -34.17964243, "ev_sales": 2.56253197, "ev_fcf": -50.00407793, "earnings_yield": 0.02807929, "fcf_yield": -0.01999837, "dividend_yield": 0.00032726, "buyback_yield": 0, "shareholder_yield": 0.00032726, "debt_paydown_yield": 0.09313646, "total_yield": 0.09346372, "gross_margin": 0.01936104, "operating_margin": -0.07497246, "net_margin": 0.0627122, "ebitda_margin": 0.13042342, "fcf_margin": -0.05124646, "roe": 0.0363738, "roa": 0.01978829, "roic": -0.02738568, "roc_greenblatt": null, "asset_turnover": 0.31554135, "cash_conversion": -0.81716888, "accruals_ratio": 0.02083426, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.52358797, "debt_to_assets": 0.15184343, "interest_coverage": -4.03325486, "current_ratio": 1.90723906, "quick_ratio": 1.90723906, "net_debt": 14387134000, "revenue_growth_1y": -0.11476065, "revenue_growth_3y_cagr": 0.46014183, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.63706354, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02637528, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.385061, "revenue_stability_5y": 0.433933, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11783027, "price_return_3m": -0.13027086, "price_return_6m": -0.3030879, "price_return_9m": -0.31557991, "price_return_12m": -0.31339258, "price_return_12m_ex1m": -0.22168331, "distance_from_52w_high": -0.3842384, "distance_from_52w_low": 0.00483949, "relative_strength": -0.20571284, "local_beta": 1.3171, "volatility_252d": 0.35245, "volatility_60d": 0.685798, "max_drawdown_12m": -0.38720402, "revenue_ttm": 43711956000, "gross_profit_ttm": 846309000, "ebit_ttm": -3277193000, "ebitda_ttm": 5701063000, "net_income_ttm": 2741273000, "eps_diluted_ttm": 8.7452952, "operating_cash_flow_ttm": -144898000, "capital_expenditure_ttm": -2095185000, "fcf_ttm": -2240083000, "dividends_paid_ttm": -31949000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 812543000, "cash_and_equivalents": 6647742000, "total_current_assets": 54872725000, "total_current_liabilities": 28770764000, "net_ppe": null, "total_assets": 138530040000, "total_debt": 21034876000, "total_equity": 75363952000, "net_working_capital": 25843231000, "book_value_per_share": 240.42844604, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 240.42844604, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 64, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 5, "rank_earnings_yield": 64, "rank_fcf_yield": 71, "rank_dividend_yield": 50, "rank_shareholder_yield": 45, "rank_total_yield": 3, "rank_roe": 83, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 99, "rank_fcf_margin": 71, "rank_piotroski": 87, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 83, "value_composite": 35, "quality_composite": 98, "momentum_composite": 86, "growth_composite": 99, "yield_composite": 25, "svqf_composite": 74, "vc1_composite": 41, "vc2_composite": 39, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "income_statement": { "revenue": 43711956000, "cost_of_revenue": 42865647000, "gross_profit": 846309000, "ebit": -3277193000, "ebitda": 5701063000, "pretax_income": null, "tax_provision": null, "net_income": 2741270000, "net_income_to_common": 2741270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6647742000, "total_current_assets": 54872725000, "total_assets": 138530040000, "short_term_debt": 6389012000, "long_term_debt": 14645864000, "total_debt": 21034876000, "total_liabilities": null, "total_equity": 75363952000, "shares_outstanding": 313456886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144898000, "capital_expenditure": -2095185000, "free_cash_flow": -2240083000, "dividends_paid": -31949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9092554000 }, "complete_fields": { "id": 380445, "ticker_id": 17986, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5701063000", "netIncome": "2741270000", "grossProfit": "846309000", "totalRevenue": "43711956000", "costOfRevenue": "42865647000", "interestExpense": "812543000", "operatingIncome": "-3277193000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1239060000" }, "balance": { "totalDebt": "21034876000", "totalAssets": "138530040000", "longTermDebt": "14645864000", "shortTermDebt": "6389012000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "313456886", "totalCurrentAssets": "54872725000", "totalShareholderEquity": "75363952000", "totalCurrentLiabilities": "28770764000", "cashAndShortTermInvestments": "6647742000" }, "cashflow": { "freeCashFlow": "-2240083000", "dividendsPaid": "-31949000", "issuanceOfDebt": "114650000", "issuanceOfStock": null, "repaymentOfDebt": "-9207204000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-144898000", "repurchaseOfStock": null, "capitalExpenditures": "-2095185000" } }, "revenue": 43711956000, "cost_of_revenue": 42865647000, "gross_profit": 846309000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3277193000, "depreciation_amortisation": 1239060000, "ebitda": 5701063000, "interest_expense": 812543000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2741270000, "net_income_continuing_ops": null, "net_income_to_common": 2741270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6647742000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54872725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138530040000, "short_term_debt": 6389012000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28770764000, "long_term_debt": 14645864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21034876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 75363952000, "shares_outstanding": 313456886, "operating_cash_flow": -144898000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2095185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9092554000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2240083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5701063000", "netIncome": "2741270000", "grossProfit": "846309000", "totalRevenue": "43711956000", "costOfRevenue": "42865647000", "interestExpense": "812543000", "operatingIncome": "-3277193000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1239060000" }, "balance": { "totalDebt": "21034876000", "totalAssets": "138530040000", "longTermDebt": "14645864000", "shortTermDebt": "6389012000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "313456886", "totalCurrentAssets": "54872725000", "totalShareholderEquity": "75363952000", "totalCurrentLiabilities": "28770764000", "cashAndShortTermInvestments": "6647742000" }, "cashflow": { "freeCashFlow": "-2240083000", "dividendsPaid": "-31949000", "issuanceOfDebt": "114650000", "issuanceOfStock": null, "repaymentOfDebt": "-9207204000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-144898000", "repurchaseOfStock": null, "capitalExpenditures": "-2095185000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "income_statement": { "revenue": 49378686000, "cost_of_revenue": 41865774000, "gross_profit": 7512912000, "ebit": -2886453000, "ebitda": 18026977000, "pretax_income": null, "tax_provision": null, "net_income": 7553030000, "net_income_to_common": 7553030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367575000, "total_current_assets": 57728520000, "total_assets": 136034998000, "short_term_debt": 11453207000, "long_term_debt": 16564749000, "total_debt": 29660774000, "total_liabilities": null, "total_equity": 73427287000, "shares_outstanding": 313456886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5288620000, "capital_expenditure": -15794144000, "free_cash_flow": -21082764000, "dividends_paid": -31949000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4026429000 }, "complete_fields": { "id": 380450, "ticker_id": 17986, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18026977000", "netIncome": "7553030000", "grossProfit": "7512912000", "totalRevenue": "49378686000", "costOfRevenue": "41865774000", "interestExpense": "1856685000", "operatingIncome": "-2886453000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "155006000", "depreciationAndAmortization": "1472930000" }, "balance": { "totalDebt": "29660774000", "totalAssets": "136034998000", "longTermDebt": "16564749000", "shortTermDebt": "11453207000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "313456886", "totalCurrentAssets": "57728520000", "totalShareholderEquity": "73427287000", "totalCurrentLiabilities": "27000172000", "cashAndShortTermInvestments": "1367575000" }, "cashflow": { "freeCashFlow": "-21082764000", "dividendsPaid": "-31949000", "issuanceOfDebt": "5188451000", "issuanceOfStock": "0", "repaymentOfDebt": "-9214880000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5288620000", "repurchaseOfStock": null, "capitalExpenditures": "-15794144000" } }, "revenue": 49378686000, "cost_of_revenue": 41865774000, "gross_profit": 7512912000, "research_and_development": 155006000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2886453000, "depreciation_amortisation": 1472930000, "ebitda": 18026977000, "interest_expense": 1856685000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7553030000, "net_income_continuing_ops": null, "net_income_to_common": 7553030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1367575000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57728520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 136034998000, "short_term_debt": 11453207000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27000172000, "long_term_debt": 16564749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29660774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73427287000, "shares_outstanding": 313456886, "operating_cash_flow": -5288620000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15794144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31949000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4026429000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21082764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18026977000", "netIncome": "7553030000", "grossProfit": "7512912000", "totalRevenue": "49378686000", "costOfRevenue": "41865774000", "interestExpense": "1856685000", "operatingIncome": "-2886453000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "155006000", "depreciationAndAmortization": "1472930000" }, "balance": { "totalDebt": "29660774000", "totalAssets": "136034998000", "longTermDebt": "16564749000", "shortTermDebt": "11453207000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "313456886", "totalCurrentAssets": "57728520000", "totalShareholderEquity": "73427287000", "totalCurrentLiabilities": "27000172000", "cashAndShortTermInvestments": "1367575000" }, "cashflow": { "freeCashFlow": "-21082764000", "dividendsPaid": "-31949000", "issuanceOfDebt": "5188451000", "issuanceOfStock": "0", "repaymentOfDebt": "-9214880000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5288620000", "repurchaseOfStock": null, "capitalExpenditures": "-15794144000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "income_statement": { "revenue": 49823246000, "cost_of_revenue": 39691198000, "gross_profit": 10132048000, "ebit": 7185273000, "ebitda": 9459200000, "pretax_income": null, "tax_provision": null, "net_income": 3011713000, "net_income_to_common": 3011713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12574660000, "total_current_assets": 41363189000, "total_assets": 121675209000, "short_term_debt": 9261709000, "long_term_debt": 25137079000, "total_debt": 35206018000, "total_liabilities": null, "total_equity": 62788930000, "shares_outstanding": 313456886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 258682000, "capital_expenditure": -4475997000, "free_cash_flow": -4217315000, "dividends_paid": -26995000, "share_repurchases": null, "shares_issued": 33191724000, "net_debt_issued": -14547413000 }, "complete_fields": { "id": 380452, "ticker_id": 17986, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9459200000", "netIncome": "3011713000", "grossProfit": "10132048000", "totalRevenue": "49823246000", "costOfRevenue": "39691198000", "interestExpense": "2216237000", "operatingIncome": "7185273000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "435155000", "depreciationAndAmortization": "1149574000" }, "balance": { "totalDebt": "35206018000", "totalAssets": "121675209000", "longTermDebt": "25137079000", "shortTermDebt": "9261709000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "313456886", "totalCurrentAssets": "41363189000", "totalShareholderEquity": "62788930000", "totalCurrentLiabilities": "13234521000", "cashAndShortTermInvestments": "12574660000" }, "cashflow": { "freeCashFlow": "-4217315000", "dividendsPaid": "-26995000", "issuanceOfDebt": "14059590000", "issuanceOfStock": "33191724000", "repaymentOfDebt": "-28607003000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "258682000", "repurchaseOfStock": null, "capitalExpenditures": "-4475997000" } }, "revenue": 49823246000, "cost_of_revenue": 39691198000, "gross_profit": 10132048000, "research_and_development": 435155000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7185273000, "depreciation_amortisation": 1149574000, "ebitda": 9459200000, "interest_expense": 2216237000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3011713000, "net_income_continuing_ops": null, "net_income_to_common": 3011713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12574660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41363189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121675209000, "short_term_debt": 9261709000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13234521000, "long_term_debt": 25137079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35206018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62788930000, "shares_outstanding": 313456886, "operating_cash_flow": 258682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4475997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26995000, "share_repurchases": null, "shares_issued": 33191724000, "net_debt_issued": -14547413000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4217315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9459200000", "netIncome": "3011713000", "grossProfit": "10132048000", "totalRevenue": "49823246000", "costOfRevenue": "39691198000", "interestExpense": "2216237000", "operatingIncome": "7185273000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "435155000", "depreciationAndAmortization": "1149574000" }, "balance": { "totalDebt": "35206018000", "totalAssets": "121675209000", "longTermDebt": "25137079000", "shortTermDebt": "9261709000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "313456886", "totalCurrentAssets": "41363189000", "totalShareholderEquity": "62788930000", "totalCurrentLiabilities": "13234521000", "cashAndShortTermInvestments": "12574660000" }, "cashflow": { "freeCashFlow": "-4217315000", "dividendsPaid": "-26995000", "issuanceOfDebt": "14059590000", "issuanceOfStock": "33191724000", "repaymentOfDebt": "-28607003000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "258682000", "repurchaseOfStock": null, "capitalExpenditures": "-4475997000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "income_statement": { "revenue": 14041552000, "cost_of_revenue": 10675669000, "gross_profit": 3365883000, "ebit": 1159174000, "ebitda": 2367725000, "pretax_income": null, "tax_provision": null, "net_income": -359002000, "net_income_to_common": -359002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1450850000, "total_current_assets": 25424862000, "total_assets": 102227819000, "short_term_debt": 10514393000, "long_term_debt": 39278943000, "total_debt": 50370039000, "total_liabilities": null, "total_equity": 22836786000, "shares_outstanding": 263917000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2347347000, "capital_expenditure": -29331500000, "free_cash_flow": -31678847000, "dividends_paid": -26392000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 8239405000 }, "complete_fields": { "id": 380453, "ticker_id": 17986, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2367725000", "netIncome": "-359002000", "grossProfit": "3365883000", "totalRevenue": "14041552000", "costOfRevenue": "10675669000", "interestExpense": "2176680000", "operatingIncome": "1159174000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "90111000", "depreciationAndAmortization": "813478000" }, "balance": { "totalDebt": "50370039000", "totalAssets": "102227819000", "longTermDebt": "39278943000", "shortTermDebt": "10514393000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "263917000", "totalCurrentAssets": "25424862000", "totalShareholderEquity": "22836786000", "totalCurrentLiabilities": "22592869000", "cashAndShortTermInvestments": "1450850000" }, "cashflow": { "freeCashFlow": "-31678847000", "dividendsPaid": "-26392000", "issuanceOfDebt": "8239405000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-2347347000", "repurchaseOfStock": null, "capitalExpenditures": "-29331500000" } }, "revenue": 14041552000, "cost_of_revenue": 10675669000, "gross_profit": 3365883000, "research_and_development": 90111000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1159174000, "depreciation_amortisation": 813478000, "ebitda": 2367725000, "interest_expense": 2176680000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -359002000, "net_income_continuing_ops": null, "net_income_to_common": -359002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1450850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25424862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102227819000, "short_term_debt": 10514393000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22592869000, "long_term_debt": 39278943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50370039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22836786000, "shares_outstanding": 263917000, "operating_cash_flow": -2347347000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29331500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26392000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 8239405000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31678847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2367725000", "netIncome": "-359002000", "grossProfit": "3365883000", "totalRevenue": "14041552000", "costOfRevenue": "10675669000", "interestExpense": "2176680000", "operatingIncome": "1159174000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "90111000", "depreciationAndAmortization": "813478000" }, "balance": { "totalDebt": "50370039000", "totalAssets": "102227819000", "longTermDebt": "39278943000", "shortTermDebt": "10514393000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "263917000", "totalCurrentAssets": "25424862000", "totalShareholderEquity": "22836786000", "totalCurrentLiabilities": "22592869000", "cashAndShortTermInvestments": "1450850000" }, "cashflow": { "freeCashFlow": "-31678847000", "dividendsPaid": "-26392000", "issuanceOfDebt": "8239405000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-2347347000", "repurchaseOfStock": null, "capitalExpenditures": "-29331500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3184920000, "net_debt_issued": null }, "complete_fields": { "id": 380454, "ticker_id": 17986, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "118673000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3184920000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 118673000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3184920000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "118673000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3184920000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "income_statement": { "revenue": 8696531000, "cost_of_revenue": 10388393000, "gross_profit": -1691862000, "ebit": -2932425000, "ebitda": 3785504000, "pretax_income": null, "tax_provision": null, "net_income": 2686807000, "net_income_to_common": 2686807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6647742000, "total_current_assets": 54872725000, "total_assets": 138530040000, "short_term_debt": 6389012000, "long_term_debt": 14645864000, "total_debt": 21034876000, "total_liabilities": null, "total_equity": 75363952000, "shares_outstanding": 313456886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380444, "ticker_id": 17986, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3785504000", "netIncome": "2686807000", "grossProfit": "-1691862000", "totalRevenue": "8696531000", "costOfRevenue": "10388393000", "interestExpense": "195671000", "operatingIncome": "-2932425000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "323840000" }, "balance": { "totalDebt": "21034876000", "totalAssets": "138530040000", "longTermDebt": "14645864000", "shortTermDebt": "6389012000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "313456886", "totalCurrentAssets": "54872725000", "totalShareholderEquity": "75363952000", "totalCurrentLiabilities": "28770764000", "cashAndShortTermInvestments": "6647742000" } }, "revenue": 8696531000, "cost_of_revenue": 10388393000, "gross_profit": -1691862000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2932425000, "depreciation_amortisation": 323840000, "ebitda": 3785504000, "interest_expense": 195671000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2686807000, "net_income_continuing_ops": null, "net_income_to_common": 2686807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6647742000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54872725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138530040000, "short_term_debt": 6389012000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28770764000, "long_term_debt": 14645864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21034876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 75363952000, "shares_outstanding": 313456886, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3785504000", "netIncome": "2686807000", "grossProfit": "-1691862000", "totalRevenue": "8696531000", "costOfRevenue": "10388393000", "interestExpense": "195671000", "operatingIncome": "-2932425000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "323840000" }, "balance": { "totalDebt": "21034876000", "totalAssets": "138530040000", "longTermDebt": "14645864000", "shortTermDebt": "6389012000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "313456886", "totalCurrentAssets": "54872725000", "totalShareholderEquity": "75363952000", "totalCurrentLiabilities": "28770764000", "cashAndShortTermInvestments": "6647742000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "income_statement": { "revenue": 11500156000, "cost_of_revenue": 10504309000, "gross_profit": 995847000, "ebit": -57321000, "ebitda": 530206000, "pretax_income": null, "tax_provision": null, "net_income": -98695000, "net_income_to_common": -98695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380446, "ticker_id": 17986, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "530206000", "netIncome": "-98695000", "grossProfit": "995847000", "totalRevenue": "11500156000", "costOfRevenue": "10504309000", "interestExpense": "179309000", "operatingIncome": "-57321000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309930000" } }, "revenue": 11500156000, "cost_of_revenue": 10504309000, "gross_profit": 995847000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57321000, "depreciation_amortisation": 309930000, "ebitda": 530206000, "interest_expense": 179309000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -98695000, "net_income_continuing_ops": null, "net_income_to_common": -98695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "530206000", "netIncome": "-98695000", "grossProfit": "995847000", "totalRevenue": "11500156000", "costOfRevenue": "10504309000", "interestExpense": "179309000", "operatingIncome": "-57321000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309930000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "income_statement": { "revenue": 11383426000, "cost_of_revenue": 10616455000, "gross_profit": 766971000, "ebit": -253853000, "ebitda": 525060000, "pretax_income": null, "tax_provision": null, "net_income": -38150000, "net_income_to_common": -38150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678365000, "total_current_assets": 56286073000, "total_assets": 135933481000, "short_term_debt": 7872604000, "long_term_debt": 17559531000, "total_debt": 25432135000, "total_liabilities": null, "total_equity": 73966688000, "shares_outstanding": 313456886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380447, "ticker_id": 17986, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "525060000", "netIncome": "-38150000", "grossProfit": "766971000", "totalRevenue": "11383426000", "costOfRevenue": "10616455000", "interestExpense": "214688000", "operatingIncome": "-253853000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "304245000" }, "balance": { "totalDebt": "25432135000", "totalAssets": "135933481000", "longTermDebt": "17559531000", "shortTermDebt": "7872604000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "313456886", "totalCurrentAssets": "56286073000", "totalShareholderEquity": "73966688000", "totalCurrentLiabilities": "25078616000", "cashAndShortTermInvestments": "678365000" } }, "revenue": 11383426000, "cost_of_revenue": 10616455000, "gross_profit": 766971000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -253853000, "depreciation_amortisation": 304245000, "ebitda": 525060000, "interest_expense": 214688000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38150000, "net_income_continuing_ops": null, "net_income_to_common": -38150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678365000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56286073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 135933481000, "short_term_debt": 7872604000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25078616000, "long_term_debt": 17559531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25432135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73966688000, "shares_outstanding": 313456886, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "525060000", "netIncome": "-38150000", "grossProfit": "766971000", "totalRevenue": "11383426000", "costOfRevenue": "10616455000", "interestExpense": "214688000", "operatingIncome": "-253853000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "304245000" }, "balance": { "totalDebt": "25432135000", "totalAssets": "135933481000", "longTermDebt": "17559531000", "shortTermDebt": "7872604000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "313456886", "totalCurrentAssets": "56286073000", "totalShareholderEquity": "73966688000", "totalCurrentLiabilities": "25078616000", "cashAndShortTermInvestments": "678365000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "income_statement": { "revenue": 12131843000, "cost_of_revenue": 11356490000, "gross_profit": 775353000, "ebit": -33594000, "ebitda": 860293000, "pretax_income": null, "tax_provision": null, "net_income": 191311000, "net_income_to_common": 191311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380448, "ticker_id": 17986, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "860293000", "netIncome": "191311000", "grossProfit": "775353000", "totalRevenue": "12131843000", "costOfRevenue": "11356490000", "interestExpense": "222875000", "operatingIncome": "-33594000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "301045000" } }, "revenue": 12131843000, "cost_of_revenue": 11356490000, "gross_profit": 775353000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33594000, "depreciation_amortisation": 301045000, "ebitda": 860293000, "interest_expense": 222875000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 191311000, "net_income_continuing_ops": null, "net_income_to_common": 191311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "860293000", "netIncome": "191311000", "grossProfit": "775353000", "totalRevenue": "12131843000", "costOfRevenue": "11356490000", "interestExpense": "222875000", "operatingIncome": "-33594000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "301045000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "income_statement": { "revenue": 8557529000, "cost_of_revenue": 7861114000, "gross_profit": 696415000, "ebit": -169334000, "ebitda": 380871000, "pretax_income": null, "tax_provision": null, "net_income": -177300000, "net_income_to_common": -177300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367575000, "total_current_assets": 57728520000, "total_assets": 136034998000, "short_term_debt": 11453207000, "long_term_debt": 16564749000, "total_debt": 29660774000, "total_liabilities": null, "total_equity": 73427287000, "shares_outstanding": 313456886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380449, "ticker_id": 17986, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "380871000", "netIncome": "-177300000", "grossProfit": "696415000", "totalRevenue": "8557529000", "costOfRevenue": "7861114000", "interestExpense": "226421000", "operatingIncome": "-169334000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308416000" }, "balance": { "totalDebt": "29660774000", "totalAssets": "136034998000", "longTermDebt": "16564749000", "shortTermDebt": "11453207000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "313456886", "totalCurrentAssets": "57728520000", "totalShareholderEquity": "73427287000", "totalCurrentLiabilities": "27000172000", "cashAndShortTermInvestments": "1367575000" } }, "revenue": 8557529000, "cost_of_revenue": 7861114000, "gross_profit": 696415000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169334000, "depreciation_amortisation": 308416000, "ebitda": 380871000, "interest_expense": 226421000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -177300000, "net_income_continuing_ops": null, "net_income_to_common": -177300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1367575000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57728520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 136034998000, "short_term_debt": 11453207000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27000172000, "long_term_debt": 16564749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29660774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73427287000, "shares_outstanding": 313456886, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "380871000", "netIncome": "-177300000", "grossProfit": "696415000", "totalRevenue": "8557529000", "costOfRevenue": "7861114000", "interestExpense": "226421000", "operatingIncome": "-169334000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308416000" }, "balance": { "totalDebt": "29660774000", "totalAssets": "136034998000", "longTermDebt": "16564749000", "shortTermDebt": "11453207000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "313456886", "totalCurrentAssets": "57728520000", "totalShareholderEquity": "73427287000", "totalCurrentLiabilities": "27000172000", "cashAndShortTermInvestments": "1367575000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1857594000, "total_current_assets": 51194975000, "total_assets": 131632759000, "short_term_debt": 8998992000, "long_term_debt": 14380463000, "total_debt": 23379455000, "total_liabilities": null, "total_equity": 64658912000, "shares_outstanding": 313456886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380451, "ticker_id": 17986, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:16.118577+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "23379455000", "totalAssets": "131632759000", "longTermDebt": "14380463000", "shortTermDebt": "8998992000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "313456886", "totalCurrentAssets": "51194975000", "totalShareholderEquity": "64658912000", "totalCurrentLiabilities": "35006981000", "cashAndShortTermInvestments": "1857594000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1857594000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51194975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131632759000, "short_term_debt": 8998992000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35006981000, "long_term_debt": 14380463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23379455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64658912000, "shares_outstanding": 313456886, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "23379455000", "totalAssets": "131632759000", "longTermDebt": "14380463000", "shortTermDebt": "8998992000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "313456886", "totalCurrentAssets": "51194975000", "totalShareholderEquity": "64658912000", "totalCurrentLiabilities": "35006981000", "cashAndShortTermInvestments": "1857594000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }