{ "ticker": { "uuid": "604c2b29-650d-4f2d-9955-bca5ec7509ed", "symbol": "PRVA", "name": "Privia Health Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/604c2b29-650d-4f2d-9955-bca5ec7509ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/604c2b29-650d-4f2d-9955-bca5ec7509ed/" }, "ticker_metadata": { "id": 7784, "uuid": "604c2b29-650d-4f2d-9955-bca5ec7509ed", "symbol": "PRVA", "name": "Privia Health Group Inc", "asset_type": "equity", "market_cap": 2720607000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Privia Health Group, Inc. is a population health technology and medical practice management company in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "604c2b29-650d-4f2d-9955-bca5ec7509ed", "symbol": "PRVA", "name": "Privia Health Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/604c2b29-650d-4f2d-9955-bca5ec7509ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/604c2b29-650d-4f2d-9955-bca5ec7509ed/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.05, "quality": 0.17, "momentum": 0.2, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 21.63, "market_cap": 2830912770, "pe_ratio": 130.0792, "earnings_yield": 0.0077, "ebitda_to_ev": 0.0217, "shareholder_yield": 0, "roe": 0.0289, "piotroski_f_score": 5, "momentum_12_1": -0.0056, "volatility_252d": 0.304 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.586752+00:00", "batch_id": "" }, "size": { "price_close": 21.63, "market_cap": 2830912770, "market_cap_usd": 2830912770, "enterprise_value": 2413502770, "shares_outstanding": 130879000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 130.0792, "pb_ratio": 3.7592, "ptbv_ratio": 8.5673, "ps_ratio": 1.2601, "pcf_ratio": 20.5139, "pfcf_ratio": 20.1595, "ev_ebitda": 46.0548, "ev_ebit": 58.697, "ev_sales": 1.0743, "ev_fcf": 17.187, "earnings_yield": 0.0077, "fcf_yield": 0.0582, "price_to_sales": 1.2601, "price_to_book": 3.7592, "price_to_cashflow": 20.5139, "ebitda_to_ev": 0.0217, "sales_yield": 0.9308 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0959, "operating_margin": 0.0183, "net_margin": 0.0097, "ebitda_margin": 0.0233, "fcf_margin": 0.0625, "roe": 0.0289, "roa": 0.0153, "roic": 0.0744, "roc_greenblatt": null, "asset_turnover": 1.5845, "cash_conversion": 6.4525, "accruals_ratio": -0.082, "sbc_to_revenue": 31.6519, "piotroski_f_score": 5, "altman_z_score": 4.613, "earnings_stability_5y": 0.4744, "revenue_stability_5y": 0.3816, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1519, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8127, "net_debt_to_ebitda": -7.9651, "debt_to_assets": 0.0015, "interest_coverage": null, "current_ratio": 1.6066, "quick_ratio": 1.6066, "net_debt": -417410000, "local_beta": -0.0005, "volatility_252d": 0.304, "volatility_60d": 0.6654, "max_drawdown_12m": -0.2297, "risk_adjusted_momentum": -0.0184 }, "growth": { "revenue_growth_1y": 0.2472, "revenue_growth_3y_cagr": 0.161, "revenue_growth_5y_cagr": 0.2104, "eps_growth_1y": 0.3932, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0601, "fcf_growth_1y": 0.1383, "book_value_growth_1y": 0.1311, "revenue_growth": 0.2472, "earnings_growth": 0.3932 }, "momentum": { "price_return_1m": -0.062, "price_return_3m": -0.0705, "price_return_6m": -0.0927, "price_return_9m": -0.0709, "price_return_12m": -0.0673, "price_return_12m_ex1m": -0.0056, "momentum_6m": -0.0927, "momentum_12m": -0.0673, "momentum_12_1": -0.0056, "distance_from_52w_high": -0.1678, "distance_from_52w_low": 0.1469, "relative_strength": -0.2252 }, "raw_ttm": { "revenue_ttm": 2246592000, "gross_profit_ttm": 215348000, "ebit_ttm": 41118000, "ebitda_ttm": 52405000, "net_income_ttm": 21763000, "eps_diluted_ttm": 0.1663, "operating_cash_flow_ttm": 138000000, "capital_expenditure_ttm": 2426000, "fcf_ttm": 140426000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 419524000, "total_current_assets": 966022000, "total_current_liabilities": 601298000, "net_ppe": null, "total_assets": 1417892000, "total_debt": 2114000, "total_equity": 753059000, "net_working_capital": -52686000, "book_value_per_share": 5.7539, "retained_earnings": -153246000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 330433000, "tangible_book_per_share": 2.5247 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 70, "rank_ptbv": 79, "rank_ps": 34, "rank_pcf": 77, "rank_ev_ebitda": 92, "rank_ev_ebit": 93, "rank_earnings_yield": 95, "rank_fcf_yield": 63, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 66, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 93, "rank_fcf_margin": 77, "rank_piotroski": 54, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 72 }, "composites": { "value_composite": 95, "quality_composite": 83, "momentum_composite": 80, "growth_composite": 26, "yield_composite": 84, "svqf_composite": 98, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0922, "os_score": 0.01, "value_percentile": 0.05, "quality_percentile": 0.17, "momentum_percentile": 0.2, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2423, "ticker_id": 7784, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.586752+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.63, "market_cap": 2830912770, "market_cap_usd": 2830912770, "enterprise_value": 2413502770, "shares_outstanding": 130879000, "fx_rate_to_usd": null, "pe_ratio": 130.0791605, "pb_ratio": 3.75921776, "ptbv_ratio": 8.56728223, "ps_ratio": 1.26009207, "pcf_ratio": 20.51386065, "pfcf_ratio": 20.15946313, "ev_ebitda": 46.05481862, "ev_ebit": 58.69698842, "ev_sales": 1.0742951, "ev_fcf": 17.18700789, "earnings_yield": 0.00768763, "fcf_yield": 0.05818348, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09585541, "operating_margin": 0.01830239, "net_margin": 0.00968712, "ebitda_margin": 0.02332644, "fcf_margin": 0.06250623, "roe": 0.02889946, "roa": 0.01534884, "roic": 0.0743998, "roc_greenblatt": null, "asset_turnover": 1.58445918, "cash_conversion": 6.45251114, "accruals_ratio": -0.08197874, "sbc_to_revenue": 31.65189674, "debt_to_equity": 0.81266939, "net_debt_to_ebitda": -7.96507967, "debt_to_assets": 0.00149095, "interest_coverage": null, "current_ratio": 1.60656114, "quick_ratio": 1.60656114, "net_debt": -417410000, "revenue_growth_1y": 0.24724468, "revenue_growth_3y_cagr": 0.16095544, "revenue_growth_5y_cagr": 0.21040623, "eps_growth_1y": 0.39318866, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.060091, "fcf_growth_1y": 0.13830615, "book_value_growth_1y": 0.13113877, "piotroski_f_score": 5, "altman_z_score": 4.61297973, "earnings_stability_5y": 0.474407, "revenue_stability_5y": 0.381628, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06201214, "price_return_3m": -0.07047701, "price_return_6m": -0.09270134, "price_return_9m": -0.07087629, "price_return_12m": -0.06727038, "price_return_12m_ex1m": -0.00560586, "distance_from_52w_high": -0.16775683, "distance_from_52w_low": 0.14687169, "relative_strength": -0.22521143, "local_beta": -0.0005, "volatility_252d": 0.304041, "volatility_60d": 0.6654, "max_drawdown_12m": -0.22970373, "revenue_ttm": 2246592000, "gross_profit_ttm": 215348000, "ebit_ttm": 41118000, "ebitda_ttm": 52405000, "net_income_ttm": 21763000, "eps_diluted_ttm": 0.16628336, "operating_cash_flow_ttm": 138000000, "capital_expenditure_ttm": 2426000, "fcf_ttm": 140426000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 419524000, "total_current_assets": 966022000, "total_current_liabilities": 601298000, "net_ppe": null, "total_assets": 1417892000, "total_debt": 2114000, "total_equity": 753059000, "net_working_capital": -52686000, "book_value_per_share": 5.75385662, "retained_earnings": -153246000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 330433000, "tangible_book_per_share": 2.52472131, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 95, "rank_pb": 70, "rank_ptbv": 79, "rank_ps": 34, "rank_pcf": 77, "rank_ev_ebitda": 92, "rank_ev_ebit": 93, "rank_earnings_yield": 95, "rank_fcf_yield": 63, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 66, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 93, "rank_fcf_margin": 77, "rank_piotroski": 54, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 72, "value_composite": 95, "quality_composite": 83, "momentum_composite": 80, "growth_composite": 26, "yield_composite": 84, "svqf_composite": 98, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.63, "os": 0.01, "value": 0.05, "quality": 0.17, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 130.0792, "earnings_yield": 0.0077, "shareholder_yield": 0, "roe": 0.0289, "momentum_12_1": -0.0056, "complete_fields": { "id": 2423, "ticker_id": 7784, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.586752+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.63, "market_cap": 2830912770, "market_cap_usd": 2830912770, "enterprise_value": 2413502770, "shares_outstanding": 130879000, "fx_rate_to_usd": null, "pe_ratio": 130.0791605, "pb_ratio": 3.75921776, "ptbv_ratio": 8.56728223, "ps_ratio": 1.26009207, "pcf_ratio": 20.51386065, "pfcf_ratio": 20.15946313, "ev_ebitda": 46.05481862, "ev_ebit": 58.69698842, "ev_sales": 1.0742951, "ev_fcf": 17.18700789, "earnings_yield": 0.00768763, "fcf_yield": 0.05818348, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09585541, "operating_margin": 0.01830239, "net_margin": 0.00968712, "ebitda_margin": 0.02332644, "fcf_margin": 0.06250623, "roe": 0.02889946, "roa": 0.01534884, "roic": 0.0743998, "roc_greenblatt": null, "asset_turnover": 1.58445918, "cash_conversion": 6.45251114, "accruals_ratio": -0.08197874, "sbc_to_revenue": 31.65189674, "debt_to_equity": 0.81266939, "net_debt_to_ebitda": -7.96507967, "debt_to_assets": 0.00149095, "interest_coverage": null, "current_ratio": 1.60656114, "quick_ratio": 1.60656114, "net_debt": -417410000, "revenue_growth_1y": 0.24724468, "revenue_growth_3y_cagr": 0.16095544, "revenue_growth_5y_cagr": 0.21040623, "eps_growth_1y": 0.39318866, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.060091, "fcf_growth_1y": 0.13830615, "book_value_growth_1y": 0.13113877, "piotroski_f_score": 5, "altman_z_score": 4.61297973, "earnings_stability_5y": 0.474407, "revenue_stability_5y": 0.381628, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06201214, "price_return_3m": -0.07047701, "price_return_6m": -0.09270134, "price_return_9m": -0.07087629, "price_return_12m": -0.06727038, "price_return_12m_ex1m": -0.00560586, "distance_from_52w_high": -0.16775683, "distance_from_52w_low": 0.14687169, "relative_strength": -0.22521143, "local_beta": -0.0005, "volatility_252d": 0.304041, "volatility_60d": 0.6654, "max_drawdown_12m": -0.22970373, "revenue_ttm": 2246592000, "gross_profit_ttm": 215348000, "ebit_ttm": 41118000, "ebitda_ttm": 52405000, "net_income_ttm": 21763000, "eps_diluted_ttm": 0.16628336, "operating_cash_flow_ttm": 138000000, "capital_expenditure_ttm": 2426000, "fcf_ttm": 140426000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 419524000, "total_current_assets": 966022000, "total_current_liabilities": 601298000, "net_ppe": null, "total_assets": 1417892000, "total_debt": 2114000, "total_equity": 753059000, "net_working_capital": -52686000, "book_value_per_share": 5.75385662, "retained_earnings": -153246000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 330433000, "tangible_book_per_share": 2.52472131, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 95, "rank_pb": 70, "rank_ptbv": 79, "rank_ps": 34, "rank_pcf": 77, "rank_ev_ebitda": 92, "rank_ev_ebit": 93, "rank_earnings_yield": 95, "rank_fcf_yield": 63, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 66, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 93, "rank_fcf_margin": 77, "rank_piotroski": 54, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 72, "value_composite": 95, "quality_composite": 83, "momentum_composite": 80, "growth_composite": 26, "yield_composite": 84, "svqf_composite": 98, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 2122842000, "cost_of_revenue": 1913412000, "gross_profit": 209430000, "ebit": 34235000, "ebitda": 44142000, "pretax_income": 43938000, "tax_provision": 14212000, "net_income": 22919000, "net_income_to_common": 22919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479685000, "total_current_assets": 911001000, "total_assets": 1369378000, "short_term_debt": 2200000, "long_term_debt": null, "total_debt": 2200000, "total_liabilities": 578435000, "total_equity": 737217000, "shares_outstanding": 128890000, "goodwill_and_intangibles": 425761000 }, "cash_flow": { "operating_cash_flow": 163404000, "capital_expenditure": 1200000, "free_cash_flow": 164604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151864, "ticker_id": 7784, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34235000", "ebitda": "44142000", "netIncome": "22919000", "grossProfit": "209430000", "depreciation": "None", "totalRevenue": "2122842000", "costOfRevenue": "1913412000", "interestIncome": "None", "incomeBeforeTax": "43938000", "interestExpense": "None", "operatingIncome": "34235000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14212000", "reportedCurrency": "USD", "netInterestIncome": "9703000", "nonInterestIncome": "None", "operatingExpenses": "175195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1913412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9907000", "sellingGeneralAndAdministrative": "138152000", "netIncomeFromContinuingOperations": "29726000" }, "balance": { "goodwill": "209842000", "inventory": "None", "commonStock": "1236000", "currentDebt": "None", "investments": "None", "totalAssets": "1369378000", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "215919000", "reportedCurrency": "USD", "retainedEarnings": "-156310000", "totalLiabilities": "578435000", "otherCurrentAssets": "30414000", "totalCurrentAssets": "911001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458377000", "currentAccountsPayable": "7973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9531000", "totalShareholderEquity": "737217000", "capitalLeaseObligations": "9531000", "otherCurrentLiabilities": "558347000", "totalCurrentLiabilities": "568520000", "otherNonCurrentLiabilities": "2584000", "totalNonCurrentLiabilities": "9915000", "cashAndShortTermInvestments": "479685000", "commonStockSharesOutstanding": "128890000", "intangibleAssetsExcludingGoodwill": "215919000", "cashAndCashEquivalentsAtCarryingValue": "479685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163404000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6702000", "cashflowFromInvestment": "-181570000", "stockBasedCompensation": "71068000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2122842000, "cost_of_revenue": 1913412000, "gross_profit": 209430000, "research_and_development": null, "selling_general_admin": 138152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34235000, "depreciation_amortisation": 9907000, "ebitda": 44142000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43938000, "tax_provision": 14212000, "effective_tax_rate": null, "net_income": 22919000, "net_income_continuing_ops": 29726000, "net_income_to_common": 22919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479685000, "short_term_investments": null, "net_receivables": 400902000, "inventory": null, "other_current_assets": null, "total_current_assets": 911001000, "net_ppe": null, "goodwill": 209842000, "intangible_assets": 215919000, "goodwill_and_intangibles": 425761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 458377000, "total_assets": 1369378000, "short_term_debt": 2200000, "accounts_payable": 7973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 568520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9915000, "total_liabilities": 578435000, "total_debt": 2200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156310000, "total_equity": 737217000, "shares_outstanding": 128890000, "operating_cash_flow": 163404000, "stock_based_compensation": 71068000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6702000, "free_cash_flow": 164604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34235000", "ebitda": "44142000", "netIncome": "22919000", "grossProfit": "209430000", "depreciation": "None", "totalRevenue": "2122842000", "costOfRevenue": "1913412000", "interestIncome": "None", "incomeBeforeTax": "43938000", "interestExpense": "None", "operatingIncome": "34235000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14212000", "reportedCurrency": "USD", "netInterestIncome": "9703000", "nonInterestIncome": "None", "operatingExpenses": "175195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1913412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9907000", "sellingGeneralAndAdministrative": "138152000", "netIncomeFromContinuingOperations": "29726000" }, "balance": { "goodwill": "209842000", "inventory": "None", "commonStock": "1236000", "currentDebt": "None", "investments": "None", "totalAssets": "1369378000", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "215919000", "reportedCurrency": "USD", "retainedEarnings": "-156310000", "totalLiabilities": "578435000", "otherCurrentAssets": "30414000", "totalCurrentAssets": "911001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458377000", "currentAccountsPayable": "7973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9531000", "totalShareholderEquity": "737217000", "capitalLeaseObligations": "9531000", "otherCurrentLiabilities": "558347000", "totalCurrentLiabilities": "568520000", "otherNonCurrentLiabilities": "2584000", "totalNonCurrentLiabilities": "9915000", "cashAndShortTermInvestments": "479685000", "commonStockSharesOutstanding": "128890000", "intangibleAssetsExcludingGoodwill": "215919000", "cashAndCashEquivalentsAtCarryingValue": "479685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163404000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6702000", "cashflowFromInvestment": "-181570000", "stockBasedCompensation": "71068000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 1736390000, "cost_of_revenue": 1559537000, "gross_profit": 176853000, "ebit": 16982000, "ebitda": 24250000, "pretax_income": 27870000, "tax_provision": 10826000, "net_income": 14385000, "net_income_to_common": 14385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491149000, "total_current_assets": 834823000, "total_assets": 1135783000, "short_term_debt": 2553000, "long_term_debt": null, "total_debt": 2553000, "total_liabilities": 452336000, "total_equity": 635183000, "shares_outstanding": 125614171, "goodwill_and_intangibles": 251422000 }, "cash_flow": { "operating_cash_flow": 109282000, "capital_expenditure": 5021000, "free_cash_flow": 114303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151869, "ticker_id": 7784, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16982000", "ebitda": "24250000", "netIncome": "14385000", "grossProfit": "176853000", "depreciation": "None", "totalRevenue": "1736390000", "costOfRevenue": "1559537000", "interestIncome": "None", "incomeBeforeTax": "27870000", "interestExpense": "None", "operatingIncome": "16982000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10826000", "reportedCurrency": "USD", "netInterestIncome": "10888000", "nonInterestIncome": "None", "operatingExpenses": "159871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1559537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7268000", "sellingGeneralAndAdministrative": "126157000", "netIncomeFromContinuingOperations": "17044000" }, "balance": { "goodwill": "141615000", "inventory": "None", "commonStock": "1203000", "currentDebt": "None", "investments": "None", "totalAssets": "1135783000", "longTermDebt": "None", "shortTermDebt": "2553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109807000", "reportedCurrency": "USD", "retainedEarnings": "-179229000", "totalLiabilities": "452336000", "otherCurrentAssets": "27495000", "totalCurrentAssets": "834823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300960000", "currentAccountsPayable": "9755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5590000", "totalShareholderEquity": "635183000", "capitalLeaseObligations": "5590000", "otherCurrentLiabilities": "436838000", "totalCurrentLiabilities": "449146000", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3190000", "cashAndShortTermInvestments": "491149000", "commonStockSharesOutstanding": "125614171", "intangibleAssetsExcludingGoodwill": "109807000", "cashAndCashEquivalentsAtCarryingValue": "491149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109282000", "capitalExpenditures": "5021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2681000", "cashflowFromInvestment": "-10325000", "stockBasedCompensation": "56680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1736390000, "cost_of_revenue": 1559537000, "gross_profit": 176853000, "research_and_development": null, "selling_general_admin": 126157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16982000, "depreciation_amortisation": 7268000, "ebitda": 24250000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27870000, "tax_provision": 10826000, "effective_tax_rate": null, "net_income": 14385000, "net_income_continuing_ops": 17044000, "net_income_to_common": 14385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491149000, "short_term_investments": null, "net_receivables": 316179000, "inventory": null, "other_current_assets": null, "total_current_assets": 834823000, "net_ppe": null, "goodwill": 141615000, "intangible_assets": 109807000, "goodwill_and_intangibles": 251422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300960000, "total_assets": 1135783000, "short_term_debt": 2553000, "accounts_payable": 9755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3190000, "total_liabilities": 452336000, "total_debt": 2553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179229000, "total_equity": 635183000, "shares_outstanding": 125614171, "operating_cash_flow": 109282000, "stock_based_compensation": 56680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2681000, "free_cash_flow": 114303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16982000", "ebitda": "24250000", "netIncome": "14385000", "grossProfit": "176853000", "depreciation": "None", "totalRevenue": "1736390000", "costOfRevenue": "1559537000", "interestIncome": "None", "incomeBeforeTax": "27870000", "interestExpense": "None", "operatingIncome": "16982000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10826000", "reportedCurrency": "USD", "netInterestIncome": "10888000", "nonInterestIncome": "None", "operatingExpenses": "159871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1559537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7268000", "sellingGeneralAndAdministrative": "126157000", "netIncomeFromContinuingOperations": "17044000" }, "balance": { "goodwill": "141615000", "inventory": "None", "commonStock": "1203000", "currentDebt": "None", "investments": "None", "totalAssets": "1135783000", "longTermDebt": "None", "shortTermDebt": "2553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109807000", "reportedCurrency": "USD", "retainedEarnings": "-179229000", "totalLiabilities": "452336000", "otherCurrentAssets": "27495000", "totalCurrentAssets": "834823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300960000", "currentAccountsPayable": "9755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5590000", "totalShareholderEquity": "635183000", "capitalLeaseObligations": "5590000", "otherCurrentLiabilities": "436838000", "totalCurrentLiabilities": "449146000", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3190000", "cashAndShortTermInvestments": "491149000", "commonStockSharesOutstanding": "125614171", "intangibleAssetsExcludingGoodwill": "109807000", "cashAndCashEquivalentsAtCarryingValue": "491149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109282000", "capitalExpenditures": "5021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2681000", "cashflowFromInvestment": "-10325000", "stockBasedCompensation": "56680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 1657737000, "cost_of_revenue": 1496236000, "gross_profit": 161501000, "ebit": 20649000, "ebitda": 27182000, "pretax_income": 29021000, "tax_provision": 7993000, "net_income": 23079000, "net_income_to_common": 23079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389511000, "total_current_assets": 700804000, "total_assets": 999900000, "short_term_debt": 3043000, "long_term_debt": null, "total_debt": 3043000, "total_liabilities": 392511000, "total_equity": 561437000, "shares_outstanding": 124686067, "goodwill_and_intangibles": 246379000 }, "cash_flow": { "operating_cash_flow": 80785000, "capital_expenditure": 113000, "free_cash_flow": 80898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151874, "ticker_id": 7784, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20649000", "ebitda": "27182000", "netIncome": "23079000", "grossProfit": "161501000", "depreciation": "None", "totalRevenue": "1657737000", "costOfRevenue": "1496236000", "interestIncome": "None", "incomeBeforeTax": "29021000", "interestExpense": "8372000", "operatingIncome": "20649000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7993000", "reportedCurrency": "USD", "netInterestIncome": "6676000", "nonInterestIncome": "None", "operatingExpenses": "140852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1496236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6533000", "sellingGeneralAndAdministrative": "109587000", "netIncomeFromContinuingOperations": "35552000" }, "balance": { "goodwill": "138749000", "inventory": "1", "commonStock": "1182000", "currentDebt": "None", "investments": "None", "totalAssets": "999900000", "longTermDebt": "None", "shortTermDebt": "3043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "107630000", "reportedCurrency": "USD", "retainedEarnings": "-193614000", "totalLiabilities": "392511000", "otherCurrentAssets": "20525000", "totalCurrentAssets": "700804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299096000", "currentAccountsPayable": "7882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8289000", "totalShareholderEquity": "561437000", "capitalLeaseObligations": "8289000", "otherCurrentLiabilities": "376027000", "totalCurrentLiabilities": "386952000", "otherNonCurrentLiabilities": "313000", "totalNonCurrentLiabilities": "5559000", "cashAndShortTermInvestments": "389511000", "commonStockSharesOutstanding": "124686067", "intangibleAssetsExcludingGoodwill": "107630000", "cashAndCashEquivalentsAtCarryingValue": "389511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80785000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8740000", "cashflowFromInvestment": "-48006000", "stockBasedCompensation": "37098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1657737000, "cost_of_revenue": 1496236000, "gross_profit": 161501000, "research_and_development": null, "selling_general_admin": 109587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20649000, "depreciation_amortisation": 6533000, "ebitda": 27182000, "interest_expense": 8372000, "interest_income": null, "other_non_operating": null, "pretax_income": 29021000, "tax_provision": 7993000, "effective_tax_rate": null, "net_income": 23079000, "net_income_continuing_ops": 35552000, "net_income_to_common": 23079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389511000, "short_term_investments": null, "net_receivables": 290768000, "inventory": 1, "other_current_assets": null, "total_current_assets": 700804000, "net_ppe": null, "goodwill": 138749000, "intangible_assets": 107630000, "goodwill_and_intangibles": 246379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299096000, "total_assets": 999900000, "short_term_debt": 3043000, "accounts_payable": 7882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5559000, "total_liabilities": 392511000, "total_debt": 3043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193614000, "total_equity": 561437000, "shares_outstanding": 124686067, "operating_cash_flow": 80785000, "stock_based_compensation": 37098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8740000, "free_cash_flow": 80898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20649000", "ebitda": "27182000", "netIncome": "23079000", "grossProfit": "161501000", "depreciation": "None", "totalRevenue": "1657737000", "costOfRevenue": "1496236000", "interestIncome": "None", "incomeBeforeTax": "29021000", "interestExpense": "8372000", "operatingIncome": "20649000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7993000", "reportedCurrency": "USD", "netInterestIncome": "6676000", "nonInterestIncome": "None", "operatingExpenses": "140852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1496236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6533000", "sellingGeneralAndAdministrative": "109587000", "netIncomeFromContinuingOperations": "35552000" }, "balance": { "goodwill": "138749000", "inventory": "1", "commonStock": "1182000", "currentDebt": "None", "investments": "None", "totalAssets": "999900000", "longTermDebt": "None", "shortTermDebt": "3043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "107630000", "reportedCurrency": "USD", "retainedEarnings": "-193614000", "totalLiabilities": "392511000", "otherCurrentAssets": "20525000", "totalCurrentAssets": "700804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299096000", "currentAccountsPayable": "7882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8289000", "totalShareholderEquity": "561437000", "capitalLeaseObligations": "8289000", "otherCurrentLiabilities": "376027000", "totalCurrentLiabilities": "386952000", "otherNonCurrentLiabilities": "313000", "totalNonCurrentLiabilities": "5559000", "cashAndShortTermInvestments": "389511000", "commonStockSharesOutstanding": "124686067", "intangibleAssetsExcludingGoodwill": "107630000", "cashAndCashEquivalentsAtCarryingValue": "389511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80785000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8740000", "cashflowFromInvestment": "-48006000", "stockBasedCompensation": "37098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 1356660000, "cost_of_revenue": 1221878000, "gross_profit": 134782000, "ebit": -19122000, "ebitda": -14551000, "pretax_income": -18580000, "tax_provision": -6516000, "net_income": -8585000, "net_income_to_common": -8585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347992000, "total_current_assets": 551962000, "total_assets": 792813000, "short_term_debt": 3013000, "long_term_debt": null, "total_debt": 3013000, "total_liabilities": 273764000, "total_equity": 499094000, "shares_outstanding": 110695266, "goodwill_and_intangibles": 184325000 }, "cash_flow": { "operating_cash_flow": 47196000, "capital_expenditure": 104000, "free_cash_flow": 47300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151879, "ticker_id": 7784, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19122000", "ebitda": "-14551000", "netIncome": "-8585000", "grossProfit": "134782000", "depreciation": "None", "totalRevenue": "1356660000", "costOfRevenue": "1221878000", "interestIncome": "None", "incomeBeforeTax": "-18580000", "interestExpense": "542000", "operatingIncome": "-19122000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6516000", "reportedCurrency": "USD", "netInterestIncome": "542000", "nonInterestIncome": "None", "operatingExpenses": "153904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4571000", "sellingGeneralAndAdministrative": "129592000", "netIncomeFromContinuingOperations": "-12064000" }, "balance": { "goodwill": "126938000", "inventory": "1", "commonStock": "1148000", "currentDebt": "None", "investments": "None", "totalAssets": "792813000", "longTermDebt": "None", "shortTermDebt": "3013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "57387000", "reportedCurrency": "USD", "retainedEarnings": "-216693000", "totalLiabilities": "273764000", "otherCurrentAssets": "14366000", "totalCurrentAssets": "551962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240851000", "currentAccountsPayable": "6731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3386000", "shortLongTermDebtTotal": "11503000", "totalShareholderEquity": "499094000", "capitalLeaseObligations": "11503000", "otherCurrentLiabilities": "254530000", "totalCurrentLiabilities": "264274000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "9490000", "cashAndShortTermInvestments": "347992000", "commonStockSharesOutstanding": "110695266", "intangibleAssetsExcludingGoodwill": "57387000", "cashAndCashEquivalentsAtCarryingValue": "347992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47196000", "capitalExpenditures": "104000", "changeInReceivables": "-72202000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19677000", "cashflowFromInvestment": "-104000", "stockBasedCompensation": "67359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27415000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1356660000, "cost_of_revenue": 1221878000, "gross_profit": 134782000, "research_and_development": null, "selling_general_admin": 129592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19122000, "depreciation_amortisation": 4571000, "ebitda": -14551000, "interest_expense": 542000, "interest_income": null, "other_non_operating": null, "pretax_income": -18580000, "tax_provision": -6516000, "effective_tax_rate": null, "net_income": -8585000, "net_income_continuing_ops": -12064000, "net_income_to_common": -8585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347992000, "short_term_investments": null, "net_receivables": 189604000, "inventory": 1, "other_current_assets": null, "total_current_assets": 551962000, "net_ppe": null, "goodwill": 126938000, "intangible_assets": 57387000, "goodwill_and_intangibles": 184325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240851000, "total_assets": 792813000, "short_term_debt": 3013000, "accounts_payable": 6731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264274000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9490000, "total_liabilities": 273764000, "total_debt": 3013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216693000, "total_equity": 499094000, "shares_outstanding": 110695266, "operating_cash_flow": 47196000, "stock_based_compensation": 67359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19677000, "free_cash_flow": 47300000, "net_change_in_cash": 27415000 }, "raw_data": { "income": { "ebit": "-19122000", "ebitda": "-14551000", "netIncome": "-8585000", "grossProfit": "134782000", "depreciation": "None", "totalRevenue": "1356660000", "costOfRevenue": "1221878000", "interestIncome": "None", "incomeBeforeTax": "-18580000", "interestExpense": "542000", "operatingIncome": "-19122000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6516000", "reportedCurrency": "USD", "netInterestIncome": "542000", "nonInterestIncome": "None", "operatingExpenses": "153904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4571000", "sellingGeneralAndAdministrative": "129592000", "netIncomeFromContinuingOperations": "-12064000" }, "balance": { "goodwill": "126938000", "inventory": "1", "commonStock": "1148000", "currentDebt": "None", "investments": "None", "totalAssets": "792813000", "longTermDebt": "None", "shortTermDebt": "3013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "57387000", "reportedCurrency": "USD", "retainedEarnings": "-216693000", "totalLiabilities": "273764000", "otherCurrentAssets": "14366000", "totalCurrentAssets": "551962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240851000", "currentAccountsPayable": "6731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3386000", "shortLongTermDebtTotal": "11503000", "totalShareholderEquity": "499094000", "capitalLeaseObligations": "11503000", "otherCurrentLiabilities": "254530000", "totalCurrentLiabilities": "264274000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "9490000", "cashAndShortTermInvestments": "347992000", "commonStockSharesOutstanding": "110695266", "intangibleAssetsExcludingGoodwill": "57387000", "cashAndCashEquivalentsAtCarryingValue": "347992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47196000", "capitalExpenditures": "104000", "changeInReceivables": "-72202000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19677000", "cashflowFromInvestment": "-104000", "stockBasedCompensation": "67359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27415000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 966220000, "cost_of_revenue": 902558000, "gross_profit": 63662000, "ebit": -217436000, "ebitda": -214972000, "pretax_income": -218506000, "tax_provision": -27857000, "net_income": -188230000, "net_income_to_common": -188230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320577000, "total_current_assets": 446676000, "total_assets": 686373000, "short_term_debt": 3768000, "long_term_debt": 31688000, "total_debt": 35456000, "total_liabilities": 236192000, "total_equity": 426872000, "shares_outstanding": 107837741, "goodwill_and_intangibles": 187676000 }, "cash_flow": { "operating_cash_flow": 55058000, "capital_expenditure": 547000, "free_cash_flow": 55605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151884, "ticker_id": 7784, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-217436000", "ebitda": "-214972000", "netIncome": "-188230000", "grossProfit": "63662000", "depreciation": "None", "totalRevenue": "966220000", "costOfRevenue": "902558000", "interestIncome": "None", "incomeBeforeTax": "-218506000", "interestExpense": "1070000", "operatingIncome": "-217436000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-27857000", "reportedCurrency": "USD", "netInterestIncome": "-1070000", "nonInterestIncome": "None", "operatingExpenses": "281098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "902558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2464000", "sellingGeneralAndAdministrative": "255884000", "netIncomeFromContinuingOperations": "-190649000" }, "balance": { "goodwill": "127938000", "inventory": "1", "commonStock": "1078000", "currentDebt": "None", "investments": "None", "totalAssets": "686373000", "longTermDebt": "31688000", "shortTermDebt": "3768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "59738000", "reportedCurrency": "USD", "retainedEarnings": "-208108000", "totalLiabilities": "236192000", "otherCurrentAssets": "8697000", "totalCurrentAssets": "446676000", "currentLongTermDebt": "875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239697000", "currentAccountsPayable": "2973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14136000", "shortLongTermDebtTotal": "46499000", "totalShareholderEquity": "426872000", "capitalLeaseObligations": "13936000", "otherCurrentLiabilities": "183720000", "totalCurrentLiabilities": "190461000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "45731000", "cashAndShortTermInvestments": "320577000", "commonStockSharesOutstanding": "107837741", "intangibleAssetsExcludingGoodwill": "59738000", "cashAndCashEquivalentsAtCarryingValue": "320577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1262000", "operatingCashflow": "55058000", "capitalExpenditures": "547000", "changeInReceivables": "-14642000", "changeInExchangeRate": "None", "cashflowFromFinancing": "213661000", "cashflowFromInvestment": "-32775000", "stockBasedCompensation": "253531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "235944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "214823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 966220000, "cost_of_revenue": 902558000, "gross_profit": 63662000, "research_and_development": null, "selling_general_admin": 255884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217436000, "depreciation_amortisation": 2464000, "ebitda": -214972000, "interest_expense": 1070000, "interest_income": null, "other_non_operating": null, "pretax_income": -218506000, "tax_provision": -27857000, "effective_tax_rate": null, "net_income": -188230000, "net_income_continuing_ops": -190649000, "net_income_to_common": -188230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320577000, "short_term_investments": null, "net_receivables": 117402000, "inventory": 1, "other_current_assets": null, "total_current_assets": 446676000, "net_ppe": null, "goodwill": 127938000, "intangible_assets": 59738000, "goodwill_and_intangibles": 187676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239697000, "total_assets": 686373000, "short_term_debt": 3768000, "accounts_payable": 2973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190461000, "long_term_debt": 31688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45731000, "total_liabilities": 236192000, "total_debt": 35456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208108000, "total_equity": 426872000, "shares_outstanding": 107837741, "operating_cash_flow": 55058000, "stock_based_compensation": 253531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213661000, "free_cash_flow": 55605000, "net_change_in_cash": 235944000 }, "raw_data": { "income": { "ebit": "-217436000", "ebitda": "-214972000", "netIncome": "-188230000", "grossProfit": "63662000", "depreciation": "None", "totalRevenue": "966220000", "costOfRevenue": "902558000", "interestIncome": "None", "incomeBeforeTax": "-218506000", "interestExpense": "1070000", "operatingIncome": "-217436000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-27857000", "reportedCurrency": "USD", "netInterestIncome": "-1070000", "nonInterestIncome": "None", "operatingExpenses": "281098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "902558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2464000", "sellingGeneralAndAdministrative": "255884000", "netIncomeFromContinuingOperations": "-190649000" }, "balance": { "goodwill": "127938000", "inventory": "1", "commonStock": "1078000", "currentDebt": "None", "investments": "None", "totalAssets": "686373000", "longTermDebt": "31688000", "shortTermDebt": "3768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "59738000", "reportedCurrency": "USD", "retainedEarnings": "-208108000", "totalLiabilities": "236192000", "otherCurrentAssets": "8697000", "totalCurrentAssets": "446676000", "currentLongTermDebt": "875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239697000", "currentAccountsPayable": "2973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14136000", "shortLongTermDebtTotal": "46499000", "totalShareholderEquity": "426872000", "capitalLeaseObligations": "13936000", "otherCurrentLiabilities": "183720000", "totalCurrentLiabilities": "190461000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "45731000", "cashAndShortTermInvestments": "320577000", "commonStockSharesOutstanding": "107837741", "intangibleAssetsExcludingGoodwill": "59738000", "cashAndCashEquivalentsAtCarryingValue": "320577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1262000", "operatingCashflow": "55058000", "capitalExpenditures": "547000", "changeInReceivables": "-14642000", "changeInExchangeRate": "None", "cashflowFromFinancing": "213661000", "cashflowFromInvestment": "-32775000", "stockBasedCompensation": "253531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "235944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "214823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 817075000, "cost_of_revenue": 734493000, "gross_profit": 82582000, "ebit": 25380000, "ebitda": 27223000, "pretax_income": 23463000, "tax_provision": -7441000, "net_income": 31244000, "net_income_to_common": 31244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84633000, "total_current_assets": 190084000, "total_assets": 328969000, "short_term_debt": 875000, "long_term_debt": 32784000, "total_debt": 33659000, "total_liabilities": 185317000, "total_equity": 146748000, "shares_outstanding": 105710817, "goodwill_and_intangibles": 124643000 }, "cash_flow": { "operating_cash_flow": 38891000, "capital_expenditure": 380000, "free_cash_flow": 39271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151889, "ticker_id": 7784, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25380000", "ebitda": "27223000", "netIncome": "31244000", "grossProfit": "82582000", "depreciation": "None", "totalRevenue": "817075000", "costOfRevenue": "734493000", "interestIncome": "None", "incomeBeforeTax": "23463000", "interestExpense": "1917000", "operatingIncome": "25380000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7441000", "reportedCurrency": "USD", "netInterestIncome": "-1917000", "nonInterestIncome": "None", "operatingExpenses": "57202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1843000", "sellingGeneralAndAdministrative": "44016000", "netIncomeFromContinuingOperations": "30904000" }, "balance": { "goodwill": "118663000", "inventory": "None", "commonStock": "960000", "currentDebt": "None", "investments": "None", "totalAssets": "328969000", "longTermDebt": "32784000", "shortTermDebt": "875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5980000", "reportedCurrency": "USD", "retainedEarnings": "-19878000", "totalLiabilities": "185317000", "otherCurrentAssets": "6333000", "totalCurrentAssets": "190084000", "currentLongTermDebt": "875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138885000", "currentAccountsPayable": "5235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4814000", "shortLongTermDebtTotal": "33659000", "totalShareholderEquity": "146748000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "140828000", "totalCurrentLiabilities": "146938000", "otherNonCurrentLiabilities": "5595000", "totalNonCurrentLiabilities": "38379000", "cashAndShortTermInvestments": "84633000", "commonStockSharesOutstanding": "105710817", "intangibleAssetsExcludingGoodwill": "5980000", "cashAndCashEquivalentsAtCarryingValue": "84633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38891000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-767000", "cashflowFromInvestment": "-380000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 817075000, "cost_of_revenue": 734493000, "gross_profit": 82582000, "research_and_development": null, "selling_general_admin": 44016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25380000, "depreciation_amortisation": 1843000, "ebitda": 27223000, "interest_expense": 1917000, "interest_income": null, "other_non_operating": null, "pretax_income": 23463000, "tax_provision": -7441000, "effective_tax_rate": null, "net_income": 31244000, "net_income_continuing_ops": 30904000, "net_income_to_common": 31244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84633000, "short_term_investments": null, "net_receivables": 99118000, "inventory": null, "other_current_assets": null, "total_current_assets": 190084000, "net_ppe": null, "goodwill": 118663000, "intangible_assets": 5980000, "goodwill_and_intangibles": 124643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138885000, "total_assets": 328969000, "short_term_debt": 875000, "accounts_payable": 5235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146938000, "long_term_debt": 32784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38379000, "total_liabilities": 185317000, "total_debt": 33659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19878000, "total_equity": 146748000, "shares_outstanding": 105710817, "operating_cash_flow": 38891000, "stock_based_compensation": 484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -767000, "free_cash_flow": 39271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25380000", "ebitda": "27223000", "netIncome": "31244000", "grossProfit": "82582000", "depreciation": "None", "totalRevenue": "817075000", "costOfRevenue": "734493000", "interestIncome": "None", "incomeBeforeTax": "23463000", "interestExpense": "1917000", "operatingIncome": "25380000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7441000", "reportedCurrency": "USD", "netInterestIncome": "-1917000", "nonInterestIncome": "None", "operatingExpenses": "57202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1843000", "sellingGeneralAndAdministrative": "44016000", "netIncomeFromContinuingOperations": "30904000" }, "balance": { "goodwill": "118663000", "inventory": "None", "commonStock": "960000", "currentDebt": "None", "investments": "None", "totalAssets": "328969000", "longTermDebt": "32784000", "shortTermDebt": "875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5980000", "reportedCurrency": "USD", "retainedEarnings": "-19878000", "totalLiabilities": "185317000", "otherCurrentAssets": "6333000", "totalCurrentAssets": "190084000", "currentLongTermDebt": "875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138885000", "currentAccountsPayable": "5235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4814000", "shortLongTermDebtTotal": "33659000", "totalShareholderEquity": "146748000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "140828000", "totalCurrentLiabilities": "146938000", "otherNonCurrentLiabilities": "5595000", "totalNonCurrentLiabilities": "38379000", "cashAndShortTermInvestments": "84633000", "commonStockSharesOutstanding": "105710817", "intangibleAssetsExcludingGoodwill": "5980000", "cashAndCashEquivalentsAtCarryingValue": "84633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38891000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-767000", "cashflowFromInvestment": "-380000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 786360000, "cost_of_revenue": 717888000, "gross_profit": 68472000, "ebit": 16062000, "ebitda": 17489000, "pretax_income": 9152000, "tax_provision": 1207000, "net_income": 8244000, "net_income_to_common": 8244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46889000, "total_current_assets": 129599000, "total_assets": 270205000, "short_term_debt": 3375000, "long_term_debt": 39725000, "total_debt": 43100000, "total_liabilities": 162749000, "total_equity": 110212000, "shares_outstanding": 105710817, "goodwill_and_intangibles": 125285000 }, "cash_flow": { "operating_cash_flow": 24358000, "capital_expenditure": 5709000, "free_cash_flow": 30067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151893, "ticker_id": 7784, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16062000", "ebitda": "17489000", "netIncome": "8244000", "grossProfit": "68472000", "depreciation": "None", "totalRevenue": "786360000", "costOfRevenue": "717888000", "interestIncome": "None", "incomeBeforeTax": "9152000", "interestExpense": "6910000", "operatingIncome": "16062000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1207000", "reportedCurrency": "USD", "netInterestIncome": "-6910000", "nonInterestIncome": "None", "operatingExpenses": "52410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1427000", "sellingGeneralAndAdministrative": "41827000", "netIncomeFromContinuingOperations": "7945000" }, "balance": { "goodwill": "118663000", "inventory": "1", "commonStock": "959000", "currentDebt": "None", "investments": "None", "totalAssets": "270205000", "longTermDebt": "39725000", "shortTermDebt": "3375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6622000", "reportedCurrency": "USD", "retainedEarnings": "-51122000", "totalLiabilities": "162749000", "otherCurrentAssets": "5371000", "totalCurrentAssets": "129599000", "currentLongTermDebt": "3375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140606000", "currentAccountsPayable": "525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5622000", "shortLongTermDebtTotal": "43100000", "totalShareholderEquity": "110212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111320000", "totalCurrentLiabilities": "115220000", "otherNonCurrentLiabilities": "4923000", "totalNonCurrentLiabilities": "47529000", "cashAndShortTermInvestments": "46889000", "commonStockSharesOutstanding": "105710817", "intangibleAssetsExcludingGoodwill": "6622000", "cashAndCashEquivalentsAtCarryingValue": "46889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24358000", "capitalExpenditures": "5709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10868000", "cashflowFromInvestment": "-5709000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 786360000, "cost_of_revenue": 717888000, "gross_profit": 68472000, "research_and_development": null, "selling_general_admin": 41827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16062000, "depreciation_amortisation": 1427000, "ebitda": 17489000, "interest_expense": 6910000, "interest_income": null, "other_non_operating": null, "pretax_income": 9152000, "tax_provision": 1207000, "effective_tax_rate": null, "net_income": 8244000, "net_income_continuing_ops": 7945000, "net_income_to_common": 8244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46889000, "short_term_investments": null, "net_receivables": 77339000, "inventory": 1, "other_current_assets": null, "total_current_assets": 129599000, "net_ppe": null, "goodwill": 118663000, "intangible_assets": 6622000, "goodwill_and_intangibles": 125285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140606000, "total_assets": 270205000, "short_term_debt": 3375000, "accounts_payable": 525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115220000, "long_term_debt": 39725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47529000, "total_liabilities": 162749000, "total_debt": 43100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51122000, "total_equity": 110212000, "shares_outstanding": 105710817, "operating_cash_flow": 24358000, "stock_based_compensation": 207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10868000, "free_cash_flow": 30067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16062000", "ebitda": "17489000", "netIncome": "8244000", "grossProfit": "68472000", "depreciation": "None", "totalRevenue": "786360000", "costOfRevenue": "717888000", "interestIncome": "None", "incomeBeforeTax": "9152000", "interestExpense": "6910000", "operatingIncome": "16062000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1207000", "reportedCurrency": "USD", "netInterestIncome": "-6910000", "nonInterestIncome": "None", "operatingExpenses": "52410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1427000", "sellingGeneralAndAdministrative": "41827000", "netIncomeFromContinuingOperations": "7945000" }, "balance": { "goodwill": "118663000", "inventory": "1", "commonStock": "959000", "currentDebt": "None", "investments": "None", "totalAssets": "270205000", "longTermDebt": "39725000", "shortTermDebt": "3375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6622000", "reportedCurrency": "USD", "retainedEarnings": "-51122000", "totalLiabilities": "162749000", "otherCurrentAssets": "5371000", "totalCurrentAssets": "129599000", "currentLongTermDebt": "3375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140606000", "currentAccountsPayable": "525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5622000", "shortLongTermDebtTotal": "43100000", "totalShareholderEquity": "110212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111320000", "totalCurrentLiabilities": "115220000", "otherNonCurrentLiabilities": "4923000", "totalNonCurrentLiabilities": "47529000", "cashAndShortTermInvestments": "46889000", "commonStockSharesOutstanding": "105710817", "intangibleAssetsExcludingGoodwill": "6622000", "cashAndCashEquivalentsAtCarryingValue": "46889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24358000", "capitalExpenditures": "5709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10868000", "cashflowFromInvestment": "-5709000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 657609000, "cost_of_revenue": 601150000, "gross_profit": 56459000, "ebit": 2157000, "ebitda": 3227000, "pretax_income": -4265000, "tax_provision": -76000, "net_income": -3044000, "net_income_to_common": -3044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39108000, "total_current_assets": 115486000, "total_assets": 249485000, "short_term_debt": 7132000, "long_term_debt": null, "total_debt": 7132000, "total_liabilities": 163445000, "total_equity": 88497000, "shares_outstanding": 102785817, "goodwill_and_intangibles": 125928000 }, "cash_flow": { "operating_cash_flow": 5249000, "capital_expenditure": 220000, "free_cash_flow": 5469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151894, "ticker_id": 7784, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2157000", "ebitda": "3227000", "netIncome": "-3044000", "grossProfit": "56459000", "depreciation": "None", "totalRevenue": "657609000", "costOfRevenue": "601150000", "interestIncome": "None", "incomeBeforeTax": "-4265000", "interestExpense": "6420000", "operatingIncome": "2155000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-76000", "reportedCurrency": "USD", "netInterestIncome": "-6420000", "nonInterestIncome": "None", "operatingExpenses": "54304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "601150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1070000", "sellingGeneralAndAdministrative": "41497000", "netIncomeFromContinuingOperations": "-4189000" }, "balance": { "goodwill": "118663000", "inventory": "None", "commonStock": "959000", "currentDebt": "None", "investments": "None", "totalAssets": "249485000", "longTermDebt": "None", "shortTermDebt": "7132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7265000", "reportedCurrency": "USD", "retainedEarnings": "-59366000", "totalLiabilities": "163445000", "otherCurrentAssets": "5218000", "totalCurrentAssets": "115486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133999000", "currentAccountsPayable": "4665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698000", "shortLongTermDebtTotal": "67003000", "totalShareholderEquity": "88497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89525000", "totalCurrentLiabilities": "101322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62123000", "cashAndShortTermInvestments": "39108000", "commonStockSharesOutstanding": "102785817", "intangibleAssetsExcludingGoodwill": "7265000", "cashAndCashEquivalentsAtCarryingValue": "39108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5249000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15356000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "1941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 657609000, "cost_of_revenue": 601150000, "gross_profit": 56459000, "research_and_development": null, "selling_general_admin": 41497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2157000, "depreciation_amortisation": 1070000, "ebitda": 3227000, "interest_expense": 6420000, "interest_income": null, "other_non_operating": null, "pretax_income": -4265000, "tax_provision": -76000, "effective_tax_rate": null, "net_income": -3044000, "net_income_continuing_ops": -4189000, "net_income_to_common": -3044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39108000, "short_term_investments": null, "net_receivables": 71160000, "inventory": null, "other_current_assets": null, "total_current_assets": 115486000, "net_ppe": null, "goodwill": 118663000, "intangible_assets": 7265000, "goodwill_and_intangibles": 125928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133999000, "total_assets": 249485000, "short_term_debt": 7132000, "accounts_payable": 4665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62123000, "total_liabilities": 163445000, "total_debt": 7132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59366000, "total_equity": 88497000, "shares_outstanding": 102785817, "operating_cash_flow": 5249000, "stock_based_compensation": 1941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15356000, "free_cash_flow": 5469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2157000", "ebitda": "3227000", "netIncome": "-3044000", "grossProfit": "56459000", "depreciation": "None", "totalRevenue": "657609000", "costOfRevenue": "601150000", "interestIncome": "None", "incomeBeforeTax": "-4265000", "interestExpense": "6420000", "operatingIncome": "2155000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-76000", "reportedCurrency": "USD", "netInterestIncome": "-6420000", "nonInterestIncome": "None", "operatingExpenses": "54304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "601150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1070000", "sellingGeneralAndAdministrative": "41497000", "netIncomeFromContinuingOperations": "-4189000" }, "balance": { "goodwill": "118663000", "inventory": "None", "commonStock": "959000", "currentDebt": "None", "investments": "None", "totalAssets": "249485000", "longTermDebt": "None", "shortTermDebt": "7132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7265000", "reportedCurrency": "USD", "retainedEarnings": "-59366000", "totalLiabilities": "163445000", "otherCurrentAssets": "5218000", "totalCurrentAssets": "115486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133999000", "currentAccountsPayable": "4665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698000", "shortLongTermDebtTotal": "67003000", "totalShareholderEquity": "88497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89525000", "totalCurrentLiabilities": "101322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62123000", "cashAndShortTermInvestments": "39108000", "commonStockSharesOutstanding": "102785817", "intangibleAssetsExcludingGoodwill": "7265000", "cashAndCashEquivalentsAtCarryingValue": "39108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5249000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15356000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "1941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 603847000, "cost_of_revenue": 546818000, "gross_profit": 57029000, "ebit": 7422000, "ebitda": 10703000, "pretax_income": 9310000, "tax_provision": 5600000, "net_income": 3064000, "net_income_to_common": 3064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419524000, "total_current_assets": 966022000, "total_assets": 1417892000, "short_term_debt": 2114000, "long_term_debt": null, "total_debt": 2114000, "total_liabilities": 611988000, "total_equity": 753059000, "shares_outstanding": 130879000, "goodwill_and_intangibles": 422626000 }, "cash_flow": { "operating_cash_flow": -49465000, "capital_expenditure": 26000, "free_cash_flow": -49439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151862, "ticker_id": 7784, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7422000", "ebitda": "10703000", "netIncome": "3064000", "grossProfit": "57029000", "depreciation": "None", "totalRevenue": "603847000", "costOfRevenue": "546818000", "interestIncome": "1888000", "incomeBeforeTax": "9310000", "interestExpense": "None", "operatingIncome": "7422000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "1888000", "nonInterestIncome": "None", "operatingExpenses": "49607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3281000", "sellingGeneralAndAdministrative": "41473000000", "netIncomeFromContinuingOperations": "3710000" }, "balance": { "goodwill": "209842000", "inventory": "None", "commonStock": "1257000", "currentDebt": "None", "investments": "None", "totalAssets": "1417892000", "longTermDebt": "None", "shortTermDebt": "2114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "212784000", "reportedCurrency": "USD", "retainedEarnings": "-153246000", "totalLiabilities": "611988000", "otherCurrentAssets": "32822000", "totalCurrentAssets": "966022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "513676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451870000", "currentAccountsPayable": "529276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9021000", "totalShareholderEquity": "753059000", "capitalLeaseObligations": "9021000", "otherCurrentLiabilities": "69908000", "totalCurrentLiabilities": "601298000", "otherNonCurrentLiabilities": "3529000", "totalNonCurrentLiabilities": "10690000", "cashAndShortTermInvestments": "419524000", "commonStockSharesOutstanding": "130879000", "intangibleAssetsExcludingGoodwill": "212784000", "cashAndCashEquivalentsAtCarryingValue": "419524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49465000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "774000", "cashflowFromInvestment": "-11470000", "stockBasedCompensation": "21921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603847000, "cost_of_revenue": 546818000, "gross_profit": 57029000, "research_and_development": null, "selling_general_admin": 41473000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7422000, "depreciation_amortisation": 3281000, "ebitda": 10703000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9310000, "tax_provision": 5600000, "effective_tax_rate": null, "net_income": 3064000, "net_income_continuing_ops": 3710000, "net_income_to_common": 3064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419524000, "short_term_investments": null, "net_receivables": 513676000, "inventory": null, "other_current_assets": null, "total_current_assets": 966022000, "net_ppe": null, "goodwill": 209842000, "intangible_assets": 212784000, "goodwill_and_intangibles": 422626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451870000, "total_assets": 1417892000, "short_term_debt": 2114000, "accounts_payable": 529276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 601298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10690000, "total_liabilities": 611988000, "total_debt": 2114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153246000, "total_equity": 753059000, "shares_outstanding": 130879000, "operating_cash_flow": -49465000, "stock_based_compensation": 21921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 774000, "free_cash_flow": -49439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7422000", "ebitda": "10703000", "netIncome": "3064000", "grossProfit": "57029000", "depreciation": "None", "totalRevenue": "603847000", "costOfRevenue": "546818000", "interestIncome": "1888000", "incomeBeforeTax": "9310000", "interestExpense": "None", "operatingIncome": "7422000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "1888000", "nonInterestIncome": "None", "operatingExpenses": "49607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3281000", "sellingGeneralAndAdministrative": "41473000000", "netIncomeFromContinuingOperations": "3710000" }, "balance": { "goodwill": "209842000", "inventory": "None", "commonStock": "1257000", "currentDebt": "None", "investments": "None", "totalAssets": "1417892000", "longTermDebt": "None", "shortTermDebt": "2114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "212784000", "reportedCurrency": "USD", "retainedEarnings": "-153246000", "totalLiabilities": "611988000", "otherCurrentAssets": "32822000", "totalCurrentAssets": "966022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "513676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451870000", "currentAccountsPayable": "529276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9021000", "totalShareholderEquity": "753059000", "capitalLeaseObligations": "9021000", "otherCurrentLiabilities": "69908000", "totalCurrentLiabilities": "601298000", "otherNonCurrentLiabilities": "3529000", "totalNonCurrentLiabilities": "10690000", "cashAndShortTermInvestments": "419524000", "commonStockSharesOutstanding": "130879000", "intangibleAssetsExcludingGoodwill": "212784000", "cashAndCashEquivalentsAtCarryingValue": "419524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49465000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "774000", "cashflowFromInvestment": "-11470000", "stockBasedCompensation": "21921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 541173000, "cost_of_revenue": 491518000, "gross_profit": 49655000, "ebit": 11278000, "ebitda": 13935000, "pretax_income": 13371000, "tax_provision": 2786000, "net_income": 9151000, "net_income_to_common": 9151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479685000, "total_current_assets": 911001000, "total_assets": 1369378000, "short_term_debt": 2200000, "long_term_debt": null, "total_debt": 2200000, "total_liabilities": 578435000, "total_equity": 737217000, "shares_outstanding": 130366000, "goodwill_and_intangibles": 425761000 }, "cash_flow": { "operating_cash_flow": 127500000, "capital_expenditure": 1200000, "free_cash_flow": 128700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151863, "ticker_id": 7784, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11278000", "ebitda": "13935000", "netIncome": "9151000", "grossProfit": "49655000", "depreciation": "None", "totalRevenue": "541173000", "costOfRevenue": "491518000", "interestIncome": "None", "incomeBeforeTax": "13371000", "interestExpense": "None", "operatingIncome": "11278000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2786000", "reportedCurrency": "USD", "netInterestIncome": "2093000", "nonInterestIncome": "None", "operatingExpenses": "38377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2657000", "sellingGeneralAndAdministrative": "29271000", "netIncomeFromContinuingOperations": "10585000" }, "balance": { "goodwill": "209842000", "inventory": "None", "commonStock": "1236000", "currentDebt": "None", "investments": "None", "totalAssets": "1369378000", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "215919000", "reportedCurrency": "USD", "retainedEarnings": "-156310000", "totalLiabilities": "578435000", "otherCurrentAssets": "30414000", "totalCurrentAssets": "911001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458377000", "currentAccountsPayable": "7973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9531000", "totalShareholderEquity": "737217000", "capitalLeaseObligations": "9531000", "otherCurrentLiabilities": "558347000", "totalCurrentLiabilities": "568520000", "otherNonCurrentLiabilities": "2584000", "totalNonCurrentLiabilities": "9915000", "cashAndShortTermInvestments": "479685000", "commonStockSharesOutstanding": "130366000", "intangibleAssetsExcludingGoodwill": "215919000", "cashAndCashEquivalentsAtCarryingValue": "479685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127500000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2145000", "cashflowFromInvestment": "-91312000", "stockBasedCompensation": "71049151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541173000, "cost_of_revenue": 491518000, "gross_profit": 49655000, "research_and_development": null, "selling_general_admin": 29271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11278000, "depreciation_amortisation": 2657000, "ebitda": 13935000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13371000, "tax_provision": 2786000, "effective_tax_rate": null, "net_income": 9151000, "net_income_continuing_ops": 10585000, "net_income_to_common": 9151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479685000, "short_term_investments": null, "net_receivables": 400902000, "inventory": null, "other_current_assets": null, "total_current_assets": 911001000, "net_ppe": null, "goodwill": 209842000, "intangible_assets": 215919000, "goodwill_and_intangibles": 425761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 458377000, "total_assets": 1369378000, "short_term_debt": 2200000, "accounts_payable": 7973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 568520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9915000, "total_liabilities": 578435000, "total_debt": 2200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156310000, "total_equity": 737217000, "shares_outstanding": 130366000, "operating_cash_flow": 127500000, "stock_based_compensation": 71049151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2145000, "free_cash_flow": 128700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11278000", "ebitda": "13935000", "netIncome": "9151000", "grossProfit": "49655000", "depreciation": "None", "totalRevenue": "541173000", "costOfRevenue": "491518000", "interestIncome": "None", "incomeBeforeTax": "13371000", "interestExpense": "None", "operatingIncome": "11278000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2786000", "reportedCurrency": "USD", "netInterestIncome": "2093000", "nonInterestIncome": "None", "operatingExpenses": "38377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2657000", "sellingGeneralAndAdministrative": "29271000", "netIncomeFromContinuingOperations": "10585000" }, "balance": { "goodwill": "209842000", "inventory": "None", "commonStock": "1236000", "currentDebt": "None", "investments": "None", "totalAssets": "1369378000", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "215919000", "reportedCurrency": "USD", "retainedEarnings": "-156310000", "totalLiabilities": "578435000", "otherCurrentAssets": "30414000", "totalCurrentAssets": "911001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458377000", "currentAccountsPayable": "7973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9531000", "totalShareholderEquity": "737217000", "capitalLeaseObligations": "9531000", "otherCurrentLiabilities": "558347000", "totalCurrentLiabilities": "568520000", "otherNonCurrentLiabilities": "2584000", "totalNonCurrentLiabilities": "9915000", "cashAndShortTermInvestments": "479685000", "commonStockSharesOutstanding": "130366000", "intangibleAssetsExcludingGoodwill": "215919000", "cashAndCashEquivalentsAtCarryingValue": "479685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127500000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2145000", "cashflowFromInvestment": "-91312000", "stockBasedCompensation": "71049151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 580419000, "cost_of_revenue": 519414999, "gross_profit": 61004000, "ebit": 16674000, "ebitda": 19440000, "pretax_income": 16674000, "tax_provision": 6867000, "net_income": 6861000, "net_income_to_common": 6861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441352000, "total_current_assets": 970926000, "total_assets": 1350987000, "short_term_debt": 2563000, "long_term_debt": null, "total_debt": 2563000, "total_liabilities": 588226000, "total_equity": 709124000, "shares_outstanding": 128776684, "goodwill_and_intangibles": 339754000 }, "cash_flow": { "operating_cash_flow": 51994000, "capital_expenditure": 1200000, "free_cash_flow": 53194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151865, "ticker_id": 7784, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16674000", "ebitda": "19440000", "netIncome": "6861000", "grossProfit": "61004000", "depreciation": "None", "totalRevenue": "580419000", "costOfRevenue": "519414999", "interestIncome": "2271000", "incomeBeforeTax": "16674000", "interestExpense": "None", "operatingIncome": "14403000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6867000", "reportedCurrency": "USD", "netInterestIncome": "2271000", "nonInterestIncome": "None", "operatingExpenses": "46601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519414999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2766000", "sellingGeneralAndAdministrative": "39641000", "netIncomeFromContinuingOperations": "9807000" }, "balance": { "goodwill": "172215000", "inventory": "None", "commonStock": "1229000", "currentDebt": "None", "investments": "None", "totalAssets": "1350987000", "longTermDebt": "None", "shortTermDebt": "2563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "167539000", "reportedCurrency": "USD", "retainedEarnings": "-165461000", "totalLiabilities": "588226000", "otherCurrentAssets": "30533000", "totalCurrentAssets": "970926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "499041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380061000", "currentAccountsPayable": "505899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6235000", "totalShareholderEquity": "709124000", "capitalLeaseObligations": "6235000", "otherCurrentLiabilities": "74452000", "totalCurrentLiabilities": "582914000", "otherNonCurrentLiabilities": "1640000", "totalNonCurrentLiabilities": "5312000", "cashAndShortTermInvestments": "441352000", "commonStockSharesOutstanding": "128776684", "intangibleAssetsExcludingGoodwill": "167539000", "cashAndCashEquivalentsAtCarryingValue": "441352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51994000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "431000", "cashflowFromInvestment": "-1200000", "stockBasedCompensation": "18977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 580419000, "cost_of_revenue": 519414999, "gross_profit": 61004000, "research_and_development": null, "selling_general_admin": 39641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16674000, "depreciation_amortisation": 2766000, "ebitda": 19440000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16674000, "tax_provision": 6867000, "effective_tax_rate": null, "net_income": 6861000, "net_income_continuing_ops": 9807000, "net_income_to_common": 6861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441352000, "short_term_investments": null, "net_receivables": 499041000, "inventory": null, "other_current_assets": null, "total_current_assets": 970926000, "net_ppe": null, "goodwill": 172215000, "intangible_assets": 167539000, "goodwill_and_intangibles": 339754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380061000, "total_assets": 1350987000, "short_term_debt": 2563000, "accounts_payable": 505899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5312000, "total_liabilities": 588226000, "total_debt": 2563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165461000, "total_equity": 709124000, "shares_outstanding": 128776684, "operating_cash_flow": 51994000, "stock_based_compensation": 18977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 431000, "free_cash_flow": 53194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16674000", "ebitda": "19440000", "netIncome": "6861000", "grossProfit": "61004000", "depreciation": "None", "totalRevenue": "580419000", "costOfRevenue": "519414999", "interestIncome": "2271000", "incomeBeforeTax": "16674000", "interestExpense": "None", "operatingIncome": "14403000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6867000", "reportedCurrency": "USD", "netInterestIncome": "2271000", "nonInterestIncome": "None", "operatingExpenses": "46601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519414999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2766000", "sellingGeneralAndAdministrative": "39641000", "netIncomeFromContinuingOperations": "9807000" }, "balance": { "goodwill": "172215000", "inventory": "None", "commonStock": "1229000", "currentDebt": "None", "investments": "None", "totalAssets": "1350987000", "longTermDebt": "None", "shortTermDebt": "2563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "167539000", "reportedCurrency": "USD", "retainedEarnings": "-165461000", "totalLiabilities": "588226000", "otherCurrentAssets": "30533000", "totalCurrentAssets": "970926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "499041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380061000", "currentAccountsPayable": "505899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6235000", "totalShareholderEquity": "709124000", "capitalLeaseObligations": "6235000", "otherCurrentLiabilities": "74452000", "totalCurrentLiabilities": "582914000", "otherNonCurrentLiabilities": "1640000", "totalNonCurrentLiabilities": "5312000", "cashAndShortTermInvestments": "441352000", "commonStockSharesOutstanding": "128776684", "intangibleAssetsExcludingGoodwill": "167539000", "cashAndCashEquivalentsAtCarryingValue": "441352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51994000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "431000", "cashflowFromInvestment": "-1200000", "stockBasedCompensation": "18977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 521153000, "cost_of_revenue": 473493000, "gross_profit": 47660000, "ebit": 5744000, "ebitda": 8327000, "pretax_income": 5744000, "tax_provision": 2456000, "net_income": 2687000, "net_income_to_common": 2687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390127000, "total_current_assets": 882960000, "total_assets": 1272542000, "short_term_debt": 2502000, "long_term_debt": null, "total_debt": 2502000, "total_liabilities": 538996000, "total_equity": 682855000, "shares_outstanding": 128447069, "goodwill_and_intangibles": 342355000 }, "cash_flow": { "operating_cash_flow": 7971000, "capital_expenditure": 0, "free_cash_flow": 7971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151866, "ticker_id": 7784, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5744000", "ebitda": "8327000", "netIncome": "2687000", "grossProfit": "47660000", "depreciation": "None", "totalRevenue": "521153000", "costOfRevenue": "473493000", "interestIncome": "2408000", "incomeBeforeTax": "5744000", "interestExpense": "None", "operatingIncome": "3336000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2456000", "reportedCurrency": "USD", "netInterestIncome": "2408000", "nonInterestIncome": "None", "operatingExpenses": "44324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2583000", "sellingGeneralAndAdministrative": "37519000", "netIncomeFromContinuingOperations": "3288000" }, "balance": { "goodwill": "172215000", "inventory": "None", "commonStock": "1227000", "currentDebt": "None", "investments": "None", "totalAssets": "1272542000", "longTermDebt": "None", "shortTermDebt": "2502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "170140000", "reportedCurrency": "USD", "retainedEarnings": "-172322000", "totalLiabilities": "538996000", "otherCurrentAssets": "48839000", "totalCurrentAssets": "882960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389582000", "currentAccountsPayable": "9014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6644000", "totalShareholderEquity": "682855000", "capitalLeaseObligations": "6644000", "otherCurrentLiabilities": "523338000", "totalCurrentLiabilities": "534854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4142000", "cashAndShortTermInvestments": "390127000", "commonStockSharesOutstanding": "128447069", "intangibleAssetsExcludingGoodwill": "170140000", "cashAndCashEquivalentsAtCarryingValue": "390127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7971000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1883000", "cashflowFromInvestment": "-89058000", "stockBasedCompensation": "18849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 521153000, "cost_of_revenue": 473493000, "gross_profit": 47660000, "research_and_development": null, "selling_general_admin": 37519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5744000, "depreciation_amortisation": 2583000, "ebitda": 8327000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5744000, "tax_provision": 2456000, "effective_tax_rate": null, "net_income": 2687000, "net_income_continuing_ops": 3288000, "net_income_to_common": 2687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390127000, "short_term_investments": null, "net_receivables": 443994000, "inventory": null, "other_current_assets": null, "total_current_assets": 882960000, "net_ppe": null, "goodwill": 172215000, "intangible_assets": 170140000, "goodwill_and_intangibles": 342355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389582000, "total_assets": 1272542000, "short_term_debt": 2502000, "accounts_payable": 9014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4142000, "total_liabilities": 538996000, "total_debt": 2502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172322000, "total_equity": 682855000, "shares_outstanding": 128447069, "operating_cash_flow": 7971000, "stock_based_compensation": 18849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1883000, "free_cash_flow": 7971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5744000", "ebitda": "8327000", "netIncome": "2687000", "grossProfit": "47660000", "depreciation": "None", "totalRevenue": "521153000", "costOfRevenue": "473493000", "interestIncome": "2408000", "incomeBeforeTax": "5744000", "interestExpense": "None", "operatingIncome": "3336000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2456000", "reportedCurrency": "USD", "netInterestIncome": "2408000", "nonInterestIncome": "None", "operatingExpenses": "44324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2583000", "sellingGeneralAndAdministrative": "37519000", "netIncomeFromContinuingOperations": "3288000" }, "balance": { "goodwill": "172215000", "inventory": "None", "commonStock": "1227000", "currentDebt": "None", "investments": "None", "totalAssets": "1272542000", "longTermDebt": "None", "shortTermDebt": "2502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "170140000", "reportedCurrency": "USD", "retainedEarnings": "-172322000", "totalLiabilities": "538996000", "otherCurrentAssets": "48839000", "totalCurrentAssets": "882960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389582000", "currentAccountsPayable": "9014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6644000", "totalShareholderEquity": "682855000", "capitalLeaseObligations": "6644000", "otherCurrentLiabilities": "523338000", "totalCurrentLiabilities": "534854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4142000", "cashAndShortTermInvestments": "390127000", "commonStockSharesOutstanding": "128447069", "intangibleAssetsExcludingGoodwill": "170140000", "cashAndCashEquivalentsAtCarryingValue": "390127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7971000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1883000", "cashflowFromInvestment": "-89058000", "stockBasedCompensation": "18849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 480097000, "cost_of_revenue": 434335000, "gross_profit": 45762000, "ebit": 5218000, "ebitda": 7119000, "pretax_income": 8149000, "tax_provision": 2103000, "net_income": 4220000, "net_income_to_common": 4220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469331000, "total_current_assets": 886467000, "total_assets": 1183538000, "short_term_debt": 2386000, "long_term_debt": null, "total_debt": 2386000, "total_liabilities": 474012000, "total_equity": 659436000, "shares_outstanding": 127752527, "goodwill_and_intangibles": 249749000 }, "cash_flow": { "operating_cash_flow": -24061000, "capital_expenditure": 0, "free_cash_flow": -24061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151867, "ticker_id": 7784, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5218000", "ebitda": "7119000", "netIncome": "4220000", "grossProfit": "45762000", "depreciation": "None", "totalRevenue": "480097000", "costOfRevenue": "434335000", "interestIncome": "2931000", "incomeBeforeTax": "8149000", "interestExpense": "None", "operatingIncome": "5218000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2103000", "reportedCurrency": "USD", "netInterestIncome": "2931000", "nonInterestIncome": "None", "operatingExpenses": "40544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1901000", "sellingGeneralAndAdministrative": "31721000", "netIncomeFromContinuingOperations": "6046000" }, "balance": { "goodwill": "141615000", "inventory": "None", "commonStock": "1214000", "currentDebt": "None", "investments": "None", "totalAssets": "1183538000", "longTermDebt": "None", "shortTermDebt": "2386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "108134000", "reportedCurrency": "USD", "retainedEarnings": "-175009000", "totalLiabilities": "474012000", "otherCurrentAssets": "28409000", "totalCurrentAssets": "886467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297071000", "currentAccountsPayable": "7952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5435000", "totalShareholderEquity": "659436000", "capitalLeaseObligations": "5435000", "otherCurrentLiabilities": "460472000", "totalCurrentLiabilities": "470810000", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3202000", "cashAndShortTermInvestments": "469331000", "commonStockSharesOutstanding": "127752527", "intangibleAssetsExcludingGoodwill": "108134000", "cashAndCashEquivalentsAtCarryingValue": "469331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24061000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2243000", "cashflowFromInvestment": "None", "stockBasedCompensation": "17790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480097000, "cost_of_revenue": 434335000, "gross_profit": 45762000, "research_and_development": null, "selling_general_admin": 31721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5218000, "depreciation_amortisation": 1901000, "ebitda": 7119000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8149000, "tax_provision": 2103000, "effective_tax_rate": null, "net_income": 4220000, "net_income_continuing_ops": 6046000, "net_income_to_common": 4220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469331000, "short_term_investments": null, "net_receivables": 388727000, "inventory": null, "other_current_assets": null, "total_current_assets": 886467000, "net_ppe": null, "goodwill": 141615000, "intangible_assets": 108134000, "goodwill_and_intangibles": 249749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297071000, "total_assets": 1183538000, "short_term_debt": 2386000, "accounts_payable": 7952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3202000, "total_liabilities": 474012000, "total_debt": 2386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175009000, "total_equity": 659436000, "shares_outstanding": 127752527, "operating_cash_flow": -24061000, "stock_based_compensation": 17790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2243000, "free_cash_flow": -24061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5218000", "ebitda": "7119000", "netIncome": "4220000", "grossProfit": "45762000", "depreciation": "None", "totalRevenue": "480097000", "costOfRevenue": "434335000", "interestIncome": "2931000", "incomeBeforeTax": "8149000", "interestExpense": "None", "operatingIncome": "5218000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2103000", "reportedCurrency": "USD", "netInterestIncome": "2931000", "nonInterestIncome": "None", "operatingExpenses": "40544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1901000", "sellingGeneralAndAdministrative": "31721000", "netIncomeFromContinuingOperations": "6046000" }, "balance": { "goodwill": "141615000", "inventory": "None", "commonStock": "1214000", "currentDebt": "None", "investments": "None", "totalAssets": "1183538000", "longTermDebt": "None", "shortTermDebt": "2386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "108134000", "reportedCurrency": "USD", "retainedEarnings": "-175009000", "totalLiabilities": "474012000", "otherCurrentAssets": "28409000", "totalCurrentAssets": "886467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297071000", "currentAccountsPayable": "7952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5435000", "totalShareholderEquity": "659436000", "capitalLeaseObligations": "5435000", "otherCurrentLiabilities": "460472000", "totalCurrentLiabilities": "470810000", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3202000", "cashAndShortTermInvestments": "469331000", "commonStockSharesOutstanding": "127752527", "intangibleAssetsExcludingGoodwill": "108134000", "cashAndCashEquivalentsAtCarryingValue": "469331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24061000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2243000", "cashflowFromInvestment": "None", "stockBasedCompensation": "17790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 460900000, "cost_of_revenue": 412933000, "gross_profit": 47967000, "ebit": 5248000, "ebitda": 7080000, "pretax_income": 8022000, "tax_provision": 2655000, "net_income": 4399000, "net_income_to_common": 4399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491149000, "total_current_assets": 834823000, "total_assets": 1135783000, "short_term_debt": 2553000, "long_term_debt": null, "total_debt": 2553000, "total_liabilities": 452336000, "total_equity": 635183000, "shares_outstanding": 126422148, "goodwill_and_intangibles": 251422000 }, "cash_flow": { "operating_cash_flow": 74798000, "capital_expenditure": 0, "free_cash_flow": 74798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151868, "ticker_id": 7784, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5248000", "ebitda": "7080000", "netIncome": "4399000", "grossProfit": "47967000", "depreciation": "None", "totalRevenue": "460900000", "costOfRevenue": "412933000", "interestIncome": "None", "incomeBeforeTax": "8022000", "interestExpense": "None", "operatingIncome": "5248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2655000", "reportedCurrency": "USD", "netInterestIncome": "2774000", "nonInterestIncome": "None", "operatingExpenses": "42719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1832000", "sellingGeneralAndAdministrative": "34425000", "netIncomeFromContinuingOperations": "5367000" }, "balance": { "goodwill": "141615000", "inventory": "None", "commonStock": "1203000", "currentDebt": "None", "investments": "None", "totalAssets": "1135783000", "longTermDebt": "None", "shortTermDebt": "2553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109807000", "reportedCurrency": "USD", "retainedEarnings": "-179229000000", "totalLiabilities": "452336000", "otherCurrentAssets": "27495000", "totalCurrentAssets": "834823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "490657851", "currentNetReceivables": "316179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310955000", "currentAccountsPayable": "9755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5590000", "totalShareholderEquity": "635183000", "capitalLeaseObligations": "5590000", "otherCurrentLiabilities": "449133692000", "totalCurrentLiabilities": "449146000", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3190000", "cashAndShortTermInvestments": "491149000", "commonStockSharesOutstanding": "126422148", "intangibleAssetsExcludingGoodwill": "109807000", "cashAndCashEquivalentsAtCarryingValue": "491149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74798000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619000", "cashflowFromInvestment": "-6265000", "stockBasedCompensation": "15279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460900000, "cost_of_revenue": 412933000, "gross_profit": 47967000, "research_and_development": null, "selling_general_admin": 34425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5248000, "depreciation_amortisation": 1832000, "ebitda": 7080000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8022000, "tax_provision": 2655000, "effective_tax_rate": null, "net_income": 4399000, "net_income_continuing_ops": 5367000, "net_income_to_common": 4399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491149000, "short_term_investments": 490657851, "net_receivables": 316179000, "inventory": null, "other_current_assets": null, "total_current_assets": 834823000, "net_ppe": null, "goodwill": 141615000, "intangible_assets": 109807000, "goodwill_and_intangibles": 251422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310955000, "total_assets": 1135783000, "short_term_debt": 2553000, "accounts_payable": 9755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3190000, "total_liabilities": 452336000, "total_debt": 2553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179229000000, "total_equity": 635183000, "shares_outstanding": 126422148, "operating_cash_flow": 74798000, "stock_based_compensation": 15279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 619000, "free_cash_flow": 74798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5248000", "ebitda": "7080000", "netIncome": "4399000", "grossProfit": "47967000", "depreciation": "None", "totalRevenue": "460900000", "costOfRevenue": "412933000", "interestIncome": "None", "incomeBeforeTax": "8022000", "interestExpense": "None", "operatingIncome": "5248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2655000", "reportedCurrency": "USD", "netInterestIncome": "2774000", "nonInterestIncome": "None", "operatingExpenses": "42719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1832000", "sellingGeneralAndAdministrative": "34425000", "netIncomeFromContinuingOperations": "5367000" }, "balance": { "goodwill": "141615000", "inventory": "None", "commonStock": "1203000", "currentDebt": "None", "investments": "None", "totalAssets": "1135783000", "longTermDebt": "None", "shortTermDebt": "2553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109807000", "reportedCurrency": "USD", "retainedEarnings": "-179229000000", "totalLiabilities": "452336000", "otherCurrentAssets": "27495000", "totalCurrentAssets": "834823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "490657851", "currentNetReceivables": "316179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310955000", "currentAccountsPayable": "9755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5590000", "totalShareholderEquity": "635183000", "capitalLeaseObligations": "5590000", "otherCurrentLiabilities": "449133692000", "totalCurrentLiabilities": "449146000", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3190000", "cashAndShortTermInvestments": "491149000", "commonStockSharesOutstanding": "126422148", "intangibleAssetsExcludingGoodwill": "109807000", "cashAndCashEquivalentsAtCarryingValue": "491149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74798000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619000", "cashflowFromInvestment": "-6265000", "stockBasedCompensation": "15279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 437921000, "cost_of_revenue": 392569000, "gross_profit": 45352000, "ebit": 5813000, "ebitda": 7610000, "pretax_income": 7977000, "tax_provision": 3999000, "net_income": 3535000, "net_income_to_common": 3535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421997000, "total_current_assets": 853753000, "total_assets": 1145565000, "short_term_debt": 2580000, "long_term_debt": null, "total_debt": 2580000, "total_liabilities": 483383000, "total_equity": 614886000, "shares_outstanding": 125751006, "goodwill_and_intangibles": 242527000 }, "cash_flow": { "operating_cash_flow": 33154000, "capital_expenditure": 5006000, "free_cash_flow": 38160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151870, "ticker_id": 7784, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5813000", "ebitda": "7610000", "netIncome": "3535000", "grossProfit": "45352000", "depreciation": "None", "totalRevenue": "437921000", "costOfRevenue": "392569000", "interestIncome": "2164000", "incomeBeforeTax": "7977000", "interestExpense": "None", "operatingIncome": "5813000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3999000", "reportedCurrency": "USD", "netInterestIncome": "2164000", "nonInterestIncome": "None", "operatingExpenses": "39539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1797000", "sellingGeneralAndAdministrative": "30695000", "netIncomeFromContinuingOperations": "3978000" }, "balance": { "goodwill": "139457000", "inventory": "None", "commonStock": "1199000", "currentDebt": "None", "investments": "None", "totalAssets": "1145565000", "longTermDebt": "None", "shortTermDebt": "2580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "103070000", "reportedCurrency": "USD", "retainedEarnings": "-183628000", "totalLiabilities": "483383000", "otherCurrentAssets": "22797000", "totalCurrentAssets": "853753000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291812000", "currentAccountsPayable": "6935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6177000", "totalShareholderEquity": "614886000", "capitalLeaseObligations": "6177000", "otherCurrentLiabilities": "469958000", "totalCurrentLiabilities": "479473000", "otherNonCurrentLiabilities": "313000", "totalNonCurrentLiabilities": "3910000", "cashAndShortTermInvestments": "421997000", "commonStockSharesOutstanding": "125751006", "intangibleAssetsExcludingGoodwill": "103070000", "cashAndCashEquivalentsAtCarryingValue": "421997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33154000", "capitalExpenditures": "5006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "838000", "cashflowFromInvestment": "653000", "stockBasedCompensation": "15106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437921000, "cost_of_revenue": 392569000, "gross_profit": 45352000, "research_and_development": null, "selling_general_admin": 30695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5813000, "depreciation_amortisation": 1797000, "ebitda": 7610000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7977000, "tax_provision": 3999000, "effective_tax_rate": null, "net_income": 3535000, "net_income_continuing_ops": 3978000, "net_income_to_common": 3535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421997000, "short_term_investments": null, "net_receivables": 408959000, "inventory": null, "other_current_assets": null, "total_current_assets": 853753000, "net_ppe": null, "goodwill": 139457000, "intangible_assets": 103070000, "goodwill_and_intangibles": 242527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291812000, "total_assets": 1145565000, "short_term_debt": 2580000, "accounts_payable": 6935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3910000, "total_liabilities": 483383000, "total_debt": 2580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183628000, "total_equity": 614886000, "shares_outstanding": 125751006, "operating_cash_flow": 33154000, "stock_based_compensation": 15106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 838000, "free_cash_flow": 38160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5813000", "ebitda": "7610000", "netIncome": "3535000", "grossProfit": "45352000", "depreciation": "None", "totalRevenue": "437921000", "costOfRevenue": "392569000", "interestIncome": "2164000", "incomeBeforeTax": "7977000", "interestExpense": "None", "operatingIncome": "5813000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3999000", "reportedCurrency": "USD", "netInterestIncome": "2164000", "nonInterestIncome": "None", "operatingExpenses": "39539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1797000", "sellingGeneralAndAdministrative": "30695000", "netIncomeFromContinuingOperations": "3978000" }, "balance": { "goodwill": "139457000", "inventory": "None", "commonStock": "1199000", "currentDebt": "None", "investments": "None", "totalAssets": "1145565000", "longTermDebt": "None", "shortTermDebt": "2580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "103070000", "reportedCurrency": "USD", "retainedEarnings": "-183628000", "totalLiabilities": "483383000", "otherCurrentAssets": "22797000", "totalCurrentAssets": "853753000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291812000", "currentAccountsPayable": "6935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6177000", "totalShareholderEquity": "614886000", "capitalLeaseObligations": "6177000", "otherCurrentLiabilities": "469958000", "totalCurrentLiabilities": "479473000", "otherNonCurrentLiabilities": "313000", "totalNonCurrentLiabilities": "3910000", "cashAndShortTermInvestments": "421997000", "commonStockSharesOutstanding": "125751006", "intangibleAssetsExcludingGoodwill": "103070000", "cashAndCashEquivalentsAtCarryingValue": "421997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33154000", "capitalExpenditures": "5006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "838000", "cashflowFromInvestment": "653000", "stockBasedCompensation": "15106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 422326000, "cost_of_revenue": 379642000, "gross_profit": 42684000, "ebit": 5098000, "ebitda": 6916000, "pretax_income": 8064000, "tax_provision": 3421000, "net_income": 3467000, "net_income_to_common": 3467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387352000, "total_current_assets": 779671000, "total_assets": 1077621000, "short_term_debt": 2649000, "long_term_debt": null, "total_debt": 2649000, "total_liabilities": 434014000, "total_equity": 595407000, "shares_outstanding": 125317908, "goodwill_and_intangibles": 244033000 }, "cash_flow": { "operating_cash_flow": 34467000, "capital_expenditure": 0, "free_cash_flow": 34467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151871, "ticker_id": 7784, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5098000", "ebitda": "6916000", "netIncome": "3467000", "grossProfit": "42684000", "depreciation": "None", "totalRevenue": "422326000", "costOfRevenue": "379642000", "interestIncome": "2966000", "incomeBeforeTax": "8064000", "interestExpense": "None", "operatingIncome": "5098000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3421000", "reportedCurrency": "USD", "netInterestIncome": "2966000", "nonInterestIncome": "None", "operatingExpenses": "37586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1818000", "sellingGeneralAndAdministrative": "28916000", "netIncomeFromContinuingOperations": "4643000" }, "balance": { "goodwill": "139457000", "inventory": "None", "commonStock": "1194000", "currentDebt": "None", "investments": "None", "totalAssets": "1077621000", "longTermDebt": "None", "shortTermDebt": "2649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "104576000", "reportedCurrency": "USD", "retainedEarnings": "-187163000", "totalLiabilities": "434014000", "otherCurrentAssets": "22264000", "totalCurrentAssets": "779671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297950000", "currentAccountsPayable": "9060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6758000", "totalShareholderEquity": "595407000", "capitalLeaseObligations": "6758000", "otherCurrentLiabilities": "417883000", "totalCurrentLiabilities": "429592000", "otherNonCurrentLiabilities": "313000", "totalNonCurrentLiabilities": "4422000", "cashAndShortTermInvestments": "387352000", "commonStockSharesOutstanding": "125317908", "intangibleAssetsExcludingGoodwill": "104576000", "cashAndCashEquivalentsAtCarryingValue": "387352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34467000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "14391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422326000, "cost_of_revenue": 379642000, "gross_profit": 42684000, "research_and_development": null, "selling_general_admin": 28916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5098000, "depreciation_amortisation": 1818000, "ebitda": 6916000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8064000, "tax_provision": 3421000, "effective_tax_rate": null, "net_income": 3467000, "net_income_continuing_ops": 4643000, "net_income_to_common": 3467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387352000, "short_term_investments": null, "net_receivables": 370055000, "inventory": null, "other_current_assets": null, "total_current_assets": 779671000, "net_ppe": null, "goodwill": 139457000, "intangible_assets": 104576000, "goodwill_and_intangibles": 244033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297950000, "total_assets": 1077621000, "short_term_debt": 2649000, "accounts_payable": 9060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429592000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4422000, "total_liabilities": 434014000, "total_debt": 2649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187163000, "total_equity": 595407000, "shares_outstanding": 125317908, "operating_cash_flow": 34467000, "stock_based_compensation": 14391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 749000, "free_cash_flow": 34467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5098000", "ebitda": "6916000", "netIncome": "3467000", "grossProfit": "42684000", "depreciation": "None", "totalRevenue": "422326000", "costOfRevenue": "379642000", "interestIncome": "2966000", "incomeBeforeTax": "8064000", "interestExpense": "None", "operatingIncome": "5098000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3421000", "reportedCurrency": "USD", "netInterestIncome": "2966000", "nonInterestIncome": "None", "operatingExpenses": "37586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1818000", "sellingGeneralAndAdministrative": "28916000", "netIncomeFromContinuingOperations": "4643000" }, "balance": { "goodwill": "139457000", "inventory": "None", "commonStock": "1194000", "currentDebt": "None", "investments": "None", "totalAssets": "1077621000", "longTermDebt": "None", "shortTermDebt": "2649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "104576000", "reportedCurrency": "USD", "retainedEarnings": "-187163000", "totalLiabilities": "434014000", "otherCurrentAssets": "22264000", "totalCurrentAssets": "779671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297950000", "currentAccountsPayable": "9060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6758000", "totalShareholderEquity": "595407000", "capitalLeaseObligations": "6758000", "otherCurrentLiabilities": "417883000", "totalCurrentLiabilities": "429592000", "otherNonCurrentLiabilities": "313000", "totalNonCurrentLiabilities": "4422000", "cashAndShortTermInvestments": "387352000", "commonStockSharesOutstanding": "125317908", "intangibleAssetsExcludingGoodwill": "104576000", "cashAndCashEquivalentsAtCarryingValue": "387352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34467000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "14391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 415243000, "cost_of_revenue": 374393000, "gross_profit": 40850000, "ebit": 823000, "ebitda": 2644000, "pretax_income": 3807000, "tax_provision": 751000, "net_income": 2984000, "net_income_to_common": 2984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351136000, "total_current_assets": 728140000, "total_assets": 1031586000, "short_term_debt": 2861000, "long_term_debt": null, "total_debt": 2861000, "total_liabilities": 408762000, "total_equity": 576800000, "shares_outstanding": 125053404, "goodwill_and_intangibles": 245560000 }, "cash_flow": { "operating_cash_flow": -33137000, "capital_expenditure": 5006000, "free_cash_flow": -28131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151872, "ticker_id": 7784, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "823000", "ebitda": "2644000", "netIncome": "2984000", "grossProfit": "40850000", "depreciation": "None", "totalRevenue": "415243000", "costOfRevenue": "374393000", "interestIncome": "2984000", "incomeBeforeTax": "3807000", "interestExpense": "None", "operatingIncome": "823000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "751000", "reportedCurrency": "USD", "netInterestIncome": "2984000", "nonInterestIncome": "None", "operatingExpenses": "40027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "32121000", "netIncomeFromContinuingOperations": "3056000" }, "balance": { "goodwill": "139457000", "inventory": "1", "commonStock": "1187000", "currentDebt": "None", "investments": "None", "totalAssets": "1031586000", "longTermDebt": "None", "shortTermDebt": "2861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "106103000", "reportedCurrency": "USD", "retainedEarnings": "-190630000", "totalLiabilities": "408762000", "otherCurrentAssets": "30916000", "totalCurrentAssets": "728140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303446000", "currentAccountsPayable": "6430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7512000", "totalShareholderEquity": "576800000", "capitalLeaseObligations": "7512000", "otherCurrentLiabilities": "394507000", "totalCurrentLiabilities": "403798000", "otherNonCurrentLiabilities": "313000", "totalNonCurrentLiabilities": "4964000", "cashAndShortTermInvestments": "351136000", "commonStockSharesOutstanding": "125053404", "intangibleAssetsExcludingGoodwill": "106103000", "cashAndCashEquivalentsAtCarryingValue": "351136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33137000", "capitalExpenditures": "5006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475000", "cashflowFromInvestment": "-5713000", "stockBasedCompensation": "11904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415243000, "cost_of_revenue": 374393000, "gross_profit": 40850000, "research_and_development": null, "selling_general_admin": 32121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 823000, "depreciation_amortisation": 1821000, "ebitda": 2644000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3807000, "tax_provision": 751000, "effective_tax_rate": null, "net_income": 2984000, "net_income_continuing_ops": 3056000, "net_income_to_common": 2984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351136000, "short_term_investments": null, "net_receivables": 346088000, "inventory": 1, "other_current_assets": null, "total_current_assets": 728140000, "net_ppe": null, "goodwill": 139457000, "intangible_assets": 106103000, "goodwill_and_intangibles": 245560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303446000, "total_assets": 1031586000, "short_term_debt": 2861000, "accounts_payable": 6430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403798000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4964000, "total_liabilities": 408762000, "total_debt": 2861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190630000, "total_equity": 576800000, "shares_outstanding": 125053404, "operating_cash_flow": -33137000, "stock_based_compensation": 11904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 475000, "free_cash_flow": -28131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "823000", "ebitda": "2644000", "netIncome": "2984000", "grossProfit": "40850000", "depreciation": "None", "totalRevenue": "415243000", "costOfRevenue": "374393000", "interestIncome": "2984000", "incomeBeforeTax": "3807000", "interestExpense": "None", "operatingIncome": "823000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "751000", "reportedCurrency": "USD", "netInterestIncome": "2984000", "nonInterestIncome": "None", "operatingExpenses": "40027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "32121000", "netIncomeFromContinuingOperations": "3056000" }, "balance": { "goodwill": "139457000", "inventory": "1", "commonStock": "1187000", "currentDebt": "None", "investments": "None", "totalAssets": "1031586000", "longTermDebt": "None", "shortTermDebt": "2861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "106103000", "reportedCurrency": "USD", "retainedEarnings": "-190630000", "totalLiabilities": "408762000", "otherCurrentAssets": "30916000", "totalCurrentAssets": "728140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303446000", "currentAccountsPayable": "6430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7512000", "totalShareholderEquity": "576800000", "capitalLeaseObligations": "7512000", "otherCurrentLiabilities": "394507000", "totalCurrentLiabilities": "403798000", "otherNonCurrentLiabilities": "313000", "totalNonCurrentLiabilities": "4964000", "cashAndShortTermInvestments": "351136000", "commonStockSharesOutstanding": "125053404", "intangibleAssetsExcludingGoodwill": "106103000", "cashAndCashEquivalentsAtCarryingValue": "351136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33137000", "capitalExpenditures": "5006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475000", "cashflowFromInvestment": "-5713000", "stockBasedCompensation": "11904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 440828000, "cost_of_revenue": 401787000, "gross_profit": 39041000, "ebit": 1420000, "ebitda": 3192000, "pretax_income": 4268000, "tax_provision": 1944000, "net_income": 2838000, "net_income_to_common": 2838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389511000, "total_current_assets": 700804000, "total_assets": 999900000, "short_term_debt": 6086000, "long_term_debt": null, "total_debt": 6086000, "total_liabilities": 392511000, "total_equity": 561437000, "shares_outstanding": 124831553, "goodwill_and_intangibles": 246379000 }, "cash_flow": { "operating_cash_flow": 64101000, "capital_expenditure": 23000, "free_cash_flow": 64124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151873, "ticker_id": 7784, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1420000", "ebitda": "3192000", "netIncome": "2838000", "grossProfit": "39041000", "depreciation": "None", "totalRevenue": "440828000", "costOfRevenue": "401787000", "interestIncome": "None", "incomeBeforeTax": "4268000", "interestExpense": "2848000000", "operatingIncome": "1420000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1944000", "reportedCurrency": "USD", "netInterestIncome": "2848000", "nonInterestIncome": "None", "operatingExpenses": "37621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1772000", "sellingGeneralAndAdministrative": "29600000", "netIncomeFromContinuingOperations": "2324000" }, "balance": { "goodwill": "138749000", "inventory": "1", "commonStock": "1182000", "currentDebt": "None", "investments": "None", "totalAssets": "999900000", "longTermDebt": "None", "shortTermDebt": "6086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "107630000", "reportedCurrency": "USD", "retainedEarnings": "-193614000", "totalLiabilities": "392511000", "otherCurrentAssets": "20525000", "totalCurrentAssets": "700804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299096000", "currentAccountsPayable": "7882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8289000", "totalShareholderEquity": "561437000", "capitalLeaseObligations": "8289000", "otherCurrentLiabilities": "372984000", "totalCurrentLiabilities": "386952000", "otherNonCurrentLiabilities": "313000", "totalNonCurrentLiabilities": "5559000", "cashAndShortTermInvestments": "389511000", "commonStockSharesOutstanding": "124831553", "intangibleAssetsExcludingGoodwill": "107630000", "cashAndCashEquivalentsAtCarryingValue": "389511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "80012000", "operatingCashflow": "64101000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000", "cashflowFromInvestment": "-4933000", "stockBasedCompensation": "11669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440828000, "cost_of_revenue": 401787000, "gross_profit": 39041000, "research_and_development": null, "selling_general_admin": 29600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1420000, "depreciation_amortisation": 1772000, "ebitda": 3192000, "interest_expense": 2848000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4268000, "tax_provision": 1944000, "effective_tax_rate": null, "net_income": 2838000, "net_income_continuing_ops": 2324000, "net_income_to_common": 2838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389511000, "short_term_investments": null, "net_receivables": 290768000, "inventory": 1, "other_current_assets": null, "total_current_assets": 700804000, "net_ppe": null, "goodwill": 138749000, "intangible_assets": 107630000, "goodwill_and_intangibles": 246379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299096000, "total_assets": 999900000, "short_term_debt": 6086000, "accounts_payable": 7882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5559000, "total_liabilities": 392511000, "total_debt": 6086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193614000, "total_equity": 561437000, "shares_outstanding": 124831553, "operating_cash_flow": 64101000, "stock_based_compensation": 11669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48000, "free_cash_flow": 64124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1420000", "ebitda": "3192000", "netIncome": "2838000", "grossProfit": "39041000", "depreciation": "None", "totalRevenue": "440828000", "costOfRevenue": "401787000", "interestIncome": "None", "incomeBeforeTax": "4268000", "interestExpense": "2848000000", "operatingIncome": "1420000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1944000", "reportedCurrency": "USD", "netInterestIncome": "2848000", "nonInterestIncome": "None", "operatingExpenses": "37621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1772000", "sellingGeneralAndAdministrative": "29600000", "netIncomeFromContinuingOperations": "2324000" }, "balance": { "goodwill": "138749000", "inventory": "1", "commonStock": "1182000", "currentDebt": "None", "investments": "None", "totalAssets": "999900000", "longTermDebt": "None", "shortTermDebt": "6086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "107630000", "reportedCurrency": "USD", "retainedEarnings": "-193614000", "totalLiabilities": "392511000", "otherCurrentAssets": "20525000", "totalCurrentAssets": "700804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299096000", "currentAccountsPayable": "7882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8289000", "totalShareholderEquity": "561437000", "capitalLeaseObligations": "8289000", "otherCurrentLiabilities": "372984000", "totalCurrentLiabilities": "386952000", "otherNonCurrentLiabilities": "313000", "totalNonCurrentLiabilities": "5559000", "cashAndShortTermInvestments": "389511000", "commonStockSharesOutstanding": "124831553", "intangibleAssetsExcludingGoodwill": "107630000", "cashAndCashEquivalentsAtCarryingValue": "389511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "80012000", "operatingCashflow": "64101000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000", "cashflowFromInvestment": "-4933000", "stockBasedCompensation": "11669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 417282000, "cost_of_revenue": 375546000, "gross_profit": 41736000, "ebit": 5536000, "ebitda": 7267000, "pretax_income": 8430000, "tax_provision": 2488000, "net_income": 5643000, "net_income_to_common": 5643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330391000, "total_current_assets": 697668000, "total_assets": 992330000, "short_term_debt": 3225000, "long_term_debt": null, "total_debt": 3225000, "total_liabilities": 401273000, "total_equity": 544681000, "shares_outstanding": 124924442, "goodwill_and_intangibles": 242856000 }, "cash_flow": { "operating_cash_flow": 22461000, "capital_expenditure": 18000, "free_cash_flow": 22479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151875, "ticker_id": 7784, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5536000", "ebitda": "7267000", "netIncome": "5643000", "grossProfit": "41736000", "depreciation": "None", "totalRevenue": "417282000", "costOfRevenue": "375546000", "interestIncome": "2894000", "incomeBeforeTax": "8430000", "interestExpense": "2894000", "operatingIncome": "5536000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2488000", "reportedCurrency": "USD", "netInterestIncome": "2894000", "nonInterestIncome": "None", "operatingExpenses": "36200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "27228000", "netIncomeFromContinuingOperations": "5942000" }, "balance": { "goodwill": "135612000", "inventory": "1", "commonStock": "1180000", "currentDebt": "None", "investments": "None", "totalAssets": "992330000", "longTermDebt": "None", "shortTermDebt": "3225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "107244000", "reportedCurrency": "USD", "retainedEarnings": "-196452000", "totalLiabilities": "401273000", "otherCurrentAssets": "17167000", "totalCurrentAssets": "697668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294662000", "currentAccountsPayable": "7138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8993000", "totalShareholderEquity": "544681000", "capitalLeaseObligations": "8993000", "otherCurrentLiabilities": "383829000", "totalCurrentLiabilities": "394192000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "7081000", "cashAndShortTermInvestments": "330391000", "commonStockSharesOutstanding": "124924442", "intangibleAssetsExcludingGoodwill": "107244000", "cashAndCashEquivalentsAtCarryingValue": "330391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-31442000", "operatingCashflow": "22461000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3005000", "cashflowFromInvestment": "-13020000", "stockBasedCompensation": "10801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 417282000, "cost_of_revenue": 375546000, "gross_profit": 41736000, "research_and_development": null, "selling_general_admin": 27228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5536000, "depreciation_amortisation": 1731000, "ebitda": 7267000, "interest_expense": 2894000, "interest_income": null, "other_non_operating": null, "pretax_income": 8430000, "tax_provision": 2488000, "effective_tax_rate": null, "net_income": 5643000, "net_income_continuing_ops": 5942000, "net_income_to_common": 5643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330391000, "short_term_investments": null, "net_receivables": 350110000, "inventory": 1, "other_current_assets": null, "total_current_assets": 697668000, "net_ppe": null, "goodwill": 135612000, "intangible_assets": 107244000, "goodwill_and_intangibles": 242856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294662000, "total_assets": 992330000, "short_term_debt": 3225000, "accounts_payable": 7138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394192000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7081000, "total_liabilities": 401273000, "total_debt": 3225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196452000, "total_equity": 544681000, "shares_outstanding": 124924442, "operating_cash_flow": 22461000, "stock_based_compensation": 10801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3005000, "free_cash_flow": 22479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5536000", "ebitda": "7267000", "netIncome": "5643000", "grossProfit": "41736000", "depreciation": "None", "totalRevenue": "417282000", "costOfRevenue": "375546000", "interestIncome": "2894000", "incomeBeforeTax": "8430000", "interestExpense": "2894000", "operatingIncome": "5536000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2488000", "reportedCurrency": "USD", "netInterestIncome": "2894000", "nonInterestIncome": "None", "operatingExpenses": "36200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "27228000", "netIncomeFromContinuingOperations": "5942000" }, "balance": { "goodwill": "135612000", "inventory": "1", "commonStock": "1180000", "currentDebt": "None", "investments": "None", "totalAssets": "992330000", "longTermDebt": "None", "shortTermDebt": "3225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "107244000", "reportedCurrency": "USD", "retainedEarnings": "-196452000", "totalLiabilities": "401273000", "otherCurrentAssets": "17167000", "totalCurrentAssets": "697668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294662000", "currentAccountsPayable": "7138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8993000", "totalShareholderEquity": "544681000", "capitalLeaseObligations": "8993000", "otherCurrentLiabilities": "383829000", "totalCurrentLiabilities": "394192000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "7081000", "cashAndShortTermInvestments": "330391000", "commonStockSharesOutstanding": "124924442", "intangibleAssetsExcludingGoodwill": "107244000", "cashAndCashEquivalentsAtCarryingValue": "330391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-31442000", "operatingCashflow": "22461000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3005000", "cashflowFromInvestment": "-13020000", "stockBasedCompensation": "10801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "income_statement": { "revenue": 413351000, "cost_of_revenue": 371918000, "gross_profit": 41433000, "ebit": 6979000, "ebitda": 8669000, "pretax_income": 7796000, "tax_provision": 1436000, "net_income": 7274000, "net_income_to_common": 7274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317945000, "total_current_assets": 654000000, "total_assets": 937574000, "short_term_debt": 3206000, "long_term_debt": null, "total_debt": 3206000, "total_liabilities": 366265000, "total_equity": 525232000, "shares_outstanding": 124570875, "goodwill_and_intangibles": 231288000 }, "cash_flow": { "operating_cash_flow": 7607000, "capital_expenditure": 72000, "free_cash_flow": 7679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151876, "ticker_id": 7784, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:57.571490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6979000", "ebitda": "8669000", "netIncome": "7274000", "grossProfit": "41433000", "depreciation": "None", "totalRevenue": "413351000", "costOfRevenue": "371918000", "interestIncome": "None", "incomeBeforeTax": "7796000", "interestExpense": "817000", "operatingIncome": "6979000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1436000", "reportedCurrency": "USD", "netInterestIncome": "817000", "nonInterestIncome": "None", "operatingExpenses": "34454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1690000", "sellingGeneralAndAdministrative": "26808000", "netIncomeFromContinuingOperations": "6360000" }, "balance": { "goodwill": "135050000", "inventory": "None", "commonStock": "1171000", "currentDebt": "None", "investments": "None", "totalAssets": "937574000", "longTermDebt": "None", "shortTermDebt": "3206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "96238000", "reportedCurrency": "USD", "retainedEarnings": "-202095000", "totalLiabilities": "366265000", "otherCurrentAssets": "16216000", "totalCurrentAssets": "654000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "319839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283574000", "currentAccountsPayable": "5359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2876000", "shortLongTermDebtTotal": "9714000", "totalShareholderEquity": "525232000", "capitalLeaseObligations": "6508000", "otherCurrentLiabilities": "349879000", "totalCurrentLiabilities": "358444000", "otherNonCurrentLiabilities": "7821000", "totalNonCurrentLiabilities": "7821000", "cashAndShortTermInvestments": "317945000", "commonStockSharesOutstanding": "124570875", "intangibleAssetsExcludingGoodwill": "96238000", "cashAndCashEquivalentsAtCarryingValue": "317945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-48570000", "operatingCashflow": "7607000", "capitalExpenditures": "72000", "changeInReceivables": "-58958000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4306000", "cashflowFromInvestment": "-5197000", "stockBasedCompensation": "9247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413351000, "cost_of_revenue": 371918000, "gross_profit": 41433000, "research_and_development": null, "selling_general_admin": 26808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6979000, "depreciation_amortisation": 1690000, "ebitda": 8669000, "interest_expense": 817000, "interest_income": null, "other_non_operating": null, "pretax_income": 7796000, "tax_provision": 1436000, "effective_tax_rate": null, "net_income": 7274000, "net_income_continuing_ops": 6360000, "net_income_to_common": 7274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317945000, "short_term_investments": null, "net_receivables": 319839000, "inventory": null, "other_current_assets": null, "total_current_assets": 654000000, "net_ppe": null, "goodwill": 135050000, "intangible_assets": 96238000, "goodwill_and_intangibles": 231288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283574000, "total_assets": 937574000, "short_term_debt": 3206000, "accounts_payable": 5359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7821000, "total_liabilities": 366265000, "total_debt": 3206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202095000, "total_equity": 525232000, "shares_outstanding": 124570875, "operating_cash_flow": 7607000, "stock_based_compensation": 9247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4306000, "free_cash_flow": 7679000, "net_change_in_cash": 6716000 }, "raw_data": { "income": { "ebit": "6979000", "ebitda": "8669000", "netIncome": "7274000", "grossProfit": "41433000", "depreciation": "None", "totalRevenue": "413351000", "costOfRevenue": "371918000", "interestIncome": "None", "incomeBeforeTax": "7796000", "interestExpense": "817000", "operatingIncome": "6979000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1436000", "reportedCurrency": "USD", "netInterestIncome": "817000", "nonInterestIncome": "None", "operatingExpenses": "34454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1690000", "sellingGeneralAndAdministrative": "26808000", "netIncomeFromContinuingOperations": "6360000" }, "balance": { "goodwill": "135050000", "inventory": "None", "commonStock": "1171000", "currentDebt": "None", "investments": "None", "totalAssets": "937574000", "longTermDebt": "None", "shortTermDebt": "3206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "96238000", "reportedCurrency": "USD", "retainedEarnings": "-202095000", "totalLiabilities": "366265000", "otherCurrentAssets": "16216000", "totalCurrentAssets": "654000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "319839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283574000", "currentAccountsPayable": "5359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2876000", "shortLongTermDebtTotal": "9714000", "totalShareholderEquity": "525232000", "capitalLeaseObligations": "6508000", "otherCurrentLiabilities": "349879000", "totalCurrentLiabilities": "358444000", "otherNonCurrentLiabilities": "7821000", "totalNonCurrentLiabilities": "7821000", "cashAndShortTermInvestments": "317945000", "commonStockSharesOutstanding": "124570875", "intangibleAssetsExcludingGoodwill": "96238000", "cashAndCashEquivalentsAtCarryingValue": "317945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-48570000", "operatingCashflow": "7607000", "capitalExpenditures": "72000", "changeInReceivables": "-58958000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4306000", "cashflowFromInvestment": "-5197000", "stockBasedCompensation": "9247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }