{ "ticker": { "uuid": "60580f25-4191-477f-a948-08c52fd76b82", "symbol": "MBOT", "name": "Microbot Medical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/60580f25-4191-477f-a948-08c52fd76b82/", "api_url": "https://sharemaestro.com/factors/api/tickers/60580f25-4191-477f-a948-08c52fd76b82/" }, "latest_snapshot": { "ticker": { "uuid": "60580f25-4191-477f-a948-08c52fd76b82", "symbol": "MBOT", "name": "Microbot Medical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/60580f25-4191-477f-a948-08c52fd76b82/", "api_url": "https://sharemaestro.com/factors/api/tickers/60580f25-4191-477f-a948-08c52fd76b82/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.03, "value": 0.27, "quality": 0, "momentum": 0.06, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 1.71, "market_cap": 114851809.71, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.5088, "roe": -0.1918, "piotroski_f_score": 3, "momentum_12_1": -0.404, "volatility_252d": 0.7689 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1344, "shareholder_yield": -0.5088 }, "quality": { "roe": -0.1918, "roic": -0.1494, "gross_margin": -0.2857, "fcf_margin": -143.5238, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.25, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4242, "momentum_12_1": -0.404, "relative_strength": -0.6405 }, "scores": { "value_percentile": 0.27, "quality_percentile": 0, "momentum_percentile": 0.06, "growth_composite": 20, "yield_composite": 97, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.84, "os": 0.02, "value": 0.26, "quality": 0, "momentum": 0.09, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4728, "roe": -0.1918, "momentum_12_1": -0.242 }, { "week_end_date": "2026-06-14", "price": 1.78, "os": 0.03, "value": 0.26, "quality": 0, "momentum": 0.08, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4888, "roe": -0.1918, "momentum_12_1": -0.2094 }, { "week_end_date": "2026-06-21", "price": 1.86, "os": 0.02, "value": 0.25, "quality": 0, "momentum": 0.11, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4677, "roe": -0.1918, "momentum_12_1": -0.2905 }, { "week_end_date": "2026-06-28", "price": 1.77, "os": 0.03, "value": 0.27, "quality": 0, "momentum": 0.07, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4915, "roe": -0.1918, "momentum_12_1": -0.188 }, { "week_end_date": "2026-07-05", "price": 1.91, "os": 0.03, "value": 0.27, "quality": 0, "momentum": 0.11, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4555, "roe": -0.1918, "momentum_12_1": -0.2923 }, { "week_end_date": "2026-07-12", "price": 1.89, "os": 0.03, "value": 0.27, "quality": 0, "momentum": 0.17, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4603, "roe": -0.1918, "momentum_12_1": -0.3206 }, { "week_end_date": "2026-07-19", "price": 1.75, "os": 0.03, "value": 0.27, "quality": 0, "momentum": 0.1, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4971, "roe": -0.1918, "momentum_12_1": -0.247 }, { "week_end_date": "2026-07-26", "price": 1.71, "os": 0.03, "value": 0.27, "quality": 0, "momentum": 0.06, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5088, "roe": -0.1918, "momentum_12_1": -0.404 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -13142000, "ebitda": -13095000, "pretax_income": -13142000, "tax_provision": null, "net_income": -13142000, "net_income_to_common": -13142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3912000, "total_current_assets": 79822000, "total_assets": 81544000, "short_term_debt": 296000, "long_term_debt": 569000, "total_debt": 865000, "total_liabilities": 3990000, "total_equity": 77554000, "shares_outstanding": 45790362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13046000, "capital_expenditure": 60000, "free_cash_flow": -12986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 86239000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -13142000, "ebitda": -13095000, "pretax_income": -13142000, "tax_provision": null, "net_income": -13142000, "net_income_to_common": -13142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3912000, "total_current_assets": 79822000, "total_assets": 81544000, "short_term_debt": 296000, "long_term_debt": 569000, "total_debt": 865000, "total_liabilities": 3990000, "total_equity": 77554000, "shares_outstanding": 45790362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13046000, "capital_expenditure": 60000, "free_cash_flow": -12986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 86239000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -13142000, "ebitda": -13095000, "pretax_income": -13142000, "tax_provision": null, "net_income": -13142000, "net_income_to_common": -13142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3912000, "total_current_assets": 79822000, "total_assets": 81544000, "short_term_debt": 296000, "long_term_debt": 569000, "total_debt": 865000, "total_liabilities": 3990000, "total_equity": 77554000, "shares_outstanding": 45790362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13046000, "capital_expenditure": 60000, "free_cash_flow": -12986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -13142000, "ebitda": -13095000, "pretax_income": -13142000, "tax_provision": null, "net_income": -13142000, "net_income_to_common": -13142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3912000, "total_current_assets": 79822000, "total_assets": 81544000, "short_term_debt": 296000, "long_term_debt": 569000, "total_debt": 865000, "total_liabilities": 3990000, "total_equity": 77554000, "shares_outstanding": 45790362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13046000, "capital_expenditure": 60000, "free_cash_flow": -12986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 86239000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -13142000, "ebitda": -13095000, "pretax_income": -13142000, "tax_provision": null, "net_income": -13142000, "net_income_to_common": -13142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3912000, "total_current_assets": 79822000, "total_assets": 81544000, "short_term_debt": 296000, "long_term_debt": 569000, "total_debt": 865000, "total_liabilities": 3990000, "total_equity": 77554000, "shares_outstanding": 45790362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13046000, "capital_expenditure": 60000, "free_cash_flow": -12986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 86239000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -13142000, "ebitda": -13095000, "pretax_income": -13142000, "tax_provision": null, "net_income": -13142000, "net_income_to_common": -13142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3912000, "total_current_assets": 79822000, "total_assets": 81544000, "short_term_debt": 296000, "long_term_debt": 569000, "total_debt": 865000, "total_liabilities": 3990000, "total_equity": 77554000, "shares_outstanding": 45790362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13046000, "capital_expenditure": 60000, "free_cash_flow": -12986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 86239000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -14743000, "ebitda": -14696000, "pretax_income": -13142000, "tax_provision": null, "net_income": -13142000, "net_income_to_common": -13142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3912000, "total_current_assets": 79822000, "total_assets": 81544000, "short_term_debt": 296000, "long_term_debt": 569000, "total_debt": 865000, "total_liabilities": 3990000, "total_equity": 77554000, "shares_outstanding": 45790362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13046000, "capital_expenditure": 60000, "free_cash_flow": -12986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 86239000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 91000, "gross_profit": -91000, "ebit": -11443000, "ebitda": -11352000, "pretax_income": -11443000, "tax_provision": 182000, "net_income": -11443000, "net_income_to_common": -11443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3114000, "total_current_assets": 5819000, "total_assets": 6031000, "short_term_debt": 70000, "long_term_debt": 41000, "total_debt": 111000, "total_liabilities": 2501000, "total_equity": 3530000, "shares_outstanding": 15645000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8827000, "capital_expenditure": 25000, "free_cash_flow": -8802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7936000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105000, "cost_of_revenue": 103000, "gross_profit": 2000, "ebit": -3671000, "ebitda": -3659000, "pretax_income": -3671000, "tax_provision": null, "net_income": -3671000, "net_income_to_common": -3671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3657000, "total_current_assets": 76528000, "total_assets": 78066000, "short_term_debt": 324000, "long_term_debt": 574000, "total_debt": 898000, "total_liabilities": 3961000, "total_equity": 74105000, "shares_outstanding": 67158044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5053000, "capital_expenditure": 108000, "free_cash_flow": -4945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105000, "cost_of_revenue": 103000, "gross_profit": 2000, "ebit": -3671000, "ebitda": -3659000, "pretax_income": -3671000, "tax_provision": null, "net_income": -3671000, "net_income_to_common": -3671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3657000, "total_current_assets": 76528000, "total_assets": 78066000, "short_term_debt": 324000, "long_term_debt": 574000, "total_debt": 898000, "total_liabilities": 3961000, "total_equity": 74105000, "shares_outstanding": 67158044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5053000, "capital_expenditure": 108000, "free_cash_flow": -4945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105000, "cost_of_revenue": 103000, "gross_profit": 2000, "ebit": -3671000, "ebitda": -3659000, "pretax_income": -3671000, "tax_provision": null, "net_income": -3671000, "net_income_to_common": -3671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3657000, "total_current_assets": 76528000, "total_assets": 78066000, "short_term_debt": 324000, "long_term_debt": 574000, "total_debt": 898000, "total_liabilities": 3961000, "total_equity": 74105000, "shares_outstanding": 67158044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5053000, "capital_expenditure": 108000, "free_cash_flow": -4945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105000, "cost_of_revenue": 103000, "gross_profit": 2000, "ebit": -3671000, "ebitda": -3659000, "pretax_income": -3671000, "tax_provision": null, "net_income": -3671000, "net_income_to_common": -3671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3657000, "total_current_assets": 76528000, "total_assets": 78066000, "short_term_debt": 324000, "long_term_debt": 574000, "total_debt": 898000, "total_liabilities": 3961000, "total_equity": 74105000, "shares_outstanding": 67158044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5053000, "capital_expenditure": 108000, "free_cash_flow": -4945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105000, "cost_of_revenue": 103000, "gross_profit": 2000, "ebit": -3671000, "ebitda": -3659000, "pretax_income": -3671000, "tax_provision": null, "net_income": -3671000, "net_income_to_common": -3671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3657000, "total_current_assets": 76528000, "total_assets": 78066000, "short_term_debt": 324000, "long_term_debt": 574000, "total_debt": 898000, "total_liabilities": 3961000, "total_equity": 74105000, "shares_outstanding": 67158044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5053000, "capital_expenditure": 108000, "free_cash_flow": -4945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105000, "cost_of_revenue": 103000, "gross_profit": 2000, "ebit": -3671000, "ebitda": -3659000, "pretax_income": -3671000, "tax_provision": null, "net_income": -3671000, "net_income_to_common": -3671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3657000, "total_current_assets": 76528000, "total_assets": 78066000, "short_term_debt": 324000, "long_term_debt": 574000, "total_debt": 898000, "total_liabilities": 3961000, "total_equity": 74105000, "shares_outstanding": 67158044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5053000, "capital_expenditure": 108000, "free_cash_flow": -4945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105000, "cost_of_revenue": 103000, "gross_profit": 2000, "ebit": -4320000, "ebitda": -4308000, "pretax_income": -3671000, "tax_provision": null, "net_income": -3671000, "net_income_to_common": -3671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3657000, "total_current_assets": 76528000, "total_assets": 78066000, "short_term_debt": 324000, "long_term_debt": 574000, "total_debt": 898000, "total_liabilities": 3961000, "total_equity": 74105000, "shares_outstanding": 67158044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5053000, "capital_expenditure": 108000, "free_cash_flow": -4945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -3464000, "ebitda": -3454000, "pretax_income": -3464000, "tax_provision": null, "net_income": -3464000, "net_income_to_common": -3464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3912000, "total_current_assets": 79822000, "total_assets": 81544000, "short_term_debt": 296000, "long_term_debt": 569000, "total_debt": 865000, "total_liabilities": 3990000, "total_equity": 77554000, "shares_outstanding": 67158044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3758000, "capital_expenditure": 25000, "free_cash_flow": -3733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2506000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -3464000, "ebitda": -3454000, "pretax_income": -3464000, "tax_provision": null, "net_income": -3464000, "net_income_to_common": -3464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3912000, "total_current_assets": 79822000, "total_assets": 81544000, "short_term_debt": 296000, "long_term_debt": 569000, "total_debt": 865000, "total_liabilities": 3990000, "total_equity": 77554000, "shares_outstanding": 67158044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3758000, "capital_expenditure": 25000, "free_cash_flow": -3733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2506000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -3464000, "ebitda": -3454000, "pretax_income": -3464000, "tax_provision": null, "net_income": -3464000, "net_income_to_common": -3464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3912000, "total_current_assets": 79822000, "total_assets": 81544000, "short_term_debt": 296000, "long_term_debt": 569000, "total_debt": 865000, "total_liabilities": 3990000, "total_equity": 77554000, "shares_outstanding": 67158044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3758000, "capital_expenditure": 25000, "free_cash_flow": -3733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2506000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -3464000, "ebitda": -3454000, "pretax_income": -3464000, "tax_provision": null, "net_income": -3464000, "net_income_to_common": -3464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3912000, "total_current_assets": 79822000, "total_assets": 81544000, "short_term_debt": 296000, "long_term_debt": 569000, "total_debt": 865000, "total_liabilities": 3990000, "total_equity": 77554000, "shares_outstanding": 67158044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3758000, "capital_expenditure": 25000, "free_cash_flow": -3733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2506000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -3464000, "ebitda": -3454000, "pretax_income": -3464000, "tax_provision": null, "net_income": -3464000, "net_income_to_common": -3464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3912000, "total_current_assets": 79822000, "total_assets": 81544000, "short_term_debt": 296000, "long_term_debt": 569000, "total_debt": 865000, "total_liabilities": 3990000, "total_equity": 77554000, "shares_outstanding": 67158044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3758000, "capital_expenditure": 25000, "free_cash_flow": -3733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2506000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }