{ "ticker": { "uuid": "60640b3b-9198-45e6-91f2-62c0a0b27c90", "symbol": "FDP", "name": "Fresh Del Monte Produce Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/60640b3b-9198-45e6-91f2-62c0a0b27c90/", "api_url": "https://sharemaestro.com/factors/api/tickers/60640b3b-9198-45e6-91f2-62c0a0b27c90/" }, "ticker_metadata": { "id": 1456, "uuid": "60640b3b-9198-45e6-91f2-62c0a0b27c90", "symbol": "FDP", "name": "Fresh Del Monte Produce Inc", "asset_type": "equity", "market_cap": 1529112000, "stock_exchange_id": 3, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Fresh Del Monte Produce Inc. produces, markets and distributes fresh and fresh cut fruits and vegetables in North America, Europe, the Middle East, Africa, Asia and internationally. The company is headquartered in George Town, Cayman Islands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "60640b3b-9198-45e6-91f2-62c0a0b27c90", "symbol": "FDP", "name": "Fresh Del Monte Produce Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/60640b3b-9198-45e6-91f2-62c0a0b27c90/", "api_url": "https://sharemaestro.com/factors/api/tickers/60640b3b-9198-45e6-91f2-62c0a0b27c90/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.89, "quality": 0.18, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 29.52, "market_cap": 1413106311.6, "pe_ratio": 20.3033, "earnings_yield": 0.0493, "ebitda_to_ev": 0.1029, "shareholder_yield": 0.0405, "roe": 0.0345, "piotroski_f_score": 7, "momentum_12_1": 0.161, "volatility_252d": 0.278 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.363474+00:00", "batch_id": "" }, "size": { "price_close": 29.52, "market_cap": 1413106311.6, "market_cap_usd": 1413106311.6, "enterprise_value": 1851806311.6, "shares_outstanding": 47869455, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.3033, "pb_ratio": 0.7014, "ptbv_ratio": 0.9036, "ps_ratio": 0.3311, "pcf_ratio": 5.7537, "pfcf_ratio": 4.5032, "ev_ebitda": 9.7157, "ev_ebit": 15.3677, "ev_sales": 0.4339, "ev_fcf": 5.9012, "earnings_yield": 0.0493, "fcf_yield": 0.1695, "price_to_sales": 0.3311, "price_to_book": 0.7014, "price_to_cashflow": 5.7537, "ebitda_to_ev": 0.1029, "sales_yield": 2.3048 }, "yield": { "dividend_yield": 0.0405, "buyback_yield": 0, "shareholder_yield": 0.0405, "debt_paydown_yield": null, "total_yield": 0.0405 }, "quality": { "gross_margin": 0.0928, "operating_margin": 0.0282, "net_margin": 0.0163, "ebitda_margin": 0.0447, "fcf_margin": 0.0735, "roe": 0.0345, "roa": 0.0205, "roic": 0.0321, "roc_greenblatt": null, "asset_turnover": 1.2544, "cash_conversion": 4.5086, "accruals_ratio": -0.0517, "sbc_to_revenue": 0.0023, "piotroski_f_score": 7, "altman_z_score": 2.8595, "earnings_stability_5y": 1.0196, "revenue_stability_5y": 0.0219, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1164, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6814, "net_debt_to_ebitda": 2.3017, "debt_to_assets": 0.1484, "interest_coverage": 12.1717, "current_ratio": 2.3416, "quick_ratio": 1.103, "net_debt": 438700000, "local_beta": 0.0016, "volatility_252d": 0.278, "volatility_60d": 0.6622, "max_drawdown_12m": -0.3011, "risk_adjusted_momentum": 0.5794 }, "growth": { "revenue_growth_1y": 0.0002, "revenue_growth_3y_cagr": -0.0067, "revenue_growth_5y_cagr": 0.0053, "eps_growth_1y": -0.5272, "eps_growth_3y_cagr": -0.0275, "eps_growth_5y_cagr": 0.1301, "fcf_growth_1y": 0.2121, "book_value_growth_1y": 0.0105, "revenue_growth": 0.0002, "earnings_growth": -0.5272 }, "momentum": { "price_return_1m": -0.1906, "price_return_3m": -0.3006, "price_return_6m": -0.1922, "price_return_9m": -0.1574, "price_return_12m": -0.0603, "price_return_12m_ex1m": 0.161, "momentum_6m": -0.1922, "momentum_12m": -0.0603, "momentum_12_1": 0.161, "distance_from_52w_high": -0.3011, "distance_from_52w_low": 0, "relative_strength": -0.1602 }, "raw_ttm": { "revenue_ttm": 4268000000, "gross_profit_ttm": 395900000, "ebit_ttm": 120500000, "ebitda_ttm": 190600000, "net_income_ttm": 69600000, "eps_diluted_ttm": 1.454, "operating_cash_flow_ttm": 245600000, "capital_expenditure_ttm": 68200000, "fcf_ttm": 313800000, "dividends_paid_ttm": 57200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9900000, "cash_and_equivalents": 66300000, "total_current_assets": 1377100000, "total_current_liabilities": 588100000, "net_ppe": null, "total_assets": 3402400000, "total_debt": 505000000, "total_equity": 2014800000, "net_working_capital": 776200000, "book_value_per_share": 42.0895, "retained_earnings": 1439700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1563800000, "tangible_book_per_share": 32.668 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 11, "rank_ptbv": 14, "rank_ps": 9, "rank_pcf": 21, "rank_ev_ebitda": 37, "rank_ev_ebit": 58, "rank_earnings_yield": 54, "rank_fcf_yield": 21, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 64, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 93, "rank_fcf_margin": 75, "rank_piotroski": 21, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 67 }, "composites": { "value_composite": 11, "quality_composite": 82, "momentum_composite": 75, "growth_composite": 93, "yield_composite": 13, "svqf_composite": 77, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 79, "overall_composite": 37, "quality_value_composite": 0.4002, "os_score": 0.63, "value_percentile": 0.89, "quality_percentile": 0.18, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 79, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4145, "ticker_id": 1456, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.363474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.52, "market_cap": 1413106311.6, "market_cap_usd": 1413106311.6, "enterprise_value": 1851806311.6, "shares_outstanding": 47869455, "fx_rate_to_usd": null, "pe_ratio": 20.3032516, "pb_ratio": 0.70136307, "ptbv_ratio": 0.90363621, "ps_ratio": 0.33109333, "pcf_ratio": 5.75369019, "pfcf_ratio": 4.50320686, "ev_ebitda": 9.71566795, "ev_ebit": 15.36768723, "ev_sales": 0.43388152, "ev_fcf": 5.90123108, "earnings_yield": 0.04925319, "fcf_yield": 0.16945617, "dividend_yield": 0.0404782, "buyback_yield": 0, "shareholder_yield": 0.0404782, "debt_paydown_yield": null, "total_yield": 0.0404782, "gross_margin": 0.09276007, "operating_margin": 0.02823336, "net_margin": 0.0163074, "ebitda_margin": 0.04465792, "fcf_margin": 0.0735239, "roe": 0.03454437, "roa": 0.02045615, "roic": 0.03210585, "roc_greenblatt": null, "asset_turnover": 1.25440865, "cash_conversion": 4.50862069, "accruals_ratio": -0.05172819, "sbc_to_revenue": 0.00234302, "debt_to_equity": 0.68140758, "net_debt_to_ebitda": 2.30167891, "debt_to_assets": 0.14842464, "interest_coverage": 12.17171717, "current_ratio": 2.34160857, "quick_ratio": 1.1030437, "net_debt": 438700000, "revenue_growth_1y": 0.00023436, "revenue_growth_3y_cagr": -0.00674087, "revenue_growth_5y_cagr": 0.00531232, "eps_growth_1y": -0.52717391, "eps_growth_3y_cagr": -0.02745406, "eps_growth_5y_cagr": 0.13013009, "fcf_growth_1y": 0.21205098, "book_value_growth_1y": 0.01053684, "piotroski_f_score": 7, "altman_z_score": 2.85952709, "earnings_stability_5y": 1.019576, "revenue_stability_5y": 0.021872, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19061641, "price_return_3m": -0.30062475, "price_return_6m": -0.19216686, "price_return_9m": -0.15743806, "price_return_12m": -0.06027364, "price_return_12m_ex1m": 0.16103956, "distance_from_52w_high": -0.30111982, "distance_from_52w_low": 0, "relative_strength": -0.16023722, "local_beta": 0.0016, "volatility_252d": 0.277961, "volatility_60d": 0.662171, "max_drawdown_12m": -0.30111982, "revenue_ttm": 4268000000, "gross_profit_ttm": 395900000, "ebit_ttm": 120500000, "ebitda_ttm": 190600000, "net_income_ttm": 69600000, "eps_diluted_ttm": 1.4539543, "operating_cash_flow_ttm": 245600000, "capital_expenditure_ttm": 68200000, "fcf_ttm": 313800000, "dividends_paid_ttm": 57200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9900000, "cash_and_equivalents": 66300000, "total_current_assets": 1377100000, "total_current_liabilities": 588100000, "net_ppe": null, "total_assets": 3402400000, "total_debt": 505000000, "total_equity": 2014800000, "net_working_capital": 776200000, "book_value_per_share": 42.08947021, "retained_earnings": 1439700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1563800000, "tangible_book_per_share": 32.66801345, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 54, "rank_pb": 11, "rank_ptbv": 14, "rank_ps": 9, "rank_pcf": 21, "rank_ev_ebitda": 37, "rank_ev_ebit": 58, "rank_earnings_yield": 54, "rank_fcf_yield": 21, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 64, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 93, "rank_fcf_margin": 75, "rank_piotroski": 21, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 67, "value_composite": 11, "quality_composite": 82, "momentum_composite": 75, "growth_composite": 93, "yield_composite": 13, "svqf_composite": 77, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 79, "overall_composite": 37, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.52, "os": 0.63, "value": 0.89, "quality": 0.18, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 20.3033, "earnings_yield": 0.0493, "shareholder_yield": 0.0405, "roe": 0.0345, "momentum_12_1": 0.161, "complete_fields": { "id": 4145, "ticker_id": 1456, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.363474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.52, "market_cap": 1413106311.6, "market_cap_usd": 1413106311.6, "enterprise_value": 1851806311.6, "shares_outstanding": 47869455, "fx_rate_to_usd": null, "pe_ratio": 20.3032516, "pb_ratio": 0.70136307, "ptbv_ratio": 0.90363621, "ps_ratio": 0.33109333, "pcf_ratio": 5.75369019, "pfcf_ratio": 4.50320686, "ev_ebitda": 9.71566795, "ev_ebit": 15.36768723, "ev_sales": 0.43388152, "ev_fcf": 5.90123108, "earnings_yield": 0.04925319, "fcf_yield": 0.16945617, "dividend_yield": 0.0404782, "buyback_yield": 0, "shareholder_yield": 0.0404782, "debt_paydown_yield": null, "total_yield": 0.0404782, "gross_margin": 0.09276007, "operating_margin": 0.02823336, "net_margin": 0.0163074, "ebitda_margin": 0.04465792, "fcf_margin": 0.0735239, "roe": 0.03454437, "roa": 0.02045615, "roic": 0.03210585, "roc_greenblatt": null, "asset_turnover": 1.25440865, "cash_conversion": 4.50862069, "accruals_ratio": -0.05172819, "sbc_to_revenue": 0.00234302, "debt_to_equity": 0.68140758, "net_debt_to_ebitda": 2.30167891, "debt_to_assets": 0.14842464, "interest_coverage": 12.17171717, "current_ratio": 2.34160857, "quick_ratio": 1.1030437, "net_debt": 438700000, "revenue_growth_1y": 0.00023436, "revenue_growth_3y_cagr": -0.00674087, "revenue_growth_5y_cagr": 0.00531232, "eps_growth_1y": -0.52717391, "eps_growth_3y_cagr": -0.02745406, "eps_growth_5y_cagr": 0.13013009, "fcf_growth_1y": 0.21205098, "book_value_growth_1y": 0.01053684, "piotroski_f_score": 7, "altman_z_score": 2.85952709, "earnings_stability_5y": 1.019576, "revenue_stability_5y": 0.021872, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19061641, "price_return_3m": -0.30062475, "price_return_6m": -0.19216686, "price_return_9m": -0.15743806, "price_return_12m": -0.06027364, "price_return_12m_ex1m": 0.16103956, "distance_from_52w_high": -0.30111982, "distance_from_52w_low": 0, "relative_strength": -0.16023722, "local_beta": 0.0016, "volatility_252d": 0.277961, "volatility_60d": 0.662171, "max_drawdown_12m": -0.30111982, "revenue_ttm": 4268000000, "gross_profit_ttm": 395900000, "ebit_ttm": 120500000, "ebitda_ttm": 190600000, "net_income_ttm": 69600000, "eps_diluted_ttm": 1.4539543, "operating_cash_flow_ttm": 245600000, "capital_expenditure_ttm": 68200000, "fcf_ttm": 313800000, "dividends_paid_ttm": 57200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9900000, "cash_and_equivalents": 66300000, "total_current_assets": 1377100000, "total_current_liabilities": 588100000, "net_ppe": null, "total_assets": 3402400000, "total_debt": 505000000, "total_equity": 2014800000, "net_working_capital": 776200000, "book_value_per_share": 42.08947021, "retained_earnings": 1439700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1563800000, "tangible_book_per_share": 32.66801345, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 54, "rank_pb": 11, "rank_ptbv": 14, "rank_ps": 9, "rank_pcf": 21, "rank_ev_ebitda": 37, "rank_ev_ebit": 58, "rank_earnings_yield": 54, "rank_fcf_yield": 21, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 64, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 93, "rank_fcf_margin": 75, "rank_piotroski": 21, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 67, "value_composite": 11, "quality_composite": 82, "momentum_composite": 75, "growth_composite": 93, "yield_composite": 13, "svqf_composite": 77, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 79, "overall_composite": 37, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 4322300000, "cost_of_revenue": 3923200000, "gross_profit": 399100000, "ebit": 142100000, "ebitda": 214600000, "pretax_income": 130900000, "tax_provision": 37400000, "net_income": 90700000, "net_income_to_common": 90700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35700000, "total_current_assets": 1140800000, "total_assets": 3059000000, "short_term_debt": 46900000, "long_term_debt": 176200000, "total_debt": 223100000, "total_liabilities": 1028800000, "total_equity": 2016200000, "shares_outstanding": 48152881, "goodwill_and_intangibles": 423100000 }, "cash_flow": { "operating_cash_flow": 247600000, "capital_expenditure": 63800000, "free_cash_flow": 311400000, "dividends_paid": 57400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261504, "ticker_id": 1456, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142100000", "ebitda": "214600000", "netIncome": "90700000", "grossProfit": "399100000", "depreciation": "None", "totalRevenue": "4322300000", "costOfRevenue": "3923200000", "interestIncome": "1800000", "incomeBeforeTax": "130900000", "interestExpense": "11200000", "operatingIncome": "186400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37400000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "212700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3923200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72500000", "sellingGeneralAndAdministrative": "212700000", "netIncomeFromContinuingOperations": "93500000" }, "balance": { "goodwill": "390000000", "inventory": "581900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3059000000", "longTermDebt": "176200000", "shortTermDebt": "46900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33100000", "reportedCurrency": "USD", "retainedEarnings": "1447300000", "totalLiabilities": "1028800000", "otherCurrentAssets": "61200000", "totalCurrentAssets": "1140800000", "currentLongTermDebt": "1500000", "longTermInvestments": "63200000", "shortTermInvestments": "None", "currentNetReceivables": "462000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1918200000", "currentAccountsPayable": "467300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1312300000", "shortLongTermDebtTotal": "474900000", "totalShareholderEquity": "2016200000", "capitalLeaseObligations": "171300000", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "529299999", "otherNonCurrentLiabilities": "25900000", "totalNonCurrentLiabilities": "499500000", "cashAndShortTermInvestments": "35700000", "commonStockSharesOutstanding": "48152881", "intangibleAssetsExcludingGoodwill": "33100000", "cashAndCashEquivalentsAtCarryingValue": "35700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90700000", "profitLoss": "None", "dividendPayout": "57400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "247600000", "capitalExpenditures": "63800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165700000", "cashflowFromInvestment": "-51200000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4322300000, "cost_of_revenue": 3923200000, "gross_profit": 399100000, "research_and_development": null, "selling_general_admin": 212700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142100000, "depreciation_amortisation": 72500000, "ebitda": 214600000, "interest_expense": 11200000, "interest_income": null, "other_non_operating": null, "pretax_income": 130900000, "tax_provision": 37400000, "effective_tax_rate": null, "net_income": 90700000, "net_income_continuing_ops": 93500000, "net_income_to_common": 90700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35700000, "short_term_investments": null, "net_receivables": 462000000, "inventory": 581900000, "other_current_assets": null, "total_current_assets": 1140800000, "net_ppe": null, "goodwill": 390000000, "intangible_assets": 33100000, "goodwill_and_intangibles": 423100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1918200000, "total_assets": 3059000000, "short_term_debt": 46900000, "accounts_payable": 467300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529299999, "long_term_debt": 176200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499500000, "total_liabilities": 1028800000, "total_debt": 223100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1447300000, "total_equity": 2016200000, "shares_outstanding": 48152881, "operating_cash_flow": 247600000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51200000, "dividends_paid": 57400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165700000, "free_cash_flow": 311400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142100000", "ebitda": "214600000", "netIncome": "90700000", "grossProfit": "399100000", "depreciation": "None", "totalRevenue": "4322300000", "costOfRevenue": "3923200000", "interestIncome": "1800000", "incomeBeforeTax": "130900000", "interestExpense": "11200000", "operatingIncome": "186400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37400000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "212700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3923200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72500000", "sellingGeneralAndAdministrative": "212700000", "netIncomeFromContinuingOperations": "93500000" }, "balance": { "goodwill": "390000000", "inventory": "581900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3059000000", "longTermDebt": "176200000", "shortTermDebt": "46900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33100000", "reportedCurrency": "USD", "retainedEarnings": "1447300000", "totalLiabilities": "1028800000", "otherCurrentAssets": "61200000", "totalCurrentAssets": "1140800000", "currentLongTermDebt": "1500000", "longTermInvestments": "63200000", "shortTermInvestments": "None", "currentNetReceivables": "462000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1918200000", "currentAccountsPayable": "467300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1312300000", "shortLongTermDebtTotal": "474900000", "totalShareholderEquity": "2016200000", "capitalLeaseObligations": "171300000", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "529299999", "otherNonCurrentLiabilities": "25900000", "totalNonCurrentLiabilities": "499500000", "cashAndShortTermInvestments": "35700000", "commonStockSharesOutstanding": "48152881", "intangibleAssetsExcludingGoodwill": "33100000", "cashAndCashEquivalentsAtCarryingValue": "35700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90700000", "profitLoss": "None", "dividendPayout": "57400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "247600000", "capitalExpenditures": "63800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165700000", "cashflowFromInvestment": "-51200000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 4276100000, "cost_of_revenue": 3918900000, "gross_profit": 357200000, "ebit": 195700000, "ebitda": 274200000, "pretax_income": 170700000, "tax_provision": 29100000, "net_income": 142200000, "net_income_to_common": 142200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32600000, "total_current_assets": 1132900000, "total_assets": 3096200000, "short_term_debt": 40100000, "long_term_debt": 248900000, "total_debt": 289000000, "total_liabilities": 1089400000, "total_equity": 1990500000, "shares_outstanding": 48040000, "goodwill_and_intangibles": 429500000 }, "cash_flow": { "operating_cash_flow": 182500000, "capital_expenditure": 51700000, "free_cash_flow": 234200000, "dividends_paid": 47800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261509, "ticker_id": 1456, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195700000", "ebitda": "274200000", "netIncome": "142200000", "grossProfit": "357200000", "depreciation": "None", "totalRevenue": "4276100000", "costOfRevenue": "3918900000", "interestIncome": "1200000", "incomeBeforeTax": "170700000", "interestExpense": "18400000", "operatingIncome": "160400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29100000", "reportedCurrency": "USD", "netInterestIncome": "-17200000", "nonInterestIncome": "None", "operatingExpenses": "196800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3918900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78500000", "sellingGeneralAndAdministrative": "188300000", "netIncomeFromContinuingOperations": "141600000" }, "balance": { "goodwill": "396300000", "inventory": "595300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3096200000", "longTermDebt": "248900000", "shortTermDebt": "40100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "1435400000", "totalLiabilities": "1089400000", "otherCurrentAssets": "33800000", "totalCurrentAssets": "1132900000", "currentLongTermDebt": "1500000", "longTermInvestments": "39900000", "shortTermInvestments": "None", "currentNetReceivables": "471200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1963300000", "currentAccountsPayable": "228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1377700000", "shortLongTermDebtTotal": "411300000", "totalShareholderEquity": "1990500000", "capitalLeaseObligations": "160900000", "otherCurrentLiabilities": "248000000", "totalCurrentLiabilities": "533100000", "otherNonCurrentLiabilities": "26800000", "totalNonCurrentLiabilities": "556300000", "cashAndShortTermInvestments": "32600000", "commonStockSharesOutstanding": "48040000", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "32600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141600000", "profitLoss": "None", "dividendPayout": "47800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1500000", "operatingCashflow": "182500000", "capitalExpenditures": "51700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209900000", "cashflowFromInvestment": "20400000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4276100000, "cost_of_revenue": 3918900000, "gross_profit": 357200000, "research_and_development": null, "selling_general_admin": 188300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195700000, "depreciation_amortisation": 78500000, "ebitda": 274200000, "interest_expense": 18400000, "interest_income": null, "other_non_operating": null, "pretax_income": 170700000, "tax_provision": 29100000, "effective_tax_rate": null, "net_income": 142200000, "net_income_continuing_ops": 141600000, "net_income_to_common": 142200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32600000, "short_term_investments": null, "net_receivables": 471200000, "inventory": 595300000, "other_current_assets": null, "total_current_assets": 1132900000, "net_ppe": null, "goodwill": 396300000, "intangible_assets": 33200000, "goodwill_and_intangibles": 429500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1963300000, "total_assets": 3096200000, "short_term_debt": 40100000, "accounts_payable": 228000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533100000, "long_term_debt": 248900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556300000, "total_liabilities": 1089400000, "total_debt": 289000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1435400000, "total_equity": 1990500000, "shares_outstanding": 48040000, "operating_cash_flow": 182500000, "stock_based_compensation": 6900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20400000, "dividends_paid": 47800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209900000, "free_cash_flow": 234200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195700000", "ebitda": "274200000", "netIncome": "142200000", "grossProfit": "357200000", "depreciation": "None", "totalRevenue": "4276100000", "costOfRevenue": "3918900000", "interestIncome": "1200000", "incomeBeforeTax": "170700000", "interestExpense": "18400000", "operatingIncome": "160400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29100000", "reportedCurrency": "USD", "netInterestIncome": "-17200000", "nonInterestIncome": "None", "operatingExpenses": "196800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3918900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78500000", "sellingGeneralAndAdministrative": "188300000", "netIncomeFromContinuingOperations": "141600000" }, "balance": { "goodwill": "396300000", "inventory": "595300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3096200000", "longTermDebt": "248900000", "shortTermDebt": "40100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "1435400000", "totalLiabilities": "1089400000", "otherCurrentAssets": "33800000", "totalCurrentAssets": "1132900000", "currentLongTermDebt": "1500000", "longTermInvestments": "39900000", "shortTermInvestments": "None", "currentNetReceivables": "471200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1963300000", "currentAccountsPayable": "228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1377700000", "shortLongTermDebtTotal": "411300000", "totalShareholderEquity": "1990500000", "capitalLeaseObligations": "160900000", "otherCurrentLiabilities": "248000000", "totalCurrentLiabilities": "533100000", "otherNonCurrentLiabilities": "26800000", "totalNonCurrentLiabilities": "556300000", "cashAndShortTermInvestments": "32600000", "commonStockSharesOutstanding": "48040000", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "32600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141600000", "profitLoss": "None", "dividendPayout": "47800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1500000", "operatingCashflow": "182500000", "capitalExpenditures": "51700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209900000", "cashflowFromInvestment": "20400000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 4317500000, "cost_of_revenue": 3973900000, "gross_profit": 343600000, "ebit": 49400000, "ebitda": 134200000, "pretax_income": 16500000, "tax_provision": 18100000, "net_income": -11400000, "net_income_to_common": -11400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33800000, "total_current_assets": 1144300000, "total_assets": 3184100000, "short_term_debt": 48600000, "long_term_debt": 406100000, "total_debt": 454700000, "total_liabilities": 1271400000, "total_equity": 1896300000, "shares_outstanding": 47979143, "goodwill_and_intangibles": 435200000 }, "cash_flow": { "operating_cash_flow": 177900000, "capital_expenditure": 57700000, "free_cash_flow": 235600000, "dividends_paid": 35900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261514, "ticker_id": 1456, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49400000", "ebitda": "134200000", "netIncome": "-11400000", "grossProfit": "343600000", "depreciation": "None", "totalRevenue": "4317500000", "costOfRevenue": "3973900000", "interestIncome": "1600000", "incomeBeforeTax": "16500000", "interestExpense": "24100000", "operatingIncome": "161800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18100000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "181800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3973900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84800000", "sellingGeneralAndAdministrative": "176200000", "netIncomeFromContinuingOperations": "124200000" }, "balance": { "goodwill": "401900000", "inventory": "599900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3184100000", "longTermDebt": "406100000", "shortTermDebt": "48600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33300000", "reportedCurrency": "USD", "retainedEarnings": "1341400000", "totalLiabilities": "1271400000", "otherCurrentAssets": "28500000", "totalCurrentAssets": "1144300000", "currentLongTermDebt": "1400000", "longTermInvestments": "22200000", "shortTermInvestments": "2100000", "currentNetReceivables": "482100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2039800000", "currentAccountsPayable": "243100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1470200000", "shortLongTermDebtTotal": "598200000", "totalShareholderEquity": "1896300000", "capitalLeaseObligations": "190700000", "otherCurrentLiabilities": "237300000", "totalCurrentLiabilities": "540600000", "otherNonCurrentLiabilities": "27600000", "totalNonCurrentLiabilities": "730800000", "cashAndShortTermInvestments": "33800000", "commonStockSharesOutstanding": "47979143", "intangibleAssetsExcludingGoodwill": "33300000", "cashAndCashEquivalentsAtCarryingValue": "33800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1600000", "profitLoss": "None", "dividendPayout": "35900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "64700000", "operatingCashflow": "177900000", "capitalExpenditures": "57700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213500000", "cashflowFromInvestment": "56400000", "stockBasedCompensation": "9900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4317500000, "cost_of_revenue": 3973900000, "gross_profit": 343600000, "research_and_development": null, "selling_general_admin": 176200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49400000, "depreciation_amortisation": 84800000, "ebitda": 134200000, "interest_expense": 24100000, "interest_income": null, "other_non_operating": null, "pretax_income": 16500000, "tax_provision": 18100000, "effective_tax_rate": null, "net_income": -11400000, "net_income_continuing_ops": 124200000, "net_income_to_common": -11400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33800000, "short_term_investments": 2100000, "net_receivables": 482100000, "inventory": 599900000, "other_current_assets": null, "total_current_assets": 1144300000, "net_ppe": null, "goodwill": 401900000, "intangible_assets": 33300000, "goodwill_and_intangibles": 435200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2039800000, "total_assets": 3184100000, "short_term_debt": 48600000, "accounts_payable": 243100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540600000, "long_term_debt": 406100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 730800000, "total_liabilities": 1271400000, "total_debt": 454700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1341400000, "total_equity": 1896300000, "shares_outstanding": 47979143, "operating_cash_flow": 177900000, "stock_based_compensation": 9900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56400000, "dividends_paid": 35900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213500000, "free_cash_flow": 235600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49400000", "ebitda": "134200000", "netIncome": "-11400000", "grossProfit": "343600000", "depreciation": "None", "totalRevenue": "4317500000", "costOfRevenue": "3973900000", "interestIncome": "1600000", "incomeBeforeTax": "16500000", "interestExpense": "24100000", "operatingIncome": "161800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18100000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "181800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3973900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84800000", "sellingGeneralAndAdministrative": "176200000", "netIncomeFromContinuingOperations": "124200000" }, "balance": { "goodwill": "401900000", "inventory": "599900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3184100000", "longTermDebt": "406100000", "shortTermDebt": "48600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33300000", "reportedCurrency": "USD", "retainedEarnings": "1341400000", "totalLiabilities": "1271400000", "otherCurrentAssets": "28500000", "totalCurrentAssets": "1144300000", "currentLongTermDebt": "1400000", "longTermInvestments": "22200000", "shortTermInvestments": "2100000", "currentNetReceivables": "482100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2039800000", "currentAccountsPayable": "243100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1470200000", "shortLongTermDebtTotal": "598200000", "totalShareholderEquity": "1896300000", "capitalLeaseObligations": "190700000", "otherCurrentLiabilities": "237300000", "totalCurrentLiabilities": "540600000", "otherNonCurrentLiabilities": "27600000", "totalNonCurrentLiabilities": "730800000", "cashAndShortTermInvestments": "33800000", "commonStockSharesOutstanding": "47979143", "intangibleAssetsExcludingGoodwill": "33300000", "cashAndCashEquivalentsAtCarryingValue": "33800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1600000", "profitLoss": "None", "dividendPayout": "35900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "64700000", "operatingCashflow": "177900000", "capitalExpenditures": "57700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213500000", "cashflowFromInvestment": "56400000", "stockBasedCompensation": "9900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 4410900000, "cost_of_revenue": 4103399999, "gross_profit": 307499999, "ebit": 137500000, "ebitda": 230100000, "pretax_income": 117800000, "tax_provision": 20100000, "net_income": 98600000, "net_income_to_common": 98600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17200000, "total_current_assets": 1241400000, "total_assets": 3458900000, "short_term_debt": 42900000, "long_term_debt": 547100000, "total_debt": 590000000, "total_liabilities": 1483900000, "total_equity": 1904700000, "shares_outstanding": 47943464, "goodwill_and_intangibles": 557900000 }, "cash_flow": { "operating_cash_flow": 61800000, "capital_expenditure": 48100000, "free_cash_flow": 109900000, "dividends_paid": 28700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261519, "ticker_id": 1456, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137500000", "ebitda": "230100000", "netIncome": "98600000", "grossProfit": "307499999", "depreciation": "None", "totalRevenue": "4410900000", "costOfRevenue": "4103399999", "interestIncome": "700000", "incomeBeforeTax": "117800000", "interestExpense": "24400000", "operatingIncome": "128500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20100000", "reportedCurrency": "USD", "netInterestIncome": "-23700000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-14800000", "costofGoodsAndServicesSold": "4103399999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92600000", "sellingGeneralAndAdministrative": "177500000", "netIncomeFromContinuingOperations": "97700000" }, "balance": { "goodwill": "422900000", "inventory": "669000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3458900000", "longTermDebt": "547100000", "shortTermDebt": "42900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "135000000", "reportedCurrency": "USD", "retainedEarnings": "1397600000", "totalLiabilities": "1483900000", "otherCurrentAssets": "90700000", "totalCurrentAssets": "1241400000", "currentLongTermDebt": "1300000", "longTermInvestments": "18000000", "shortTermInvestments": "None", "currentNetReceivables": "464500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217500000", "currentAccountsPayable": "295900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1309500000", "shortLongTermDebtTotal": "737300000", "totalShareholderEquity": "1904700000", "capitalLeaseObligations": "188900000", "otherCurrentLiabilities": "254000000", "totalCurrentLiabilities": "607000000", "otherNonCurrentLiabilities": "229700000", "totalNonCurrentLiabilities": "876900000", "cashAndShortTermInvestments": "17200000", "commonStockSharesOutstanding": "47943464", "intangibleAssetsExcludingGoodwill": "135000000", "cashAndCashEquivalentsAtCarryingValue": "17200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97700000", "profitLoss": "None", "dividendPayout": "28700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-72100000", "operatingCashflow": "61800000", "capitalExpenditures": "48100000", "changeInReceivables": "-37400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-49100000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4410900000, "cost_of_revenue": 4103399999, "gross_profit": 307499999, "research_and_development": null, "selling_general_admin": 177500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137500000, "depreciation_amortisation": 92600000, "ebitda": 230100000, "interest_expense": 24400000, "interest_income": null, "other_non_operating": null, "pretax_income": 117800000, "tax_provision": 20100000, "effective_tax_rate": null, "net_income": 98600000, "net_income_continuing_ops": 97700000, "net_income_to_common": 98600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17200000, "short_term_investments": null, "net_receivables": 464500000, "inventory": 669000000, "other_current_assets": null, "total_current_assets": 1241400000, "net_ppe": null, "goodwill": 422900000, "intangible_assets": 135000000, "goodwill_and_intangibles": 557900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2217500000, "total_assets": 3458900000, "short_term_debt": 42900000, "accounts_payable": 295900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607000000, "long_term_debt": 547100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876900000, "total_liabilities": 1483900000, "total_debt": 590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1397600000, "total_equity": 1904700000, "shares_outstanding": 47943464, "operating_cash_flow": 61800000, "stock_based_compensation": 6900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49100000, "dividends_paid": 28700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000000, "free_cash_flow": 109900000, "net_change_in_cash": 700000 }, "raw_data": { "income": { "ebit": "137500000", "ebitda": "230100000", "netIncome": "98600000", "grossProfit": "307499999", "depreciation": "None", "totalRevenue": "4410900000", "costOfRevenue": "4103399999", "interestIncome": "700000", "incomeBeforeTax": "117800000", "interestExpense": "24400000", "operatingIncome": "128500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20100000", "reportedCurrency": "USD", "netInterestIncome": "-23700000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-14800000", "costofGoodsAndServicesSold": "4103399999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92600000", "sellingGeneralAndAdministrative": "177500000", "netIncomeFromContinuingOperations": "97700000" }, "balance": { "goodwill": "422900000", "inventory": "669000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3458900000", "longTermDebt": "547100000", "shortTermDebt": "42900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "135000000", "reportedCurrency": "USD", "retainedEarnings": "1397600000", "totalLiabilities": "1483900000", "otherCurrentAssets": "90700000", "totalCurrentAssets": "1241400000", "currentLongTermDebt": "1300000", "longTermInvestments": "18000000", "shortTermInvestments": "None", "currentNetReceivables": "464500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217500000", "currentAccountsPayable": "295900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1309500000", "shortLongTermDebtTotal": "737300000", "totalShareholderEquity": "1904700000", "capitalLeaseObligations": "188900000", "otherCurrentLiabilities": "254000000", "totalCurrentLiabilities": "607000000", "otherNonCurrentLiabilities": "229700000", "totalNonCurrentLiabilities": "876900000", "cashAndShortTermInvestments": "17200000", "commonStockSharesOutstanding": "47943464", "intangibleAssetsExcludingGoodwill": "135000000", "cashAndCashEquivalentsAtCarryingValue": "17200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97700000", "profitLoss": "None", "dividendPayout": "28700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-72100000", "operatingCashflow": "61800000", "capitalExpenditures": "48100000", "changeInReceivables": "-37400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-49100000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 4246600000, "cost_of_revenue": 3954700000, "gross_profit": 291900000, "ebit": 90900000, "ebitda": 187700000, "pretax_income": 81900000, "tax_provision": 2000000, "net_income": 80000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16100000, "total_current_assets": 1096400000, "total_assets": 3398100000, "short_term_debt": 38300000, "long_term_debt": 527700000, "total_debt": 566000000, "total_liabilities": 1524600000, "total_equity": 1802300000, "shares_outstanding": 47701397, "goodwill_and_intangibles": 566500000 }, "cash_flow": { "operating_cash_flow": 128500000, "capital_expenditure": 98500000, "free_cash_flow": 227000000, "dividends_paid": 23700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261524, "ticker_id": 1456, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90900000", "ebitda": "187700000", "netIncome": "80000000", "grossProfit": "291900000", "depreciation": "None", "totalRevenue": "4246600000", "costOfRevenue": "3954700000", "interestIncome": "19700000", "incomeBeforeTax": "81900000", "interestExpense": "20300000", "operatingIncome": "99000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-19700000", "nonInterestIncome": "None", "operatingExpenses": "192900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9400000", "costofGoodsAndServicesSold": "3954700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96800000", "sellingGeneralAndAdministrative": "179300000", "netIncomeFromContinuingOperations": "79900000" }, "balance": { "goodwill": "423700000", "inventory": "602800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3398100000", "longTermDebt": "527700000", "shortTermDebt": "38300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "142800000", "reportedCurrency": "USD", "retainedEarnings": "1327700000", "totalLiabilities": "1524600000", "otherCurrentAssets": "40200000", "totalCurrentAssets": "1096400000", "currentLongTermDebt": "1300000", "longTermInvestments": "8700000", "shortTermInvestments": "None", "currentNetReceivables": "437300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301700000", "currentAccountsPayable": "320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1415800000", "shortLongTermDebtTotal": "702000000", "totalShareholderEquity": "1802300000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "260100000", "totalCurrentLiabilities": "629200000", "otherNonCurrentLiabilities": "226000000", "totalNonCurrentLiabilities": "895400000", "cashAndShortTermInvestments": "16100000", "commonStockSharesOutstanding": "47701397", "intangibleAssetsExcludingGoodwill": "142800000", "cashAndCashEquivalentsAtCarryingValue": "16100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79900000", "profitLoss": "None", "dividendPayout": "23700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-105100000", "operatingCashflow": "128500000", "capitalExpenditures": "98500000", "changeInReceivables": "-13900000", "changeInExchangeRate": "6800000", "cashflowFromFinancing": "-53200000", "cashflowFromInvestment": "-82500000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4246600000, "cost_of_revenue": 3954700000, "gross_profit": 291900000, "research_and_development": null, "selling_general_admin": 179300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90900000, "depreciation_amortisation": 96800000, "ebitda": 187700000, "interest_expense": 20300000, "interest_income": null, "other_non_operating": null, "pretax_income": 81900000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 80000000, "net_income_continuing_ops": 79900000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16100000, "short_term_investments": null, "net_receivables": 437300000, "inventory": 602800000, "other_current_assets": null, "total_current_assets": 1096400000, "net_ppe": null, "goodwill": 423700000, "intangible_assets": 142800000, "goodwill_and_intangibles": 566500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2301700000, "total_assets": 3398100000, "short_term_debt": 38300000, "accounts_payable": 320000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629200000, "long_term_debt": 527700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 895400000, "total_liabilities": 1524600000, "total_debt": 566000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1327700000, "total_equity": 1802300000, "shares_outstanding": 47701397, "operating_cash_flow": 128500000, "stock_based_compensation": 7600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82500000, "dividends_paid": 23700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53200000, "free_cash_flow": 227000000, "net_change_in_cash": -400000 }, "raw_data": { "income": { "ebit": "90900000", "ebitda": "187700000", "netIncome": "80000000", "grossProfit": "291900000", "depreciation": "None", "totalRevenue": "4246600000", "costOfRevenue": "3954700000", "interestIncome": "19700000", "incomeBeforeTax": "81900000", "interestExpense": "20300000", "operatingIncome": "99000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-19700000", "nonInterestIncome": "None", "operatingExpenses": "192900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9400000", "costofGoodsAndServicesSold": "3954700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96800000", "sellingGeneralAndAdministrative": "179300000", "netIncomeFromContinuingOperations": "79900000" }, "balance": { "goodwill": "423700000", "inventory": "602800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3398100000", "longTermDebt": "527700000", "shortTermDebt": "38300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "142800000", "reportedCurrency": "USD", "retainedEarnings": "1327700000", "totalLiabilities": "1524600000", "otherCurrentAssets": "40200000", "totalCurrentAssets": "1096400000", "currentLongTermDebt": "1300000", "longTermInvestments": "8700000", "shortTermInvestments": "None", "currentNetReceivables": "437300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301700000", "currentAccountsPayable": "320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1415800000", "shortLongTermDebtTotal": "702000000", "totalShareholderEquity": "1802300000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "260100000", "totalCurrentLiabilities": "629200000", "otherNonCurrentLiabilities": "226000000", "totalNonCurrentLiabilities": "895400000", "cashAndShortTermInvestments": "16100000", "commonStockSharesOutstanding": "47701397", "intangibleAssetsExcludingGoodwill": "142800000", "cashAndCashEquivalentsAtCarryingValue": "16100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79900000", "profitLoss": "None", "dividendPayout": "23700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-105100000", "operatingCashflow": "128500000", "capitalExpenditures": "98500000", "changeInReceivables": "-13900000", "changeInExchangeRate": "6800000", "cashflowFromFinancing": "-53200000", "cashflowFromInvestment": "-82500000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 4209300000, "cost_of_revenue": 3950300000, "gross_profit": 259000000, "ebit": 63700000, "ebitda": 158700000, "pretax_income": 51300000, "tax_provision": 5000000, "net_income": 49200000, "net_income_to_common": 49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16500000, "total_current_assets": 1012300000, "total_assets": 3263300000, "short_term_debt": 29000000, "long_term_debt": 541800000, "total_debt": 570800000, "total_liabilities": 1463400000, "total_equity": 1728000000, "shares_outstanding": 47660600, "goodwill_and_intangibles": 574400000 }, "cash_flow": { "operating_cash_flow": 180600000, "capital_expenditure": 150000000, "free_cash_flow": 330600000, "dividends_paid": 14300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261529, "ticker_id": 1456, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63700000", "ebitda": "158700000", "netIncome": "49200000", "grossProfit": "259000000", "depreciation": "None", "totalRevenue": "4209300000", "costOfRevenue": "3950300000", "interestIncome": "20700000", "incomeBeforeTax": "51300000", "interestExpense": "20700000", "operatingIncome": "62800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-20700000", "nonInterestIncome": "None", "operatingExpenses": "196200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4500000", "costofGoodsAndServicesSold": "3950300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "181600000", "netIncomeFromContinuingOperations": "46300000" }, "balance": { "goodwill": "424000000", "inventory": "507700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3263300000", "longTermDebt": "541800000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "150400000", "reportedCurrency": "USD", "retainedEarnings": "1271400000", "totalLiabilities": "1463400000", "otherCurrentAssets": "52900000", "totalCurrentAssets": "1012300000", "currentLongTermDebt": "200000", "longTermInvestments": "1900000", "shortTermInvestments": "1000000", "currentNetReceivables": "435200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2251000000", "currentAccountsPayable": "266500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1420300000", "shortLongTermDebtTotal": "685200000", "totalShareholderEquity": "1728000000", "capitalLeaseObligations": "143200000", "otherCurrentLiabilities": "245300000", "totalCurrentLiabilities": "554800000", "otherNonCurrentLiabilities": "213400000", "totalNonCurrentLiabilities": "908600000", "cashAndShortTermInvestments": "16500000", "commonStockSharesOutstanding": "47660600", "intangibleAssetsExcludingGoodwill": "150400000", "cashAndCashEquivalentsAtCarryingValue": "16500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46300000", "profitLoss": "None", "dividendPayout": "14300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "38700000", "operatingCashflow": "180600000", "capitalExpenditures": "150000000", "changeInReceivables": "16100000", "changeInExchangeRate": "-2800000", "cashflowFromFinancing": "-85800000", "cashflowFromInvestment": "-108800000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4209300000, "cost_of_revenue": 3950300000, "gross_profit": 259000000, "research_and_development": null, "selling_general_admin": 181600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63700000, "depreciation_amortisation": 95000000, "ebitda": 158700000, "interest_expense": 20700000, "interest_income": null, "other_non_operating": null, "pretax_income": 51300000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 49200000, "net_income_continuing_ops": 46300000, "net_income_to_common": 49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16500000, "short_term_investments": 1000000, "net_receivables": 435200000, "inventory": 507700000, "other_current_assets": null, "total_current_assets": 1012300000, "net_ppe": null, "goodwill": 424000000, "intangible_assets": 150400000, "goodwill_and_intangibles": 574400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2251000000, "total_assets": 3263300000, "short_term_debt": 29000000, "accounts_payable": 266500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554800000, "long_term_debt": 541800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 908600000, "total_liabilities": 1463400000, "total_debt": 570800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1271400000, "total_equity": 1728000000, "shares_outstanding": 47660600, "operating_cash_flow": 180600000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108800000, "dividends_paid": 14300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85800000, "free_cash_flow": 330600000, "net_change_in_cash": -16800000 }, "raw_data": { "income": { "ebit": "63700000", "ebitda": "158700000", "netIncome": "49200000", "grossProfit": "259000000", "depreciation": "None", "totalRevenue": "4209300000", "costOfRevenue": "3950300000", "interestIncome": "20700000", "incomeBeforeTax": "51300000", "interestExpense": "20700000", "operatingIncome": "62800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-20700000", "nonInterestIncome": "None", "operatingExpenses": "196200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4500000", "costofGoodsAndServicesSold": "3950300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "181600000", "netIncomeFromContinuingOperations": "46300000" }, "balance": { "goodwill": "424000000", "inventory": "507700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3263300000", "longTermDebt": "541800000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "150400000", "reportedCurrency": "USD", "retainedEarnings": "1271400000", "totalLiabilities": "1463400000", "otherCurrentAssets": "52900000", "totalCurrentAssets": "1012300000", "currentLongTermDebt": "200000", "longTermInvestments": "1900000", "shortTermInvestments": "1000000", "currentNetReceivables": "435200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2251000000", "currentAccountsPayable": "266500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1420300000", "shortLongTermDebtTotal": "685200000", "totalShareholderEquity": "1728000000", "capitalLeaseObligations": "143200000", "otherCurrentLiabilities": "245300000", "totalCurrentLiabilities": "554800000", "otherNonCurrentLiabilities": "213400000", "totalNonCurrentLiabilities": "908600000", "cashAndShortTermInvestments": "16500000", "commonStockSharesOutstanding": "47660600", "intangibleAssetsExcludingGoodwill": "150400000", "cashAndCashEquivalentsAtCarryingValue": "16500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46300000", "profitLoss": "None", "dividendPayout": "14300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "38700000", "operatingCashflow": "180600000", "capitalExpenditures": "150000000", "changeInReceivables": "16100000", "changeInExchangeRate": "-2800000", "cashflowFromFinancing": "-85800000", "cashflowFromInvestment": "-108800000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 4480900000, "cost_of_revenue": 4189899999, "gross_profit": 290999999, "ebit": 113700000, "ebitda": 211800000, "pretax_income": 90700000, "tax_provision": 21400000, "net_income": 66500000, "net_income_to_common": 66500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33299999, "total_current_assets": 1051500000, "total_assets": 3349900000, "short_term_debt": 32799999, "long_term_debt": 586800000, "total_debt": 619599999, "total_liabilities": 1550900000, "total_equity": 1719200000, "shares_outstanding": 48394113, "goodwill_and_intangibles": 581900000 }, "cash_flow": { "operating_cash_flow": 169100000, "capital_expenditure": 122300000, "free_cash_flow": 291400000, "dividends_paid": 6700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261534, "ticker_id": 1456, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113700000", "ebitda": "211800000", "netIncome": "66500000", "grossProfit": "290999999", "depreciation": "None", "totalRevenue": "4480900000", "costOfRevenue": "4189899999", "interestIncome": "1100000", "incomeBeforeTax": "90700000", "interestExpense": "23000000", "operatingIncome": "95300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21400000", "reportedCurrency": "USD", "netInterestIncome": "-24300000", "nonInterestIncome": "None", "operatingExpenses": "195700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "900000", "costofGoodsAndServicesSold": "4189899999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98100000", "sellingGeneralAndAdministrative": "180800000", "netIncomeFromContinuingOperations": "69300000" }, "balance": { "goodwill": "423700000", "inventory": "551800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3349900000", "longTermDebt": "586800000", "shortTermDebt": "32799999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "158200000", "reportedCurrency": "USD", "retainedEarnings": "1252700000", "totalLiabilities": "1550900000", "otherCurrentAssets": "27400000", "totalCurrentAssets": "1051500000", "currentLongTermDebt": "300000", "longTermInvestments": "1900000", "shortTermInvestments": "None", "currentNetReceivables": "439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2298400000", "currentAccountsPayable": "284900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1403200000", "shortLongTermDebtTotal": "722300000", "totalShareholderEquity": "1719200000", "capitalLeaseObligations": "135200000", "otherCurrentLiabilities": "237300000", "totalCurrentLiabilities": "562900000", "otherNonCurrentLiabilities": "200800000", "totalNonCurrentLiabilities": "988000000", "cashAndShortTermInvestments": "33299999", "commonStockSharesOutstanding": "48394113", "intangibleAssetsExcludingGoodwill": "158200000", "cashAndCashEquivalentsAtCarryingValue": "33299999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69300000", "profitLoss": "None", "dividendPayout": "6700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8100000", "operatingCashflow": "169100000", "capitalExpenditures": "122300000", "changeInReceivables": "22100000", "changeInExchangeRate": "4000000", "cashflowFromFinancing": "-108900000", "cashflowFromInvestment": "-52200000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4480900000, "cost_of_revenue": 4189899999, "gross_profit": 290999999, "research_and_development": null, "selling_general_admin": 180800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113700000, "depreciation_amortisation": 98100000, "ebitda": 211800000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 90700000, "tax_provision": 21400000, "effective_tax_rate": null, "net_income": 66500000, "net_income_continuing_ops": 69300000, "net_income_to_common": 66500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33299999, "short_term_investments": null, "net_receivables": 439000000, "inventory": 551800000, "other_current_assets": null, "total_current_assets": 1051500000, "net_ppe": null, "goodwill": 423700000, "intangible_assets": 158200000, "goodwill_and_intangibles": 581900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2298400000, "total_assets": 3349900000, "short_term_debt": 32799999, "accounts_payable": 284900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562900000, "long_term_debt": 586800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 988000000, "total_liabilities": 1550900000, "total_debt": 619599999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1252700000, "total_equity": 1719200000, "shares_outstanding": 48394113, "operating_cash_flow": 169100000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52200000, "dividends_paid": 6700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108900000, "free_cash_flow": 291400000, "net_change_in_cash": 12000000 }, "raw_data": { "income": { "ebit": "113700000", "ebitda": "211800000", "netIncome": "66500000", "grossProfit": "290999999", "depreciation": "None", "totalRevenue": "4480900000", "costOfRevenue": "4189899999", "interestIncome": "1100000", "incomeBeforeTax": "90700000", "interestExpense": "23000000", "operatingIncome": "95300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21400000", "reportedCurrency": "USD", "netInterestIncome": "-24300000", "nonInterestIncome": "None", "operatingExpenses": "195700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "900000", "costofGoodsAndServicesSold": "4189899999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98100000", "sellingGeneralAndAdministrative": "180800000", "netIncomeFromContinuingOperations": "69300000" }, "balance": { "goodwill": "423700000", "inventory": "551800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3349900000", "longTermDebt": "586800000", "shortTermDebt": "32799999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "158200000", "reportedCurrency": "USD", "retainedEarnings": "1252700000", "totalLiabilities": "1550900000", "otherCurrentAssets": "27400000", "totalCurrentAssets": "1051500000", "currentLongTermDebt": "300000", "longTermInvestments": "1900000", "shortTermInvestments": "None", "currentNetReceivables": "439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2298400000", "currentAccountsPayable": "284900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1403200000", "shortLongTermDebtTotal": "722300000", "totalShareholderEquity": "1719200000", "capitalLeaseObligations": "135200000", "otherCurrentLiabilities": "237300000", "totalCurrentLiabilities": "562900000", "otherNonCurrentLiabilities": "200800000", "totalNonCurrentLiabilities": "988000000", "cashAndShortTermInvestments": "33299999", "commonStockSharesOutstanding": "48394113", "intangibleAssetsExcludingGoodwill": "158200000", "cashAndCashEquivalentsAtCarryingValue": "33299999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69300000", "profitLoss": "None", "dividendPayout": "6700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8100000", "operatingCashflow": "169100000", "capitalExpenditures": "122300000", "changeInReceivables": "22100000", "changeInExchangeRate": "4000000", "cashflowFromFinancing": "-108900000", "cashflowFromInvestment": "-52200000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 4488600000, "cost_of_revenue": 4214100000, "gross_profit": 274500000, "ebit": 22300000, "ebitda": 121500000, "pretax_income": 200000, "tax_provision": 16100000, "net_income": -21900000, "net_income_to_common": -21900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21300000, "total_current_assets": 1138800000, "total_assets": 3255200000, "short_term_debt": 500000, "long_term_debt": 661900000, "total_debt": 662400000, "total_liabilities": 1485600000, "total_equity": 1692000000, "shares_outstanding": 48625175, "goodwill_and_intangibles": 590300000 }, "cash_flow": { "operating_cash_flow": 246600000, "capital_expenditure": 150500000, "free_cash_flow": 397100000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261539, "ticker_id": 1456, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22300000", "ebitda": "121500000", "netIncome": "-21900000", "grossProfit": "274500000", "depreciation": "None", "totalRevenue": "4488600000", "costOfRevenue": "4214100000", "interestIncome": "900000", "incomeBeforeTax": "200000", "interestExpense": "22100000", "operatingIncome": "79800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-22700000", "nonInterestIncome": "None", "operatingExpenses": "194700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3200000", "otherNonOperatingIncome": "-15700000", "costofGoodsAndServicesSold": "4214100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99200000", "sellingGeneralAndAdministrative": "179500000", "netIncomeFromContinuingOperations": "-15900000" }, "balance": { "goodwill": "423400000", "inventory": "565300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3255200000", "longTermDebt": "661900000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "166900000", "reportedCurrency": "USD", "retainedEarnings": "1206000000", "totalLiabilities": "1485600000", "otherCurrentAssets": "78700000", "totalCurrentAssets": "1138800000", "currentLongTermDebt": "500000", "longTermInvestments": "6100000", "shortTermInvestments": "None", "currentNetReceivables": "473500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2116400000", "currentAccountsPayable": "330800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1392200000", "shortLongTermDebtTotal": "662400000", "totalShareholderEquity": "1692000000", "capitalLeaseObligations": "1100000", "otherCurrentLiabilities": "245800000", "totalCurrentLiabilities": "586000000", "otherNonCurrentLiabilities": "91300000", "totalNonCurrentLiabilities": "899600000", "cashAndShortTermInvestments": "21300000", "commonStockSharesOutstanding": "48625175", "intangibleAssetsExcludingGoodwill": "166900000", "cashAndCashEquivalentsAtCarryingValue": "21300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15900000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2800000", "operatingCashflow": "246600000", "capitalExpenditures": "150500000", "changeInReceivables": "-2400000", "changeInExchangeRate": "2400000", "cashflowFromFinancing": "242000000", "cashflowFromInvestment": "-494800000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4488600000, "cost_of_revenue": 4214100000, "gross_profit": 274500000, "research_and_development": 3200000, "selling_general_admin": 179500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22300000, "depreciation_amortisation": 99200000, "ebitda": 121500000, "interest_expense": 22100000, "interest_income": null, "other_non_operating": null, "pretax_income": 200000, "tax_provision": 16100000, "effective_tax_rate": null, "net_income": -21900000, "net_income_continuing_ops": -15900000, "net_income_to_common": -21900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21300000, "short_term_investments": null, "net_receivables": 473500000, "inventory": 565300000, "other_current_assets": null, "total_current_assets": 1138800000, "net_ppe": null, "goodwill": 423400000, "intangible_assets": 166900000, "goodwill_and_intangibles": 590300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2116400000, "total_assets": 3255200000, "short_term_debt": 500000, "accounts_payable": 330800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586000000, "long_term_debt": 661900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 899600000, "total_liabilities": 1485600000, "total_debt": 662400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1206000000, "total_equity": 1692000000, "shares_outstanding": 48625175, "operating_cash_flow": 246600000, "stock_based_compensation": 11500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -494800000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242000000, "free_cash_flow": 397100000, "net_change_in_cash": -3800000 }, "raw_data": { "income": { "ebit": "22300000", "ebitda": "121500000", "netIncome": "-21900000", "grossProfit": "274500000", "depreciation": "None", "totalRevenue": "4488600000", "costOfRevenue": "4214100000", "interestIncome": "900000", "incomeBeforeTax": "200000", "interestExpense": "22100000", "operatingIncome": "79800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-22700000", "nonInterestIncome": "None", "operatingExpenses": "194700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3200000", "otherNonOperatingIncome": "-15700000", "costofGoodsAndServicesSold": "4214100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99200000", "sellingGeneralAndAdministrative": "179500000", "netIncomeFromContinuingOperations": "-15900000" }, "balance": { "goodwill": "423400000", "inventory": "565300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3255200000", "longTermDebt": "661900000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "166900000", "reportedCurrency": "USD", "retainedEarnings": "1206000000", "totalLiabilities": "1485600000", "otherCurrentAssets": "78700000", "totalCurrentAssets": "1138800000", "currentLongTermDebt": "500000", "longTermInvestments": "6100000", "shortTermInvestments": "None", "currentNetReceivables": "473500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2116400000", "currentAccountsPayable": "330800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1392200000", "shortLongTermDebtTotal": "662400000", "totalShareholderEquity": "1692000000", "capitalLeaseObligations": "1100000", "otherCurrentLiabilities": "245800000", "totalCurrentLiabilities": "586000000", "otherNonCurrentLiabilities": "91300000", "totalNonCurrentLiabilities": "899600000", "cashAndShortTermInvestments": "21300000", "commonStockSharesOutstanding": "48625175", "intangibleAssetsExcludingGoodwill": "166900000", "cashAndCashEquivalentsAtCarryingValue": "21300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15900000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2800000", "operatingCashflow": "246600000", "capitalExpenditures": "150500000", "changeInReceivables": "-2400000", "changeInExchangeRate": "2400000", "cashflowFromFinancing": "242000000", "cashflowFromInvestment": "-494800000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 1044100000, "cost_of_revenue": 955100000, "gross_profit": 89000000, "ebit": 20700000, "ebitda": 36800000, "pretax_income": 18500000, "tax_provision": 7800000, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66300000, "total_current_assets": 1377100000, "total_assets": 3402400000, "short_term_debt": 53500000, "long_term_debt": 451500000, "total_debt": 505000000, "total_liabilities": 1372900000, "total_equity": 2014800000, "shares_outstanding": 47869455, "goodwill_and_intangibles": 451000000 }, "cash_flow": { "operating_cash_flow": 44100000, "capital_expenditure": 14400000, "free_cash_flow": 58500000, "dividends_paid": 14200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261502, "ticker_id": 1456, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20700000", "ebitda": "36800000", "netIncome": "10000000", "grossProfit": "89000000", "depreciation": "None", "totalRevenue": "1044100000", "costOfRevenue": "955100000", "interestIncome": "300000", "incomeBeforeTax": "18500000", "interestExpense": "2200000", "operatingIncome": "37900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "51100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "51100000", "netIncomeFromContinuingOperations": "10700000" }, "balance": { "goodwill": "389800000", "inventory": "728400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3402400000", "longTermDebt": "451500000", "shortTermDebt": "53500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "61200000", "reportedCurrency": "USD", "retainedEarnings": "1439700000", "totalLiabilities": "1372900000", "otherCurrentAssets": "51400000", "totalCurrentAssets": "1377100000", "currentLongTermDebt": "7000000", "longTermInvestments": "42700000", "shortTermInvestments": "None", "currentNetReceivables": "531000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025300000", "currentAccountsPayable": "518800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "628900000", "totalShareholderEquity": "2014800000", "capitalLeaseObligations": "170400000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "588100000", "otherNonCurrentLiabilities": "26200000", "totalNonCurrentLiabilities": "784800000", "cashAndShortTermInvestments": "66300000", "commonStockSharesOutstanding": "47869455", "intangibleAssetsExcludingGoodwill": "61200000", "cashAndCashEquivalentsAtCarryingValue": "66300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10700000", "profitLoss": "None", "dividendPayout": "14200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "44100000", "capitalExpenditures": "14400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244700000", "cashflowFromInvestment": "-282200000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1044100000, "cost_of_revenue": 955100000, "gross_profit": 89000000, "research_and_development": null, "selling_general_admin": 51100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20700000, "depreciation_amortisation": 16100000, "ebitda": 36800000, "interest_expense": 2200000, "interest_income": null, "other_non_operating": null, "pretax_income": 18500000, "tax_provision": 7800000, "effective_tax_rate": null, "net_income": 10000000, "net_income_continuing_ops": 10700000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66300000, "short_term_investments": null, "net_receivables": 531000000, "inventory": 728400000, "other_current_assets": null, "total_current_assets": 1377100000, "net_ppe": null, "goodwill": 389800000, "intangible_assets": 61200000, "goodwill_and_intangibles": 451000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2025300000, "total_assets": 3402400000, "short_term_debt": 53500000, "accounts_payable": 518800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588100000, "long_term_debt": 451500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 784800000, "total_liabilities": 1372900000, "total_debt": 505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1439700000, "total_equity": 2014800000, "shares_outstanding": 47869455, "operating_cash_flow": 44100000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282200000, "dividends_paid": 14200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244700000, "free_cash_flow": 58500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20700000", "ebitda": "36800000", "netIncome": "10000000", "grossProfit": "89000000", "depreciation": "None", "totalRevenue": "1044100000", "costOfRevenue": "955100000", "interestIncome": "300000", "incomeBeforeTax": "18500000", "interestExpense": "2200000", "operatingIncome": "37900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "51100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "51100000", "netIncomeFromContinuingOperations": "10700000" }, "balance": { "goodwill": "389800000", "inventory": "728400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3402400000", "longTermDebt": "451500000", "shortTermDebt": "53500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "61200000", "reportedCurrency": "USD", "retainedEarnings": "1439700000", "totalLiabilities": "1372900000", "otherCurrentAssets": "51400000", "totalCurrentAssets": "1377100000", "currentLongTermDebt": "7000000", "longTermInvestments": "42700000", "shortTermInvestments": "None", "currentNetReceivables": "531000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025300000", "currentAccountsPayable": "518800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "628900000", "totalShareholderEquity": "2014800000", "capitalLeaseObligations": "170400000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "588100000", "otherNonCurrentLiabilities": "26200000", "totalNonCurrentLiabilities": "784800000", "cashAndShortTermInvestments": "66300000", "commonStockSharesOutstanding": "47869455", "intangibleAssetsExcludingGoodwill": "61200000", "cashAndCashEquivalentsAtCarryingValue": "66300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10700000", "profitLoss": "None", "dividendPayout": "14200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "44100000", "capitalExpenditures": "14400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244700000", "cashflowFromInvestment": "-282200000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 1019500000, "cost_of_revenue": 913500000, "gross_profit": 106000000, "ebit": 46500000, "ebitda": 63800000, "pretax_income": 44500000, "tax_provision": 12200000, "net_income": 31900000, "net_income_to_common": 31900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35700000, "total_current_assets": 1140800000, "total_assets": 3059000000, "short_term_debt": 46900000, "long_term_debt": 176200000, "total_debt": 223100000, "total_liabilities": 1028800000, "total_equity": 2016200000, "shares_outstanding": 47968913, "goodwill_and_intangibles": 423100000 }, "cash_flow": { "operating_cash_flow": 13400000, "capital_expenditure": 28100000, "free_cash_flow": 41500000, "dividends_paid": 14300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261503, "ticker_id": 1456, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46500000", "ebitda": "63800000", "netIncome": "31900000", "grossProfit": "106000000", "depreciation": "None", "totalRevenue": "1019500000", "costOfRevenue": "913500000", "interestIncome": "700000", "incomeBeforeTax": "44500000", "interestExpense": "2000000", "operatingIncome": "44800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12200000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "61200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17300000", "sellingGeneralAndAdministrative": "61200000", "netIncomeFromContinuingOperations": "32300000" }, "balance": { "goodwill": "390000000", "inventory": "581900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3059000000", "longTermDebt": "176200000", "shortTermDebt": "46900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33100000", "reportedCurrency": "USD", "retainedEarnings": "1447300000", "totalLiabilities": "1028800000", "otherCurrentAssets": "61200000", "totalCurrentAssets": "1140800000", "currentLongTermDebt": "1500000", "longTermInvestments": "63200000", "shortTermInvestments": "None", "currentNetReceivables": "462000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1918200000", "currentAccountsPayable": "467300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1312300000", "shortLongTermDebtTotal": "474900000", "totalShareholderEquity": "2016200000", "capitalLeaseObligations": "171300000", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "529299999", "otherNonCurrentLiabilities": "25900000", "totalNonCurrentLiabilities": "499500000", "cashAndShortTermInvestments": "35700000", "commonStockSharesOutstanding": "47968913", "intangibleAssetsExcludingGoodwill": "33100000", "cashAndCashEquivalentsAtCarryingValue": "35700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31900000", "profitLoss": "None", "dividendPayout": "14300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-29500000", "operatingCashflow": "13400000", "capitalExpenditures": "28100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30400000", "cashflowFromInvestment": "-16800000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1019500000, "cost_of_revenue": 913500000, "gross_profit": 106000000, "research_and_development": null, "selling_general_admin": 61200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46500000, "depreciation_amortisation": 17300000, "ebitda": 63800000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 44500000, "tax_provision": 12200000, "effective_tax_rate": null, "net_income": 31900000, "net_income_continuing_ops": 32300000, "net_income_to_common": 31900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35700000, "short_term_investments": null, "net_receivables": 462000000, "inventory": 581900000, "other_current_assets": null, "total_current_assets": 1140800000, "net_ppe": null, "goodwill": 390000000, "intangible_assets": 33100000, "goodwill_and_intangibles": 423100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1918200000, "total_assets": 3059000000, "short_term_debt": 46900000, "accounts_payable": 467300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529299999, "long_term_debt": 176200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499500000, "total_liabilities": 1028800000, "total_debt": 223100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1447300000, "total_equity": 2016200000, "shares_outstanding": 47968913, "operating_cash_flow": 13400000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16800000, "dividends_paid": 14300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30400000, "free_cash_flow": 41500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46500000", "ebitda": "63800000", "netIncome": "31900000", "grossProfit": "106000000", "depreciation": "None", "totalRevenue": "1019500000", "costOfRevenue": "913500000", "interestIncome": "700000", "incomeBeforeTax": "44500000", "interestExpense": "2000000", "operatingIncome": "44800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12200000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "61200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17300000", "sellingGeneralAndAdministrative": "61200000", "netIncomeFromContinuingOperations": "32300000" }, "balance": { "goodwill": "390000000", "inventory": "581900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3059000000", "longTermDebt": "176200000", "shortTermDebt": "46900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33100000", "reportedCurrency": "USD", "retainedEarnings": "1447300000", "totalLiabilities": "1028800000", "otherCurrentAssets": "61200000", "totalCurrentAssets": "1140800000", "currentLongTermDebt": "1500000", "longTermInvestments": "63200000", "shortTermInvestments": "None", "currentNetReceivables": "462000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1918200000", "currentAccountsPayable": "467300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1312300000", "shortLongTermDebtTotal": "474900000", "totalShareholderEquity": "2016200000", "capitalLeaseObligations": "171300000", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "529299999", "otherNonCurrentLiabilities": "25900000", "totalNonCurrentLiabilities": "499500000", "cashAndShortTermInvestments": "35700000", "commonStockSharesOutstanding": "47968913", "intangibleAssetsExcludingGoodwill": "33100000", "cashAndCashEquivalentsAtCarryingValue": "35700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31900000", "profitLoss": "None", "dividendPayout": "14300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-29500000", "operatingCashflow": "13400000", "capitalExpenditures": "28100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30400000", "cashflowFromInvestment": "-16800000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 1021900000, "cost_of_revenue": 941100000, "gross_profit": 80800000, "ebit": -21400000, "ebitda": -3100000, "pretax_income": -23900000, "tax_provision": 4200000, "net_income": -29100000, "net_income_to_common": -29100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97200000, "total_current_assets": 1167100000, "total_assets": 3065600000, "short_term_debt": 38200000, "long_term_debt": 176700000, "total_debt": 214900000, "total_liabilities": 1036300000, "total_equity": 2014500000, "shares_outstanding": 48214204, "goodwill_and_intangibles": 423100000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 14100000, "free_cash_flow": 89100000, "dividends_paid": 14300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261505, "ticker_id": 1456, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21400000", "ebitda": "-3100000", "netIncome": "-29100000", "grossProfit": "80800000", "depreciation": "None", "totalRevenue": "1021900000", "costOfRevenue": "941100000", "interestIncome": "700000", "incomeBeforeTax": "-23900000", "interestExpense": "2500000", "operatingIncome": "28700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4200000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "52100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "941100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18300000", "sellingGeneralAndAdministrative": "52100000", "netIncomeFromContinuingOperations": "-28100000" }, "balance": { "goodwill": "389900000", "inventory": "569500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3065600000", "longTermDebt": "176700000", "shortTermDebt": "38200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "1440100000", "totalLiabilities": "1036300000", "otherCurrentAssets": "59200000", "totalCurrentAssets": "1167100000", "currentLongTermDebt": "1600000", "longTermInvestments": "61300000", "shortTermInvestments": "None", "currentNetReceivables": "441200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898500000", "currentAccountsPayable": "496400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1294000000", "shortLongTermDebtTotal": "335100000", "totalShareholderEquity": "2014500000", "capitalLeaseObligations": "156800000", "otherCurrentLiabilities": "496400000", "totalCurrentLiabilities": "557700000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "478600000", "cashAndShortTermInvestments": "97200000", "commonStockSharesOutstanding": "48214204", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "97200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28100000", "profitLoss": "None", "dividendPayout": "14300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17700000", "operatingCashflow": "75000000", "capitalExpenditures": "14100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54100000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1021900000, "cost_of_revenue": 941100000, "gross_profit": 80800000, "research_and_development": null, "selling_general_admin": 52100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21400000, "depreciation_amortisation": 18300000, "ebitda": -3100000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": -23900000, "tax_provision": 4200000, "effective_tax_rate": null, "net_income": -29100000, "net_income_continuing_ops": -28100000, "net_income_to_common": -29100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97200000, "short_term_investments": null, "net_receivables": 441200000, "inventory": 569500000, "other_current_assets": null, "total_current_assets": 1167100000, "net_ppe": null, "goodwill": 389900000, "intangible_assets": 33200000, "goodwill_and_intangibles": 423100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1898500000, "total_assets": 3065600000, "short_term_debt": 38200000, "accounts_payable": 496400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557700000, "long_term_debt": 176700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478600000, "total_liabilities": 1036300000, "total_debt": 214900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1440100000, "total_equity": 2014500000, "shares_outstanding": 48214204, "operating_cash_flow": 75000000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": 14300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54100000, "free_cash_flow": 89100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21400000", "ebitda": "-3100000", "netIncome": "-29100000", "grossProfit": "80800000", "depreciation": "None", "totalRevenue": "1021900000", "costOfRevenue": "941100000", "interestIncome": "700000", "incomeBeforeTax": "-23900000", "interestExpense": "2500000", "operatingIncome": "28700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4200000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "52100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "941100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18300000", "sellingGeneralAndAdministrative": "52100000", "netIncomeFromContinuingOperations": "-28100000" }, "balance": { "goodwill": "389900000", "inventory": "569500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3065600000", "longTermDebt": "176700000", "shortTermDebt": "38200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "1440100000", "totalLiabilities": "1036300000", "otherCurrentAssets": "59200000", "totalCurrentAssets": "1167100000", "currentLongTermDebt": "1600000", "longTermInvestments": "61300000", "shortTermInvestments": "None", "currentNetReceivables": "441200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898500000", "currentAccountsPayable": "496400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1294000000", "shortLongTermDebtTotal": "335100000", "totalShareholderEquity": "2014500000", "capitalLeaseObligations": "156800000", "otherCurrentLiabilities": "496400000", "totalCurrentLiabilities": "557700000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "478600000", "cashAndShortTermInvestments": "97200000", "commonStockSharesOutstanding": "48214204", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "97200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28100000", "profitLoss": "None", "dividendPayout": "14300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17700000", "operatingCashflow": "75000000", "capitalExpenditures": "14100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54100000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 1182500000, "cost_of_revenue": 1062400000, "gross_profit": 120100000, "ebit": 74700000, "ebitda": 93100000, "pretax_income": 71500000, "tax_provision": 14100000, "net_income": 56800000, "net_income_to_common": 56800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85500000, "total_current_assets": 1182300000, "total_assets": 3164900000, "short_term_debt": 38400000, "long_term_debt": 205200000, "total_debt": 243600000, "total_liabilities": 1086600000, "total_equity": 2060400000, "shares_outstanding": 48172414, "goodwill_and_intangibles": 430400000 }, "cash_flow": { "operating_cash_flow": 113100000, "capital_expenditure": 11600000, "free_cash_flow": 124700000, "dividends_paid": 14400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261506, "ticker_id": 1456, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74700000", "ebitda": "93100000", "netIncome": "56800000", "grossProfit": "120100000", "depreciation": "None", "totalRevenue": "1182500000", "costOfRevenue": "1062400000", "interestIncome": "200000", "incomeBeforeTax": "71500000", "interestExpense": "3200000", "operatingIncome": "68800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14100000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "51300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1062400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18400000", "sellingGeneralAndAdministrative": "51300000", "netIncomeFromContinuingOperations": "57400000" }, "balance": { "goodwill": "397200000", "inventory": "552200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3164900000", "longTermDebt": "205200000", "shortTermDebt": "38400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "1488700000", "totalLiabilities": "1086600000", "otherCurrentAssets": "36800000", "totalCurrentAssets": "1182300000", "currentLongTermDebt": "1600000", "longTermInvestments": "54100000", "shortTermInvestments": "None", "currentNetReceivables": "507800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1982600000", "currentAccountsPayable": "503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1370400000", "shortLongTermDebtTotal": "371800000", "totalShareholderEquity": "2060400000", "capitalLeaseObligations": "165000000", "otherCurrentLiabilities": "476700000", "totalCurrentLiabilities": "567700000", "otherNonCurrentLiabilities": "27800000", "totalNonCurrentLiabilities": "518900000", "cashAndShortTermInvestments": "85500000", "commonStockSharesOutstanding": "48172414", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "85500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57400000", "profitLoss": "None", "dividendPayout": "14400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "55100000", "operatingCashflow": "113100000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46700000", "cashflowFromInvestment": "-15600000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1182500000, "cost_of_revenue": 1062400000, "gross_profit": 120100000, "research_and_development": null, "selling_general_admin": 51300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74700000, "depreciation_amortisation": 18400000, "ebitda": 93100000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 71500000, "tax_provision": 14100000, "effective_tax_rate": null, "net_income": 56800000, "net_income_continuing_ops": 57400000, "net_income_to_common": 56800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85500000, "short_term_investments": null, "net_receivables": 507800000, "inventory": 552200000, "other_current_assets": null, "total_current_assets": 1182300000, "net_ppe": null, "goodwill": 397200000, "intangible_assets": 33200000, "goodwill_and_intangibles": 430400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1982600000, "total_assets": 3164900000, "short_term_debt": 38400000, "accounts_payable": 503000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567700000, "long_term_debt": 205200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518900000, "total_liabilities": 1086600000, "total_debt": 243600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1488700000, "total_equity": 2060400000, "shares_outstanding": 48172414, "operating_cash_flow": 113100000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15600000, "dividends_paid": 14400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46700000, "free_cash_flow": 124700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74700000", "ebitda": "93100000", "netIncome": "56800000", "grossProfit": "120100000", "depreciation": "None", "totalRevenue": "1182500000", "costOfRevenue": "1062400000", "interestIncome": "200000", "incomeBeforeTax": "71500000", "interestExpense": "3200000", "operatingIncome": "68800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14100000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "51300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1062400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18400000", "sellingGeneralAndAdministrative": "51300000", "netIncomeFromContinuingOperations": "57400000" }, "balance": { "goodwill": "397200000", "inventory": "552200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3164900000", "longTermDebt": "205200000", "shortTermDebt": "38400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "1488700000", "totalLiabilities": "1086600000", "otherCurrentAssets": "36800000", "totalCurrentAssets": "1182300000", "currentLongTermDebt": "1600000", "longTermInvestments": "54100000", "shortTermInvestments": "None", "currentNetReceivables": "507800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1982600000", "currentAccountsPayable": "503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1370400000", "shortLongTermDebtTotal": "371800000", "totalShareholderEquity": "2060400000", "capitalLeaseObligations": "165000000", "otherCurrentLiabilities": "476700000", "totalCurrentLiabilities": "567700000", "otherNonCurrentLiabilities": "27800000", "totalNonCurrentLiabilities": "518900000", "cashAndShortTermInvestments": "85500000", "commonStockSharesOutstanding": "48172414", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "85500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57400000", "profitLoss": "None", "dividendPayout": "14400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "55100000", "operatingCashflow": "113100000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46700000", "cashflowFromInvestment": "-15600000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 1098400000, "cost_of_revenue": 1006200000, "gross_profit": 92200000, "ebit": 42200000, "ebitda": 60700000, "pretax_income": 38800000, "tax_provision": 6900000, "net_income": 31100000, "net_income_to_common": 31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34400000, "total_current_assets": 1188100000, "total_assets": 3154100000, "short_term_debt": 39300000, "long_term_debt": 237400000, "total_debt": 276700000, "total_liabilities": 1131100000, "total_equity": 2006000000, "shares_outstanding": 48269000, "goodwill_and_intangibles": 429700000 }, "cash_flow": { "operating_cash_flow": 46100000, "capital_expenditure": 10000000, "free_cash_flow": 56100000, "dividends_paid": 14400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261507, "ticker_id": 1456, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42200000", "ebitda": "60700000", "netIncome": "31100000", "grossProfit": "92200000", "depreciation": "None", "totalRevenue": "1098400000", "costOfRevenue": "1006200000", "interestIncome": "100000", "incomeBeforeTax": "38800000", "interestExpense": "3400000", "operatingIncome": "44100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6900000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "48100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18500000", "sellingGeneralAndAdministrative": "48100000", "netIncomeFromContinuingOperations": "31900000" }, "balance": { "goodwill": "396600000", "inventory": "603300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3154100000", "longTermDebt": "237400000", "shortTermDebt": "39300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33100000", "reportedCurrency": "USD", "retainedEarnings": "1446300000", "totalLiabilities": "1131100000", "otherCurrentAssets": "36500000", "totalCurrentAssets": "1188100000", "currentLongTermDebt": "1500000", "longTermInvestments": "40300000", "shortTermInvestments": "None", "currentNetReceivables": "513900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1966000000", "currentAccountsPayable": "520600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1372800000", "shortLongTermDebtTotal": "405200000", "totalShareholderEquity": "2006000000", "capitalLeaseObligations": "166300000", "otherCurrentLiabilities": "599800000", "totalCurrentLiabilities": "580600000", "otherNonCurrentLiabilities": "27400000", "totalNonCurrentLiabilities": "550500000", "cashAndShortTermInvestments": "34400000", "commonStockSharesOutstanding": "48269000", "intangibleAssetsExcludingGoodwill": "33100000", "cashAndCashEquivalentsAtCarryingValue": "34400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31900000", "profitLoss": "None", "dividendPayout": "14400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5400000", "operatingCashflow": "46100000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34500000", "cashflowFromInvestment": "-8800000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1098400000, "cost_of_revenue": 1006200000, "gross_profit": 92200000, "research_and_development": null, "selling_general_admin": 48100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42200000, "depreciation_amortisation": 18500000, "ebitda": 60700000, "interest_expense": 3400000, "interest_income": null, "other_non_operating": null, "pretax_income": 38800000, "tax_provision": 6900000, "effective_tax_rate": null, "net_income": 31100000, "net_income_continuing_ops": 31900000, "net_income_to_common": 31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34400000, "short_term_investments": null, "net_receivables": 513900000, "inventory": 603300000, "other_current_assets": null, "total_current_assets": 1188100000, "net_ppe": null, "goodwill": 396600000, "intangible_assets": 33100000, "goodwill_and_intangibles": 429700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1966000000, "total_assets": 3154100000, "short_term_debt": 39300000, "accounts_payable": 520600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580600000, "long_term_debt": 237400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550500000, "total_liabilities": 1131100000, "total_debt": 276700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1446300000, "total_equity": 2006000000, "shares_outstanding": 48269000, "operating_cash_flow": 46100000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8800000, "dividends_paid": 14400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34500000, "free_cash_flow": 56100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42200000", "ebitda": "60700000", "netIncome": "31100000", "grossProfit": "92200000", "depreciation": "None", "totalRevenue": "1098400000", "costOfRevenue": "1006200000", "interestIncome": "100000", "incomeBeforeTax": "38800000", "interestExpense": "3400000", "operatingIncome": "44100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6900000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "48100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18500000", "sellingGeneralAndAdministrative": "48100000", "netIncomeFromContinuingOperations": "31900000" }, "balance": { "goodwill": "396600000", "inventory": "603300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3154100000", "longTermDebt": "237400000", "shortTermDebt": "39300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33100000", "reportedCurrency": "USD", "retainedEarnings": "1446300000", "totalLiabilities": "1131100000", "otherCurrentAssets": "36500000", "totalCurrentAssets": "1188100000", "currentLongTermDebt": "1500000", "longTermInvestments": "40300000", "shortTermInvestments": "None", "currentNetReceivables": "513900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1966000000", "currentAccountsPayable": "520600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1372800000", "shortLongTermDebtTotal": "405200000", "totalShareholderEquity": "2006000000", "capitalLeaseObligations": "166300000", "otherCurrentLiabilities": "599800000", "totalCurrentLiabilities": "580600000", "otherNonCurrentLiabilities": "27400000", "totalNonCurrentLiabilities": "550500000", "cashAndShortTermInvestments": "34400000", "commonStockSharesOutstanding": "48269000", "intangibleAssetsExcludingGoodwill": "33100000", "cashAndCashEquivalentsAtCarryingValue": "34400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31900000", "profitLoss": "None", "dividendPayout": "14400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5400000", "operatingCashflow": "46100000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34500000", "cashflowFromInvestment": "-8800000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 1009200000, "cost_of_revenue": 944200000, "gross_profit": 65000000, "ebit": 28700000, "ebitda": 48000000, "pretax_income": 24000000, "tax_provision": 3600000, "net_income": 20400000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32600000, "total_current_assets": 1132900000, "total_assets": 3096200000, "short_term_debt": 40100000, "long_term_debt": 248900000, "total_debt": 289000000, "total_liabilities": 1089400000, "total_equity": 1990500000, "shares_outstanding": 48040000, "goodwill_and_intangibles": 429500000 }, "cash_flow": { "operating_cash_flow": -4700000, "capital_expenditure": 17600000, "free_cash_flow": 12900000, "dividends_paid": 11900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261508, "ticker_id": 1456, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28700000", "ebitda": "48000000", "netIncome": "20400000", "grossProfit": "65000000", "depreciation": "None", "totalRevenue": "1009200000", "costOfRevenue": "944200000", "interestIncome": "400000", "incomeBeforeTax": "24000000", "interestExpense": "3600000", "operatingIncome": "16600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3600000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "48400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19300000", "sellingGeneralAndAdministrative": "48300000", "netIncomeFromContinuingOperations": "20400000" }, "balance": { "goodwill": "396300000", "inventory": "595300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3096200000", "longTermDebt": "248900000", "shortTermDebt": "40100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "1435400000", "totalLiabilities": "1089400000", "otherCurrentAssets": "33800000", "totalCurrentAssets": "1132900000", "currentLongTermDebt": "1500000", "longTermInvestments": "39900000", "shortTermInvestments": "None", "currentNetReceivables": "471200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1963300000", "currentAccountsPayable": "228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1377700000", "shortLongTermDebtTotal": "289000000", "totalShareholderEquity": "1990500000", "capitalLeaseObligations": "160900000", "otherCurrentLiabilities": "248000000", "totalCurrentLiabilities": "533100000", "otherNonCurrentLiabilities": "26800000", "totalNonCurrentLiabilities": "556300000", "cashAndShortTermInvestments": "32600000", "commonStockSharesOutstanding": "48040000", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "32600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20400000", "profitLoss": "None", "dividendPayout": "11900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14200000", "operatingCashflow": "-4700000", "capitalExpenditures": "17600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37800000", "cashflowFromInvestment": "19400000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1009200000, "cost_of_revenue": 944200000, "gross_profit": 65000000, "research_and_development": null, "selling_general_admin": 48300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28700000, "depreciation_amortisation": 19300000, "ebitda": 48000000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": 24000000, "tax_provision": 3600000, "effective_tax_rate": null, "net_income": 20400000, "net_income_continuing_ops": 20400000, "net_income_to_common": 20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32600000, "short_term_investments": null, "net_receivables": 471200000, "inventory": 595300000, "other_current_assets": null, "total_current_assets": 1132900000, "net_ppe": null, "goodwill": 396300000, "intangible_assets": 33200000, "goodwill_and_intangibles": 429500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1963300000, "total_assets": 3096200000, "short_term_debt": 40100000, "accounts_payable": 228000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533100000, "long_term_debt": 248900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556300000, "total_liabilities": 1089400000, "total_debt": 289000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1435400000, "total_equity": 1990500000, "shares_outstanding": 48040000, "operating_cash_flow": -4700000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19400000, "dividends_paid": 11900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37800000, "free_cash_flow": 12900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28700000", "ebitda": "48000000", "netIncome": "20400000", "grossProfit": "65000000", "depreciation": "None", "totalRevenue": "1009200000", "costOfRevenue": "944200000", "interestIncome": "400000", "incomeBeforeTax": "24000000", "interestExpense": "3600000", "operatingIncome": "16600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3600000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "48400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19300000", "sellingGeneralAndAdministrative": "48300000", "netIncomeFromContinuingOperations": "20400000" }, "balance": { "goodwill": "396300000", "inventory": "595300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3096200000", "longTermDebt": "248900000", "shortTermDebt": "40100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "1435400000", "totalLiabilities": "1089400000", "otherCurrentAssets": "33800000", "totalCurrentAssets": "1132900000", "currentLongTermDebt": "1500000", "longTermInvestments": "39900000", "shortTermInvestments": "None", "currentNetReceivables": "471200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1963300000", "currentAccountsPayable": "228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1377700000", "shortLongTermDebtTotal": "289000000", "totalShareholderEquity": "1990500000", "capitalLeaseObligations": "160900000", "otherCurrentLiabilities": "248000000", "totalCurrentLiabilities": "533100000", "otherNonCurrentLiabilities": "26800000", "totalNonCurrentLiabilities": "556300000", "cashAndShortTermInvestments": "32600000", "commonStockSharesOutstanding": "48040000", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "32600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20400000", "profitLoss": "None", "dividendPayout": "11900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14200000", "operatingCashflow": "-4700000", "capitalExpenditures": "17600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37800000", "cashflowFromInvestment": "19400000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 1020200000, "cost_of_revenue": 925800000, "gross_profit": 94400000, "ebit": 55100000, "ebitda": 74600000, "pretax_income": 49800000, "tax_provision": 7900000, "net_income": 42100000, "net_income_to_common": 42100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50800000, "total_current_assets": 1166300000, "total_assets": 3156900000, "short_term_debt": 79100000, "long_term_debt": 274800000, "total_debt": 353900000, "total_liabilities": 1149300000, "total_equity": 1991200000, "shares_outstanding": 48023000, "goodwill_and_intangibles": 435400000 }, "cash_flow": { "operating_cash_flow": 43500000, "capital_expenditure": 13400000, "free_cash_flow": 56900000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261510, "ticker_id": 1456, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55100000", "ebitda": "74600000", "netIncome": "42100000", "grossProfit": "94400000", "depreciation": "None", "totalRevenue": "1020200000", "costOfRevenue": "925800000", "interestIncome": "200000", "incomeBeforeTax": "49800000", "interestExpense": "4400000", "operatingIncome": "46500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "-4200000", "nonInterestIncome": "None", "operatingExpenses": "47900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19500000", "sellingGeneralAndAdministrative": "47900000", "netIncomeFromContinuingOperations": "41900000" }, "balance": { "goodwill": "402200000", "inventory": "588700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3156900000", "longTermDebt": "274800000", "shortTermDebt": "79100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "1427000000", "totalLiabilities": "1149300000", "otherCurrentAssets": "54500000", "totalCurrentAssets": "1166300000", "currentLongTermDebt": "1500000", "longTermInvestments": "36200000", "shortTermInvestments": "None", "currentNetReceivables": "472300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1990600000", "currentAccountsPayable": "489600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1397900000", "shortLongTermDebtTotal": "484400000", "totalShareholderEquity": "1991200000", "capitalLeaseObligations": "169300000", "otherCurrentLiabilities": "-38800000", "totalCurrentLiabilities": "556900000", "otherNonCurrentLiabilities": "26300000", "totalNonCurrentLiabilities": "592400000", "cashAndShortTermInvestments": "50800000", "commonStockSharesOutstanding": "48023000", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "50800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41800000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-47700000", "operatingCashflow": "43500000", "capitalExpenditures": "13400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27800000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1020200000, "cost_of_revenue": 925800000, "gross_profit": 94400000, "research_and_development": null, "selling_general_admin": 47900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55100000, "depreciation_amortisation": 19500000, "ebitda": 74600000, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": 49800000, "tax_provision": 7900000, "effective_tax_rate": null, "net_income": 42100000, "net_income_continuing_ops": 41900000, "net_income_to_common": 42100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50800000, "short_term_investments": null, "net_receivables": 472300000, "inventory": 588700000, "other_current_assets": null, "total_current_assets": 1166300000, "net_ppe": null, "goodwill": 402200000, "intangible_assets": 33200000, "goodwill_and_intangibles": 435400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1990600000, "total_assets": 3156900000, "short_term_debt": 79100000, "accounts_payable": 489600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556900000, "long_term_debt": 274800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 592400000, "total_liabilities": 1149300000, "total_debt": 353900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1427000000, "total_equity": 1991200000, "shares_outstanding": 48023000, "operating_cash_flow": 43500000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27800000, "free_cash_flow": 56900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55100000", "ebitda": "74600000", "netIncome": "42100000", "grossProfit": "94400000", "depreciation": "None", "totalRevenue": "1020200000", "costOfRevenue": "925800000", "interestIncome": "200000", "incomeBeforeTax": "49800000", "interestExpense": "4400000", "operatingIncome": "46500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "-4200000", "nonInterestIncome": "None", "operatingExpenses": "47900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19500000", "sellingGeneralAndAdministrative": "47900000", "netIncomeFromContinuingOperations": "41900000" }, "balance": { "goodwill": "402200000", "inventory": "588700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3156900000", "longTermDebt": "274800000", "shortTermDebt": "79100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "1427000000", "totalLiabilities": "1149300000", "otherCurrentAssets": "54500000", "totalCurrentAssets": "1166300000", "currentLongTermDebt": "1500000", "longTermInvestments": "36200000", "shortTermInvestments": "None", "currentNetReceivables": "472300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1990600000", "currentAccountsPayable": "489600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1397900000", "shortLongTermDebtTotal": "484400000", "totalShareholderEquity": "1991200000", "capitalLeaseObligations": "169300000", "otherCurrentLiabilities": "-38800000", "totalCurrentLiabilities": "556900000", "otherNonCurrentLiabilities": "26300000", "totalNonCurrentLiabilities": "592400000", "cashAndShortTermInvestments": "50800000", "commonStockSharesOutstanding": "48023000", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "50800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41800000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-47700000", "operatingCashflow": "43500000", "capitalExpenditures": "13400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27800000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 1139200000, "cost_of_revenue": 1027400000, "gross_profit": 111800000, "ebit": 72800000, "ebitda": 92500000, "pretax_income": 65599999, "tax_provision": 12300000, "net_income": 53600000, "net_income_to_common": 53600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37800000, "total_current_assets": 1104200000, "total_assets": 3109100000, "short_term_debt": 42800000, "long_term_debt": 290400000, "total_debt": 333200000, "total_liabilities": 1138900000, "total_equity": 1954100000, "shares_outstanding": 47975217, "goodwill_and_intangibles": 434900000 }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": 8000000, "free_cash_flow": 133000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261511, "ticker_id": 1456, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72800000", "ebitda": "92500000", "netIncome": "53600000", "grossProfit": "111800000", "depreciation": "None", "totalRevenue": "1139200000", "costOfRevenue": "1027400000", "interestIncome": "300000", "incomeBeforeTax": "65599999", "interestExpense": "5200000", "operatingIncome": "61900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12300000", "reportedCurrency": "USD", "netInterestIncome": "-4900000", "nonInterestIncome": "None", "operatingExpenses": "49900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1027400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19700000", "sellingGeneralAndAdministrative": "49900000", "netIncomeFromContinuingOperations": "53300000" }, "balance": { "goodwill": "401700000", "inventory": "537400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3109100000", "longTermDebt": "290400000", "shortTermDebt": "42800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "1396900000", "totalLiabilities": "1138900000", "otherCurrentAssets": "34700000", "totalCurrentAssets": "1104200000", "currentLongTermDebt": "1400000", "longTermInvestments": "30800000", "shortTermInvestments": "None", "currentNetReceivables": "494300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2004900000", "currentAccountsPayable": "467200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463900000", "totalShareholderEquity": "1954100000", "capitalLeaseObligations": "172100000", "otherCurrentLiabilities": "-41100000", "totalCurrentLiabilities": "532000000", "otherNonCurrentLiabilities": "25800000", "totalNonCurrentLiabilities": "606900000", "cashAndShortTermInvestments": "37800000", "commonStockSharesOutstanding": "47975217", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "37800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53300000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "37100000", "operatingCashflow": "125000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128300000", "cashflowFromInvestment": "-2300000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1139200000, "cost_of_revenue": 1027400000, "gross_profit": 111800000, "research_and_development": null, "selling_general_admin": 49900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72800000, "depreciation_amortisation": 19700000, "ebitda": 92500000, "interest_expense": 5200000, "interest_income": null, "other_non_operating": null, "pretax_income": 65599999, "tax_provision": 12300000, "effective_tax_rate": null, "net_income": 53600000, "net_income_continuing_ops": 53300000, "net_income_to_common": 53600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37800000, "short_term_investments": null, "net_receivables": 494300000, "inventory": 537400000, "other_current_assets": null, "total_current_assets": 1104200000, "net_ppe": null, "goodwill": 401700000, "intangible_assets": 33200000, "goodwill_and_intangibles": 434900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2004900000, "total_assets": 3109100000, "short_term_debt": 42800000, "accounts_payable": 467200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 532000000, "long_term_debt": 290400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606900000, "total_liabilities": 1138900000, "total_debt": 333200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1396900000, "total_equity": 1954100000, "shares_outstanding": 47975217, "operating_cash_flow": 125000000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2300000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128300000, "free_cash_flow": 133000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72800000", "ebitda": "92500000", "netIncome": "53600000", "grossProfit": "111800000", "depreciation": "None", "totalRevenue": "1139200000", "costOfRevenue": "1027400000", "interestIncome": "300000", "incomeBeforeTax": "65599999", "interestExpense": "5200000", "operatingIncome": "61900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12300000", "reportedCurrency": "USD", "netInterestIncome": "-4900000", "nonInterestIncome": "None", "operatingExpenses": "49900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1027400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19700000", "sellingGeneralAndAdministrative": "49900000", "netIncomeFromContinuingOperations": "53300000" }, "balance": { "goodwill": "401700000", "inventory": "537400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3109100000", "longTermDebt": "290400000", "shortTermDebt": "42800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "1396900000", "totalLiabilities": "1138900000", "otherCurrentAssets": "34700000", "totalCurrentAssets": "1104200000", "currentLongTermDebt": "1400000", "longTermInvestments": "30800000", "shortTermInvestments": "None", "currentNetReceivables": "494300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2004900000", "currentAccountsPayable": "467200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463900000", "totalShareholderEquity": "1954100000", "capitalLeaseObligations": "172100000", "otherCurrentLiabilities": "-41100000", "totalCurrentLiabilities": "532000000", "otherNonCurrentLiabilities": "25800000", "totalNonCurrentLiabilities": "606900000", "cashAndShortTermInvestments": "37800000", "commonStockSharesOutstanding": "47975217", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "37800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53300000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "37100000", "operatingCashflow": "125000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128300000", "cashflowFromInvestment": "-2300000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 1107600000, "cost_of_revenue": 1027700000, "gross_profit": 79899999, "ebit": 39200000, "ebitda": 59200000, "pretax_income": 31400000, "tax_provision": 5300000, "net_income": 26100000, "net_income_to_common": 26100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42200000, "total_current_assets": 1180500000, "total_assets": 3200000000, "short_term_debt": 46300000, "long_term_debt": 405800000, "total_debt": 452100000, "total_liabilities": 1271900000, "total_equity": 1911700000, "shares_outstanding": 47903920, "goodwill_and_intangibles": 435000000 }, "cash_flow": { "operating_cash_flow": 18700000, "capital_expenditure": 12700000, "free_cash_flow": 31400000, "dividends_paid": 11900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261512, "ticker_id": 1456, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39200000", "ebitda": "59200000", "netIncome": "26100000", "grossProfit": "79899999", "depreciation": "None", "totalRevenue": "1107600000", "costOfRevenue": "1027700000", "interestIncome": "200000", "incomeBeforeTax": "31400000", "interestExpense": "5200000", "operatingIncome": "29200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5300000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "50700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1027700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "50700000", "netIncomeFromContinuingOperations": "26100000" }, "balance": { "goodwill": "401800000", "inventory": "575100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3200000000", "longTermDebt": "405800000", "shortTermDebt": "46300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "1355200000", "totalLiabilities": "1271900000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "1180500000", "currentLongTermDebt": "1400000", "longTermInvestments": "26200000", "shortTermInvestments": "900000", "currentNetReceivables": "529200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2019500000", "currentAccountsPayable": "484700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586000000", "totalShareholderEquity": "1911700000", "capitalLeaseObligations": "178800000", "otherCurrentLiabilities": "-44500000", "totalCurrentLiabilities": "546200000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "725700000", "cashAndShortTermInvestments": "42200000", "commonStockSharesOutstanding": "47903920", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "42200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26100000", "profitLoss": "None", "dividendPayout": "11900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "23300000", "operatingCashflow": "18700000", "capitalExpenditures": "12700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "3900000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1107600000, "cost_of_revenue": 1027700000, "gross_profit": 79899999, "research_and_development": null, "selling_general_admin": 50700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39200000, "depreciation_amortisation": 20000000, "ebitda": 59200000, "interest_expense": 5200000, "interest_income": null, "other_non_operating": null, "pretax_income": 31400000, "tax_provision": 5300000, "effective_tax_rate": null, "net_income": 26100000, "net_income_continuing_ops": 26100000, "net_income_to_common": 26100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42200000, "short_term_investments": 900000, "net_receivables": 529200000, "inventory": 575100000, "other_current_assets": null, "total_current_assets": 1180500000, "net_ppe": null, "goodwill": 401800000, "intangible_assets": 33200000, "goodwill_and_intangibles": 435000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2019500000, "total_assets": 3200000000, "short_term_debt": 46300000, "accounts_payable": 484700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546200000, "long_term_debt": 405800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725700000, "total_liabilities": 1271900000, "total_debt": 452100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1355200000, "total_equity": 1911700000, "shares_outstanding": 47903920, "operating_cash_flow": 18700000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3900000, "dividends_paid": 11900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000000, "free_cash_flow": 31400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39200000", "ebitda": "59200000", "netIncome": "26100000", "grossProfit": "79899999", "depreciation": "None", "totalRevenue": "1107600000", "costOfRevenue": "1027700000", "interestIncome": "200000", "incomeBeforeTax": "31400000", "interestExpense": "5200000", "operatingIncome": "29200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5300000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "50700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1027700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "50700000", "netIncomeFromContinuingOperations": "26100000" }, "balance": { "goodwill": "401800000", "inventory": "575100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3200000000", "longTermDebt": "405800000", "shortTermDebt": "46300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "1355200000", "totalLiabilities": "1271900000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "1180500000", "currentLongTermDebt": "1400000", "longTermInvestments": "26200000", "shortTermInvestments": "900000", "currentNetReceivables": "529200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2019500000", "currentAccountsPayable": "484700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586000000", "totalShareholderEquity": "1911700000", "capitalLeaseObligations": "178800000", "otherCurrentLiabilities": "-44500000", "totalCurrentLiabilities": "546200000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "725700000", "cashAndShortTermInvestments": "42200000", "commonStockSharesOutstanding": "47903920", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "42200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26100000", "profitLoss": "None", "dividendPayout": "11900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "23300000", "operatingCashflow": "18700000", "capitalExpenditures": "12700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "3900000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 1006600000, "cost_of_revenue": 947300000, "gross_profit": 59300000, "ebit": -107000000, "ebitda": -87100000, "pretax_income": -113300000, "tax_provision": -6800000, "net_income": -106500000, "net_income_to_common": -106500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33800000, "total_current_assets": 1144300000, "total_assets": 3184100000, "short_term_debt": 50000000, "long_term_debt": 406100000, "total_debt": 456100000, "total_liabilities": 1271400000, "total_equity": 1896300000, "shares_outstanding": 47979143, "goodwill_and_intangibles": 435200000 }, "cash_flow": { "operating_cash_flow": -2200000, "capital_expenditure": 17000000, "free_cash_flow": 14800000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261513, "ticker_id": 1456, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107000000", "ebitda": "-87100000", "netIncome": "-106500000", "grossProfit": "59300000", "depreciation": "None", "totalRevenue": "1006600000", "costOfRevenue": "947300000", "interestIncome": "300000", "incomeBeforeTax": "-113300000", "interestExpense": "3600000", "operatingIncome": "15100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6800000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "44200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19900000", "sellingGeneralAndAdministrative": "33600000", "netIncomeFromContinuingOperations": "-106500000" }, "balance": { "goodwill": "401900000", "inventory": "599900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3184100000", "longTermDebt": "406100000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33300000", "reportedCurrency": "USD", "retainedEarnings": "1341400000", "totalLiabilities": "1271400000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "1144300000", "currentLongTermDebt": "1400000", "longTermInvestments": "22200000", "shortTermInvestments": "2100000", "currentNetReceivables": "482100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2039800000", "currentAccountsPayable": "243100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "598200000", "totalShareholderEquity": "1896300000", "capitalLeaseObligations": "190700000", "otherCurrentLiabilities": "490600000", "totalCurrentLiabilities": "540600000", "otherNonCurrentLiabilities": "27600000", "totalNonCurrentLiabilities": "730800000", "cashAndShortTermInvestments": "33800000", "commonStockSharesOutstanding": "47979143", "intangibleAssetsExcludingGoodwill": "33300000", "cashAndCashEquivalentsAtCarryingValue": "33800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106500000", "profitLoss": "None", "dividendPayout": "9500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "-2200000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22300000", "cashflowFromInvestment": "-13500000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1006600000, "cost_of_revenue": 947300000, "gross_profit": 59300000, "research_and_development": null, "selling_general_admin": 33600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107000000, "depreciation_amortisation": 19900000, "ebitda": -87100000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": -113300000, "tax_provision": -6800000, "effective_tax_rate": null, "net_income": -106500000, "net_income_continuing_ops": -106500000, "net_income_to_common": -106500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33800000, "short_term_investments": 2100000, "net_receivables": 482100000, "inventory": 599900000, "other_current_assets": null, "total_current_assets": 1144300000, "net_ppe": null, "goodwill": 401900000, "intangible_assets": 33300000, "goodwill_and_intangibles": 435200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2039800000, "total_assets": 3184100000, "short_term_debt": 50000000, "accounts_payable": 243100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540600000, "long_term_debt": 406100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 730800000, "total_liabilities": 1271400000, "total_debt": 456100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1341400000, "total_equity": 1896300000, "shares_outstanding": 47979143, "operating_cash_flow": -2200000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13500000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22300000, "free_cash_flow": 14800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107000000", "ebitda": "-87100000", "netIncome": "-106500000", "grossProfit": "59300000", "depreciation": "None", "totalRevenue": "1006600000", "costOfRevenue": "947300000", "interestIncome": "300000", "incomeBeforeTax": "-113300000", "interestExpense": "3600000", "operatingIncome": "15100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6800000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "44200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19900000", "sellingGeneralAndAdministrative": "33600000", "netIncomeFromContinuingOperations": "-106500000" }, "balance": { "goodwill": "401900000", "inventory": "599900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3184100000", "longTermDebt": "406100000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33300000", "reportedCurrency": "USD", "retainedEarnings": "1341400000", "totalLiabilities": "1271400000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "1144300000", "currentLongTermDebt": "1400000", "longTermInvestments": "22200000", "shortTermInvestments": "2100000", "currentNetReceivables": "482100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2039800000", "currentAccountsPayable": "243100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "598200000", "totalShareholderEquity": "1896300000", "capitalLeaseObligations": "190700000", "otherCurrentLiabilities": "490600000", "totalCurrentLiabilities": "540600000", "otherNonCurrentLiabilities": "27600000", "totalNonCurrentLiabilities": "730800000", "cashAndShortTermInvestments": "33800000", "commonStockSharesOutstanding": "47979143", "intangibleAssetsExcludingGoodwill": "33300000", "cashAndCashEquivalentsAtCarryingValue": "33800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106500000", "profitLoss": "None", "dividendPayout": "9500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "-2200000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22300000", "cashflowFromInvestment": "-13500000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 1002100000, "cost_of_revenue": 928600000, "gross_profit": 73500000, "ebit": 21200000, "ebitda": 42400000, "pretax_income": 12900000, "tax_provision": 4099999, "net_income": 8400000, "net_income_to_common": 8400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77900000, "total_current_assets": 1165400000, "total_assets": 3348600000, "short_term_debt": 54200000, "long_term_debt": 407200000, "total_debt": 461400000, "total_liabilities": 1301800000, "total_equity": 2030300000, "shares_outstanding": 48261757, "goodwill_and_intangibles": 553199999 }, "cash_flow": { "operating_cash_flow": 47400000, "capital_expenditure": 21800000, "free_cash_flow": 69200000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261515, "ticker_id": 1456, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21200000", "ebitda": "42400000", "netIncome": "8400000", "grossProfit": "73500000", "depreciation": "None", "totalRevenue": "1002100000", "costOfRevenue": "928600000", "interestIncome": "600000", "incomeBeforeTax": "12900000", "interestExpense": "6000000", "operatingIncome": "25400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4099999", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "48100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "928600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21200000", "sellingGeneralAndAdministrative": "48100000", "netIncomeFromContinuingOperations": "8800000" }, "balance": { "goodwill": "423000000", "inventory": "587200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3348600000", "longTermDebt": "407200000", "shortTermDebt": "54200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "130199999", "reportedCurrency": "USD", "retainedEarnings": "1465800000", "totalLiabilities": "1301800000", "otherCurrentAssets": "36100000", "totalCurrentAssets": "1165400000", "currentLongTermDebt": "1400000", "longTermInvestments": "22300000", "shortTermInvestments": "None", "currentNetReceivables": "464200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2183200000", "currentAccountsPayable": "491500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1494000000", "shortLongTermDebtTotal": "602600000", "totalShareholderEquity": "2030300000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "2900000", "totalCurrentLiabilities": "577700000", "otherNonCurrentLiabilities": "25200000", "totalNonCurrentLiabilities": "724099999", "cashAndShortTermInvestments": "77900000", "commonStockSharesOutstanding": "48261757", "intangibleAssetsExcludingGoodwill": "130199999", "cashAndCashEquivalentsAtCarryingValue": "77900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8900000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7100000", "operatingCashflow": "47400000", "capitalExpenditures": "21800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "69900000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1002100000, "cost_of_revenue": 928600000, "gross_profit": 73500000, "research_and_development": null, "selling_general_admin": 48100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21200000, "depreciation_amortisation": 21200000, "ebitda": 42400000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12900000, "tax_provision": 4099999, "effective_tax_rate": null, "net_income": 8400000, "net_income_continuing_ops": 8800000, "net_income_to_common": 8400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77900000, "short_term_investments": null, "net_receivables": 464200000, "inventory": 587200000, "other_current_assets": null, "total_current_assets": 1165400000, "net_ppe": null, "goodwill": 423000000, "intangible_assets": 130199999, "goodwill_and_intangibles": 553199999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2183200000, "total_assets": 3348600000, "short_term_debt": 54200000, "accounts_payable": 491500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577700000, "long_term_debt": 407200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724099999, "total_liabilities": 1301800000, "total_debt": 461400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1465800000, "total_equity": 2030300000, "shares_outstanding": 48261757, "operating_cash_flow": 47400000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69900000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000000, "free_cash_flow": 69200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21200000", "ebitda": "42400000", "netIncome": "8400000", "grossProfit": "73500000", "depreciation": "None", "totalRevenue": "1002100000", "costOfRevenue": "928600000", "interestIncome": "600000", "incomeBeforeTax": "12900000", "interestExpense": "6000000", "operatingIncome": "25400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4099999", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "48100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "928600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21200000", "sellingGeneralAndAdministrative": "48100000", "netIncomeFromContinuingOperations": "8800000" }, "balance": { "goodwill": "423000000", "inventory": "587200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3348600000", "longTermDebt": "407200000", "shortTermDebt": "54200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "130199999", "reportedCurrency": "USD", "retainedEarnings": "1465800000", "totalLiabilities": "1301800000", "otherCurrentAssets": "36100000", "totalCurrentAssets": "1165400000", "currentLongTermDebt": "1400000", "longTermInvestments": "22300000", "shortTermInvestments": "None", "currentNetReceivables": "464200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2183200000", "currentAccountsPayable": "491500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1494000000", "shortLongTermDebtTotal": "602600000", "totalShareholderEquity": "2030300000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "2900000", "totalCurrentLiabilities": "577700000", "otherNonCurrentLiabilities": "25200000", "totalNonCurrentLiabilities": "724099999", "cashAndShortTermInvestments": "77900000", "commonStockSharesOutstanding": "48261757", "intangibleAssetsExcludingGoodwill": "130199999", "cashAndCashEquivalentsAtCarryingValue": "77900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8900000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7100000", "operatingCashflow": "47400000", "capitalExpenditures": "21800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "69900000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "income_statement": { "revenue": 1180300000, "cost_of_revenue": 1063700000, "gross_profit": 116600000, "ebit": 68300000, "ebitda": 89900000, "pretax_income": 59600000, "tax_provision": 11300000, "net_income": 47700000, "net_income_to_common": 47700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43800000, "total_current_assets": 1177500000, "total_assets": 3372500000, "short_term_debt": 55000000, "long_term_debt": 407100000, "total_debt": 462100000, "total_liabilities": 1327000000, "total_equity": 2029400000, "shares_outstanding": 48213033, "goodwill_and_intangibles": 555200000 }, "cash_flow": { "operating_cash_flow": 117200000, "capital_expenditure": 8900000, "free_cash_flow": 126100000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261516, "ticker_id": 1456, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:11.632629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68300000", "ebitda": "89900000", "netIncome": "47700000", "grossProfit": "116600000", "depreciation": "None", "totalRevenue": "1180300000", "costOfRevenue": "1063700000", "interestIncome": "6100000", "incomeBeforeTax": "59600000", "interestExpense": "6500000", "operatingIncome": "69800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11300000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "46800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "46800000", "netIncomeFromContinuingOperations": "48300000" }, "balance": { "goodwill": "423400000", "inventory": "583300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3372500000", "longTermDebt": "407100000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "131800000", "reportedCurrency": "USD", "retainedEarnings": "1467100000", "totalLiabilities": "1327000000", "otherCurrentAssets": "30200000", "totalCurrentAssets": "1177500000", "currentLongTermDebt": "1400000", "longTermInvestments": "21800000", "shortTermInvestments": "None", "currentNetReceivables": "520200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2195000000", "currentAccountsPayable": "514200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1506000000", "shortLongTermDebtTotal": "608600000", "totalShareholderEquity": "2029400000", "capitalLeaseObligations": "200100000", "otherCurrentLiabilities": "-53600000", "totalCurrentLiabilities": "598200000", "otherNonCurrentLiabilities": "175200000", "totalNonCurrentLiabilities": "728800000", "cashAndShortTermInvestments": "43800000", "commonStockSharesOutstanding": "48213033", "intangibleAssetsExcludingGoodwill": "131800000", "cashAndCashEquivalentsAtCarryingValue": "43800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48200000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "64400000", "operatingCashflow": "117200000", "capitalExpenditures": "8900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104300000", "cashflowFromInvestment": "73700000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1180300000, "cost_of_revenue": 1063700000, "gross_profit": 116600000, "research_and_development": null, "selling_general_admin": 46800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68300000, "depreciation_amortisation": 21600000, "ebitda": 89900000, "interest_expense": 6500000, "interest_income": null, "other_non_operating": null, "pretax_income": 59600000, "tax_provision": 11300000, "effective_tax_rate": null, "net_income": 47700000, "net_income_continuing_ops": 48300000, "net_income_to_common": 47700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43800000, "short_term_investments": null, "net_receivables": 520200000, "inventory": 583300000, "other_current_assets": null, "total_current_assets": 1177500000, "net_ppe": null, "goodwill": 423400000, "intangible_assets": 131800000, "goodwill_and_intangibles": 555200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2195000000, "total_assets": 3372500000, "short_term_debt": 55000000, "accounts_payable": 514200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 598200000, "long_term_debt": 407100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728800000, "total_liabilities": 1327000000, "total_debt": 462100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1467100000, "total_equity": 2029400000, "shares_outstanding": 48213033, "operating_cash_flow": 117200000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73700000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104300000, "free_cash_flow": 126100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68300000", "ebitda": "89900000", "netIncome": "47700000", "grossProfit": "116600000", "depreciation": "None", "totalRevenue": "1180300000", "costOfRevenue": "1063700000", "interestIncome": "6100000", "incomeBeforeTax": "59600000", "interestExpense": "6500000", "operatingIncome": "69800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11300000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "46800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "46800000", "netIncomeFromContinuingOperations": "48300000" }, "balance": { "goodwill": "423400000", "inventory": "583300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3372500000", "longTermDebt": "407100000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "131800000", "reportedCurrency": "USD", "retainedEarnings": "1467100000", "totalLiabilities": "1327000000", "otherCurrentAssets": "30200000", "totalCurrentAssets": "1177500000", "currentLongTermDebt": "1400000", "longTermInvestments": "21800000", "shortTermInvestments": "None", "currentNetReceivables": "520200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2195000000", "currentAccountsPayable": "514200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1506000000", "shortLongTermDebtTotal": "608600000", "totalShareholderEquity": "2029400000", "capitalLeaseObligations": "200100000", "otherCurrentLiabilities": "-53600000", "totalCurrentLiabilities": "598200000", "otherNonCurrentLiabilities": "175200000", "totalNonCurrentLiabilities": "728800000", "cashAndShortTermInvestments": "43800000", "commonStockSharesOutstanding": "48213033", "intangibleAssetsExcludingGoodwill": "131800000", "cashAndCashEquivalentsAtCarryingValue": "43800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48200000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "64400000", "operatingCashflow": "117200000", "capitalExpenditures": "8900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104300000", "cashflowFromInvestment": "73700000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }