{ "ticker": { "uuid": "6064405f-f8e3-4a76-bd46-03630a0b5fe5", "symbol": "AIRE", "name": "reAlpha Tech Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/6064405f-f8e3-4a76-bd46-03630a0b5fe5/", "api_url": "https://sharemaestro.com/factors/api/tickers/6064405f-f8e3-4a76-bd46-03630a0b5fe5/" }, "ticker_metadata": { "id": 4691, "uuid": "6064405f-f8e3-4a76-bd46-03630a0b5fe5", "symbol": "AIRE", "name": "reAlpha Tech Corp. Common Stock", "asset_type": "equity", "market_cap": 13358200, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "reAlpha Tech Corp. (AIRE) is an innovative leader in the short-term rental market, harnessing cutting-edge data analytics and artificial intelligence to maximize real estate investment outcomes. By employing proprietary algorithms that pinpoint high-potential rental opportunities, reAlpha empowers both institutional and retail investors to diversify their portfolios and optimize yields. With a strong commitment to transparency and operational excellence, the company is well-equipped to revolutionize property management and address the evolving needs within the dynamic real estate ecosystem.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6064405f-f8e3-4a76-bd46-03630a0b5fe5", "symbol": "AIRE", "name": "reAlpha Tech Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/6064405f-f8e3-4a76-bd46-03630a0b5fe5/", "api_url": "https://sharemaestro.com/factors/api/tickers/6064405f-f8e3-4a76-bd46-03630a0b5fe5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.1, "market_cap": 11120325.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.8368, "piotroski_f_score": 7, "momentum_12_1": -0.8123, "volatility_252d": 3.1825 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.759208+00:00", "batch_id": "" }, "size": { "price_close": 2.1, "market_cap": 11120325.3, "market_cap_usd": 11120325.3, "enterprise_value": 6783228.3, "shares_outstanding": 5295393, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1957, "ptbv_ratio": null, "ps_ratio": 2.491, "pcf_ratio": null, "pfcf_ratio": -0.947, "ev_ebitda": null, "ev_ebit": -0.4195, "ev_sales": 1.5195, "ev_fcf": -0.5776, "earnings_yield": null, "fcf_yield": -1.7312, "price_to_sales": 2.491, "price_to_book": 1.1957, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6581 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.547, "operating_margin": -3.6221, "net_margin": -3.8266, "ebitda_margin": -3.4861, "fcf_margin": -2.6305, "roe": -1.8368, "roa": -0.9686, "roic": -2.4435, "roc_greenblatt": null, "asset_turnover": 0.2531, "cash_conversion": 0.6874, "accruals_ratio": -0.2898, "sbc_to_revenue": 0.2013, "piotroski_f_score": 7, "altman_z_score": -6.5508, "earnings_stability_5y": 1.1776, "revenue_stability_5y": 1.4407, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1385, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8952, "net_debt_to_ebitda": 0.2787, "debt_to_assets": 0.0187, "interest_coverage": -17.7669, "current_ratio": 2.1295, "quick_ratio": 2.1295, "net_debt": -4337097, "local_beta": -0.0035, "volatility_252d": 3.1825, "volatility_60d": 3.0921, "max_drawdown_12m": -0.9421, "risk_adjusted_momentum": -0.2552 }, "growth": { "revenue_growth_1y": 2.5228, "revenue_growth_3y_cagr": 1.2086, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 116.2487, "revenue_growth": 2.5228, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0541, "price_return_3m": -0.7067, "price_return_6m": -0.8428, "price_return_9m": -0.7929, "price_return_12m": -0.8224, "price_return_12m_ex1m": -0.8123, "momentum_6m": -0.8428, "momentum_12m": -0.8224, "momentum_12_1": -0.8123, "distance_from_52w_high": -0.9421, "distance_from_52w_low": 0, "relative_strength": -0.9804 }, "raw_ttm": { "revenue_ttm": 4464215, "gross_profit_ttm": 2441977, "ebit_ttm": -16169891, "ebitda_ttm": -15562494, "net_income_ttm": -17082953, "eps_diluted_ttm": -3.226, "operating_cash_flow_ttm": -11970914, "capital_expenditure_ttm": 227697, "fcf_ttm": -11743217, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 910111, "cash_and_equivalents": 4667612, "total_current_assets": 5850565, "total_current_liabilities": 2747398, "net_ppe": null, "total_assets": 17637105, "total_debt": 330515, "total_equity": 9300204, "net_working_capital": -1305560, "book_value_per_share": 1.7563, "retained_earnings": -60356156, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2323754, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.61, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3392, "ticker_id": 4691, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.759208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.1, "market_cap": 11120325.3, "market_cap_usd": 11120325.3, "enterprise_value": 6783228.3, "shares_outstanding": 5295393, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.19570767, "ptbv_ratio": null, "ps_ratio": 2.49099232, "pcf_ratio": null, "pfcf_ratio": -0.94695732, "ev_ebitda": null, "ev_ebit": -0.41949747, "ev_sales": 1.51946721, "ev_fcf": -0.57762948, "earnings_yield": null, "fcf_yield": -1.73121359, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54701151, "operating_margin": -3.62211296, "net_margin": -3.82664209, "ebitda_margin": -3.48605388, "fcf_margin": -2.63052228, "roe": -1.83683637, "roa": -0.96858033, "roic": -2.44351336, "roc_greenblatt": null, "asset_turnover": 0.25311495, "cash_conversion": 0.68742313, "accruals_ratio": -0.2898457, "sbc_to_revenue": 0.20134492, "debt_to_equity": 0.89523531, "net_debt_to_ebitda": 0.27868907, "debt_to_assets": 0.01873975, "interest_coverage": -17.76694381, "current_ratio": 2.12949307, "quick_ratio": 2.12949307, "net_debt": -4337097, "revenue_growth_1y": 2.52283856, "revenue_growth_3y_cagr": 1.20860346, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 116.24871684, "piotroski_f_score": 7, "altman_z_score": -6.55080308, "earnings_stability_5y": 1.177586, "revenue_stability_5y": 1.440653, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05405405, "price_return_3m": -0.70670391, "price_return_6m": -0.84281437, "price_return_9m": -0.79289941, "price_return_12m": -0.82241015, "price_return_12m_ex1m": -0.81226216, "distance_from_52w_high": -0.94206897, "distance_from_52w_low": 0, "relative_strength": -0.9803512, "local_beta": -0.0035, "volatility_252d": 3.182513, "volatility_60d": 3.092099, "max_drawdown_12m": -0.94206897, "revenue_ttm": 4464215, "gross_profit_ttm": 2441977, "ebit_ttm": -16169891, "ebitda_ttm": -15562494, "net_income_ttm": -17082953, "eps_diluted_ttm": -3.22600287, "operating_cash_flow_ttm": -11970914, "capital_expenditure_ttm": 227697, "fcf_ttm": -11743217, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 910111, "cash_and_equivalents": 4667612, "total_current_assets": 5850565, "total_current_liabilities": 2747398, "net_ppe": null, "total_assets": 17637105, "total_debt": 330515, "total_equity": 9300204, "net_working_capital": -1305560, "book_value_per_share": 1.75628211, "retained_earnings": -60356156, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2323754, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.1, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.8368, "momentum_12_1": -0.8123, "complete_fields": { "id": 3392, "ticker_id": 4691, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.759208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.1, "market_cap": 11120325.3, "market_cap_usd": 11120325.3, "enterprise_value": 6783228.3, "shares_outstanding": 5295393, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.19570767, "ptbv_ratio": null, "ps_ratio": 2.49099232, "pcf_ratio": null, "pfcf_ratio": -0.94695732, "ev_ebitda": null, "ev_ebit": -0.41949747, "ev_sales": 1.51946721, "ev_fcf": -0.57762948, "earnings_yield": null, "fcf_yield": -1.73121359, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54701151, "operating_margin": -3.62211296, "net_margin": -3.82664209, "ebitda_margin": -3.48605388, "fcf_margin": -2.63052228, "roe": -1.83683637, "roa": -0.96858033, "roic": -2.44351336, "roc_greenblatt": null, "asset_turnover": 0.25311495, "cash_conversion": 0.68742313, "accruals_ratio": -0.2898457, "sbc_to_revenue": 0.20134492, "debt_to_equity": 0.89523531, "net_debt_to_ebitda": 0.27868907, "debt_to_assets": 0.01873975, "interest_coverage": -17.76694381, "current_ratio": 2.12949307, "quick_ratio": 2.12949307, "net_debt": -4337097, "revenue_growth_1y": 2.52283856, "revenue_growth_3y_cagr": 1.20860346, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 116.24871684, "piotroski_f_score": 7, "altman_z_score": -6.55080308, "earnings_stability_5y": 1.177586, "revenue_stability_5y": 1.440653, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05405405, "price_return_3m": -0.70670391, "price_return_6m": -0.84281437, "price_return_9m": -0.79289941, "price_return_12m": -0.82241015, "price_return_12m_ex1m": -0.81226216, "distance_from_52w_high": -0.94206897, "distance_from_52w_low": 0, "relative_strength": -0.9803512, "local_beta": -0.0035, "volatility_252d": 3.182513, "volatility_60d": 3.092099, "max_drawdown_12m": -0.94206897, "revenue_ttm": 4464215, "gross_profit_ttm": 2441977, "ebit_ttm": -16169891, "ebitda_ttm": -15562494, "net_income_ttm": -17082953, "eps_diluted_ttm": -3.22600287, "operating_cash_flow_ttm": -11970914, "capital_expenditure_ttm": 227697, "fcf_ttm": -11743217, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 910111, "cash_and_equivalents": 4667612, "total_current_assets": 5850565, "total_current_liabilities": 2747398, "net_ppe": null, "total_assets": 17637105, "total_debt": 330515, "total_equity": 9300204, "net_working_capital": -1305560, "book_value_per_share": 1.75628211, "retained_earnings": -60356156, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2323754, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 4518498, "cost_of_revenue": 2067060, "gross_profit": 2451438, "ebit": -16775665, "ebitda": -16232495, "pretax_income": -17590392, "tax_provision": 126453, "net_income": -17593968, "net_income_to_common": -17593968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7783529, "total_current_assets": 9775381, "total_assets": 21717331, "short_term_debt": 296186, "long_term_debt": 88411, "total_debt": 384597, "total_liabilities": 9195718, "total_equity": 12510588, "shares_outstanding": 3052677, "goodwill_and_intangibles": 11765678 }, "cash_flow": { "operating_cash_flow": -11262577, "capital_expenditure": 42896, "free_cash_flow": -11219681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11356, "ticker_id": 4691, "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16775665", "ebitda": "-16232495", "netIncome": "-17593968", "grossProfit": "2451438", "depreciation": "None", "totalRevenue": "4518498", "costOfRevenue": "2067060", "interestIncome": "None", "incomeBeforeTax": "-17590392", "interestExpense": "814727", "operatingIncome": "-15786942", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "126453", "reportedCurrency": "USD", "netInterestIncome": "-814727", "nonInterestIncome": "None", "operatingExpenses": "18238380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2067060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543170", "sellingGeneralAndAdministrative": "9780500", "netIncomeFromContinuingOperations": "-17590392" }, "balance": { "goodwill": "7459125", "inventory": "None", "commonStock": "131741", "currentDebt": "None", "investments": "None", "totalAssets": "21717331", "longTermDebt": "88411", "shortTermDebt": "296186", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "4306553", "reportedCurrency": "USD", "retainedEarnings": "-55980534", "totalLiabilities": "9195718", "otherCurrentAssets": "1923704", "totalCurrentAssets": "9775381", "currentLongTermDebt": "296186", "longTermInvestments": "111646", "shortTermInvestments": "None", "currentNetReceivables": "68148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11941950", "currentAccountsPayable": "306216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384597", "totalShareholderEquity": "12510588", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2627081", "totalCurrentLiabilities": "3625710", "otherNonCurrentLiabilities": "344877", "totalNonCurrentLiabilities": "5570008", "cashAndShortTermInvestments": "7783529", "commonStockSharesOutstanding": "3052677", "intangibleAssetsExcludingGoodwill": "4306553", "cashAndCashEquivalentsAtCarryingValue": "7783529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17590392", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11262577", "capitalExpenditures": "42896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17651159", "cashflowFromInvestment": "-1742092", "stockBasedCompensation": "859950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4518498, "cost_of_revenue": 2067060, "gross_profit": 2451438, "research_and_development": null, "selling_general_admin": 9780500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16775665, "depreciation_amortisation": 543170, "ebitda": -16232495, "interest_expense": 814727, "interest_income": null, "other_non_operating": null, "pretax_income": -17590392, "tax_provision": 126453, "effective_tax_rate": null, "net_income": -17593968, "net_income_continuing_ops": -17590392, "net_income_to_common": -17593968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7783529, "short_term_investments": null, "net_receivables": 68148, "inventory": null, "other_current_assets": null, "total_current_assets": 9775381, "net_ppe": null, "goodwill": 7459125, "intangible_assets": 4306553, "goodwill_and_intangibles": 11765678, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11941950, "total_assets": 21717331, "short_term_debt": 296186, "accounts_payable": 306216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3625710, "long_term_debt": 88411, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5570008, "total_liabilities": 9195718, "total_debt": 384597, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55980534, "total_equity": 12510588, "shares_outstanding": 3052677, "operating_cash_flow": -11262577, "stock_based_compensation": 859950, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42896, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1742092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17651159, "free_cash_flow": -11219681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16775665", "ebitda": "-16232495", "netIncome": "-17593968", "grossProfit": "2451438", "depreciation": "None", "totalRevenue": "4518498", "costOfRevenue": "2067060", "interestIncome": "None", "incomeBeforeTax": "-17590392", "interestExpense": "814727", "operatingIncome": "-15786942", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "126453", "reportedCurrency": "USD", "netInterestIncome": "-814727", "nonInterestIncome": "None", "operatingExpenses": "18238380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2067060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543170", "sellingGeneralAndAdministrative": "9780500", "netIncomeFromContinuingOperations": "-17590392" }, "balance": { "goodwill": "7459125", "inventory": "None", "commonStock": "131741", "currentDebt": "None", "investments": "None", "totalAssets": "21717331", "longTermDebt": "88411", "shortTermDebt": "296186", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "4306553", "reportedCurrency": "USD", "retainedEarnings": "-55980534", "totalLiabilities": "9195718", "otherCurrentAssets": "1923704", "totalCurrentAssets": "9775381", "currentLongTermDebt": "296186", "longTermInvestments": "111646", "shortTermInvestments": "None", "currentNetReceivables": "68148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11941950", "currentAccountsPayable": "306216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384597", "totalShareholderEquity": "12510588", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2627081", "totalCurrentLiabilities": "3625710", "otherNonCurrentLiabilities": "344877", "totalNonCurrentLiabilities": "5570008", "cashAndShortTermInvestments": "7783529", "commonStockSharesOutstanding": "3052677", "intangibleAssetsExcludingGoodwill": "4306553", "cashAndCashEquivalentsAtCarryingValue": "7783529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17590392", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11262577", "capitalExpenditures": "42896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17651159", "cashflowFromInvestment": "-1742092", "stockBasedCompensation": "859950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 948420, "cost_of_revenue": 3425770, "gross_profit": -2477350, "ebit": -6699646, "ebitda": -6232955, "pretax_income": -7736974, "tax_provision": -54260, "net_income": -26023028, "net_income_to_common": -26023028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3123530, "total_current_assets": 4043098, "total_assets": 11994458, "short_term_debt": 781139, "long_term_debt": 5195549, "total_debt": 5976688, "total_liabilities": 10426986, "total_equity": 1560023, "shares_outstanding": 44631577, "goodwill_and_intangibles": 7602472 }, "cash_flow": { "operating_cash_flow": -6042238, "capital_expenditure": 12532, "free_cash_flow": -6029706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11361, "ticker_id": 4691, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6699646", "ebitda": "-6232955", "netIncome": "-26023028", "grossProfit": "-2477350", "depreciation": "None", "totalRevenue": "948420", "costOfRevenue": "3425770", "interestIncome": "None", "incomeBeforeTax": "-7736974", "interestExpense": "333759", "operatingIncome": "-6699646", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-54260", "reportedCurrency": "USD", "netInterestIncome": "-333759", "nonInterestIncome": "None", "operatingExpenses": "4222296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3425770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466691", "sellingGeneralAndAdministrative": "5759541", "netIncomeFromContinuingOperations": "-7682714" }, "balance": { "goodwill": "4211166", "inventory": "1", "commonStock": "45865", "currentDebt": "None", "investments": "None", "totalAssets": "11994458", "longTermDebt": "5195549", "shortTermDebt": "781139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "3391306", "reportedCurrency": "USD", "retainedEarnings": "-38260913", "totalLiabilities": "10426986", "otherCurrentAssets": "737142", "totalCurrentAssets": "4043098", "currentLongTermDebt": "781139", "longTermInvestments": "215000", "shortTermInvestments": "None", "currentNetReceivables": "182425", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7951360", "currentAccountsPayable": "655765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5976688", "totalShareholderEquity": "1560023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2708533", "totalCurrentLiabilities": "4145437", "otherNonCurrentLiabilities": "1086000", "totalNonCurrentLiabilities": "6281548", "cashAndShortTermInvestments": "3123530", "commonStockSharesOutstanding": "44631577", "intangibleAssetsExcludingGoodwill": "3391306", "cashAndCashEquivalentsAtCarryingValue": "3123530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7683393", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6042238", "capitalExpenditures": "12532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4263798", "cashflowFromInvestment": "-1554400", "stockBasedCompensation": "316183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466691", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 948420, "cost_of_revenue": 3425770, "gross_profit": -2477350, "research_and_development": null, "selling_general_admin": 5759541, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6699646, "depreciation_amortisation": 466691, "ebitda": -6232955, "interest_expense": 333759, "interest_income": null, "other_non_operating": null, "pretax_income": -7736974, "tax_provision": -54260, "effective_tax_rate": null, "net_income": -26023028, "net_income_continuing_ops": -7682714, "net_income_to_common": -26023028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3123530, "short_term_investments": null, "net_receivables": 182425, "inventory": 1, "other_current_assets": null, "total_current_assets": 4043098, "net_ppe": null, "goodwill": 4211166, "intangible_assets": 3391306, "goodwill_and_intangibles": 7602472, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7951360, "total_assets": 11994458, "short_term_debt": 781139, "accounts_payable": 655765, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4145437, "long_term_debt": 5195549, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6281548, "total_liabilities": 10426986, "total_debt": 5976688, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38260913, "total_equity": 1560023, "shares_outstanding": 44631577, "operating_cash_flow": -6042238, "stock_based_compensation": 316183, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12532, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1554400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4263798, "free_cash_flow": -6029706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6699646", "ebitda": "-6232955", "netIncome": "-26023028", "grossProfit": "-2477350", "depreciation": "None", "totalRevenue": "948420", "costOfRevenue": "3425770", "interestIncome": "None", "incomeBeforeTax": "-7736974", "interestExpense": "333759", "operatingIncome": "-6699646", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-54260", "reportedCurrency": "USD", "netInterestIncome": "-333759", "nonInterestIncome": "None", "operatingExpenses": "4222296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3425770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466691", "sellingGeneralAndAdministrative": "5759541", "netIncomeFromContinuingOperations": "-7682714" }, "balance": { "goodwill": "4211166", "inventory": "1", "commonStock": "45865", "currentDebt": "None", "investments": "None", "totalAssets": "11994458", "longTermDebt": "5195549", "shortTermDebt": "781139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "3391306", "reportedCurrency": "USD", "retainedEarnings": "-38260913", "totalLiabilities": "10426986", "otherCurrentAssets": "737142", "totalCurrentAssets": "4043098", "currentLongTermDebt": "781139", "longTermInvestments": "215000", "shortTermInvestments": "None", "currentNetReceivables": "182425", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7951360", "currentAccountsPayable": "655765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5976688", "totalShareholderEquity": "1560023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2708533", "totalCurrentLiabilities": "4145437", "otherNonCurrentLiabilities": "1086000", "totalNonCurrentLiabilities": "6281548", "cashAndShortTermInvestments": "3123530", "commonStockSharesOutstanding": "44631577", "intangibleAssetsExcludingGoodwill": "3391306", "cashAndCashEquivalentsAtCarryingValue": "3123530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7683393", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6042238", "capitalExpenditures": "12532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4263798", "cashflowFromInvestment": "-1554400", "stockBasedCompensation": "316183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466691", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 182535, "cost_of_revenue": 1641703, "gross_profit": -1459168, "ebit": -9507933, "ebitda": -9074333, "pretax_income": -1570459, "tax_provision": 306429, "net_income": -1877584, "net_income_to_common": -1877584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6456370, "total_current_assets": 7400294, "total_assets": 27879421, "short_term_debt": 190095, "long_term_debt": null, "total_debt": 190095, "total_liabilities": 3170636, "total_equity": 24705735, "shares_outstanding": 42688666, "goodwill_and_intangibles": 19174786 }, "cash_flow": { "operating_cash_flow": -2828634, "capital_expenditure": 175240, "free_cash_flow": -2653394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11366, "ticker_id": 4691, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9507933", "ebitda": "-9074333", "netIncome": "-1877584", "grossProfit": "-1459168", "depreciation": "None", "totalRevenue": "182535", "costOfRevenue": "1641703", "interestIncome": "None", "incomeBeforeTax": "-1570459", "interestExpense": "106014", "operatingIncome": "-9507933", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "306429", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8048764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1641703", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433600", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44123", "currentDebt": "None", "investments": "None", "totalAssets": "27879421", "longTermDebt": "None", "shortTermDebt": "190095", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "19174786", "reportedCurrency": "None", "retainedEarnings": "-12237885", "totalLiabilities": "3170636", "otherCurrentAssets": "913294", "totalCurrentAssets": "7400294", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20479127", "currentAccountsPayable": "461875", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437095", "totalShareholderEquity": "24705735", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "817114", "totalCurrentLiabilities": "2062834", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1107802", "cashAndShortTermInvestments": "6456370", "commonStockSharesOutstanding": "42688666", "intangibleAssetsExcludingGoodwill": "19174786", "cashAndCashEquivalentsAtCarryingValue": "6456370", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1877584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2828634", "capitalExpenditures": "175240", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7522033", "cashflowFromInvestment": "506102", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182535, "cost_of_revenue": 1641703, "gross_profit": -1459168, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9507933, "depreciation_amortisation": 433600, "ebitda": -9074333, "interest_expense": 106014, "interest_income": null, "other_non_operating": null, "pretax_income": -1570459, "tax_provision": 306429, "effective_tax_rate": null, "net_income": -1877584, "net_income_continuing_ops": null, "net_income_to_common": -1877584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6456370, "short_term_investments": null, "net_receivables": 30630, "inventory": null, "other_current_assets": null, "total_current_assets": 7400294, "net_ppe": null, "goodwill": null, "intangible_assets": 19174786, "goodwill_and_intangibles": 19174786, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20479127, "total_assets": 27879421, "short_term_debt": 190095, "accounts_payable": 461875, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2062834, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1107802, "total_liabilities": 3170636, "total_debt": 190095, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12237885, "total_equity": 24705735, "shares_outstanding": 42688666, "operating_cash_flow": -2828634, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175240, "acquisitions": null, "other_investing": null, "investing_cash_flow": 506102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7522033, "free_cash_flow": -2653394, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9507933", "ebitda": "-9074333", "netIncome": "-1877584", "grossProfit": "-1459168", "depreciation": "None", "totalRevenue": "182535", "costOfRevenue": "1641703", "interestIncome": "None", "incomeBeforeTax": "-1570459", "interestExpense": "106014", "operatingIncome": "-9507933", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "306429", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8048764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1641703", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433600", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44123", "currentDebt": "None", "investments": "None", "totalAssets": "27879421", "longTermDebt": "None", "shortTermDebt": "190095", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "19174786", "reportedCurrency": "None", "retainedEarnings": "-12237885", "totalLiabilities": "3170636", "otherCurrentAssets": "913294", "totalCurrentAssets": "7400294", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20479127", "currentAccountsPayable": "461875", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437095", "totalShareholderEquity": "24705735", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "817114", "totalCurrentLiabilities": "2062834", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1107802", "cashAndShortTermInvestments": "6456370", "commonStockSharesOutstanding": "42688666", "intangibleAssetsExcludingGoodwill": "19174786", "cashAndCashEquivalentsAtCarryingValue": "6456370", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1877584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2828634", "capitalExpenditures": "175240", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7522033", "cashflowFromInvestment": "506102", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 419412, "cost_of_revenue": 293204, "gross_profit": 126208, "ebit": -5267830, "ebitda": -5110028, "pretax_income": -5437606, "tax_provision": -163726, "net_income": -5453109, "net_income_to_common": -5453109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256868, "total_current_assets": 4657738, "total_assets": 21093379, "short_term_debt": 7072000, "long_term_debt": 247000, "total_debt": 7319000, "total_liabilities": 7927246, "total_equity": 13163520, "shares_outstanding": 1700883, "goodwill_and_intangibles": 14134649 }, "cash_flow": { "operating_cash_flow": -4962054, "capital_expenditure": 452451, "free_cash_flow": -4509603, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11371, "ticker_id": 4691, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5267830", "ebitda": "-5110028", "netIncome": "-5453109", "grossProfit": "126208", "depreciation": "None", "totalRevenue": "419412", "costOfRevenue": "293204", "interestIncome": "64", "incomeBeforeTax": "-5437606", "interestExpense": "169776", "operatingIncome": "-4933602", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-163726", "reportedCurrency": "USD", "netInterestIncome": "-169776", "nonInterestIncome": "None", "operatingExpenses": "5059810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157802", "sellingGeneralAndAdministrative": "2584709", "netIncomeFromContinuingOperations": "-5452383" }, "balance": { "goodwill": "5135894", "inventory": "3061196", "commonStock": "42523", "currentDebt": "None", "investments": "None", "totalAssets": "21093379", "longTermDebt": "247000", "shortTermDebt": "7072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "8998755", "reportedCurrency": "USD", "retainedEarnings": "-10986162", "totalLiabilities": "7927246", "otherCurrentAssets": "250680", "totalCurrentAssets": "4657738", "currentLongTermDebt": "7072000", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "88994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16435641", "currentAccountsPayable": "412947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7319000", "totalShareholderEquity": "13163520", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195299", "totalCurrentLiabilities": "7680246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247000", "cashAndShortTermInvestments": "1256868", "commonStockSharesOutstanding": "1700883.64", "intangibleAssetsExcludingGoodwill": "8998755", "cashAndCashEquivalentsAtCarryingValue": "1256868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5452383", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4962054", "capitalExpenditures": "452451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3041353", "cashflowFromInvestment": "1082267", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419412, "cost_of_revenue": 293204, "gross_profit": 126208, "research_and_development": null, "selling_general_admin": 2584709, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5267830, "depreciation_amortisation": 157802, "ebitda": -5110028, "interest_expense": 169776, "interest_income": null, "other_non_operating": null, "pretax_income": -5437606, "tax_provision": -163726, "effective_tax_rate": null, "net_income": -5453109, "net_income_continuing_ops": -5452383, "net_income_to_common": -5453109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256868, "short_term_investments": null, "net_receivables": 88994, "inventory": 3061196, "other_current_assets": null, "total_current_assets": 4657738, "net_ppe": null, "goodwill": 5135894, "intangible_assets": 8998755, "goodwill_and_intangibles": 14134649, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16435641, "total_assets": 21093379, "short_term_debt": 7072000, "accounts_payable": 412947, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7680246, "long_term_debt": 247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247000, "total_liabilities": 7927246, "total_debt": 7319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10986162, "total_equity": 13163520, "shares_outstanding": 1700883, "operating_cash_flow": -4962054, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452451, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1082267, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3041353, "free_cash_flow": -4509603, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5267830", "ebitda": "-5110028", "netIncome": "-5453109", "grossProfit": "126208", "depreciation": "None", "totalRevenue": "419412", "costOfRevenue": "293204", "interestIncome": "64", "incomeBeforeTax": "-5437606", "interestExpense": "169776", "operatingIncome": "-4933602", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-163726", "reportedCurrency": "USD", "netInterestIncome": "-169776", "nonInterestIncome": "None", "operatingExpenses": "5059810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157802", "sellingGeneralAndAdministrative": "2584709", "netIncomeFromContinuingOperations": "-5452383" }, "balance": { "goodwill": "5135894", "inventory": "3061196", "commonStock": "42523", "currentDebt": "None", "investments": "None", "totalAssets": "21093379", "longTermDebt": "247000", "shortTermDebt": "7072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "8998755", "reportedCurrency": "USD", "retainedEarnings": "-10986162", "totalLiabilities": "7927246", "otherCurrentAssets": "250680", "totalCurrentAssets": "4657738", "currentLongTermDebt": "7072000", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "88994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16435641", "currentAccountsPayable": "412947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7319000", "totalShareholderEquity": "13163520", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195299", "totalCurrentLiabilities": "7680246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247000", "cashAndShortTermInvestments": "1256868", "commonStockSharesOutstanding": "1700883.64", "intangibleAssetsExcludingGoodwill": "8998755", "cashAndCashEquivalentsAtCarryingValue": "1256868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5452383", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4962054", "capitalExpenditures": "452451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3041353", "cashflowFromInvestment": "1082267", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 305377, "cost_of_revenue": 167193, "gross_profit": 138184, "ebit": -5214739, "ebitda": -5063261, "pretax_income": -5392012, "tax_provision": -13304, "net_income": -5379370, "net_income_to_common": -5379370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2072090, "total_current_assets": 2356058, "total_assets": 6886666, "short_term_debt": 8229162, "long_term_debt": null, "total_debt": 8229162, "total_liabilities": 12204998, "total_equity": -5331929, "shares_outstanding": 40010000, "goodwill_and_intangibles": 599459 }, "cash_flow": { "operating_cash_flow": -1558025, "capital_expenditure": 4984367, "free_cash_flow": 3426342, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11376, "ticker_id": 4691, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5214739", "ebitda": "-5063261", "netIncome": "-5379370", "grossProfit": "138184", "depreciation": "None", "totalRevenue": "305377", "costOfRevenue": "167193", "interestIncome": "147", "incomeBeforeTax": "-5392012", "interestExpense": "177273", "operatingIncome": "-4828942", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-13304", "reportedCurrency": "USD", "netInterestIncome": "-178559", "nonInterestIncome": "None", "operatingExpenses": "4967126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151478", "sellingGeneralAndAdministrative": "1889432", "netIncomeFromContinuingOperations": "-3203342" }, "balance": { "goodwill": "0", "inventory": "118528", "commonStock": "8634", "currentDebt": "None", "investments": "None", "totalAssets": "6886666", "longTermDebt": "None", "shortTermDebt": "8229162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "599459", "reportedCurrency": "USD", "retainedEarnings": "-5533053", "totalLiabilities": "12204998", "otherCurrentAssets": "150152", "totalCurrentAssets": "2356058", "currentLongTermDebt": "2229162", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "133816", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4530608", "currentAccountsPayable": "81377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8229162", "totalShareholderEquity": "-5331929", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3894459", "totalCurrentLiabilities": "12204998", "otherNonCurrentLiabilities": "4273097", "totalNonCurrentLiabilities": "4273097", "cashAndShortTermInvestments": "2072090", "commonStockSharesOutstanding": "40010000", "intangibleAssetsExcludingGoodwill": "599459", "cashAndCashEquivalentsAtCarryingValue": "2072090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3203342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1558025", "capitalExpenditures": "4984367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5533173", "cashflowFromInvestment": "-2645816", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305377, "cost_of_revenue": 167193, "gross_profit": 138184, "research_and_development": null, "selling_general_admin": 1889432, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5214739, "depreciation_amortisation": 151478, "ebitda": -5063261, "interest_expense": 177273, "interest_income": null, "other_non_operating": null, "pretax_income": -5392012, "tax_provision": -13304, "effective_tax_rate": null, "net_income": -5379370, "net_income_continuing_ops": -3203342, "net_income_to_common": -5379370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2072090, "short_term_investments": null, "net_receivables": 133816, "inventory": 118528, "other_current_assets": null, "total_current_assets": 2356058, "net_ppe": null, "goodwill": 0, "intangible_assets": 599459, "goodwill_and_intangibles": 599459, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4530608, "total_assets": 6886666, "short_term_debt": 8229162, "accounts_payable": 81377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12204998, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4273097, "total_liabilities": 12204998, "total_debt": 8229162, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5533053, "total_equity": -5331929, "shares_outstanding": 40010000, "operating_cash_flow": -1558025, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4984367, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2645816, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5533173, "free_cash_flow": 3426342, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5214739", "ebitda": "-5063261", "netIncome": "-5379370", "grossProfit": "138184", "depreciation": "None", "totalRevenue": "305377", "costOfRevenue": "167193", "interestIncome": "147", "incomeBeforeTax": "-5392012", "interestExpense": "177273", "operatingIncome": "-4828942", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-13304", "reportedCurrency": "USD", "netInterestIncome": "-178559", "nonInterestIncome": "None", "operatingExpenses": "4967126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151478", "sellingGeneralAndAdministrative": "1889432", "netIncomeFromContinuingOperations": "-3203342" }, "balance": { "goodwill": "0", "inventory": "118528", "commonStock": "8634", "currentDebt": "None", "investments": "None", "totalAssets": "6886666", "longTermDebt": "None", "shortTermDebt": "8229162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "599459", "reportedCurrency": "USD", "retainedEarnings": "-5533053", "totalLiabilities": "12204998", "otherCurrentAssets": "150152", "totalCurrentAssets": "2356058", "currentLongTermDebt": "2229162", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "133816", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4530608", "currentAccountsPayable": "81377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8229162", "totalShareholderEquity": "-5331929", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3894459", "totalCurrentLiabilities": "12204998", "otherNonCurrentLiabilities": "4273097", "totalNonCurrentLiabilities": "4273097", "cashAndShortTermInvestments": "2072090", "commonStockSharesOutstanding": "40010000", "intangibleAssetsExcludingGoodwill": "599459", "cashAndCashEquivalentsAtCarryingValue": "2072090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3203342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1558025", "capitalExpenditures": "4984367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5533173", "cashflowFromInvestment": "-2645816", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108172, "total_current_assets": 337938, "total_assets": 1481224, "short_term_debt": 1007994, "long_term_debt": null, "total_debt": 1007994, "total_liabilities": 1009637, "total_equity": 446658, "shares_outstanding": 42522091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11378, "ticker_id": 4691, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1481224", "longTermDebt": "None", "shortTermDebt": "1007994", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3342", "totalLiabilities": "1009637", "otherCurrentAssets": "225048", "totalCurrentAssets": "337938", "currentLongTermDebt": "1007994", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1137616", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1007994", "totalShareholderEquity": "446658", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1643", "totalCurrentLiabilities": "1009637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "108172", "commonStockSharesOutstanding": "42522091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108172", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108172, "short_term_investments": null, "net_receivables": 4718, "inventory": null, "other_current_assets": null, "total_current_assets": 337938, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1137616, "total_assets": 1481224, "short_term_debt": 1007994, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1009637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1009637, "total_debt": 1007994, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3342, "total_equity": 446658, "shares_outstanding": 42522091, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1481224", "longTermDebt": "None", "shortTermDebt": "1007994", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3342", "totalLiabilities": "1009637", "otherCurrentAssets": "225048", "totalCurrentAssets": "337938", "currentLongTermDebt": "1007994", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1137616", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1007994", "totalShareholderEquity": "446658", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1643", "totalCurrentLiabilities": "1009637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "108172", "commonStockSharesOutstanding": "42522091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108172", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 841062, "cost_of_revenue": 288797, "gross_profit": 552265, "ebit": -4313815, "ebitda": -4148613, "pretax_income": -4338495, "tax_provision": 37128, "net_income": -4338500, "net_income_to_common": -4338500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4667612, "total_current_assets": 5850565, "total_assets": 17637105, "short_term_debt": 258885, "long_term_debt": 71630, "total_debt": 330515, "total_liabilities": 8325871, "total_equity": 9300204, "shares_outstanding": 5295393, "goodwill_and_intangibles": 11623958 }, "cash_flow": { "operating_cash_flow": -3123752, "capital_expenditure": 63810, "free_cash_flow": -3059942, "dividends_paid": 128123, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11357, "ticker_id": 4691, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4313815", "ebitda": "-4148613", "netIncome": "-4338500", "grossProfit": "552265", "depreciation": "None", "totalRevenue": "841062", "costOfRevenue": "288797", "interestIncome": "None", "incomeBeforeTax": "-4338495", "interestExpense": "24680", "operatingIncome": "-4280658", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "37128", "reportedCurrency": "USD", "netInterestIncome": "-24680", "nonInterestIncome": "None", "operatingExpenses": "4832923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288797", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165202", "sellingGeneralAndAdministrative": "2856120", "netIncomeFromContinuingOperations": "-4338495" }, "balance": { "goodwill": "7459125", "inventory": "None", "commonStock": "134119", "currentDebt": "None", "investments": "None", "totalAssets": "17637105", "longTermDebt": "71630", "shortTermDebt": "258885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "4164833", "reportedCurrency": "USD", "retainedEarnings": "-60356156", "totalLiabilities": "8325871", "otherCurrentAssets": "1091343", "totalCurrentAssets": "5850565", "currentLongTermDebt": "258885", "longTermInvestments": "59417", "shortTermInvestments": "None", "currentNetReceivables": "91610", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11786540", "currentAccountsPayable": "551533", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330515", "totalShareholderEquity": "9300204", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1573362", "totalCurrentLiabilities": "2747398", "otherNonCurrentLiabilities": "326527", "totalNonCurrentLiabilities": "5578473", "cashAndShortTermInvestments": "4667612", "commonStockSharesOutstanding": "5295393", "intangibleAssetsExcludingGoodwill": "4164833", "cashAndCashEquivalentsAtCarryingValue": "4667612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4338495", "profitLoss": "None", "dividendPayout": "128123", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3123752", "capitalExpenditures": "63810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72067", "cashflowFromInvestment": "-63810", "stockBasedCompensation": "340848", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128123", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 841062, "cost_of_revenue": 288797, "gross_profit": 552265, "research_and_development": null, "selling_general_admin": 2856120, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4313815, "depreciation_amortisation": 165202, "ebitda": -4148613, "interest_expense": 24680, "interest_income": null, "other_non_operating": null, "pretax_income": -4338495, "tax_provision": 37128, "effective_tax_rate": null, "net_income": -4338500, "net_income_continuing_ops": -4338495, "net_income_to_common": -4338500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4667612, "short_term_investments": null, "net_receivables": 91610, "inventory": null, "other_current_assets": null, "total_current_assets": 5850565, "net_ppe": null, "goodwill": 7459125, "intangible_assets": 4164833, "goodwill_and_intangibles": 11623958, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11786540, "total_assets": 17637105, "short_term_debt": 258885, "accounts_payable": 551533, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2747398, "long_term_debt": 71630, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5578473, "total_liabilities": 8325871, "total_debt": 330515, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60356156, "total_equity": 9300204, "shares_outstanding": 5295393, "operating_cash_flow": -3123752, "stock_based_compensation": 340848, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63810, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63810, "dividends_paid": 128123, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72067, "free_cash_flow": -3059942, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4313815", "ebitda": "-4148613", "netIncome": "-4338500", "grossProfit": "552265", "depreciation": "None", "totalRevenue": "841062", "costOfRevenue": "288797", "interestIncome": "None", "incomeBeforeTax": "-4338495", "interestExpense": "24680", "operatingIncome": "-4280658", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "37128", "reportedCurrency": "USD", "netInterestIncome": "-24680", "nonInterestIncome": "None", "operatingExpenses": "4832923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288797", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165202", "sellingGeneralAndAdministrative": "2856120", "netIncomeFromContinuingOperations": "-4338495" }, "balance": { "goodwill": "7459125", "inventory": "None", "commonStock": "134119", "currentDebt": "None", "investments": "None", "totalAssets": "17637105", "longTermDebt": "71630", "shortTermDebt": "258885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "4164833", "reportedCurrency": "USD", "retainedEarnings": "-60356156", "totalLiabilities": "8325871", "otherCurrentAssets": "1091343", "totalCurrentAssets": "5850565", "currentLongTermDebt": "258885", "longTermInvestments": "59417", "shortTermInvestments": "None", "currentNetReceivables": "91610", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11786540", "currentAccountsPayable": "551533", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330515", "totalShareholderEquity": "9300204", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1573362", "totalCurrentLiabilities": "2747398", "otherNonCurrentLiabilities": "326527", "totalNonCurrentLiabilities": "5578473", "cashAndShortTermInvestments": "4667612", "commonStockSharesOutstanding": "5295393", "intangibleAssetsExcludingGoodwill": "4164833", "cashAndCashEquivalentsAtCarryingValue": "4667612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4338495", "profitLoss": "None", "dividendPayout": "128123", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3123752", "capitalExpenditures": "63810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72067", "cashflowFromInvestment": "-63810", "stockBasedCompensation": "340848", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128123", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 1445137, "cost_of_revenue": 695557, "gross_profit": 749580, "ebit": -5392960, "ebitda": -5260959, "pretax_income": -5781324, "tax_provision": null, "net_income": -5782641, "net_income_to_common": -5782641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9278879, "total_current_assets": 12192422, "total_assets": 19727093, "short_term_debt": 488470, "long_term_debt": 88411, "total_debt": 576881, "total_liabilities": 8827515, "total_equity": 10889183, "shares_outstanding": 3268652, "goodwill_and_intangibles": 7279370 }, "cash_flow": { "operating_cash_flow": -4245133, "capital_expenditure": 5490, "free_cash_flow": -4239643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11358, "ticker_id": 4691, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5392960", "ebitda": "-5260959", "netIncome": "-5782641", "grossProfit": "749580", "depreciation": "None", "totalRevenue": "1445137", "costOfRevenue": "695557", "interestIncome": "None", "incomeBeforeTax": "-5781324", "interestExpense": "388364", "operatingIncome": "-4948801", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "119638", "nonInterestIncome": "None", "operatingExpenses": "5698381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "695557", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132001", "sellingGeneralAndAdministrative": "2651390", "netIncomeFromContinuingOperations": "-4848700" }, "balance": { "goodwill": "4208261", "inventory": "None", "commonStock": "103047", "currentDebt": "None", "investments": "None", "totalAssets": "19727093", "longTermDebt": "88411", "shortTermDebt": "488470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "3071109", "reportedCurrency": "USD", "retainedEarnings": "-51008326", "totalLiabilities": "8827515", "otherCurrentAssets": "2870600", "totalCurrentAssets": "12192422", "currentLongTermDebt": "296186", "longTermInvestments": "111646", "shortTermInvestments": "None", "currentNetReceivables": "42943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7534671", "currentAccountsPayable": "200386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "598705", "totalShareholderEquity": "10889183", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2370101", "totalCurrentLiabilities": "3058957", "otherNonCurrentLiabilities": "344877", "totalNonCurrentLiabilities": "5768558", "cashAndShortTermInvestments": "9278879", "commonStockSharesOutstanding": "3268652", "intangibleAssetsExcludingGoodwill": "3071109", "cashAndCashEquivalentsAtCarryingValue": "9278879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5781324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4245133", "capitalExpenditures": "5490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13177431", "cashflowFromInvestment": "-238705", "stockBasedCompensation": "180656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1445137, "cost_of_revenue": 695557, "gross_profit": 749580, "research_and_development": null, "selling_general_admin": 2651390, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5392960, "depreciation_amortisation": 132001, "ebitda": -5260959, "interest_expense": 388364, "interest_income": null, "other_non_operating": null, "pretax_income": -5781324, "tax_provision": null, "effective_tax_rate": null, "net_income": -5782641, "net_income_continuing_ops": -4848700, "net_income_to_common": -5782641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9278879, "short_term_investments": null, "net_receivables": 42943, "inventory": null, "other_current_assets": null, "total_current_assets": 12192422, "net_ppe": null, "goodwill": 4208261, "intangible_assets": 3071109, "goodwill_and_intangibles": 7279370, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7534671, "total_assets": 19727093, "short_term_debt": 488470, "accounts_payable": 200386, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3058957, "long_term_debt": 88411, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5768558, "total_liabilities": 8827515, "total_debt": 576881, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51008326, "total_equity": 10889183, "shares_outstanding": 3268652, "operating_cash_flow": -4245133, "stock_based_compensation": 180656, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5490, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13177431, "free_cash_flow": -4239643, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5392960", "ebitda": "-5260959", "netIncome": "-5782641", "grossProfit": "749580", "depreciation": "None", "totalRevenue": "1445137", "costOfRevenue": "695557", "interestIncome": "None", "incomeBeforeTax": "-5781324", "interestExpense": "388364", "operatingIncome": "-4948801", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "119638", "nonInterestIncome": "None", "operatingExpenses": "5698381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "695557", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132001", "sellingGeneralAndAdministrative": "2651390", "netIncomeFromContinuingOperations": "-4848700" }, "balance": { "goodwill": "4208261", "inventory": "None", "commonStock": "103047", "currentDebt": "None", "investments": "None", "totalAssets": "19727093", "longTermDebt": "88411", "shortTermDebt": "488470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "3071109", "reportedCurrency": "USD", "retainedEarnings": "-51008326", "totalLiabilities": "8827515", "otherCurrentAssets": "2870600", "totalCurrentAssets": "12192422", "currentLongTermDebt": "296186", "longTermInvestments": "111646", "shortTermInvestments": "None", "currentNetReceivables": "42943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7534671", "currentAccountsPayable": "200386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "598705", "totalShareholderEquity": "10889183", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2370101", "totalCurrentLiabilities": "3058957", "otherNonCurrentLiabilities": "344877", "totalNonCurrentLiabilities": "5768558", "cashAndShortTermInvestments": "9278879", "commonStockSharesOutstanding": "3268652", "intangibleAssetsExcludingGoodwill": "3071109", "cashAndCashEquivalentsAtCarryingValue": "9278879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5781324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4245133", "capitalExpenditures": "5490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13177431", "cashflowFromInvestment": "-238705", "stockBasedCompensation": "180656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 1252381, "cost_of_revenue": 630916, "gross_profit": 621465, "ebit": -3818012, "ebitda": -3686967, "pretax_income": -4110016, "tax_provision": null, "net_income": -4112054, "net_income_to_common": -4112054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587311, "total_current_assets": 5061607, "total_assets": 15517538, "short_term_debt": 4324773, "long_term_debt": 110235, "total_debt": 4435008, "total_liabilities": 16618018, "total_equity": -1109558, "shares_outstanding": 2051577, "goodwill_and_intangibles": 9344001 }, "cash_flow": { "operating_cash_flow": -2334926, "capital_expenditure": 53422, "free_cash_flow": -2281504, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11359, "ticker_id": 4691, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3818012", "ebitda": "-3686967", "netIncome": "-4112054", "grossProfit": "621465", "depreciation": "None", "totalRevenue": "1252381", "costOfRevenue": "630916", "interestIncome": "None", "incomeBeforeTax": "-4110016", "interestExpense": "292004", "operatingIncome": "-3983230", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-388364", "nonInterestIncome": "None", "operatingExpenses": "4604695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "630916", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131045", "sellingGeneralAndAdministrative": "2580153", "netIncomeFromContinuingOperations": "-5781324" }, "balance": { "goodwill": "6171918", "inventory": "None", "commonStock": "52363", "currentDebt": "None", "investments": "None", "totalAssets": "15517538", "longTermDebt": "110235", "shortTermDebt": "4324773", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "3172083", "reportedCurrency": "USD", "retainedEarnings": "-45222909", "totalLiabilities": "16618018", "otherCurrentAssets": "4274879", "totalCurrentAssets": "5061607", "currentLongTermDebt": "488470", "longTermInvestments": "204923", "shortTermInvestments": "None", "currentNetReceivables": "199417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10455931", "currentAccountsPayable": "1184106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4500212", "totalShareholderEquity": "-1109558", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3979608", "totalCurrentLiabilities": "9488487", "otherNonCurrentLiabilities": "801000", "totalNonCurrentLiabilities": "7129531", "cashAndShortTermInvestments": "587311", "commonStockSharesOutstanding": "2051577", "intangibleAssetsExcludingGoodwill": "3172083", "cashAndCashEquivalentsAtCarryingValue": "587311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4110017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2334926", "capitalExpenditures": "53422", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1771259", "cashflowFromInvestment": "-53422", "stockBasedCompensation": "298988", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1252381, "cost_of_revenue": 630916, "gross_profit": 621465, "research_and_development": null, "selling_general_admin": 2580153, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3818012, "depreciation_amortisation": 131045, "ebitda": -3686967, "interest_expense": 292004, "interest_income": null, "other_non_operating": null, "pretax_income": -4110016, "tax_provision": null, "effective_tax_rate": null, "net_income": -4112054, "net_income_continuing_ops": -5781324, "net_income_to_common": -4112054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587311, "short_term_investments": null, "net_receivables": 199417, "inventory": null, "other_current_assets": null, "total_current_assets": 5061607, "net_ppe": null, "goodwill": 6171918, "intangible_assets": 3172083, "goodwill_and_intangibles": 9344001, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10455931, "total_assets": 15517538, "short_term_debt": 4324773, "accounts_payable": 1184106, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9488487, "long_term_debt": 110235, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7129531, "total_liabilities": 16618018, "total_debt": 4435008, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45222909, "total_equity": -1109558, "shares_outstanding": 2051577, "operating_cash_flow": -2334926, "stock_based_compensation": 298988, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53422, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1771259, "free_cash_flow": -2281504, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3818012", "ebitda": "-3686967", "netIncome": "-4112054", "grossProfit": "621465", "depreciation": "None", "totalRevenue": "1252381", "costOfRevenue": "630916", "interestIncome": "None", "incomeBeforeTax": "-4110016", "interestExpense": "292004", "operatingIncome": "-3983230", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-388364", "nonInterestIncome": "None", "operatingExpenses": "4604695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "630916", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131045", "sellingGeneralAndAdministrative": "2580153", "netIncomeFromContinuingOperations": "-5781324" }, "balance": { "goodwill": "6171918", "inventory": "None", "commonStock": "52363", "currentDebt": "None", "investments": "None", "totalAssets": "15517538", "longTermDebt": "110235", "shortTermDebt": "4324773", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "3172083", "reportedCurrency": "USD", "retainedEarnings": "-45222909", "totalLiabilities": "16618018", "otherCurrentAssets": "4274879", "totalCurrentAssets": "5061607", "currentLongTermDebt": "488470", "longTermInvestments": "204923", "shortTermInvestments": "None", "currentNetReceivables": "199417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10455931", "currentAccountsPayable": "1184106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4500212", "totalShareholderEquity": "-1109558", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3979608", "totalCurrentLiabilities": "9488487", "otherNonCurrentLiabilities": "801000", "totalNonCurrentLiabilities": "7129531", "cashAndShortTermInvestments": "587311", "commonStockSharesOutstanding": "2051577", "intangibleAssetsExcludingGoodwill": "3172083", "cashAndCashEquivalentsAtCarryingValue": "587311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4110017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2334926", "capitalExpenditures": "53422", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1771259", "cashflowFromInvestment": "-53422", "stockBasedCompensation": "298988", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 925635, "cost_of_revenue": 406968, "gross_profit": 518667, "ebit": -2645104, "ebitda": -2465955, "pretax_income": -2850167, "tax_provision": -409, "net_income": -2849758, "net_income_to_common": -2849758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1204400, "total_current_assets": 6895822, "total_assets": 18538659, "short_term_debt": 5705541, "long_term_debt": 175439, "total_debt": 5880980, "total_liabilities": 19503879, "total_equity": -972260, "shares_outstanding": 1836543, "goodwill_and_intangibles": 10373302 }, "cash_flow": { "operating_cash_flow": -2267103, "capital_expenditure": 104975, "free_cash_flow": -2162128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11360, "ticker_id": 4691, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2645104", "ebitda": "-2465955", "netIncome": "-2849758", "grossProfit": "518667", "depreciation": "None", "totalRevenue": "925635", "costOfRevenue": "406968", "interestIncome": "None", "incomeBeforeTax": "-2850167", "interestExpense": "205063", "operatingIncome": "-2422258", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-409", "reportedCurrency": "USD", "netInterestIncome": "-292004", "nonInterestIncome": "None", "operatingExpenses": "2940925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179149", "sellingGeneralAndAdministrative": "1802263", "netIncomeFromContinuingOperations": "-4110017" }, "balance": { "goodwill": "7010689", "inventory": "None", "commonStock": "46230", "currentDebt": "None", "investments": "None", "totalAssets": "18538659", "longTermDebt": "175439", "shortTermDebt": "5705541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "3362613", "reportedCurrency": "USD", "retainedEarnings": "-41110855", "totalLiabilities": "19503879", "otherCurrentAssets": "5519321", "totalCurrentAssets": "6895822", "currentLongTermDebt": "4324773", "longTermInvestments": "212602", "shortTermInvestments": "None", "currentNetReceivables": "172101", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11642836", "currentAccountsPayable": "940896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5949708", "totalShareholderEquity": "-972260", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5195168", "totalCurrentLiabilities": "11841605", "otherNonCurrentLiabilities": "1959000", "totalNonCurrentLiabilities": "7662274", "cashAndShortTermInvestments": "1204400", "commonStockSharesOutstanding": "1836543", "intangibleAssetsExcludingGoodwill": "3362613", "cashAndCashEquivalentsAtCarryingValue": "1204400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2850167", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2267103", "capitalExpenditures": "104975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103005", "cashflowFromInvestment": "244554", "stockBasedCompensation": "78355", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179149", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 925635, "cost_of_revenue": 406968, "gross_profit": 518667, "research_and_development": null, "selling_general_admin": 1802263, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2645104, "depreciation_amortisation": 179149, "ebitda": -2465955, "interest_expense": 205063, "interest_income": null, "other_non_operating": null, "pretax_income": -2850167, "tax_provision": -409, "effective_tax_rate": null, "net_income": -2849758, "net_income_continuing_ops": -4110017, "net_income_to_common": -2849758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1204400, "short_term_investments": null, "net_receivables": 172101, "inventory": null, "other_current_assets": null, "total_current_assets": 6895822, "net_ppe": null, "goodwill": 7010689, "intangible_assets": 3362613, "goodwill_and_intangibles": 10373302, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11642836, "total_assets": 18538659, "short_term_debt": 5705541, "accounts_payable": 940896, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11841605, "long_term_debt": 175439, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7662274, "total_liabilities": 19503879, "total_debt": 5880980, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41110855, "total_equity": -972260, "shares_outstanding": 1836543, "operating_cash_flow": -2267103, "stock_based_compensation": 78355, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104975, "acquisitions": null, "other_investing": null, "investing_cash_flow": 244554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103005, "free_cash_flow": -2162128, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2645104", "ebitda": "-2465955", "netIncome": "-2849758", "grossProfit": "518667", "depreciation": "None", "totalRevenue": "925635", "costOfRevenue": "406968", "interestIncome": "None", "incomeBeforeTax": "-2850167", "interestExpense": "205063", "operatingIncome": "-2422258", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-409", "reportedCurrency": "USD", "netInterestIncome": "-292004", "nonInterestIncome": "None", "operatingExpenses": "2940925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179149", "sellingGeneralAndAdministrative": "1802263", "netIncomeFromContinuingOperations": "-4110017" }, "balance": { "goodwill": "7010689", "inventory": "None", "commonStock": "46230", "currentDebt": "None", "investments": "None", "totalAssets": "18538659", "longTermDebt": "175439", "shortTermDebt": "5705541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "3362613", "reportedCurrency": "USD", "retainedEarnings": "-41110855", "totalLiabilities": "19503879", "otherCurrentAssets": "5519321", "totalCurrentAssets": "6895822", "currentLongTermDebt": "4324773", "longTermInvestments": "212602", "shortTermInvestments": "None", "currentNetReceivables": "172101", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11642836", "currentAccountsPayable": "940896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5949708", "totalShareholderEquity": "-972260", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5195168", "totalCurrentLiabilities": "11841605", "otherNonCurrentLiabilities": "1959000", "totalNonCurrentLiabilities": "7662274", "cashAndShortTermInvestments": "1204400", "commonStockSharesOutstanding": "1836543", "intangibleAssetsExcludingGoodwill": "3362613", "cashAndCashEquivalentsAtCarryingValue": "1204400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2850167", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2267103", "capitalExpenditures": "104975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103005", "cashflowFromInvestment": "244554", "stockBasedCompensation": "78355", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179149", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 526414, "cost_of_revenue": 1491810, "gross_profit": -965396, "ebit": -2575571, "ebitda": -2413102, "pretax_income": -2741043, "tax_provision": -54260, "net_income": -21027171, "net_income_to_common": -21027171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3123530, "total_current_assets": 4043098, "total_assets": 11994458, "short_term_debt": 781139, "long_term_debt": 244167, "total_debt": 1025306, "total_liabilities": 10426986, "total_equity": 1560023, "shares_outstanding": 45864503, "goodwill_and_intangibles": 7602472 }, "cash_flow": { "operating_cash_flow": -2236148, "capital_expenditure": 103272, "free_cash_flow": -2132876, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11362, "ticker_id": 4691, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2575571", "ebitda": "-2413102", "netIncome": "-21027171", "grossProfit": "-965396", "depreciation": "None", "totalRevenue": "526414", "costOfRevenue": "1491810", "interestIncome": "None", "incomeBeforeTax": "-2741043", "interestExpense": "203152", "operatingIncome": "-2575571", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-54260", "reportedCurrency": "USD", "netInterestIncome": "-205247", "nonInterestIncome": "None", "operatingExpenses": "1610175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162469", "sellingGeneralAndAdministrative": "2069804", "netIncomeFromContinuingOperations": "-2850351" }, "balance": { "goodwill": "4211166", "inventory": "None", "commonStock": "45865", "currentDebt": "None", "investments": "None", "totalAssets": "11994458", "longTermDebt": "244167", "shortTermDebt": "781139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3391306", "reportedCurrency": "USD", "retainedEarnings": "-38260913", "totalLiabilities": "10426986", "otherCurrentAssets": "737142", "totalCurrentAssets": "4043098", "currentLongTermDebt": "5705541", "longTermInvestments": "214128", "shortTermInvestments": "None", "currentNetReceivables": "195298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7951360", "currentAccountsPayable": "655765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5976688", "totalShareholderEquity": "1560023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2708533", "totalCurrentLiabilities": "4145437", "otherNonCurrentLiabilities": "2133000", "totalNonCurrentLiabilities": "6281549", "cashAndShortTermInvestments": "3123530", "commonStockSharesOutstanding": "45864503", "intangibleAssetsExcludingGoodwill": "3391306", "cashAndCashEquivalentsAtCarryingValue": "3123530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21026418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2236148", "capitalExpenditures": "103272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531068", "cashflowFromInvestment": "-1186131", "stockBasedCompensation": "82", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 526414, "cost_of_revenue": 1491810, "gross_profit": -965396, "research_and_development": null, "selling_general_admin": 2069804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2575571, "depreciation_amortisation": 162469, "ebitda": -2413102, "interest_expense": 203152, "interest_income": null, "other_non_operating": null, "pretax_income": -2741043, "tax_provision": -54260, "effective_tax_rate": null, "net_income": -21027171, "net_income_continuing_ops": -2850351, "net_income_to_common": -21027171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3123530, "short_term_investments": null, "net_receivables": 195298, "inventory": null, "other_current_assets": null, "total_current_assets": 4043098, "net_ppe": null, "goodwill": 4211166, "intangible_assets": 3391306, "goodwill_and_intangibles": 7602472, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7951360, "total_assets": 11994458, "short_term_debt": 781139, "accounts_payable": 655765, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4145437, "long_term_debt": 244167, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6281549, "total_liabilities": 10426986, "total_debt": 1025306, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38260913, "total_equity": 1560023, "shares_outstanding": 45864503, "operating_cash_flow": -2236148, "stock_based_compensation": 82, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103272, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1186131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -531068, "free_cash_flow": -2132876, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2575571", "ebitda": "-2413102", "netIncome": "-21027171", "grossProfit": "-965396", "depreciation": "None", "totalRevenue": "526414", "costOfRevenue": "1491810", "interestIncome": "None", "incomeBeforeTax": "-2741043", "interestExpense": "203152", "operatingIncome": "-2575571", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-54260", "reportedCurrency": "USD", "netInterestIncome": "-205247", "nonInterestIncome": "None", "operatingExpenses": "1610175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162469", "sellingGeneralAndAdministrative": "2069804", "netIncomeFromContinuingOperations": "-2850351" }, "balance": { "goodwill": "4211166", "inventory": "None", "commonStock": "45865", "currentDebt": "None", "investments": "None", "totalAssets": "11994458", "longTermDebt": "244167", "shortTermDebt": "781139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3391306", "reportedCurrency": "USD", "retainedEarnings": "-38260913", "totalLiabilities": "10426986", "otherCurrentAssets": "737142", "totalCurrentAssets": "4043098", "currentLongTermDebt": "5705541", "longTermInvestments": "214128", "shortTermInvestments": "None", "currentNetReceivables": "195298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7951360", "currentAccountsPayable": "655765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5976688", "totalShareholderEquity": "1560023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2708533", "totalCurrentLiabilities": "4145437", "otherNonCurrentLiabilities": "2133000", "totalNonCurrentLiabilities": "6281549", "cashAndShortTermInvestments": "3123530", "commonStockSharesOutstanding": "45864503", "intangibleAssetsExcludingGoodwill": "3391306", "cashAndCashEquivalentsAtCarryingValue": "3123530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21026418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2236148", "capitalExpenditures": "103272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531068", "cashflowFromInvestment": "-1186131", "stockBasedCompensation": "82", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 339227, "cost_of_revenue": 991931, "gross_profit": -652704, "ebit": -1625190, "ebitda": -1526181, "pretax_income": -2034144, "tax_provision": null, "net_income": -2098548, "net_income_to_common": -2098548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7076877, "total_current_assets": 7985480, "total_assets": 34190822, "short_term_debt": 4133625, "long_term_debt": 5195549, "total_debt": 9329174, "total_liabilities": 11637641, "total_equity": 22548266, "shares_outstanding": 44372982, "goodwill_and_intangibles": 25853112 }, "cash_flow": { "operating_cash_flow": -1255211, "capital_expenditure": 267596, "free_cash_flow": -987615, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11363, "ticker_id": 4691, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1625190", "ebitda": "-1526181", "netIncome": "-2098548", "grossProfit": "-652704", "depreciation": "None", "totalRevenue": "339227", "costOfRevenue": "991931", "interestIncome": "None", "incomeBeforeTax": "-2034144", "interestExpense": "119485", "operatingIncome": "-1625190", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-203152", "nonInterestIncome": "None", "operatingExpenses": "972486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "991931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99009", "sellingGeneralAndAdministrative": "1221130", "netIncomeFromContinuingOperations": "-2686783" }, "balance": { "goodwill": "21410467", "inventory": "None", "commonStock": "45572", "currentDebt": "None", "investments": "None", "totalAssets": "34190822", "longTermDebt": "5195549", "shortTermDebt": "4133625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "4442645", "reportedCurrency": "USD", "retainedEarnings": "-17233742", "totalLiabilities": "11637641", "otherCurrentAssets": "736822", "totalCurrentAssets": "7985480", "currentLongTermDebt": "781139", "longTermInvestments": "215000", "shortTermInvestments": "None", "currentNetReceivables": "171781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26205342", "currentAccountsPayable": "614512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7021792", "totalShareholderEquity": "22548266", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3001337", "totalCurrentLiabilities": "7749474", "otherNonCurrentLiabilities": "1086000", "totalNonCurrentLiabilities": "3888167", "cashAndShortTermInvestments": "7076877", "commonStockSharesOutstanding": "44372982", "intangibleAssetsExcludingGoodwill": "4442645", "cashAndCashEquivalentsAtCarryingValue": "7076877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2098574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1255211", "capitalExpenditures": "267596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4938751", "cashflowFromInvestment": "-288846", "stockBasedCompensation": "112955", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339227, "cost_of_revenue": 991931, "gross_profit": -652704, "research_and_development": null, "selling_general_admin": 1221130, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1625190, "depreciation_amortisation": 99009, "ebitda": -1526181, "interest_expense": 119485, "interest_income": null, "other_non_operating": null, "pretax_income": -2034144, "tax_provision": null, "effective_tax_rate": null, "net_income": -2098548, "net_income_continuing_ops": -2686783, "net_income_to_common": -2098548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7076877, "short_term_investments": null, "net_receivables": 171781, "inventory": null, "other_current_assets": null, "total_current_assets": 7985480, "net_ppe": null, "goodwill": 21410467, "intangible_assets": 4442645, "goodwill_and_intangibles": 25853112, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26205342, "total_assets": 34190822, "short_term_debt": 4133625, "accounts_payable": 614512, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7749474, "long_term_debt": 5195549, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3888167, "total_liabilities": 11637641, "total_debt": 9329174, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17233742, "total_equity": 22548266, "shares_outstanding": 44372982, "operating_cash_flow": -1255211, "stock_based_compensation": 112955, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267596, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288846, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4938751, "free_cash_flow": -987615, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1625190", "ebitda": "-1526181", "netIncome": "-2098548", "grossProfit": "-652704", "depreciation": "None", "totalRevenue": "339227", "costOfRevenue": "991931", "interestIncome": "None", "incomeBeforeTax": "-2034144", "interestExpense": "119485", "operatingIncome": "-1625190", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-203152", "nonInterestIncome": "None", "operatingExpenses": "972486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "991931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99009", "sellingGeneralAndAdministrative": "1221130", "netIncomeFromContinuingOperations": "-2686783" }, "balance": { "goodwill": "21410467", "inventory": "None", "commonStock": "45572", "currentDebt": "None", "investments": "None", "totalAssets": "34190822", "longTermDebt": "5195549", "shortTermDebt": "4133625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "4442645", "reportedCurrency": "USD", "retainedEarnings": "-17233742", "totalLiabilities": "11637641", "otherCurrentAssets": "736822", "totalCurrentAssets": "7985480", "currentLongTermDebt": "781139", "longTermInvestments": "215000", "shortTermInvestments": "None", "currentNetReceivables": "171781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26205342", "currentAccountsPayable": "614512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7021792", "totalShareholderEquity": "22548266", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3001337", "totalCurrentLiabilities": "7749474", "otherNonCurrentLiabilities": "1086000", "totalNonCurrentLiabilities": "3888167", "cashAndShortTermInvestments": "7076877", "commonStockSharesOutstanding": "44372982", "intangibleAssetsExcludingGoodwill": "4442645", "cashAndCashEquivalentsAtCarryingValue": "7076877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2098574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1255211", "capitalExpenditures": "267596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4938751", "cashflowFromInvestment": "-288846", "stockBasedCompensation": "112955", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 339227, "cost_of_revenue": 113361, "gross_profit": 225866, "ebit": -1979088, "ebitda": -1815650, "pretax_income": -2098574, "tax_provision": null, "net_income": -2098548, "net_income_to_common": -2098548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3682327, "total_current_assets": 4537787, "total_assets": 24636885, "short_term_debt": 47524, "long_term_debt": 2888167, "total_debt": 2935691, "total_liabilities": 2428806, "total_equity": 22205072, "shares_outstanding": 45135287, "goodwill_and_intangibles": 19752383 }, "cash_flow": { "operating_cash_flow": -1023641, "capital_expenditure": 59264, "free_cash_flow": -964377, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11364, "ticker_id": 4691, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1979088", "ebitda": "-1815650", "netIncome": "-2098548", "grossProfit": "225866", "depreciation": "None", "totalRevenue": "339227", "costOfRevenue": "113361", "interestIncome": "None", "incomeBeforeTax": "-2098574", "interestExpense": "119485", "operatingIncome": "-1689620", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-119485", "nonInterestIncome": "None", "operatingExpenses": "1915486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163438", "sellingGeneralAndAdministrative": "1221130", "netIncomeFromContinuingOperations": "-2098574" }, "balance": { "goodwill": "17887233", "inventory": "None", "commonStock": "44324", "currentDebt": "None", "investments": "None", "totalAssets": "24636885", "longTermDebt": "2888167", "shortTermDebt": "47524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1865150", "reportedCurrency": "USD", "retainedEarnings": "-15135194", "totalLiabilities": "2428806", "otherCurrentAssets": "821130", "totalCurrentAssets": "4537787", "currentLongTermDebt": "4133625", "longTermInvestments": "215000", "shortTermInvestments": "None", "currentNetReceivables": "34330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20099097", "currentAccountsPayable": "536483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100872", "totalShareholderEquity": "22205072", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "791451", "totalCurrentLiabilities": "1375458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053347", "cashAndShortTermInvestments": "3682327", "commonStockSharesOutstanding": "45135287", "intangibleAssetsExcludingGoodwill": "1865150", "cashAndCashEquivalentsAtCarryingValue": "3682327", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1478312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1023641", "capitalExpenditures": "59264", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72599", "cashflowFromInvestment": "-59723", "stockBasedCompensation": "203146", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339227, "cost_of_revenue": 113361, "gross_profit": 225866, "research_and_development": null, "selling_general_admin": 1221130, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1979088, "depreciation_amortisation": 163438, "ebitda": -1815650, "interest_expense": 119485, "interest_income": null, "other_non_operating": null, "pretax_income": -2098574, "tax_provision": null, "effective_tax_rate": null, "net_income": -2098548, "net_income_continuing_ops": -2098574, "net_income_to_common": -2098548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3682327, "short_term_investments": null, "net_receivables": 34330, "inventory": null, "other_current_assets": null, "total_current_assets": 4537787, "net_ppe": null, "goodwill": 17887233, "intangible_assets": 1865150, "goodwill_and_intangibles": 19752383, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20099097, "total_assets": 24636885, "short_term_debt": 47524, "accounts_payable": 536483, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1375458, "long_term_debt": 2888167, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053347, "total_liabilities": 2428806, "total_debt": 2935691, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15135194, "total_equity": 22205072, "shares_outstanding": 45135287, "operating_cash_flow": -1023641, "stock_based_compensation": 203146, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59264, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72599, "free_cash_flow": -964377, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1979088", "ebitda": "-1815650", "netIncome": "-2098548", "grossProfit": "225866", "depreciation": "None", "totalRevenue": "339227", "costOfRevenue": "113361", "interestIncome": "None", "incomeBeforeTax": "-2098574", "interestExpense": "119485", "operatingIncome": "-1689620", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-119485", "nonInterestIncome": "None", "operatingExpenses": "1915486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163438", "sellingGeneralAndAdministrative": "1221130", "netIncomeFromContinuingOperations": "-2098574" }, "balance": { "goodwill": "17887233", "inventory": "None", "commonStock": "44324", "currentDebt": "None", "investments": "None", "totalAssets": "24636885", "longTermDebt": "2888167", "shortTermDebt": "47524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1865150", "reportedCurrency": "USD", "retainedEarnings": "-15135194", "totalLiabilities": "2428806", "otherCurrentAssets": "821130", "totalCurrentAssets": "4537787", "currentLongTermDebt": "4133625", "longTermInvestments": "215000", "shortTermInvestments": "None", "currentNetReceivables": "34330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20099097", "currentAccountsPayable": "536483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100872", "totalShareholderEquity": "22205072", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "791451", "totalCurrentLiabilities": "1375458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053347", "cashAndShortTermInvestments": "3682327", "commonStockSharesOutstanding": "45135287", "intangibleAssetsExcludingGoodwill": "1865150", "cashAndCashEquivalentsAtCarryingValue": "3682327", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1478312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1023641", "capitalExpenditures": "59264", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72599", "cashflowFromInvestment": "-59723", "stockBasedCompensation": "203146", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 62353, "cost_of_revenue": 628190, "gross_profit": -565837, "ebit": -1209395, "ebitda": -1075634, "pretax_income": -1477441, "tax_provision": 16, "net_income": -1478329, "net_income_to_common": -1478329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3682327, "total_current_assets": 4537787, "total_assets": 24636885, "short_term_debt": 47524, "long_term_debt": 53348, "total_debt": 100872, "total_liabilities": 2428806, "total_equity": 22205072, "shares_outstanding": 44244893, "goodwill_and_intangibles": 19752383 }, "cash_flow": { "operating_cash_flow": -1023641, "capital_expenditure": 59264, "free_cash_flow": -964377, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11365, "ticker_id": 4691, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1209395", "ebitda": "-1075634", "netIncome": "-1478329", "grossProfit": "-565837", "depreciation": "None", "totalRevenue": "62353", "costOfRevenue": "628190", "interestIncome": "363", "incomeBeforeTax": "-1477441", "interestExpense": "678", "operatingIncome": "-1209395", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "16", "reportedCurrency": "USD", "netInterestIncome": "-678", "nonInterestIncome": "None", "operatingExpenses": "643558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133761", "sellingGeneralAndAdministrative": "787971", "netIncomeFromContinuingOperations": "-1478312" }, "balance": { "goodwill": "17887233", "inventory": "None", "commonStock": "44324", "currentDebt": "None", "investments": "None", "totalAssets": "24636885", "longTermDebt": "53348", "shortTermDebt": "47524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1865150", "reportedCurrency": "USD", "retainedEarnings": "-15135194", "totalLiabilities": "2428806", "otherCurrentAssets": "821130", "totalCurrentAssets": "4537787", "currentLongTermDebt": "47524", "longTermInvestments": "90000", "shortTermInvestments": "None", "currentNetReceivables": "34330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20099097", "currentAccountsPayable": "536483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100872", "totalShareholderEquity": "22205072", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "791451", "totalCurrentLiabilities": "1375458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053347", "cashAndShortTermInvestments": "3682327", "commonStockSharesOutstanding": "44244893", "intangibleAssetsExcludingGoodwill": "1865150", "cashAndCashEquivalentsAtCarryingValue": "3682327", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1478312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1023641", "capitalExpenditures": "59264", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72599", "cashflowFromInvestment": "-59723", "stockBasedCompensation": "203146", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62353, "cost_of_revenue": 628190, "gross_profit": -565837, "research_and_development": null, "selling_general_admin": 787971, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1209395, "depreciation_amortisation": 133761, "ebitda": -1075634, "interest_expense": 678, "interest_income": null, "other_non_operating": null, "pretax_income": -1477441, "tax_provision": 16, "effective_tax_rate": null, "net_income": -1478329, "net_income_continuing_ops": -1478312, "net_income_to_common": -1478329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3682327, "short_term_investments": null, "net_receivables": 34330, "inventory": null, "other_current_assets": null, "total_current_assets": 4537787, "net_ppe": null, "goodwill": 17887233, "intangible_assets": 1865150, "goodwill_and_intangibles": 19752383, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20099097, "total_assets": 24636885, "short_term_debt": 47524, "accounts_payable": 536483, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1375458, "long_term_debt": 53348, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053347, "total_liabilities": 2428806, "total_debt": 100872, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15135194, "total_equity": 22205072, "shares_outstanding": 44244893, "operating_cash_flow": -1023641, "stock_based_compensation": 203146, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59264, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72599, "free_cash_flow": -964377, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1209395", "ebitda": "-1075634", "netIncome": "-1478329", "grossProfit": "-565837", "depreciation": "None", "totalRevenue": "62353", "costOfRevenue": "628190", "interestIncome": "363", "incomeBeforeTax": "-1477441", "interestExpense": "678", "operatingIncome": "-1209395", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "16", "reportedCurrency": "USD", "netInterestIncome": "-678", "nonInterestIncome": "None", "operatingExpenses": "643558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133761", "sellingGeneralAndAdministrative": "787971", "netIncomeFromContinuingOperations": "-1478312" }, "balance": { "goodwill": "17887233", "inventory": "None", "commonStock": "44324", "currentDebt": "None", "investments": "None", "totalAssets": "24636885", "longTermDebt": "53348", "shortTermDebt": "47524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1865150", "reportedCurrency": "USD", "retainedEarnings": "-15135194", "totalLiabilities": "2428806", "otherCurrentAssets": "821130", "totalCurrentAssets": "4537787", "currentLongTermDebt": "47524", "longTermInvestments": "90000", "shortTermInvestments": "None", "currentNetReceivables": "34330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20099097", "currentAccountsPayable": "536483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100872", "totalShareholderEquity": "22205072", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "791451", "totalCurrentLiabilities": "1375458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1053347", "cashAndShortTermInvestments": "3682327", "commonStockSharesOutstanding": "44244893", "intangibleAssetsExcludingGoodwill": "1865150", "cashAndCashEquivalentsAtCarryingValue": "3682327", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1478312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1023641", "capitalExpenditures": "59264", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72599", "cashflowFromInvestment": "-59723", "stockBasedCompensation": "203146", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 20426, "cost_of_revenue": 508603, "gross_profit": -488178, "ebit": -1306658, "ebitda": -1235205, "pretax_income": -1418206, "tax_provision": -90365, "net_income": -1418980, "net_income_to_common": -1418980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4838146, "total_current_assets": 5739903, "total_assets": 25372103, "short_term_debt": 118809, "long_term_debt": null, "total_debt": 118809, "total_liabilities": 2082363, "total_equity": 23286755, "shares_outstanding": 44122091, "goodwill_and_intangibles": 19208056 }, "cash_flow": { "operating_cash_flow": -1527238, "capital_expenditure": 97700, "free_cash_flow": -1429538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11367, "ticker_id": 4691, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1306658", "ebitda": "-1235205", "netIncome": "-1418980", "grossProfit": "-488178", "depreciation": "None", "totalRevenue": "20426", "costOfRevenue": "508603", "interestIncome": "357", "incomeBeforeTax": "-1418206", "interestExpense": "10445", "operatingIncome": "-1306658", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-90365", "reportedCurrency": "USD", "netInterestIncome": "-10445", "nonInterestIncome": "None", "operatingExpenses": "818480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71453", "sellingGeneralAndAdministrative": "887627", "netIncomeFromContinuingOperations": "-1419045" }, "balance": { "goodwill": "17337739", "inventory": "217303", "commonStock": "44123", "currentDebt": "None", "investments": "None", "totalAssets": "25372103", "longTermDebt": "None", "shortTermDebt": "118809", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1870317", "reportedCurrency": "USD", "retainedEarnings": "-13656865", "totalLiabilities": "2082363", "otherCurrentAssets": "672287", "totalCurrentAssets": "5739903", "currentLongTermDebt": "118809", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "12167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19632200", "currentAccountsPayable": "433612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118809", "totalShareholderEquity": "23286755", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "529942", "totalCurrentLiabilities": "1082363", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "4838146", "commonStockSharesOutstanding": "44122091", "intangibleAssetsExcludingGoodwill": "1870317", "cashAndCashEquivalentsAtCarryingValue": "4838146", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1419045", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1527238", "capitalExpenditures": "97700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71286", "cashflowFromInvestment": "-19700", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20426, "cost_of_revenue": 508603, "gross_profit": -488178, "research_and_development": null, "selling_general_admin": 887627, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1306658, "depreciation_amortisation": 71453, "ebitda": -1235205, "interest_expense": 10445, "interest_income": null, "other_non_operating": null, "pretax_income": -1418206, "tax_provision": -90365, "effective_tax_rate": null, "net_income": -1418980, "net_income_continuing_ops": -1419045, "net_income_to_common": -1418980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4838146, "short_term_investments": null, "net_receivables": 12167, "inventory": 217303, "other_current_assets": null, "total_current_assets": 5739903, "net_ppe": null, "goodwill": 17337739, "intangible_assets": 1870317, "goodwill_and_intangibles": 19208056, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19632200, "total_assets": 25372103, "short_term_debt": 118809, "accounts_payable": 433612, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1082363, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 2082363, "total_debt": 118809, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13656865, "total_equity": 23286755, "shares_outstanding": 44122091, "operating_cash_flow": -1527238, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97700, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71286, "free_cash_flow": -1429538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1306658", "ebitda": "-1235205", "netIncome": "-1418980", "grossProfit": "-488178", "depreciation": "None", "totalRevenue": "20426", "costOfRevenue": "508603", "interestIncome": "357", "incomeBeforeTax": "-1418206", "interestExpense": "10445", "operatingIncome": "-1306658", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-90365", "reportedCurrency": "USD", "netInterestIncome": "-10445", "nonInterestIncome": "None", "operatingExpenses": "818480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71453", "sellingGeneralAndAdministrative": "887627", "netIncomeFromContinuingOperations": "-1419045" }, "balance": { "goodwill": "17337739", "inventory": "217303", "commonStock": "44123", "currentDebt": "None", "investments": "None", "totalAssets": "25372103", "longTermDebt": "None", "shortTermDebt": "118809", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1870317", "reportedCurrency": "USD", "retainedEarnings": "-13656865", "totalLiabilities": "2082363", "otherCurrentAssets": "672287", "totalCurrentAssets": "5739903", "currentLongTermDebt": "118809", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "12167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19632200", "currentAccountsPayable": "433612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118809", "totalShareholderEquity": "23286755", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "529942", "totalCurrentLiabilities": "1082363", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "4838146", "commonStockSharesOutstanding": "44122091", "intangibleAssetsExcludingGoodwill": "1870317", "cashAndCashEquivalentsAtCarryingValue": "4838146", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1419045", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1527238", "capitalExpenditures": "97700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71286", "cashflowFromInvestment": "-19700", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 59022, "cost_of_revenue": 317048, "gross_profit": -258025, "ebit": -728839, "ebitda": -714211, "pretax_income": -777607, "tax_provision": -18672, "net_income": -777801, "net_income_to_common": -777801, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605337, "total_current_assets": 2156297, "total_assets": 16488906, "short_term_debt": 13891, "long_term_debt": 247000, "total_debt": 260891, "total_liabilities": 2733077, "total_equity": 13753086, "shares_outstanding": 44122091, "goodwill_and_intangibles": 13888224 }, "cash_flow": { "operating_cash_flow": -688429, "capital_expenditure": 131383, "free_cash_flow": -557046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11368, "ticker_id": 4691, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-728839", "ebitda": "-714211", "netIncome": "-777801", "grossProfit": "-258025", "depreciation": "None", "totalRevenue": "59022", "costOfRevenue": "317048", "interestIncome": "277", "incomeBeforeTax": "-777607", "interestExpense": "31272", "operatingIncome": "-728839", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-18672", "reportedCurrency": "USD", "netInterestIncome": "-21798", "nonInterestIncome": "None", "operatingExpenses": "470813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14628", "sellingGeneralAndAdministrative": "3945587", "netIncomeFromContinuingOperations": "-4252866" }, "balance": { "goodwill": "5135894", "inventory": "1292758", "commonStock": "42523", "currentDebt": "None", "investments": "None", "totalAssets": "16488906", "longTermDebt": "247000", "shortTermDebt": "13891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "8752330", "reportedCurrency": "USD", "retainedEarnings": "-10396034", "totalLiabilities": "2733077", "otherCurrentAssets": "237962", "totalCurrentAssets": "2156297", "currentLongTermDebt": "13891", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "20240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14332609", "currentAccountsPayable": "2128562", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260891", "totalShareholderEquity": "13753086", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "343624", "totalCurrentLiabilities": "2486077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247000", "cashAndShortTermInvestments": "605337", "commonStockSharesOutstanding": "44122091", "intangibleAssetsExcludingGoodwill": "8752330", "cashAndCashEquivalentsAtCarryingValue": "605337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4252867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-688429", "capitalExpenditures": "131383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353613", "cashflowFromInvestment": "218057", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59022, "cost_of_revenue": 317048, "gross_profit": -258025, "research_and_development": null, "selling_general_admin": 3945587, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -728839, "depreciation_amortisation": 14628, "ebitda": -714211, "interest_expense": 31272, "interest_income": null, "other_non_operating": null, "pretax_income": -777607, "tax_provision": -18672, "effective_tax_rate": null, "net_income": -777801, "net_income_continuing_ops": -4252866, "net_income_to_common": -777801, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605337, "short_term_investments": null, "net_receivables": 20240, "inventory": 1292758, "other_current_assets": null, "total_current_assets": 2156297, "net_ppe": null, "goodwill": 5135894, "intangible_assets": 8752330, "goodwill_and_intangibles": 13888224, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14332609, "total_assets": 16488906, "short_term_debt": 13891, "accounts_payable": 2128562, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2486077, "long_term_debt": 247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247000, "total_liabilities": 2733077, "total_debt": 260891, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10396034, "total_equity": 13753086, "shares_outstanding": 44122091, "operating_cash_flow": -688429, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131383, "acquisitions": null, "other_investing": null, "investing_cash_flow": 218057, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 353613, "free_cash_flow": -557046, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-728839", "ebitda": "-714211", "netIncome": "-777801", "grossProfit": "-258025", "depreciation": "None", "totalRevenue": "59022", "costOfRevenue": "317048", "interestIncome": "277", "incomeBeforeTax": "-777607", "interestExpense": "31272", "operatingIncome": "-728839", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-18672", "reportedCurrency": "USD", "netInterestIncome": "-21798", "nonInterestIncome": "None", "operatingExpenses": "470813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14628", "sellingGeneralAndAdministrative": "3945587", "netIncomeFromContinuingOperations": "-4252866" }, "balance": { "goodwill": "5135894", "inventory": "1292758", "commonStock": "42523", "currentDebt": "None", "investments": "None", "totalAssets": "16488906", "longTermDebt": "247000", "shortTermDebt": "13891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "8752330", "reportedCurrency": "USD", "retainedEarnings": "-10396034", "totalLiabilities": "2733077", "otherCurrentAssets": "237962", "totalCurrentAssets": "2156297", "currentLongTermDebt": "13891", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "20240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14332609", "currentAccountsPayable": "2128562", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260891", "totalShareholderEquity": "13753086", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "343624", "totalCurrentLiabilities": "2486077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247000", "cashAndShortTermInvestments": "605337", "commonStockSharesOutstanding": "44122091", "intangibleAssetsExcludingGoodwill": "8752330", "cashAndCashEquivalentsAtCarryingValue": "605337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4252867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-688429", "capitalExpenditures": "131383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353613", "cashflowFromInvestment": "218057", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 54827, "cost_of_revenue": 349870, "gross_profit": -295043, "ebit": -784528, "ebitda": -761286, "pretax_income": 4654456, "tax_provision": 12329, "net_income": 4654224, "net_income_to_common": 4654224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722686, "total_current_assets": 4062624, "total_assets": 20190822, "short_term_debt": 1237200, "long_term_debt": 247000, "total_debt": 1484200, "total_liabilities": 2182116, "total_equity": 18005966, "shares_outstanding": 42522441, "goodwill_and_intangibles": 13837821 }, "cash_flow": { "operating_cash_flow": -481041, "capital_expenditure": 10250, "free_cash_flow": -470791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11369, "ticker_id": 4691, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-784528", "ebitda": "-761286", "netIncome": "4654224", "grossProfit": "-295043", "depreciation": "None", "totalRevenue": "54827", "costOfRevenue": "349870", "interestIncome": "0", "incomeBeforeTax": "4654456", "interestExpense": "49751", "operatingIncome": "-784528", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "12329", "reportedCurrency": "USD", "netInterestIncome": "-45513", "nonInterestIncome": "None", "operatingExpenses": "489485", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23242", "sellingGeneralAndAdministrative": "450426", "netIncomeFromContinuingOperations": "4843145" }, "balance": { "goodwill": "5135894", "inventory": "3061446", "commonStock": "42523", "currentDebt": "None", "investments": "None", "totalAssets": "20190822", "longTermDebt": "247000", "shortTermDebt": "1237200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "8701927", "reportedCurrency": "USD", "retainedEarnings": "-6143154", "totalLiabilities": "2182116", "otherCurrentAssets": "249704", "totalCurrentAssets": "4062624", "currentLongTermDebt": "1237200", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "28788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16128198", "currentAccountsPayable": "435774", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1484200", "totalShareholderEquity": "18005966", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "262142", "totalCurrentLiabilities": "1935116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247000", "cashAndShortTermInvestments": "722686", "commonStockSharesOutstanding": "42522441", "intangibleAssetsExcludingGoodwill": "8701927", "cashAndCashEquivalentsAtCarryingValue": "722686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4843145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-481041", "capitalExpenditures": "10250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-340284", "cashflowFromInvestment": "286576", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-562", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54827, "cost_of_revenue": 349870, "gross_profit": -295043, "research_and_development": null, "selling_general_admin": 450426, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -784528, "depreciation_amortisation": 23242, "ebitda": -761286, "interest_expense": 49751, "interest_income": null, "other_non_operating": null, "pretax_income": 4654456, "tax_provision": 12329, "effective_tax_rate": null, "net_income": 4654224, "net_income_continuing_ops": 4843145, "net_income_to_common": 4654224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722686, "short_term_investments": null, "net_receivables": 28788, "inventory": 3061446, "other_current_assets": null, "total_current_assets": 4062624, "net_ppe": null, "goodwill": 5135894, "intangible_assets": 8701927, "goodwill_and_intangibles": 13837821, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16128198, "total_assets": 20190822, "short_term_debt": 1237200, "accounts_payable": 435774, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1935116, "long_term_debt": 247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247000, "total_liabilities": 2182116, "total_debt": 1484200, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6143154, "total_equity": 18005966, "shares_outstanding": 42522441, "operating_cash_flow": -481041, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10250, "acquisitions": null, "other_investing": null, "investing_cash_flow": 286576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -340284, "free_cash_flow": -470791, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-784528", "ebitda": "-761286", "netIncome": "4654224", "grossProfit": "-295043", "depreciation": "None", "totalRevenue": "54827", "costOfRevenue": "349870", "interestIncome": "0", "incomeBeforeTax": "4654456", "interestExpense": "49751", "operatingIncome": "-784528", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "12329", "reportedCurrency": "USD", "netInterestIncome": "-45513", "nonInterestIncome": "None", "operatingExpenses": "489485", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23242", "sellingGeneralAndAdministrative": "450426", "netIncomeFromContinuingOperations": "4843145" }, "balance": { "goodwill": "5135894", "inventory": "3061446", "commonStock": "42523", "currentDebt": "None", "investments": "None", "totalAssets": "20190822", "longTermDebt": "247000", "shortTermDebt": "1237200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "8701927", "reportedCurrency": "USD", "retainedEarnings": "-6143154", "totalLiabilities": "2182116", "otherCurrentAssets": "249704", "totalCurrentAssets": "4062624", "currentLongTermDebt": "1237200", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "28788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16128198", "currentAccountsPayable": "435774", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1484200", "totalShareholderEquity": "18005966", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "262142", "totalCurrentLiabilities": "1935116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247000", "cashAndShortTermInvestments": "722686", "commonStockSharesOutstanding": "42522441", "intangibleAssetsExcludingGoodwill": "8701927", "cashAndCashEquivalentsAtCarryingValue": "722686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4843145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-481041", "capitalExpenditures": "10250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-340284", "cashflowFromInvestment": "286576", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-562", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "income_statement": { "revenue": 111451, "cost_of_revenue": 322974, "gross_profit": -211523, "ebit": -793892, "ebitda": -745889, "pretax_income": -864913, "tax_provision": -311377, "net_income": -864722, "net_income_to_common": -864722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256868, "total_current_assets": 4657738, "total_assets": 21093379, "short_term_debt": 7072000, "long_term_debt": 247000, "total_debt": 7319000, "total_liabilities": 7927246, "total_equity": 13163520, "shares_outstanding": 40839051, "goodwill_and_intangibles": 14134649 }, "cash_flow": { "operating_cash_flow": -483505, "capital_expenditure": 113973, "free_cash_flow": -369532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11370, "ticker_id": 4691, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:55.808700+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-793892", "ebitda": "-745889", "netIncome": "-864722", "grossProfit": "-211523", "depreciation": "None", "totalRevenue": "111451", "costOfRevenue": "322974", "interestIncome": "None", "incomeBeforeTax": "-864913", "interestExpense": "41812", "operatingIncome": "-793892", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-311377", "reportedCurrency": "USD", "netInterestIncome": "-43808", "nonInterestIncome": "None", "operatingExpenses": "582369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322974", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48003", "sellingGeneralAndAdministrative": "1555950", "netIncomeFromContinuingOperations": "-2303050" }, "balance": { "goodwill": "5135894", "inventory": "3061196", "commonStock": "42523", "currentDebt": "None", "investments": "None", "totalAssets": "21093379", "longTermDebt": "247000", "shortTermDebt": "7072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "8998755", "reportedCurrency": "USD", "retainedEarnings": "-10986162", "totalLiabilities": "7927246", "otherCurrentAssets": "250680", "totalCurrentAssets": "4657738", "currentLongTermDebt": "7072000", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "88994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16435641", "currentAccountsPayable": "412947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7319000", "totalShareholderEquity": "13163520", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195299", "totalCurrentLiabilities": "7680246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247000", "cashAndShortTermInvestments": "1256868", "commonStockSharesOutstanding": "40839051", "intangibleAssetsExcludingGoodwill": "8998755", "cashAndCashEquivalentsAtCarryingValue": "1256868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2303050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-483505", "capitalExpenditures": "113973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602741", "cashflowFromInvestment": "-605004", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111451, "cost_of_revenue": 322974, "gross_profit": -211523, "research_and_development": null, "selling_general_admin": 1555950, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -793892, "depreciation_amortisation": 48003, "ebitda": -745889, "interest_expense": 41812, "interest_income": null, "other_non_operating": null, "pretax_income": -864913, "tax_provision": -311377, "effective_tax_rate": null, "net_income": -864722, "net_income_continuing_ops": -2303050, "net_income_to_common": -864722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256868, "short_term_investments": null, "net_receivables": 88994, "inventory": 3061196, "other_current_assets": null, "total_current_assets": 4657738, "net_ppe": null, "goodwill": 5135894, "intangible_assets": 8998755, "goodwill_and_intangibles": 14134649, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16435641, "total_assets": 21093379, "short_term_debt": 7072000, "accounts_payable": 412947, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7680246, "long_term_debt": 247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247000, "total_liabilities": 7927246, "total_debt": 7319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10986162, "total_equity": 13163520, "shares_outstanding": 40839051, "operating_cash_flow": -483505, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113973, "acquisitions": null, "other_investing": null, "investing_cash_flow": -605004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602741, "free_cash_flow": -369532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-793892", "ebitda": "-745889", "netIncome": "-864722", "grossProfit": "-211523", "depreciation": "None", "totalRevenue": "111451", "costOfRevenue": "322974", "interestIncome": "None", "incomeBeforeTax": "-864913", "interestExpense": "41812", "operatingIncome": "-793892", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-311377", "reportedCurrency": "USD", "netInterestIncome": "-43808", "nonInterestIncome": "None", "operatingExpenses": "582369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322974", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48003", "sellingGeneralAndAdministrative": "1555950", "netIncomeFromContinuingOperations": "-2303050" }, "balance": { "goodwill": "5135894", "inventory": "3061196", "commonStock": "42523", "currentDebt": "None", "investments": "None", "totalAssets": "21093379", "longTermDebt": "247000", "shortTermDebt": "7072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "8998755", "reportedCurrency": "USD", "retainedEarnings": "-10986162", "totalLiabilities": "7927246", "otherCurrentAssets": "250680", "totalCurrentAssets": "4657738", "currentLongTermDebt": "7072000", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "88994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16435641", "currentAccountsPayable": "412947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7319000", "totalShareholderEquity": "13163520", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195299", "totalCurrentLiabilities": "7680246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247000", "cashAndShortTermInvestments": "1256868", "commonStockSharesOutstanding": "40839051", "intangibleAssetsExcludingGoodwill": "8998755", "cashAndCashEquivalentsAtCarryingValue": "1256868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2303050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-483505", "capitalExpenditures": "113973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602741", "cashflowFromInvestment": "-605004", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }