{ "ticker": { "uuid": "60661ab8-5478-4b1c-8a41-66d3d241ba86", "symbol": "KANSAINER", "name": "Kansai Nerolac Paints Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/60661ab8-5478-4b1c-8a41-66d3d241ba86/", "api_url": "https://sharemaestro.com/factors/api/tickers/60661ab8-5478-4b1c-8a41-66d3d241ba86/" }, "ticker_metadata": { "id": 13928, "uuid": "60661ab8-5478-4b1c-8a41-66d3d241ba86", "symbol": "KANSAINER", "name": "Kansai Nerolac Paints Limited", "asset_type": "equity", "market_cap": 176348282880, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Kansai Nerolac Paints Limited manufactures and supplies paints, varnishes, enamels, and lacquers in India. It offers interior and exterior wall paints, wood coatings, metal enamel paints, and ancillary paints, as well as adhesives and waterproofing products; interior textures; general industrial, powder, coil, automotive, auto refinish, and floor coatings; wood finishes, waterproofing solutions, and construction chemicals; and decorative and soldier paints. The company also provides painters, background check, guidance, color consultation, on-site sanitation, quotation, and color selection tools services. It serves residential, commercial, retail, industrial, governmental, and institutional customers, as well as automotive, consumer durables, machinery, equipment, and structural industries. The company was formerly known as Goodlass Nerolac Paints Limited and changed its name to Kansai Nerolac Paints Limited in April 2006. The company was incorporated in 1920 and is headquartered in Mumbai, India. Kansai Nerolac Paints Limited is a subsidiary of Kansai Paint Co., Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "60661ab8-5478-4b1c-8a41-66d3d241ba86", "symbol": "KANSAINER", "name": "Kansai Nerolac Paints Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/60661ab8-5478-4b1c-8a41-66d3d241ba86/", "api_url": "https://sharemaestro.com/factors/api/tickers/60661ab8-5478-4b1c-8a41-66d3d241ba86/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.6, "value": 0.61, "quality": 0.6, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 210.89, "market_cap": 170537942384.31, "pe_ratio": 30.2909, "earnings_yield": 0.033, "ebitda_to_ev": 0.0592, "shareholder_yield": 0.0178, "roe": 0.0839, "piotroski_f_score": 5, "momentum_12_1": -0.1015, "volatility_252d": 0.2818 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.525073+00:00", "batch_id": "" }, "size": { "price_close": 210.89, "market_cap": 170537942384.3117, "market_cap_usd": 170537942384.3117, "enterprise_value": 171597342384.3117, "shares_outstanding": 808658273, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.2909, "pb_ratio": 2.5401, "ptbv_ratio": 2.5401, "ps_ratio": 2.1548, "pcf_ratio": 19.0679, "pfcf_ratio": 25.0331, "ev_ebitda": 16.881, "ev_ebit": 24.5262, "ev_sales": 2.1682, "ev_fcf": 25.1886, "earnings_yield": 0.033, "fcf_yield": 0.0397, "price_to_sales": 2.1548, "price_to_book": 2.5401, "price_to_cashflow": 19.0679, "ebitda_to_ev": 0.0592, "sales_yield": 0.4612 }, "yield": { "dividend_yield": 0.0178, "buyback_yield": 0, "shareholder_yield": 0.0178, "debt_paydown_yield": 0.0018, "total_yield": 0.0195 }, "quality": { "gross_margin": 0.3532, "operating_margin": 0.0884, "net_margin": 0.0711, "ebitda_margin": 0.1284, "fcf_margin": 0.0861, "roe": 0.0839, "roa": 0.0646, "roic": 0.0769, "roc_greenblatt": null, "asset_turnover": 0.9085, "cash_conversion": 1.21, "accruals_ratio": -0.038, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.9888, "revenue_stability_5y": 0.0288, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3209, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1042, "debt_to_assets": 0.0348, "interest_coverage": 21.6811, "current_ratio": 3.4841, "quick_ratio": 3.4841, "net_debt": 1059400000, "local_beta": 0.9426, "volatility_252d": 0.2818, "volatility_60d": 0.6699, "max_drawdown_12m": -0.3433, "risk_adjusted_momentum": -0.3604 }, "growth": { "revenue_growth_1y": 0.0293, "revenue_growth_3y_cagr": 0.0237, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4844, "eps_growth_3y_cagr": 0.0757, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9686, "book_value_growth_1y": 0.045, "revenue_growth": 0.0293, "earnings_growth": -0.4844 }, "momentum": { "price_return_1m": -0.0429, "price_return_3m": 0.1147, "price_return_6m": -0.0755, "price_return_9m": -0.1317, "price_return_12m": -0.1401, "price_return_12m_ex1m": -0.1015, "momentum_6m": -0.0755, "momentum_12m": -0.1401, "momentum_12_1": -0.1015, "distance_from_52w_high": -0.1696, "distance_from_52w_low": 0.2646, "relative_strength": -0.0324 }, "raw_ttm": { "revenue_ttm": 79143800000, "gross_profit_ttm": 27952800000, "ebit_ttm": 6996500000, "ebitda_ttm": 10165100000, "net_income_ttm": 5630000000, "eps_diluted_ttm": 6.9621, "operating_cash_flow_ttm": 8943700000, "capital_expenditure_ttm": -2131200000, "fcf_ttm": 6812500000, "dividends_paid_ttm": -3031800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322700000, "cash_and_equivalents": 1967900000, "total_current_assets": 57736700000, "total_current_liabilities": 16571500000, "net_ppe": null, "total_assets": 87111100000, "total_debt": 3027300000, "total_equity": 67137800000, "net_working_capital": 39937300000, "book_value_per_share": 83.0237, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.0237 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 55, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 49, "rank_pcf": 48, "rank_ev_ebitda": 56, "rank_ev_ebit": 57, "rank_earnings_yield": 55, "rank_fcf_yield": 23, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 17, "rank_roe": 64, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 60, "rank_fcf_margin": 26, "rank_piotroski": 61, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 57 }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 68, "growth_composite": 93, "yield_composite": 8, "svqf_composite": 67, "vc1_composite": 62, "vc2_composite": 33, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.605, "os_score": 0.6, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6378, "ticker_id": 13928, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.525073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 210.89, "market_cap": 170537942384.3117, "market_cap_usd": 170537942384.3117, "enterprise_value": 171597342384.3117, "shares_outstanding": 808658273, "fx_rate_to_usd": null, "pe_ratio": 30.29093115, "pb_ratio": 2.54011812, "ptbv_ratio": 2.54011812, "ps_ratio": 2.15478588, "pcf_ratio": 19.06794083, "pfcf_ratio": 25.03309246, "ev_ebitda": 16.88102846, "ev_ebit": 24.52616914, "ev_sales": 2.16817164, "ev_fcf": 25.18860072, "earnings_yield": 0.03301318, "fcf_yield": 0.0397005, "dividend_yield": 0.01777786, "buyback_yield": 0, "shareholder_yield": 0.01777786, "debt_paydown_yield": 0.00175914, "total_yield": 0.019537, "gross_margin": 0.35319002, "operating_margin": 0.08840238, "net_margin": 0.07113634, "ebitda_margin": 0.12843836, "fcf_margin": 0.08607749, "roe": 0.08385738, "roa": 0.06463011, "roic": 0.07694414, "roc_greenblatt": null, "asset_turnover": 0.90853864, "cash_conversion": 1.21003552, "accruals_ratio": -0.03803993, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.10421934, "debt_to_assets": 0.03475217, "interest_coverage": 21.68112798, "current_ratio": 3.48409619, "quick_ratio": 3.48409619, "net_debt": 1059400000, "revenue_growth_1y": 0.0292651, "revenue_growth_3y_cagr": 0.02371365, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.48439175, "eps_growth_3y_cagr": 0.07569575, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.96858926, "book_value_growth_1y": 0.04496982, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.988798, "revenue_stability_5y": 0.028831, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04293173, "price_return_3m": 0.11469949, "price_return_6m": -0.0754899, "price_return_9m": -0.13171116, "price_return_12m": -0.14011516, "price_return_12m_ex1m": -0.10154284, "distance_from_52w_high": -0.16962634, "distance_from_52w_low": 0.26455594, "relative_strength": -0.03243542, "local_beta": 0.9426, "volatility_252d": 0.281752, "volatility_60d": 0.669887, "max_drawdown_12m": -0.34334763, "revenue_ttm": 79143800000, "gross_profit_ttm": 27952800000, "ebit_ttm": 6996500000, "ebitda_ttm": 10165100000, "net_income_ttm": 5630000000, "eps_diluted_ttm": 6.96214976, "operating_cash_flow_ttm": 8943700000, "capital_expenditure_ttm": -2131200000, "fcf_ttm": 6812500000, "dividends_paid_ttm": -3031800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322700000, "cash_and_equivalents": 1967900000, "total_current_assets": 57736700000, "total_current_liabilities": 16571500000, "net_ppe": null, "total_assets": 87111100000, "total_debt": 3027300000, "total_equity": 67137800000, "net_working_capital": 39937300000, "book_value_per_share": 83.0236977, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.0236977, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 55, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 49, "rank_pcf": 48, "rank_ev_ebitda": 56, "rank_ev_ebit": 57, "rank_earnings_yield": 55, "rank_fcf_yield": 23, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 17, "rank_roe": 64, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 60, "rank_fcf_margin": 26, "rank_piotroski": 61, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 57, "value_composite": 39, "quality_composite": 40, "momentum_composite": 68, "growth_composite": 93, "yield_composite": 8, "svqf_composite": 67, "vc1_composite": 62, "vc2_composite": 33, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 210.89, "os": 0.6, "value": 0.61, "quality": 0.6, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.2909, "earnings_yield": 0.033, "shareholder_yield": 0.0178, "roe": 0.0839, "momentum_12_1": -0.1015, "complete_fields": { "id": 6378, "ticker_id": 13928, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.525073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 210.89, "market_cap": 170537942384.3117, "market_cap_usd": 170537942384.3117, "enterprise_value": 171597342384.3117, "shares_outstanding": 808658273, "fx_rate_to_usd": null, "pe_ratio": 30.29093115, "pb_ratio": 2.54011812, "ptbv_ratio": 2.54011812, "ps_ratio": 2.15478588, "pcf_ratio": 19.06794083, "pfcf_ratio": 25.03309246, "ev_ebitda": 16.88102846, "ev_ebit": 24.52616914, "ev_sales": 2.16817164, "ev_fcf": 25.18860072, "earnings_yield": 0.03301318, "fcf_yield": 0.0397005, "dividend_yield": 0.01777786, "buyback_yield": 0, "shareholder_yield": 0.01777786, "debt_paydown_yield": 0.00175914, "total_yield": 0.019537, "gross_margin": 0.35319002, "operating_margin": 0.08840238, "net_margin": 0.07113634, "ebitda_margin": 0.12843836, "fcf_margin": 0.08607749, "roe": 0.08385738, "roa": 0.06463011, "roic": 0.07694414, "roc_greenblatt": null, "asset_turnover": 0.90853864, "cash_conversion": 1.21003552, "accruals_ratio": -0.03803993, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.10421934, "debt_to_assets": 0.03475217, "interest_coverage": 21.68112798, "current_ratio": 3.48409619, "quick_ratio": 3.48409619, "net_debt": 1059400000, "revenue_growth_1y": 0.0292651, "revenue_growth_3y_cagr": 0.02371365, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.48439175, "eps_growth_3y_cagr": 0.07569575, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.96858926, "book_value_growth_1y": 0.04496982, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.988798, "revenue_stability_5y": 0.028831, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04293173, "price_return_3m": 0.11469949, "price_return_6m": -0.0754899, "price_return_9m": -0.13171116, "price_return_12m": -0.14011516, "price_return_12m_ex1m": -0.10154284, "distance_from_52w_high": -0.16962634, "distance_from_52w_low": 0.26455594, "relative_strength": -0.03243542, "local_beta": 0.9426, "volatility_252d": 0.281752, "volatility_60d": 0.669887, "max_drawdown_12m": -0.34334763, "revenue_ttm": 79143800000, "gross_profit_ttm": 27952800000, "ebit_ttm": 6996500000, "ebitda_ttm": 10165100000, "net_income_ttm": 5630000000, "eps_diluted_ttm": 6.96214976, "operating_cash_flow_ttm": 8943700000, "capital_expenditure_ttm": -2131200000, "fcf_ttm": 6812500000, "dividends_paid_ttm": -3031800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322700000, "cash_and_equivalents": 1967900000, "total_current_assets": 57736700000, "total_current_liabilities": 16571500000, "net_ppe": null, "total_assets": 87111100000, "total_debt": 3027300000, "total_equity": 67137800000, "net_working_capital": 39937300000, "book_value_per_share": 83.0236977, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.0236977, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 55, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 49, "rank_pcf": 48, "rank_ev_ebitda": 56, "rank_ev_ebit": 57, "rank_earnings_yield": 55, "rank_fcf_yield": 23, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 17, "rank_roe": 64, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 60, "rank_fcf_margin": 26, "rank_piotroski": 61, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 57, "value_composite": 39, "quality_composite": 40, "momentum_composite": 68, "growth_composite": 93, "yield_composite": 8, "svqf_composite": 67, "vc1_composite": 62, "vc2_composite": 33, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "income_statement": { "revenue": 80519100000, "cost_of_revenue": 51966000000, "gross_profit": 28553100000, "ebit": 7464800000, "ebitda": 10573900000, "pretax_income": null, "tax_provision": null, "net_income": 5894700000, "net_income_to_common": 5894700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1967900000, "total_current_assets": 57736700000, "total_assets": 87111100000, "short_term_debt": 740000000, "long_term_debt": 86800000, "total_debt": 3027300000, "total_liabilities": null, "total_equity": 67137800000, "shares_outstanding": 808658273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8943700000, "capital_expenditure": -2131200000, "free_cash_flow": 6812500000, "dividends_paid": -3031800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300000000 }, "complete_fields": { "id": 370775, "ticker_id": 13928, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10573900000", "netIncome": "5894700000", "grossProfit": "28553100000", "totalRevenue": "80519100000", "costOfRevenue": "51966000000", "interestExpense": "322900000", "operatingIncome": "7464800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2281200000" }, "balance": { "totalDebt": "3027300000", "totalAssets": "87111100000", "longTermDebt": "86800000", "shortTermDebt": "740000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "808658273", "totalCurrentAssets": "57736700000", "totalShareholderEquity": "67137800000", "totalCurrentLiabilities": "16571500000", "cashAndShortTermInvestments": "1967900000" }, "cashflow": { "freeCashFlow": "6812500000", "dividendsPaid": "-3031800000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-300000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8943700000", "repurchaseOfStock": null, "capitalExpenditures": "-2131200000" } }, "revenue": 80519100000, "cost_of_revenue": 51966000000, "gross_profit": 28553100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7464800000, "depreciation_amortisation": 2281200000, "ebitda": 10573900000, "interest_expense": 322900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5894700000, "net_income_continuing_ops": null, "net_income_to_common": 5894700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1967900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57736700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87111100000, "short_term_debt": 740000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16571500000, "long_term_debt": 86800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3027300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67137800000, "shares_outstanding": 808658273, "operating_cash_flow": 8943700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2131200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3031800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6812500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10573900000", "netIncome": "5894700000", "grossProfit": "28553100000", "totalRevenue": "80519100000", "costOfRevenue": "51966000000", "interestExpense": "322900000", "operatingIncome": "7464800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2281200000" }, "balance": { "totalDebt": "3027300000", "totalAssets": "87111100000", "longTermDebt": "86800000", "shortTermDebt": "740000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "808658273", "totalCurrentAssets": "57736700000", "totalShareholderEquity": "67137800000", "totalCurrentLiabilities": "16571500000", "cashAndShortTermInvestments": "1967900000" }, "cashflow": { "freeCashFlow": "6812500000", "dividendsPaid": "-3031800000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-300000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8943700000", "repurchaseOfStock": null, "capitalExpenditures": "-2131200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "income_statement": { "revenue": 78229700000, "cost_of_revenue": 50693200000, "gross_profit": 27536500000, "ebit": 7406200000, "ebitda": 17109800000, "pretax_income": null, "tax_provision": null, "net_income": 11429500000, "net_income_to_common": 11429500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940000000, "total_current_assets": 53523000000, "total_assets": 82170300000, "short_term_debt": 878200000, "long_term_debt": 300000000, "total_debt": 2963900000, "total_liabilities": null, "total_equity": 64231600000, "shares_outstanding": 808444880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6723600000, "capital_expenditure": -3263000000, "free_cash_flow": 3460600000, "dividends_paid": -3031400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29700000 }, "complete_fields": { "id": 370779, "ticker_id": 13928, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17109800000", "netIncome": "11429500000", "grossProfit": "27536500000", "totalRevenue": "78229700000", "costOfRevenue": "50693200000", "interestExpense": "312500000", "operatingIncome": "7406200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2017000000" }, "balance": { "totalDebt": "2963900000", "totalAssets": "82170300000", "longTermDebt": "300000000", "shortTermDebt": "878200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "808444880", "totalCurrentAssets": "53523000000", "totalShareholderEquity": "64231600000", "totalCurrentLiabilities": "14506000000", "cashAndShortTermInvestments": "940000000" }, "cashflow": { "freeCashFlow": "3460600000", "dividendsPaid": "-3031400000", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-120300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6723600000", "repurchaseOfStock": null, "capitalExpenditures": "-3263000000" } }, "revenue": 78229700000, "cost_of_revenue": 50693200000, "gross_profit": 27536500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7406200000, "depreciation_amortisation": 2017000000, "ebitda": 17109800000, "interest_expense": 312500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11429500000, "net_income_continuing_ops": null, "net_income_to_common": 11429500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 940000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53523000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82170300000, "short_term_debt": 878200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14506000000, "long_term_debt": 300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2963900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64231600000, "shares_outstanding": 808444880, "operating_cash_flow": 6723600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3031400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3460600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17109800000", "netIncome": "11429500000", "grossProfit": "27536500000", "totalRevenue": "78229700000", "costOfRevenue": "50693200000", "interestExpense": "312500000", "operatingIncome": "7406200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2017000000" }, "balance": { "totalDebt": "2963900000", "totalAssets": "82170300000", "longTermDebt": "300000000", "shortTermDebt": "878200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "808444880", "totalCurrentAssets": "53523000000", "totalShareholderEquity": "64231600000", "totalCurrentLiabilities": "14506000000", "cashAndShortTermInvestments": "940000000" }, "cashflow": { "freeCashFlow": "3460600000", "dividendsPaid": "-3031400000", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-120300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6723600000", "repurchaseOfStock": null, "capitalExpenditures": "-3263000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "income_statement": { "revenue": 77684600000, "cost_of_revenue": 50811900000, "gross_profit": 26872700000, "ebit": 8372900000, "ebitda": 17808800000, "pretax_income": null, "tax_provision": null, "net_income": 11854400000, "net_income_to_common": 11854400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722300000, "total_current_assets": 47490900000, "total_assets": 74097200000, "short_term_debt": 1057000000, "long_term_debt": 150000000, "total_debt": 2764200000, "total_liabilities": null, "total_equity": 55825600000, "shares_outstanding": 808379580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9030100000, "capital_expenditure": -2370000000, "free_cash_flow": 6660100000, "dividends_paid": -1455100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 87500000 }, "complete_fields": { "id": 370782, "ticker_id": 13928, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17808800000", "netIncome": "11854400000", "grossProfit": "26872700000", "totalRevenue": "77684600000", "costOfRevenue": "50811900000", "interestExpense": "292100000", "operatingIncome": "8372900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1904600000" }, "balance": { "totalDebt": "2764200000", "totalAssets": "74097200000", "longTermDebt": "150000000", "shortTermDebt": "1057000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "808379580", "totalCurrentAssets": "47490900000", "totalShareholderEquity": "55825600000", "totalCurrentLiabilities": "15205600000", "cashAndShortTermInvestments": "1722300000" }, "cashflow": { "freeCashFlow": "6660100000", "dividendsPaid": "-1455100000", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-62500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9030100000", "repurchaseOfStock": null, "capitalExpenditures": "-2370000000" } }, "revenue": 77684600000, "cost_of_revenue": 50811900000, "gross_profit": 26872700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8372900000, "depreciation_amortisation": 1904600000, "ebitda": 17808800000, "interest_expense": 292100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11854400000, "net_income_continuing_ops": null, "net_income_to_common": 11854400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1722300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47490900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74097200000, "short_term_debt": 1057000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15205600000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2764200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55825600000, "shares_outstanding": 808379580, "operating_cash_flow": 9030100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2370000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1455100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 87500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6660100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17808800000", "netIncome": "11854400000", "grossProfit": "26872700000", "totalRevenue": "77684600000", "costOfRevenue": "50811900000", "interestExpense": "292100000", "operatingIncome": "8372900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1904600000" }, "balance": { "totalDebt": "2764200000", "totalAssets": "74097200000", "longTermDebt": "150000000", "shortTermDebt": "1057000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "808379580", "totalCurrentAssets": "47490900000", "totalShareholderEquity": "55825600000", "totalCurrentLiabilities": "15205600000", "cashAndShortTermInvestments": "1722300000" }, "cashflow": { "freeCashFlow": "6660100000", "dividendsPaid": "-1455100000", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-62500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9030100000", "repurchaseOfStock": null, "capitalExpenditures": "-2370000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "income_statement": { "revenue": 75052200000, "cost_of_revenue": 52973500000, "gross_profit": 22078700000, "ebit": 6379100000, "ebitda": 8439700000, "pretax_income": null, "tax_provision": null, "net_income": 4735800000, "net_income_to_common": 4735800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046100000, "total_current_assets": 38031200000, "total_assets": 63063600000, "short_term_debt": 1553000000, "long_term_debt": 46900000, "total_debt": 2870400000, "total_liabilities": null, "total_equity": 45337000000, "shares_outstanding": 808379580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4082500000, "capital_expenditure": -1231700000, "free_cash_flow": 2850800000, "dividends_paid": -551800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -218400000 }, "complete_fields": { "id": 370783, "ticker_id": 13928, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8439700000", "netIncome": "4735800000", "grossProfit": "22078700000", "totalRevenue": "75052200000", "costOfRevenue": "52973500000", "interestExpense": "290000000", "operatingIncome": "6379100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1800800000" }, "balance": { "totalDebt": "2870400000", "totalAssets": "63063600000", "longTermDebt": "46900000", "shortTermDebt": "1553000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "808379580", "totalCurrentAssets": "38031200000", "totalShareholderEquity": "45337000000", "totalCurrentLiabilities": "15066500000", "cashAndShortTermInvestments": "1046100000" }, "cashflow": { "freeCashFlow": "2850800000", "dividendsPaid": "-551800000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-218400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4082500000", "repurchaseOfStock": null, "capitalExpenditures": "-1231700000" } }, "revenue": 75052200000, "cost_of_revenue": 52973500000, "gross_profit": 22078700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6379100000, "depreciation_amortisation": 1800800000, "ebitda": 8439700000, "interest_expense": 290000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4735800000, "net_income_continuing_ops": null, "net_income_to_common": 4735800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1046100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38031200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63063600000, "short_term_debt": 1553000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15066500000, "long_term_debt": 46900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2870400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45337000000, "shares_outstanding": 808379580, "operating_cash_flow": 4082500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1231700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -551800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -218400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2850800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8439700000", "netIncome": "4735800000", "grossProfit": "22078700000", "totalRevenue": "75052200000", "costOfRevenue": "52973500000", "interestExpense": "290000000", "operatingIncome": "6379100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1800800000" }, "balance": { "totalDebt": "2870400000", "totalAssets": "63063600000", "longTermDebt": "46900000", "shortTermDebt": "1553000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "808379580", "totalCurrentAssets": "38031200000", "totalShareholderEquity": "45337000000", "totalCurrentLiabilities": "15066500000", "cashAndShortTermInvestments": "1046100000" }, "cashflow": { "freeCashFlow": "2850800000", "dividendsPaid": "-551800000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-218400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4082500000", "repurchaseOfStock": null, "capitalExpenditures": "-1231700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 370784, "ticker_id": 13928, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "income_statement": { "revenue": 19537100000, "cost_of_revenue": 12739300000, "gross_profit": 6797800000, "ebit": 1556000000, "ebitda": 2277600000, "pretax_income": null, "tax_provision": null, "net_income": 1122700000, "net_income_to_common": 1122700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1967900000, "total_current_assets": 57736700000, "total_assets": 87111100000, "short_term_debt": 740000000, "long_term_debt": 86800000, "total_debt": 3027300000, "total_liabilities": null, "total_equity": 67137800000, "shares_outstanding": 808658273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370774, "ticker_id": 13928, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2277600000", "netIncome": "1122700000", "grossProfit": "6797800000", "totalRevenue": "19537100000", "costOfRevenue": "12739300000", "interestExpense": "84200000", "operatingIncome": "1556000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "609000000" }, "balance": { "totalDebt": "3027300000", "totalAssets": "87111100000", "longTermDebt": "86800000", "shortTermDebt": "740000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "808658273", "totalCurrentAssets": "57736700000", "totalShareholderEquity": "67137800000", "totalCurrentLiabilities": "16571500000", "cashAndShortTermInvestments": "1967900000" } }, "revenue": 19537100000, "cost_of_revenue": 12739300000, "gross_profit": 6797800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1556000000, "depreciation_amortisation": 609000000, "ebitda": 2277600000, "interest_expense": 84200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1122700000, "net_income_continuing_ops": null, "net_income_to_common": 1122700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1967900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57736700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87111100000, "short_term_debt": 740000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16571500000, "long_term_debt": 86800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3027300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67137800000, "shares_outstanding": 808658273, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2277600000", "netIncome": "1122700000", "grossProfit": "6797800000", "totalRevenue": "19537100000", "costOfRevenue": "12739300000", "interestExpense": "84200000", "operatingIncome": "1556000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "609000000" }, "balance": { "totalDebt": "3027300000", "totalAssets": "87111100000", "longTermDebt": "86800000", "shortTermDebt": "740000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "808658273", "totalCurrentAssets": "57736700000", "totalShareholderEquity": "67137800000", "totalCurrentLiabilities": "16571500000", "cashAndShortTermInvestments": "1967900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "income_statement": { "revenue": 19819900000, "cost_of_revenue": 12745500000, "gross_profit": 7074400000, "ebit": 1797200000, "ebitda": 2301800000, "pretax_income": null, "tax_provision": null, "net_income": 1213600000, "net_income_to_common": 1213600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370776, "ticker_id": 13928, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2301800000", "netIncome": "1213600000", "grossProfit": "7074400000", "totalRevenue": "19819900000", "costOfRevenue": "12745500000", "interestExpense": "88000000", "operatingIncome": "1797200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "599700000" } }, "revenue": 19819900000, "cost_of_revenue": 12745500000, "gross_profit": 7074400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1797200000, "depreciation_amortisation": 599700000, "ebitda": 2301800000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1213600000, "net_income_continuing_ops": null, "net_income_to_common": 1213600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2301800000", "netIncome": "1213600000", "grossProfit": "7074400000", "totalRevenue": "19819900000", "costOfRevenue": "12745500000", "interestExpense": "88000000", "operatingIncome": "1797200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "599700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "income_statement": { "revenue": 21620300000, "cost_of_revenue": 13820700000, "gross_profit": 7799600000, "ebit": 2502100000, "ebitda": 3557600000, "pretax_income": null, "tax_provision": null, "net_income": 2209100000, "net_income_to_common": 2209100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370777, "ticker_id": 13928, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3557600000", "netIncome": "2209100000", "grossProfit": "7799600000", "totalRevenue": "21620300000", "costOfRevenue": "13820700000", "interestExpense": "73600000", "operatingIncome": "2502100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "529400000" } }, "revenue": 21620300000, "cost_of_revenue": 13820700000, "gross_profit": 7799600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2502100000, "depreciation_amortisation": 529400000, "ebitda": 3557600000, "interest_expense": 73600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2209100000, "net_income_continuing_ops": null, "net_income_to_common": 2209100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3557600000", "netIncome": "2209100000", "grossProfit": "7799600000", "totalRevenue": "21620300000", "costOfRevenue": "13820700000", "interestExpense": "73600000", "operatingIncome": "2502100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "529400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "income_statement": { "revenue": 18166500000, "cost_of_revenue": 11885500000, "gross_profit": 6281000000, "ebit": 1141200000, "ebitda": 2028100000, "pretax_income": null, "tax_provision": null, "net_income": 1084600000, "net_income_to_common": 1084600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940000000, "total_current_assets": 53523000000, "total_assets": 82170300000, "short_term_debt": 878200000, "long_term_debt": 300000000, "total_debt": 2963900000, "total_liabilities": null, "total_equity": 64231600000, "shares_outstanding": 808444880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370778, "ticker_id": 13928, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2028100000", "netIncome": "1084600000", "grossProfit": "6281000000", "totalRevenue": "18166500000", "costOfRevenue": "11885500000", "interestExpense": "76900000", "operatingIncome": "1141200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "516000000" }, "balance": { "totalDebt": "2963900000", "totalAssets": "82170300000", "longTermDebt": "300000000", "shortTermDebt": "878200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "808444880", "totalCurrentAssets": "53523000000", "totalShareholderEquity": "64231600000", "totalCurrentLiabilities": "14506000000", "cashAndShortTermInvestments": "940000000" } }, "revenue": 18166500000, "cost_of_revenue": 11885500000, "gross_profit": 6281000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1141200000, "depreciation_amortisation": 516000000, "ebitda": 2028100000, "interest_expense": 76900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1084600000, "net_income_continuing_ops": null, "net_income_to_common": 1084600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 940000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53523000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82170300000, "short_term_debt": 878200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14506000000, "long_term_debt": 300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2963900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64231600000, "shares_outstanding": 808444880, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2028100000", "netIncome": "1084600000", "grossProfit": "6281000000", "totalRevenue": "18166500000", "costOfRevenue": "11885500000", "interestExpense": "76900000", "operatingIncome": "1141200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "516000000" }, "balance": { "totalDebt": "2963900000", "totalAssets": "82170300000", "longTermDebt": "300000000", "shortTermDebt": "878200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "808444880", "totalCurrentAssets": "53523000000", "totalShareholderEquity": "64231600000", "totalCurrentLiabilities": "14506000000", "cashAndShortTermInvestments": "940000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "income_statement": { "revenue": 19218900000, "cost_of_revenue": 12446200000, "gross_profit": 6772700000, "ebit": 1816800000, "ebitda": 9061200000, "pretax_income": null, "tax_provision": null, "net_income": 6808700000, "net_income_to_common": 6808700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370780, "ticker_id": 13928, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9061200000", "netIncome": "6808700000", "grossProfit": "6772700000", "totalRevenue": "19218900000", "costOfRevenue": "12446200000", "interestExpense": "90700000", "operatingIncome": "1816800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "534000000" } }, "revenue": 19218900000, "cost_of_revenue": 12446200000, "gross_profit": 6772700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1816800000, "depreciation_amortisation": 534000000, "ebitda": 9061200000, "interest_expense": 90700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6808700000, "net_income_continuing_ops": null, "net_income_to_common": 6808700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9061200000", "netIncome": "6808700000", "grossProfit": "6772700000", "totalRevenue": "19218900000", "costOfRevenue": "12446200000", "interestExpense": "90700000", "operatingIncome": "1816800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "534000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831100000, "total_current_assets": 48485100000, "total_assets": 76989000000, "short_term_debt": 964300000, "long_term_debt": 300000000, "total_debt": 2918800000, "total_liabilities": null, "total_equity": 56450300000, "shares_outstanding": 808396878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370781, "ticker_id": 13928, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:17.433970+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2918800000", "totalAssets": "76989000000", "longTermDebt": "300000000", "shortTermDebt": "964300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "808396878", "totalCurrentAssets": "48485100000", "totalShareholderEquity": "56450300000", "totalCurrentLiabilities": "17222400000", "cashAndShortTermInvestments": "831100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 831100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48485100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76989000000, "short_term_debt": 964300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17222400000, "long_term_debt": 300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2918800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56450300000, "shares_outstanding": 808396878, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2918800000", "totalAssets": "76989000000", "longTermDebt": "300000000", "shortTermDebt": "964300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "808396878", "totalCurrentAssets": "48485100000", "totalShareholderEquity": "56450300000", "totalCurrentLiabilities": "17222400000", "cashAndShortTermInvestments": "831100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }