{ "ticker": { "uuid": "606cbc30-e10b-4c1a-ad6a-fdd42032e932", "symbol": "EQNR", "name": "Equinor ASA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/606cbc30-e10b-4c1a-ad6a-fdd42032e932/", "api_url": "https://sharemaestro.com/factors/api/tickers/606cbc30-e10b-4c1a-ad6a-fdd42032e932/" }, "ticker_metadata": { "id": 1318, "uuid": "606cbc30-e10b-4c1a-ad6a-fdd42032e932", "symbol": "EQNR", "name": "Equinor ASA ADR", "asset_type": "equity", "market_cap": 89666224000, "stock_exchange_id": 3, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "Equinor ASA, an energy company, is engaged in the exploration, production, transportation, refining and marketing of petroleum and petroleum products and other forms of energy, as well as other companies in Norway and internationally. The company is headquartered in Stavanger, Norway.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "606cbc30-e10b-4c1a-ad6a-fdd42032e932", "symbol": "EQNR", "name": "Equinor ASA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/606cbc30-e10b-4c1a-ad6a-fdd42032e932/", "api_url": "https://sharemaestro.com/factors/api/tickers/606cbc30-e10b-4c1a-ad6a-fdd42032e932/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.89, "quality": 0.76, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 36.94, "market_cap": 92460820000, "pe_ratio": 16.749, "earnings_yield": 0.0597, "ebitda_to_ev": 0.3403, "shareholder_yield": 0.0413, "roe": 0.1267, "piotroski_f_score": 5, "momentum_12_1": 0.5634, "volatility_252d": 0.3829 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:57.521242+00:00", "batch_id": "" }, "size": { "price_close": 36.94, "market_cap": 92460820000, "market_cap_usd": 92460820000, "enterprise_value": 115659820000, "shares_outstanding": 2503000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.749, "pb_ratio": 2.1221, "ptbv_ratio": 2.4589, "ps_ratio": 0.8871, "pcf_ratio": 5.7057, "pfcf_ratio": 3.0484, "ev_ebitda": 2.9385, "ev_ebit": 4.2251, "ev_sales": 1.1097, "ev_fcf": 3.8132, "earnings_yield": 0.0597, "fcf_yield": 0.2622, "price_to_sales": 0.8871, "price_to_book": 2.1221, "price_to_cashflow": 5.7057, "ebitda_to_ev": 0.3403, "sales_yield": 0.9011 }, "yield": { "dividend_yield": 0.0413, "buyback_yield": 0, "shareholder_yield": 0.0413, "debt_paydown_yield": null, "total_yield": 0.0413 }, "quality": { "gross_margin": 0.3498, "operating_margin": 0.2626, "net_margin": 0.053, "ebitda_margin": 0.3776, "fcf_margin": 0.291, "roe": 0.1267, "roa": 0.0391, "roic": 0.0875, "roc_greenblatt": null, "asset_turnover": 0.7384, "cash_conversion": 5.4944, "accruals_ratio": -0.0757, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 2.5284, "earnings_stability_5y": 0.5671, "revenue_stability_5y": 0.3542, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2583, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.238, "net_debt_to_ebitda": 0.5894, "debt_to_assets": 0.206, "interest_coverage": 17.6786, "current_ratio": 1.2391, "quick_ratio": 1.1247, "net_debt": 23199000000, "local_beta": -0.0006, "volatility_252d": 0.3829, "volatility_60d": 0.891, "max_drawdown_12m": -0.1545, "risk_adjusted_momentum": 1.4716 }, "growth": { "revenue_growth_1y": -0.0241, "revenue_growth_3y_cagr": -0.1069, "revenue_growth_5y_cagr": 0.1833, "eps_growth_1y": -0.3703, "eps_growth_3y_cagr": -0.4396, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0823, "book_value_growth_1y": 0.0377, "revenue_growth": -0.0241, "earnings_growth": -0.3703 }, "momentum": { "price_return_1m": 0.0168, "price_return_3m": 0.1106, "price_return_6m": 0.6446, "price_return_9m": 0.612, "price_return_12m": 0.5896, "price_return_12m_ex1m": 0.5634, "momentum_6m": 0.6446, "momentum_12m": 0.5896, "momentum_12_1": 0.5634, "distance_from_52w_high": -0.1065, "distance_from_52w_low": 0.6601, "relative_strength": 0.4897 }, "raw_ttm": { "revenue_ttm": 104226505008, "gross_profit_ttm": 36456080185, "ebit_ttm": 27374451212, "ebitda_ttm": 39360135622, "net_income_ttm": 5520365238, "eps_diluted_ttm": 2.2055, "operating_cash_flow_ttm": 16204912103, "capital_expenditure_ttm": 14126383443, "fcf_ttm": 30331295546, "dividends_paid_ttm": 3817077000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1548452000, "cash_and_equivalents": 5884000000, "total_current_assets": 45906000000, "total_current_liabilities": 37048000000, "net_ppe": null, "total_assets": 141154000000, "total_debt": 29083000000, "total_equity": 43571000000, "net_working_capital": 9895000000, "book_value_per_share": 17.4075, "retained_earnings": 50993000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37602000000, "tangible_book_per_share": 15.0228 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 51, "rank_ptbv": 49, "rank_ps": 25, "rank_pcf": 21, "rank_ev_ebitda": 6, "rank_ev_ebit": 27, "rank_earnings_yield": 45, "rank_fcf_yield": 11, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 34, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 64, "rank_fcf_margin": 31, "rank_piotroski": 59, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 19 }, "composites": { "value_composite": 11, "quality_composite": 24, "momentum_composite": 13, "growth_composite": 94, "yield_composite": 13, "svqf_composite": 23, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 4, "overall_composite": 4, "quality_value_composite": 0.8224, "os_score": 0.96, "value_percentile": 0.89, "quality_percentile": 0.76, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 4, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4053, "ticker_id": 1318, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:57.521242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.94, "market_cap": 92460820000, "market_cap_usd": 92460820000, "enterprise_value": 115659820000, "shares_outstanding": 2503000000, "fx_rate_to_usd": null, "pe_ratio": 16.74904033, "pb_ratio": 2.12207248, "ptbv_ratio": 2.45893357, "ps_ratio": 0.88711427, "pcf_ratio": 5.70572796, "pfcf_ratio": 3.04836369, "ev_ebitda": 2.93850156, "ev_ebit": 4.22510096, "ev_sales": 1.10969681, "ev_fcf": 3.81321727, "earnings_yield": 0.05970491, "fcf_yield": 0.26224574, "dividend_yield": 0.04128318, "buyback_yield": 0, "shareholder_yield": 0.04128318, "debt_paydown_yield": null, "total_yield": 0.04128318, "gross_margin": 0.34977744, "operating_margin": 0.26264386, "net_margin": 0.05296508, "ebitda_margin": 0.37764037, "fcf_margin": 0.29101327, "roe": 0.12669815, "roa": 0.03910881, "roic": 0.08745071, "roc_greenblatt": null, "asset_turnover": 0.7383886, "cash_conversion": 5.49443637, "accruals_ratio": -0.07569425, "sbc_to_revenue": null, "debt_to_equity": 2.23800234, "net_debt_to_ebitda": 0.58940346, "debt_to_assets": 0.20603738, "interest_coverage": 17.67859205, "current_ratio": 1.23909523, "quick_ratio": 1.1246761, "net_debt": 23199000000, "revenue_growth_1y": -0.02406898, "revenue_growth_3y_cagr": -0.106868, "revenue_growth_5y_cagr": 0.18332778, "eps_growth_1y": -0.37025265, "eps_growth_3y_cagr": -0.43961658, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08228811, "book_value_growth_1y": 0.03766664, "piotroski_f_score": 5, "altman_z_score": 2.52835397, "earnings_stability_5y": 0.567067, "revenue_stability_5y": 0.354189, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01675975, "price_return_3m": 0.11059667, "price_return_6m": 0.64463579, "price_return_9m": 0.61203748, "price_return_12m": 0.5896445, "price_return_12m_ex1m": 0.56344162, "distance_from_52w_high": -0.10646903, "distance_from_52w_low": 0.66014264, "relative_strength": 0.48968092, "local_beta": -0.0006, "volatility_252d": 0.382873, "volatility_60d": 0.891, "max_drawdown_12m": -0.15452922, "revenue_ttm": 104226505008, "gross_profit_ttm": 36456080185, "ebit_ttm": 27374451212, "ebitda_ttm": 39360135622, "net_income_ttm": 5520365238, "eps_diluted_ttm": 2.2054995, "operating_cash_flow_ttm": 16204912103, "capital_expenditure_ttm": 14126383443, "fcf_ttm": 30331295546, "dividends_paid_ttm": 3817077000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1548452000, "cash_and_equivalents": 5884000000, "total_current_assets": 45906000000, "total_current_liabilities": 37048000000, "net_ppe": null, "total_assets": 141154000000, "total_debt": 29083000000, "total_equity": 43571000000, "net_working_capital": 9895000000, "book_value_per_share": 17.40751099, "retained_earnings": 50993000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37602000000, "tangible_book_per_share": 15.02277267, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 45, "rank_pb": 51, "rank_ptbv": 49, "rank_ps": 25, "rank_pcf": 21, "rank_ev_ebitda": 6, "rank_ev_ebit": 27, "rank_earnings_yield": 45, "rank_fcf_yield": 11, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 34, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 64, "rank_fcf_margin": 31, "rank_piotroski": 59, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 19, "value_composite": 11, "quality_composite": 24, "momentum_composite": 13, "growth_composite": 94, "yield_composite": 13, "svqf_composite": 23, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 4, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.94, "os": 0.96, "value": 0.89, "quality": 0.76, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 16.749, "earnings_yield": 0.0597, "shareholder_yield": 0.0413, "roe": 0.1267, "momentum_12_1": 0.5634, "complete_fields": { "id": 4053, "ticker_id": 1318, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:57.521242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.94, "market_cap": 92460820000, "market_cap_usd": 92460820000, "enterprise_value": 115659820000, "shares_outstanding": 2503000000, "fx_rate_to_usd": null, "pe_ratio": 16.74904033, "pb_ratio": 2.12207248, "ptbv_ratio": 2.45893357, "ps_ratio": 0.88711427, "pcf_ratio": 5.70572796, "pfcf_ratio": 3.04836369, "ev_ebitda": 2.93850156, "ev_ebit": 4.22510096, "ev_sales": 1.10969681, "ev_fcf": 3.81321727, "earnings_yield": 0.05970491, "fcf_yield": 0.26224574, "dividend_yield": 0.04128318, "buyback_yield": 0, "shareholder_yield": 0.04128318, "debt_paydown_yield": null, "total_yield": 0.04128318, "gross_margin": 0.34977744, "operating_margin": 0.26264386, "net_margin": 0.05296508, "ebitda_margin": 0.37764037, "fcf_margin": 0.29101327, "roe": 0.12669815, "roa": 0.03910881, "roic": 0.08745071, "roc_greenblatt": null, "asset_turnover": 0.7383886, "cash_conversion": 5.49443637, "accruals_ratio": -0.07569425, "sbc_to_revenue": null, "debt_to_equity": 2.23800234, "net_debt_to_ebitda": 0.58940346, "debt_to_assets": 0.20603738, "interest_coverage": 17.67859205, "current_ratio": 1.23909523, "quick_ratio": 1.1246761, "net_debt": 23199000000, "revenue_growth_1y": -0.02406898, "revenue_growth_3y_cagr": -0.106868, "revenue_growth_5y_cagr": 0.18332778, "eps_growth_1y": -0.37025265, "eps_growth_3y_cagr": -0.43961658, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08228811, "book_value_growth_1y": 0.03766664, "piotroski_f_score": 5, "altman_z_score": 2.52835397, "earnings_stability_5y": 0.567067, "revenue_stability_5y": 0.354189, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01675975, "price_return_3m": 0.11059667, "price_return_6m": 0.64463579, "price_return_9m": 0.61203748, "price_return_12m": 0.5896445, "price_return_12m_ex1m": 0.56344162, "distance_from_52w_high": -0.10646903, "distance_from_52w_low": 0.66014264, "relative_strength": 0.48968092, "local_beta": -0.0006, "volatility_252d": 0.382873, "volatility_60d": 0.891, "max_drawdown_12m": -0.15452922, "revenue_ttm": 104226505008, "gross_profit_ttm": 36456080185, "ebit_ttm": 27374451212, "ebitda_ttm": 39360135622, "net_income_ttm": 5520365238, "eps_diluted_ttm": 2.2054995, "operating_cash_flow_ttm": 16204912103, "capital_expenditure_ttm": 14126383443, "fcf_ttm": 30331295546, "dividends_paid_ttm": 3817077000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1548452000, "cash_and_equivalents": 5884000000, "total_current_assets": 45906000000, "total_current_liabilities": 37048000000, "net_ppe": null, "total_assets": 141154000000, "total_debt": 29083000000, "total_equity": 43571000000, "net_working_capital": 9895000000, "book_value_per_share": 17.40751099, "retained_earnings": 50993000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37602000000, "tangible_book_per_share": 15.02277267, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 45, "rank_pb": 51, "rank_ptbv": 49, "rank_ps": 25, "rank_pcf": 21, "rank_ev_ebitda": 6, "rank_ev_ebit": 27, "rank_earnings_yield": 45, "rank_fcf_yield": 11, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 34, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 64, "rank_fcf_margin": 31, "rank_piotroski": 59, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 19, "value_composite": 11, "quality_composite": 24, "momentum_composite": 13, "growth_composite": 94, "yield_composite": 13, "svqf_composite": 23, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 4, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 106156082000, "cost_of_revenue": 77661017000, "gross_profit": 28495066000, "ebit": 26590179000, "ebitda": 36457675000, "pretax_income": 25165776000, "tax_provision": 20092096000, "net_income": 5058634000, "net_income_to_common": 5058634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5036052000, "total_current_assets": 38034392000, "total_assets": 131728358000, "short_term_debt": 5237054000, "long_term_debt": 23763000000, "total_debt": 29000054000, "total_liabilities": 91229940000, "total_equity": 40424417000, "shares_outstanding": 2601000000, "goodwill_and_intangibles": 8556061000 }, "cash_flow": { "operating_cash_flow": 19971000000, "capital_expenditure": 14037383000, "free_cash_flow": 34008383000, "dividends_paid": 4791000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257981, "ticker_id": 1318, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26590179000", "ebitda": "36457675000", "netIncome": "5058634000", "grossProfit": "28495066000", "depreciation": "None", "totalRevenue": "106156082000", "costOfRevenue": "77661017000", "interestIncome": "1035000000", "incomeBeforeTax": "25165776000", "interestExpense": "1440452000", "operatingIncome": "27284324000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20092096000", "reportedCurrency": "USD", "netInterestIncome": "203000000", "nonInterestIncome": "None", "operatingExpenses": "1210742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77661017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9867496000", "sellingGeneralAndAdministrative": "1207000000", "netIncomeFromContinuingOperations": "5058000000" }, "balance": { "goodwill": "5950061000", "inventory": "3330034000", "commonStock": "995010000", "currentDebt": "None", "investments": "None", "totalAssets": "131728358000", "longTermDebt": "23763000000", "shortTermDebt": "5237054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2606000000", "reportedCurrency": "USD", "retainedEarnings": "48028495000", "totalLiabilities": "91229940000", "otherCurrentAssets": "4552047000", "totalCurrentAssets": "38034392000", "currentLongTermDebt": "4046000000", "longTermInvestments": "15343000000", "shortTermInvestments": "14297147000", "currentNetReceivables": "10819112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93693966000", "currentAccountsPayable": "9700100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33442345000", "totalShareholderEquity": "40424417000", "capitalLeaseObligations": "3411000000", "otherCurrentLiabilities": "15664161000", "totalCurrentLiabilities": "30601315000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "60628625000", "cashAndShortTermInvestments": "5036052000", "commonStockSharesOutstanding": "2601000000", "intangibleAssetsExcludingGoodwill": "2606000000", "cashAndCashEquivalentsAtCarryingValue": "5036052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5058634000", "profitLoss": "None", "dividendPayout": "4791000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19971000000", "capitalExpenditures": "14037383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11526000000", "cashflowFromInvestment": "-9596000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4791000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5916000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9867496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106156082000, "cost_of_revenue": 77661017000, "gross_profit": 28495066000, "research_and_development": null, "selling_general_admin": 1207000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26590179000, "depreciation_amortisation": 9867496000, "ebitda": 36457675000, "interest_expense": 1440452000, "interest_income": null, "other_non_operating": null, "pretax_income": 25165776000, "tax_provision": 20092096000, "effective_tax_rate": null, "net_income": 5058634000, "net_income_continuing_ops": 5058000000, "net_income_to_common": 5058634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5036052000, "short_term_investments": 14297147000, "net_receivables": 10819112000, "inventory": 3330034000, "other_current_assets": null, "total_current_assets": 38034392000, "net_ppe": null, "goodwill": 5950061000, "intangible_assets": 2606000000, "goodwill_and_intangibles": 8556061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93693966000, "total_assets": 131728358000, "short_term_debt": 5237054000, "accounts_payable": 9700100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30601315000, "long_term_debt": 23763000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60628625000, "total_liabilities": 91229940000, "total_debt": 29000054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48028495000, "total_equity": 40424417000, "shares_outstanding": 2601000000, "operating_cash_flow": 19971000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14037383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9596000000, "dividends_paid": 4791000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11526000000, "free_cash_flow": 34008383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26590179000", "ebitda": "36457675000", "netIncome": "5058634000", "grossProfit": "28495066000", "depreciation": "None", "totalRevenue": "106156082000", "costOfRevenue": "77661017000", "interestIncome": "1035000000", "incomeBeforeTax": "25165776000", "interestExpense": "1440452000", "operatingIncome": "27284324000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20092096000", "reportedCurrency": "USD", "netInterestIncome": "203000000", "nonInterestIncome": "None", "operatingExpenses": "1210742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77661017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9867496000", "sellingGeneralAndAdministrative": "1207000000", "netIncomeFromContinuingOperations": "5058000000" }, "balance": { "goodwill": "5950061000", "inventory": "3330034000", "commonStock": "995010000", "currentDebt": "None", "investments": "None", "totalAssets": "131728358000", "longTermDebt": "23763000000", "shortTermDebt": "5237054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2606000000", "reportedCurrency": "USD", "retainedEarnings": "48028495000", "totalLiabilities": "91229940000", "otherCurrentAssets": "4552047000", "totalCurrentAssets": "38034392000", "currentLongTermDebt": "4046000000", "longTermInvestments": "15343000000", "shortTermInvestments": "14297147000", "currentNetReceivables": "10819112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93693966000", "currentAccountsPayable": "9700100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33442345000", "totalShareholderEquity": "40424417000", "capitalLeaseObligations": "3411000000", "otherCurrentLiabilities": "15664161000", "totalCurrentLiabilities": "30601315000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "60628625000", "cashAndShortTermInvestments": "5036052000", "commonStockSharesOutstanding": "2601000000", "intangibleAssetsExcludingGoodwill": "2606000000", "cashAndCashEquivalentsAtCarryingValue": "5036052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5058634000", "profitLoss": "None", "dividendPayout": "4791000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19971000000", "capitalExpenditures": "14037383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11526000000", "cashflowFromInvestment": "-9596000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4791000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5916000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9867496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 102502000000, "cost_of_revenue": 59875000000, "gross_profit": 42627000000, "ebit": 32043000000, "ebitda": 41949000000, "pretax_income": 30986000000, "tax_provision": 22157000000, "net_income": 8806000000, "net_income_to_common": 8806000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8120000000, "total_current_assets": 53194000000, "total_assets": 131141000000, "short_term_debt": 8473000000, "long_term_debt": 19361000000, "total_debt": 27834000000, "total_liabilities": 88761000000, "total_equity": 42342000000, "shares_outstanding": 2827000000, "goodwill_and_intangibles": 5654000000 }, "cash_flow": { "operating_cash_flow": 20110000000, "capital_expenditure": 12177000000, "free_cash_flow": 32287000000, "dividends_paid": 8578000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257986, "ticker_id": 1318, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32043000000", "ebitda": "41949000000", "netIncome": "8806000000", "grossProfit": "42627000000", "depreciation": "None", "totalRevenue": "102502000000", "costOfRevenue": "59875000000", "interestIncome": "1801000000", "incomeBeforeTax": "30986000000", "interestExpense": "1057000000", "operatingIncome": "30927000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22157000000", "reportedCurrency": "USD", "netInterestIncome": "744000000", "nonInterestIncome": "None", "operatingExpenses": "11700000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9906000000", "sellingGeneralAndAdministrative": "1255000000", "netIncomeFromContinuingOperations": "8829000000" }, "balance": { "goodwill": "1443000000", "inventory": "4031000000", "commonStock": "1052000000", "currentDebt": "None", "investments": "None", "totalAssets": "131141000000", "longTermDebt": "19361000000", "shortTermDebt": "8473000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4211000000", "reportedCurrency": "USD", "retainedEarnings": "52407000000", "totalLiabilities": "88761000000", "otherCurrentAssets": "8251000000", "totalCurrentAssets": "53194000000", "currentLongTermDebt": "7224000000", "longTermInvestments": "8087000000", "shortTermInvestments": "15335000000", "currentNetReceivables": "17457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77947000000", "currentAccountsPayable": "6838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30094000000", "totalShareholderEquity": "42342000000", "capitalLeaseObligations": "3510000000", "otherCurrentLiabilities": "10418000000", "totalCurrentLiabilities": "36048000000", "otherNonCurrentLiabilities": "-2000000", "totalNonCurrentLiabilities": "52714000000", "cashAndShortTermInvestments": "8120000000", "commonStockSharesOutstanding": "2827000000", "intangibleAssetsExcludingGoodwill": "4211000000", "cashAndCashEquivalentsAtCarryingValue": "8120000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8806000000", "profitLoss": "None", "dividendPayout": "8578000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20110000000", "capitalExpenditures": "12177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17741000000", "cashflowFromInvestment": "-3532000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8578000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6013000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10360000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102502000000, "cost_of_revenue": 59875000000, "gross_profit": 42627000000, "research_and_development": 348000000, "selling_general_admin": 1255000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32043000000, "depreciation_amortisation": 9906000000, "ebitda": 41949000000, "interest_expense": 1057000000, "interest_income": null, "other_non_operating": null, "pretax_income": 30986000000, "tax_provision": 22157000000, "effective_tax_rate": null, "net_income": 8806000000, "net_income_continuing_ops": 8829000000, "net_income_to_common": 8806000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8120000000, "short_term_investments": 15335000000, "net_receivables": 17457000000, "inventory": 4031000000, "other_current_assets": null, "total_current_assets": 53194000000, "net_ppe": null, "goodwill": 1443000000, "intangible_assets": 4211000000, "goodwill_and_intangibles": 5654000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77947000000, "total_assets": 131141000000, "short_term_debt": 8473000000, "accounts_payable": 6838000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36048000000, "long_term_debt": 19361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52714000000, "total_liabilities": 88761000000, "total_debt": 27834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52407000000, "total_equity": 42342000000, "shares_outstanding": 2827000000, "operating_cash_flow": 20110000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3532000000, "dividends_paid": 8578000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17741000000, "free_cash_flow": 32287000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32043000000", "ebitda": "41949000000", "netIncome": "8806000000", "grossProfit": "42627000000", "depreciation": "None", "totalRevenue": "102502000000", "costOfRevenue": "59875000000", "interestIncome": "1801000000", "incomeBeforeTax": "30986000000", "interestExpense": "1057000000", "operatingIncome": "30927000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22157000000", "reportedCurrency": "USD", "netInterestIncome": "744000000", "nonInterestIncome": "None", "operatingExpenses": "11700000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9906000000", "sellingGeneralAndAdministrative": "1255000000", "netIncomeFromContinuingOperations": "8829000000" }, "balance": { "goodwill": "1443000000", "inventory": "4031000000", "commonStock": "1052000000", "currentDebt": "None", "investments": "None", "totalAssets": "131141000000", "longTermDebt": "19361000000", "shortTermDebt": "8473000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4211000000", "reportedCurrency": "USD", "retainedEarnings": "52407000000", "totalLiabilities": "88761000000", "otherCurrentAssets": "8251000000", "totalCurrentAssets": "53194000000", "currentLongTermDebt": "7224000000", "longTermInvestments": "8087000000", "shortTermInvestments": "15335000000", "currentNetReceivables": "17457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77947000000", "currentAccountsPayable": "6838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30094000000", "totalShareholderEquity": "42342000000", "capitalLeaseObligations": "3510000000", "otherCurrentLiabilities": "10418000000", "totalCurrentLiabilities": "36048000000", "otherNonCurrentLiabilities": "-2000000", "totalNonCurrentLiabilities": "52714000000", "cashAndShortTermInvestments": "8120000000", "commonStockSharesOutstanding": "2827000000", "intangibleAssetsExcludingGoodwill": "4211000000", "cashAndCashEquivalentsAtCarryingValue": "8120000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8806000000", "profitLoss": "None", "dividendPayout": "8578000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20110000000", "capitalExpenditures": "12177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17741000000", "cashflowFromInvestment": "-3532000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8578000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6013000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10360000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 106848000000, "cost_of_revenue": 58809000000, "gross_profit": 48039000000, "ebit": 39006000000, "ebitda": 49587000000, "pretax_income": 37884000000, "tax_provision": 25980000000, "net_income": 11885000000, "net_income_to_common": 11885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9641000000, "total_current_assets": 60990000000, "total_assets": 143580000000, "short_term_debt": 7275000000, "long_term_debt": 22230000000, "total_debt": 29505000000, "total_liabilities": 95080000000, "total_equity": 48490000000, "shares_outstanding": 3027000000, "goodwill_and_intangibles": 2503000000 }, "cash_flow": { "operating_cash_flow": 24701000000, "capital_expenditure": 10575000000, "free_cash_flow": 35276000000, "dividends_paid": 10906000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257991, "ticker_id": 1318, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39006000000", "ebitda": "49587000000", "netIncome": "11885000000", "grossProfit": "48039000000", "depreciation": "None", "totalRevenue": "106848000000", "costOfRevenue": "58809000000", "interestIncome": "2231000000", "incomeBeforeTax": "37884000000", "interestExpense": "1122000000", "operatingIncome": "35770000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25980000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "12269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10581000000", "sellingGeneralAndAdministrative": "1092000000", "netIncomeFromContinuingOperations": "17193000000" }, "balance": { "goodwill": "1733000000", "inventory": "3814000000", "commonStock": "1101000000", "currentDebt": "None", "investments": "None", "totalAssets": "143580000000", "longTermDebt": "22230000000", "shortTermDebt": "7275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "770000000", "reportedCurrency": "USD", "retainedEarnings": "56521000000", "totalLiabilities": "95080000000", "otherCurrentAssets": "1378000000", "totalCurrentAssets": "60990000000", "currentLongTermDebt": "5996000000", "longTermInvestments": "5949000000", "shortTermInvestments": "29224000000", "currentNetReceivables": "16933000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82590000000", "currentAccountsPayable": "11870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31796000000", "totalShareholderEquity": "48490000000", "capitalLeaseObligations": "3570000000", "otherCurrentLiabilities": "4268000000", "totalCurrentLiabilities": "35719000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "59361000000", "cashAndShortTermInvestments": "9641000000", "commonStockSharesOutstanding": "3027000000", "intangibleAssetsExcludingGoodwill": "770000000", "cashAndCashEquivalentsAtCarryingValue": "9641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11885000000", "profitLoss": "None", "dividendPayout": "10906000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24701000000", "capitalExpenditures": "10575000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18142000000", "cashflowFromInvestment": "-12409000000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10906000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5589000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106848000000, "cost_of_revenue": 58809000000, "gross_profit": 48039000000, "research_and_development": 311000000, "selling_general_admin": 1092000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39006000000, "depreciation_amortisation": 10581000000, "ebitda": 49587000000, "interest_expense": 1122000000, "interest_income": null, "other_non_operating": null, "pretax_income": 37884000000, "tax_provision": 25980000000, "effective_tax_rate": null, "net_income": 11885000000, "net_income_continuing_ops": 17193000000, "net_income_to_common": 11885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9641000000, "short_term_investments": 29224000000, "net_receivables": 16933000000, "inventory": 3814000000, "other_current_assets": null, "total_current_assets": 60990000000, "net_ppe": null, "goodwill": 1733000000, "intangible_assets": 770000000, "goodwill_and_intangibles": 2503000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82590000000, "total_assets": 143580000000, "short_term_debt": 7275000000, "accounts_payable": 11870000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35719000000, "long_term_debt": 22230000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59361000000, "total_liabilities": 95080000000, "total_debt": 29505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56521000000, "total_equity": 48490000000, "shares_outstanding": 3027000000, "operating_cash_flow": 24701000000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10575000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12409000000, "dividends_paid": 10906000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18142000000, "free_cash_flow": 35276000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39006000000", "ebitda": "49587000000", "netIncome": "11885000000", "grossProfit": "48039000000", "depreciation": "None", "totalRevenue": "106848000000", "costOfRevenue": "58809000000", "interestIncome": "2231000000", "incomeBeforeTax": "37884000000", "interestExpense": "1122000000", "operatingIncome": "35770000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25980000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "12269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10581000000", "sellingGeneralAndAdministrative": "1092000000", "netIncomeFromContinuingOperations": "17193000000" }, "balance": { "goodwill": "1733000000", "inventory": "3814000000", "commonStock": "1101000000", "currentDebt": "None", "investments": "None", "totalAssets": "143580000000", "longTermDebt": "22230000000", "shortTermDebt": "7275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "770000000", "reportedCurrency": "USD", "retainedEarnings": "56521000000", "totalLiabilities": "95080000000", "otherCurrentAssets": "1378000000", "totalCurrentAssets": "60990000000", "currentLongTermDebt": "5996000000", "longTermInvestments": "5949000000", "shortTermInvestments": "29224000000", "currentNetReceivables": "16933000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82590000000", "currentAccountsPayable": "11870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31796000000", "totalShareholderEquity": "48490000000", "capitalLeaseObligations": "3570000000", "otherCurrentLiabilities": "4268000000", "totalCurrentLiabilities": "35719000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "59361000000", "cashAndShortTermInvestments": "9641000000", "commonStockSharesOutstanding": "3027000000", "intangibleAssetsExcludingGoodwill": "770000000", "cashAndCashEquivalentsAtCarryingValue": "9641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11885000000", "profitLoss": "None", "dividendPayout": "10906000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24701000000", "capitalExpenditures": "10575000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18142000000", "cashflowFromInvestment": "-12409000000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10906000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5589000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 149004000000, "cost_of_revenue": 60197000000, "gross_profit": 88807000000, "ebit": 79533000000, "ebitda": 86266000000, "pretax_income": 78604000000, "tax_provision": 49861000000, "net_income": 28746000000, "net_income_to_common": 28746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9438000000, "total_current_assets": 78167000000, "total_assets": 158021000000, "short_term_debt": 5617000000, "long_term_debt": 24141000000, "total_debt": 29758000000, "total_liabilities": 104032000000, "total_equity": 53988000000, "shares_outstanding": 3183000000, "goodwill_and_intangibles": 3559000000 }, "cash_flow": { "operating_cash_flow": 35136000000, "capital_expenditure": 8758000000, "free_cash_flow": 43894000000, "dividends_paid": 5380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257996, "ticker_id": 1318, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79533000000", "ebitda": "86266000000", "netIncome": "28746000000", "grossProfit": "88807000000", "depreciation": "None", "totalRevenue": "149004000000", "costOfRevenue": "60197000000", "interestIncome": "1222000000", "incomeBeforeTax": "78604000000", "interestExpense": "929000000", "operatingIncome": "78811000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "49861000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "9996000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "308000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6733000000", "sellingGeneralAndAdministrative": "986000000", "netIncomeFromContinuingOperations": "28744000000" }, "balance": { "goodwill": "1380000000", "inventory": "5205000000", "commonStock": "1142000000", "currentDebt": "None", "investments": "None", "totalAssets": "158021000000", "longTermDebt": "24141000000", "shortTermDebt": "5617000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2179000000", "reportedCurrency": "USD", "retainedEarnings": "58236000000", "totalLiabilities": "104032000000", "otherCurrentAssets": "11197000000", "totalCurrentAssets": "78167000000", "currentLongTermDebt": "4359000000", "longTermInvestments": "5491000000", "shortTermInvestments": "29876000000", "currentNetReceivables": "22451000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79852000000", "currentAccountsPayable": "6207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56498000000", "shortLongTermDebtTotal": "32167000000", "totalShareholderEquity": "53988000000", "capitalLeaseObligations": "3668000000", "otherCurrentLiabilities": "14326000000", "totalCurrentLiabilities": "43805000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "60227000000", "cashAndShortTermInvestments": "9438000000", "commonStockSharesOutstanding": "3183000000", "intangibleAssetsExcludingGoodwill": "2179000000", "cashAndCashEquivalentsAtCarryingValue": "9438000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78604000000", "profitLoss": "None", "dividendPayout": "5380000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35136000000", "capitalExpenditures": "8758000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15414000000", "cashflowFromInvestment": "-15863000000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3315000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149004000000, "cost_of_revenue": 60197000000, "gross_profit": 88807000000, "research_and_development": 308000000, "selling_general_admin": 986000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79533000000, "depreciation_amortisation": 6733000000, "ebitda": 86266000000, "interest_expense": 929000000, "interest_income": null, "other_non_operating": null, "pretax_income": 78604000000, "tax_provision": 49861000000, "effective_tax_rate": null, "net_income": 28746000000, "net_income_continuing_ops": 28744000000, "net_income_to_common": 28746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9438000000, "short_term_investments": 29876000000, "net_receivables": 22451000000, "inventory": 5205000000, "other_current_assets": null, "total_current_assets": 78167000000, "net_ppe": null, "goodwill": 1380000000, "intangible_assets": 2179000000, "goodwill_and_intangibles": 3559000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79852000000, "total_assets": 158021000000, "short_term_debt": 5617000000, "accounts_payable": 6207000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43805000000, "long_term_debt": 24141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60227000000, "total_liabilities": 104032000000, "total_debt": 29758000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58236000000, "total_equity": 53988000000, "shares_outstanding": 3183000000, "operating_cash_flow": 35136000000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8758000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15863000000, "dividends_paid": 5380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15414000000, "free_cash_flow": 43894000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79533000000", "ebitda": "86266000000", "netIncome": "28746000000", "grossProfit": "88807000000", "depreciation": "None", "totalRevenue": "149004000000", "costOfRevenue": "60197000000", "interestIncome": "1222000000", "incomeBeforeTax": "78604000000", "interestExpense": "929000000", "operatingIncome": "78811000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "49861000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "9996000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "308000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6733000000", "sellingGeneralAndAdministrative": "986000000", "netIncomeFromContinuingOperations": "28744000000" }, "balance": { "goodwill": "1380000000", "inventory": "5205000000", "commonStock": "1142000000", "currentDebt": "None", "investments": "None", "totalAssets": "158021000000", "longTermDebt": "24141000000", "shortTermDebt": "5617000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2179000000", "reportedCurrency": "USD", "retainedEarnings": "58236000000", "totalLiabilities": "104032000000", "otherCurrentAssets": "11197000000", "totalCurrentAssets": "78167000000", "currentLongTermDebt": "4359000000", "longTermInvestments": "5491000000", "shortTermInvestments": "29876000000", "currentNetReceivables": "22451000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79852000000", "currentAccountsPayable": "6207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56498000000", "shortLongTermDebtTotal": "32167000000", "totalShareholderEquity": "53988000000", "capitalLeaseObligations": "3668000000", "otherCurrentLiabilities": "14326000000", "totalCurrentLiabilities": "43805000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "60227000000", "cashAndShortTermInvestments": "9438000000", "commonStockSharesOutstanding": "3183000000", "intangibleAssetsExcludingGoodwill": "2179000000", "cashAndCashEquivalentsAtCarryingValue": "9438000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78604000000", "profitLoss": "None", "dividendPayout": "5380000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35136000000", "capitalExpenditures": "8758000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15414000000", "cashflowFromInvestment": "-15863000000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3315000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 88744000000, "cost_of_revenue": 46879000000, "gross_profit": 41865000000, "ebit": 32352000000, "ebitda": 44071000000, "pretax_income": 31583000000, "tax_provision": 23007000000, "net_income": 8563000000, "net_income_to_common": 8563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12033000000, "total_current_assets": 62502000000, "total_assets": 147120000000, "short_term_debt": 6386000000, "long_term_debt": 27405000000, "total_debt": 33791000000, "total_liabilities": 108096000000, "total_equity": 39010000000, "shares_outstanding": 3254000000, "goodwill_and_intangibles": 4495000000 }, "cash_flow": { "operating_cash_flow": 28816000000, "capital_expenditure": 8040000000, "free_cash_flow": 36856000000, "dividends_paid": 1797000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258001, "ticker_id": 1318, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32352000000", "ebitda": "44071000000", "netIncome": "8563000000", "grossProfit": "41865000000", "depreciation": "None", "totalRevenue": "88744000000", "costOfRevenue": "46879000000", "interestIncome": "112000000", "incomeBeforeTax": "31583000000", "interestExpense": "769000000", "operatingIncome": "33663000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23007000000", "reportedCurrency": "USD", "netInterestIncome": "-657000000", "nonInterestIncome": "None", "operatingExpenses": "8202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "291000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11719000000", "sellingGeneralAndAdministrative": "780000000", "netIncomeFromContinuingOperations": "8576000000" }, "balance": { "goodwill": "1467000000", "inventory": "3395000000", "commonStock": "1164000000", "currentDebt": "None", "investments": "None", "totalAssets": "147120000000", "longTermDebt": "27405000000", "shortTermDebt": "6386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3028000000", "reportedCurrency": "USD", "retainedEarnings": "36683000000", "totalLiabilities": "108096000000", "otherCurrentAssets": "7900000000", "totalCurrentAssets": "62502000000", "currentLongTermDebt": "5273000000", "longTermInvestments": "6032000000", "shortTermInvestments": "21246000000", "currentNetReceivables": "17928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84619000000", "currentAccountsPayable": "6249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62075000000", "shortLongTermDebtTotal": "36239000000", "totalShareholderEquity": "39010000000", "capitalLeaseObligations": "3562000000", "otherCurrentLiabilities": "13385000000", "totalCurrentLiabilities": "39139000000", "otherNonCurrentLiabilities": "-3000000", "totalNonCurrentLiabilities": "68957000000", "cashAndShortTermInvestments": "12033000000", "commonStockSharesOutstanding": "3254000000", "intangibleAssetsExcludingGoodwill": "3028000000", "cashAndCashEquivalentsAtCarryingValue": "12033000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31583000000", "profitLoss": "None", "dividendPayout": "1797000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28816000000", "capitalExpenditures": "8040000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4836000000", "cashflowFromInvestment": "-16211000000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1797000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11719000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88744000000, "cost_of_revenue": 46879000000, "gross_profit": 41865000000, "research_and_development": 291000000, "selling_general_admin": 780000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32352000000, "depreciation_amortisation": 11719000000, "ebitda": 44071000000, "interest_expense": 769000000, "interest_income": null, "other_non_operating": null, "pretax_income": 31583000000, "tax_provision": 23007000000, "effective_tax_rate": null, "net_income": 8563000000, "net_income_continuing_ops": 8576000000, "net_income_to_common": 8563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12033000000, "short_term_investments": 21246000000, "net_receivables": 17928000000, "inventory": 3395000000, "other_current_assets": null, "total_current_assets": 62502000000, "net_ppe": null, "goodwill": 1467000000, "intangible_assets": 3028000000, "goodwill_and_intangibles": 4495000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84619000000, "total_assets": 147120000000, "short_term_debt": 6386000000, "accounts_payable": 6249000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39139000000, "long_term_debt": 27405000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68957000000, "total_liabilities": 108096000000, "total_debt": 33791000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36683000000, "total_equity": 39010000000, "shares_outstanding": 3254000000, "operating_cash_flow": 28816000000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8040000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16211000000, "dividends_paid": 1797000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4836000000, "free_cash_flow": 36856000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32352000000", "ebitda": "44071000000", "netIncome": "8563000000", "grossProfit": "41865000000", "depreciation": "None", "totalRevenue": "88744000000", "costOfRevenue": "46879000000", "interestIncome": "112000000", "incomeBeforeTax": "31583000000", "interestExpense": "769000000", "operatingIncome": "33663000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23007000000", "reportedCurrency": "USD", "netInterestIncome": "-657000000", "nonInterestIncome": "None", "operatingExpenses": "8202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "291000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11719000000", "sellingGeneralAndAdministrative": "780000000", "netIncomeFromContinuingOperations": "8576000000" }, "balance": { "goodwill": "1467000000", "inventory": "3395000000", "commonStock": "1164000000", "currentDebt": "None", "investments": "None", "totalAssets": "147120000000", "longTermDebt": "27405000000", "shortTermDebt": "6386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3028000000", "reportedCurrency": "USD", "retainedEarnings": "36683000000", "totalLiabilities": "108096000000", "otherCurrentAssets": "7900000000", "totalCurrentAssets": "62502000000", "currentLongTermDebt": "5273000000", "longTermInvestments": "6032000000", "shortTermInvestments": "21246000000", "currentNetReceivables": "17928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84619000000", "currentAccountsPayable": "6249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62075000000", "shortLongTermDebtTotal": "36239000000", "totalShareholderEquity": "39010000000", "capitalLeaseObligations": "3562000000", "otherCurrentLiabilities": "13385000000", "totalCurrentLiabilities": "39139000000", "otherNonCurrentLiabilities": "-3000000", "totalNonCurrentLiabilities": "68957000000", "cashAndShortTermInvestments": "12033000000", "commonStockSharesOutstanding": "3254000000", "intangibleAssetsExcludingGoodwill": "3028000000", "cashAndCashEquivalentsAtCarryingValue": "12033000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31583000000", "profitLoss": "None", "dividendPayout": "1797000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28816000000", "capitalExpenditures": "8040000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4836000000", "cashflowFromInvestment": "-16211000000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1797000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11719000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 45753000000, "cost_of_revenue": 36221000000, "gross_profit": 9532000000, "ebit": -3280000000, "ebitda": 11955000000, "pretax_income": -4259000000, "tax_provision": 1237000000, "net_income": -5510000000, "net_income_to_common": -5510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3139000000, "total_current_assets": 30824000000, "total_assets": 124809000000, "short_term_debt": 5777000000, "long_term_debt": 32338000000, "total_debt": 38115000000, "total_liabilities": 90918000000, "total_equity": 33872000000, "shares_outstanding": 3269000000, "goodwill_and_intangibles": 1956000000 }, "cash_flow": { "operating_cash_flow": 10386000000, "capital_expenditure": 8476000000, "free_cash_flow": 18862000000, "dividends_paid": 2330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258006, "ticker_id": 1318, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3280000000", "ebitda": "11955000000", "netIncome": "-5510000000", "grossProfit": "9532000000", "depreciation": "None", "totalRevenue": "45753000000", "costOfRevenue": "36221000000", "interestIncome": "237000000", "incomeBeforeTax": "-4259000000", "interestExpense": "980000000", "operatingIncome": "-3423000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1237000000", "reportedCurrency": "USD", "netInterestIncome": "-836000000", "nonInterestIncome": "None", "operatingExpenses": "12955000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15235000000", "sellingGeneralAndAdministrative": "706000000", "netIncomeFromContinuingOperations": "-5496000000" }, "balance": { "goodwill": "1481000000", "inventory": "3084000000", "commonStock": "1164000000", "currentDebt": "None", "investments": "None", "totalAssets": "124809000000", "longTermDebt": "32338000000", "shortTermDebt": "5777000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "475000000", "reportedCurrency": "USD", "retainedEarnings": "30050000000", "totalLiabilities": "90918000000", "otherCurrentAssets": "886000000", "totalCurrentAssets": "30824000000", "currentLongTermDebt": "5777000000", "longTermInvestments": "6345000000", "shortTermInvestments": "15483000000", "currentNetReceivables": "8232000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93985000000", "currentAccountsPayable": "2748000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65672000000", "shortLongTermDebtTotal": "38115000000", "totalShareholderEquity": "33872000000", "capitalLeaseObligations": "4406000000", "otherCurrentLiabilities": "9829000000", "totalCurrentLiabilities": "19502000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "71416000000", "cashAndShortTermInvestments": "3139000000", "commonStockSharesOutstanding": "3269000000", "intangibleAssetsExcludingGoodwill": "475000000", "cashAndCashEquivalentsAtCarryingValue": "3139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4259000000", "profitLoss": "None", "dividendPayout": "2330000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10386000000", "capitalExpenditures": "8476000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2991000000", "cashflowFromInvestment": "-12092000000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1059000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45753000000, "cost_of_revenue": 36221000000, "gross_profit": 9532000000, "research_and_development": 254000000, "selling_general_admin": 706000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3280000000, "depreciation_amortisation": 15235000000, "ebitda": 11955000000, "interest_expense": 980000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4259000000, "tax_provision": 1237000000, "effective_tax_rate": null, "net_income": -5510000000, "net_income_continuing_ops": -5496000000, "net_income_to_common": -5510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3139000000, "short_term_investments": 15483000000, "net_receivables": 8232000000, "inventory": 3084000000, "other_current_assets": null, "total_current_assets": 30824000000, "net_ppe": null, "goodwill": 1481000000, "intangible_assets": 475000000, "goodwill_and_intangibles": 1956000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93985000000, "total_assets": 124809000000, "short_term_debt": 5777000000, "accounts_payable": 2748000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19502000000, "long_term_debt": 32338000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71416000000, "total_liabilities": 90918000000, "total_debt": 38115000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30050000000, "total_equity": 33872000000, "shares_outstanding": 3269000000, "operating_cash_flow": 10386000000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8476000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12092000000, "dividends_paid": 2330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2991000000, "free_cash_flow": 18862000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3280000000", "ebitda": "11955000000", "netIncome": "-5510000000", "grossProfit": "9532000000", "depreciation": "None", "totalRevenue": "45753000000", "costOfRevenue": "36221000000", "interestIncome": "237000000", "incomeBeforeTax": "-4259000000", "interestExpense": "980000000", "operatingIncome": "-3423000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1237000000", "reportedCurrency": "USD", "netInterestIncome": "-836000000", "nonInterestIncome": "None", "operatingExpenses": "12955000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15235000000", "sellingGeneralAndAdministrative": "706000000", "netIncomeFromContinuingOperations": "-5496000000" }, "balance": { "goodwill": "1481000000", "inventory": "3084000000", "commonStock": "1164000000", "currentDebt": "None", "investments": "None", "totalAssets": "124809000000", "longTermDebt": "32338000000", "shortTermDebt": "5777000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "475000000", "reportedCurrency": "USD", "retainedEarnings": "30050000000", "totalLiabilities": "90918000000", "otherCurrentAssets": "886000000", "totalCurrentAssets": "30824000000", "currentLongTermDebt": "5777000000", "longTermInvestments": "6345000000", "shortTermInvestments": "15483000000", "currentNetReceivables": "8232000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93985000000", "currentAccountsPayable": "2748000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65672000000", "shortLongTermDebtTotal": "38115000000", "totalShareholderEquity": "33872000000", "capitalLeaseObligations": "4406000000", "otherCurrentLiabilities": "9829000000", "totalCurrentLiabilities": "19502000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "71416000000", "cashAndShortTermInvestments": "3139000000", "commonStockSharesOutstanding": "3269000000", "intangibleAssetsExcludingGoodwill": "475000000", "cashAndCashEquivalentsAtCarryingValue": "3139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4259000000", "profitLoss": "None", "dividendPayout": "2330000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10386000000", "capitalExpenditures": "8476000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2991000000", "cashflowFromInvestment": "-12092000000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1059000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 62911000000, "cost_of_revenue": 42736000000, "gross_profit": 20175000000, "ebit": 10285000000, "ebitda": 23489000000, "pretax_income": 9292000000, "tax_provision": 7441000000, "net_income": 1843000000, "net_income_to_common": 1843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5177000000, "total_current_assets": 24777000000, "total_assets": 119861000000, "short_term_debt": 4087000000, "long_term_debt": 24945000000, "total_debt": 29032000000, "total_liabilities": 78702000000, "total_equity": 41139000000, "shares_outstanding": 3334000000, "goodwill_and_intangibles": 10738000000 }, "cash_flow": { "operating_cash_flow": 13749000000, "capital_expenditure": 10204000000, "free_cash_flow": 23953000000, "dividends_paid": 3342000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258011, "ticker_id": 1318, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10285000000", "ebitda": "23489000000", "netIncome": "1843000000", "grossProfit": "20175000000", "depreciation": "None", "totalRevenue": "62911000000", "costOfRevenue": "42736000000", "interestIncome": "425000000", "incomeBeforeTax": "9292000000", "interestExpense": "993000000", "operatingIncome": "9299000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7441000000", "reportedCurrency": "USD", "netInterestIncome": "-568000000", "nonInterestIncome": "None", "operatingExpenses": "10876000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42736000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13204000000", "sellingGeneralAndAdministrative": "809000000", "netIncomeFromContinuingOperations": "1851000000" }, "balance": { "goodwill": "1458000000", "inventory": "3363000000", "commonStock": "1185000000", "currentDebt": "None", "investments": "None", "totalAssets": "119861000000", "longTermDebt": "24945000000", "shortTermDebt": "4087000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9280000000", "reportedCurrency": "USD", "retainedEarnings": "37481000000", "totalLiabilities": "78702000000", "otherCurrentAssets": "578000000", "totalCurrentAssets": "24777000000", "currentLongTermDebt": "4087000000", "longTermInvestments": "5042000000", "shortTermInvestments": "7426000000", "currentNetReceivables": "8233000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95084000000", "currentAccountsPayable": "10450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69953000000", "shortLongTermDebtTotal": "29032000000", "totalShareholderEquity": "41139000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1321000000", "totalCurrentLiabilities": "19557000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "59145000000", "cashAndShortTermInvestments": "5177000000", "commonStockSharesOutstanding": "3334000000", "intangibleAssetsExcludingGoodwill": "9280000000", "cashAndCashEquivalentsAtCarryingValue": "5177000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9292000000", "profitLoss": "None", "dividendPayout": "3342000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13749000000", "capitalExpenditures": "10204000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5496000000", "cashflowFromInvestment": "-10594000000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3342000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62911000000, "cost_of_revenue": 42736000000, "gross_profit": 20175000000, "research_and_development": 300000000, "selling_general_admin": 809000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10285000000, "depreciation_amortisation": 13204000000, "ebitda": 23489000000, "interest_expense": 993000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9292000000, "tax_provision": 7441000000, "effective_tax_rate": null, "net_income": 1843000000, "net_income_continuing_ops": 1851000000, "net_income_to_common": 1843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5177000000, "short_term_investments": 7426000000, "net_receivables": 8233000000, "inventory": 3363000000, "other_current_assets": null, "total_current_assets": 24777000000, "net_ppe": null, "goodwill": 1458000000, "intangible_assets": 9280000000, "goodwill_and_intangibles": 10738000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95084000000, "total_assets": 119861000000, "short_term_debt": 4087000000, "accounts_payable": 10450000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19557000000, "long_term_debt": 24945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59145000000, "total_liabilities": 78702000000, "total_debt": 29032000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37481000000, "total_equity": 41139000000, "shares_outstanding": 3334000000, "operating_cash_flow": 13749000000, "stock_based_compensation": 147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10204000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10594000000, "dividends_paid": 3342000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5496000000, "free_cash_flow": 23953000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10285000000", "ebitda": "23489000000", "netIncome": "1843000000", "grossProfit": "20175000000", "depreciation": "None", "totalRevenue": "62911000000", "costOfRevenue": "42736000000", "interestIncome": "425000000", "incomeBeforeTax": "9292000000", "interestExpense": "993000000", "operatingIncome": "9299000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7441000000", "reportedCurrency": "USD", "netInterestIncome": "-568000000", "nonInterestIncome": "None", "operatingExpenses": "10876000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42736000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13204000000", "sellingGeneralAndAdministrative": "809000000", "netIncomeFromContinuingOperations": "1851000000" }, "balance": { "goodwill": "1458000000", "inventory": "3363000000", "commonStock": "1185000000", "currentDebt": "None", "investments": "None", "totalAssets": "119861000000", "longTermDebt": "24945000000", "shortTermDebt": "4087000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9280000000", "reportedCurrency": "USD", "retainedEarnings": "37481000000", "totalLiabilities": "78702000000", "otherCurrentAssets": "578000000", "totalCurrentAssets": "24777000000", "currentLongTermDebt": "4087000000", "longTermInvestments": "5042000000", "shortTermInvestments": "7426000000", "currentNetReceivables": "8233000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95084000000", "currentAccountsPayable": "10450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69953000000", "shortLongTermDebtTotal": "29032000000", "totalShareholderEquity": "41139000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1321000000", "totalCurrentLiabilities": "19557000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "59145000000", "cashAndShortTermInvestments": "5177000000", "commonStockSharesOutstanding": "3334000000", "intangibleAssetsExcludingGoodwill": "9280000000", "cashAndCashEquivalentsAtCarryingValue": "5177000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9292000000", "profitLoss": "None", "dividendPayout": "3342000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13749000000", "capitalExpenditures": "10204000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5496000000", "cashflowFromInvestment": "-10594000000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3342000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 78771000000, "cost_of_revenue": 59474000000, "gross_profit": 19297000000, "ebit": 19161000000, "ebitda": 29475000000, "pretax_income": 18874000000, "tax_provision": 11336000000, "net_income": 7535000000, "net_income_to_common": 7535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7556000000, "total_current_assets": 26057000000, "total_assets": 112507000000, "short_term_debt": 2520000000, "long_term_debt": 23264000000, "total_debt": 25784000000, "total_liabilities": 69518000000, "total_equity": 42970000000, "shares_outstanding": 3326000000, "goodwill_and_intangibles": 9672000000 }, "cash_flow": { "operating_cash_flow": 19694000000, "capital_expenditure": 11367000000, "free_cash_flow": 31061000000, "dividends_paid": 2672000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258016, "ticker_id": 1318, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19161000000", "ebitda": "29475000000", "netIncome": "7535000000", "grossProfit": "19297000000", "depreciation": "None", "totalRevenue": "78771000000", "costOfRevenue": "59474000000", "interestIncome": "204000000", "incomeBeforeTax": "18874000000", "interestExpense": "578000000", "operatingIncome": "18539000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11336000000", "reportedCurrency": "USD", "netInterestIncome": "-374000000", "nonInterestIncome": "None", "operatingExpenses": "758000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59474000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10314000000", "sellingGeneralAndAdministrative": "758000000", "netIncomeFromContinuingOperations": "7538000000" }, "balance": { "goodwill": "565000000", "inventory": "2144000000", "commonStock": "1185000000", "currentDebt": "None", "investments": "None", "totalAssets": "112507000000", "longTermDebt": "23264000000", "shortTermDebt": "2520000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9107000000", "reportedCurrency": "USD", "retainedEarnings": "38790000000", "totalLiabilities": "69518000000", "otherCurrentAssets": "318000000", "totalCurrentAssets": "26057000000", "currentLongTermDebt": "2463000000", "longTermInvestments": "5318000000", "shortTermInvestments": "7041000000", "currentNetReceivables": "8998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86452000000", "currentAccountsPayable": "2532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65262000000", "shortLongTermDebtTotal": "25727000000", "totalShareholderEquity": "42970000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2466000000", "totalCurrentLiabilities": "16604000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "52914000000", "cashAndShortTermInvestments": "7556000000", "commonStockSharesOutstanding": "3326000000", "intangibleAssetsExcludingGoodwill": "9107000000", "cashAndCashEquivalentsAtCarryingValue": "7556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18874000000", "profitLoss": "None", "dividendPayout": "2672000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19694000000", "capitalExpenditures": "11367000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5024000000", "cashflowFromInvestment": "-11212000000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2672000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78771000000, "cost_of_revenue": 59474000000, "gross_profit": 19297000000, "research_and_development": 315000000, "selling_general_admin": 758000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19161000000, "depreciation_amortisation": 10314000000, "ebitda": 29475000000, "interest_expense": 578000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18874000000, "tax_provision": 11336000000, "effective_tax_rate": null, "net_income": 7535000000, "net_income_continuing_ops": 7538000000, "net_income_to_common": 7535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7556000000, "short_term_investments": 7041000000, "net_receivables": 8998000000, "inventory": 2144000000, "other_current_assets": null, "total_current_assets": 26057000000, "net_ppe": null, "goodwill": 565000000, "intangible_assets": 9107000000, "goodwill_and_intangibles": 9672000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86452000000, "total_assets": 112507000000, "short_term_debt": 2520000000, "accounts_payable": 2532000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16604000000, "long_term_debt": 23264000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52914000000, "total_liabilities": 69518000000, "total_debt": 25784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38790000000, "total_equity": 42970000000, "shares_outstanding": 3326000000, "operating_cash_flow": 19694000000, "stock_based_compensation": 197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11367000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11212000000, "dividends_paid": 2672000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5024000000, "free_cash_flow": 31061000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19161000000", "ebitda": "29475000000", "netIncome": "7535000000", "grossProfit": "19297000000", "depreciation": "None", "totalRevenue": "78771000000", "costOfRevenue": "59474000000", "interestIncome": "204000000", "incomeBeforeTax": "18874000000", "interestExpense": "578000000", "operatingIncome": "18539000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11336000000", "reportedCurrency": "USD", "netInterestIncome": "-374000000", "nonInterestIncome": "None", "operatingExpenses": "758000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59474000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10314000000", "sellingGeneralAndAdministrative": "758000000", "netIncomeFromContinuingOperations": "7538000000" }, "balance": { "goodwill": "565000000", "inventory": "2144000000", "commonStock": "1185000000", "currentDebt": "None", "investments": "None", "totalAssets": "112507000000", "longTermDebt": "23264000000", "shortTermDebt": "2520000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9107000000", "reportedCurrency": "USD", "retainedEarnings": "38790000000", "totalLiabilities": "69518000000", "otherCurrentAssets": "318000000", "totalCurrentAssets": "26057000000", "currentLongTermDebt": "2463000000", "longTermInvestments": "5318000000", "shortTermInvestments": "7041000000", "currentNetReceivables": "8998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86452000000", "currentAccountsPayable": "2532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65262000000", "shortLongTermDebtTotal": "25727000000", "totalShareholderEquity": "42970000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2466000000", "totalCurrentLiabilities": "16604000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "52914000000", "cashAndShortTermInvestments": "7556000000", "commonStockSharesOutstanding": "3326000000", "intangibleAssetsExcludingGoodwill": "9107000000", "cashAndCashEquivalentsAtCarryingValue": "7556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18874000000", "profitLoss": "None", "dividendPayout": "2672000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19694000000", "capitalExpenditures": "11367000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5024000000", "cashflowFromInvestment": "-11212000000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2672000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 27815000000, "cost_of_revenue": 15484000000, "gross_profit": 12331000000, "ebit": 10177000000, "ebitda": 12707000000, "pretax_income": 9744000000, "tax_provision": 6639000000, "net_income": 3106000000, "net_income_to_common": 3106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5884000000, "total_current_assets": 45906000000, "total_assets": 141154000000, "short_term_debt": 6921000000, "long_term_debt": 22162000000, "total_debt": 29083000000, "total_liabilities": 97512000000, "total_equity": 43571000000, "shares_outstanding": 2503000000, "goodwill_and_intangibles": 5969000000 }, "cash_flow": { "operating_cash_flow": 5213000000, "capital_expenditure": 3116000000, "free_cash_flow": 8329000000, "dividends_paid": 920000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257979, "ticker_id": 1318, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10177000000", "ebitda": "12707000000", "netIncome": "3106000000", "grossProfit": "12331000000", "depreciation": "None", "totalRevenue": "27815000000", "costOfRevenue": "15484000000", "interestIncome": "370000000", "incomeBeforeTax": "9744000000", "interestExpense": "433000000", "operatingIncome": "8803000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6639000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "3528000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2530000000", "sellingGeneralAndAdministrative": "309000000", "netIncomeFromContinuingOperations": "3105000000" }, "balance": { "goodwill": "5969000000", "inventory": "4239000000", "commonStock": "995000000", "currentDebt": "None", "investments": "None", "totalAssets": "141154000000", "longTermDebt": "22162000000", "shortTermDebt": "6921000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50993000000", "totalLiabilities": "97512000000", "otherCurrentAssets": "3664000000", "totalCurrentAssets": "45906000000", "currentLongTermDebt": "5542000000", "longTermInvestments": "15808000000", "shortTermInvestments": "14212000000", "currentNetReceivables": "17907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95246000000", "currentAccountsPayable": "11374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31857000000", "totalShareholderEquity": "43571000000", "capitalLeaseObligations": "4153000000", "otherCurrentLiabilities": "4762000000", "totalCurrentLiabilities": "37048000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60464000000", "cashAndShortTermInvestments": "5884000000", "commonStockSharesOutstanding": "2503000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5884000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9744000000", "profitLoss": "None", "dividendPayout": "920000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5213000000", "capitalExpenditures": "3116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1816000000", "cashflowFromInvestment": "-2526000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "920000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2530000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27815000000, "cost_of_revenue": 15484000000, "gross_profit": 12331000000, "research_and_development": null, "selling_general_admin": 309000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10177000000, "depreciation_amortisation": 2530000000, "ebitda": 12707000000, "interest_expense": 433000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9744000000, "tax_provision": 6639000000, "effective_tax_rate": null, "net_income": 3106000000, "net_income_continuing_ops": 3105000000, "net_income_to_common": 3106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5884000000, "short_term_investments": 14212000000, "net_receivables": 17907000000, "inventory": 4239000000, "other_current_assets": null, "total_current_assets": 45906000000, "net_ppe": null, "goodwill": 5969000000, "intangible_assets": null, "goodwill_and_intangibles": 5969000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95246000000, "total_assets": 141154000000, "short_term_debt": 6921000000, "accounts_payable": 11374000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37048000000, "long_term_debt": 22162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60464000000, "total_liabilities": 97512000000, "total_debt": 29083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50993000000, "total_equity": 43571000000, "shares_outstanding": 2503000000, "operating_cash_flow": 5213000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2526000000, "dividends_paid": 920000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1816000000, "free_cash_flow": 8329000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10177000000", "ebitda": "12707000000", "netIncome": "3106000000", "grossProfit": "12331000000", "depreciation": "None", "totalRevenue": "27815000000", "costOfRevenue": "15484000000", "interestIncome": "370000000", "incomeBeforeTax": "9744000000", "interestExpense": "433000000", "operatingIncome": "8803000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6639000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "3528000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2530000000", "sellingGeneralAndAdministrative": "309000000", "netIncomeFromContinuingOperations": "3105000000" }, "balance": { "goodwill": "5969000000", "inventory": "4239000000", "commonStock": "995000000", "currentDebt": "None", "investments": "None", "totalAssets": "141154000000", "longTermDebt": "22162000000", "shortTermDebt": "6921000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50993000000", "totalLiabilities": "97512000000", "otherCurrentAssets": "3664000000", "totalCurrentAssets": "45906000000", "currentLongTermDebt": "5542000000", "longTermInvestments": "15808000000", "shortTermInvestments": "14212000000", "currentNetReceivables": "17907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95246000000", "currentAccountsPayable": "11374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31857000000", "totalShareholderEquity": "43571000000", "capitalLeaseObligations": "4153000000", "otherCurrentLiabilities": "4762000000", "totalCurrentLiabilities": "37048000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60464000000", "cashAndShortTermInvestments": "5884000000", "commonStockSharesOutstanding": "2503000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5884000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9744000000", "profitLoss": "None", "dividendPayout": "920000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5213000000", "capitalExpenditures": "3116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1816000000", "cashflowFromInvestment": "-2526000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "920000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2530000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 25264505008, "cost_of_revenue": 18911424823, "gross_profit": 6353080185, "ebit": 6055451212, "ebitda": 8715135622, "pretax_income": 5762816014, "tax_provision": 4450452020, "net_income": 1311365238, "net_income_to_common": 1311365238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5036052000, "total_current_assets": 38034392000, "total_assets": 131728358000, "short_term_debt": 5237054000, "long_term_debt": 23763000000, "total_debt": 29000054000, "total_liabilities": 91229940000, "total_equity": 40424417000, "shares_outstanding": 2518000000, "goodwill_and_intangibles": 8556061000 }, "cash_flow": { "operating_cash_flow": 2089144103, "capital_expenditure": 4145962443, "free_cash_flow": 6235106546, "dividends_paid": 918000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257980, "ticker_id": 1318, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6055451212", "ebitda": "8715135622", "netIncome": "1311365238", "grossProfit": "6353080185", "depreciation": "None", "totalRevenue": "25264505008", "costOfRevenue": "18911424823", "interestIncome": "132000000", "incomeBeforeTax": "5762816014", "interestExpense": "398452000", "operatingIncome": "6055451212", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4450452020", "reportedCurrency": "USD", "netInterestIncome": "342000000", "nonInterestIncome": "None", "operatingExpenses": "297628972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18911424823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2659684410", "sellingGeneralAndAdministrative": "297000000", "netIncomeFromContinuingOperations": "1314000000" }, "balance": { "goodwill": "5950061000", "inventory": "3330034000", "commonStock": "995010000", "currentDebt": "None", "investments": "None", "totalAssets": "131728358000", "longTermDebt": "23763000000", "shortTermDebt": "5237054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2606000000", "reportedCurrency": "USD", "retainedEarnings": "48028495000", "totalLiabilities": "91229940000", "otherCurrentAssets": "4552047000", "totalCurrentAssets": "38034392000", "currentLongTermDebt": "4046000000", "longTermInvestments": "15343000000", "shortTermInvestments": "14297147000", "currentNetReceivables": "10819112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93693966000", "currentAccountsPayable": "9700100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33442345000", "totalShareholderEquity": "40424417000", "capitalLeaseObligations": "3411000000", "otherCurrentLiabilities": "15664161000", "totalCurrentLiabilities": "30601315000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "60628625000", "cashAndShortTermInvestments": "5036052000", "commonStockSharesOutstanding": "2518000000", "intangibleAssetsExcludingGoodwill": "2606000000", "cashAndCashEquivalentsAtCarryingValue": "5036052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1311365238", "profitLoss": "None", "dividendPayout": "918000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2089144103", "capitalExpenditures": "4145962443", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1434000000", "cashflowFromInvestment": "-3725849839", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "918000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2659684410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25264505008, "cost_of_revenue": 18911424823, "gross_profit": 6353080185, "research_and_development": null, "selling_general_admin": 297000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6055451212, "depreciation_amortisation": 2659684410, "ebitda": 8715135622, "interest_expense": 398452000, "interest_income": null, "other_non_operating": null, "pretax_income": 5762816014, "tax_provision": 4450452020, "effective_tax_rate": null, "net_income": 1311365238, "net_income_continuing_ops": 1314000000, "net_income_to_common": 1311365238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5036052000, "short_term_investments": 14297147000, "net_receivables": 10819112000, "inventory": 3330034000, "other_current_assets": null, "total_current_assets": 38034392000, "net_ppe": null, "goodwill": 5950061000, "intangible_assets": 2606000000, "goodwill_and_intangibles": 8556061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93693966000, "total_assets": 131728358000, "short_term_debt": 5237054000, "accounts_payable": 9700100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30601315000, "long_term_debt": 23763000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60628625000, "total_liabilities": 91229940000, "total_debt": 29000054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48028495000, "total_equity": 40424417000, "shares_outstanding": 2518000000, "operating_cash_flow": 2089144103, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4145962443, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3725849839, "dividends_paid": 918000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1434000000, "free_cash_flow": 6235106546, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6055451212", "ebitda": "8715135622", "netIncome": "1311365238", "grossProfit": "6353080185", "depreciation": "None", "totalRevenue": "25264505008", "costOfRevenue": "18911424823", "interestIncome": "132000000", "incomeBeforeTax": "5762816014", "interestExpense": "398452000", "operatingIncome": "6055451212", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4450452020", "reportedCurrency": "USD", "netInterestIncome": "342000000", "nonInterestIncome": "None", "operatingExpenses": "297628972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18911424823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2659684410", "sellingGeneralAndAdministrative": "297000000", "netIncomeFromContinuingOperations": "1314000000" }, "balance": { "goodwill": "5950061000", "inventory": "3330034000", "commonStock": "995010000", "currentDebt": "None", "investments": "None", "totalAssets": "131728358000", "longTermDebt": "23763000000", "shortTermDebt": "5237054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2606000000", "reportedCurrency": "USD", "retainedEarnings": "48028495000", "totalLiabilities": "91229940000", "otherCurrentAssets": "4552047000", "totalCurrentAssets": "38034392000", "currentLongTermDebt": "4046000000", "longTermInvestments": "15343000000", "shortTermInvestments": "14297147000", "currentNetReceivables": "10819112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93693966000", "currentAccountsPayable": "9700100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33442345000", "totalShareholderEquity": "40424417000", "capitalLeaseObligations": "3411000000", "otherCurrentLiabilities": "15664161000", "totalCurrentLiabilities": "30601315000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "60628625000", "cashAndShortTermInvestments": "5036052000", "commonStockSharesOutstanding": "2518000000", "intangibleAssetsExcludingGoodwill": "2606000000", "cashAndCashEquivalentsAtCarryingValue": "5036052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1311365238", "profitLoss": "None", "dividendPayout": "918000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2089144103", "capitalExpenditures": "4145962443", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1434000000", "cashflowFromInvestment": "-3725849839", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "918000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2659684410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 26017000000, "cost_of_revenue": 17214000000, "gross_profit": 8803000000, "ebit": 5032000000, "ebitda": 8401000000, "pretax_income": 4666000000, "tax_provision": 4870000000, "net_income": -210000000, "net_income_to_common": -210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8113798000, "total_current_assets": 41446969000, "total_assets": 135846000000, "short_term_debt": 5883000000, "long_term_debt": 22903000000, "total_debt": 28786000000, "total_liabilities": 95250630000, "total_equity": 40524992000, "shares_outstanding": 2629000000, "goodwill_and_intangibles": 6419840000 }, "cash_flow": { "operating_cash_flow": 6348404000, "capital_expenditure": 3420245000, "free_cash_flow": 9768649000, "dividends_paid": 935363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257982, "ticker_id": 1318, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5032000000", "ebitda": "8401000000", "netIncome": "-210000000", "grossProfit": "8803000000", "depreciation": "None", "totalRevenue": "26017000000", "costOfRevenue": "17214000000", "interestIncome": "265000000", "incomeBeforeTax": "4666000000", "interestExpense": "366000000", "operatingIncome": "5270000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4870000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "3533000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17214000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3369000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "-204000000" }, "balance": { "goodwill": "None", "inventory": "3735907000", "commonStock": "994975000", "currentDebt": "None", "investments": "None", "totalAssets": "135846000000", "longTermDebt": "22903000000", "shortTermDebt": "5883000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6419840000", "reportedCurrency": "USD", "retainedEarnings": "47943807000", "totalLiabilities": "95250630000", "otherCurrentAssets": "4955877000", "totalCurrentAssets": "41446969000", "currentLongTermDebt": "4762000000", "longTermInvestments": "7787000000", "shortTermInvestments": "14275645000", "currentNetReceivables": "10365742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94395651000", "currentAccountsPayable": "10428740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30953230000", "totalShareholderEquity": "40524992000", "capitalLeaseObligations": "3289000000", "otherCurrentLiabilities": "17409421000", "totalCurrentLiabilities": "33721161000", "otherNonCurrentLiabilities": "14600000000", "totalNonCurrentLiabilities": "61529469000", "cashAndShortTermInvestments": "8113798000", "commonStockSharesOutstanding": "2629000000", "intangibleAssetsExcludingGoodwill": "6419840000", "cashAndCashEquivalentsAtCarryingValue": "8113798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210851000", "profitLoss": "None", "dividendPayout": "935363000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6348404000", "capitalExpenditures": "3420245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4993181000", "cashflowFromInvestment": "-2742835000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "935363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4730895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2541210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26017000000, "cost_of_revenue": 17214000000, "gross_profit": 8803000000, "research_and_development": null, "selling_general_admin": 258000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5032000000, "depreciation_amortisation": 3369000000, "ebitda": 8401000000, "interest_expense": 366000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4666000000, "tax_provision": 4870000000, "effective_tax_rate": null, "net_income": -210000000, "net_income_continuing_ops": -204000000, "net_income_to_common": -210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8113798000, "short_term_investments": 14275645000, "net_receivables": 10365742000, "inventory": 3735907000, "other_current_assets": null, "total_current_assets": 41446969000, "net_ppe": null, "goodwill": null, "intangible_assets": 6419840000, "goodwill_and_intangibles": 6419840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94395651000, "total_assets": 135846000000, "short_term_debt": 5883000000, "accounts_payable": 10428740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33721161000, "long_term_debt": 22903000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61529469000, "total_liabilities": 95250630000, "total_debt": 28786000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47943807000, "total_equity": 40524992000, "shares_outstanding": 2629000000, "operating_cash_flow": 6348404000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3420245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2742835000, "dividends_paid": 935363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4993181000, "free_cash_flow": 9768649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5032000000", "ebitda": "8401000000", "netIncome": "-210000000", "grossProfit": "8803000000", "depreciation": "None", "totalRevenue": "26017000000", "costOfRevenue": "17214000000", "interestIncome": "265000000", "incomeBeforeTax": "4666000000", "interestExpense": "366000000", "operatingIncome": "5270000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4870000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "3533000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17214000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3369000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "-204000000" }, "balance": { "goodwill": "None", "inventory": "3735907000", "commonStock": "994975000", "currentDebt": "None", "investments": "None", "totalAssets": "135846000000", "longTermDebt": "22903000000", "shortTermDebt": "5883000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6419840000", "reportedCurrency": "USD", "retainedEarnings": "47943807000", "totalLiabilities": "95250630000", "otherCurrentAssets": "4955877000", "totalCurrentAssets": "41446969000", "currentLongTermDebt": "4762000000", "longTermInvestments": "7787000000", "shortTermInvestments": "14275645000", "currentNetReceivables": "10365742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94395651000", "currentAccountsPayable": "10428740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30953230000", "totalShareholderEquity": "40524992000", "capitalLeaseObligations": "3289000000", "otherCurrentLiabilities": "17409421000", "totalCurrentLiabilities": "33721161000", "otherNonCurrentLiabilities": "14600000000", "totalNonCurrentLiabilities": "61529469000", "cashAndShortTermInvestments": "8113798000", "commonStockSharesOutstanding": "2629000000", "intangibleAssetsExcludingGoodwill": "6419840000", "cashAndCashEquivalentsAtCarryingValue": "8113798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210851000", "profitLoss": "None", "dividendPayout": "935363000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6348404000", "capitalExpenditures": "3420245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4993181000", "cashflowFromInvestment": "-2742835000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "935363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4730895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2541210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 25130000000, "cost_of_revenue": 16161000000, "gross_profit": 8969000000, "ebit": 6110000000, "ebitda": 9537000000, "pretax_income": 5759000000, "tax_provision": 4441000000, "net_income": 1313000000, "net_income_to_common": 1313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9472272000, "total_current_assets": 45150298000, "total_assets": 139094999000, "short_term_debt": 9841000000, "long_term_debt": 22356000000, "total_debt": 32197000000, "total_liabilities": 97120793000, "total_equity": 41922205000, "shares_outstanding": 2629000000, "goodwill_and_intangibles": 6371000000 }, "cash_flow": { "operating_cash_flow": 2554364000, "capital_expenditure": 3444176000, "free_cash_flow": 5998540000, "dividends_paid": 1043714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257983, "ticker_id": 1318, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6110000000", "ebitda": "9537000000", "netIncome": "1313000000", "grossProfit": "8969000000", "depreciation": "None", "totalRevenue": "25130000000", "costOfRevenue": "16161000000", "interestIncome": "303000000", "incomeBeforeTax": "5759000000", "interestExpense": "351000000", "operatingIncome": "5721000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4441000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "3248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3427000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "1317000000" }, "balance": { "goodwill": "None", "inventory": "3829110000", "commonStock": "1052030000", "currentDebt": "None", "investments": "None", "totalAssets": "139094999000", "longTermDebt": "22356000000", "shortTermDebt": "9841000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6371000000", "reportedCurrency": "USD", "retainedEarnings": "49216415000", "totalLiabilities": "97120793000", "otherCurrentAssets": "5954171000", "totalCurrentAssets": "45150298000", "currentLongTermDebt": "8644000000", "longTermInvestments": "8793000000", "shortTermInvestments": "14327412000", "currentNetReceivables": "11567333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93944701000", "currentAccountsPayable": "10418300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34345988000", "totalShareholderEquity": "41922205000", "capitalLeaseObligations": "3345000000", "otherCurrentLiabilities": "16561759000", "totalCurrentLiabilities": "36821059000", "otherNonCurrentLiabilities": "14053000000", "totalNonCurrentLiabilities": "60299734000", "cashAndShortTermInvestments": "9472272000", "commonStockSharesOutstanding": "2629000000", "intangibleAssetsExcludingGoodwill": "6371000000", "cashAndCashEquivalentsAtCarryingValue": "9472272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1320387000", "profitLoss": "None", "dividendPayout": "1043714000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2554364000", "capitalExpenditures": "3444176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1514316000", "cashflowFromInvestment": "858936000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1043714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2481764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25130000000, "cost_of_revenue": 16161000000, "gross_profit": 8969000000, "research_and_development": null, "selling_general_admin": 329000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6110000000, "depreciation_amortisation": 3427000000, "ebitda": 9537000000, "interest_expense": 351000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5759000000, "tax_provision": 4441000000, "effective_tax_rate": null, "net_income": 1313000000, "net_income_continuing_ops": 1317000000, "net_income_to_common": 1313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9472272000, "short_term_investments": 14327412000, "net_receivables": 11567333000, "inventory": 3829110000, "other_current_assets": null, "total_current_assets": 45150298000, "net_ppe": null, "goodwill": null, "intangible_assets": 6371000000, "goodwill_and_intangibles": 6371000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93944701000, "total_assets": 139094999000, "short_term_debt": 9841000000, "accounts_payable": 10418300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36821059000, "long_term_debt": 22356000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60299734000, "total_liabilities": 97120793000, "total_debt": 32197000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49216415000, "total_equity": 41922205000, "shares_outstanding": 2629000000, "operating_cash_flow": 2554364000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3444176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 858936000, "dividends_paid": 1043714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1514316000, "free_cash_flow": 5998540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6110000000", "ebitda": "9537000000", "netIncome": "1313000000", "grossProfit": "8969000000", "depreciation": "None", "totalRevenue": "25130000000", "costOfRevenue": "16161000000", "interestIncome": "303000000", "incomeBeforeTax": "5759000000", "interestExpense": "351000000", "operatingIncome": "5721000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4441000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "3248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3427000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "1317000000" }, "balance": { "goodwill": "None", "inventory": "3829110000", "commonStock": "1052030000", "currentDebt": "None", "investments": "None", "totalAssets": "139094999000", "longTermDebt": "22356000000", "shortTermDebt": "9841000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6371000000", "reportedCurrency": "USD", "retainedEarnings": "49216415000", "totalLiabilities": "97120793000", "otherCurrentAssets": "5954171000", "totalCurrentAssets": "45150298000", "currentLongTermDebt": "8644000000", "longTermInvestments": "8793000000", "shortTermInvestments": "14327412000", "currentNetReceivables": "11567333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93944701000", "currentAccountsPayable": "10418300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34345988000", "totalShareholderEquity": "41922205000", "capitalLeaseObligations": "3345000000", "otherCurrentLiabilities": "16561759000", "totalCurrentLiabilities": "36821059000", "otherNonCurrentLiabilities": "14053000000", "totalNonCurrentLiabilities": "60299734000", "cashAndShortTermInvestments": "9472272000", "commonStockSharesOutstanding": "2629000000", "intangibleAssetsExcludingGoodwill": "6371000000", "cashAndCashEquivalentsAtCarryingValue": "9472272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1320387000", "profitLoss": "None", "dividendPayout": "1043714000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2554364000", "capitalExpenditures": "3444176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1514316000", "cashflowFromInvestment": "858936000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1043714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2481764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 29384000000, "cost_of_revenue": 17753000000, "gross_profit": 11631000000, "ebit": 9218000000, "ebitda": 11528000000, "pretax_income": 8893000000, "tax_provision": 6263000000, "net_income": 2627000000, "net_income_to_common": 2627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7370000000, "total_current_assets": 54568000000, "total_assets": 137896000000, "short_term_debt": 7031000000, "long_term_debt": 20496000000, "total_debt": 27527000000, "total_liabilities": 92032000000, "total_equity": 45820000000, "shares_outstanding": 2827000000, "goodwill_and_intangibles": 6223000000 }, "cash_flow": { "operating_cash_flow": 9041000000, "capital_expenditure": 3027000000, "free_cash_flow": 12068000000, "dividends_paid": 1911000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257984, "ticker_id": 1318, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9218000000", "ebitda": "11528000000", "netIncome": "2627000000", "grossProfit": "11631000000", "depreciation": "None", "totalRevenue": "29384000000", "costOfRevenue": "17753000000", "interestIncome": "336000000", "incomeBeforeTax": "8893000000", "interestExpense": "325000000", "operatingIncome": "8874000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6263000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "2757000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2310000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "2630000000" }, "balance": { "goodwill": "None", "inventory": "3210000000", "commonStock": "1052000000", "currentDebt": "None", "investments": "None", "totalAssets": "137896000000", "longTermDebt": "20496000000", "shortTermDebt": "7031000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6223000000", "reportedCurrency": "USD", "retainedEarnings": "54550000000", "totalLiabilities": "92032000000", "otherCurrentAssets": "8135000000", "totalCurrentAssets": "54568000000", "currentLongTermDebt": "5777000000", "longTermInvestments": "8473000000", "shortTermInvestments": "17478000000", "currentNetReceivables": "18375000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83327000000", "currentAccountsPayable": "10408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29768000000", "totalShareholderEquity": "45820000000", "capitalLeaseObligations": "3495000000", "otherCurrentLiabilities": "4138000000", "totalCurrentLiabilities": "35537000000", "otherNonCurrentLiabilities": "14237000000", "totalNonCurrentLiabilities": "56495000000", "cashAndShortTermInvestments": "7370000000", "commonStockSharesOutstanding": "2827000000", "intangibleAssetsExcludingGoodwill": "6223000000", "cashAndCashEquivalentsAtCarryingValue": "7370000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8893000000", "profitLoss": "None", "dividendPayout": "1911000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9041000000", "capitalExpenditures": "3027000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3629000000", "cashflowFromInvestment": "-4016000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1911000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2310000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29384000000, "cost_of_revenue": 17753000000, "gross_profit": 11631000000, "research_and_development": null, "selling_general_admin": 323000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9218000000, "depreciation_amortisation": 2310000000, "ebitda": 11528000000, "interest_expense": 325000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8893000000, "tax_provision": 6263000000, "effective_tax_rate": null, "net_income": 2627000000, "net_income_continuing_ops": 2630000000, "net_income_to_common": 2627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7370000000, "short_term_investments": 17478000000, "net_receivables": 18375000000, "inventory": 3210000000, "other_current_assets": null, "total_current_assets": 54568000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6223000000, "goodwill_and_intangibles": 6223000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83327000000, "total_assets": 137896000000, "short_term_debt": 7031000000, "accounts_payable": 10408000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35537000000, "long_term_debt": 20496000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56495000000, "total_liabilities": 92032000000, "total_debt": 27527000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54550000000, "total_equity": 45820000000, "shares_outstanding": 2827000000, "operating_cash_flow": 9041000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3027000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4016000000, "dividends_paid": 1911000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3629000000, "free_cash_flow": 12068000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9218000000", "ebitda": "11528000000", "netIncome": "2627000000", "grossProfit": "11631000000", "depreciation": "None", "totalRevenue": "29384000000", "costOfRevenue": "17753000000", "interestIncome": "336000000", "incomeBeforeTax": "8893000000", "interestExpense": "325000000", "operatingIncome": "8874000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6263000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "2757000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2310000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "2630000000" }, "balance": { "goodwill": "None", "inventory": "3210000000", "commonStock": "1052000000", "currentDebt": "None", "investments": "None", "totalAssets": "137896000000", "longTermDebt": "20496000000", "shortTermDebt": "7031000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6223000000", "reportedCurrency": "USD", "retainedEarnings": "54550000000", "totalLiabilities": "92032000000", "otherCurrentAssets": "8135000000", "totalCurrentAssets": "54568000000", "currentLongTermDebt": "5777000000", "longTermInvestments": "8473000000", "shortTermInvestments": "17478000000", "currentNetReceivables": "18375000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83327000000", "currentAccountsPayable": "10408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29768000000", "totalShareholderEquity": "45820000000", "capitalLeaseObligations": "3495000000", "otherCurrentLiabilities": "4138000000", "totalCurrentLiabilities": "35537000000", "otherNonCurrentLiabilities": "14237000000", "totalNonCurrentLiabilities": "56495000000", "cashAndShortTermInvestments": "7370000000", "commonStockSharesOutstanding": "2827000000", "intangibleAssetsExcludingGoodwill": "6223000000", "cashAndCashEquivalentsAtCarryingValue": "7370000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8893000000", "profitLoss": "None", "dividendPayout": "1911000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9041000000", "capitalExpenditures": "3027000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3629000000", "cashflowFromInvestment": "-4016000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1911000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2310000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 26535000000, "cost_of_revenue": 15693000000, "gross_profit": 10842000000, "ebit": 8064000000, "ebitda": 10871000000, "pretax_income": 8188000000, "tax_provision": 6188000000, "net_income": 1996000000, "net_income_to_common": 1996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8120000000, "total_current_assets": 53194000000, "total_assets": 131141000000, "short_term_debt": 8473000000, "long_term_debt": 19361000000, "total_debt": 27834000000, "total_liabilities": 88761000000, "total_equity": 42342000000, "shares_outstanding": 2746000000, "goodwill_and_intangibles": 5654000000 }, "cash_flow": { "operating_cash_flow": 2421000000, "capital_expenditure": 3646000000, "free_cash_flow": 6067000000, "dividends_paid": 1913000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257985, "ticker_id": 1318, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8064000000", "ebitda": "10871000000", "netIncome": "1996000000", "grossProfit": "10842000000", "depreciation": "None", "totalRevenue": "26535000000", "costOfRevenue": "15693000000", "interestIncome": "286000000", "incomeBeforeTax": "8188000000", "interestExpense": "401000000", "operatingIncome": "8735000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6188000000", "reportedCurrency": "USD", "netInterestIncome": "410000000", "nonInterestIncome": "None", "operatingExpenses": "2107000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2807000000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "1999000000" }, "balance": { "goodwill": "1443000000", "inventory": "4031000000", "commonStock": "1052000000", "currentDebt": "None", "investments": "None", "totalAssets": "131141000000", "longTermDebt": "19361000000", "shortTermDebt": "8473000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4211000000", "reportedCurrency": "USD", "retainedEarnings": "52407000000", "totalLiabilities": "88761000000", "otherCurrentAssets": "8251000000", "totalCurrentAssets": "53194000000", "currentLongTermDebt": "7224000000", "longTermInvestments": "8087000000", "shortTermInvestments": "15335000000", "currentNetReceivables": "17457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77947000000", "currentAccountsPayable": "11110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30094000000", "totalShareholderEquity": "42342000000", "capitalLeaseObligations": "3510000000", "otherCurrentLiabilities": "6146000000", "totalCurrentLiabilities": "36048000000", "otherNonCurrentLiabilities": "-2000000", "totalNonCurrentLiabilities": "52714000000", "cashAndShortTermInvestments": "8120000000", "commonStockSharesOutstanding": "2746000000", "intangibleAssetsExcludingGoodwill": "4211000000", "cashAndCashEquivalentsAtCarryingValue": "8120000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1996000000", "profitLoss": "None", "dividendPayout": "1913000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2421000000", "capitalExpenditures": "3646000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1803000000", "cashflowFromInvestment": "-195000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1913000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2612000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26535000000, "cost_of_revenue": 15693000000, "gross_profit": 10842000000, "research_and_development": 348000000, "selling_general_admin": 261000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8064000000, "depreciation_amortisation": 2807000000, "ebitda": 10871000000, "interest_expense": 401000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8188000000, "tax_provision": 6188000000, "effective_tax_rate": null, "net_income": 1996000000, "net_income_continuing_ops": 1999000000, "net_income_to_common": 1996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8120000000, "short_term_investments": 15335000000, "net_receivables": 17457000000, "inventory": 4031000000, "other_current_assets": null, "total_current_assets": 53194000000, "net_ppe": null, "goodwill": 1443000000, "intangible_assets": 4211000000, "goodwill_and_intangibles": 5654000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77947000000, "total_assets": 131141000000, "short_term_debt": 8473000000, "accounts_payable": 11110000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36048000000, "long_term_debt": 19361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52714000000, "total_liabilities": 88761000000, "total_debt": 27834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52407000000, "total_equity": 42342000000, "shares_outstanding": 2746000000, "operating_cash_flow": 2421000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3646000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195000000, "dividends_paid": 1913000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1803000000, "free_cash_flow": 6067000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8064000000", "ebitda": "10871000000", "netIncome": "1996000000", "grossProfit": "10842000000", "depreciation": "None", "totalRevenue": "26535000000", "costOfRevenue": "15693000000", "interestIncome": "286000000", "incomeBeforeTax": "8188000000", "interestExpense": "401000000", "operatingIncome": "8735000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6188000000", "reportedCurrency": "USD", "netInterestIncome": "410000000", "nonInterestIncome": "None", "operatingExpenses": "2107000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2807000000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "1999000000" }, "balance": { "goodwill": "1443000000", "inventory": "4031000000", "commonStock": "1052000000", "currentDebt": "None", "investments": "None", "totalAssets": "131141000000", "longTermDebt": "19361000000", "shortTermDebt": "8473000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4211000000", "reportedCurrency": "USD", "retainedEarnings": "52407000000", "totalLiabilities": "88761000000", "otherCurrentAssets": "8251000000", "totalCurrentAssets": "53194000000", "currentLongTermDebt": "7224000000", "longTermInvestments": "8087000000", "shortTermInvestments": "15335000000", "currentNetReceivables": "17457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77947000000", "currentAccountsPayable": "11110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30094000000", "totalShareholderEquity": "42342000000", "capitalLeaseObligations": "3510000000", "otherCurrentLiabilities": "6146000000", "totalCurrentLiabilities": "36048000000", "otherNonCurrentLiabilities": "-2000000", "totalNonCurrentLiabilities": "52714000000", "cashAndShortTermInvestments": "8120000000", "commonStockSharesOutstanding": "2746000000", "intangibleAssetsExcludingGoodwill": "4211000000", "cashAndCashEquivalentsAtCarryingValue": "8120000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1996000000", "profitLoss": "None", "dividendPayout": "1913000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2421000000", "capitalExpenditures": "3646000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1803000000", "cashflowFromInvestment": "-195000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1913000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2612000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 25416000000, "cost_of_revenue": 15422000000, "gross_profit": 9994000000, "ebit": 7641000000, "ebitda": 9968000000, "pretax_income": 7271000000, "tax_provision": 4986000000, "net_income": 2282000000, "net_income_to_common": 2282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6202000000, "total_current_assets": 50538000000, "total_assets": 135117000000, "short_term_debt": 7169000000, "long_term_debt": 20200000000, "total_debt": 27369000000, "total_liabilities": 90732000000, "total_equity": 44352000000, "shares_outstanding": 2767000000, "goodwill_and_intangibles": 6330000000 }, "cash_flow": { "operating_cash_flow": 7057000000, "capital_expenditure": 3098000000, "free_cash_flow": 10155000000, "dividends_paid": 1944000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257987, "ticker_id": 1318, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7641000000", "ebitda": "9968000000", "netIncome": "2282000000", "grossProfit": "9994000000", "depreciation": "None", "totalRevenue": "25416000000", "costOfRevenue": "15422000000", "interestIncome": "460000000", "incomeBeforeTax": "7271000000", "interestExpense": "370000000", "operatingIncome": "6905000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4986000000", "reportedCurrency": "USD", "netInterestIncome": "90000000", "nonInterestIncome": "None", "operatingExpenses": "3089000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2327000000", "sellingGeneralAndAdministrative": "304000000", "netIncomeFromContinuingOperations": "2285000000" }, "balance": { "goodwill": "None", "inventory": "3258000000", "commonStock": "1052000000", "currentDebt": "None", "investments": "None", "totalAssets": "135117000000", "longTermDebt": "20200000000", "shortTermDebt": "7169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6330000000", "reportedCurrency": "USD", "retainedEarnings": "52439000000", "totalLiabilities": "90732000000", "otherCurrentAssets": "4155000000", "totalCurrentAssets": "50538000000", "currentLongTermDebt": "5903000000", "longTermInvestments": "6252000000", "shortTermInvestments": "22712000000", "currentNetReceivables": "14211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84580000000", "currentAccountsPayable": "9162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29596000000", "totalShareholderEquity": "44352000000", "capitalLeaseObligations": "3493000000", "otherCurrentLiabilities": "5977000000", "totalCurrentLiabilities": "33877000000", "otherNonCurrentLiabilities": "15314000000", "totalNonCurrentLiabilities": "56855000000", "cashAndShortTermInvestments": "6202000000", "commonStockSharesOutstanding": "2767000000", "intangibleAssetsExcludingGoodwill": "6330000000", "cashAndCashEquivalentsAtCarryingValue": "6202000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7271000000", "profitLoss": "None", "dividendPayout": "1944000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7057000000", "capitalExpenditures": "3098000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5996000000", "cashflowFromInvestment": "-1798000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1944000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4564000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25416000000, "cost_of_revenue": 15422000000, "gross_profit": 9994000000, "research_and_development": null, "selling_general_admin": 304000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7641000000, "depreciation_amortisation": 2327000000, "ebitda": 9968000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7271000000, "tax_provision": 4986000000, "effective_tax_rate": null, "net_income": 2282000000, "net_income_continuing_ops": 2285000000, "net_income_to_common": 2282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6202000000, "short_term_investments": 22712000000, "net_receivables": 14211000000, "inventory": 3258000000, "other_current_assets": null, "total_current_assets": 50538000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6330000000, "goodwill_and_intangibles": 6330000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84580000000, "total_assets": 135117000000, "short_term_debt": 7169000000, "accounts_payable": 9162000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33877000000, "long_term_debt": 20200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56855000000, "total_liabilities": 90732000000, "total_debt": 27369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52439000000, "total_equity": 44352000000, "shares_outstanding": 2767000000, "operating_cash_flow": 7057000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3098000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1798000000, "dividends_paid": 1944000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5996000000, "free_cash_flow": 10155000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7641000000", "ebitda": "9968000000", "netIncome": "2282000000", "grossProfit": "9994000000", "depreciation": "None", "totalRevenue": "25416000000", "costOfRevenue": "15422000000", "interestIncome": "460000000", "incomeBeforeTax": "7271000000", "interestExpense": "370000000", "operatingIncome": "6905000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4986000000", "reportedCurrency": "USD", "netInterestIncome": "90000000", "nonInterestIncome": "None", "operatingExpenses": "3089000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2327000000", "sellingGeneralAndAdministrative": "304000000", "netIncomeFromContinuingOperations": "2285000000" }, "balance": { "goodwill": "None", "inventory": "3258000000", "commonStock": "1052000000", "currentDebt": "None", "investments": "None", "totalAssets": "135117000000", "longTermDebt": "20200000000", "shortTermDebt": "7169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6330000000", "reportedCurrency": "USD", "retainedEarnings": "52439000000", "totalLiabilities": "90732000000", "otherCurrentAssets": "4155000000", "totalCurrentAssets": "50538000000", "currentLongTermDebt": "5903000000", "longTermInvestments": "6252000000", "shortTermInvestments": "22712000000", "currentNetReceivables": "14211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84580000000", "currentAccountsPayable": "9162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29596000000", "totalShareholderEquity": "44352000000", "capitalLeaseObligations": "3493000000", "otherCurrentLiabilities": "5977000000", "totalCurrentLiabilities": "33877000000", "otherNonCurrentLiabilities": "15314000000", "totalNonCurrentLiabilities": "56855000000", "cashAndShortTermInvestments": "6202000000", "commonStockSharesOutstanding": "2767000000", "intangibleAssetsExcludingGoodwill": "6330000000", "cashAndCashEquivalentsAtCarryingValue": "6202000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7271000000", "profitLoss": "None", "dividendPayout": "1944000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7057000000", "capitalExpenditures": "3098000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5996000000", "cashflowFromInvestment": "-1798000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1944000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4564000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 25462000000, "cost_of_revenue": 14493000000, "gross_profit": 10969000000, "ebit": 7924000000, "ebitda": 10270000000, "pretax_income": 7530000000, "tax_provision": 5658000000, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7341000000, "total_current_assets": 52581000000, "total_assets": 134142000000, "short_term_debt": 9483000000, "long_term_debt": 20703000000, "total_debt": 30186000000, "total_liabilities": 90442000000, "total_equity": 43671000000, "shares_outstanding": 2856000000, "goodwill_and_intangibles": 6245000000 }, "cash_flow": { "operating_cash_flow": 1811000000, "capital_expenditure": 2950000000, "free_cash_flow": 4761000000, "dividends_paid": 2072000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257988, "ticker_id": 1318, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7924000000", "ebitda": "10270000000", "netIncome": "1861000000", "grossProfit": "10969000000", "depreciation": "None", "totalRevenue": "25462000000", "costOfRevenue": "14493000000", "interestIncome": "495000000", "incomeBeforeTax": "7530000000", "interestExpense": "394000000", "operatingIncome": "7656000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5658000000", "reportedCurrency": "USD", "netInterestIncome": "101000000", "nonInterestIncome": "None", "operatingExpenses": "3313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2346000000", "sellingGeneralAndAdministrative": "348000000", "netIncomeFromContinuingOperations": "1872000000" }, "balance": { "goodwill": "None", "inventory": "3188000000", "commonStock": "1101000000", "currentDebt": "None", "investments": "None", "totalAssets": "134142000000", "longTermDebt": "20703000000", "shortTermDebt": "9483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6245000000", "reportedCurrency": "USD", "retainedEarnings": "52634000000", "totalLiabilities": "90442000000", "otherCurrentAssets": "3596000000", "totalCurrentAssets": "52581000000", "currentLongTermDebt": "8178000000", "longTermInvestments": "5991000000", "shortTermInvestments": "23360000000", "currentNetReceivables": "15096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81559000000", "currentAccountsPayable": "9173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32597000000", "totalShareholderEquity": "43671000000", "capitalLeaseObligations": "3716000000", "otherCurrentLiabilities": "5632000000", "totalCurrentLiabilities": "34223000000", "otherNonCurrentLiabilities": "13968000000", "totalNonCurrentLiabilities": "56219000000", "cashAndShortTermInvestments": "7341000000", "commonStockSharesOutstanding": "2856000000", "intangibleAssetsExcludingGoodwill": "6245000000", "cashAndCashEquivalentsAtCarryingValue": "7341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7530000000", "profitLoss": "None", "dividendPayout": "2072000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1811000000", "capitalExpenditures": "2950000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3315000000", "cashflowFromInvestment": "633000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2072000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2346000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25462000000, "cost_of_revenue": 14493000000, "gross_profit": 10969000000, "research_and_development": null, "selling_general_admin": 348000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7924000000, "depreciation_amortisation": 2346000000, "ebitda": 10270000000, "interest_expense": 394000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7530000000, "tax_provision": 5658000000, "effective_tax_rate": null, "net_income": 1861000000, "net_income_continuing_ops": 1872000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7341000000, "short_term_investments": 23360000000, "net_receivables": 15096000000, "inventory": 3188000000, "other_current_assets": null, "total_current_assets": 52581000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6245000000, "goodwill_and_intangibles": 6245000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81559000000, "total_assets": 134142000000, "short_term_debt": 9483000000, "accounts_payable": 9173000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34223000000, "long_term_debt": 20703000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56219000000, "total_liabilities": 90442000000, "total_debt": 30186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52634000000, "total_equity": 43671000000, "shares_outstanding": 2856000000, "operating_cash_flow": 1811000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2950000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 633000000, "dividends_paid": 2072000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3315000000, "free_cash_flow": 4761000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7924000000", "ebitda": "10270000000", "netIncome": "1861000000", "grossProfit": "10969000000", "depreciation": "None", "totalRevenue": "25462000000", "costOfRevenue": "14493000000", "interestIncome": "495000000", "incomeBeforeTax": "7530000000", "interestExpense": "394000000", "operatingIncome": "7656000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5658000000", "reportedCurrency": "USD", "netInterestIncome": "101000000", "nonInterestIncome": "None", "operatingExpenses": "3313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2346000000", "sellingGeneralAndAdministrative": "348000000", "netIncomeFromContinuingOperations": "1872000000" }, "balance": { "goodwill": "None", "inventory": "3188000000", "commonStock": "1101000000", "currentDebt": "None", "investments": "None", "totalAssets": "134142000000", "longTermDebt": "20703000000", "shortTermDebt": "9483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6245000000", "reportedCurrency": "USD", "retainedEarnings": "52634000000", "totalLiabilities": "90442000000", "otherCurrentAssets": "3596000000", "totalCurrentAssets": "52581000000", "currentLongTermDebt": "8178000000", "longTermInvestments": "5991000000", "shortTermInvestments": "23360000000", "currentNetReceivables": "15096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81559000000", "currentAccountsPayable": "9173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32597000000", "totalShareholderEquity": "43671000000", "capitalLeaseObligations": "3716000000", "otherCurrentLiabilities": "5632000000", "totalCurrentLiabilities": "34223000000", "otherNonCurrentLiabilities": "13968000000", "totalNonCurrentLiabilities": "56219000000", "cashAndShortTermInvestments": "7341000000", "commonStockSharesOutstanding": "2856000000", "intangibleAssetsExcludingGoodwill": "6245000000", "cashAndCashEquivalentsAtCarryingValue": "7341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7530000000", "profitLoss": "None", "dividendPayout": "2072000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1811000000", "capitalExpenditures": "2950000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3315000000", "cashflowFromInvestment": "633000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2072000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2346000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 25089000000, "cost_of_revenue": 14267000000, "gross_profit": 10822000000, "ebit": 8414000000, "ebitda": 10840000000, "pretax_income": 7998000000, "tax_provision": 5325000000, "net_income": 2668000000, "net_income_to_common": 2668000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8237000000, "total_current_assets": 57758000000, "total_assets": 137199000000, "short_term_debt": 4658000000, "long_term_debt": 22039000000, "total_debt": 26697000000, "total_liabilities": 87118000000, "total_equity": 50067000000, "shares_outstanding": 2942000000, "goodwill_and_intangibles": 5646000000 }, "cash_flow": { "operating_cash_flow": 9021000000, "capital_expenditure": 2483000000, "free_cash_flow": 11504000000, "dividends_paid": 2649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257989, "ticker_id": 1318, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8414000000", "ebitda": "10840000000", "netIncome": "2668000000", "grossProfit": "10822000000", "depreciation": "None", "totalRevenue": "25089000000", "costOfRevenue": "14267000000", "interestIncome": "560000000", "incomeBeforeTax": "7998000000", "interestExpense": "416000000", "operatingIncome": "7631000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5325000000", "reportedCurrency": "USD", "netInterestIncome": "144000000", "nonInterestIncome": "None", "operatingExpenses": "3191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14267000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2426000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "2672000000" }, "balance": { "goodwill": "None", "inventory": "3534000000", "commonStock": "1101000000", "currentDebt": "None", "investments": "None", "totalAssets": "137199000000", "longTermDebt": "22039000000", "shortTermDebt": "4658000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5646000000", "reportedCurrency": "USD", "retainedEarnings": "59185000000", "totalLiabilities": "87118000000", "otherCurrentAssets": "3766000000", "totalCurrentAssets": "57758000000", "currentLongTermDebt": "3371000000", "longTermInvestments": "5697000000", "shortTermInvestments": "27534000000", "currentNetReceivables": "14687000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79440000000", "currentAccountsPayable": "8983000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28911000000", "totalShareholderEquity": "50067000000", "capitalLeaseObligations": "3501000000", "otherCurrentLiabilities": "4408000000", "totalCurrentLiabilities": "30643000000", "otherNonCurrentLiabilities": "13611000000", "totalNonCurrentLiabilities": "56475000000", "cashAndShortTermInvestments": "8237000000", "commonStockSharesOutstanding": "2942000000", "intangibleAssetsExcludingGoodwill": "5646000000", "cashAndCashEquivalentsAtCarryingValue": "8237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7998000000", "profitLoss": "None", "dividendPayout": "2649000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9021000000", "capitalExpenditures": "2483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6627000000", "cashflowFromInvestment": "-2172000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2649000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25089000000, "cost_of_revenue": 14267000000, "gross_profit": 10822000000, "research_and_development": null, "selling_general_admin": 341000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8414000000, "depreciation_amortisation": 2426000000, "ebitda": 10840000000, "interest_expense": 416000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7998000000, "tax_provision": 5325000000, "effective_tax_rate": null, "net_income": 2668000000, "net_income_continuing_ops": 2672000000, "net_income_to_common": 2668000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8237000000, "short_term_investments": 27534000000, "net_receivables": 14687000000, "inventory": 3534000000, "other_current_assets": null, "total_current_assets": 57758000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5646000000, "goodwill_and_intangibles": 5646000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79440000000, "total_assets": 137199000000, "short_term_debt": 4658000000, "accounts_payable": 8983000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30643000000, "long_term_debt": 22039000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56475000000, "total_liabilities": 87118000000, "total_debt": 26697000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59185000000, "total_equity": 50067000000, "shares_outstanding": 2942000000, "operating_cash_flow": 9021000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2483000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2172000000, "dividends_paid": 2649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6627000000, "free_cash_flow": 11504000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8414000000", "ebitda": "10840000000", "netIncome": "2668000000", "grossProfit": "10822000000", "depreciation": "None", "totalRevenue": "25089000000", "costOfRevenue": "14267000000", "interestIncome": "560000000", "incomeBeforeTax": "7998000000", "interestExpense": "416000000", "operatingIncome": "7631000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5325000000", "reportedCurrency": "USD", "netInterestIncome": "144000000", "nonInterestIncome": "None", "operatingExpenses": "3191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14267000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2426000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "2672000000" }, "balance": { "goodwill": "None", "inventory": "3534000000", "commonStock": "1101000000", "currentDebt": "None", "investments": "None", "totalAssets": "137199000000", "longTermDebt": "22039000000", "shortTermDebt": "4658000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5646000000", "reportedCurrency": "USD", "retainedEarnings": "59185000000", "totalLiabilities": "87118000000", "otherCurrentAssets": "3766000000", "totalCurrentAssets": "57758000000", "currentLongTermDebt": "3371000000", "longTermInvestments": "5697000000", "shortTermInvestments": "27534000000", "currentNetReceivables": "14687000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79440000000", "currentAccountsPayable": "8983000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28911000000", "totalShareholderEquity": "50067000000", "capitalLeaseObligations": "3501000000", "otherCurrentLiabilities": "4408000000", "totalCurrentLiabilities": "30643000000", "otherNonCurrentLiabilities": "13611000000", "totalNonCurrentLiabilities": "56475000000", "cashAndShortTermInvestments": "8237000000", "commonStockSharesOutstanding": "2942000000", "intangibleAssetsExcludingGoodwill": "5646000000", "cashAndCashEquivalentsAtCarryingValue": "8237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7998000000", "profitLoss": "None", "dividendPayout": "2649000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9021000000", "capitalExpenditures": "2483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6627000000", "cashflowFromInvestment": "-2172000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2649000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 28843000000, "cost_of_revenue": 16626000000, "gross_profit": 12217000000, "ebit": 9167000000, "ebitda": 11989000000, "pretax_income": 9337000000, "tax_provision": 6729000000, "net_income": 2603000000, "net_income_to_common": 2603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5742000000, "total_current_assets": 60990000000, "total_assets": 143580000000, "short_term_debt": 7275000000, "long_term_debt": 22230000000, "total_debt": 29505000000, "total_liabilities": 95080000000, "total_equity": 48490000000, "shares_outstanding": 2961000000, "goodwill_and_intangibles": 2503000000 }, "cash_flow": { "operating_cash_flow": 2736000000, "capital_expenditure": 3030000000, "free_cash_flow": 5766000000, "dividends_paid": 2707000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257990, "ticker_id": 1318, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9167000000", "ebitda": "11989000000", "netIncome": "2603000000", "grossProfit": "12217000000", "depreciation": "None", "totalRevenue": "28843000000", "costOfRevenue": "16626000000", "interestIncome": "443000000", "incomeBeforeTax": "9337000000", "interestExpense": "368000000", "operatingIncome": "8748000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6729000000", "reportedCurrency": "USD", "netInterestIncome": "-416000000", "nonInterestIncome": "None", "operatingExpenses": "3469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2822000000", "sellingGeneralAndAdministrative": "404000000", "netIncomeFromContinuingOperations": "2608000000" }, "balance": { "goodwill": "1733000000", "inventory": "3814000000", "commonStock": "1101000000", "currentDebt": "None", "investments": "None", "totalAssets": "143580000000", "longTermDebt": "22230000000", "shortTermDebt": "7275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "770000000", "reportedCurrency": "USD", "retainedEarnings": "56521000000", "totalLiabilities": "95080000000", "otherCurrentAssets": "1378000000", "totalCurrentAssets": "60990000000", "currentLongTermDebt": "5996000000", "longTermInvestments": "5949000000", "shortTermInvestments": "33123000000", "currentNetReceivables": "16933000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82590000000", "currentAccountsPayable": "11870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31796000000", "totalShareholderEquity": "48490000000", "capitalLeaseObligations": "3570000000", "otherCurrentLiabilities": "4268000000", "totalCurrentLiabilities": "35719000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "59361000000", "cashAndShortTermInvestments": "5742000000", "commonStockSharesOutstanding": "2961000000", "intangibleAssetsExcludingGoodwill": "770000000", "cashAndCashEquivalentsAtCarryingValue": "5742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2603000000", "profitLoss": "None", "dividendPayout": "2707000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2736000000", "capitalExpenditures": "3030000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2171000000", "cashflowFromInvestment": "-5574000000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2707000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2546000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28843000000, "cost_of_revenue": 16626000000, "gross_profit": 12217000000, "research_and_development": 311000000, "selling_general_admin": 404000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9167000000, "depreciation_amortisation": 2822000000, "ebitda": 11989000000, "interest_expense": 368000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9337000000, "tax_provision": 6729000000, "effective_tax_rate": null, "net_income": 2603000000, "net_income_continuing_ops": 2608000000, "net_income_to_common": 2603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5742000000, "short_term_investments": 33123000000, "net_receivables": 16933000000, "inventory": 3814000000, "other_current_assets": null, "total_current_assets": 60990000000, "net_ppe": null, "goodwill": 1733000000, "intangible_assets": 770000000, "goodwill_and_intangibles": 2503000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82590000000, "total_assets": 143580000000, "short_term_debt": 7275000000, "accounts_payable": 11870000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35719000000, "long_term_debt": 22230000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59361000000, "total_liabilities": 95080000000, "total_debt": 29505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56521000000, "total_equity": 48490000000, "shares_outstanding": 2961000000, "operating_cash_flow": 2736000000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3030000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5574000000, "dividends_paid": 2707000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2171000000, "free_cash_flow": 5766000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9167000000", "ebitda": "11989000000", "netIncome": "2603000000", "grossProfit": "12217000000", "depreciation": "None", "totalRevenue": "28843000000", "costOfRevenue": "16626000000", "interestIncome": "443000000", "incomeBeforeTax": "9337000000", "interestExpense": "368000000", "operatingIncome": "8748000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6729000000", "reportedCurrency": "USD", "netInterestIncome": "-416000000", "nonInterestIncome": "None", "operatingExpenses": "3469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2822000000", "sellingGeneralAndAdministrative": "404000000", "netIncomeFromContinuingOperations": "2608000000" }, "balance": { "goodwill": "1733000000", "inventory": "3814000000", "commonStock": "1101000000", "currentDebt": "None", "investments": "None", "totalAssets": "143580000000", "longTermDebt": "22230000000", "shortTermDebt": "7275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "770000000", "reportedCurrency": "USD", "retainedEarnings": "56521000000", "totalLiabilities": "95080000000", "otherCurrentAssets": "1378000000", "totalCurrentAssets": "60990000000", "currentLongTermDebt": "5996000000", "longTermInvestments": "5949000000", "shortTermInvestments": "33123000000", "currentNetReceivables": "16933000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82590000000", "currentAccountsPayable": "11870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31796000000", "totalShareholderEquity": "48490000000", "capitalLeaseObligations": "3570000000", "otherCurrentLiabilities": "4268000000", "totalCurrentLiabilities": "35719000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "59361000000", "cashAndShortTermInvestments": "5742000000", "commonStockSharesOutstanding": "2961000000", "intangibleAssetsExcludingGoodwill": "770000000", "cashAndCashEquivalentsAtCarryingValue": "5742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2603000000", "profitLoss": "None", "dividendPayout": "2707000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2736000000", "capitalExpenditures": "3030000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2171000000", "cashflowFromInvestment": "-5574000000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2707000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2546000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 25924000000, "cost_of_revenue": 15638000000, "gross_profit": 10286000000, "ebit": 7878000000, "ebitda": 11299000000, "pretax_income": 7466000000, "tax_provision": 4965000000, "net_income": 2497000000, "net_income_to_common": 2497000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12644000000, "total_current_assets": 61969000000, "total_assets": 139430000000, "short_term_debt": 5283000000, "long_term_debt": 22205000000, "total_debt": 27488000000, "total_liabilities": 90697000000, "total_equity": 48718000000, "shares_outstanding": 2978000000, "goodwill_and_intangibles": 5732000000 }, "cash_flow": { "operating_cash_flow": 5236000000, "capital_expenditure": 2652000000, "free_cash_flow": 7888000000, "dividends_paid": 2613000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257992, "ticker_id": 1318, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7878000000", "ebitda": "11299000000", "netIncome": "2497000000", "grossProfit": "10286000000", "depreciation": "None", "totalRevenue": "25924000000", "costOfRevenue": "15638000000", "interestIncome": "580000000", "incomeBeforeTax": "7466000000", "interestExpense": "412000000", "operatingIncome": "7453000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4965000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "2833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3421000000", "sellingGeneralAndAdministrative": "295000000", "netIncomeFromContinuingOperations": "2501000000" }, "balance": { "goodwill": "None", "inventory": "4834000000", "commonStock": "1101000000", "currentDebt": "None", "investments": "None", "totalAssets": "139430000000", "longTermDebt": "22205000000", "shortTermDebt": "5283000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5732000000", "reportedCurrency": "USD", "retainedEarnings": "59849000000", "totalLiabilities": "90697000000", "otherCurrentAssets": "4148000000", "totalCurrentAssets": "61969000000", "currentLongTermDebt": "3978000000", "longTermInvestments": "5425000000", "shortTermInvestments": "25290000000", "currentNetReceivables": "15053000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77461000000", "currentAccountsPayable": "11573000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55930000000", "shortLongTermDebtTotal": "29771000000", "totalShareholderEquity": "48718000000", "capitalLeaseObligations": "3588000000", "otherCurrentLiabilities": "4093000000", "totalCurrentLiabilities": "34623000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "56074000000", "cashAndShortTermInvestments": "12644000000", "commonStockSharesOutstanding": "2978000000", "intangibleAssetsExcludingGoodwill": "5732000000", "cashAndCashEquivalentsAtCarryingValue": "12644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7466000000", "profitLoss": "None", "dividendPayout": "2613000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5236000000", "capitalExpenditures": "2652000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4675000000", "cashflowFromInvestment": "-5636000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2613000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25924000000, "cost_of_revenue": 15638000000, "gross_profit": 10286000000, "research_and_development": null, "selling_general_admin": 295000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7878000000, "depreciation_amortisation": 3421000000, "ebitda": 11299000000, "interest_expense": 412000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7466000000, "tax_provision": 4965000000, "effective_tax_rate": null, "net_income": 2497000000, "net_income_continuing_ops": 2501000000, "net_income_to_common": 2497000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12644000000, "short_term_investments": 25290000000, "net_receivables": 15053000000, "inventory": 4834000000, "other_current_assets": null, "total_current_assets": 61969000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5732000000, "goodwill_and_intangibles": 5732000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77461000000, "total_assets": 139430000000, "short_term_debt": 5283000000, "accounts_payable": 11573000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34623000000, "long_term_debt": 22205000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56074000000, "total_liabilities": 90697000000, "total_debt": 27488000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59849000000, "total_equity": 48718000000, "shares_outstanding": 2978000000, "operating_cash_flow": 5236000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2652000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5636000000, "dividends_paid": 2613000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4675000000, "free_cash_flow": 7888000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7878000000", "ebitda": "11299000000", "netIncome": "2497000000", "grossProfit": "10286000000", "depreciation": "None", "totalRevenue": "25924000000", "costOfRevenue": "15638000000", "interestIncome": "580000000", "incomeBeforeTax": "7466000000", "interestExpense": "412000000", "operatingIncome": "7453000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4965000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "2833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3421000000", "sellingGeneralAndAdministrative": "295000000", "netIncomeFromContinuingOperations": "2501000000" }, "balance": { "goodwill": "None", "inventory": "4834000000", "commonStock": "1101000000", "currentDebt": "None", "investments": "None", "totalAssets": "139430000000", "longTermDebt": "22205000000", "shortTermDebt": "5283000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5732000000", "reportedCurrency": "USD", "retainedEarnings": "59849000000", "totalLiabilities": "90697000000", "otherCurrentAssets": "4148000000", "totalCurrentAssets": "61969000000", "currentLongTermDebt": "3978000000", "longTermInvestments": "5425000000", "shortTermInvestments": "25290000000", "currentNetReceivables": "15053000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77461000000", "currentAccountsPayable": "11573000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55930000000", "shortLongTermDebtTotal": "29771000000", "totalShareholderEquity": "48718000000", "capitalLeaseObligations": "3588000000", "otherCurrentLiabilities": "4093000000", "totalCurrentLiabilities": "34623000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "56074000000", "cashAndShortTermInvestments": "12644000000", "commonStockSharesOutstanding": "2978000000", "intangibleAssetsExcludingGoodwill": "5732000000", "cashAndCashEquivalentsAtCarryingValue": "12644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7466000000", "profitLoss": "None", "dividendPayout": "2613000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5236000000", "capitalExpenditures": "2652000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4675000000", "cashflowFromInvestment": "-5636000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2613000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "income_statement": { "revenue": 22870000000, "cost_of_revenue": 13110000000, "gross_profit": 9760000000, "ebit": 7792000000, "ebitda": 9812000000, "pretax_income": 7374000000, "tax_provision": 5545000000, "net_income": 1824000000, "net_income_to_common": 1824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19650000000, "total_current_assets": 60755000000, "total_assets": 140058000000, "short_term_debt": 5891000000, "long_term_debt": 22422000000, "total_debt": 28313000000, "total_liabilities": 90328000000, "total_equity": 49719000000, "shares_outstanding": 3049000000, "goodwill_and_intangibles": 5665000000 }, "cash_flow": { "operating_cash_flow": 1857000000, "capital_expenditure": 2842000000, "free_cash_flow": 4699000000, "dividends_paid": 2725000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257993, "ticker_id": 1318, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:38.211168+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7792000000", "ebitda": "9812000000", "netIncome": "1824000000", "grossProfit": "9760000000", "depreciation": "None", "totalRevenue": "22870000000", "costOfRevenue": "13110000000", "interestIncome": "618000000", "incomeBeforeTax": "7374000000", "interestExpense": "418000000", "operatingIncome": "7051000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5545000000", "reportedCurrency": "USD", "netInterestIncome": "200000000", "nonInterestIncome": "None", "operatingExpenses": "2709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2020000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "1829000000" }, "balance": { "goodwill": "None", "inventory": "3786000000", "commonStock": "1101000000", "currentDebt": "None", "investments": "None", "totalAssets": "140058000000", "longTermDebt": "22422000000", "shortTermDebt": "5891000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5665000000", "reportedCurrency": "USD", "retainedEarnings": "60001000000", "totalLiabilities": "90328000000", "otherCurrentAssets": "2069000000", "totalCurrentAssets": "60755000000", "currentLongTermDebt": "4701000000", "longTermInvestments": "5520000000", "shortTermInvestments": "22910000000", "currentNetReceivables": "12340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79305000000", "currentAccountsPayable": "9953000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30595000000", "totalShareholderEquity": "49719000000", "capitalLeaseObligations": "3472000000", "otherCurrentLiabilities": "4882000000", "totalCurrentLiabilities": "33202000000", "otherNonCurrentLiabilities": "-3000000", "totalNonCurrentLiabilities": "57126000000", "cashAndShortTermInvestments": "19650000000", "commonStockSharesOutstanding": "3049000000", "intangibleAssetsExcludingGoodwill": "5665000000", "cashAndCashEquivalentsAtCarryingValue": "19650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7374000000", "profitLoss": "None", "dividendPayout": "2725000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1857000000", "capitalExpenditures": "2842000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6338000000", "cashflowFromInvestment": "-5636000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2725000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4079000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22870000000, "cost_of_revenue": 13110000000, "gross_profit": 9760000000, "research_and_development": null, "selling_general_admin": 216000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7792000000, "depreciation_amortisation": 2020000000, "ebitda": 9812000000, "interest_expense": 418000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7374000000, "tax_provision": 5545000000, "effective_tax_rate": null, "net_income": 1824000000, "net_income_continuing_ops": 1829000000, "net_income_to_common": 1824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19650000000, "short_term_investments": 22910000000, "net_receivables": 12340000000, "inventory": 3786000000, "other_current_assets": null, "total_current_assets": 60755000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5665000000, "goodwill_and_intangibles": 5665000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79305000000, "total_assets": 140058000000, "short_term_debt": 5891000000, "accounts_payable": 9953000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33202000000, "long_term_debt": 22422000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57126000000, "total_liabilities": 90328000000, "total_debt": 28313000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60001000000, "total_equity": 49719000000, "shares_outstanding": 3049000000, "operating_cash_flow": 1857000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2842000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5636000000, "dividends_paid": 2725000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6338000000, "free_cash_flow": 4699000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7792000000", "ebitda": "9812000000", "netIncome": "1824000000", "grossProfit": "9760000000", "depreciation": "None", "totalRevenue": "22870000000", "costOfRevenue": "13110000000", "interestIncome": "618000000", "incomeBeforeTax": "7374000000", "interestExpense": "418000000", "operatingIncome": "7051000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5545000000", "reportedCurrency": "USD", "netInterestIncome": "200000000", "nonInterestIncome": "None", "operatingExpenses": "2709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2020000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "1829000000" }, "balance": { "goodwill": "None", "inventory": "3786000000", "commonStock": "1101000000", "currentDebt": "None", "investments": "None", "totalAssets": "140058000000", "longTermDebt": "22422000000", "shortTermDebt": "5891000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5665000000", "reportedCurrency": "USD", "retainedEarnings": "60001000000", "totalLiabilities": "90328000000", "otherCurrentAssets": "2069000000", "totalCurrentAssets": "60755000000", "currentLongTermDebt": "4701000000", "longTermInvestments": "5520000000", "shortTermInvestments": "22910000000", "currentNetReceivables": "12340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79305000000", "currentAccountsPayable": "9953000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30595000000", "totalShareholderEquity": "49719000000", "capitalLeaseObligations": "3472000000", "otherCurrentLiabilities": "4882000000", "totalCurrentLiabilities": "33202000000", "otherNonCurrentLiabilities": "-3000000", "totalNonCurrentLiabilities": "57126000000", "cashAndShortTermInvestments": "19650000000", "commonStockSharesOutstanding": "3049000000", "intangibleAssetsExcludingGoodwill": "5665000000", "cashAndCashEquivalentsAtCarryingValue": "19650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7374000000", "profitLoss": "None", "dividendPayout": "2725000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1857000000", "capitalExpenditures": "2842000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6338000000", "cashflowFromInvestment": "-5636000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2725000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4079000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }