{ "ticker": { "uuid": "6074ad61-32cd-4310-8b87-0a831efc845a", "symbol": "NWC", "name": "The North West Company Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/6074ad61-32cd-4310-8b87-0a831efc845a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6074ad61-32cd-4310-8b87-0a831efc845a/" }, "latest_snapshot": { "ticker": { "uuid": "6074ad61-32cd-4310-8b87-0a831efc845a", "symbol": "NWC", "name": "The North West Company Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/6074ad61-32cd-4310-8b87-0a831efc845a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6074ad61-32cd-4310-8b87-0a831efc845a/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.8, "value": 0.77, "quality": 0.78, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": -3 }, "headline_factors": { "price": 50.66, "market_cap": 2404454556.1, "pe_ratio": 17.053, "earnings_yield": 0.0779, "ebitda_to_ev": 0.1222, "shareholder_yield": 0.0386, "roe": 0.1741, "piotroski_f_score": 6, "momentum_12_1": 0.0982, "volatility_252d": 0.2128 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.053, "ev_ebitda": 8.1832, "earnings_yield": 0.0779, "fcf_yield": 0.0507, "shareholder_yield": 0.0386 }, "quality": { "roe": 0.1741, "roic": 0.1413, "gross_margin": 0.3409, "fcf_margin": 0.0541, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0085, "eps_growth_1y": 0.0226, "fcf_growth_1y": 0.2291 }, "momentum": { "price_return_12m": 0.1186, "momentum_12_1": 0.0982, "relative_strength": -0.1679 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.78, "momentum_percentile": 0.25, "growth_composite": 77, "yield_composite": 27, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.09, "os": 0.74, "value": 0.73, "quality": 0.8, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.8613, "earnings_yield": 0.0748, "shareholder_yield": 0.0367, "roe": 0.1741, "momentum_12_1": -0.0727 }, { "week_end_date": "2026-06-14", "price": 48.38, "os": 0.79, "value": 0.79, "quality": 0.8, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.2852, "earnings_yield": 0.0811, "shareholder_yield": 0.0402, "roe": 0.1741, "momentum_12_1": 0.0486 }, { "week_end_date": "2026-06-21", "price": 48.85, "os": 0.8, "value": 0.77, "quality": 0.81, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.4421, "earnings_yield": 0.0804, "shareholder_yield": 0.0398, "roe": 0.1741, "momentum_12_1": 0.0935 }, { "week_end_date": "2026-06-28", "price": 49.74, "os": 0.78, "value": 0.76, "quality": 0.79, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.7426, "earnings_yield": 0.0791, "shareholder_yield": 0.0311, "roe": 0.1741, "momentum_12_1": 0.0941 }, { "week_end_date": "2026-07-05", "price": 49.43, "os": 0.8, "value": 0.78, "quality": 0.79, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.639, "earnings_yield": 0.0796, "shareholder_yield": 0.0396, "roe": 0.1741, "momentum_12_1": 0.1339 }, { "week_end_date": "2026-07-12", "price": 51.42, "os": 0.78, "value": 0.76, "quality": 0.77, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.3088, "earnings_yield": 0.0769, "shareholder_yield": 0.038, "roe": 0.1741, "momentum_12_1": 0.0411 }, { "week_end_date": "2026-07-19", "price": 51.65, "os": 0.77, "value": 0.74, "quality": 0.77, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.3862, "earnings_yield": 0.0766, "shareholder_yield": 0.0379, "roe": 0.1741, "momentum_12_1": 0.0507 }, { "week_end_date": "2026-07-26", "price": 50.66, "os": 0.8, "value": 0.77, "quality": 0.78, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.053, "earnings_yield": 0.0779, "shareholder_yield": 0.0386, "roe": 0.1741, "momentum_12_1": 0.0982 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2598209000, "cost_of_revenue": 1717118000, "gross_profit": 881091000, "ebit": 212036000, "ebitda": 333192000, "pretax_income": null, "tax_provision": null, "net_income": 139485000, "net_income_to_common": 139485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": null, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 279595000, "capital_expenditure": -139144000, "free_cash_flow": 140451000, "dividends_paid": -77460000, "share_repurchases": -14984000, "shares_issued": 0, "net_debt_issued": -22109000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2598209000, "cost_of_revenue": 1717118000, "gross_profit": 881091000, "ebit": 212036000, "ebitda": 333192000, "pretax_income": null, "tax_provision": null, "net_income": 139485000, "net_income_to_common": 139485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": null, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 279595000, "capital_expenditure": -139144000, "free_cash_flow": 140451000, "dividends_paid": -77460000, "share_repurchases": -14984000, "shares_issued": 0, "net_debt_issued": -22109000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2598209000, "cost_of_revenue": 1717118000, "gross_profit": 881091000, "ebit": 212036000, "ebitda": 333192000, "pretax_income": null, "tax_provision": null, "net_income": 139485000, "net_income_to_common": 139485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": null, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 279595000, "capital_expenditure": -139144000, "free_cash_flow": 140451000, "dividends_paid": -77460000, "share_repurchases": -14984000, "shares_issued": 0, "net_debt_issued": -22109000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2598209000, "cost_of_revenue": 1717118000, "gross_profit": 881091000, "ebit": 212036000, "ebitda": 333192000, "pretax_income": null, "tax_provision": null, "net_income": 139485000, "net_income_to_common": 139485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": null, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 279595000, "capital_expenditure": -139144000, "free_cash_flow": 140451000, "dividends_paid": -77460000, "share_repurchases": -14984000, "shares_issued": 0, "net_debt_issued": -22109000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2598209000, "cost_of_revenue": 1717118000, "gross_profit": 881091000, "ebit": 212036000, "ebitda": 333192000, "pretax_income": null, "tax_provision": null, "net_income": 139485000, "net_income_to_common": 139485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": null, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 279595000, "capital_expenditure": -139144000, "free_cash_flow": 140451000, "dividends_paid": -77460000, "share_repurchases": -14984000, "shares_issued": 0, "net_debt_issued": -22109000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2598209000, "cost_of_revenue": 1717118000, "gross_profit": 881091000, "ebit": 212036000, "ebitda": 333192000, "pretax_income": null, "tax_provision": null, "net_income": 139485000, "net_income_to_common": 139485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": null, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 279595000, "capital_expenditure": -139144000, "free_cash_flow": 140451000, "dividends_paid": -77460000, "share_repurchases": -14984000, "shares_issued": 0, "net_debt_issued": -22109000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2598209000, "cost_of_revenue": 1717118000, "gross_profit": 881091000, "ebit": 212036000, "ebitda": 333192000, "pretax_income": null, "tax_provision": null, "net_income": 139485000, "net_income_to_common": 139485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": null, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 279595000, "capital_expenditure": -139144000, "free_cash_flow": 140451000, "dividends_paid": -77460000, "share_repurchases": -14984000, "shares_issued": 0, "net_debt_issued": -22109000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2576344000, "cost_of_revenue": 1708020000, "gross_profit": 868324000, "ebit": 209546000, "ebitda": 325611000, "pretax_income": null, "tax_provision": null, "net_income": 137296000, "net_income_to_common": 137296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67385000, "total_current_assets": 550268000, "total_assets": 1527505000, "short_term_debt": null, "long_term_debt": 295776000, "total_debt": 422182000, "total_liabilities": null, "total_equity": 772006000, "shares_outstanding": 47747424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260625000, "capital_expenditure": -146354000, "free_cash_flow": 114271000, "dividends_paid": -75525000, "share_repurchases": 0, "shares_issued": 72000, "net_debt_issued": -24663000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 631634000, "cost_of_revenue": 416373000, "gross_profit": 215261000, "ebit": 43352000, "ebitda": 74358000, "pretax_income": null, "tax_provision": null, "net_income": 27349000, "net_income_to_common": 27349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130489000, "total_current_assets": 609075000, "total_assets": 1622757000, "short_term_debt": 21694000, "long_term_debt": 333991000, "total_debt": 461840000, "total_liabilities": null, "total_equity": 810037000, "shares_outstanding": 47462585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60200000, "capital_expenditure": -26170000, "free_cash_flow": 34030000, "dividends_paid": -19536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6891000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 631634000, "cost_of_revenue": 416373000, "gross_profit": 215261000, "ebit": 43352000, "ebitda": 74358000, "pretax_income": null, "tax_provision": null, "net_income": 27349000, "net_income_to_common": 27349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130489000, "total_current_assets": 609075000, "total_assets": 1622757000, "short_term_debt": 21694000, "long_term_debt": 333991000, "total_debt": 461840000, "total_liabilities": null, "total_equity": 810037000, "shares_outstanding": 47462585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60200000, "capital_expenditure": -26170000, "free_cash_flow": 34030000, "dividends_paid": -19536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6891000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 631634000, "cost_of_revenue": 416373000, "gross_profit": 215261000, "ebit": 43352000, "ebitda": 74358000, "pretax_income": null, "tax_provision": null, "net_income": 27349000, "net_income_to_common": 27349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130489000, "total_current_assets": 609075000, "total_assets": 1622757000, "short_term_debt": 21694000, "long_term_debt": 333991000, "total_debt": 461840000, "total_liabilities": null, "total_equity": 810037000, "shares_outstanding": 47462585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60200000, "capital_expenditure": -26170000, "free_cash_flow": 34030000, "dividends_paid": -19536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6891000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 631634000, "cost_of_revenue": 416373000, "gross_profit": 215261000, "ebit": 43352000, "ebitda": 74358000, "pretax_income": null, "tax_provision": null, "net_income": 27349000, "net_income_to_common": 27349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130489000, "total_current_assets": 609075000, "total_assets": 1622757000, "short_term_debt": 21694000, "long_term_debt": 333991000, "total_debt": 461840000, "total_liabilities": null, "total_equity": 810037000, "shares_outstanding": 47462585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60200000, "capital_expenditure": -26170000, "free_cash_flow": 34030000, "dividends_paid": -19536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6891000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 631634000, "cost_of_revenue": 416373000, "gross_profit": 215261000, "ebit": 43352000, "ebitda": 74358000, "pretax_income": null, "tax_provision": null, "net_income": 27349000, "net_income_to_common": 27349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130489000, "total_current_assets": 609075000, "total_assets": 1622757000, "short_term_debt": 21694000, "long_term_debt": 333991000, "total_debt": 461840000, "total_liabilities": null, "total_equity": 810037000, "shares_outstanding": 47462585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60200000, "capital_expenditure": -26170000, "free_cash_flow": 34030000, "dividends_paid": -19536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6891000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 631634000, "cost_of_revenue": 416373000, "gross_profit": 215261000, "ebit": 43352000, "ebitda": 74358000, "pretax_income": null, "tax_provision": null, "net_income": 27349000, "net_income_to_common": 27349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130489000, "total_current_assets": 609075000, "total_assets": 1622757000, "short_term_debt": 21694000, "long_term_debt": 333991000, "total_debt": 461840000, "total_liabilities": null, "total_equity": 810037000, "shares_outstanding": 47462585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60200000, "capital_expenditure": -26170000, "free_cash_flow": 34030000, "dividends_paid": -19536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6891000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 675548000, "cost_of_revenue": 445499000, "gross_profit": 230049000, "ebit": 57841000, "ebitda": 89028000, "pretax_income": null, "tax_provision": null, "net_income": 37483000, "net_income_to_common": 37483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": 20408000, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126934000, "capital_expenditure": -46804000, "free_cash_flow": 80130000, "dividends_paid": -19556000, "share_repurchases": -5508000, "shares_issued": 0, "net_debt_issued": -5835000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 675548000, "cost_of_revenue": 445499000, "gross_profit": 230049000, "ebit": 57841000, "ebitda": 89028000, "pretax_income": null, "tax_provision": null, "net_income": 37483000, "net_income_to_common": 37483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": 20408000, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126934000, "capital_expenditure": -46804000, "free_cash_flow": 80130000, "dividends_paid": -19556000, "share_repurchases": -5508000, "shares_issued": 0, "net_debt_issued": -5835000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 675548000, "cost_of_revenue": 445499000, "gross_profit": 230049000, "ebit": 57841000, "ebitda": 89028000, "pretax_income": null, "tax_provision": null, "net_income": 37483000, "net_income_to_common": 37483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": 20408000, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126934000, "capital_expenditure": -46804000, "free_cash_flow": 80130000, "dividends_paid": -19556000, "share_repurchases": -5508000, "shares_issued": 0, "net_debt_issued": -5835000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 675548000, "cost_of_revenue": 445499000, "gross_profit": 230049000, "ebit": 57841000, "ebitda": 89028000, "pretax_income": null, "tax_provision": null, "net_income": 37483000, "net_income_to_common": 37483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": 20408000, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126934000, "capital_expenditure": -46804000, "free_cash_flow": 80130000, "dividends_paid": -19556000, "share_repurchases": -5508000, "shares_issued": 0, "net_debt_issued": -5835000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 675548000, "cost_of_revenue": 445499000, "gross_profit": 230049000, "ebit": 57841000, "ebitda": 89028000, "pretax_income": null, "tax_provision": null, "net_income": 37483000, "net_income_to_common": 37483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": 20408000, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126934000, "capital_expenditure": -46804000, "free_cash_flow": 80130000, "dividends_paid": -19556000, "share_repurchases": -5508000, "shares_issued": 0, "net_debt_issued": -5835000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 675548000, "cost_of_revenue": 445499000, "gross_profit": 230049000, "ebit": 57841000, "ebitda": 89028000, "pretax_income": null, "tax_provision": null, "net_income": 37483000, "net_income_to_common": 37483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": 20408000, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126934000, "capital_expenditure": -46804000, "free_cash_flow": 80130000, "dividends_paid": -19556000, "share_repurchases": -5508000, "shares_issued": 0, "net_debt_issued": -5835000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }