{ "ticker": { "uuid": "6074ad61-32cd-4310-8b87-0a831efc845a", "symbol": "NWC", "name": "The North West Company Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/6074ad61-32cd-4310-8b87-0a831efc845a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6074ad61-32cd-4310-8b87-0a831efc845a/" }, "ticker_metadata": { "id": 36339, "uuid": "6074ad61-32cd-4310-8b87-0a831efc845a", "symbol": "NWC", "name": "The North West Company Inc.", "asset_type": "equity", "market_cap": 2455807232, "stock_exchange_id": 42, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "The North West Company Inc., through its subsidiaries, engages in the retail of food and everyday products and services in northern Canada, rural Alaska, the South Pacific, and the Caribbean. The company operates Northern stores, which offers food, general merchandise, and financial services that include cheque cashing, ATMs, and prepaid card products; NorthMart stores that provides fresh food, apparel, and health products and services; and Quickstop convenience stores that provides ready-to-eat food products, fuel, and related services. It also operates Giant Tiger junior discount stores, which offers family fashion, household products, and food products; Valu Lots discount center and direct-to-customer food distribution outlets for remote communities; solo market, a full service grocery; Pharmacy and Convenience stores; and NWC Motorsports, a dealership that offers sales, service, parts and accessories for Ski-doo, Honda, Can-am and other premier brands. In addition, the company also engages in distribution of produces and fresh meats; provides contract tele-pharmacist services; and engages in shipping services. Further, it operates Alaska Commercial Company stores that provides food and general merchandise to remote and rural regions; Pacific Alaska wholesale, a distributor to independent grocery stores, commercial accounts, and individual households; Riteway food markets; and Cost-U-Less mid-size warehouse stores. Additionally, the company also offers gasoline. The North West Company Inc. was formerly known as North West Company Fund and changed its name to The North West Company Inc. in January 2011. The North West Company Inc. Inc was founded in 1668 and is headquartered in Winnipeg, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6074ad61-32cd-4310-8b87-0a831efc845a", "symbol": "NWC", "name": "The North West Company Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/6074ad61-32cd-4310-8b87-0a831efc845a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6074ad61-32cd-4310-8b87-0a831efc845a/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.73, "value": 0.73, "quality": 0.78, "momentum": 0.16, "coverage": 0.939, "confidence": 0.885, "delta": null }, "headline_factors": { "price": 53.53, "market_cap": 2539296192.49, "pe_ratio": 18.2048, "earnings_yield": 0.0728, "ebitda_to_ev": 0.1144, "shareholder_yield": 0.0364, "roe": 0.1745, "piotroski_f_score": 6, "momentum_12_1": -0.0651, "volatility_252d": 0.1897 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.193450+00:00", "batch_id": "" }, "size": { "price_close": 53.53, "market_cap": 2539296192.4931, "market_cap_usd": 2539296192.4931, "enterprise_value": 2911317192.4931, "shares_outstanding": 47436881, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.2048, "pb_ratio": 3.1766, "ptbv_ratio": 3.1766, "ps_ratio": 0.9773, "pcf_ratio": 9.0821, "pfcf_ratio": 18.0796, "ev_ebitda": 8.7377, "ev_ebit": 13.7303, "ev_sales": 1.1205, "ev_fcf": 20.7283, "earnings_yield": 0.0728, "fcf_yield": 0.0482, "price_to_sales": 0.9773, "price_to_book": 3.1766, "price_to_cashflow": 9.0821, "ebitda_to_ev": 0.1144, "sales_yield": 0.8925 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0059, "shareholder_yield": 0.0364, "debt_paydown_yield": 0.0076, "total_yield": 0.044 }, "quality": { "gross_margin": 0.3391, "operating_margin": 0.0816, "net_margin": 0.0537, "ebitda_margin": 0.1282, "fcf_margin": 0.0541, "roe": 0.1745, "roa": 0.089, "roic": 0.1385, "roc_greenblatt": 0.1957, "asset_turnover": 1.658, "cash_conversion": 1.0069, "accruals_ratio": -0.0894, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1684, "revenue_stability_5y": 0.045, "eps_surprise_avg": 9.72, "sue_score": 1.581, "gross_profit_to_assets": 0.5623, "external_financing": 0.0096 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0462, "debt_to_assets": 0.2801, "interest_coverage": 11.7765, "current_ratio": 2.1046, "quick_ratio": 2.1046, "net_debt": 348576000, "local_beta": 0.4703, "volatility_252d": 0.1897, "volatility_60d": 0.4102, "max_drawdown_12m": -0.104, "risk_adjusted_momentum": -0.3429 }, "growth": { "revenue_growth_1y": 0.0085, "revenue_growth_3y_cagr": 0.0336, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0226, "eps_growth_3y_cagr": 0.0451, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2291, "book_value_growth_1y": 0.0422, "revenue_growth": 0.0085, "earnings_growth": 0.0226 }, "momentum": { "price_return_1m": 0.0687, "price_return_3m": -0.0176, "price_return_6m": 0.1253, "price_return_9m": 0.0712, "price_return_12m": -0.0009, "price_return_12m_ex1m": -0.0651, "momentum_6m": 0.1253, "momentum_12m": -0.0009, "momentum_12_1": -0.0651, "distance_from_52w_high": -0.0364, "distance_from_52w_low": 0.1956, "relative_strength": -0.303 }, "raw_ttm": { "revenue_ttm": 2598209000, "gross_profit_ttm": 881091000, "ebit_ttm": 212036000, "ebitda_ttm": 333192000, "net_income_ttm": 139485000, "eps_diluted_ttm": 2.9404, "operating_cash_flow_ttm": 279595000, "capital_expenditure_ttm": -139144000, "fcf_ttm": 140451000, "dividends_paid_ttm": -77460000, "share_repurchases_ttm": -14984000, "shares_issued_ttm": 0, "interest_expense_ttm": 18005000, "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_current_liabilities": 264651000, "net_ppe": 860839000, "total_assets": 1567080000, "total_debt": 438950000, "total_equity": 799388000, "net_working_capital": 222371000, "book_value_per_share": 16.8516, "retained_earnings": null, "preferred_stock": null, "minority_interest": 23445000, "tangible_book_value": null, "tangible_book_per_share": 16.8516 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 47, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 22, "rank_pcf": 41, "rank_ev_ebitda": 37, "rank_ev_ebit": 33, "rank_earnings_yield": 33, "rank_fcf_yield": 37, "rank_dividend_yield": 90, "rank_shareholder_yield": 33, "rank_total_yield": 45, "rank_roe": 24, "rank_roc": 35, "rank_roic": 23, "rank_gross_margin": 63, "rank_fcf_margin": 64, "rank_piotroski": 50, "rank_accruals": 32, "rank_sue": 11, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 76 }, "composites": { "value_composite": 27, "quality_composite": 22, "momentum_composite": 84, "growth_composite": 77, "yield_composite": 71, "svqf_composite": 19, "vc1_composite": 30, "vc2_composite": 25, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.7546, "os_score": 0.73, "value_percentile": 0.73, "quality_percentile": 0.78, "momentum_percentile": 0.16, "factor_coverage": 0.939, "signal_confidence": 0.885, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11687, "ticker_id": 36339, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.193450+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.53, "market_cap": 2539296192.4931, "market_cap_usd": 2539296192.4931, "enterprise_value": 2911317192.4931, "shares_outstanding": 47436881, "fx_rate_to_usd": null, "pe_ratio": 18.20479759, "pb_ratio": 3.1765503, "ptbv_ratio": 3.1765503, "ps_ratio": 0.97732561, "pcf_ratio": 9.08205151, "pfcf_ratio": 18.07958785, "ev_ebitda": 8.73765634, "ev_ebit": 13.73029671, "ev_sales": 1.12050924, "ev_fcf": 20.72834791, "earnings_yield": 0.07283164, "fcf_yield": 0.04824311, "dividend_yield": 0, "buyback_yield": 0.00590085, "shareholder_yield": 0.03640536, "debt_paydown_yield": 0.00763597, "total_yield": 0.04404134, "gross_margin": 0.33911475, "operating_margin": 0.08160852, "net_margin": 0.05368506, "ebitda_margin": 0.12823911, "fcf_margin": 0.05405685, "roe": 0.17448973, "roa": 0.0890095, "roic": 0.13852961, "roc_greenblatt": 0.19574782, "asset_turnover": 1.65799385, "cash_conversion": 1.00692548, "accruals_ratio": -0.08940833, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.04617158, "debt_to_assets": 0.28010695, "interest_coverage": 11.77650653, "current_ratio": 2.10461325, "quick_ratio": 2.10461325, "net_debt": 348576000, "revenue_growth_1y": 0.00848683, "revenue_growth_3y_cagr": 0.0336309, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02259448, "eps_growth_3y_cagr": 0.04511468, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2291045, "book_value_growth_1y": 0.04224728, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.168428, "revenue_stability_5y": 0.044996, "eps_surprise_avg": 9.72, "sue_score": 1.581, "price_return_1m": 0.06867636, "price_return_3m": -0.01761472, "price_return_6m": 0.12531945, "price_return_9m": 0.07116601, "price_return_12m": -0.0008505, "price_return_12m_ex1m": -0.06505886, "distance_from_52w_high": -0.03639203, "distance_from_52w_low": 0.19555913, "relative_strength": -0.30295691, "local_beta": 0.4703, "volatility_252d": 0.189724, "volatility_60d": 0.410179, "max_drawdown_12m": -0.10404598, "revenue_ttm": 2598209000, "gross_profit_ttm": 881091000, "ebit_ttm": 212036000, "ebitda_ttm": 333192000, "net_income_ttm": 139485000, "eps_diluted_ttm": 2.94043363, "operating_cash_flow_ttm": 279595000, "capital_expenditure_ttm": -139144000, "fcf_ttm": 140451000, "dividends_paid_ttm": -77460000, "share_repurchases_ttm": -14984000, "shares_issued_ttm": 0, "interest_expense_ttm": 18005000, "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_current_liabilities": 264651000, "net_ppe": 860839000, "total_assets": 1567080000, "total_debt": 438950000, "total_equity": 799388000, "net_working_capital": 222371000, "book_value_per_share": 16.85161383, "retained_earnings": null, "preferred_stock": null, "minority_interest": 23445000, "tangible_book_value": null, "tangible_book_per_share": 16.85161383, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 47, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 22, "rank_pcf": 41, "rank_ev_ebitda": 37, "rank_ev_ebit": 33, "rank_earnings_yield": 33, "rank_fcf_yield": 37, "rank_dividend_yield": 90, "rank_shareholder_yield": 33, "rank_total_yield": 45, "rank_roe": 24, "rank_roc": 35, "rank_roic": 23, "rank_gross_margin": 63, "rank_fcf_margin": 64, "rank_piotroski": 50, "rank_accruals": 32, "rank_sue": 11, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 76, "value_composite": 27, "quality_composite": 22, "momentum_composite": 84, "growth_composite": 77, "yield_composite": 71, "svqf_composite": 19, "vc1_composite": 30, "vc2_composite": 25, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.53, "os": 0.73, "value": 0.73, "quality": 0.78, "momentum": 0.16, "confidence": 0.885, "coverage": 0.939, "pe_ratio": 18.2048, "earnings_yield": 0.0728, "shareholder_yield": 0.0364, "roe": 0.1745, "momentum_12_1": -0.0651, "complete_fields": { "id": 11687, "ticker_id": 36339, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.193450+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.53, "market_cap": 2539296192.4931, "market_cap_usd": 2539296192.4931, "enterprise_value": 2911317192.4931, "shares_outstanding": 47436881, "fx_rate_to_usd": null, "pe_ratio": 18.20479759, "pb_ratio": 3.1765503, "ptbv_ratio": 3.1765503, "ps_ratio": 0.97732561, "pcf_ratio": 9.08205151, "pfcf_ratio": 18.07958785, "ev_ebitda": 8.73765634, "ev_ebit": 13.73029671, "ev_sales": 1.12050924, "ev_fcf": 20.72834791, "earnings_yield": 0.07283164, "fcf_yield": 0.04824311, "dividend_yield": 0, "buyback_yield": 0.00590085, "shareholder_yield": 0.03640536, "debt_paydown_yield": 0.00763597, "total_yield": 0.04404134, "gross_margin": 0.33911475, "operating_margin": 0.08160852, "net_margin": 0.05368506, "ebitda_margin": 0.12823911, "fcf_margin": 0.05405685, "roe": 0.17448973, "roa": 0.0890095, "roic": 0.13852961, "roc_greenblatt": 0.19574782, "asset_turnover": 1.65799385, "cash_conversion": 1.00692548, "accruals_ratio": -0.08940833, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.04617158, "debt_to_assets": 0.28010695, "interest_coverage": 11.77650653, "current_ratio": 2.10461325, "quick_ratio": 2.10461325, "net_debt": 348576000, "revenue_growth_1y": 0.00848683, "revenue_growth_3y_cagr": 0.0336309, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02259448, "eps_growth_3y_cagr": 0.04511468, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2291045, "book_value_growth_1y": 0.04224728, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.168428, "revenue_stability_5y": 0.044996, "eps_surprise_avg": 9.72, "sue_score": 1.581, "price_return_1m": 0.06867636, "price_return_3m": -0.01761472, "price_return_6m": 0.12531945, "price_return_9m": 0.07116601, "price_return_12m": -0.0008505, "price_return_12m_ex1m": -0.06505886, "distance_from_52w_high": -0.03639203, "distance_from_52w_low": 0.19555913, "relative_strength": -0.30295691, "local_beta": 0.4703, "volatility_252d": 0.189724, "volatility_60d": 0.410179, "max_drawdown_12m": -0.10404598, "revenue_ttm": 2598209000, "gross_profit_ttm": 881091000, "ebit_ttm": 212036000, "ebitda_ttm": 333192000, "net_income_ttm": 139485000, "eps_diluted_ttm": 2.94043363, "operating_cash_flow_ttm": 279595000, "capital_expenditure_ttm": -139144000, "fcf_ttm": 140451000, "dividends_paid_ttm": -77460000, "share_repurchases_ttm": -14984000, "shares_issued_ttm": 0, "interest_expense_ttm": 18005000, "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_current_liabilities": 264651000, "net_ppe": 860839000, "total_assets": 1567080000, "total_debt": 438950000, "total_equity": 799388000, "net_working_capital": 222371000, "book_value_per_share": 16.85161383, "retained_earnings": null, "preferred_stock": null, "minority_interest": 23445000, "tangible_book_value": null, "tangible_book_per_share": 16.85161383, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 47, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 22, "rank_pcf": 41, "rank_ev_ebitda": 37, "rank_ev_ebit": 33, "rank_earnings_yield": 33, "rank_fcf_yield": 37, "rank_dividend_yield": 90, "rank_shareholder_yield": 33, "rank_total_yield": 45, "rank_roe": 24, "rank_roc": 35, "rank_roic": 23, "rank_gross_margin": 63, "rank_fcf_margin": 64, "rank_piotroski": 50, "rank_accruals": 32, "rank_sue": 11, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 76, "value_composite": 27, "quality_composite": 22, "momentum_composite": 84, "growth_composite": 77, "yield_composite": 71, "svqf_composite": 19, "vc1_composite": 30, "vc2_composite": 25, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "income_statement": { "revenue": 2598209000, "cost_of_revenue": 1717118000, "gross_profit": 881091000, "ebit": 212036000, "ebitda": 333192000, "pretax_income": null, "tax_provision": null, "net_income": 139485000, "net_income_to_common": 139485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": null, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 279595000, "capital_expenditure": -139144000, "free_cash_flow": 140451000, "dividends_paid": -77460000, "share_repurchases": -14984000, "shares_issued": 0, "net_debt_issued": -22109000 }, "complete_fields": { "id": 423355, "ticker_id": 36339, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "333192000", "netIncome": "139485000", "grossProfit": "881091000", "totalRevenue": "2598209000", "costOfRevenue": "1717118000", "interestExpense": "18005000", "operatingIncome": "212036000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120608000" }, "balance": { "totalDebt": "438950000", "totalAssets": "1567080000", "longTermDebt": "311437000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "23445000", "totalLiabilities": null, "sharesOutstanding": "47436881", "totalCurrentAssets": "556988000", "totalShareholderEquity": "799388000", "totalCurrentLiabilities": "264651000", "propertyPlantEquipmentNet": "860839000", "cashAndShortTermInvestments": "90374000" }, "cashflow": { "freeCashFlow": "140451000", "dividendsPaid": "-77460000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-22109000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "279595000", "repurchaseOfStock": "-14984000", "capitalExpenditures": "-139144000" } }, "revenue": 2598209000, "cost_of_revenue": 1717118000, "gross_profit": 881091000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212036000, "depreciation_amortisation": 120608000, "ebitda": 333192000, "interest_expense": 18005000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 139485000, "net_income_continuing_ops": null, "net_income_to_common": 139485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 556988000, "net_ppe": 860839000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1567080000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264651000, "long_term_debt": 311437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 438950000, "preferred_stock": null, "minority_interest": 23445000, "retained_earnings": null, "total_equity": 799388000, "shares_outstanding": 47436881, "operating_cash_flow": 279595000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -139144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -77460000, "share_repurchases": -14984000, "shares_issued": 0, "net_debt_issued": -22109000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 140451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "333192000", "netIncome": "139485000", "grossProfit": "881091000", "totalRevenue": "2598209000", "costOfRevenue": "1717118000", "interestExpense": "18005000", "operatingIncome": "212036000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120608000" }, "balance": { "totalDebt": "438950000", "totalAssets": "1567080000", "longTermDebt": "311437000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "23445000", "totalLiabilities": null, "sharesOutstanding": "47436881", "totalCurrentAssets": "556988000", "totalShareholderEquity": "799388000", "totalCurrentLiabilities": "264651000", "propertyPlantEquipmentNet": "860839000", "cashAndShortTermInvestments": "90374000" }, "cashflow": { "freeCashFlow": "140451000", "dividendsPaid": "-77460000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-22109000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "279595000", "repurchaseOfStock": "-14984000", "capitalExpenditures": "-139144000" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "income_statement": { "revenue": 2576344000, "cost_of_revenue": 1708020000, "gross_profit": 868324000, "ebit": 209546000, "ebitda": 325611000, "pretax_income": null, "tax_provision": null, "net_income": 137296000, "net_income_to_common": 137296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67385000, "total_current_assets": 550268000, "total_assets": 1527505000, "short_term_debt": null, "long_term_debt": 295776000, "total_debt": 422182000, "total_liabilities": null, "total_equity": 772006000, "shares_outstanding": 47747424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260625000, "capital_expenditure": -146354000, "free_cash_flow": 114271000, "dividends_paid": -75525000, "share_repurchases": 0, "shares_issued": 72000, "net_debt_issued": -24663000 }, "complete_fields": { "id": 423360, "ticker_id": 36339, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "325611000", "netIncome": "137296000", "grossProfit": "868324000", "totalRevenue": "2576344000", "costOfRevenue": "1708020000", "interestExpense": "18747000", "operatingIncome": "209546000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115619000" }, "balance": { "totalDebt": "422182000", "totalAssets": "1527505000", "longTermDebt": "295776000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": "22708000", "totalLiabilities": null, "sharesOutstanding": "47747424", "totalCurrentAssets": "550268000", "totalShareholderEquity": "772006000", "totalCurrentLiabilities": "274854000", "propertyPlantEquipmentNet": "837965000", "cashAndShortTermInvestments": "67385000" }, "cashflow": { "freeCashFlow": "114271000", "dividendsPaid": "-75525000", "issuanceOfDebt": null, "issuanceOfStock": "72000", "repaymentOfDebt": "-24663000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "260625000", "repurchaseOfStock": "0", "capitalExpenditures": "-146354000" } }, "revenue": 2576344000, "cost_of_revenue": 1708020000, "gross_profit": 868324000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209546000, "depreciation_amortisation": 115619000, "ebitda": 325611000, "interest_expense": 18747000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137296000, "net_income_continuing_ops": null, "net_income_to_common": 137296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67385000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 550268000, "net_ppe": 837965000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1527505000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274854000, "long_term_debt": 295776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 422182000, "preferred_stock": null, "minority_interest": 22708000, "retained_earnings": null, "total_equity": 772006000, "shares_outstanding": 47747424, "operating_cash_flow": 260625000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -146354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -75525000, "share_repurchases": 0, "shares_issued": 72000, "net_debt_issued": -24663000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 114271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "325611000", "netIncome": "137296000", "grossProfit": "868324000", "totalRevenue": "2576344000", "costOfRevenue": "1708020000", "interestExpense": "18747000", "operatingIncome": "209546000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115619000" }, "balance": { "totalDebt": "422182000", "totalAssets": "1527505000", "longTermDebt": "295776000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": "22708000", "totalLiabilities": null, "sharesOutstanding": "47747424", "totalCurrentAssets": "550268000", "totalShareholderEquity": "772006000", "totalCurrentLiabilities": "274854000", "propertyPlantEquipmentNet": "837965000", "cashAndShortTermInvestments": "67385000" }, "cashflow": { "freeCashFlow": "114271000", "dividendsPaid": "-75525000", "issuanceOfDebt": null, "issuanceOfStock": "72000", "repaymentOfDebt": "-24663000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "260625000", "repurchaseOfStock": "0", "capitalExpenditures": "-146354000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "income_statement": { "revenue": 2471678000, "cost_of_revenue": 1662259000, "gross_profit": 809419000, "ebit": 195897000, "ebitda": 301933000, "pretax_income": null, "tax_provision": null, "net_income": 129391000, "net_income_to_common": 129391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53359000, "total_current_assets": 502905000, "total_assets": 1396010000, "short_term_debt": 268000, "long_term_debt": 281308000, "total_debt": 405467000, "total_liabilities": null, "total_equity": 684692000, "shares_outstanding": 47582015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 230427000, "capital_expenditure": -123411000, "free_cash_flow": 107016000, "dividends_paid": -73533000, "share_repurchases": -5000000, "shares_issued": 1965000, "net_debt_issued": -20936000 }, "complete_fields": { "id": 423362, "ticker_id": 36339, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "301933000", "netIncome": "129391000", "grossProfit": "809419000", "totalRevenue": "2471678000", "costOfRevenue": "1662259000", "interestExpense": "19811000", "operatingIncome": "195897000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105276000" }, "balance": { "totalDebt": "405467000", "totalAssets": "1396010000", "longTermDebt": "281308000", "shortTermDebt": "268000", "preferredStock": null, "fiscalDateEnding": "2024-01-31", "minorityInterest": "21081000", "totalLiabilities": null, "sharesOutstanding": "47582015", "totalCurrentAssets": "502905000", "totalShareholderEquity": "684692000", "totalCurrentLiabilities": "250658000", "propertyPlantEquipmentNet": "759182000", "cashAndShortTermInvestments": "53359000" }, "cashflow": { "freeCashFlow": "107016000", "dividendsPaid": "-73533000", "issuanceOfDebt": null, "issuanceOfStock": "1965000", "repaymentOfDebt": "-20936000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "230427000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-123411000" } }, "revenue": 2471678000, "cost_of_revenue": 1662259000, "gross_profit": 809419000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195897000, "depreciation_amortisation": 105276000, "ebitda": 301933000, "interest_expense": 19811000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129391000, "net_income_continuing_ops": null, "net_income_to_common": 129391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53359000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502905000, "net_ppe": 759182000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1396010000, "short_term_debt": 268000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250658000, "long_term_debt": 281308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 405467000, "preferred_stock": null, "minority_interest": 21081000, "retained_earnings": null, "total_equity": 684692000, "shares_outstanding": 47582015, "operating_cash_flow": 230427000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -73533000, "share_repurchases": -5000000, "shares_issued": 1965000, "net_debt_issued": -20936000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 107016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "301933000", "netIncome": "129391000", "grossProfit": "809419000", "totalRevenue": "2471678000", "costOfRevenue": "1662259000", "interestExpense": "19811000", "operatingIncome": "195897000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105276000" }, "balance": { "totalDebt": "405467000", "totalAssets": "1396010000", "longTermDebt": "281308000", "shortTermDebt": "268000", "preferredStock": null, "fiscalDateEnding": "2024-01-31", "minorityInterest": "21081000", "totalLiabilities": null, "sharesOutstanding": "47582015", "totalCurrentAssets": "502905000", "totalShareholderEquity": "684692000", "totalCurrentLiabilities": "250658000", "propertyPlantEquipmentNet": "759182000", "cashAndShortTermInvestments": "53359000" }, "cashflow": { "freeCashFlow": "107016000", "dividendsPaid": "-73533000", "issuanceOfDebt": null, "issuanceOfStock": "1965000", "repaymentOfDebt": "-20936000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "230427000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-123411000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "income_statement": { "revenue": 2352760000, "cost_of_revenue": 1604845000, "gross_profit": 747915000, "ebit": 180305000, "ebitda": 279694000, "pretax_income": null, "tax_provision": null, "net_income": 122190000, "net_income_to_common": 122190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58809000, "total_current_assets": 474844000, "total_assets": 1336890000, "short_term_debt": 268000, "long_term_debt": 289782000, "total_debt": 402527000, "total_liabilities": null, "total_equity": 629221000, "shares_outstanding": 47685083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 182838000, "capital_expenditure": -117112000, "free_cash_flow": 65726000, "dividends_paid": -71805000, "share_repurchases": -7817000, "shares_issued": 1898000, "net_debt_issued": 27087000 }, "complete_fields": { "id": 423363, "ticker_id": 36339, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "279694000", "netIncome": "122190000", "grossProfit": "747915000", "totalRevenue": "2352760000", "costOfRevenue": "1604845000", "interestExpense": "15852000", "operatingIncome": "180305000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98373000" }, "balance": { "totalDebt": "402527000", "totalAssets": "1336890000", "longTermDebt": "289782000", "shortTermDebt": "268000", "preferredStock": null, "fiscalDateEnding": "2023-01-31", "minorityInterest": "18679000", "totalLiabilities": null, "sharesOutstanding": "47685083", "totalCurrentAssets": "474844000", "totalShareholderEquity": "629221000", "totalCurrentLiabilities": "248606000", "propertyPlantEquipmentNet": "708942000", "cashAndShortTermInvestments": "58809000" }, "cashflow": { "freeCashFlow": "65726000", "dividendsPaid": "-71805000", "issuanceOfDebt": "49436000", "issuanceOfStock": "1898000", "repaymentOfDebt": "-22349000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "182838000", "repurchaseOfStock": "-7817000", "capitalExpenditures": "-117112000" } }, "revenue": 2352760000, "cost_of_revenue": 1604845000, "gross_profit": 747915000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180305000, "depreciation_amortisation": 98373000, "ebitda": 279694000, "interest_expense": 15852000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122190000, "net_income_continuing_ops": null, "net_income_to_common": 122190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58809000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 474844000, "net_ppe": 708942000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1336890000, "short_term_debt": 268000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248606000, "long_term_debt": 289782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 402527000, "preferred_stock": null, "minority_interest": 18679000, "retained_earnings": null, "total_equity": 629221000, "shares_outstanding": 47685083, "operating_cash_flow": 182838000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -71805000, "share_repurchases": -7817000, "shares_issued": 1898000, "net_debt_issued": 27087000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 65726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "279694000", "netIncome": "122190000", "grossProfit": "747915000", "totalRevenue": "2352760000", "costOfRevenue": "1604845000", "interestExpense": "15852000", "operatingIncome": "180305000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98373000" }, "balance": { "totalDebt": "402527000", "totalAssets": "1336890000", "longTermDebt": "289782000", "shortTermDebt": "268000", "preferredStock": null, "fiscalDateEnding": "2023-01-31", "minorityInterest": "18679000", "totalLiabilities": null, "sharesOutstanding": "47685083", "totalCurrentAssets": "474844000", "totalShareholderEquity": "629221000", "totalCurrentLiabilities": "248606000", "propertyPlantEquipmentNet": "708942000", "cashAndShortTermInvestments": "58809000" }, "cashflow": { "freeCashFlow": "65726000", "dividendsPaid": "-71805000", "issuanceOfDebt": "49436000", "issuanceOfStock": "1898000", "repaymentOfDebt": "-22349000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "182838000", "repurchaseOfStock": "-7817000", "capitalExpenditures": "-117112000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 46262000, "long_term_debt": null, "total_debt": 46262000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 44071000 }, "complete_fields": { "id": 423364, "ticker_id": 36339, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "46262000", "preferredStock": null, "fiscalDateEnding": "2022-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "44071000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 46262000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 44071000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "46262000", "preferredStock": null, "fiscalDateEnding": "2022-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "44071000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "income_statement": { "revenue": 675548000, "cost_of_revenue": 445499000, "gross_profit": 230049000, "ebit": 57841000, "ebitda": 89028000, "pretax_income": null, "tax_provision": null, "net_income": 37483000, "net_income_to_common": 37483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90374000, "total_current_assets": 556988000, "total_assets": 1567080000, "short_term_debt": 20408000, "long_term_debt": 311437000, "total_debt": 438950000, "total_liabilities": null, "total_equity": 799388000, "shares_outstanding": 47436881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126934000, "capital_expenditure": -46804000, "free_cash_flow": 80130000, "dividends_paid": -19556000, "share_repurchases": -5508000, "shares_issued": 0, "net_debt_issued": -5835000 }, "complete_fields": { "id": 423354, "ticker_id": 36339, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "89028000", "netIncome": "37483000", "grossProfit": "230049000", "totalRevenue": "675548000", "costOfRevenue": "445499000", "interestExpense": "5184000", "operatingIncome": "57841000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30707000" }, "balance": { "totalDebt": "438950000", "totalAssets": "1567080000", "longTermDebt": "311437000", "shortTermDebt": "20408000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "23445000", "totalLiabilities": null, "sharesOutstanding": "47436881", "totalCurrentAssets": "556988000", "totalShareholderEquity": "799388000", "totalCurrentLiabilities": "264651000", "propertyPlantEquipmentNet": "860839000", "cashAndShortTermInvestments": "90374000" }, "cashflow": { "freeCashFlow": "80130000", "dividendsPaid": "-19556000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-5835000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "126934000", "repurchaseOfStock": "-5508000", "capitalExpenditures": "-46804000" } }, "revenue": 675548000, "cost_of_revenue": 445499000, "gross_profit": 230049000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57841000, "depreciation_amortisation": 30707000, "ebitda": 89028000, "interest_expense": 5184000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37483000, "net_income_continuing_ops": null, "net_income_to_common": 37483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 556988000, "net_ppe": 860839000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1567080000, "short_term_debt": 20408000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264651000, "long_term_debt": 311437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 438950000, "preferred_stock": null, "minority_interest": 23445000, "retained_earnings": null, "total_equity": 799388000, "shares_outstanding": 47436881, "operating_cash_flow": 126934000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19556000, "share_repurchases": -5508000, "shares_issued": 0, "net_debt_issued": -5835000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 80130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "89028000", "netIncome": "37483000", "grossProfit": "230049000", "totalRevenue": "675548000", "costOfRevenue": "445499000", "interestExpense": "5184000", "operatingIncome": "57841000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30707000" }, "balance": { "totalDebt": "438950000", "totalAssets": "1567080000", "longTermDebt": "311437000", "shortTermDebt": "20408000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "23445000", "totalLiabilities": null, "sharesOutstanding": "47436881", "totalCurrentAssets": "556988000", "totalShareholderEquity": "799388000", "totalCurrentLiabilities": "264651000", "propertyPlantEquipmentNet": "860839000", "cashAndShortTermInvestments": "90374000" }, "cashflow": { "freeCashFlow": "80130000", "dividendsPaid": "-19556000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-5835000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "126934000", "repurchaseOfStock": "-5508000", "capitalExpenditures": "-46804000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "income_statement": { "revenue": 634315000, "cost_of_revenue": 417180000, "gross_profit": 217135000, "ebit": 58709000, "ebitda": 88881000, "pretax_income": null, "tax_provision": null, "net_income": 40073000, "net_income_to_common": 40073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83031000, "total_current_assets": 601844000, "total_assets": 1599719000, "short_term_debt": 20113000, "long_term_debt": 349819000, "total_debt": 477911000, "total_liabilities": null, "total_equity": 795521000, "shares_outstanding": 47556069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51309000, "capital_expenditure": -35796000, "free_cash_flow": 15513000, "dividends_paid": -19598000, "share_repurchases": -5000000, "shares_issued": 0, "net_debt_issued": -5227000 }, "complete_fields": { "id": 423356, "ticker_id": 36339, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88881000", "netIncome": "40073000", "grossProfit": "217135000", "totalRevenue": "634315000", "costOfRevenue": "417180000", "interestExpense": "4558000", "operatingIncome": "58709000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30172000" }, "balance": { "totalDebt": "477911000", "totalAssets": "1599719000", "longTermDebt": "349819000", "shortTermDebt": "20113000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": "22068000", "totalLiabilities": null, "sharesOutstanding": "47556069", "totalCurrentAssets": "601844000", "totalShareholderEquity": "795521000", "totalCurrentLiabilities": "266519000", "propertyPlantEquipmentNet": "849176000", "cashAndShortTermInvestments": "83031000" }, "cashflow": { "freeCashFlow": "15513000", "dividendsPaid": "-19598000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-5227000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "51309000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-35796000" } }, "revenue": 634315000, "cost_of_revenue": 417180000, "gross_profit": 217135000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58709000, "depreciation_amortisation": 30172000, "ebitda": 88881000, "interest_expense": 4558000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40073000, "net_income_continuing_ops": null, "net_income_to_common": 40073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83031000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 601844000, "net_ppe": 849176000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1599719000, "short_term_debt": 20113000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266519000, "long_term_debt": 349819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 477911000, "preferred_stock": null, "minority_interest": 22068000, "retained_earnings": null, "total_equity": 795521000, "shares_outstanding": 47556069, "operating_cash_flow": 51309000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19598000, "share_repurchases": -5000000, "shares_issued": 0, "net_debt_issued": -5227000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88881000", "netIncome": "40073000", "grossProfit": "217135000", "totalRevenue": "634315000", "costOfRevenue": "417180000", "interestExpense": "4558000", "operatingIncome": "58709000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30172000" }, "balance": { "totalDebt": "477911000", "totalAssets": "1599719000", "longTermDebt": "349819000", "shortTermDebt": "20113000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": "22068000", "totalLiabilities": null, "sharesOutstanding": "47556069", "totalCurrentAssets": "601844000", "totalShareholderEquity": "795521000", "totalCurrentLiabilities": "266519000", "propertyPlantEquipmentNet": "849176000", "cashAndShortTermInvestments": "83031000" }, "cashflow": { "freeCashFlow": "15513000", "dividendsPaid": "-19598000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-5227000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "51309000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-35796000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "income_statement": { "revenue": 646977000, "cost_of_revenue": 427043000, "gross_profit": 219934000, "ebit": 55170000, "ebitda": 85152000, "pretax_income": null, "tax_provision": null, "net_income": 36094000, "net_income_to_common": 36094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68506000, "total_current_assets": 581676000, "total_assets": 1553610000, "short_term_debt": 19905000, "long_term_debt": 315421000, "total_debt": 438420000, "total_liabilities": null, "total_equity": 775964000, "shares_outstanding": 47686756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44086000, "capital_expenditure": -33815000, "free_cash_flow": 10271000, "dividends_paid": -19150000, "share_repurchases": -4476000, "shares_issued": 0, "net_debt_issued": -5435000 }, "complete_fields": { "id": 423357, "ticker_id": 36339, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85152000", "netIncome": "36094000", "grossProfit": "219934000", "totalRevenue": "646977000", "costOfRevenue": "427043000", "interestExpense": "4326000", "operatingIncome": "55170000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29982000" }, "balance": { "totalDebt": "438420000", "totalAssets": "1553610000", "longTermDebt": "315421000", "shortTermDebt": "19905000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": "20807000", "totalLiabilities": null, "sharesOutstanding": "47686756", "totalCurrentAssets": "581676000", "totalShareholderEquity": "775964000", "totalCurrentLiabilities": "282246000", "propertyPlantEquipmentNet": "829873000", "cashAndShortTermInvestments": "68506000" }, "cashflow": { "freeCashFlow": "10271000", "dividendsPaid": "-19150000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-5435000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "44086000", "repurchaseOfStock": "-4476000", "capitalExpenditures": "-33815000" } }, "revenue": 646977000, "cost_of_revenue": 427043000, "gross_profit": 219934000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55170000, "depreciation_amortisation": 29982000, "ebitda": 85152000, "interest_expense": 4326000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36094000, "net_income_continuing_ops": null, "net_income_to_common": 36094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68506000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 581676000, "net_ppe": 829873000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1553610000, "short_term_debt": 19905000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282246000, "long_term_debt": 315421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 438420000, "preferred_stock": null, "minority_interest": 20807000, "retained_earnings": null, "total_equity": 775964000, "shares_outstanding": 47686756, "operating_cash_flow": 44086000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19150000, "share_repurchases": -4476000, "shares_issued": 0, "net_debt_issued": -5435000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85152000", "netIncome": "36094000", "grossProfit": "219934000", "totalRevenue": "646977000", "costOfRevenue": "427043000", "interestExpense": "4326000", "operatingIncome": "55170000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29982000" }, "balance": { "totalDebt": "438420000", "totalAssets": "1553610000", "longTermDebt": "315421000", "shortTermDebt": "19905000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": "20807000", "totalLiabilities": null, "sharesOutstanding": "47686756", "totalCurrentAssets": "581676000", "totalShareholderEquity": "775964000", "totalCurrentLiabilities": "282246000", "propertyPlantEquipmentNet": "829873000", "cashAndShortTermInvestments": "68506000" }, "cashflow": { "freeCashFlow": "10271000", "dividendsPaid": "-19150000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-5435000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "44086000", "repurchaseOfStock": "-4476000", "capitalExpenditures": "-33815000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "income_statement": { "revenue": 641369000, "cost_of_revenue": 427396000, "gross_profit": 213973000, "ebit": 40316000, "ebitda": 70131000, "pretax_income": null, "tax_provision": null, "net_income": 25835000, "net_income_to_common": 25835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74285000, "total_current_assets": 546546000, "total_assets": 1505893000, "short_term_debt": 20440000, "long_term_debt": 293896000, "total_debt": 419986000, "total_liabilities": null, "total_equity": 759727000, "shares_outstanding": 47802857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57266000, "capital_expenditure": -22729000, "free_cash_flow": 34537000, "dividends_paid": -19156000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2893000 }, "complete_fields": { "id": 423358, "ticker_id": 36339, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70131000", "netIncome": "25835000", "grossProfit": "213973000", "totalRevenue": "641369000", "costOfRevenue": "427396000", "interestExpense": "3937000", "operatingIncome": "40316000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29747000" }, "balance": { "totalDebt": "419986000", "totalAssets": "1505893000", "longTermDebt": "293896000", "shortTermDebt": "20440000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": "23618000", "totalLiabilities": null, "sharesOutstanding": "47802857", "totalCurrentAssets": "546546000", "totalShareholderEquity": "759727000", "totalCurrentLiabilities": "265346000", "propertyPlantEquipmentNet": "824107000", "cashAndShortTermInvestments": "74285000" }, "cashflow": { "freeCashFlow": "34537000", "dividendsPaid": "-19156000", "issuanceOfDebt": "2719000", "issuanceOfStock": "0", "repaymentOfDebt": "-5612000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "57266000", "repurchaseOfStock": null, "capitalExpenditures": "-22729000" } }, "revenue": 641369000, "cost_of_revenue": 427396000, "gross_profit": 213973000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40316000, "depreciation_amortisation": 29747000, "ebitda": 70131000, "interest_expense": 3937000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25835000, "net_income_continuing_ops": null, "net_income_to_common": 25835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74285000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 546546000, "net_ppe": 824107000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1505893000, "short_term_debt": 20440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265346000, "long_term_debt": 293896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 419986000, "preferred_stock": null, "minority_interest": 23618000, "retained_earnings": null, "total_equity": 759727000, "shares_outstanding": 47802857, "operating_cash_flow": 57266000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19156000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2893000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70131000", "netIncome": "25835000", "grossProfit": "213973000", "totalRevenue": "641369000", "costOfRevenue": "427396000", "interestExpense": "3937000", "operatingIncome": "40316000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29747000" }, "balance": { "totalDebt": "419986000", "totalAssets": "1505893000", "longTermDebt": "293896000", "shortTermDebt": "20440000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": "23618000", "totalLiabilities": null, "sharesOutstanding": "47802857", "totalCurrentAssets": "546546000", "totalShareholderEquity": "759727000", "totalCurrentLiabilities": "265346000", "propertyPlantEquipmentNet": "824107000", "cashAndShortTermInvestments": "74285000" }, "cashflow": { "freeCashFlow": "34537000", "dividendsPaid": "-19156000", "issuanceOfDebt": "2719000", "issuanceOfStock": "0", "repaymentOfDebt": "-5612000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "57266000", "repurchaseOfStock": null, "capitalExpenditures": "-22729000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "income_statement": { "revenue": 674886000, "cost_of_revenue": 440085000, "gross_profit": 234801000, "ebit": 60741000, "ebitda": 90469000, "pretax_income": null, "tax_provision": null, "net_income": 41094000, "net_income_to_common": 41094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67385000, "total_current_assets": 550268000, "total_assets": 1527505000, "short_term_debt": 20848000, "long_term_debt": 295776000, "total_debt": 422182000, "total_liabilities": null, "total_equity": 772006000, "shares_outstanding": 47747424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108282000, "capital_expenditure": -52637000, "free_cash_flow": 55645000, "dividends_paid": -19148000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5996000 }, "complete_fields": { "id": 423359, "ticker_id": 36339, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90469000", "netIncome": "41094000", "grossProfit": "234801000", "totalRevenue": "674886000", "costOfRevenue": "440085000", "interestExpense": "4775000", "operatingIncome": "60741000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29658000" }, "balance": { "totalDebt": "422182000", "totalAssets": "1527505000", "longTermDebt": "295776000", "shortTermDebt": "20848000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": "22708000", "totalLiabilities": null, "sharesOutstanding": "47747424", "totalCurrentAssets": "550268000", "totalShareholderEquity": "772006000", "totalCurrentLiabilities": "274854000", "propertyPlantEquipmentNet": "837965000", "cashAndShortTermInvestments": "67385000" }, "cashflow": { "freeCashFlow": "55645000", "dividendsPaid": "-19148000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-5996000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "108282000", "repurchaseOfStock": "0", "capitalExpenditures": "-52637000" } }, "revenue": 674886000, "cost_of_revenue": 440085000, "gross_profit": 234801000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60741000, "depreciation_amortisation": 29658000, "ebitda": 90469000, "interest_expense": 4775000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41094000, "net_income_continuing_ops": null, "net_income_to_common": 41094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67385000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 550268000, "net_ppe": 837965000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1527505000, "short_term_debt": 20848000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274854000, "long_term_debt": 295776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 422182000, "preferred_stock": null, "minority_interest": 22708000, "retained_earnings": null, "total_equity": 772006000, "shares_outstanding": 47747424, "operating_cash_flow": 108282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19148000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5996000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 55645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90469000", "netIncome": "41094000", "grossProfit": "234801000", "totalRevenue": "674886000", "costOfRevenue": "440085000", "interestExpense": "4775000", "operatingIncome": "60741000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29658000" }, "balance": { "totalDebt": "422182000", "totalAssets": "1527505000", "longTermDebt": "295776000", "shortTermDebt": "20848000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": "22708000", "totalLiabilities": null, "sharesOutstanding": "47747424", "totalCurrentAssets": "550268000", "totalShareholderEquity": "772006000", "totalCurrentLiabilities": "274854000", "propertyPlantEquipmentNet": "837965000", "cashAndShortTermInvestments": "67385000" }, "cashflow": { "freeCashFlow": "55645000", "dividendsPaid": "-19148000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-5996000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "108282000", "repurchaseOfStock": "0", "capitalExpenditures": "-52637000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423361, "ticker_id": 36339, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:51.645908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }