{ "ticker": { "uuid": "6077ce67-21ba-4cac-96a5-03155d1fc4b2", "symbol": "RM", "name": "Regional Management Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/6077ce67-21ba-4cac-96a5-03155d1fc4b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6077ce67-21ba-4cac-96a5-03155d1fc4b2/" }, "ticker_metadata": { "id": 3395, "uuid": "6077ce67-21ba-4cac-96a5-03155d1fc4b2", "symbol": "RM", "name": "Regional Management Corp", "asset_type": "equity", "market_cap": 336558000, "stock_exchange_id": 3, "industry": "Credit Services", "sector": "Financial Services", "description": "Regional Management Corp, a diversified consumer finance company, offers various installment loan products primarily to clients with limited access to consumer credit from banks, savings companies, credit card companies, and other lenders. The company is headquartered in Greer, South Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6077ce67-21ba-4cac-96a5-03155d1fc4b2", "symbol": "RM", "name": "Regional Management Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/6077ce67-21ba-4cac-96a5-03155d1fc4b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6077ce67-21ba-4cac-96a5-03155d1fc4b2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.95, "quality": 0.9, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 35.93, "market_cap": 347155660, "pe_ratio": 7.113, "earnings_yield": 0.1406, "ebitda_to_ev": 0.0735, "shareholder_yield": 0.0339, "roe": 0.1299, "piotroski_f_score": 6, "momentum_12_1": 0.3198, "volatility_252d": 0.3611 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.134142+00:00", "batch_id": "" }, "size": { "price_close": 35.93, "market_cap": 347155660, "market_cap_usd": 347155660, "enterprise_value": 1593765660, "shares_outstanding": 9662000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.113, "pb_ratio": 0.9237, "ptbv_ratio": 1.0131, "ps_ratio": 0.5261, "pcf_ratio": 1.0635, "pfcf_ratio": 1.0202, "ev_ebitda": 13.6132, "ev_ebit": 14.6277, "ev_sales": 2.4152, "ev_fcf": 4.6836, "earnings_yield": 0.1406, "fcf_yield": 0.2135, "price_to_sales": 0.5261, "price_to_book": 0.9237, "price_to_cashflow": 1.0635, "ebitda_to_ev": 0.0735, "sales_yield": 0.414 }, "yield": { "dividend_yield": 0.0339, "buyback_yield": 0, "shareholder_yield": 0.0339, "debt_paydown_yield": null, "total_yield": 0.0339 }, "quality": { "gross_margin": 0.6372, "operating_margin": 0.1651, "net_margin": 0.074, "ebitda_margin": 0.1774, "fcf_margin": 0.5157, "roe": 0.1299, "roa": 0.0235, "roic": 0.0517, "roc_greenblatt": null, "asset_turnover": 0.3184, "cash_conversion": 6.9723, "accruals_ratio": -0.1339, "sbc_to_revenue": 0.0156, "piotroski_f_score": 6, "altman_z_score": 1.8825, "earnings_stability_5y": 0.2502, "revenue_stability_5y": 0.2241, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2029, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.5148, "net_debt_to_ebitda": 10.648, "debt_to_assets": 0.6512, "interest_coverage": 1.2386, "current_ratio": 8.2163, "quick_ratio": 8.2163, "net_debt": 1246610000, "local_beta": 0.001, "volatility_252d": 0.3611, "volatility_60d": 0.7604, "max_drawdown_12m": -0.2897, "risk_adjusted_momentum": 0.8857 }, "growth": { "revenue_growth_1y": 0.1051, "revenue_growth_3y_cagr": 0.0837, "revenue_growth_5y_cagr": 0.1154, "eps_growth_1y": 0.4777, "eps_growth_3y_cagr": -0.0465, "eps_growth_5y_cagr": 0.1069, "fcf_growth_1y": 0.2064, "book_value_growth_1y": 0.0617, "revenue_growth": 0.1051, "earnings_growth": 0.4777 }, "momentum": { "price_return_1m": 0.0254, "price_return_3m": 0.124, "price_return_6m": -0.0038, "price_return_9m": -0.145, "price_return_12m": 0.3534, "price_return_12m_ex1m": 0.3198, "momentum_6m": -0.0038, "momentum_12m": 0.3534, "momentum_12_1": 0.3198, "distance_from_52w_high": -0.1664, "distance_from_52w_low": 0.3193, "relative_strength": 0.2534 }, "raw_ttm": { "revenue_ttm": 659896000, "gross_profit_ttm": 420481000, "ebit_ttm": 108955000, "ebitda_ttm": 117075000, "net_income_ttm": 48806000, "eps_diluted_ttm": 5.0513, "operating_cash_flow_ttm": 326414000, "capital_expenditure_ttm": 13874000, "fcf_ttm": 340288000, "dividends_paid_ttm": 11752000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87966000, "cash_and_equivalents": 103223000, "total_current_assets": 1936680000, "total_current_liabilities": 235712000, "net_ppe": null, "total_assets": 2072750000, "total_debt": 1349833000, "total_equity": 375849000, "net_working_capital": 1833457000, "book_value_per_share": 38.8997, "retained_earnings": 419197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 342677001, "tangible_book_per_share": 35.4665 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 18, "rank_ptbv": 17, "rank_ps": 15, "rank_pcf": 3, "rank_ev_ebitda": 58, "rank_ev_ebit": 56, "rank_earnings_yield": 11, "rank_fcf_yield": 15, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 33, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 29, "rank_fcf_margin": 15, "rank_piotroski": 45, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 30 }, "composites": { "value_composite": 5, "quality_composite": 10, "momentum_composite": 21, "growth_composite": 16, "yield_composite": 15, "svqf_composite": 6, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 51, "overall_composite": 2, "quality_value_composite": 0.9247, "os_score": 0.98, "value_percentile": 0.95, "quality_percentile": 0.9, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 22, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 51, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4836, "ticker_id": 3395, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.134142+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.93, "market_cap": 347155660, "market_cap_usd": 347155660, "enterprise_value": 1593765660, "shares_outstanding": 9662000, "fx_rate_to_usd": null, "pe_ratio": 7.11297095, "pb_ratio": 0.92365727, "ptbv_ratio": 1.01306962, "ps_ratio": 0.52607632, "pcf_ratio": 1.06354403, "pfcf_ratio": 1.0201819, "ev_ebitda": 13.61320231, "ev_ebit": 14.62774228, "ev_sales": 2.41517703, "ev_fcf": 4.68357879, "earnings_yield": 0.14058823, "fcf_yield": 0.21351194, "dividend_yield": 0.03385225, "buyback_yield": 0, "shareholder_yield": 0.03385225, "debt_paydown_yield": null, "total_yield": 0.03385225, "gross_margin": 0.63719283, "operating_margin": 0.16510935, "net_margin": 0.07396014, "ebitda_margin": 0.17741432, "fcf_margin": 0.51566914, "roe": 0.12985534, "roa": 0.0235465, "roic": 0.0516545, "roc_greenblatt": null, "asset_turnover": 0.31836739, "cash_conversion": 6.97225751, "accruals_ratio": -0.13393222, "sbc_to_revenue": 0.01555548, "debt_to_equity": 4.51484772, "net_debt_to_ebitda": 10.64796071, "debt_to_assets": 0.65122808, "interest_coverage": 1.23860355, "current_ratio": 8.21629786, "quick_ratio": 8.21629786, "net_debt": 1246610000, "revenue_growth_1y": 0.10505357, "revenue_growth_3y_cagr": 0.08374161, "revenue_growth_5y_cagr": 0.11541527, "eps_growth_1y": 0.47767114, "eps_growth_3y_cagr": -0.04645261, "eps_growth_5y_cagr": 0.10687932, "fcf_growth_1y": 0.20643835, "book_value_growth_1y": 0.06168275, "piotroski_f_score": 6, "altman_z_score": 1.88248148, "earnings_stability_5y": 0.250173, "revenue_stability_5y": 0.224101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02542003, "price_return_3m": 0.12401731, "price_return_6m": -0.00378744, "price_return_9m": -0.14496354, "price_return_12m": 0.35339762, "price_return_12m_ex1m": 0.31984707, "distance_from_52w_high": -0.1664366, "distance_from_52w_low": 0.31926315, "relative_strength": 0.25343404, "local_beta": 0.001, "volatility_252d": 0.361128, "volatility_60d": 0.760443, "max_drawdown_12m": -0.28968938, "revenue_ttm": 659896000, "gross_profit_ttm": 420481000, "ebit_ttm": 108955000, "ebitda_ttm": 117075000, "net_income_ttm": 48806000, "eps_diluted_ttm": 5.05133513, "operating_cash_flow_ttm": 326414000, "capital_expenditure_ttm": 13874000, "fcf_ttm": 340288000, "dividends_paid_ttm": 11752000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87966000, "cash_and_equivalents": 103223000, "total_current_assets": 1936680000, "total_current_liabilities": 235712000, "net_ppe": null, "total_assets": 2072750000, "total_debt": 1349833000, "total_equity": 375849000, "net_working_capital": 1833457000, "book_value_per_share": 38.8997102, "retained_earnings": 419197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 342677001, "tangible_book_per_share": 35.46646667, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 18, "rank_ptbv": 17, "rank_ps": 15, "rank_pcf": 3, "rank_ev_ebitda": 58, "rank_ev_ebit": 56, "rank_earnings_yield": 11, "rank_fcf_yield": 15, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 33, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 29, "rank_fcf_margin": 15, "rank_piotroski": 45, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 30, "value_composite": 5, "quality_composite": 10, "momentum_composite": 21, "growth_composite": 16, "yield_composite": 15, "svqf_composite": 6, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 51, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 22, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.93, "os": 0.98, "value": 0.95, "quality": 0.9, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 7.113, "earnings_yield": 0.1406, "shareholder_yield": 0.0339, "roe": 0.1299, "momentum_12_1": 0.3198, "complete_fields": { "id": 4836, "ticker_id": 3395, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.134142+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.93, "market_cap": 347155660, "market_cap_usd": 347155660, "enterprise_value": 1593765660, "shares_outstanding": 9662000, "fx_rate_to_usd": null, "pe_ratio": 7.11297095, "pb_ratio": 0.92365727, "ptbv_ratio": 1.01306962, "ps_ratio": 0.52607632, "pcf_ratio": 1.06354403, "pfcf_ratio": 1.0201819, "ev_ebitda": 13.61320231, "ev_ebit": 14.62774228, "ev_sales": 2.41517703, "ev_fcf": 4.68357879, "earnings_yield": 0.14058823, "fcf_yield": 0.21351194, "dividend_yield": 0.03385225, "buyback_yield": 0, "shareholder_yield": 0.03385225, "debt_paydown_yield": null, "total_yield": 0.03385225, "gross_margin": 0.63719283, "operating_margin": 0.16510935, "net_margin": 0.07396014, "ebitda_margin": 0.17741432, "fcf_margin": 0.51566914, "roe": 0.12985534, "roa": 0.0235465, "roic": 0.0516545, "roc_greenblatt": null, "asset_turnover": 0.31836739, "cash_conversion": 6.97225751, "accruals_ratio": -0.13393222, "sbc_to_revenue": 0.01555548, "debt_to_equity": 4.51484772, "net_debt_to_ebitda": 10.64796071, "debt_to_assets": 0.65122808, "interest_coverage": 1.23860355, "current_ratio": 8.21629786, "quick_ratio": 8.21629786, "net_debt": 1246610000, "revenue_growth_1y": 0.10505357, "revenue_growth_3y_cagr": 0.08374161, "revenue_growth_5y_cagr": 0.11541527, "eps_growth_1y": 0.47767114, "eps_growth_3y_cagr": -0.04645261, "eps_growth_5y_cagr": 0.10687932, "fcf_growth_1y": 0.20643835, "book_value_growth_1y": 0.06168275, "piotroski_f_score": 6, "altman_z_score": 1.88248148, "earnings_stability_5y": 0.250173, "revenue_stability_5y": 0.224101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02542003, "price_return_3m": 0.12401731, "price_return_6m": -0.00378744, "price_return_9m": -0.14496354, "price_return_12m": 0.35339762, "price_return_12m_ex1m": 0.31984707, "distance_from_52w_high": -0.1664366, "distance_from_52w_low": 0.31926315, "relative_strength": 0.25343404, "local_beta": 0.001, "volatility_252d": 0.361128, "volatility_60d": 0.760443, "max_drawdown_12m": -0.28968938, "revenue_ttm": 659896000, "gross_profit_ttm": 420481000, "ebit_ttm": 108955000, "ebitda_ttm": 117075000, "net_income_ttm": 48806000, "eps_diluted_ttm": 5.05133513, "operating_cash_flow_ttm": 326414000, "capital_expenditure_ttm": 13874000, "fcf_ttm": 340288000, "dividends_paid_ttm": 11752000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87966000, "cash_and_equivalents": 103223000, "total_current_assets": 1936680000, "total_current_liabilities": 235712000, "net_ppe": null, "total_assets": 2072750000, "total_debt": 1349833000, "total_equity": 375849000, "net_working_capital": 1833457000, "book_value_per_share": 38.8997102, "retained_earnings": 419197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 342677001, "tangible_book_per_share": 35.46646667, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 18, "rank_ptbv": 17, "rank_ps": 15, "rank_pcf": 3, "rank_ev_ebitda": 58, "rank_ev_ebit": 56, "rank_earnings_yield": 11, "rank_fcf_yield": 15, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 33, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 29, "rank_fcf_margin": 15, "rank_piotroski": 45, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 30, "value_composite": 5, "quality_composite": 10, "momentum_composite": 21, "growth_composite": 16, "yield_composite": 15, "svqf_composite": 6, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 51, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 22, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 645573000, "cost_of_revenue": 307640000, "gross_profit": 337933000, "ebit": 80358000, "ebitda": 92081000, "pretax_income": 57777000, "tax_provision": 13365000, "net_income": 44412000, "net_income_to_common": 44412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97997000, "total_current_assets": 1978532000, "total_assets": 2183858000, "short_term_debt": 235712000, "long_term_debt": 1642173000, "total_debt": 1877885000, "total_liabilities": 1810766000, "total_equity": 373092000, "shares_outstanding": 9930000, "goodwill_and_intangibles": 32497000 }, "cash_flow": { "operating_cash_flow": 309070000, "capital_expenditure": 17077000, "free_cash_flow": 326147000, "dividends_paid": 11485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322945, "ticker_id": 3395, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80358000", "ebitda": "92081000", "netIncome": "44412000", "grossProfit": "337933000", "depreciation": "None", "totalRevenue": "645573000", "costOfRevenue": "307640000", "interestIncome": "84814000", "incomeBeforeTax": "57777000", "interestExpense": "84814000", "operatingIncome": "80358000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13365000", "reportedCurrency": "USD", "netInterestIncome": "494135000", "nonInterestIncome": "None", "operatingExpenses": "257575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11723000", "sellingGeneralAndAdministrative": "221921000", "netIncomeFromContinuingOperations": "44412000" }, "balance": { "goodwill": "716000", "inventory": "None", "commonStock": "1517000", "currentDebt": "None", "investments": "None", "totalAssets": "2183858000", "longTermDebt": "1642173000", "shortTermDebt": "235712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31781000", "reportedCurrency": "USD", "retainedEarnings": "410721000", "totalLiabilities": "1810766000", "otherCurrentAssets": "14132000", "totalCurrentAssets": "1978532000", "currentLongTermDebt": "268439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1866403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205326000", "currentAccountsPayable": "39352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56984000", "shortLongTermDebtTotal": "1734109000", "totalShareholderEquity": "373092000", "capitalLeaseObligations": "45968000", "otherCurrentLiabilities": "-39352000", "totalCurrentLiabilities": "235712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1575054000", "cashAndShortTermInvestments": "97997000", "commonStockSharesOutstanding": "9930000", "intangibleAssetsExcludingGoodwill": "31781000", "cashAndCashEquivalentsAtCarryingValue": "97997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44412000", "profitLoss": "None", "dividendPayout": "11485000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "309070000", "capitalExpenditures": "17077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124474000", "cashflowFromInvestment": "-471182000", "stockBasedCompensation": "11867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 645573000, "cost_of_revenue": 307640000, "gross_profit": 337933000, "research_and_development": null, "selling_general_admin": 221921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80358000, "depreciation_amortisation": 11723000, "ebitda": 92081000, "interest_expense": 84814000, "interest_income": null, "other_non_operating": null, "pretax_income": 57777000, "tax_provision": 13365000, "effective_tax_rate": null, "net_income": 44412000, "net_income_continuing_ops": 44412000, "net_income_to_common": 44412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97997000, "short_term_investments": null, "net_receivables": 1866403000, "inventory": null, "other_current_assets": null, "total_current_assets": 1978532000, "net_ppe": null, "goodwill": 716000, "intangible_assets": 31781000, "goodwill_and_intangibles": 32497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205326000, "total_assets": 2183858000, "short_term_debt": 235712000, "accounts_payable": 39352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235712000, "long_term_debt": 1642173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1575054000, "total_liabilities": 1810766000, "total_debt": 1877885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410721000, "total_equity": 373092000, "shares_outstanding": 9930000, "operating_cash_flow": 309070000, "stock_based_compensation": 11867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -471182000, "dividends_paid": 11485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124474000, "free_cash_flow": 326147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80358000", "ebitda": "92081000", "netIncome": "44412000", "grossProfit": "337933000", "depreciation": "None", "totalRevenue": "645573000", "costOfRevenue": "307640000", "interestIncome": "84814000", "incomeBeforeTax": "57777000", "interestExpense": "84814000", "operatingIncome": "80358000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13365000", "reportedCurrency": "USD", "netInterestIncome": "494135000", "nonInterestIncome": "None", "operatingExpenses": "257575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11723000", "sellingGeneralAndAdministrative": "221921000", "netIncomeFromContinuingOperations": "44412000" }, "balance": { "goodwill": "716000", "inventory": "None", "commonStock": "1517000", "currentDebt": "None", "investments": "None", "totalAssets": "2183858000", "longTermDebt": "1642173000", "shortTermDebt": "235712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31781000", "reportedCurrency": "USD", "retainedEarnings": "410721000", "totalLiabilities": "1810766000", "otherCurrentAssets": "14132000", "totalCurrentAssets": "1978532000", "currentLongTermDebt": "268439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1866403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205326000", "currentAccountsPayable": "39352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56984000", "shortLongTermDebtTotal": "1734109000", "totalShareholderEquity": "373092000", "capitalLeaseObligations": "45968000", "otherCurrentLiabilities": "-39352000", "totalCurrentLiabilities": "235712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1575054000", "cashAndShortTermInvestments": "97997000", "commonStockSharesOutstanding": "9930000", "intangibleAssetsExcludingGoodwill": "31781000", "cashAndCashEquivalentsAtCarryingValue": "97997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44412000", "profitLoss": "None", "dividendPayout": "11485000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "309070000", "capitalExpenditures": "17077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124474000", "cashflowFromInvestment": "-471182000", "stockBasedCompensation": "11867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 588503000, "cost_of_revenue": 286730000, "gross_profit": 301773000, "ebit": 54075000, "ebitda": 68145000, "pretax_income": 54075000, "tax_provision": 12848000, "net_income": 41227000, "net_income_to_common": 41227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3951000, "total_current_assets": 16936000, "total_assets": 1909109000, "short_term_debt": 315467000, "long_term_debt": 1156531000, "total_debt": 1471998000, "total_liabilities": 1552031000, "total_equity": 357078000, "shares_outstanding": 10090000, "goodwill_and_intangibles": 25240000 }, "cash_flow": { "operating_cash_flow": 268927000, "capital_expenditure": 5054000, "free_cash_flow": 273981000, "dividends_paid": 12142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322950, "ticker_id": 3395, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54075000", "ebitda": "68145000", "netIncome": "41227000", "grossProfit": "301773000", "depreciation": "None", "totalRevenue": "588503000", "costOfRevenue": "286730000", "interestIncome": "528894000", "incomeBeforeTax": "54075000", "interestExpense": "74530000", "operatingIncome": "54075000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12848000", "reportedCurrency": "USD", "netInterestIncome": "454364000", "nonInterestIncome": "None", "operatingExpenses": "247698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14070000", "sellingGeneralAndAdministrative": "202869000", "netIncomeFromContinuingOperations": "41227000" }, "balance": { "goodwill": "716000", "inventory": "None", "commonStock": "1492000", "currentDebt": "None", "investments": "None", "totalAssets": "1909109000", "longTermDebt": "1156531000", "shortTermDebt": "315467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24524000", "reportedCurrency": "USD", "retainedEarnings": "378482000", "totalLiabilities": "1552031000", "otherCurrentAssets": "8690000", "totalCurrentAssets": "16936000", "currentLongTermDebt": "315467000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1892173000", "currentAccountsPayable": "39454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52119000", "shortLongTermDebtTotal": "1512577000", "totalShareholderEquity": "357078000", "capitalLeaseObligations": "40579000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "315467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1236564000", "cashAndShortTermInvestments": "3951000", "commonStockSharesOutstanding": "10090000", "intangibleAssetsExcludingGoodwill": "24524000", "cashAndCashEquivalentsAtCarryingValue": "3951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41227000", "profitLoss": "None", "dividendPayout": "12142000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268927000", "capitalExpenditures": "5054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53409000", "cashflowFromInvestment": "-315374000", "stockBasedCompensation": "11171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 588503000, "cost_of_revenue": 286730000, "gross_profit": 301773000, "research_and_development": null, "selling_general_admin": 202869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54075000, "depreciation_amortisation": 14070000, "ebitda": 68145000, "interest_expense": 74530000, "interest_income": null, "other_non_operating": null, "pretax_income": 54075000, "tax_provision": 12848000, "effective_tax_rate": null, "net_income": 41227000, "net_income_continuing_ops": 41227000, "net_income_to_common": 41227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3951000, "short_term_investments": null, "net_receivables": 4295000, "inventory": null, "other_current_assets": null, "total_current_assets": 16936000, "net_ppe": null, "goodwill": 716000, "intangible_assets": 24524000, "goodwill_and_intangibles": 25240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1892173000, "total_assets": 1909109000, "short_term_debt": 315467000, "accounts_payable": 39454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315467000, "long_term_debt": 1156531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1236564000, "total_liabilities": 1552031000, "total_debt": 1471998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 378482000, "total_equity": 357078000, "shares_outstanding": 10090000, "operating_cash_flow": 268927000, "stock_based_compensation": 11171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315374000, "dividends_paid": 12142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53409000, "free_cash_flow": 273981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54075000", "ebitda": "68145000", "netIncome": "41227000", "grossProfit": "301773000", "depreciation": "None", "totalRevenue": "588503000", "costOfRevenue": "286730000", "interestIncome": "528894000", "incomeBeforeTax": "54075000", "interestExpense": "74530000", "operatingIncome": "54075000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12848000", "reportedCurrency": "USD", "netInterestIncome": "454364000", "nonInterestIncome": "None", "operatingExpenses": "247698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14070000", "sellingGeneralAndAdministrative": "202869000", "netIncomeFromContinuingOperations": "41227000" }, "balance": { "goodwill": "716000", "inventory": "None", "commonStock": "1492000", "currentDebt": "None", "investments": "None", "totalAssets": "1909109000", "longTermDebt": "1156531000", "shortTermDebt": "315467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24524000", "reportedCurrency": "USD", "retainedEarnings": "378482000", "totalLiabilities": "1552031000", "otherCurrentAssets": "8690000", "totalCurrentAssets": "16936000", "currentLongTermDebt": "315467000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1892173000", "currentAccountsPayable": "39454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52119000", "shortLongTermDebtTotal": "1512577000", "totalShareholderEquity": "357078000", "capitalLeaseObligations": "40579000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "315467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1236564000", "cashAndShortTermInvestments": "3951000", "commonStockSharesOutstanding": "10090000", "intangibleAssetsExcludingGoodwill": "24524000", "cashAndCashEquivalentsAtCarryingValue": "3951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41227000", "profitLoss": "None", "dividendPayout": "12142000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268927000", "capitalExpenditures": "5054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53409000", "cashflowFromInvestment": "-315374000", "stockBasedCompensation": "11171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 551399000, "cost_of_revenue": 287497000, "gross_profit": 263902000, "ebit": 20783000, "ebitda": 35417000, "pretax_income": 20783000, "tax_provision": 4825000, "net_income": 15958000, "net_income_to_common": 15958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4509000, "total_current_assets": 27096000, "total_assets": 1794527000, "short_term_debt": 244940000, "long_term_debt": 1150296000, "total_debt": 1395236000, "total_liabilities": 1472254000, "total_equity": 322273000, "shares_outstanding": 9593000, "goodwill_and_intangibles": 31775000 }, "cash_flow": { "operating_cash_flow": 249166000, "capital_expenditure": 12070000, "free_cash_flow": 261236000, "dividends_paid": 11886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322955, "ticker_id": 3395, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20783000", "ebitda": "35417000", "netIncome": "15958000", "grossProfit": "263902000", "depreciation": "None", "totalRevenue": "551399000", "costOfRevenue": "287497000", "interestIncome": "489698000", "incomeBeforeTax": "20783000", "interestExpense": "67463000", "operatingIncome": "20783000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4825000", "reportedCurrency": "USD", "netInterestIncome": "422235000", "nonInterestIncome": "None", "operatingExpenses": "243119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14634000", "sellingGeneralAndAdministrative": "202316000", "netIncomeFromContinuingOperations": "15958000" }, "balance": { "goodwill": "15929000", "inventory": "None", "commonStock": "1457000", "currentDebt": "None", "investments": "None", "totalAssets": "1794527000", "longTermDebt": "1150296000", "shortTermDebt": "244940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15846000", "reportedCurrency": "USD", "retainedEarnings": "349579000", "totalLiabilities": "1472254000", "otherCurrentAssets": "9661000", "totalCurrentAssets": "27096000", "currentLongTermDebt": "244940000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1767431000", "currentAccountsPayable": "40442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48090000", "shortLongTermDebtTotal": "1431812000", "totalShareholderEquity": "322273000", "capitalLeaseObligations": "36576000", "otherCurrentLiabilities": "19362000", "totalCurrentLiabilities": "244940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1227314000", "cashAndShortTermInvestments": "4509000", "commonStockSharesOutstanding": "9593000", "intangibleAssetsExcludingGoodwill": "15846000", "cashAndCashEquivalentsAtCarryingValue": "4509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15958000", "profitLoss": "None", "dividendPayout": "11886000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4512000", "operatingCashflow": "249166000", "capitalExpenditures": "12070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26431000", "cashflowFromInvestment": "-278723000", "stockBasedCompensation": "11755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551399000, "cost_of_revenue": 287497000, "gross_profit": 263902000, "research_and_development": 0.04, "selling_general_admin": 202316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20783000, "depreciation_amortisation": 14634000, "ebitda": 35417000, "interest_expense": 67463000, "interest_income": null, "other_non_operating": null, "pretax_income": 20783000, "tax_provision": 4825000, "effective_tax_rate": null, "net_income": 15958000, "net_income_continuing_ops": 15958000, "net_income_to_common": 15958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4509000, "short_term_investments": null, "net_receivables": 12926000, "inventory": null, "other_current_assets": null, "total_current_assets": 27096000, "net_ppe": null, "goodwill": 15929000, "intangible_assets": 15846000, "goodwill_and_intangibles": 31775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1767431000, "total_assets": 1794527000, "short_term_debt": 244940000, "accounts_payable": 40442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244940000, "long_term_debt": 1150296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1227314000, "total_liabilities": 1472254000, "total_debt": 1395236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 349579000, "total_equity": 322273000, "shares_outstanding": 9593000, "operating_cash_flow": 249166000, "stock_based_compensation": 11755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278723000, "dividends_paid": 11886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26431000, "free_cash_flow": 261236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20783000", "ebitda": "35417000", "netIncome": "15958000", "grossProfit": "263902000", "depreciation": "None", "totalRevenue": "551399000", "costOfRevenue": "287497000", "interestIncome": "489698000", "incomeBeforeTax": "20783000", "interestExpense": "67463000", "operatingIncome": "20783000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4825000", "reportedCurrency": "USD", "netInterestIncome": "422235000", "nonInterestIncome": "None", "operatingExpenses": "243119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14634000", "sellingGeneralAndAdministrative": "202316000", "netIncomeFromContinuingOperations": "15958000" }, "balance": { "goodwill": "15929000", "inventory": "None", "commonStock": "1457000", "currentDebt": "None", "investments": "None", "totalAssets": "1794527000", "longTermDebt": "1150296000", "shortTermDebt": "244940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15846000", "reportedCurrency": "USD", "retainedEarnings": "349579000", "totalLiabilities": "1472254000", "otherCurrentAssets": "9661000", "totalCurrentAssets": "27096000", "currentLongTermDebt": "244940000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1767431000", "currentAccountsPayable": "40442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48090000", "shortLongTermDebtTotal": "1431812000", "totalShareholderEquity": "322273000", "capitalLeaseObligations": "36576000", "otherCurrentLiabilities": "19362000", "totalCurrentLiabilities": "244940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1227314000", "cashAndShortTermInvestments": "4509000", "commonStockSharesOutstanding": "9593000", "intangibleAssetsExcludingGoodwill": "15846000", "cashAndCashEquivalentsAtCarryingValue": "4509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15958000", "profitLoss": "None", "dividendPayout": "11886000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4512000", "operatingCashflow": "249166000", "capitalExpenditures": "12070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26431000", "cashflowFromInvestment": "-278723000", "stockBasedCompensation": "11755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 507187000, "cost_of_revenue": 219338000, "gross_profit": 287849000, "ebit": 65321000, "ebitda": 78010000, "pretax_income": 65321000, "tax_provision": 14097000, "net_income": 51224000, "net_income_to_common": 51224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3873000, "total_current_assets": 26704000, "total_assets": 1724987000, "short_term_debt": 164724000, "long_term_debt": 1345847000, "total_debt": 1510571000, "total_liabilities": 1416354000, "total_equity": 308633000, "shares_outstanding": 9656000, "goodwill_and_intangibles": 12838000 }, "cash_flow": { "operating_cash_flow": 224332000, "capital_expenditure": 11408000, "free_cash_flow": 235740000, "dividends_paid": 11353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322960, "ticker_id": 3395, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65321000", "ebitda": "78010000", "netIncome": "51224000", "grossProfit": "287849000", "depreciation": "None", "totalRevenue": "507187000", "costOfRevenue": "219338000", "interestIncome": "34223000", "incomeBeforeTax": "65321000", "interestExpense": "34223000", "operatingIncome": "65321000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14097000", "reportedCurrency": "USD", "netInterestIncome": "416631000", "nonInterestIncome": "None", "operatingExpenses": "222528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "-742000", "costofGoodsAndServicesSold": "219338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12689000", "sellingGeneralAndAdministrative": "183341000", "netIncomeFromContinuingOperations": "51224000" }, "balance": { "goodwill": "716000", "inventory": "1", "commonStock": "1433000", "currentDebt": "None", "investments": "None", "totalAssets": "1724987000", "longTermDebt": "1345847000", "shortTermDebt": "164724000", "treasuryStock": "-150143000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12122000", "reportedCurrency": "USD", "retainedEarnings": "345545000", "totalLiabilities": "1416354000", "otherCurrentAssets": "9115000", "totalCurrentAssets": "26704000", "currentLongTermDebt": "164724000", "longTermInvestments": "1469585000", "shortTermInvestments": "20416000", "currentNetReceivables": "13716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1698283000", "currentAccountsPayable": "33795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49047000", "shortLongTermDebtTotal": "1382559000", "totalShareholderEquity": "308633000", "capitalLeaseObligations": "36712000", "otherCurrentLiabilities": "-128012000", "totalCurrentLiabilities": "164724000", "otherNonCurrentLiabilities": "36712000", "totalNonCurrentLiabilities": "1251630000", "cashAndShortTermInvestments": "3873000", "commonStockSharesOutstanding": "9656000", "intangibleAssetsExcludingGoodwill": "12122000", "cashAndCashEquivalentsAtCarryingValue": "3873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51224000", "profitLoss": "None", "dividendPayout": "11353000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3171000", "operatingCashflow": "224332000", "capitalExpenditures": "11408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205572000", "cashflowFromInvestment": "-447294000", "stockBasedCompensation": "10768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507187000, "cost_of_revenue": 219338000, "gross_profit": 287849000, "research_and_development": 0.13, "selling_general_admin": 183341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65321000, "depreciation_amortisation": 12689000, "ebitda": 78010000, "interest_expense": 34223000, "interest_income": null, "other_non_operating": null, "pretax_income": 65321000, "tax_provision": 14097000, "effective_tax_rate": null, "net_income": 51224000, "net_income_continuing_ops": 51224000, "net_income_to_common": 51224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3873000, "short_term_investments": 20416000, "net_receivables": 13716000, "inventory": 1, "other_current_assets": null, "total_current_assets": 26704000, "net_ppe": null, "goodwill": 716000, "intangible_assets": 12122000, "goodwill_and_intangibles": 12838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1698283000, "total_assets": 1724987000, "short_term_debt": 164724000, "accounts_payable": 33795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164724000, "long_term_debt": 1345847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1251630000, "total_liabilities": 1416354000, "total_debt": 1510571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345545000, "total_equity": 308633000, "shares_outstanding": 9656000, "operating_cash_flow": 224332000, "stock_based_compensation": 10768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -447294000, "dividends_paid": 11353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205572000, "free_cash_flow": 235740000, "net_change_in_cash": -17390000 }, "raw_data": { "income": { "ebit": "65321000", "ebitda": "78010000", "netIncome": "51224000", "grossProfit": "287849000", "depreciation": "None", "totalRevenue": "507187000", "costOfRevenue": "219338000", "interestIncome": "34223000", "incomeBeforeTax": "65321000", "interestExpense": "34223000", "operatingIncome": "65321000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14097000", "reportedCurrency": "USD", "netInterestIncome": "416631000", "nonInterestIncome": "None", "operatingExpenses": "222528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "-742000", "costofGoodsAndServicesSold": "219338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12689000", "sellingGeneralAndAdministrative": "183341000", "netIncomeFromContinuingOperations": "51224000" }, "balance": { "goodwill": "716000", "inventory": "1", "commonStock": "1433000", "currentDebt": "None", "investments": "None", "totalAssets": "1724987000", "longTermDebt": "1345847000", "shortTermDebt": "164724000", "treasuryStock": "-150143000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12122000", "reportedCurrency": "USD", "retainedEarnings": "345545000", "totalLiabilities": "1416354000", "otherCurrentAssets": "9115000", "totalCurrentAssets": "26704000", "currentLongTermDebt": "164724000", "longTermInvestments": "1469585000", "shortTermInvestments": "20416000", "currentNetReceivables": "13716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1698283000", "currentAccountsPayable": "33795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49047000", "shortLongTermDebtTotal": "1382559000", "totalShareholderEquity": "308633000", "capitalLeaseObligations": "36712000", "otherCurrentLiabilities": "-128012000", "totalCurrentLiabilities": "164724000", "otherNonCurrentLiabilities": "36712000", "totalNonCurrentLiabilities": "1251630000", "cashAndShortTermInvestments": "3873000", "commonStockSharesOutstanding": "9656000", "intangibleAssetsExcludingGoodwill": "12122000", "cashAndCashEquivalentsAtCarryingValue": "3873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51224000", "profitLoss": "None", "dividendPayout": "11353000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3171000", "operatingCashflow": "224332000", "capitalExpenditures": "11408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205572000", "cashflowFromInvestment": "-447294000", "stockBasedCompensation": "10768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 428351000, "cost_of_revenue": 120364000, "gross_profit": 307987000, "ebit": 112473000, "ebitda": 124126000, "pretax_income": 112473000, "tax_provision": 23786000, "net_income": 88687000, "net_income_to_common": 88687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10507000, "total_current_assets": 13234000, "total_assets": 1459662000, "short_term_debt": 240271000, "long_term_debt": 1096943000, "total_debt": 1337214000, "total_liabilities": 1176926000, "total_equity": 282736000, "shares_outstanding": 10643000, "goodwill_and_intangibles": 9517000 }, "cash_flow": { "operating_cash_flow": 189015000, "capital_expenditure": 6861000, "free_cash_flow": 195876000, "dividends_paid": 9537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322965, "ticker_id": 3395, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112473000", "ebitda": "124126000", "netIncome": "88687000", "grossProfit": "307987000", "depreciation": "None", "totalRevenue": "428351000", "costOfRevenue": "120364000", "interestIncome": "382544000", "incomeBeforeTax": "112473000", "interestExpense": "31349000", "operatingIncome": "112473000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23786000", "reportedCurrency": "USD", "netInterestIncome": "351195000", "nonInterestIncome": "None", "operatingExpenses": "195514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11653000", "sellingGeneralAndAdministrative": "156983000", "netIncomeFromContinuingOperations": "88687000" }, "balance": { "goodwill": "716000", "inventory": "-6586000", "commonStock": "1416000", "currentDebt": "None", "investments": "None", "totalAssets": "1459662000", "longTermDebt": "1096943000", "shortTermDebt": "240271000", "treasuryStock": "-129530000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8801000", "reportedCurrency": "USD", "retainedEarnings": "306105000", "totalLiabilities": "1176926000", "otherCurrentAssets": "-1373942000", "totalCurrentAssets": "13234000", "currentLongTermDebt": "240271000", "longTermInvestments": "1219120000", "shortTermInvestments": "6586000", "currentNetReceivables": "2727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51176000", "currentAccountsPayable": "49283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41659000", "shortLongTermDebtTotal": "1337214000", "totalShareholderEquity": "282736000", "capitalLeaseObligations": "30700000", "otherCurrentLiabilities": "-240271000", "totalCurrentLiabilities": "240271000", "otherNonCurrentLiabilities": "30700000", "totalNonCurrentLiabilities": "1127643000", "cashAndShortTermInvestments": "10507000", "commonStockSharesOutstanding": "10643000", "intangibleAssetsExcludingGoodwill": "8801000", "cashAndCashEquivalentsAtCarryingValue": "10507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88687000", "profitLoss": "None", "dividendPayout": "9537000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-23445000", "operatingCashflow": "189015000", "capitalExpenditures": "6861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243356000", "cashflowFromInvestment": "-355058000", "stockBasedCompensation": "7399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77313000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428351000, "cost_of_revenue": 120364000, "gross_profit": 307987000, "research_and_development": 0.26, "selling_general_admin": 156983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112473000, "depreciation_amortisation": 11653000, "ebitda": 124126000, "interest_expense": 31349000, "interest_income": null, "other_non_operating": null, "pretax_income": 112473000, "tax_provision": 23786000, "effective_tax_rate": null, "net_income": 88687000, "net_income_continuing_ops": 88687000, "net_income_to_common": 88687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10507000, "short_term_investments": 6586000, "net_receivables": 2727000, "inventory": -6586000, "other_current_assets": null, "total_current_assets": 13234000, "net_ppe": null, "goodwill": 716000, "intangible_assets": 8801000, "goodwill_and_intangibles": 9517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51176000, "total_assets": 1459662000, "short_term_debt": 240271000, "accounts_payable": 49283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240271000, "long_term_debt": 1096943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127643000, "total_liabilities": 1176926000, "total_debt": 1337214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306105000, "total_equity": 282736000, "shares_outstanding": 10643000, "operating_cash_flow": 189015000, "stock_based_compensation": 7399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355058000, "dividends_paid": 9537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243356000, "free_cash_flow": 195876000, "net_change_in_cash": 77313000 }, "raw_data": { "income": { "ebit": "112473000", "ebitda": "124126000", "netIncome": "88687000", "grossProfit": "307987000", "depreciation": "None", "totalRevenue": "428351000", "costOfRevenue": "120364000", "interestIncome": "382544000", "incomeBeforeTax": "112473000", "interestExpense": "31349000", "operatingIncome": "112473000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23786000", "reportedCurrency": "USD", "netInterestIncome": "351195000", "nonInterestIncome": "None", "operatingExpenses": "195514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11653000", "sellingGeneralAndAdministrative": "156983000", "netIncomeFromContinuingOperations": "88687000" }, "balance": { "goodwill": "716000", "inventory": "-6586000", "commonStock": "1416000", "currentDebt": "None", "investments": "None", "totalAssets": "1459662000", "longTermDebt": "1096943000", "shortTermDebt": "240271000", "treasuryStock": "-129530000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8801000", "reportedCurrency": "USD", "retainedEarnings": "306105000", "totalLiabilities": "1176926000", "otherCurrentAssets": "-1373942000", "totalCurrentAssets": "13234000", "currentLongTermDebt": "240271000", "longTermInvestments": "1219120000", "shortTermInvestments": "6586000", "currentNetReceivables": "2727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51176000", "currentAccountsPayable": "49283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41659000", "shortLongTermDebtTotal": "1337214000", "totalShareholderEquity": "282736000", "capitalLeaseObligations": "30700000", "otherCurrentLiabilities": "-240271000", "totalCurrentLiabilities": "240271000", "otherNonCurrentLiabilities": "30700000", "totalNonCurrentLiabilities": "1127643000", "cashAndShortTermInvestments": "10507000", "commonStockSharesOutstanding": "10643000", "intangibleAssetsExcludingGoodwill": "8801000", "cashAndCashEquivalentsAtCarryingValue": "10507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88687000", "profitLoss": "None", "dividendPayout": "9537000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-23445000", "operatingCashflow": "189015000", "capitalExpenditures": "6861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243356000", "cashflowFromInvestment": "-355058000", "stockBasedCompensation": "7399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77313000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 373906000, "cost_of_revenue": 161662000, "gross_profit": 212244000, "ebit": 35928000, "ebitda": 49236000, "pretax_income": 35928000, "tax_provision": 9198000, "net_income": 26730000, "net_income_to_common": 26730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8052000, "total_current_assets": 11222000, "total_assets": 1103856000, "short_term_debt": 325001000, "long_term_debt": 762248000, "total_debt": 1087249000, "total_liabilities": 831733000, "total_equity": 272123000, "shares_outstanding": 11145000, "goodwill_and_intangibles": 9405000 }, "cash_flow": { "operating_cash_flow": 172582000, "capital_expenditure": 5800000, "free_cash_flow": 178382000, "dividends_paid": 2196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322970, "ticker_id": 3395, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35928000", "ebitda": "49236000", "netIncome": "26730000", "grossProfit": "212244000", "depreciation": "None", "totalRevenue": "373906000", "costOfRevenue": "161662000", "interestIncome": "335215000", "incomeBeforeTax": "35928000", "interestExpense": "37852000", "operatingIncome": "35928000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9198000", "reportedCurrency": "USD", "netInterestIncome": "297363000", "nonInterestIncome": "None", "operatingExpenses": "176316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13308000", "sellingGeneralAndAdministrative": "143330000", "netIncomeFromContinuingOperations": "26730000" }, "balance": { "goodwill": "716000", "inventory": "-265000", "commonStock": "1385000", "currentDebt": "None", "investments": "None", "totalAssets": "1103856000", "longTermDebt": "762248000", "shortTermDebt": "325001000", "treasuryStock": "-62088000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8689000", "reportedCurrency": "USD", "retainedEarnings": "227343000", "totalLiabilities": "831733000", "otherCurrentAssets": "-1030022000", "totalCurrentAssets": "11222000", "currentLongTermDebt": "325001000", "longTermInvestments": "951714000", "shortTermInvestments": "265000", "currentNetReceivables": "3170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50263000", "currentAccountsPayable": "40284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14458000", "shortLongTermDebtTotal": "1087249000", "totalShareholderEquity": "272123000", "capitalLeaseObligations": "29201000", "otherCurrentLiabilities": "-325001000", "totalCurrentLiabilities": "325001000", "otherNonCurrentLiabilities": "29201000", "totalNonCurrentLiabilities": "791449000", "cashAndShortTermInvestments": "8052000", "commonStockSharesOutstanding": "11145000", "intangibleAssetsExcludingGoodwill": "8689000", "cashAndCashEquivalentsAtCarryingValue": "8052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26730000", "profitLoss": "None", "dividendPayout": "2196000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5954000", "operatingCashflow": "172582000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58324000", "cashflowFromInvestment": "-98809000", "stockBasedCompensation": "5599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373906000, "cost_of_revenue": 161662000, "gross_profit": 212244000, "research_and_development": 0.1, "selling_general_admin": 143330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35928000, "depreciation_amortisation": 13308000, "ebitda": 49236000, "interest_expense": 37852000, "interest_income": null, "other_non_operating": null, "pretax_income": 35928000, "tax_provision": 9198000, "effective_tax_rate": null, "net_income": 26730000, "net_income_continuing_ops": 26730000, "net_income_to_common": 26730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8052000, "short_term_investments": 265000, "net_receivables": 3170000, "inventory": -265000, "other_current_assets": null, "total_current_assets": 11222000, "net_ppe": null, "goodwill": 716000, "intangible_assets": 8689000, "goodwill_and_intangibles": 9405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50263000, "total_assets": 1103856000, "short_term_debt": 325001000, "accounts_payable": 40284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325001000, "long_term_debt": 762248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 791449000, "total_liabilities": 831733000, "total_debt": 1087249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227343000, "total_equity": 272123000, "shares_outstanding": 11145000, "operating_cash_flow": 172582000, "stock_based_compensation": 5599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98809000, "dividends_paid": 2196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58324000, "free_cash_flow": 178382000, "net_change_in_cash": 15449000 }, "raw_data": { "income": { "ebit": "35928000", "ebitda": "49236000", "netIncome": "26730000", "grossProfit": "212244000", "depreciation": "None", "totalRevenue": "373906000", "costOfRevenue": "161662000", "interestIncome": "335215000", "incomeBeforeTax": "35928000", "interestExpense": "37852000", "operatingIncome": "35928000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9198000", "reportedCurrency": "USD", "netInterestIncome": "297363000", "nonInterestIncome": "None", "operatingExpenses": "176316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13308000", "sellingGeneralAndAdministrative": "143330000", "netIncomeFromContinuingOperations": "26730000" }, "balance": { "goodwill": "716000", "inventory": "-265000", "commonStock": "1385000", "currentDebt": "None", "investments": "None", "totalAssets": "1103856000", "longTermDebt": "762248000", "shortTermDebt": "325001000", "treasuryStock": "-62088000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8689000", "reportedCurrency": "USD", "retainedEarnings": "227343000", "totalLiabilities": "831733000", "otherCurrentAssets": "-1030022000", "totalCurrentAssets": "11222000", "currentLongTermDebt": "325001000", "longTermInvestments": "951714000", "shortTermInvestments": "265000", "currentNetReceivables": "3170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50263000", "currentAccountsPayable": "40284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14458000", "shortLongTermDebtTotal": "1087249000", "totalShareholderEquity": "272123000", "capitalLeaseObligations": "29201000", "otherCurrentLiabilities": "-325001000", "totalCurrentLiabilities": "325001000", "otherNonCurrentLiabilities": "29201000", "totalNonCurrentLiabilities": "791449000", "cashAndShortTermInvestments": "8052000", "commonStockSharesOutstanding": "11145000", "intangibleAssetsExcludingGoodwill": "8689000", "cashAndCashEquivalentsAtCarryingValue": "8052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26730000", "profitLoss": "None", "dividendPayout": "2196000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5954000", "operatingCashflow": "172582000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58324000", "cashflowFromInvestment": "-98809000", "stockBasedCompensation": "5599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 355713000, "cost_of_revenue": 139736000, "gross_profit": 215977000, "ebit": 58993000, "ebitda": 69849000, "pretax_income": 58993000, "tax_provision": 14261000, "net_income": 44732000, "net_income_to_common": 44732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2263000, "total_current_assets": 4116000, "total_assets": 1158540000, "short_term_debt": 393072000, "long_term_debt": 798611000, "total_debt": 1191683000, "total_liabilities": 855757000, "total_equity": 302783000, "shares_outstanding": 11773000, "goodwill_and_intangibles": 10154000 }, "cash_flow": { "operating_cash_flow": 165062000, "capital_expenditure": 7407000, "free_cash_flow": 172469000, "dividends_paid": 2196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322975, "ticker_id": 3395, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58993000", "ebitda": "69849000", "netIncome": "44732000", "grossProfit": "215977000", "depreciation": "None", "totalRevenue": "355713000", "costOfRevenue": "139736000", "interestIncome": "321169000", "incomeBeforeTax": "58993000", "interestExpense": "40125000", "operatingIncome": "58993000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14261000", "reportedCurrency": "USD", "netInterestIncome": "281044000", "nonInterestIncome": "None", "operatingExpenses": "156984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10856000", "sellingGeneralAndAdministrative": "126202000", "netIncomeFromContinuingOperations": "44732000" }, "balance": { "goodwill": "716000", "inventory": "1102954000", "commonStock": "1350000", "currentDebt": "None", "investments": "None", "totalAssets": "1158540000", "longTermDebt": "798611000", "shortTermDebt": "393072000", "treasuryStock": "-50074000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9438000", "reportedCurrency": "USD", "retainedEarnings": "248829000", "totalLiabilities": "855757000", "otherCurrentAssets": "-1102954000", "totalCurrentAssets": "4116000", "currentLongTermDebt": "393072000", "longTermInvestments": "1042613000", "shortTermInvestments": "None", "currentNetReceivables": "1853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51177000", "currentAccountsPayable": "28676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15301000", "shortLongTermDebtTotal": "1191683000", "totalShareholderEquity": "302783000", "capitalLeaseObligations": "28470000", "otherCurrentLiabilities": "-393072000", "totalCurrentLiabilities": "393072000", "otherNonCurrentLiabilities": "28470000", "totalNonCurrentLiabilities": "827081000", "cashAndShortTermInvestments": "2263000", "commonStockSharesOutstanding": "11773000", "intangibleAssetsExcludingGoodwill": "9438000", "cashAndCashEquivalentsAtCarryingValue": "2263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44732000", "profitLoss": "None", "dividendPayout": "2196000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9651000", "operatingCashflow": "165062000", "capitalExpenditures": "7407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116853000", "cashflowFromInvestment": "-275629000", "stockBasedCompensation": "5147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355713000, "cost_of_revenue": 139736000, "gross_profit": 215977000, "research_and_development": 0.17, "selling_general_admin": 126202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58993000, "depreciation_amortisation": 10856000, "ebitda": 69849000, "interest_expense": 40125000, "interest_income": null, "other_non_operating": null, "pretax_income": 58993000, "tax_provision": 14261000, "effective_tax_rate": null, "net_income": 44732000, "net_income_continuing_ops": 44732000, "net_income_to_common": 44732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2263000, "short_term_investments": null, "net_receivables": 1853000, "inventory": 1102954000, "other_current_assets": null, "total_current_assets": 4116000, "net_ppe": null, "goodwill": 716000, "intangible_assets": 9438000, "goodwill_and_intangibles": 10154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51177000, "total_assets": 1158540000, "short_term_debt": 393072000, "accounts_payable": 28676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393072000, "long_term_debt": 798611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 827081000, "total_liabilities": 855757000, "total_debt": 1191683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248829000, "total_equity": 302783000, "shares_outstanding": 11773000, "operating_cash_flow": 165062000, "stock_based_compensation": 5147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275629000, "dividends_paid": 2196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116853000, "free_cash_flow": 172469000, "net_change_in_cash": 6286000 }, "raw_data": { "income": { "ebit": "58993000", "ebitda": "69849000", "netIncome": "44732000", "grossProfit": "215977000", "depreciation": "None", "totalRevenue": "355713000", "costOfRevenue": "139736000", "interestIncome": "321169000", "incomeBeforeTax": "58993000", "interestExpense": "40125000", "operatingIncome": "58993000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14261000", "reportedCurrency": "USD", "netInterestIncome": "281044000", "nonInterestIncome": "None", "operatingExpenses": "156984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10856000", "sellingGeneralAndAdministrative": "126202000", "netIncomeFromContinuingOperations": "44732000" }, "balance": { "goodwill": "716000", "inventory": "1102954000", "commonStock": "1350000", "currentDebt": "None", "investments": "None", "totalAssets": "1158540000", "longTermDebt": "798611000", "shortTermDebt": "393072000", "treasuryStock": "-50074000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9438000", "reportedCurrency": "USD", "retainedEarnings": "248829000", "totalLiabilities": "855757000", "otherCurrentAssets": "-1102954000", "totalCurrentAssets": "4116000", "currentLongTermDebt": "393072000", "longTermInvestments": "1042613000", "shortTermInvestments": "None", "currentNetReceivables": "1853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51177000", "currentAccountsPayable": "28676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15301000", "shortLongTermDebtTotal": "1191683000", "totalShareholderEquity": "302783000", "capitalLeaseObligations": "28470000", "otherCurrentLiabilities": "-393072000", "totalCurrentLiabilities": "393072000", "otherNonCurrentLiabilities": "28470000", "totalNonCurrentLiabilities": "827081000", "cashAndShortTermInvestments": "2263000", "commonStockSharesOutstanding": "11773000", "intangibleAssetsExcludingGoodwill": "9438000", "cashAndCashEquivalentsAtCarryingValue": "2263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44732000", "profitLoss": "None", "dividendPayout": "2196000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9651000", "operatingCashflow": "165062000", "capitalExpenditures": "7407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116853000", "cashflowFromInvestment": "-275629000", "stockBasedCompensation": "5147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 306706000, "cost_of_revenue": 120520000, "gross_profit": 186186000, "ebit": 45902000, "ebitda": 54705000, "pretax_income": 45902000, "tax_provision": 10557000, "net_income": 35345000, "net_income_to_common": 35345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3657000, "total_current_assets": 3657000, "total_assets": 956395000, "short_term_debt": 354697000, "long_term_debt": 651349000, "total_debt": 1006046000, "total_liabilities": 677234000, "total_equity": 279161000, "shares_outstanding": 12078000, "goodwill_and_intangibles": 10726000 }, "cash_flow": { "operating_cash_flow": 146285000, "capital_expenditure": 6798000, "free_cash_flow": 153083000, "dividends_paid": 2196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322980, "ticker_id": 3395, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45902000", "ebitda": "54705000", "netIncome": "35345000", "grossProfit": "186186000", "depreciation": "None", "totalRevenue": "306706000", "costOfRevenue": "120520000", "interestIncome": "33464000", "incomeBeforeTax": "45902000", "interestExpense": "33464000", "operatingIncome": "45902000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10557000", "reportedCurrency": "USD", "netInterestIncome": "246657000", "nonInterestIncome": "None", "operatingExpenses": "140284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8803000", "sellingGeneralAndAdministrative": "111675000", "netIncomeFromContinuingOperations": "35345000" }, "balance": { "goodwill": "716000", "inventory": "1027000", "commonStock": "1332000", "currentDebt": "None", "investments": "None", "totalAssets": "956395000", "longTermDebt": "651349000", "shortTermDebt": "354697000", "treasuryStock": "-25046000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10010000", "reportedCurrency": "USD", "retainedEarnings": "204097000", "totalLiabilities": "677234000", "otherCurrentAssets": "-3319000", "totalCurrentAssets": "3657000", "currentLongTermDebt": "13954000", "longTermInvestments": "873943000", "shortTermInvestments": "None", "currentNetReceivables": "2292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951711000", "currentAccountsPayable": "25138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13926000", "shortLongTermDebtTotal": "1006046000", "totalShareholderEquity": "279161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-328812000", "totalCurrentLiabilities": "25885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "651349000", "cashAndShortTermInvestments": "3657000", "commonStockSharesOutstanding": "12078000", "intangibleAssetsExcludingGoodwill": "10010000", "cashAndCashEquivalentsAtCarryingValue": "3657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35345000", "profitLoss": "None", "dividendPayout": "2196000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146285000", "capitalExpenditures": "6798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81083000", "cashflowFromInvestment": "-199244000", "stockBasedCompensation": "5262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306706000, "cost_of_revenue": 120520000, "gross_profit": 186186000, "research_and_development": 0.15, "selling_general_admin": 111675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45902000, "depreciation_amortisation": 8803000, "ebitda": 54705000, "interest_expense": 33464000, "interest_income": null, "other_non_operating": null, "pretax_income": 45902000, "tax_provision": 10557000, "effective_tax_rate": null, "net_income": 35345000, "net_income_continuing_ops": 35345000, "net_income_to_common": 35345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3657000, "short_term_investments": null, "net_receivables": 2292000, "inventory": 1027000, "other_current_assets": null, "total_current_assets": 3657000, "net_ppe": null, "goodwill": 716000, "intangible_assets": 10010000, "goodwill_and_intangibles": 10726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951711000, "total_assets": 956395000, "short_term_debt": 354697000, "accounts_payable": 25138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25885000, "long_term_debt": 651349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651349000, "total_liabilities": 677234000, "total_debt": 1006046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204097000, "total_equity": 279161000, "shares_outstanding": 12078000, "operating_cash_flow": 146285000, "stock_based_compensation": 5262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199244000, "dividends_paid": 2196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81083000, "free_cash_flow": 153083000, "net_change_in_cash": 28124000 }, "raw_data": { "income": { "ebit": "45902000", "ebitda": "54705000", "netIncome": "35345000", "grossProfit": "186186000", "depreciation": "None", "totalRevenue": "306706000", "costOfRevenue": "120520000", "interestIncome": "33464000", "incomeBeforeTax": "45902000", "interestExpense": "33464000", "operatingIncome": "45902000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10557000", "reportedCurrency": "USD", "netInterestIncome": "246657000", "nonInterestIncome": "None", "operatingExpenses": "140284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8803000", "sellingGeneralAndAdministrative": "111675000", "netIncomeFromContinuingOperations": "35345000" }, "balance": { "goodwill": "716000", "inventory": "1027000", "commonStock": "1332000", "currentDebt": "None", "investments": "None", "totalAssets": "956395000", "longTermDebt": "651349000", "shortTermDebt": "354697000", "treasuryStock": "-25046000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10010000", "reportedCurrency": "USD", "retainedEarnings": "204097000", "totalLiabilities": "677234000", "otherCurrentAssets": "-3319000", "totalCurrentAssets": "3657000", "currentLongTermDebt": "13954000", "longTermInvestments": "873943000", "shortTermInvestments": "None", "currentNetReceivables": "2292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951711000", "currentAccountsPayable": "25138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13926000", "shortLongTermDebtTotal": "1006046000", "totalShareholderEquity": "279161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-328812000", "totalCurrentLiabilities": "25885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "651349000", "cashAndShortTermInvestments": "3657000", "commonStockSharesOutstanding": "12078000", "intangibleAssetsExcludingGoodwill": "10010000", "cashAndCashEquivalentsAtCarryingValue": "3657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35345000", "profitLoss": "None", "dividendPayout": "2196000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146285000", "capitalExpenditures": "6798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81083000", "cashflowFromInvestment": "-199244000", "stockBasedCompensation": "5262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 167290000, "cost_of_revenue": 9538000, "gross_profit": 157752000, "ebit": 37758000, "ebitda": 37758000, "pretax_income": 14835000, "tax_provision": 3434000, "net_income": 11401000, "net_income_to_common": 11401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103223000, "total_current_assets": 1936680000, "total_assets": 2072750000, "short_term_debt": null, "long_term_debt": 1349833000, "total_debt": 1349833000, "total_liabilities": 1696901000, "total_equity": 375849000, "shares_outstanding": 9662000, "goodwill_and_intangibles": 33171999 }, "cash_flow": { "operating_cash_flow": 81009000, "capital_expenditure": 4255000, "free_cash_flow": 85264000, "dividends_paid": 3419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322943, "ticker_id": 3395, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "37758000", "netIncome": "11401000", "grossProfit": "157752000", "depreciation": "None", "totalRevenue": "167290000", "costOfRevenue": "9538000", "interestIncome": "150296000", "incomeBeforeTax": "14835000", "interestExpense": "22923000", "operatingIncome": "37758000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3434000", "reportedCurrency": "USD", "netInterestIncome": "127373000", "nonInterestIncome": "None", "operatingExpenses": "119994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "64664000", "netIncomeFromContinuingOperations": "11401000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1516000", "currentDebt": "None", "investments": "None", "totalAssets": "2072750000", "longTermDebt": "1349833000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33171999", "reportedCurrency": "USD", "retainedEarnings": "419197000", "totalLiabilities": "1696901000", "otherCurrentAssets": "None", "totalCurrentAssets": "1936680000", "currentLongTermDebt": "264517000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1833457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136070000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1660674000", "totalShareholderEquity": "375849000", "capitalLeaseObligations": "46324000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1696901000", "cashAndShortTermInvestments": "103223000", "commonStockSharesOutstanding": "9662000", "intangibleAssetsExcludingGoodwill": "33171999", "cashAndCashEquivalentsAtCarryingValue": "103223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11401000", "profitLoss": "None", "dividendPayout": "3419000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81009000", "capitalExpenditures": "4255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40963000", "cashflowFromInvestment": "-34820000", "stockBasedCompensation": "1899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167290000, "cost_of_revenue": 9538000, "gross_profit": 157752000, "research_and_development": null, "selling_general_admin": 64664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37758000, "depreciation_amortisation": null, "ebitda": 37758000, "interest_expense": 22923000, "interest_income": null, "other_non_operating": null, "pretax_income": 14835000, "tax_provision": 3434000, "effective_tax_rate": null, "net_income": 11401000, "net_income_continuing_ops": 11401000, "net_income_to_common": 11401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103223000, "short_term_investments": null, "net_receivables": 1833457000, "inventory": null, "other_current_assets": null, "total_current_assets": 1936680000, "net_ppe": null, "goodwill": null, "intangible_assets": 33171999, "goodwill_and_intangibles": 33171999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136070000, "total_assets": 2072750000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1349833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1696901000, "total_liabilities": 1696901000, "total_debt": 1349833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 419197000, "total_equity": 375849000, "shares_outstanding": 9662000, "operating_cash_flow": 81009000, "stock_based_compensation": 1899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34820000, "dividends_paid": 3419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40963000, "free_cash_flow": 85264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "37758000", "netIncome": "11401000", "grossProfit": "157752000", "depreciation": "None", "totalRevenue": "167290000", "costOfRevenue": "9538000", "interestIncome": "150296000", "incomeBeforeTax": "14835000", "interestExpense": "22923000", "operatingIncome": "37758000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3434000", "reportedCurrency": "USD", "netInterestIncome": "127373000", "nonInterestIncome": "None", "operatingExpenses": "119994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "64664000", "netIncomeFromContinuingOperations": "11401000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1516000", "currentDebt": "None", "investments": "None", "totalAssets": "2072750000", "longTermDebt": "1349833000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33171999", "reportedCurrency": "USD", "retainedEarnings": "419197000", "totalLiabilities": "1696901000", "otherCurrentAssets": "None", "totalCurrentAssets": "1936680000", "currentLongTermDebt": "264517000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1833457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136070000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1660674000", "totalShareholderEquity": "375849000", "capitalLeaseObligations": "46324000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1696901000", "cashAndShortTermInvestments": "103223000", "commonStockSharesOutstanding": "9662000", "intangibleAssetsExcludingGoodwill": "33171999", "cashAndCashEquivalentsAtCarryingValue": "103223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11401000", "profitLoss": "None", "dividendPayout": "3419000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81009000", "capitalExpenditures": "4255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40963000", "cashflowFromInvestment": "-34820000", "stockBasedCompensation": "1899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 169677000, "cost_of_revenue": 66419000, "gross_profit": 103258000, "ebit": 38739000, "ebitda": 38739000, "pretax_income": 16158000, "tax_provision": 3249000, "net_income": 12909000, "net_income_to_common": 12909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97997000, "total_current_assets": 1978532000, "total_assets": 2183858000, "short_term_debt": 235712000, "long_term_debt": 1642173000, "total_debt": 1877885000, "total_liabilities": 1810766000, "total_equity": 373092000, "shares_outstanding": 9930000, "goodwill_and_intangibles": 31781000 }, "cash_flow": { "operating_cash_flow": 80063000, "capital_expenditure": 1456000, "free_cash_flow": 81519000, "dividends_paid": 2717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322944, "ticker_id": 3395, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "38739000", "netIncome": "12909000", "grossProfit": "103258000", "depreciation": "None", "totalRevenue": "169677000", "costOfRevenue": "66419000", "interestIncome": "22646000", "incomeBeforeTax": "16158000", "interestExpense": "22646000", "operatingIncome": "38739000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3249000", "reportedCurrency": "USD", "netInterestIncome": "130383000", "nonInterestIncome": "None", "operatingExpenses": "64519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "64519000", "netIncomeFromContinuingOperations": "12909000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1517000", "currentDebt": "None", "investments": "None", "totalAssets": "2183858000", "longTermDebt": "1642173000", "shortTermDebt": "235712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31781000", "reportedCurrency": "USD", "retainedEarnings": "410721000", "totalLiabilities": "1810766000", "otherCurrentAssets": "14132000", "totalCurrentAssets": "1978532000", "currentLongTermDebt": "268439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1866403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205326000", "currentAccountsPayable": "39352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56984000", "shortLongTermDebtTotal": "1734109000", "totalShareholderEquity": "373092000", "capitalLeaseObligations": "45968000", "otherCurrentLiabilities": "-39352000", "totalCurrentLiabilities": "235712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1575054000", "cashAndShortTermInvestments": "97997000", "commonStockSharesOutstanding": "9930000", "intangibleAssetsExcludingGoodwill": "31781000", "cashAndCashEquivalentsAtCarryingValue": "97997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12909000", "profitLoss": "None", "dividendPayout": "2717000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80063000", "capitalExpenditures": "1456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52558000", "cashflowFromInvestment": "-143167000", "stockBasedCompensation": "2808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169677000, "cost_of_revenue": 66419000, "gross_profit": 103258000, "research_and_development": null, "selling_general_admin": 64519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38739000, "depreciation_amortisation": null, "ebitda": 38739000, "interest_expense": 22646000, "interest_income": null, "other_non_operating": null, "pretax_income": 16158000, "tax_provision": 3249000, "effective_tax_rate": null, "net_income": 12909000, "net_income_continuing_ops": 12909000, "net_income_to_common": 12909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97997000, "short_term_investments": null, "net_receivables": 1866403000, "inventory": null, "other_current_assets": null, "total_current_assets": 1978532000, "net_ppe": null, "goodwill": null, "intangible_assets": 31781000, "goodwill_and_intangibles": 31781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205326000, "total_assets": 2183858000, "short_term_debt": 235712000, "accounts_payable": 39352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235712000, "long_term_debt": 1642173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1575054000, "total_liabilities": 1810766000, "total_debt": 1877885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410721000, "total_equity": 373092000, "shares_outstanding": 9930000, "operating_cash_flow": 80063000, "stock_based_compensation": 2808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143167000, "dividends_paid": 2717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52558000, "free_cash_flow": 81519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "38739000", "netIncome": "12909000", "grossProfit": "103258000", "depreciation": "None", "totalRevenue": "169677000", "costOfRevenue": "66419000", "interestIncome": "22646000", "incomeBeforeTax": "16158000", "interestExpense": "22646000", "operatingIncome": "38739000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3249000", "reportedCurrency": "USD", "netInterestIncome": "130383000", "nonInterestIncome": "None", "operatingExpenses": "64519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "64519000", "netIncomeFromContinuingOperations": "12909000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1517000", "currentDebt": "None", "investments": "None", "totalAssets": "2183858000", "longTermDebt": "1642173000", "shortTermDebt": "235712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31781000", "reportedCurrency": "USD", "retainedEarnings": "410721000", "totalLiabilities": "1810766000", "otherCurrentAssets": "14132000", "totalCurrentAssets": "1978532000", "currentLongTermDebt": "268439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1866403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205326000", "currentAccountsPayable": "39352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56984000", "shortLongTermDebtTotal": "1734109000", "totalShareholderEquity": "373092000", "capitalLeaseObligations": "45968000", "otherCurrentLiabilities": "-39352000", "totalCurrentLiabilities": "235712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1575054000", "cashAndShortTermInvestments": "97997000", "commonStockSharesOutstanding": "9930000", "intangibleAssetsExcludingGoodwill": "31781000", "cashAndCashEquivalentsAtCarryingValue": "97997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12909000", "profitLoss": "None", "dividendPayout": "2717000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80063000", "capitalExpenditures": "1456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52558000", "cashflowFromInvestment": "-143167000", "stockBasedCompensation": "2808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 165487000, "cost_of_revenue": 82445000, "gross_profit": 83042000, "ebit": 18974000, "ebitda": 23199000, "pretax_income": 18974000, "tax_provision": 4618000, "net_income": 14356000, "net_income_to_common": 14356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4084000, "total_current_assets": 4084000, "total_assets": 2028266000, "short_term_debt": 380488000, "long_term_debt": 1193983000, "total_debt": 1574471000, "total_liabilities": 1656348000, "total_equity": 371918000, "shares_outstanding": 10133000, "goodwill_and_intangibles": 30385000 }, "cash_flow": { "operating_cash_flow": 86684000, "capital_expenditure": 4054000, "free_cash_flow": 90738000, "dividends_paid": 2773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322946, "ticker_id": 3395, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18974000", "ebitda": "23199000", "netIncome": "14356000", "grossProfit": "83042000", "depreciation": "None", "totalRevenue": "165487000", "costOfRevenue": "82445000", "interestIncome": "148672000", "incomeBeforeTax": "18974000", "interestExpense": "21971000", "operatingIncome": "18974000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4618000", "reportedCurrency": "USD", "netInterestIncome": "126701000", "nonInterestIncome": "None", "operatingExpenses": "64068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4225000", "sellingGeneralAndAdministrative": "52696000", "netIncomeFromContinuingOperations": "14356000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1522000", "currentDebt": "None", "investments": "None", "totalAssets": "2028266000", "longTermDebt": "1193983000", "shortTermDebt": "380488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30385000", "reportedCurrency": "USD", "retainedEarnings": "400844000", "totalLiabilities": "1656348000", "otherCurrentAssets": "-1790030000", "totalCurrentAssets": "4084000", "currentLongTermDebt": "380488000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1790030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2024182000", "currentAccountsPayable": "38971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53778000", "shortLongTermDebtTotal": "1617377000", "totalShareholderEquity": "371918000", "capitalLeaseObligations": "42906000", "otherCurrentLiabilities": "-38971000", "totalCurrentLiabilities": "380488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1275860000", "cashAndShortTermInvestments": "4084000", "commonStockSharesOutstanding": "10133000", "intangibleAssetsExcludingGoodwill": "30385000", "cashAndCashEquivalentsAtCarryingValue": "4084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14356000", "profitLoss": "None", "dividendPayout": "2773000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86684000", "capitalExpenditures": "4054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62565000", "cashflowFromInvestment": "-162636000", "stockBasedCompensation": "2760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165487000, "cost_of_revenue": 82445000, "gross_profit": 83042000, "research_and_development": null, "selling_general_admin": 52696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18974000, "depreciation_amortisation": 4225000, "ebitda": 23199000, "interest_expense": 21971000, "interest_income": null, "other_non_operating": null, "pretax_income": 18974000, "tax_provision": 4618000, "effective_tax_rate": null, "net_income": 14356000, "net_income_continuing_ops": 14356000, "net_income_to_common": 14356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4084000, "short_term_investments": null, "net_receivables": 1790030000, "inventory": null, "other_current_assets": null, "total_current_assets": 4084000, "net_ppe": null, "goodwill": null, "intangible_assets": 30385000, "goodwill_and_intangibles": 30385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2024182000, "total_assets": 2028266000, "short_term_debt": 380488000, "accounts_payable": 38971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380488000, "long_term_debt": 1193983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1275860000, "total_liabilities": 1656348000, "total_debt": 1574471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400844000, "total_equity": 371918000, "shares_outstanding": 10133000, "operating_cash_flow": 86684000, "stock_based_compensation": 2760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162636000, "dividends_paid": 2773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62565000, "free_cash_flow": 90738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18974000", "ebitda": "23199000", "netIncome": "14356000", "grossProfit": "83042000", "depreciation": "None", "totalRevenue": "165487000", "costOfRevenue": "82445000", "interestIncome": "148672000", "incomeBeforeTax": "18974000", "interestExpense": "21971000", "operatingIncome": "18974000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4618000", "reportedCurrency": "USD", "netInterestIncome": "126701000", "nonInterestIncome": "None", "operatingExpenses": "64068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4225000", "sellingGeneralAndAdministrative": "52696000", "netIncomeFromContinuingOperations": "14356000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1522000", "currentDebt": "None", "investments": "None", "totalAssets": "2028266000", "longTermDebt": "1193983000", "shortTermDebt": "380488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30385000", "reportedCurrency": "USD", "retainedEarnings": "400844000", "totalLiabilities": "1656348000", "otherCurrentAssets": "-1790030000", "totalCurrentAssets": "4084000", "currentLongTermDebt": "380488000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1790030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2024182000", "currentAccountsPayable": "38971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53778000", "shortLongTermDebtTotal": "1617377000", "totalShareholderEquity": "371918000", "capitalLeaseObligations": "42906000", "otherCurrentLiabilities": "-38971000", "totalCurrentLiabilities": "380488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1275860000", "cashAndShortTermInvestments": "4084000", "commonStockSharesOutstanding": "10133000", "intangibleAssetsExcludingGoodwill": "30385000", "cashAndCashEquivalentsAtCarryingValue": "4084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14356000", "profitLoss": "None", "dividendPayout": "2773000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86684000", "capitalExpenditures": "4054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62565000", "cashflowFromInvestment": "-162636000", "stockBasedCompensation": "2760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 157442000, "cost_of_revenue": 81013000, "gross_profit": 76429000, "ebit": 13484000, "ebitda": 17379000, "pretax_income": 13484000, "tax_provision": 3344000, "net_income": 10140000, "net_income_to_common": 10140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4272000, "total_current_assets": 121930000, "total_assets": 1967131000, "short_term_debt": 247730000, "long_term_debt": 1502271000, "total_debt": 1750001000, "total_liabilities": 1604180000, "total_equity": 362951000, "shares_outstanding": 9843000, "goodwill_and_intangibles": 57620000 }, "cash_flow": { "operating_cash_flow": 78658000, "capital_expenditure": 4109000, "free_cash_flow": 82767000, "dividends_paid": 2843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322947, "ticker_id": 3395, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13484000", "ebitda": "17379000", "netIncome": "10140000", "grossProfit": "76429000", "depreciation": "None", "totalRevenue": "157442000", "costOfRevenue": "81013000", "interestIncome": "20426000", "incomeBeforeTax": "13484000", "interestExpense": "20426000", "operatingIncome": "13484000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3344000", "reportedCurrency": "USD", "netInterestIncome": "120269000", "nonInterestIncome": "None", "operatingExpenses": "62945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3895000", "sellingGeneralAndAdministrative": "50975000", "netIncomeFromContinuingOperations": "10140000" }, "balance": { "goodwill": "28810000", "inventory": "None", "commonStock": "1522000", "currentDebt": "None", "investments": "None", "totalAssets": "1967131000", "longTermDebt": "1502271000", "shortTermDebt": "247730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28810000", "reportedCurrency": "USD", "retainedEarnings": "389557000", "totalLiabilities": "1604180000", "otherCurrentAssets": "117658000", "totalCurrentAssets": "121930000", "currentLongTermDebt": "247730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1708518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845201000", "currentAccountsPayable": "57141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55993000", "shortLongTermDebtTotal": "1547039000", "totalShareholderEquity": "362951000", "capitalLeaseObligations": "44768000", "otherCurrentLiabilities": "165526000", "totalCurrentLiabilities": "247730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1356450000", "cashAndShortTermInvestments": "4272000", "commonStockSharesOutstanding": "9843000", "intangibleAssetsExcludingGoodwill": "28810000", "cashAndCashEquivalentsAtCarryingValue": "4272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10140000", "profitLoss": "None", "dividendPayout": "2843000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78658000", "capitalExpenditures": "4109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21914000", "cashflowFromInvestment": "-105112000", "stockBasedCompensation": "2798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157442000, "cost_of_revenue": 81013000, "gross_profit": 76429000, "research_and_development": null, "selling_general_admin": 50975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13484000, "depreciation_amortisation": 3895000, "ebitda": 17379000, "interest_expense": 20426000, "interest_income": null, "other_non_operating": null, "pretax_income": 13484000, "tax_provision": 3344000, "effective_tax_rate": null, "net_income": 10140000, "net_income_continuing_ops": 10140000, "net_income_to_common": 10140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4272000, "short_term_investments": null, "net_receivables": 1708518000, "inventory": null, "other_current_assets": null, "total_current_assets": 121930000, "net_ppe": null, "goodwill": 28810000, "intangible_assets": 28810000, "goodwill_and_intangibles": 57620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1845201000, "total_assets": 1967131000, "short_term_debt": 247730000, "accounts_payable": 57141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247730000, "long_term_debt": 1502271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1356450000, "total_liabilities": 1604180000, "total_debt": 1750001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 389557000, "total_equity": 362951000, "shares_outstanding": 9843000, "operating_cash_flow": 78658000, "stock_based_compensation": 2798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105112000, "dividends_paid": 2843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21914000, "free_cash_flow": 82767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13484000", "ebitda": "17379000", "netIncome": "10140000", "grossProfit": "76429000", "depreciation": "None", "totalRevenue": "157442000", "costOfRevenue": "81013000", "interestIncome": "20426000", "incomeBeforeTax": "13484000", "interestExpense": "20426000", "operatingIncome": "13484000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3344000", "reportedCurrency": "USD", "netInterestIncome": "120269000", "nonInterestIncome": "None", "operatingExpenses": "62945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3895000", "sellingGeneralAndAdministrative": "50975000", "netIncomeFromContinuingOperations": "10140000" }, "balance": { "goodwill": "28810000", "inventory": "None", "commonStock": "1522000", "currentDebt": "None", "investments": "None", "totalAssets": "1967131000", "longTermDebt": "1502271000", "shortTermDebt": "247730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28810000", "reportedCurrency": "USD", "retainedEarnings": "389557000", "totalLiabilities": "1604180000", "otherCurrentAssets": "117658000", "totalCurrentAssets": "121930000", "currentLongTermDebt": "247730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1708518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845201000", "currentAccountsPayable": "57141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55993000", "shortLongTermDebtTotal": "1547039000", "totalShareholderEquity": "362951000", "capitalLeaseObligations": "44768000", "otherCurrentLiabilities": "165526000", "totalCurrentLiabilities": "247730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1356450000", "cashAndShortTermInvestments": "4272000", "commonStockSharesOutstanding": "9843000", "intangibleAssetsExcludingGoodwill": "28810000", "cashAndCashEquivalentsAtCarryingValue": "4272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10140000", "profitLoss": "None", "dividendPayout": "2843000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78658000", "capitalExpenditures": "4109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21914000", "cashflowFromInvestment": "-105112000", "stockBasedCompensation": "2798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 152967000, "cost_of_revenue": 77763000, "gross_profit": 75204000, "ebit": 9161000, "ebitda": 12764000, "pretax_income": 9161000, "tax_provision": 2154000, "net_income": 7007000, "net_income_to_common": 7007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4158000, "total_current_assets": 4158000, "total_assets": 1900683000, "short_term_debt": 140488000, "long_term_debt": 1329448000, "total_debt": 1469936000, "total_liabilities": 1542807000, "total_equity": 357876000, "shares_outstanding": 10025000, "goodwill_and_intangibles": 26750000 }, "cash_flow": { "operating_cash_flow": 63665000, "capital_expenditure": 1275000, "free_cash_flow": 64940000, "dividends_paid": 3152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322948, "ticker_id": 3395, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9161000", "ebitda": "12764000", "netIncome": "7007000", "grossProfit": "75204000", "depreciation": "None", "totalRevenue": "152967000", "costOfRevenue": "77763000", "interestIncome": "136553000", "incomeBeforeTax": "9161000", "interestExpense": "19771000", "operatingIncome": "9161000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2154000", "reportedCurrency": "USD", "netInterestIncome": "116782000", "nonInterestIncome": "None", "operatingExpenses": "66043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3603000", "sellingGeneralAndAdministrative": "53731000", "netIncomeFromContinuingOperations": "7007000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1519000", "currentDebt": "None", "investments": "None", "totalAssets": "1900683000", "longTermDebt": "1329448000", "shortTermDebt": "140488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26750000", "reportedCurrency": "USD", "retainedEarnings": "382532000", "totalLiabilities": "1542807000", "otherCurrentAssets": "-1644144000", "totalCurrentAssets": "4158000", "currentLongTermDebt": "140488000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1644144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90505000", "currentAccountsPayable": "30083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54334000", "shortLongTermDebtTotal": "1512724000", "totalShareholderEquity": "357876000", "capitalLeaseObligations": "42788000", "otherCurrentLiabilities": "-30083000", "totalCurrentLiabilities": "140488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1402319000", "cashAndShortTermInvestments": "4158000", "commonStockSharesOutstanding": "10025000", "intangibleAssetsExcludingGoodwill": "26750000", "cashAndCashEquivalentsAtCarryingValue": "4158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7007000", "profitLoss": "None", "dividendPayout": "3152000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63665000", "capitalExpenditures": "1275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12563000", "cashflowFromInvestment": "-60267000", "stockBasedCompensation": "3501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152967000, "cost_of_revenue": 77763000, "gross_profit": 75204000, "research_and_development": null, "selling_general_admin": 53731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9161000, "depreciation_amortisation": 3603000, "ebitda": 12764000, "interest_expense": 19771000, "interest_income": null, "other_non_operating": null, "pretax_income": 9161000, "tax_provision": 2154000, "effective_tax_rate": null, "net_income": 7007000, "net_income_continuing_ops": 7007000, "net_income_to_common": 7007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4158000, "short_term_investments": null, "net_receivables": 1644144000, "inventory": null, "other_current_assets": null, "total_current_assets": 4158000, "net_ppe": null, "goodwill": null, "intangible_assets": 26750000, "goodwill_and_intangibles": 26750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90505000, "total_assets": 1900683000, "short_term_debt": 140488000, "accounts_payable": 30083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140488000, "long_term_debt": 1329448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1402319000, "total_liabilities": 1542807000, "total_debt": 1469936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 382532000, "total_equity": 357876000, "shares_outstanding": 10025000, "operating_cash_flow": 63665000, "stock_based_compensation": 3501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60267000, "dividends_paid": 3152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12563000, "free_cash_flow": 64940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9161000", "ebitda": "12764000", "netIncome": "7007000", "grossProfit": "75204000", "depreciation": "None", "totalRevenue": "152967000", "costOfRevenue": "77763000", "interestIncome": "136553000", "incomeBeforeTax": "9161000", "interestExpense": "19771000", "operatingIncome": "9161000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2154000", "reportedCurrency": "USD", "netInterestIncome": "116782000", "nonInterestIncome": "None", "operatingExpenses": "66043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3603000", "sellingGeneralAndAdministrative": "53731000", "netIncomeFromContinuingOperations": "7007000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1519000", "currentDebt": "None", "investments": "None", "totalAssets": "1900683000", "longTermDebt": "1329448000", "shortTermDebt": "140488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26750000", "reportedCurrency": "USD", "retainedEarnings": "382532000", "totalLiabilities": "1542807000", "otherCurrentAssets": "-1644144000", "totalCurrentAssets": "4158000", "currentLongTermDebt": "140488000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1644144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90505000", "currentAccountsPayable": "30083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54334000", "shortLongTermDebtTotal": "1512724000", "totalShareholderEquity": "357876000", "capitalLeaseObligations": "42788000", "otherCurrentLiabilities": "-30083000", "totalCurrentLiabilities": "140488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1402319000", "cashAndShortTermInvestments": "4158000", "commonStockSharesOutstanding": "10025000", "intangibleAssetsExcludingGoodwill": "26750000", "cashAndCashEquivalentsAtCarryingValue": "4158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7007000", "profitLoss": "None", "dividendPayout": "3152000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63665000", "capitalExpenditures": "1275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12563000", "cashflowFromInvestment": "-60267000", "stockBasedCompensation": "3501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 154832000, "cost_of_revenue": 77431000, "gross_profit": 77401000, "ebit": 12755000, "ebitda": 16362000, "pretax_income": 12755000, "tax_provision": 2841000, "net_income": 9914000, "net_income_to_common": 9914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3951000, "total_current_assets": 16936000, "total_assets": 1909109000, "short_term_debt": 315467000, "long_term_debt": 1156531000, "total_debt": 1471998000, "total_liabilities": 1552031000, "total_equity": 357078000, "shares_outstanding": 10090000, "goodwill_and_intangibles": 24524000 }, "cash_flow": { "operating_cash_flow": 63842000, "capital_expenditure": 4152000, "free_cash_flow": 67994000, "dividends_paid": 2896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322949, "ticker_id": 3395, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12755000", "ebitda": "16362000", "netIncome": "9914000", "grossProfit": "77401000", "depreciation": "None", "totalRevenue": "154832000", "costOfRevenue": "77431000", "interestIncome": "138246000", "incomeBeforeTax": "12755000", "interestExpense": "19805000", "operatingIncome": "12755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2841000", "reportedCurrency": "USD", "netInterestIncome": "118441000", "nonInterestIncome": "None", "operatingExpenses": "64646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3607000", "sellingGeneralAndAdministrative": "53121000", "netIncomeFromContinuingOperations": "9914000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1492000", "currentDebt": "None", "investments": "None", "totalAssets": "1909109000", "longTermDebt": "1156531000", "shortTermDebt": "315467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24524000", "reportedCurrency": "USD", "retainedEarnings": "378482000", "totalLiabilities": "1552031000", "otherCurrentAssets": "8690000", "totalCurrentAssets": "16936000", "currentLongTermDebt": "315467000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1892173000", "currentAccountsPayable": "39454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52119000", "shortLongTermDebtTotal": "1512577000", "totalShareholderEquity": "357078000", "capitalLeaseObligations": "40579000", "otherCurrentLiabilities": "-315467000", "totalCurrentLiabilities": "315467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1236564000", "cashAndShortTermInvestments": "3951000", "commonStockSharesOutstanding": "10090000", "intangibleAssetsExcludingGoodwill": "24524000", "cashAndCashEquivalentsAtCarryingValue": "3951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9914000", "profitLoss": "None", "dividendPayout": "2896000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63842000", "capitalExpenditures": "4152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70447000", "cashflowFromInvestment": "-118975000", "stockBasedCompensation": "2347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154832000, "cost_of_revenue": 77431000, "gross_profit": 77401000, "research_and_development": null, "selling_general_admin": 53121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12755000, "depreciation_amortisation": 3607000, "ebitda": 16362000, "interest_expense": 19805000, "interest_income": null, "other_non_operating": null, "pretax_income": 12755000, "tax_provision": 2841000, "effective_tax_rate": null, "net_income": 9914000, "net_income_continuing_ops": 9914000, "net_income_to_common": 9914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3951000, "short_term_investments": null, "net_receivables": 4295000, "inventory": null, "other_current_assets": null, "total_current_assets": 16936000, "net_ppe": null, "goodwill": null, "intangible_assets": 24524000, "goodwill_and_intangibles": 24524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1892173000, "total_assets": 1909109000, "short_term_debt": 315467000, "accounts_payable": 39454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315467000, "long_term_debt": 1156531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1236564000, "total_liabilities": 1552031000, "total_debt": 1471998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 378482000, "total_equity": 357078000, "shares_outstanding": 10090000, "operating_cash_flow": 63842000, "stock_based_compensation": 2347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118975000, "dividends_paid": 2896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70447000, "free_cash_flow": 67994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12755000", "ebitda": "16362000", "netIncome": "9914000", "grossProfit": "77401000", "depreciation": "None", "totalRevenue": "154832000", "costOfRevenue": "77431000", "interestIncome": "138246000", "incomeBeforeTax": "12755000", "interestExpense": "19805000", "operatingIncome": "12755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2841000", "reportedCurrency": "USD", "netInterestIncome": "118441000", "nonInterestIncome": "None", "operatingExpenses": "64646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3607000", "sellingGeneralAndAdministrative": "53121000", "netIncomeFromContinuingOperations": "9914000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1492000", "currentDebt": "None", "investments": "None", "totalAssets": "1909109000", "longTermDebt": "1156531000", "shortTermDebt": "315467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24524000", "reportedCurrency": "USD", "retainedEarnings": "378482000", "totalLiabilities": "1552031000", "otherCurrentAssets": "8690000", "totalCurrentAssets": "16936000", "currentLongTermDebt": "315467000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1892173000", "currentAccountsPayable": "39454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52119000", "shortLongTermDebtTotal": "1512577000", "totalShareholderEquity": "357078000", "capitalLeaseObligations": "40579000", "otherCurrentLiabilities": "-315467000", "totalCurrentLiabilities": "315467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1236564000", "cashAndShortTermInvestments": "3951000", "commonStockSharesOutstanding": "10090000", "intangibleAssetsExcludingGoodwill": "24524000", "cashAndCashEquivalentsAtCarryingValue": "3951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9914000", "profitLoss": "None", "dividendPayout": "2896000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63842000", "capitalExpenditures": "4152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70447000", "cashflowFromInvestment": "-118975000", "stockBasedCompensation": "2347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 146338000, "cost_of_revenue": 73705000, "gross_profit": 72633000, "ebit": 10165000, "ebitda": 13747000, "pretax_income": 10165000, "tax_provision": 2502000, "net_income": 7663000, "net_income_to_common": 7663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4745000, "total_current_assets": 4745000, "total_assets": 1821831000, "short_term_debt": 249168000, "long_term_debt": 1142079000, "total_debt": 1391247000, "total_liabilities": 1468903000, "total_equity": 352928000, "shares_outstanding": 10090000, "goodwill_and_intangibles": 22250000 }, "cash_flow": { "operating_cash_flow": 75119000, "capital_expenditure": 1303000, "free_cash_flow": 76422000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322951, "ticker_id": 3395, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10165000", "ebitda": "13747000", "netIncome": "7663000", "grossProfit": "72633000", "depreciation": "None", "totalRevenue": "146338000", "costOfRevenue": "73705000", "interestIncome": "133932000", "incomeBeforeTax": "10165000", "interestExpense": "19356000", "operatingIncome": "10165000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2502000", "reportedCurrency": "USD", "netInterestIncome": "114576000", "nonInterestIncome": "None", "operatingExpenses": "62468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3582000", "sellingGeneralAndAdministrative": "50839000", "netIncomeFromContinuingOperations": "7663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "1821831000", "longTermDebt": "1142079000", "shortTermDebt": "249168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22250000", "reportedCurrency": "USD", "retainedEarnings": "371725000", "totalLiabilities": "1468903000", "otherCurrentAssets": "-1581148000", "totalCurrentAssets": "4745000", "currentLongTermDebt": "249168000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1581148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84737000", "currentAccountsPayable": "38306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50654000", "shortLongTermDebtTotal": "1430597000", "totalShareholderEquity": "352928000", "capitalLeaseObligations": "39350000", "otherCurrentLiabilities": "-38306000", "totalCurrentLiabilities": "249168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1181429000", "cashAndShortTermInvestments": "4745000", "commonStockSharesOutstanding": "10090000", "intangibleAssetsExcludingGoodwill": "22250000", "cashAndCashEquivalentsAtCarryingValue": "4745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7663000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75119000", "capitalExpenditures": "1303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13826000", "cashflowFromInvestment": "-111838000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146338000, "cost_of_revenue": 73705000, "gross_profit": 72633000, "research_and_development": null, "selling_general_admin": 50839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10165000, "depreciation_amortisation": 3582000, "ebitda": 13747000, "interest_expense": 19356000, "interest_income": null, "other_non_operating": null, "pretax_income": 10165000, "tax_provision": 2502000, "effective_tax_rate": null, "net_income": 7663000, "net_income_continuing_ops": 7663000, "net_income_to_common": 7663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4745000, "short_term_investments": null, "net_receivables": 1581148000, "inventory": null, "other_current_assets": null, "total_current_assets": 4745000, "net_ppe": null, "goodwill": null, "intangible_assets": 22250000, "goodwill_and_intangibles": 22250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84737000, "total_assets": 1821831000, "short_term_debt": 249168000, "accounts_payable": 38306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249168000, "long_term_debt": 1142079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1181429000, "total_liabilities": 1468903000, "total_debt": 1391247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 371725000, "total_equity": 352928000, "shares_outstanding": 10090000, "operating_cash_flow": 75119000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111838000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13826000, "free_cash_flow": 76422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10165000", "ebitda": "13747000", "netIncome": "7663000", "grossProfit": "72633000", "depreciation": "None", "totalRevenue": "146338000", "costOfRevenue": "73705000", "interestIncome": "133932000", "incomeBeforeTax": "10165000", "interestExpense": "19356000", "operatingIncome": "10165000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2502000", "reportedCurrency": "USD", "netInterestIncome": "114576000", "nonInterestIncome": "None", "operatingExpenses": "62468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3582000", "sellingGeneralAndAdministrative": "50839000", "netIncomeFromContinuingOperations": "7663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "1821831000", "longTermDebt": "1142079000", "shortTermDebt": "249168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22250000", "reportedCurrency": "USD", "retainedEarnings": "371725000", "totalLiabilities": "1468903000", "otherCurrentAssets": "-1581148000", "totalCurrentAssets": "4745000", "currentLongTermDebt": "249168000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1581148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84737000", "currentAccountsPayable": "38306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50654000", "shortLongTermDebtTotal": "1430597000", "totalShareholderEquity": "352928000", "capitalLeaseObligations": "39350000", "otherCurrentLiabilities": "-38306000", "totalCurrentLiabilities": "249168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1181429000", "cashAndShortTermInvestments": "4745000", "commonStockSharesOutstanding": "10090000", "intangibleAssetsExcludingGoodwill": "22250000", "cashAndCashEquivalentsAtCarryingValue": "4745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7663000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75119000", "capitalExpenditures": "1303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13826000", "cashflowFromInvestment": "-111838000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 143025000, "cost_of_revenue": 71667000, "gross_profit": 71358000, "ebit": 11222000, "ebitda": 14605000, "pretax_income": 11222000, "tax_provision": 2777000, "net_income": 8445000, "net_income_to_common": 8445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4323000, "total_current_assets": 1685476000, "total_assets": 1789052000, "short_term_debt": 166371000, "long_term_debt": 1206462000, "total_debt": 1372833000, "total_liabilities": 1444149000, "total_equity": 344903000, "shares_outstanding": 9863000, "goodwill_and_intangibles": 19264000 }, "cash_flow": { "operating_cash_flow": 71495000, "capital_expenditure": 1209000, "free_cash_flow": 72704000, "dividends_paid": 3092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322952, "ticker_id": 3395, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11222000", "ebitda": "14605000", "netIncome": "8445000", "grossProfit": "71358000", "depreciation": "None", "totalRevenue": "143025000", "costOfRevenue": "71667000", "interestIncome": "127898000", "incomeBeforeTax": "11222000", "interestExpense": "17865000", "operatingIncome": "11222000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2777000", "reportedCurrency": "USD", "netInterestIncome": "110033000", "nonInterestIncome": "None", "operatingExpenses": "60136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3383000", "sellingGeneralAndAdministrative": "49151000", "netIncomeFromContinuingOperations": "8445000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1496000", "currentDebt": "None", "investments": "None", "totalAssets": "1789052000", "longTermDebt": "1206462000", "shortTermDebt": "166371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19264000", "reportedCurrency": "USD", "retainedEarnings": "367216000", "totalLiabilities": "1444149000", "otherCurrentAssets": "138891000", "totalCurrentAssets": "1685476000", "currentLongTermDebt": "166371000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1542262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103576000", "currentAccountsPayable": "34030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410119000", "totalShareholderEquity": "344903000", "capitalLeaseObligations": "37286000", "otherCurrentLiabilities": "-166371000", "totalCurrentLiabilities": "34030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1410119000", "cashAndShortTermInvestments": "4323000", "commonStockSharesOutstanding": "9863000", "intangibleAssetsExcludingGoodwill": "19264000", "cashAndCashEquivalentsAtCarryingValue": "4323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8445000", "profitLoss": "None", "dividendPayout": "3092000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71495000", "capitalExpenditures": "1209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13542000", "cashflowFromInvestment": "-64232000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143025000, "cost_of_revenue": 71667000, "gross_profit": 71358000, "research_and_development": null, "selling_general_admin": 49151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11222000, "depreciation_amortisation": 3383000, "ebitda": 14605000, "interest_expense": 17865000, "interest_income": null, "other_non_operating": null, "pretax_income": 11222000, "tax_provision": 2777000, "effective_tax_rate": null, "net_income": 8445000, "net_income_continuing_ops": 8445000, "net_income_to_common": 8445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4323000, "short_term_investments": null, "net_receivables": 1542262000, "inventory": null, "other_current_assets": null, "total_current_assets": 1685476000, "net_ppe": null, "goodwill": null, "intangible_assets": 19264000, "goodwill_and_intangibles": 19264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103576000, "total_assets": 1789052000, "short_term_debt": 166371000, "accounts_payable": 34030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34030000, "long_term_debt": 1206462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1410119000, "total_liabilities": 1444149000, "total_debt": 1372833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367216000, "total_equity": 344903000, "shares_outstanding": 9863000, "operating_cash_flow": 71495000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64232000, "dividends_paid": 3092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13542000, "free_cash_flow": 72704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11222000", "ebitda": "14605000", "netIncome": "8445000", "grossProfit": "71358000", "depreciation": "None", "totalRevenue": "143025000", "costOfRevenue": "71667000", "interestIncome": "127898000", "incomeBeforeTax": "11222000", "interestExpense": "17865000", "operatingIncome": "11222000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2777000", "reportedCurrency": "USD", "netInterestIncome": "110033000", "nonInterestIncome": "None", "operatingExpenses": "60136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3383000", "sellingGeneralAndAdministrative": "49151000", "netIncomeFromContinuingOperations": "8445000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1496000", "currentDebt": "None", "investments": "None", "totalAssets": "1789052000", "longTermDebt": "1206462000", "shortTermDebt": "166371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19264000", "reportedCurrency": "USD", "retainedEarnings": "367216000", "totalLiabilities": "1444149000", "otherCurrentAssets": "138891000", "totalCurrentAssets": "1685476000", "currentLongTermDebt": "166371000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1542262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103576000", "currentAccountsPayable": "34030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410119000", "totalShareholderEquity": "344903000", "capitalLeaseObligations": "37286000", "otherCurrentLiabilities": "-166371000", "totalCurrentLiabilities": "34030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1410119000", "cashAndShortTermInvestments": "4323000", "commonStockSharesOutstanding": "9863000", "intangibleAssetsExcludingGoodwill": "19264000", "cashAndCashEquivalentsAtCarryingValue": "4323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8445000", "profitLoss": "None", "dividendPayout": "3092000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71495000", "capitalExpenditures": "1209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13542000", "cashflowFromInvestment": "-64232000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 144308000, "cost_of_revenue": 63927000, "gross_profit": 80381000, "ebit": 19933000, "ebitda": 23431000, "pretax_income": 19933000, "tax_provision": 4728000, "net_income": 15205000, "net_income_to_common": 15205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4215000, "total_current_assets": 1633920000, "total_assets": 1756748000, "short_term_debt": 252790000, "long_term_debt": 1102057000, "total_debt": 1354847000, "total_liabilities": 1420288000, "total_equity": 336460000, "shares_outstanding": 9746000, "goodwill_and_intangibles": 33289000 }, "cash_flow": { "operating_cash_flow": 58471000, "capital_expenditure": 3629000, "free_cash_flow": 62100000, "dividends_paid": 3254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322953, "ticker_id": 3395, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19933000", "ebitda": "23431000", "netIncome": "15205000", "grossProfit": "80381000", "depreciation": "None", "totalRevenue": "144308000", "costOfRevenue": "63927000", "interestIncome": "128818000", "incomeBeforeTax": "19933000", "interestExpense": "17504000", "operatingIncome": "19933000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4728000", "reportedCurrency": "USD", "netInterestIncome": "111314000", "nonInterestIncome": "None", "operatingExpenses": "60448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3498000", "sellingGeneralAndAdministrative": "49758000", "netIncomeFromContinuingOperations": "15205000" }, "balance": { "goodwill": "15929000", "inventory": "None", "commonStock": "1468000", "currentDebt": "None", "investments": "None", "totalAssets": "1756748000", "longTermDebt": "1102057000", "shortTermDebt": "252790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17360000", "reportedCurrency": "USD", "retainedEarnings": "361791000", "totalLiabilities": "1420288000", "otherCurrentAssets": "118194000", "totalCurrentAssets": "1633920000", "currentLongTermDebt": "252790000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1511511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122828000", "currentAccountsPayable": "29762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1390526000", "totalShareholderEquity": "336460000", "capitalLeaseObligations": "35679000", "otherCurrentLiabilities": "-252790000", "totalCurrentLiabilities": "29762000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1390526000", "cashAndShortTermInvestments": "4215000", "commonStockSharesOutstanding": "9746000", "intangibleAssetsExcludingGoodwill": "17360000", "cashAndCashEquivalentsAtCarryingValue": "4215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15205000", "profitLoss": "None", "dividendPayout": "3254000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9401000", "operatingCashflow": "58471000", "capitalExpenditures": "3629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44406000", "cashflowFromInvestment": "-20329000", "stockBasedCompensation": "1832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144308000, "cost_of_revenue": 63927000, "gross_profit": 80381000, "research_and_development": null, "selling_general_admin": 49758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19933000, "depreciation_amortisation": 3498000, "ebitda": 23431000, "interest_expense": 17504000, "interest_income": null, "other_non_operating": null, "pretax_income": 19933000, "tax_provision": 4728000, "effective_tax_rate": null, "net_income": 15205000, "net_income_continuing_ops": 15205000, "net_income_to_common": 15205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4215000, "short_term_investments": null, "net_receivables": 1511511000, "inventory": null, "other_current_assets": null, "total_current_assets": 1633920000, "net_ppe": null, "goodwill": 15929000, "intangible_assets": 17360000, "goodwill_and_intangibles": 33289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122828000, "total_assets": 1756748000, "short_term_debt": 252790000, "accounts_payable": 29762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29762000, "long_term_debt": 1102057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1390526000, "total_liabilities": 1420288000, "total_debt": 1354847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 361791000, "total_equity": 336460000, "shares_outstanding": 9746000, "operating_cash_flow": 58471000, "stock_based_compensation": 1832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20329000, "dividends_paid": 3254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44406000, "free_cash_flow": 62100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19933000", "ebitda": "23431000", "netIncome": "15205000", "grossProfit": "80381000", "depreciation": "None", "totalRevenue": "144308000", "costOfRevenue": "63927000", "interestIncome": "128818000", "incomeBeforeTax": "19933000", "interestExpense": "17504000", "operatingIncome": "19933000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4728000", "reportedCurrency": "USD", "netInterestIncome": "111314000", "nonInterestIncome": "None", "operatingExpenses": "60448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3498000", "sellingGeneralAndAdministrative": "49758000", "netIncomeFromContinuingOperations": "15205000" }, "balance": { "goodwill": "15929000", "inventory": "None", "commonStock": "1468000", "currentDebt": "None", "investments": "None", "totalAssets": "1756748000", "longTermDebt": "1102057000", "shortTermDebt": "252790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17360000", "reportedCurrency": "USD", "retainedEarnings": "361791000", "totalLiabilities": "1420288000", "otherCurrentAssets": "118194000", "totalCurrentAssets": "1633920000", "currentLongTermDebt": "252790000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1511511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122828000", "currentAccountsPayable": "29762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1390526000", "totalShareholderEquity": "336460000", "capitalLeaseObligations": "35679000", "otherCurrentLiabilities": "-252790000", "totalCurrentLiabilities": "29762000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1390526000", "cashAndShortTermInvestments": "4215000", "commonStockSharesOutstanding": "9746000", "intangibleAssetsExcludingGoodwill": "17360000", "cashAndCashEquivalentsAtCarryingValue": "4215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15205000", "profitLoss": "None", "dividendPayout": "3254000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9401000", "operatingCashflow": "58471000", "capitalExpenditures": "3629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44406000", "cashflowFromInvestment": "-20329000", "stockBasedCompensation": "1832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 141659000, "cost_of_revenue": 86395000, "gross_profit": 55264000, "ebit": -9532000, "ebitda": -6098000, "pretax_income": -9532000, "tax_provision": -1958000, "net_income": -7574000, "net_income_to_common": -7574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4509000, "total_current_assets": 27096000, "total_assets": 1794527000, "short_term_debt": 244940000, "long_term_debt": 1150296000, "total_debt": 1395236000, "total_liabilities": 1472254000, "total_equity": 322273000, "shares_outstanding": 9437000, "goodwill_and_intangibles": 31775000 }, "cash_flow": { "operating_cash_flow": 66893000, "capital_expenditure": 2815000, "free_cash_flow": 69708000, "dividends_paid": 2839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322954, "ticker_id": 3395, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9532000", "ebitda": "-6098000", "netIncome": "-7574000", "grossProfit": "55264000", "depreciation": "None", "totalRevenue": "141659000", "costOfRevenue": "86395000", "interestIncome": "126190000", "incomeBeforeTax": "-9532000", "interestExpense": "17510000", "operatingIncome": "-9532000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1958000", "reportedCurrency": "USD", "netInterestIncome": "108680000", "nonInterestIncome": "None", "operatingExpenses": "64796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3434000", "sellingGeneralAndAdministrative": "54054000", "netIncomeFromContinuingOperations": "-7574000" }, "balance": { "goodwill": "15929000", "inventory": "None", "commonStock": "1457000", "currentDebt": "None", "investments": "None", "totalAssets": "1794527000", "longTermDebt": "1150296000", "shortTermDebt": "244940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15846000", "reportedCurrency": "USD", "retainedEarnings": "349579000", "totalLiabilities": "1472254000", "otherCurrentAssets": "9661000", "totalCurrentAssets": "27096000", "currentLongTermDebt": "244940000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1767431000", "currentAccountsPayable": "40442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431812000", "totalShareholderEquity": "322273000", "capitalLeaseObligations": "36576000", "otherCurrentLiabilities": "215712000", "totalCurrentLiabilities": "244940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1227314000", "cashAndShortTermInvestments": "4509000", "commonStockSharesOutstanding": "9437000", "intangibleAssetsExcludingGoodwill": "15846000", "cashAndCashEquivalentsAtCarryingValue": "4509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7574000", "profitLoss": "None", "dividendPayout": "2839000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9401000", "operatingCashflow": "66893000", "capitalExpenditures": "2815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21952000", "cashflowFromInvestment": "-84614000", "stockBasedCompensation": "3957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141659000, "cost_of_revenue": 86395000, "gross_profit": 55264000, "research_and_development": null, "selling_general_admin": 54054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9532000, "depreciation_amortisation": 3434000, "ebitda": -6098000, "interest_expense": 17510000, "interest_income": null, "other_non_operating": null, "pretax_income": -9532000, "tax_provision": -1958000, "effective_tax_rate": null, "net_income": -7574000, "net_income_continuing_ops": -7574000, "net_income_to_common": -7574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4509000, "short_term_investments": null, "net_receivables": 12926000, "inventory": null, "other_current_assets": null, "total_current_assets": 27096000, "net_ppe": null, "goodwill": 15929000, "intangible_assets": 15846000, "goodwill_and_intangibles": 31775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1767431000, "total_assets": 1794527000, "short_term_debt": 244940000, "accounts_payable": 40442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244940000, "long_term_debt": 1150296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1227314000, "total_liabilities": 1472254000, "total_debt": 1395236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 349579000, "total_equity": 322273000, "shares_outstanding": 9437000, "operating_cash_flow": 66893000, "stock_based_compensation": 3957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84614000, "dividends_paid": 2839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21952000, "free_cash_flow": 69708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9532000", "ebitda": "-6098000", "netIncome": "-7574000", "grossProfit": "55264000", "depreciation": "None", "totalRevenue": "141659000", "costOfRevenue": "86395000", "interestIncome": "126190000", "incomeBeforeTax": "-9532000", "interestExpense": "17510000", "operatingIncome": "-9532000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1958000", "reportedCurrency": "USD", "netInterestIncome": "108680000", "nonInterestIncome": "None", "operatingExpenses": "64796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3434000", "sellingGeneralAndAdministrative": "54054000", "netIncomeFromContinuingOperations": "-7574000" }, "balance": { "goodwill": "15929000", "inventory": "None", "commonStock": "1457000", "currentDebt": "None", "investments": "None", "totalAssets": "1794527000", "longTermDebt": "1150296000", "shortTermDebt": "244940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15846000", "reportedCurrency": "USD", "retainedEarnings": "349579000", "totalLiabilities": "1472254000", "otherCurrentAssets": "9661000", "totalCurrentAssets": "27096000", "currentLongTermDebt": "244940000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1767431000", "currentAccountsPayable": "40442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431812000", "totalShareholderEquity": "322273000", "capitalLeaseObligations": "36576000", "otherCurrentLiabilities": "215712000", "totalCurrentLiabilities": "244940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1227314000", "cashAndShortTermInvestments": "4509000", "commonStockSharesOutstanding": "9437000", "intangibleAssetsExcludingGoodwill": "15846000", "cashAndCashEquivalentsAtCarryingValue": "4509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7574000", "profitLoss": "None", "dividendPayout": "2839000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9401000", "operatingCashflow": "66893000", "capitalExpenditures": "2815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21952000", "cashflowFromInvestment": "-84614000", "stockBasedCompensation": "3957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 140878000, "cost_of_revenue": 67877000, "gross_profit": 73001000, "ebit": 10897000, "ebitda": 14453000, "pretax_income": 10897000, "tax_provision": 2077000, "net_income": 8820000, "net_income_to_common": 8820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7413000, "total_current_assets": 7413000, "total_assets": 1765340000, "short_term_debt": 182751000, "long_term_debt": 1367101000, "total_debt": 1549852000, "total_liabilities": 1404196000, "total_equity": 330585000, "shares_outstanding": 9650000, "goodwill_and_intangibles": 15048000 }, "cash_flow": { "operating_cash_flow": 67548000, "capital_expenditure": 835000, "free_cash_flow": 68383000, "dividends_paid": 2837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322956, "ticker_id": 3395, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10897000", "ebitda": "14453000", "netIncome": "8820000", "grossProfit": "73001000", "depreciation": "None", "totalRevenue": "140878000", "costOfRevenue": "67877000", "interestIncome": "16947000", "incomeBeforeTax": "10897000", "interestExpense": "16947000", "operatingIncome": "10897000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2077000", "reportedCurrency": "USD", "netInterestIncome": "108071000", "nonInterestIncome": "None", "operatingExpenses": "62104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3556000", "sellingGeneralAndAdministrative": "51712000", "netIncomeFromContinuingOperations": "8820000" }, "balance": { "goodwill": "None", "inventory": "124442000", "commonStock": "1464000", "currentDebt": "None", "investments": "None", "totalAssets": "1765340000", "longTermDebt": "1367101000", "shortTermDebt": "182751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15048000", "reportedCurrency": "USD", "retainedEarnings": "360155000", "totalLiabilities": "1404196000", "otherCurrentAssets": "-1641787000", "totalCurrentAssets": "7413000", "currentLongTermDebt": "182751000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1517345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78209000", "currentAccountsPayable": "30559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49021000", "shortLongTermDebtTotal": "1549852000", "totalShareholderEquity": "330585000", "capitalLeaseObligations": "37095000", "otherCurrentLiabilities": "-182751000", "totalCurrentLiabilities": "182751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1404196000", "cashAndShortTermInvestments": "7413000", "commonStockSharesOutstanding": "9650000", "intangibleAssetsExcludingGoodwill": "15048000", "cashAndCashEquivalentsAtCarryingValue": "7413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8820000", "profitLoss": "None", "dividendPayout": "2837000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3586000", "operatingCashflow": "67548000", "capitalExpenditures": "835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24767000", "cashflowFromInvestment": "-194109000", "stockBasedCompensation": "3358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140878000, "cost_of_revenue": 67877000, "gross_profit": 73001000, "research_and_development": null, "selling_general_admin": 51712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10897000, "depreciation_amortisation": 3556000, "ebitda": 14453000, "interest_expense": 16947000, "interest_income": null, "other_non_operating": null, "pretax_income": 10897000, "tax_provision": 2077000, "effective_tax_rate": null, "net_income": 8820000, "net_income_continuing_ops": 8820000, "net_income_to_common": 8820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7413000, "short_term_investments": null, "net_receivables": 1517345000, "inventory": 124442000, "other_current_assets": null, "total_current_assets": 7413000, "net_ppe": null, "goodwill": null, "intangible_assets": 15048000, "goodwill_and_intangibles": 15048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78209000, "total_assets": 1765340000, "short_term_debt": 182751000, "accounts_payable": 30559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182751000, "long_term_debt": 1367101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1404196000, "total_liabilities": 1404196000, "total_debt": 1549852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 360155000, "total_equity": 330585000, "shares_outstanding": 9650000, "operating_cash_flow": 67548000, "stock_based_compensation": 3358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194109000, "dividends_paid": 2837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24767000, "free_cash_flow": 68383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10897000", "ebitda": "14453000", "netIncome": "8820000", "grossProfit": "73001000", "depreciation": "None", "totalRevenue": "140878000", "costOfRevenue": "67877000", "interestIncome": "16947000", "incomeBeforeTax": "10897000", "interestExpense": "16947000", "operatingIncome": "10897000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2077000", "reportedCurrency": "USD", "netInterestIncome": "108071000", "nonInterestIncome": "None", "operatingExpenses": "62104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3556000", "sellingGeneralAndAdministrative": "51712000", "netIncomeFromContinuingOperations": "8820000" }, "balance": { "goodwill": "None", "inventory": "124442000", "commonStock": "1464000", "currentDebt": "None", "investments": "None", "totalAssets": "1765340000", "longTermDebt": "1367101000", "shortTermDebt": "182751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15048000", "reportedCurrency": "USD", "retainedEarnings": "360155000", "totalLiabilities": "1404196000", "otherCurrentAssets": "-1641787000", "totalCurrentAssets": "7413000", "currentLongTermDebt": "182751000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1517345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78209000", "currentAccountsPayable": "30559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49021000", "shortLongTermDebtTotal": "1549852000", "totalShareholderEquity": "330585000", "capitalLeaseObligations": "37095000", "otherCurrentLiabilities": "-182751000", "totalCurrentLiabilities": "182751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1404196000", "cashAndShortTermInvestments": "7413000", "commonStockSharesOutstanding": "9650000", "intangibleAssetsExcludingGoodwill": "15048000", "cashAndCashEquivalentsAtCarryingValue": "7413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8820000", "profitLoss": "None", "dividendPayout": "2837000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3586000", "operatingCashflow": "67548000", "capitalExpenditures": "835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24767000", "cashflowFromInvestment": "-194109000", "stockBasedCompensation": "3358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "income_statement": { "revenue": 133484000, "cost_of_revenue": 68775000, "gross_profit": 64709000, "ebit": 7813000, "ebitda": 11379000, "pretax_income": 7813000, "tax_provision": 1790000, "net_income": 6023000, "net_income_to_common": 6023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10330000, "total_current_assets": 10330000, "total_assets": 1723616000, "short_term_debt": 154659000, "long_term_debt": 1337932000, "total_debt": 1492591000, "total_liabilities": 1375082000, "total_equity": 321502000, "shares_outstanding": 9566000, "goodwill_and_intangibles": 13949000 }, "cash_flow": { "operating_cash_flow": 62076000, "capital_expenditure": 3047000, "free_cash_flow": 65123000, "dividends_paid": 3091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322957, "ticker_id": 3395, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:47.276931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7813000", "ebitda": "11379000", "netIncome": "6023000", "grossProfit": "64709000", "depreciation": "None", "totalRevenue": "133484000", "costOfRevenue": "68775000", "interestIncome": "118083000", "incomeBeforeTax": "7813000", "interestExpense": "16224000", "operatingIncome": "7813000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1790000", "reportedCurrency": "USD", "netInterestIncome": "101859000", "nonInterestIncome": "None", "operatingExpenses": "56896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3566000", "sellingGeneralAndAdministrative": "46894000", "netIncomeFromContinuingOperations": "6023000" }, "balance": { "goodwill": "None", "inventory": "141462000", "commonStock": "1464000", "currentDebt": "None", "investments": "None", "totalAssets": "1723616000", "longTermDebt": "1337932000", "shortTermDebt": "154659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13949000", "reportedCurrency": "USD", "retainedEarnings": "354346000", "totalLiabilities": "1375082000", "otherCurrentAssets": "-1599940000", "totalCurrentAssets": "10330000", "currentLongTermDebt": "154659000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1458478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78912000", "currentAccountsPayable": "27032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49685000", "shortLongTermDebtTotal": "1492591000", "totalShareholderEquity": "321502000", "capitalLeaseObligations": "37150000", "otherCurrentLiabilities": "-154659000", "totalCurrentLiabilities": "154659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1375082000", "cashAndShortTermInvestments": "10330000", "commonStockSharesOutstanding": "9566000", "intangibleAssetsExcludingGoodwill": "13949000", "cashAndCashEquivalentsAtCarryingValue": "10330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6023000", "profitLoss": "None", "dividendPayout": "3091000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1743000", "operatingCashflow": "62076000", "capitalExpenditures": "3047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9674000", "cashflowFromInvestment": "-84774000", "stockBasedCompensation": "2336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3091000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133484000, "cost_of_revenue": 68775000, "gross_profit": 64709000, "research_and_development": null, "selling_general_admin": 46894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7813000, "depreciation_amortisation": 3566000, "ebitda": 11379000, "interest_expense": 16224000, "interest_income": null, "other_non_operating": null, "pretax_income": 7813000, "tax_provision": 1790000, "effective_tax_rate": null, "net_income": 6023000, "net_income_continuing_ops": 6023000, "net_income_to_common": 6023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10330000, "short_term_investments": null, "net_receivables": 1458478000, "inventory": 141462000, "other_current_assets": null, "total_current_assets": 10330000, "net_ppe": null, "goodwill": null, "intangible_assets": 13949000, "goodwill_and_intangibles": 13949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78912000, "total_assets": 1723616000, "short_term_debt": 154659000, "accounts_payable": 27032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154659000, "long_term_debt": 1337932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1375082000, "total_liabilities": 1375082000, "total_debt": 1492591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354346000, "total_equity": 321502000, "shares_outstanding": 9566000, "operating_cash_flow": 62076000, "stock_based_compensation": 2336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84774000, "dividends_paid": 3091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9674000, "free_cash_flow": 65123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7813000", "ebitda": "11379000", "netIncome": "6023000", "grossProfit": "64709000", "depreciation": "None", "totalRevenue": "133484000", "costOfRevenue": "68775000", "interestIncome": "118083000", "incomeBeforeTax": "7813000", "interestExpense": "16224000", "operatingIncome": "7813000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1790000", "reportedCurrency": "USD", "netInterestIncome": "101859000", "nonInterestIncome": "None", "operatingExpenses": "56896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3566000", "sellingGeneralAndAdministrative": "46894000", "netIncomeFromContinuingOperations": "6023000" }, "balance": { "goodwill": "None", "inventory": "141462000", "commonStock": "1464000", "currentDebt": "None", "investments": "None", "totalAssets": "1723616000", "longTermDebt": "1337932000", "shortTermDebt": "154659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13949000", "reportedCurrency": "USD", "retainedEarnings": "354346000", "totalLiabilities": "1375082000", "otherCurrentAssets": "-1599940000", "totalCurrentAssets": "10330000", "currentLongTermDebt": "154659000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1458478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78912000", "currentAccountsPayable": "27032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49685000", "shortLongTermDebtTotal": "1492591000", "totalShareholderEquity": "321502000", "capitalLeaseObligations": "37150000", "otherCurrentLiabilities": "-154659000", "totalCurrentLiabilities": "154659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1375082000", "cashAndShortTermInvestments": "10330000", "commonStockSharesOutstanding": "9566000", "intangibleAssetsExcludingGoodwill": "13949000", "cashAndCashEquivalentsAtCarryingValue": "10330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6023000", "profitLoss": "None", "dividendPayout": "3091000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1743000", "operatingCashflow": "62076000", "capitalExpenditures": "3047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9674000", "cashflowFromInvestment": "-84774000", "stockBasedCompensation": "2336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3091000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }