{ "ticker": { "uuid": "607d574e-d72d-49aa-a0c9-452f21fc8b0c", "symbol": "CUPID", "name": "Cupid Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/607d574e-d72d-49aa-a0c9-452f21fc8b0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/607d574e-d72d-49aa-a0c9-452f21fc8b0c/" }, "ticker_metadata": { "id": 13283, "uuid": "607d574e-d72d-49aa-a0c9-452f21fc8b0c", "symbol": "CUPID", "name": "Cupid Limited", "asset_type": "equity", "market_cap": 173541916672, "stock_exchange_id": 7, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Cupid Limited designs, manufactures, markets, and exports male and female condoms in India. The company offers water based lubricant jellies; in vitro diagnostic kits, including rapid diagnostic, viral transport medium, typhoid antibody, syphilis antibody, HIV 1 and 2 kit antibody, dengue IgG/IgM, malaria Pf-Pv and Pf-PAN antigen, hepatitis B (HbsAg) antigen, hepatitis C (HCV) antibody, pregnancy detection testing kit, LH ovulation testing kit, and dengue NS1 testing kit; and personal care products including deodorants, perfumes, toilet sanitizers, menstrual cups, petroleum jelly, hair and body oils, and hair removal sprays. It also exports its products to countries in Africa, Europe, Asia-Pacific, North America, Middle East, and South America. The company was formerly known as Cupid Condom Limited and changed its name to Cupid Limited in January 2006. The company was incorporated in 1993 and is based in Nashik, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "607d574e-d72d-49aa-a0c9-452f21fc8b0c", "symbol": "CUPID", "name": "Cupid Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/607d574e-d72d-49aa-a0c9-452f21fc8b0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/607d574e-d72d-49aa-a0c9-452f21fc8b0c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.37, "value": 0, "quality": 0.78, "momentum": 0.99, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 137.1, "market_cap": 184352990037.96, "pe_ratio": 170.3288, "earnings_yield": 0.0059, "ebitda_to_ev": 0.0082, "shareholder_yield": -0.0, "roe": 0.2401, "piotroski_f_score": 4, "momentum_12_1": 5.1833, "volatility_252d": 0.5377 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.909527+00:00", "batch_id": "" }, "size": { "price_close": 137.1, "market_cap": 184352990037.9642, "market_cap_usd": 184352990037.9642, "enterprise_value": 183230101037.9642, "shares_outstanding": 1344660700, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 170.3288, "pb_ratio": 40.8941, "ptbv_ratio": 40.8941, "ps_ratio": 51.5372, "pcf_ratio": 399.7263, "pfcf_ratio": 860.361, "ev_ebitda": 121.8315, "ev_ebit": 164.2134, "ev_sales": 51.2233, "ev_fcf": 855.1206, "earnings_yield": 0.0059, "fcf_yield": 0.0012, "price_to_sales": 51.5372, "price_to_book": 40.8941, "price_to_cashflow": 399.7263, "ebitda_to_ev": 0.0082, "sales_yield": 0.0195 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.5859, "operating_margin": 0.3119, "net_margin": 0.3026, "ebitda_margin": 0.4204, "fcf_margin": 0.0599, "roe": 0.2401, "roa": 0.1956, "roic": 0.2472, "roc_greenblatt": null, "asset_turnover": 0.6466, "cash_conversion": 0.198, "accruals_ratio": 0.1123, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4503, "revenue_stability_5y": 0.4402, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3788, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7466, "debt_to_assets": 0.1019, "interest_coverage": 39.7466, "current_ratio": 4.6659, "quick_ratio": 4.6659, "net_debt": -1122889000, "local_beta": 1.4183, "volatility_252d": 0.5377, "volatility_60d": 1.1729, "max_drawdown_12m": -0.2049, "risk_adjusted_momentum": 9.64 }, "growth": { "revenue_growth_1y": 0.9491, "revenue_growth_3y_cagr": 0.3201, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.6425, "eps_growth_3y_cagr": 0.5077, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3151, "revenue_growth": 0.9491, "earnings_growth": 1.6425 }, "momentum": { "price_return_1m": 0.0265, "price_return_3m": 0.7044, "price_return_6m": 0.8776, "price_return_9m": 2.9122, "price_return_12m": 5.3472, "price_return_12m_ex1m": 5.1833, "momentum_6m": 0.8776, "momentum_12m": 5.3472, "momentum_12_1": 5.1833, "distance_from_52w_high": 0, "distance_from_52w_low": 6.3773, "relative_strength": 5.4549 }, "raw_ttm": { "revenue_ttm": 3577088000, "gross_profit_ttm": 2095645000, "ebit_ttm": 1115805000, "ebitda_ttm": 1503963000, "net_income_ttm": 1082336000, "eps_diluted_ttm": 0.8049, "operating_cash_flow_ttm": 461198000, "capital_expenditure_ttm": -246924000, "fcf_ttm": 214274000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3255000, "interest_expense_ttm": 28073000, "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_current_liabilities": 825979000, "net_ppe": null, "total_assets": 5532242000, "total_debt": 563785000, "total_equity": 4508058000, "net_working_capital": 1729349000, "book_value_per_share": 3.3526, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.3526 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 96, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 99, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 56, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 11, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 23, "rank_fcf_margin": 34, "rank_piotroski": 72, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 100, "quality_composite": 22, "momentum_composite": 1, "growth_composite": 2, "yield_composite": 80, "svqf_composite": 97, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0, "os_score": 0.37, "value_percentile": 0, "quality_percentile": 0.78, "momentum_percentile": 0.99, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5776, "ticker_id": 13283, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.909527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137.1, "market_cap": 184352990037.9642, "market_cap_usd": 184352990037.9642, "enterprise_value": 183230101037.9642, "shares_outstanding": 1344660700, "fx_rate_to_usd": null, "pe_ratio": 170.32879812, "pb_ratio": 40.89410341, "ptbv_ratio": 40.89410341, "ps_ratio": 51.53716935, "pcf_ratio": 399.72634321, "pfcf_ratio": 860.36098658, "ev_ebitda": 121.83152181, "ev_ebit": 164.21337155, "ev_sales": 51.22325787, "ev_fcf": 855.12055143, "earnings_yield": 0.005871, "fcf_yield": 0.00116943, "dividend_yield": 0, "buyback_yield": -1.766e-05, "shareholder_yield": -1.766e-05, "debt_paydown_yield": 0, "total_yield": -1.766e-05, "gross_margin": 0.58585224, "operating_margin": 0.3119311, "net_margin": 0.30257461, "ebitda_margin": 0.42044339, "fcf_margin": 0.0599018, "roe": 0.24008919, "roa": 0.19564148, "roic": 0.24721181, "roc_greenblatt": null, "asset_turnover": 0.64658921, "cash_conversion": 0.19797364, "accruals_ratio": 0.112276, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.7466201, "debt_to_assets": 0.10190895, "interest_coverage": 39.74655363, "current_ratio": 4.66590676, "quick_ratio": 4.66590676, "net_debt": -1122889000, "revenue_growth_1y": 0.94914051, "revenue_growth_3y_cagr": 0.3200561, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.64254882, "eps_growth_3y_cagr": 0.50766004, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.31512699, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.450331, "revenue_stability_5y": 0.440217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.026505, "price_return_3m": 0.70437596, "price_return_6m": 0.87756795, "price_return_9m": 2.91222491, "price_return_12m": 5.3472225, "price_return_12m_ex1m": 5.18333324, "distance_from_52w_high": 0, "distance_from_52w_low": 6.37731414, "relative_strength": 5.45490224, "local_beta": 1.4183, "volatility_252d": 0.53769, "volatility_60d": 1.17292, "max_drawdown_12m": -0.20490096, "revenue_ttm": 3577088000, "gross_profit_ttm": 2095645000, "ebit_ttm": 1115805000, "ebitda_ttm": 1503963000, "net_income_ttm": 1082336000, "eps_diluted_ttm": 0.80491383, "operating_cash_flow_ttm": 461198000, "capital_expenditure_ttm": -246924000, "fcf_ttm": 214274000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3255000, "interest_expense_ttm": 28073000, "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_current_liabilities": 825979000, "net_ppe": null, "total_assets": 5532242000, "total_debt": 563785000, "total_equity": 4508058000, "net_working_capital": 1729349000, "book_value_per_share": 3.35256173, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.35256173, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 96, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 99, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 56, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 11, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 23, "rank_fcf_margin": 34, "rank_piotroski": 72, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 100, "quality_composite": 22, "momentum_composite": 1, "growth_composite": 2, "yield_composite": 80, "svqf_composite": 97, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 137.1, "os": 0.37, "value": 0, "quality": 0.78, "momentum": 0.99, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 170.3288, "earnings_yield": 0.0059, "shareholder_yield": -0.0, "roe": 0.2401, "momentum_12_1": 5.1833, "complete_fields": { "id": 5776, "ticker_id": 13283, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.909527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137.1, "market_cap": 184352990037.9642, "market_cap_usd": 184352990037.9642, "enterprise_value": 183230101037.9642, "shares_outstanding": 1344660700, "fx_rate_to_usd": null, "pe_ratio": 170.32879812, "pb_ratio": 40.89410341, "ptbv_ratio": 40.89410341, "ps_ratio": 51.53716935, "pcf_ratio": 399.72634321, "pfcf_ratio": 860.36098658, "ev_ebitda": 121.83152181, "ev_ebit": 164.21337155, "ev_sales": 51.22325787, "ev_fcf": 855.12055143, "earnings_yield": 0.005871, "fcf_yield": 0.00116943, "dividend_yield": 0, "buyback_yield": -1.766e-05, "shareholder_yield": -1.766e-05, "debt_paydown_yield": 0, "total_yield": -1.766e-05, "gross_margin": 0.58585224, "operating_margin": 0.3119311, "net_margin": 0.30257461, "ebitda_margin": 0.42044339, "fcf_margin": 0.0599018, "roe": 0.24008919, "roa": 0.19564148, "roic": 0.24721181, "roc_greenblatt": null, "asset_turnover": 0.64658921, "cash_conversion": 0.19797364, "accruals_ratio": 0.112276, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.7466201, "debt_to_assets": 0.10190895, "interest_coverage": 39.74655363, "current_ratio": 4.66590676, "quick_ratio": 4.66590676, "net_debt": -1122889000, "revenue_growth_1y": 0.94914051, "revenue_growth_3y_cagr": 0.3200561, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.64254882, "eps_growth_3y_cagr": 0.50766004, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.31512699, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.450331, "revenue_stability_5y": 0.440217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.026505, "price_return_3m": 0.70437596, "price_return_6m": 0.87756795, "price_return_9m": 2.91222491, "price_return_12m": 5.3472225, "price_return_12m_ex1m": 5.18333324, "distance_from_52w_high": 0, "distance_from_52w_low": 6.37731414, "relative_strength": 5.45490224, "local_beta": 1.4183, "volatility_252d": 0.53769, "volatility_60d": 1.17292, "max_drawdown_12m": -0.20490096, "revenue_ttm": 3577088000, "gross_profit_ttm": 2095645000, "ebit_ttm": 1115805000, "ebitda_ttm": 1503963000, "net_income_ttm": 1082336000, "eps_diluted_ttm": 0.80491383, "operating_cash_flow_ttm": 461198000, "capital_expenditure_ttm": -246924000, "fcf_ttm": 214274000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3255000, "interest_expense_ttm": 28073000, "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_current_liabilities": 825979000, "net_ppe": null, "total_assets": 5532242000, "total_debt": 563785000, "total_equity": 4508058000, "net_working_capital": 1729349000, "book_value_per_share": 3.35256173, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.35256173, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 96, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 99, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 56, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 11, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 23, "rank_fcf_margin": 34, "rank_piotroski": 72, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 100, "quality_composite": 22, "momentum_composite": 1, "growth_composite": 2, "yield_composite": 80, "svqf_composite": 97, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "income_statement": { "revenue": 3577088000, "cost_of_revenue": 1481443000, "gross_profit": 2095645000, "ebit": 1115805000, "ebitda": 1503961000, "pretax_income": null, "tax_provision": null, "net_income": 1082333000, "net_income_to_common": 1082333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 461198000, "capital_expenditure": -246924000, "free_cash_flow": 214274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3255000, "net_debt_issued": 121654000 }, "complete_fields": { "id": 364446, "ticker_id": 13283, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1503961000", "netIncome": "1082333000", "grossProfit": "2095645000", "totalRevenue": "3577088000", "costOfRevenue": "1481443000", "interestExpense": "28073000", "operatingIncome": "1115805000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51232000" }, "balance": { "totalDebt": "563785000", "totalAssets": "5532242000", "longTermDebt": "121654000", "shortTermDebt": "388061000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1344660700", "totalCurrentAssets": "3853941000", "totalShareholderEquity": "4508058000", "totalCurrentLiabilities": "825979000", "cashAndShortTermInvestments": "1686674000" }, "cashflow": { "freeCashFlow": "214274000", "dividendsPaid": null, "issuanceOfDebt": "124128000", "issuanceOfStock": "3255000", "repaymentOfDebt": "-2474000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "461198000", "repurchaseOfStock": null, "capitalExpenditures": "-246924000" } }, "revenue": 3577088000, "cost_of_revenue": 1481443000, "gross_profit": 2095645000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1115805000, "depreciation_amortisation": 51232000, "ebitda": 1503961000, "interest_expense": 28073000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1082333000, "net_income_continuing_ops": null, "net_income_to_common": 1082333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1686674000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3853941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5532242000, "short_term_debt": 388061000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 825979000, "long_term_debt": 121654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 563785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "operating_cash_flow": 461198000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -246924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3255000, "net_debt_issued": 121654000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 214274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1503961000", "netIncome": "1082333000", "grossProfit": "2095645000", "totalRevenue": "3577088000", "costOfRevenue": "1481443000", "interestExpense": "28073000", "operatingIncome": "1115805000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51232000" }, "balance": { "totalDebt": "563785000", "totalAssets": "5532242000", "longTermDebt": "121654000", "shortTermDebt": "388061000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1344660700", "totalCurrentAssets": "3853941000", "totalShareholderEquity": "4508058000", "totalCurrentLiabilities": "825979000", "cashAndShortTermInvestments": "1686674000" }, "cashflow": { "freeCashFlow": "214274000", "dividendsPaid": null, "issuanceOfDebt": "124128000", "issuanceOfStock": "3255000", "repaymentOfDebt": "-2474000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "461198000", "repurchaseOfStock": null, "capitalExpenditures": "-246924000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "income_statement": { "revenue": 1835213000, "cost_of_revenue": 673252000, "gross_profit": 1161961000, "ebit": 372499000, "ebitda": 613871000, "pretax_income": null, "tax_provision": null, "net_income": 408871000, "net_income_to_common": 408871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591516000, "total_current_assets": 2818800000, "total_assets": 3717758000, "short_term_debt": 126343000, "long_term_debt": null, "total_debt": 189904000, "total_liabilities": null, "total_equity": 3421923000, "shares_outstanding": 1342335700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111351000, "capital_expenditure": -194583000, "free_cash_flow": -305934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112000, "net_debt_issued": null }, "complete_fields": { "id": 364451, "ticker_id": 13283, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "613871000", "netIncome": "408871000", "grossProfit": "1161961000", "totalRevenue": "1835213000", "costOfRevenue": "673252000", "interestExpense": "20519000", "operatingIncome": "372499000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44758000" }, "balance": { "totalDebt": "189904000", "totalAssets": "3717758000", "longTermDebt": null, "shortTermDebt": "126343000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1342335700", "totalCurrentAssets": "2818800000", "totalShareholderEquity": "3421923000", "totalCurrentLiabilities": "211969000", "cashAndShortTermInvestments": "591516000" }, "cashflow": { "freeCashFlow": "-305934000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "112000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-111351000", "repurchaseOfStock": null, "capitalExpenditures": "-194583000" } }, "revenue": 1835213000, "cost_of_revenue": 673252000, "gross_profit": 1161961000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372499000, "depreciation_amortisation": 44758000, "ebitda": 613871000, "interest_expense": 20519000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 408871000, "net_income_continuing_ops": null, "net_income_to_common": 408871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2818800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3717758000, "short_term_debt": 126343000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211969000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3421923000, "shares_outstanding": 1342335700, "operating_cash_flow": -111351000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -194583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -305934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "613871000", "netIncome": "408871000", "grossProfit": "1161961000", "totalRevenue": "1835213000", "costOfRevenue": "673252000", "interestExpense": "20519000", "operatingIncome": "372499000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44758000" }, "balance": { "totalDebt": "189904000", "totalAssets": "3717758000", "longTermDebt": null, "shortTermDebt": "126343000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1342335700", "totalCurrentAssets": "2818800000", "totalShareholderEquity": "3421923000", "totalCurrentLiabilities": "211969000", "cashAndShortTermInvestments": "591516000" }, "cashflow": { "freeCashFlow": "-305934000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "112000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-111351000", "repurchaseOfStock": null, "capitalExpenditures": "-194583000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "income_statement": { "revenue": 1675516000, "cost_of_revenue": 592879000, "gross_profit": 1082637000, "ebit": 477067000, "ebitda": 561048000, "pretax_income": null, "tax_provision": null, "net_income": 398548000, "net_income_to_common": 398548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118975000, "total_current_assets": 2496882000, "total_assets": 3199380000, "short_term_debt": 120585000, "long_term_debt": null, "total_debt": 120585000, "total_liabilities": null, "total_equity": 3012854000, "shares_outstanding": 1341774900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78424000, "capital_expenditure": -249962000, "free_cash_flow": -171538000, "dividends_paid": -40014000, "share_repurchases": null, "shares_issued": 985003000, "net_debt_issued": null }, "complete_fields": { "id": 364454, "ticker_id": 13283, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "561048000", "netIncome": "398548000", "grossProfit": "1082637000", "totalRevenue": "1675516000", "costOfRevenue": "592879000", "interestExpense": "5976000", "operatingIncome": "477067000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29254000" }, "balance": { "totalDebt": "120585000", "totalAssets": "3199380000", "longTermDebt": null, "shortTermDebt": "120585000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1341774900", "totalCurrentAssets": "2496882000", "totalShareholderEquity": "3012854000", "totalCurrentLiabilities": "170067000", "cashAndShortTermInvestments": "118975000" }, "cashflow": { "freeCashFlow": "-171538000", "dividendsPaid": "-40014000", "issuanceOfDebt": null, "issuanceOfStock": "985003000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "78424000", "repurchaseOfStock": null, "capitalExpenditures": "-249962000" } }, "revenue": 1675516000, "cost_of_revenue": 592879000, "gross_profit": 1082637000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477067000, "depreciation_amortisation": 29254000, "ebitda": 561048000, "interest_expense": 5976000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 398548000, "net_income_continuing_ops": null, "net_income_to_common": 398548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118975000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2496882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3199380000, "short_term_debt": 120585000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 120585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3012854000, "shares_outstanding": 1341774900, "operating_cash_flow": 78424000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -249962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40014000, "share_repurchases": null, "shares_issued": 985003000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -171538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "561048000", "netIncome": "398548000", "grossProfit": "1082637000", "totalRevenue": "1675516000", "costOfRevenue": "592879000", "interestExpense": "5976000", "operatingIncome": "477067000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29254000" }, "balance": { "totalDebt": "120585000", "totalAssets": "3199380000", "longTermDebt": null, "shortTermDebt": "120585000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1341774900", "totalCurrentAssets": "2496882000", "totalShareholderEquity": "3012854000", "totalCurrentLiabilities": "170067000", "cashAndShortTermInvestments": "118975000" }, "cashflow": { "freeCashFlow": "-171538000", "dividendsPaid": "-40014000", "issuanceOfDebt": null, "issuanceOfStock": "985003000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "78424000", "repurchaseOfStock": null, "capitalExpenditures": "-249962000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "income_statement": { "revenue": 1555079000, "cost_of_revenue": 650124000, "gross_profit": 904955000, "ebit": 383721000, "ebitda": 455734000, "pretax_income": null, "tax_provision": null, "net_income": 315828000, "net_income_to_common": 315828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005000, "total_current_assets": 1527726000, "total_assets": 1888303000, "short_term_debt": 59749000, "long_term_debt": null, "total_debt": 59749000, "total_liabilities": null, "total_equity": 1671234000, "shares_outstanding": 1333800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 327111000, "capital_expenditure": -25437000, "free_cash_flow": 301674000, "dividends_paid": -73359000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 364455, "ticker_id": 13283, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "455734000", "netIncome": "315828000", "grossProfit": "904955000", "totalRevenue": "1555079000", "costOfRevenue": "650124000", "interestExpense": "2851000", "operatingIncome": "383721000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29693000" }, "balance": { "totalDebt": "59749000", "totalAssets": "1888303000", "longTermDebt": null, "shortTermDebt": "59749000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1333800000", "totalCurrentAssets": "1527726000", "totalShareholderEquity": "1671234000", "totalCurrentLiabilities": "201588000", "cashAndShortTermInvestments": "3005000" }, "cashflow": { "freeCashFlow": "301674000", "dividendsPaid": "-73359000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "327111000", "repurchaseOfStock": null, "capitalExpenditures": "-25437000" } }, "revenue": 1555079000, "cost_of_revenue": 650124000, "gross_profit": 904955000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 383721000, "depreciation_amortisation": 29693000, "ebitda": 455734000, "interest_expense": 2851000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 315828000, "net_income_continuing_ops": null, "net_income_to_common": 315828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3005000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1527726000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1888303000, "short_term_debt": 59749000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1671234000, "shares_outstanding": 1333800000, "operating_cash_flow": 327111000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -73359000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 301674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "455734000", "netIncome": "315828000", "grossProfit": "904955000", "totalRevenue": "1555079000", "costOfRevenue": "650124000", "interestExpense": "2851000", "operatingIncome": "383721000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29693000" }, "balance": { "totalDebt": "59749000", "totalAssets": "1888303000", "longTermDebt": null, "shortTermDebt": "59749000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1333800000", "totalCurrentAssets": "1527726000", "totalShareholderEquity": "1671234000", "totalCurrentLiabilities": "201588000", "cashAndShortTermInvestments": "3005000" }, "cashflow": { "freeCashFlow": "301674000", "dividendsPaid": "-73359000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "327111000", "repurchaseOfStock": null, "capitalExpenditures": "-25437000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -60021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 87973000 }, "complete_fields": { "id": 364456, "ticker_id": 13283, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-60021000", "issuanceOfDebt": "87973000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 87973000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-60021000", "issuanceOfDebt": "87973000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "income_statement": { "revenue": 1199617000, "cost_of_revenue": 546656000, "gross_profit": 652961000, "ebit": 362421000, "ebitda": 495975000, "pretax_income": null, "tax_provision": null, "net_income": 362625000, "net_income_to_common": 362625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364445, "ticker_id": 13283, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "495975000", "netIncome": "362625000", "grossProfit": "652961000", "totalRevenue": "1199617000", "costOfRevenue": "546656000", "interestExpense": "8724000", "operatingIncome": "362421000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12736000" }, "balance": { "totalDebt": "563785000", "totalAssets": "5532242000", "longTermDebt": "121654000", "shortTermDebt": "388061000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1344660700", "totalCurrentAssets": "3853941000", "totalShareholderEquity": "4508058000", "totalCurrentLiabilities": "825979000", "cashAndShortTermInvestments": "1686674000" } }, "revenue": 1199617000, "cost_of_revenue": 546656000, "gross_profit": 652961000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362421000, "depreciation_amortisation": 12736000, "ebitda": 495975000, "interest_expense": 8724000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 362625000, "net_income_continuing_ops": null, "net_income_to_common": 362625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1686674000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3853941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5532242000, "short_term_debt": 388061000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 825979000, "long_term_debt": 121654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 563785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "495975000", "netIncome": "362625000", "grossProfit": "652961000", "totalRevenue": "1199617000", "costOfRevenue": "546656000", "interestExpense": "8724000", "operatingIncome": "362421000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12736000" }, "balance": { "totalDebt": "563785000", "totalAssets": "5532242000", "longTermDebt": "121654000", "shortTermDebt": "388061000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1344660700", "totalCurrentAssets": "3853941000", "totalShareholderEquity": "4508058000", "totalCurrentLiabilities": "825979000", "cashAndShortTermInvestments": "1686674000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "income_statement": { "revenue": 934954000, "cost_of_revenue": 351440000, "gross_profit": 583514000, "ebit": 329988000, "ebitda": 451873000, "pretax_income": null, "tax_provision": null, "net_income": 328339000, "net_income_to_common": 328339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364447, "ticker_id": 13283, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "451873000", "netIncome": "328339000", "grossProfit": "583514000", "totalRevenue": "934954000", "costOfRevenue": "351440000", "interestExpense": "6114000", "operatingIncome": "329988000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13022000" } }, "revenue": 934954000, "cost_of_revenue": 351440000, "gross_profit": 583514000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329988000, "depreciation_amortisation": 13022000, "ebitda": 451873000, "interest_expense": 6114000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 328339000, "net_income_continuing_ops": null, "net_income_to_common": 328339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "451873000", "netIncome": "328339000", "grossProfit": "583514000", "totalRevenue": "934954000", "costOfRevenue": "351440000", "interestExpense": "6114000", "operatingIncome": "329988000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13022000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "income_statement": { "revenue": 844468000, "cost_of_revenue": 342413000, "gross_profit": 502055000, "ebit": 271081000, "ebitda": 341954000, "pretax_income": null, "tax_provision": null, "net_income": 241298000, "net_income_to_common": 241298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1774155000, "total_current_assets": 3510289000, "total_assets": 4421905000, "short_term_debt": 156966000, "long_term_debt": 49370000, "total_debt": 267551000, "total_liabilities": null, "total_equity": 3811833000, "shares_outstanding": 1342335700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364448, "ticker_id": 13283, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "341954000", "netIncome": "241298000", "grossProfit": "502055000", "totalRevenue": "844468000", "costOfRevenue": "342413000", "interestExpense": "7015000", "operatingIncome": "271081000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13047000" }, "balance": { "totalDebt": "267551000", "totalAssets": "4421905000", "longTermDebt": "49370000", "shortTermDebt": "156966000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1342335700", "totalCurrentAssets": "3510289000", "totalShareholderEquity": "3811833000", "totalCurrentLiabilities": "488721000", "cashAndShortTermInvestments": "1774155000" } }, "revenue": 844468000, "cost_of_revenue": 342413000, "gross_profit": 502055000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271081000, "depreciation_amortisation": 13047000, "ebitda": 341954000, "interest_expense": 7015000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 241298000, "net_income_continuing_ops": null, "net_income_to_common": 241298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1774155000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3510289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4421905000, "short_term_debt": 156966000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488721000, "long_term_debt": 49370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 267551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3811833000, "shares_outstanding": 1342335700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "341954000", "netIncome": "241298000", "grossProfit": "502055000", "totalRevenue": "844468000", "costOfRevenue": "342413000", "interestExpense": "7015000", "operatingIncome": "271081000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13047000" }, "balance": { "totalDebt": "267551000", "totalAssets": "4421905000", "longTermDebt": "49370000", "shortTermDebt": "156966000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1342335700", "totalCurrentAssets": "3510289000", "totalShareholderEquity": "3811833000", "totalCurrentLiabilities": "488721000", "cashAndShortTermInvestments": "1774155000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "income_statement": { "revenue": 598049000, "cost_of_revenue": 240934000, "gross_profit": 357115000, "ebit": 152315000, "ebitda": 214161000, "pretax_income": null, "tax_provision": null, "net_income": 150074000, "net_income_to_common": 150074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364449, "ticker_id": 13283, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "214161000", "netIncome": "150074000", "grossProfit": "357115000", "totalRevenue": "598049000", "costOfRevenue": "240934000", "interestExpense": "6220000", "operatingIncome": "152315000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12427000" } }, "revenue": 598049000, "cost_of_revenue": 240934000, "gross_profit": 357115000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152315000, "depreciation_amortisation": 12427000, "ebitda": 214161000, "interest_expense": 6220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150074000, "net_income_continuing_ops": null, "net_income_to_common": 150074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "214161000", "netIncome": "150074000", "grossProfit": "357115000", "totalRevenue": "598049000", "costOfRevenue": "240934000", "interestExpense": "6220000", "operatingIncome": "152315000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12427000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "income_statement": { "revenue": 564818000, "cost_of_revenue": 209986000, "gross_profit": 354832000, "ebit": 121448000, "ebitda": 180316000, "pretax_income": null, "tax_provision": null, "net_income": 115108000, "net_income_to_common": 115108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591516000, "total_current_assets": 2818800000, "total_assets": 3717758000, "short_term_debt": 126343000, "long_term_debt": null, "total_debt": 189904000, "total_liabilities": null, "total_equity": 3421923000, "shares_outstanding": 1342335700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364450, "ticker_id": 13283, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "180316000", "netIncome": "115108000", "grossProfit": "354832000", "totalRevenue": "564818000", "costOfRevenue": "209986000", "interestExpense": "7774000", "operatingIncome": "121448000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12569000" }, "balance": { "totalDebt": "189904000", "totalAssets": "3717758000", "longTermDebt": null, "shortTermDebt": "126343000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1342335700", "totalCurrentAssets": "2818800000", "totalShareholderEquity": "3421923000", "totalCurrentLiabilities": "211969000", "cashAndShortTermInvestments": "591516000" } }, "revenue": 564818000, "cost_of_revenue": 209986000, "gross_profit": 354832000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121448000, "depreciation_amortisation": 12569000, "ebitda": 180316000, "interest_expense": 7774000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115108000, "net_income_continuing_ops": null, "net_income_to_common": 115108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2818800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3717758000, "short_term_debt": 126343000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211969000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3421923000, "shares_outstanding": 1342335700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "180316000", "netIncome": "115108000", "grossProfit": "354832000", "totalRevenue": "564818000", "costOfRevenue": "209986000", "interestExpense": "7774000", "operatingIncome": "121448000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12569000" }, "balance": { "totalDebt": "189904000", "totalAssets": "3717758000", "longTermDebt": null, "shortTermDebt": "126343000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1342335700", "totalCurrentAssets": "2818800000", "totalShareholderEquity": "3421923000", "totalCurrentLiabilities": "211969000", "cashAndShortTermInvestments": "591516000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364452, "ticker_id": 13283, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521091000, "total_current_assets": 2765327000, "total_assets": 3586854000, "short_term_debt": 90359000, "long_term_debt": null, "total_debt": 157467000, "total_liabilities": null, "total_equity": 3206687000, "shares_outstanding": 1342335700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364453, "ticker_id": 13283, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:04.814993+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "157467000", "totalAssets": "3586854000", "longTermDebt": null, "shortTermDebt": "90359000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1342335700", "totalCurrentAssets": "2765327000", "totalShareholderEquity": "3206687000", "totalCurrentLiabilities": "301845000", "cashAndShortTermInvestments": "521091000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521091000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2765327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3586854000, "short_term_debt": 90359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301845000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 157467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3206687000, "shares_outstanding": 1342335700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "157467000", "totalAssets": "3586854000", "longTermDebt": null, "shortTermDebt": "90359000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1342335700", "totalCurrentAssets": "2765327000", "totalShareholderEquity": "3206687000", "totalCurrentLiabilities": "301845000", "cashAndShortTermInvestments": "521091000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }