{ "ticker": { "uuid": "607d574e-d72d-49aa-a0c9-452f21fc8b0c", "symbol": "CUPID", "name": "Cupid Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/607d574e-d72d-49aa-a0c9-452f21fc8b0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/607d574e-d72d-49aa-a0c9-452f21fc8b0c/" }, "latest_snapshot": { "ticker": { "uuid": "607d574e-d72d-49aa-a0c9-452f21fc8b0c", "symbol": "CUPID", "name": "Cupid Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/607d574e-d72d-49aa-a0c9-452f21fc8b0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/607d574e-d72d-49aa-a0c9-452f21fc8b0c/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.4, "value": 0, "quality": 0.85, "momentum": 0.99, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 262.13, "market_cap": 352475916014.3, "pe_ratio": 325.6622, "earnings_yield": 0.0032, "ebitda_to_ev": 0.0043, "shareholder_yield": -0.0, "roe": 0.2401, "piotroski_f_score": 4, "momentum_12_1": 5.328, "volatility_252d": 0.5103 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 325.6622, "ev_ebitda": 233.6181, "earnings_yield": 0.0032, "fcf_yield": 0.0006, "shareholder_yield": -0.0 }, "quality": { "roe": 0.2401, "roic": 0.2472, "gross_margin": 0.5859, "fcf_margin": 0.0599, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.9491, "eps_growth_1y": 1.6425, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 6.8154, "momentum_12_1": 5.328, "relative_strength": 6.8069 }, "scores": { "value_percentile": 0, "quality_percentile": 0.85, "momentum_percentile": 0.99, "growth_composite": 2, "yield_composite": 79, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 137.1, "os": 0.4, "value": 0, "quality": 0.84, "momentum": 0.99, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 170.3288, "earnings_yield": 0.0061, "shareholder_yield": -0.0, "roe": 0.2401, "momentum_12_1": 5.1833 }, { "week_end_date": "2026-06-14", "price": 159.97, "os": 0.4, "value": 0, "quality": 0.84, "momentum": 0.99, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 198.7418, "earnings_yield": 0.0052, "shareholder_yield": -0.0, "roe": 0.2401, "momentum_12_1": 5.2221 }, { "week_end_date": "2026-06-21", "price": 176.92, "os": 0.39, "value": 0, "quality": 0.84, "momentum": 0.99, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 219.7999, "earnings_yield": 0.0047, "shareholder_yield": -0.0, "roe": 0.2401, "momentum_12_1": 5.4738 }, { "week_end_date": "2026-06-28", "price": 182.61, "os": 0.4, "value": 0, "quality": 0.85, "momentum": 0.99, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 226.869, "earnings_yield": 0.0046, "shareholder_yield": -0.0, "roe": 0.2401, "momentum_12_1": 5.0308 }, { "week_end_date": "2026-07-05", "price": 198.84, "os": 0.39, "value": 0, "quality": 0.83, "momentum": 0.99, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 247.0326, "earnings_yield": 0.0042, "shareholder_yield": -0.0, "roe": 0.2401, "momentum_12_1": 5.2994 }, { "week_end_date": "2026-07-12", "price": 212.24, "os": 0.41, "value": 0, "quality": 0.85, "momentum": 0.99, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 263.6804, "earnings_yield": 0.0039, "shareholder_yield": -0.0, "roe": 0.2401, "momentum_12_1": 5.7487 }, { "week_end_date": "2026-07-19", "price": 214.78, "os": 0.41, "value": 0, "quality": 0.85, "momentum": 0.99, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 266.836, "earnings_yield": 0.0039, "shareholder_yield": -0.0, "roe": 0.2401, "momentum_12_1": 5.0271 }, { "week_end_date": "2026-07-26", "price": 213.43, "os": 0.41, "value": 0, "quality": 0.85, "momentum": 0.99, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 265.1588, "earnings_yield": 0.0039, "shareholder_yield": -0.0, "roe": 0.2401, "momentum_12_1": 5.173 }, { "week_end_date": "2026-08-02", "price": 230.31, "os": 0.4, "value": 0, "quality": 0.85, "momentum": 0.99, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 286.13, "earnings_yield": 0.0036, "shareholder_yield": -0.0, "roe": 0.2401, "momentum_12_1": 5.2841 }, { "week_end_date": "2026-08-09", "price": 262.13, "os": 0.4, "value": 0, "quality": 0.85, "momentum": 0.99, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 325.6622, "earnings_yield": 0.0032, "shareholder_yield": -0.0, "roe": 0.2401, "momentum_12_1": 5.328 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3577088000, "cost_of_revenue": 1481443000, "gross_profit": 2095645000, "ebit": 1115805000, "ebitda": 1503961000, "pretax_income": null, "tax_provision": null, "net_income": 1082333000, "net_income_to_common": 1082333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 461198000, "capital_expenditure": -246924000, "free_cash_flow": 214274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3255000, "net_debt_issued": 121654000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3577088000, "cost_of_revenue": 1481443000, "gross_profit": 2095645000, "ebit": 1115805000, "ebitda": 1503961000, "pretax_income": null, "tax_provision": null, "net_income": 1082333000, "net_income_to_common": 1082333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 461198000, "capital_expenditure": -246924000, "free_cash_flow": 214274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3255000, "net_debt_issued": 121654000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3577088000, "cost_of_revenue": 1481443000, "gross_profit": 2095645000, "ebit": 1115805000, "ebitda": 1503961000, "pretax_income": null, "tax_provision": null, "net_income": 1082333000, "net_income_to_common": 1082333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 461198000, "capital_expenditure": -246924000, "free_cash_flow": 214274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3255000, "net_debt_issued": 121654000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3577088000, "cost_of_revenue": 1481443000, "gross_profit": 2095645000, "ebit": 1115805000, "ebitda": 1503961000, "pretax_income": null, "tax_provision": null, "net_income": 1082333000, "net_income_to_common": 1082333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 461198000, "capital_expenditure": -246924000, "free_cash_flow": 214274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3255000, "net_debt_issued": 121654000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3577088000, "cost_of_revenue": 1481443000, "gross_profit": 2095645000, "ebit": 1115805000, "ebitda": 1503961000, "pretax_income": null, "tax_provision": null, "net_income": 1082333000, "net_income_to_common": 1082333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 461198000, "capital_expenditure": -246924000, "free_cash_flow": 214274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3255000, "net_debt_issued": 121654000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3577088000, "cost_of_revenue": 1481443000, "gross_profit": 2095645000, "ebit": 1115805000, "ebitda": 1503961000, "pretax_income": null, "tax_provision": null, "net_income": 1082333000, "net_income_to_common": 1082333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 461198000, "capital_expenditure": -246924000, "free_cash_flow": 214274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3255000, "net_debt_issued": 121654000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3577088000, "cost_of_revenue": 1481443000, "gross_profit": 2095645000, "ebit": 1115805000, "ebitda": 1503961000, "pretax_income": null, "tax_provision": null, "net_income": 1082333000, "net_income_to_common": 1082333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 461198000, "capital_expenditure": -246924000, "free_cash_flow": 214274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3255000, "net_debt_issued": 121654000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3577088000, "cost_of_revenue": 1481443000, "gross_profit": 2095645000, "ebit": 1115805000, "ebitda": 1503961000, "pretax_income": null, "tax_provision": null, "net_income": 1082333000, "net_income_to_common": 1082333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 461198000, "capital_expenditure": -246924000, "free_cash_flow": 214274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3255000, "net_debt_issued": 121654000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1199617000, "cost_of_revenue": 546656000, "gross_profit": 652961000, "ebit": 362421000, "ebitda": 495975000, "pretax_income": null, "tax_provision": null, "net_income": 362625000, "net_income_to_common": 362625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1199617000, "cost_of_revenue": 546656000, "gross_profit": 652961000, "ebit": 362421000, "ebitda": 495975000, "pretax_income": null, "tax_provision": null, "net_income": 362625000, "net_income_to_common": 362625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1199617000, "cost_of_revenue": 546656000, "gross_profit": 652961000, "ebit": 362421000, "ebitda": 495975000, "pretax_income": null, "tax_provision": null, "net_income": 362625000, "net_income_to_common": 362625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1199617000, "cost_of_revenue": 546656000, "gross_profit": 652961000, "ebit": 362421000, "ebitda": 495975000, "pretax_income": null, "tax_provision": null, "net_income": 362625000, "net_income_to_common": 362625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1199617000, "cost_of_revenue": 546656000, "gross_profit": 652961000, "ebit": 362421000, "ebitda": 495975000, "pretax_income": null, "tax_provision": null, "net_income": 362625000, "net_income_to_common": 362625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1199617000, "cost_of_revenue": 546656000, "gross_profit": 652961000, "ebit": 362421000, "ebitda": 495975000, "pretax_income": null, "tax_provision": null, "net_income": 362625000, "net_income_to_common": 362625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1199617000, "cost_of_revenue": 546656000, "gross_profit": 652961000, "ebit": 362421000, "ebitda": 495975000, "pretax_income": null, "tax_provision": null, "net_income": 362625000, "net_income_to_common": 362625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1199617000, "cost_of_revenue": 546656000, "gross_profit": 652961000, "ebit": 362421000, "ebitda": 495975000, "pretax_income": null, "tax_provision": null, "net_income": 362625000, "net_income_to_common": 362625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1199617000, "cost_of_revenue": 546656000, "gross_profit": 652961000, "ebit": 362421000, "ebitda": 495975000, "pretax_income": null, "tax_provision": null, "net_income": 362625000, "net_income_to_common": 362625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686674000, "total_current_assets": 3853941000, "total_assets": 5532242000, "short_term_debt": 388061000, "long_term_debt": 121654000, "total_debt": 563785000, "total_liabilities": null, "total_equity": 4508058000, "shares_outstanding": 1344660700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 934954000, "cost_of_revenue": 351440000, "gross_profit": 583514000, "ebit": 329988000, "ebitda": 451873000, "pretax_income": null, "tax_provision": null, "net_income": 328339000, "net_income_to_common": 328339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 934954000, "cost_of_revenue": 351440000, "gross_profit": 583514000, "ebit": 329988000, "ebitda": 451873000, "pretax_income": null, "tax_provision": null, "net_income": 328339000, "net_income_to_common": 328339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 934954000, "cost_of_revenue": 351440000, "gross_profit": 583514000, "ebit": 329988000, "ebitda": 451873000, "pretax_income": null, "tax_provision": null, "net_income": 328339000, "net_income_to_common": 328339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }