{ "ticker": { "uuid": "60813ef2-734a-41db-97ad-9c13ac1b9cad", "symbol": "HDL", "name": "SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/60813ef2-734a-41db-97ad-9c13ac1b9cad/", "api_url": "https://sharemaestro.com/factors/api/tickers/60813ef2-734a-41db-97ad-9c13ac1b9cad/" }, "ticker_metadata": { "id": 6403, "uuid": "60813ef2-734a-41db-97ad-9c13ac1b9cad", "symbol": "HDL", "name": "SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares", "asset_type": "equity", "market_cap": 788416000, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Super Hi International Holding Ltd. (HDL) is a forward-looking investment firm focused on the strategic integration of technology within both digital and traditional businesses. With a diversified portfolio designed to leverage emerging market trends, HDL aims for sustainable growth while adeptly navigating complex market conditions. The company's emphasis on innovation and sector evolution positions it as a compelling opportunity for institutional investors seeking strong, long-term returns. As it continues to expand its presence in the technology and industrial sectors, Super Hi demonstrates significant potential for value creation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "60813ef2-734a-41db-97ad-9c13ac1b9cad", "symbol": "HDL", "name": "SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/60813ef2-734a-41db-97ad-9c13ac1b9cad/", "api_url": "https://sharemaestro.com/factors/api/tickers/60813ef2-734a-41db-97ad-9c13ac1b9cad/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.78, "quality": 0.32, "momentum": 0.07, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 12.98, "market_cap": 763699068, "pe_ratio": 26.7151, "earnings_yield": 0.0374, "ebitda_to_ev": 0.181, "shareholder_yield": 0, "roe": 0.0722, "piotroski_f_score": 5, "momentum_12_1": -0.343, "volatility_252d": 0.2635 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.931565+00:00", "batch_id": "" }, "size": { "price_close": 12.98, "market_cap": 763699068, "market_cap_usd": 763699068, "enterprise_value": 702265575, "shares_outstanding": 58836600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.7151, "pb_ratio": 1.9294, "ptbv_ratio": 1.9308, "ps_ratio": 0.8786, "pcf_ratio": 6.4075, "pfcf_ratio": 6.4075, "ev_ebitda": 5.5253, "ev_ebit": 16.1263, "ev_sales": 0.8079, "ev_fcf": 5.892, "earnings_yield": 0.0374, "fcf_yield": 0.1697, "price_to_sales": 0.8786, "price_to_book": 1.9294, "price_to_cashflow": 6.4075, "ebitda_to_ev": 0.181, "sales_yield": 1.2378 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2911, "operating_margin": 0.0501, "net_margin": 0.0329, "ebitda_margin": 0.1462, "fcf_margin": 0.1371, "roe": 0.0722, "roa": 0.0385, "roic": 0.0856, "roc_greenblatt": null, "asset_turnover": 1.1708, "cash_conversion": 4.1694, "accruals_ratio": -0.122, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.7276, "revenue_stability_5y": 0.5064, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3408, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8662, "net_debt_to_ebitda": -0.4833, "debt_to_assets": 0.0614, "interest_coverage": 3.7183, "current_ratio": 2.5448, "quick_ratio": 2.2805, "net_debt": -61433493, "local_beta": 0.0003, "volatility_252d": 0.2635, "volatility_60d": 0.5881, "max_drawdown_12m": -0.3639, "risk_adjusted_momentum": -1.3018 }, "growth": { "revenue_growth_1y": 0.1037, "revenue_growth_3y_cagr": 0.145, "revenue_growth_5y_cagr": 0.3061, "eps_growth_1y": -0.2516, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2057, "book_value_growth_1y": 9.292, "revenue_growth": 0.1037, "earnings_growth": -0.2516 }, "momentum": { "price_return_1m": -0.0321, "price_return_3m": -0.2121, "price_return_6m": -0.2915, "price_return_9m": -0.317, "price_return_12m": -0.364, "price_return_12m_ex1m": -0.343, "momentum_6m": -0.2915, "momentum_12m": -0.364, "momentum_12_1": -0.343, "distance_from_52w_high": -0.3639, "distance_from_52w_low": 0, "relative_strength": -0.522 }, "raw_ttm": { "revenue_ttm": 869250667, "gross_profit_ttm": 253043773, "ebit_ttm": 43547744, "ebitda_ttm": 127099717, "net_income_ttm": 28586832, "eps_diluted_ttm": 0.4859, "operating_cash_flow_ttm": 119189000, "capital_expenditure_ttm": 0, "fcf_ttm": 119189000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11711668, "cash_and_equivalents": 107052493, "total_current_assets": 349650000, "total_current_liabilities": 137396000, "net_ppe": null, "total_assets": 742454000, "total_debt": 45619000, "total_equity": 395821000, "net_working_capital": 150820507, "book_value_per_share": 6.7275, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 395533002, "tangible_book_per_share": 6.7226 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 25, "rank_pcf": 24, "rank_ev_ebitda": 14, "rank_ev_ebit": 60, "rank_earnings_yield": 65, "rank_fcf_yield": 21, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 54, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 72, "rank_fcf_margin": 62, "rank_piotroski": 55, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90 }, "composites": { "value_composite": 22, "quality_composite": 68, "momentum_composite": 93, "growth_composite": 76, "yield_composite": 85, "svqf_composite": 83, "vc1_composite": 17, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.4996, "os_score": 0.51, "value_percentile": 0.78, "quality_percentile": 0.32, "momentum_percentile": 0.07, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2656, "ticker_id": 6403, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.931565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.98, "market_cap": 763699068, "market_cap_usd": 763699068, "enterprise_value": 702265575, "shares_outstanding": 58836600, "fx_rate_to_usd": null, "pe_ratio": 26.71506475, "pb_ratio": 1.92940513, "ptbv_ratio": 1.93080998, "ps_ratio": 0.87857174, "pcf_ratio": 6.40746267, "pfcf_ratio": 6.40746267, "ev_ebitda": 5.52531187, "ev_ebit": 16.12633653, "ev_sales": 0.80789765, "ev_fcf": 5.89203345, "earnings_yield": 0.03743206, "fcf_yield": 0.16972069, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29110564, "operating_margin": 0.05009803, "net_margin": 0.03288675, "ebitda_margin": 0.14621757, "fcf_margin": 0.13711695, "roe": 0.07222162, "roa": 0.03850317, "roic": 0.08561943, "roc_greenblatt": null, "asset_turnover": 1.1707805, "cash_conversion": 4.16936721, "accruals_ratio": -0.12203068, "sbc_to_revenue": null, "debt_to_equity": 0.86621225, "net_debt_to_ebitda": -0.48334878, "debt_to_assets": 0.06144354, "interest_coverage": 3.71832125, "current_ratio": 2.54483391, "quick_ratio": 2.28054674, "net_debt": -61433493, "revenue_growth_1y": 0.1037487, "revenue_growth_3y_cagr": 0.14502311, "revenue_growth_5y_cagr": 0.30612224, "eps_growth_1y": -0.25157524, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20571328, "book_value_growth_1y": 9.29198389, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.727608, "revenue_stability_5y": 0.506352, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03206562, "price_return_3m": -0.21213004, "price_return_6m": -0.29148472, "price_return_9m": -0.31702184, "price_return_12m": -0.36403724, "price_return_12m_ex1m": -0.34296913, "distance_from_52w_high": -0.3638627, "distance_from_52w_low": 0, "relative_strength": -0.52197829, "local_beta": 0.0003, "volatility_252d": 0.263462, "volatility_60d": 0.588115, "max_drawdown_12m": -0.3638627, "revenue_ttm": 869250667, "gross_profit_ttm": 253043773, "ebit_ttm": 43547744, "ebitda_ttm": 127099717, "net_income_ttm": 28586832, "eps_diluted_ttm": 0.48586818, "operating_cash_flow_ttm": 119189000, "capital_expenditure_ttm": 0, "fcf_ttm": 119189000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11711668, "cash_and_equivalents": 107052493, "total_current_assets": 349650000, "total_current_liabilities": 137396000, "net_ppe": null, "total_assets": 742454000, "total_debt": 45619000, "total_equity": 395821000, "net_working_capital": 150820507, "book_value_per_share": 6.72746216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 395533002, "tangible_book_per_share": 6.72256728, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 65, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 25, "rank_pcf": 24, "rank_ev_ebitda": 14, "rank_ev_ebit": 60, "rank_earnings_yield": 65, "rank_fcf_yield": 21, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 54, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 72, "rank_fcf_margin": 62, "rank_piotroski": 55, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90, "value_composite": 22, "quality_composite": 68, "momentum_composite": 93, "growth_composite": 76, "yield_composite": 85, "svqf_composite": 83, "vc1_composite": 17, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.98, "os": 0.51, "value": 0.78, "quality": 0.32, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.7151, "earnings_yield": 0.0374, "shareholder_yield": 0, "roe": 0.0722, "momentum_12_1": -0.343, "complete_fields": { "id": 2656, "ticker_id": 6403, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.931565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.98, "market_cap": 763699068, "market_cap_usd": 763699068, "enterprise_value": 702265575, "shares_outstanding": 58836600, "fx_rate_to_usd": null, "pe_ratio": 26.71506475, "pb_ratio": 1.92940513, "ptbv_ratio": 1.93080998, "ps_ratio": 0.87857174, "pcf_ratio": 6.40746267, "pfcf_ratio": 6.40746267, "ev_ebitda": 5.52531187, "ev_ebit": 16.12633653, "ev_sales": 0.80789765, "ev_fcf": 5.89203345, "earnings_yield": 0.03743206, "fcf_yield": 0.16972069, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29110564, "operating_margin": 0.05009803, "net_margin": 0.03288675, "ebitda_margin": 0.14621757, "fcf_margin": 0.13711695, "roe": 0.07222162, "roa": 0.03850317, "roic": 0.08561943, "roc_greenblatt": null, "asset_turnover": 1.1707805, "cash_conversion": 4.16936721, "accruals_ratio": -0.12203068, "sbc_to_revenue": null, "debt_to_equity": 0.86621225, "net_debt_to_ebitda": -0.48334878, "debt_to_assets": 0.06144354, "interest_coverage": 3.71832125, "current_ratio": 2.54483391, "quick_ratio": 2.28054674, "net_debt": -61433493, "revenue_growth_1y": 0.1037487, "revenue_growth_3y_cagr": 0.14502311, "revenue_growth_5y_cagr": 0.30612224, "eps_growth_1y": -0.25157524, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20571328, "book_value_growth_1y": 9.29198389, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.727608, "revenue_stability_5y": 0.506352, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03206562, "price_return_3m": -0.21213004, "price_return_6m": -0.29148472, "price_return_9m": -0.31702184, "price_return_12m": -0.36403724, "price_return_12m_ex1m": -0.34296913, "distance_from_52w_high": -0.3638627, "distance_from_52w_low": 0, "relative_strength": -0.52197829, "local_beta": 0.0003, "volatility_252d": 0.263462, "volatility_60d": 0.588115, "max_drawdown_12m": -0.3638627, "revenue_ttm": 869250667, "gross_profit_ttm": 253043773, "ebit_ttm": 43547744, "ebitda_ttm": 127099717, "net_income_ttm": 28586832, "eps_diluted_ttm": 0.48586818, "operating_cash_flow_ttm": 119189000, "capital_expenditure_ttm": 0, "fcf_ttm": 119189000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11711668, "cash_and_equivalents": 107052493, "total_current_assets": 349650000, "total_current_liabilities": 137396000, "net_ppe": null, "total_assets": 742454000, "total_debt": 45619000, "total_equity": 395821000, "net_working_capital": 150820507, "book_value_per_share": 6.72746216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 395533002, "tangible_book_per_share": 6.72256728, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 65, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 25, "rank_pcf": 24, "rank_ev_ebitda": 14, "rank_ev_ebit": 60, "rank_earnings_yield": 65, "rank_fcf_yield": 21, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 54, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 72, "rank_fcf_margin": 62, "rank_piotroski": 55, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90, "value_composite": 22, "quality_composite": 68, "momentum_composite": 93, "growth_composite": 76, "yield_composite": 85, "svqf_composite": 83, "vc1_composite": 17, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 841624399, "cost_of_revenue": 651496997, "gross_profit": 190127401, "ebit": 41662036, "ebitda": 124398502, "pretax_income": 49558193, "tax_provision": 13182617, "net_income": 36466670, "net_income_to_common": 36466670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274781241, "total_current_assets": 353368738, "total_assets": 745878226, "short_term_debt": 45661707, "long_term_debt": null, "total_debt": 45661707, "total_liabilities": 354236732, "total_equity": 390099503, "shares_outstanding": 60717000, "goodwill_and_intangibles": 311000 }, "cash_flow": { "operating_cash_flow": 114648000, "capital_expenditure": 53292000, "free_cash_flow": 167940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87336, "ticker_id": 6403, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41662036", "ebitda": "124398502", "netIncome": "36466670", "grossProfit": "190127401", "depreciation": "None", "totalRevenue": "841624399", "costOfRevenue": "651496997", "interestIncome": "7665000", "incomeBeforeTax": "49558193", "interestExpense": "11458836", "operatingIncome": "41662036", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13182617", "reportedCurrency": "USD", "netInterestIncome": "-17848000", "nonInterestIncome": "None", "operatingExpenses": "148465364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651496997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82736466", "sellingGeneralAndAdministrative": "75636000", "netIncomeFromContinuingOperations": "36338000" }, "balance": { "goodwill": "None", "inventory": "37518759", "commonStock": "2999", "currentDebt": "None", "investments": "None", "totalAssets": "745878226", "longTermDebt": "None", "shortTermDebt": "45661707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "311000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "354236732", "otherCurrentAssets": "5416967", "totalCurrentAssets": "353368738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35651771", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392509487", "currentAccountsPayable": "36336767", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228799534", "totalShareholderEquity": "390099503", "capitalLeaseObligations": "228801000", "otherCurrentLiabilities": "54174655", "totalCurrentLiabilities": "146831060", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207405672", "cashAndShortTermInvestments": "274781241", "commonStockSharesOutstanding": "60717000", "intangibleAssetsExcludingGoodwill": "311000", "cashAndCashEquivalentsAtCarryingValue": "274781241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4954000", "operatingCashflow": "114648000", "capitalExpenditures": "53292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51035000", "cashflowFromInvestment": "-177309000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 841624399, "cost_of_revenue": 651496997, "gross_profit": 190127401, "research_and_development": null, "selling_general_admin": 75636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41662036, "depreciation_amortisation": 82736466, "ebitda": 124398502, "interest_expense": 11458836, "interest_income": null, "other_non_operating": null, "pretax_income": 49558193, "tax_provision": 13182617, "effective_tax_rate": null, "net_income": 36466670, "net_income_continuing_ops": 36338000, "net_income_to_common": 36466670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274781241, "short_term_investments": null, "net_receivables": 35651771, "inventory": 37518759, "other_current_assets": null, "total_current_assets": 353368738, "net_ppe": null, "goodwill": null, "intangible_assets": 311000, "goodwill_and_intangibles": 311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392509487, "total_assets": 745878226, "short_term_debt": 45661707, "accounts_payable": 36336767, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146831060, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207405672, "total_liabilities": 354236732, "total_debt": 45661707, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 390099503, "shares_outstanding": 60717000, "operating_cash_flow": 114648000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51035000, "free_cash_flow": 167940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41662036", "ebitda": "124398502", "netIncome": "36466670", "grossProfit": "190127401", "depreciation": "None", "totalRevenue": "841624399", "costOfRevenue": "651496997", "interestIncome": "7665000", "incomeBeforeTax": "49558193", "interestExpense": "11458836", "operatingIncome": "41662036", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13182617", "reportedCurrency": "USD", "netInterestIncome": "-17848000", "nonInterestIncome": "None", "operatingExpenses": "148465364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651496997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82736466", "sellingGeneralAndAdministrative": "75636000", "netIncomeFromContinuingOperations": "36338000" }, "balance": { "goodwill": "None", "inventory": "37518759", "commonStock": "2999", "currentDebt": "None", "investments": "None", "totalAssets": "745878226", "longTermDebt": "None", "shortTermDebt": "45661707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "311000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "354236732", "otherCurrentAssets": "5416967", "totalCurrentAssets": "353368738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35651771", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392509487", "currentAccountsPayable": "36336767", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228799534", "totalShareholderEquity": "390099503", "capitalLeaseObligations": "228801000", "otherCurrentLiabilities": "54174655", "totalCurrentLiabilities": "146831060", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207405672", "cashAndShortTermInvestments": "274781241", "commonStockSharesOutstanding": "60717000", "intangibleAssetsExcludingGoodwill": "311000", "cashAndCashEquivalentsAtCarryingValue": "274781241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4954000", "operatingCashflow": "114648000", "capitalExpenditures": "53292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51035000", "cashflowFromInvestment": "-177309000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 779630000, "cost_of_revenue": 544591000, "gross_profit": 235039000, "ebit": 55964000, "ebitda": 99968000, "pretax_income": 33243000, "tax_provision": 11844000, "net_income": 21801000, "net_income_to_common": 21801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254719000, "total_current_assets": 323227000, "total_assets": 684425000, "short_term_debt": 41407000, "long_term_debt": null, "total_debt": 41407000, "total_liabilities": 322764000, "total_equity": 360028000, "shares_outstanding": 576727000, "goodwill_and_intangibles": 278000 }, "cash_flow": { "operating_cash_flow": 119696000, "capital_expenditure": 34742000, "free_cash_flow": 154438000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87341, "ticker_id": 6403, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55964000", "ebitda": "99968000", "netIncome": "21801000", "grossProfit": "235039000", "depreciation": "None", "totalRevenue": "779630000", "costOfRevenue": "544591000", "interestIncome": "5074000", "incomeBeforeTax": "33243000", "interestExpense": "20538999", "operatingIncome": "196287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11844000", "reportedCurrency": "USD", "netInterestIncome": "-15969000", "nonInterestIncome": "None", "operatingExpenses": "38752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44004000", "sellingGeneralAndAdministrative": "34807000", "netIncomeFromContinuingOperations": "21399000" }, "balance": { "goodwill": "None", "inventory": "31521000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "684425000", "longTermDebt": "None", "shortTermDebt": "41407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "278000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "322764000", "otherCurrentAssets": "6233000", "totalCurrentAssets": "323227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361198000", "currentAccountsPayable": "30711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212626000", "totalShareholderEquity": "360028000", "capitalLeaseObligations": "212626000", "otherCurrentLiabilities": "32971000", "totalCurrentLiabilities": "128568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194196000", "cashAndShortTermInvestments": "254719000", "commonStockSharesOutstanding": "576727000", "intangibleAssetsExcludingGoodwill": "278000", "cashAndCashEquivalentsAtCarryingValue": "254719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33243000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1759000", "operatingCashflow": "119696000", "capitalExpenditures": "34742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12577000", "cashflowFromInvestment": "-27616000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 779630000, "cost_of_revenue": 544591000, "gross_profit": 235039000, "research_and_development": 3945000, "selling_general_admin": 34807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55964000, "depreciation_amortisation": 44004000, "ebitda": 99968000, "interest_expense": 20538999, "interest_income": null, "other_non_operating": null, "pretax_income": 33243000, "tax_provision": 11844000, "effective_tax_rate": null, "net_income": 21801000, "net_income_continuing_ops": 21399000, "net_income_to_common": 21801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254719000, "short_term_investments": null, "net_receivables": 30754000, "inventory": 31521000, "other_current_assets": null, "total_current_assets": 323227000, "net_ppe": null, "goodwill": null, "intangible_assets": 278000, "goodwill_and_intangibles": 278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 361198000, "total_assets": 684425000, "short_term_debt": 41407000, "accounts_payable": 30711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194196000, "total_liabilities": 322764000, "total_debt": 41407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 360028000, "shares_outstanding": 576727000, "operating_cash_flow": 119696000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27616000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12577000, "free_cash_flow": 154438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55964000", "ebitda": "99968000", "netIncome": "21801000", "grossProfit": "235039000", "depreciation": "None", "totalRevenue": "779630000", "costOfRevenue": "544591000", "interestIncome": "5074000", "incomeBeforeTax": "33243000", "interestExpense": "20538999", "operatingIncome": "196287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11844000", "reportedCurrency": "USD", "netInterestIncome": "-15969000", "nonInterestIncome": "None", "operatingExpenses": "38752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44004000", "sellingGeneralAndAdministrative": "34807000", "netIncomeFromContinuingOperations": "21399000" }, "balance": { "goodwill": "None", "inventory": "31521000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "684425000", "longTermDebt": "None", "shortTermDebt": "41407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "278000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "322764000", "otherCurrentAssets": "6233000", "totalCurrentAssets": "323227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361198000", "currentAccountsPayable": "30711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212626000", "totalShareholderEquity": "360028000", "capitalLeaseObligations": "212626000", "otherCurrentLiabilities": "32971000", "totalCurrentLiabilities": "128568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194196000", "cashAndShortTermInvestments": "254719000", "commonStockSharesOutstanding": "576727000", "intangibleAssetsExcludingGoodwill": "278000", "cashAndCashEquivalentsAtCarryingValue": "254719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33243000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1759000", "operatingCashflow": "119696000", "capitalExpenditures": "34742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12577000", "cashflowFromInvestment": "-27616000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 687531000, "cost_of_revenue": 483665000, "gross_profit": 203866000, "ebit": 36573000, "ebitda": 79366000, "pretax_income": 33107000, "tax_provision": 7850000, "net_income": 25653000, "net_income_to_common": 25653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152908000, "total_current_assets": 218962000, "total_assets": 576883000, "short_term_debt": 38998000, "long_term_debt": 0, "total_debt": 38998000, "total_liabilities": 304762000, "total_equity": 270086000, "shares_outstanding": 557400000, "goodwill_and_intangibles": 402000 }, "cash_flow": { "operating_cash_flow": 114045000, "capital_expenditure": 32974000, "free_cash_flow": 147019000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87346, "ticker_id": 6403, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36573000", "ebitda": "79366000", "netIncome": "25653000", "grossProfit": "203866000", "depreciation": "None", "totalRevenue": "687531000", "costOfRevenue": "483665000", "interestIncome": "1846000", "incomeBeforeTax": "33107000", "interestExpense": "19005795", "operatingIncome": "169309000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7850000", "reportedCurrency": "USD", "netInterestIncome": "-17471000", "nonInterestIncome": "None", "operatingExpenses": "34557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42793000", "sellingGeneralAndAdministrative": "31810000", "netIncomeFromContinuingOperations": "25257000" }, "balance": { "goodwill": "0", "inventory": "29762000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "576883000", "longTermDebt": "0", "shortTermDebt": "38998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "402000", "reportedCurrency": "USD", "retainedEarnings": "-259749000", "totalLiabilities": "304762000", "otherCurrentAssets": "6968000", "totalCurrentAssets": "218962000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "1959815", "currentNetReceivables": "29324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357921000", "currentAccountsPayable": "34375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202945000", "totalShareholderEquity": "270086000", "capitalLeaseObligations": "202945000", "otherCurrentLiabilities": "37336034", "totalCurrentLiabilities": "128571000", "otherNonCurrentLiabilities": "3098000", "totalNonCurrentLiabilities": "176191000", "cashAndShortTermInvestments": "152908000", "commonStockSharesOutstanding": "557400000", "intangibleAssetsExcludingGoodwill": "402000", "cashAndCashEquivalentsAtCarryingValue": "152908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25686511", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3782935", "operatingCashflow": "114045000", "capitalExpenditures": "32974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43787000", "cashflowFromInvestment": "-11775000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687531000, "cost_of_revenue": 483665000, "gross_profit": 203866000, "research_and_development": null, "selling_general_admin": 31810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36573000, "depreciation_amortisation": 42793000, "ebitda": 79366000, "interest_expense": 19005795, "interest_income": null, "other_non_operating": null, "pretax_income": 33107000, "tax_provision": 7850000, "effective_tax_rate": null, "net_income": 25653000, "net_income_continuing_ops": 25257000, "net_income_to_common": 25653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152908000, "short_term_investments": 1959815, "net_receivables": 29324000, "inventory": 29762000, "other_current_assets": null, "total_current_assets": 218962000, "net_ppe": null, "goodwill": 0, "intangible_assets": 402000, "goodwill_and_intangibles": 402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357921000, "total_assets": 576883000, "short_term_debt": 38998000, "accounts_payable": 34375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128571000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176191000, "total_liabilities": 304762000, "total_debt": 38998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259749000, "total_equity": 270086000, "shares_outstanding": 557400000, "operating_cash_flow": 114045000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11775000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43787000, "free_cash_flow": 147019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36573000", "ebitda": "79366000", "netIncome": "25653000", "grossProfit": "203866000", "depreciation": "None", "totalRevenue": "687531000", "costOfRevenue": "483665000", "interestIncome": "1846000", "incomeBeforeTax": "33107000", "interestExpense": "19005795", "operatingIncome": "169309000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7850000", "reportedCurrency": "USD", "netInterestIncome": "-17471000", "nonInterestIncome": "None", "operatingExpenses": "34557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42793000", "sellingGeneralAndAdministrative": "31810000", "netIncomeFromContinuingOperations": "25257000" }, "balance": { "goodwill": "0", "inventory": "29762000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "576883000", "longTermDebt": "0", "shortTermDebt": "38998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "402000", "reportedCurrency": "USD", "retainedEarnings": "-259749000", "totalLiabilities": "304762000", "otherCurrentAssets": "6968000", "totalCurrentAssets": "218962000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "1959815", "currentNetReceivables": "29324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357921000", "currentAccountsPayable": "34375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202945000", "totalShareholderEquity": "270086000", "capitalLeaseObligations": "202945000", "otherCurrentLiabilities": "37336034", "totalCurrentLiabilities": "128571000", "otherNonCurrentLiabilities": "3098000", "totalNonCurrentLiabilities": "176191000", "cashAndShortTermInvestments": "152908000", "commonStockSharesOutstanding": "557400000", "intangibleAssetsExcludingGoodwill": "402000", "cashAndCashEquivalentsAtCarryingValue": "152908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25686511", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3782935", "operatingCashflow": "114045000", "capitalExpenditures": "32974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43787000", "cashflowFromInvestment": "-11775000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 560629000, "cost_of_revenue": 404544000, "gross_profit": 156085000, "ebit": 8063000, "ebitda": 45455000, "pretax_income": -32229999, "tax_provision": 9033000, "net_income": -41248000, "net_income_to_common": -41248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93878000, "total_current_assets": 153396000, "total_assets": 576112000, "short_term_debt": 40091000, "long_term_debt": 521000, "total_debt": 40612000, "total_liabilities": 334075000, "total_equity": 239806000, "shares_outstanding": 557400000, "goodwill_and_intangibles": 3059000 }, "cash_flow": { "operating_cash_flow": 68321000, "capital_expenditure": 60499446, "free_cash_flow": 128820446, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87351, "ticker_id": 6403, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8063000", "ebitda": "45455000", "netIncome": "-41248000", "grossProfit": "156085000", "depreciation": "None", "totalRevenue": "560629000", "costOfRevenue": "404544000", "interestIncome": "1058000", "incomeBeforeTax": "-32229999", "interestExpense": "20922837", "operatingIncome": "130065000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9033000", "reportedCurrency": "USD", "netInterestIncome": "-20140000", "nonInterestIncome": "None", "operatingExpenses": "26020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37392000", "sellingGeneralAndAdministrative": "24519000", "netIncomeFromContinuingOperations": "-41263000" }, "balance": { "goodwill": "1122000", "inventory": "25984000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "576112000", "longTermDebt": "521000", "shortTermDebt": "40091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1937000", "reportedCurrency": "USD", "retainedEarnings": "-262377664", "totalLiabilities": "334075000", "otherCurrentAssets": "21621000", "totalCurrentAssets": "153396000", "currentLongTermDebt": "75000", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "11899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422716000", "currentAccountsPayable": "32313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242299000", "totalShareholderEquity": "239806000", "capitalLeaseObligations": "241703000", "otherCurrentLiabilities": "33162011", "totalCurrentLiabilities": "117230000", "otherNonCurrentLiabilities": "430000", "totalNonCurrentLiabilities": "216845000", "cashAndShortTermInvestments": "93878000", "commonStockSharesOutstanding": "557400000", "intangibleAssetsExcludingGoodwill": "1937000", "cashAndCashEquivalentsAtCarryingValue": "93878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41267403", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9230340", "operatingCashflow": "68321000", "capitalExpenditures": "60499446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65869000", "cashflowFromInvestment": "888000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73271451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560629000, "cost_of_revenue": 404544000, "gross_profit": 156085000, "research_and_development": null, "selling_general_admin": 24519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8063000, "depreciation_amortisation": 37392000, "ebitda": 45455000, "interest_expense": 20922837, "interest_income": null, "other_non_operating": null, "pretax_income": -32229999, "tax_provision": 9033000, "effective_tax_rate": null, "net_income": -41248000, "net_income_continuing_ops": -41263000, "net_income_to_common": -41248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93878000, "short_term_investments": 14000, "net_receivables": 11899000, "inventory": 25984000, "other_current_assets": null, "total_current_assets": 153396000, "net_ppe": null, "goodwill": 1122000, "intangible_assets": 1937000, "goodwill_and_intangibles": 3059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 422716000, "total_assets": 576112000, "short_term_debt": 40091000, "accounts_payable": 32313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117230000, "long_term_debt": 521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216845000, "total_liabilities": 334075000, "total_debt": 40612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262377664, "total_equity": 239806000, "shares_outstanding": 557400000, "operating_cash_flow": 68321000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60499446, "acquisitions": null, "other_investing": null, "investing_cash_flow": 888000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65869000, "free_cash_flow": 128820446, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8063000", "ebitda": "45455000", "netIncome": "-41248000", "grossProfit": "156085000", "depreciation": "None", "totalRevenue": "560629000", "costOfRevenue": "404544000", "interestIncome": "1058000", "incomeBeforeTax": "-32229999", "interestExpense": "20922837", "operatingIncome": "130065000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9033000", "reportedCurrency": "USD", "netInterestIncome": "-20140000", "nonInterestIncome": "None", "operatingExpenses": "26020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37392000", "sellingGeneralAndAdministrative": "24519000", "netIncomeFromContinuingOperations": "-41263000" }, "balance": { "goodwill": "1122000", "inventory": "25984000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "576112000", "longTermDebt": "521000", "shortTermDebt": "40091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1937000", "reportedCurrency": "USD", "retainedEarnings": "-262377664", "totalLiabilities": "334075000", "otherCurrentAssets": "21621000", "totalCurrentAssets": "153396000", "currentLongTermDebt": "75000", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "11899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422716000", "currentAccountsPayable": "32313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242299000", "totalShareholderEquity": "239806000", "capitalLeaseObligations": "241703000", "otherCurrentLiabilities": "33162011", "totalCurrentLiabilities": "117230000", "otherNonCurrentLiabilities": "430000", "totalNonCurrentLiabilities": "216845000", "cashAndShortTermInvestments": "93878000", "commonStockSharesOutstanding": "557400000", "intangibleAssetsExcludingGoodwill": "1937000", "cashAndCashEquivalentsAtCarryingValue": "93878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41267403", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9230340", "operatingCashflow": "68321000", "capitalExpenditures": "60499446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65869000", "cashflowFromInvestment": "888000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73271451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 312373000, "cost_of_revenue": 268981000, "gross_profit": 43392000, "ebit": -78306000, "ebitda": -43118000, "pretax_income": -149592000, "tax_provision": 1160000, "net_income": -150752000, "net_income_to_common": -150752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92883347, "total_current_assets": 206732774, "total_assets": 626725346, "short_term_debt": 521095950, "long_term_debt": 688000, "total_debt": 521783950, "total_liabilities": 813908047, "total_equity": -187182000, "shares_outstanding": 557400000, "goodwill_and_intangibles": 375000 }, "cash_flow": { "operating_cash_flow": 4382000, "capital_expenditure": 67439310, "free_cash_flow": 71821310, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87356, "ticker_id": 6403, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78306000", "ebitda": "-43118000", "netIncome": "-150752000", "grossProfit": "43392000", "depreciation": "None", "totalRevenue": "312373000", "costOfRevenue": "268981000", "interestIncome": "1495000", "incomeBeforeTax": "-149592000", "interestExpense": "24915000", "operatingIncome": "28288000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1160000", "reportedCurrency": "USD", "netInterestIncome": "-23420000", "nonInterestIncome": "None", "operatingExpenses": "15104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35188000", "sellingGeneralAndAdministrative": "13691000", "netIncomeFromContinuingOperations": "-150752000" }, "balance": { "goodwill": "None", "inventory": "33408125", "commonStock": "50920000", "currentDebt": "None", "investments": "None", "totalAssets": "626725346", "longTermDebt": "688000", "shortTermDebt": "521095950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "375000", "reportedCurrency": "USD", "retainedEarnings": "-246798000", "totalLiabilities": "813908047", "otherCurrentAssets": "2644009", "totalCurrentAssets": "206732774", "currentLongTermDebt": "501686000", "longTermInvestments": "4244000", "shortTermInvestments": "36574136", "currentNetReceivables": "41223154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419992572", "currentAccountsPayable": "26549099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "728323726", "totalShareholderEquity": "-187182000", "capitalLeaseObligations": "243194000", "otherCurrentLiabilities": "43877163", "totalCurrentLiabilities": "596616233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217291813", "cashAndShortTermInvestments": "92883347", "commonStockSharesOutstanding": "557400000", "intangibleAssetsExcludingGoodwill": "375000", "cashAndCashEquivalentsAtCarryingValue": "92883347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150822022", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4604137", "operatingCashflow": "4382000", "capitalExpenditures": "67439310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108502000", "cashflowFromInvestment": "-87663699", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70261620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312373000, "cost_of_revenue": 268981000, "gross_profit": 43392000, "research_and_development": null, "selling_general_admin": 13691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78306000, "depreciation_amortisation": 35188000, "ebitda": -43118000, "interest_expense": 24915000, "interest_income": null, "other_non_operating": null, "pretax_income": -149592000, "tax_provision": 1160000, "effective_tax_rate": null, "net_income": -150752000, "net_income_continuing_ops": -150752000, "net_income_to_common": -150752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92883347, "short_term_investments": 36574136, "net_receivables": 41223154, "inventory": 33408125, "other_current_assets": null, "total_current_assets": 206732774, "net_ppe": null, "goodwill": null, "intangible_assets": 375000, "goodwill_and_intangibles": 375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419992572, "total_assets": 626725346, "short_term_debt": 521095950, "accounts_payable": 26549099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596616233, "long_term_debt": 688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217291813, "total_liabilities": 813908047, "total_debt": 521783950, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246798000, "total_equity": -187182000, "shares_outstanding": 557400000, "operating_cash_flow": 4382000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67439310, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87663699, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108502000, "free_cash_flow": 71821310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78306000", "ebitda": "-43118000", "netIncome": "-150752000", "grossProfit": "43392000", "depreciation": "None", "totalRevenue": "312373000", "costOfRevenue": "268981000", "interestIncome": "1495000", "incomeBeforeTax": "-149592000", "interestExpense": "24915000", "operatingIncome": "28288000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1160000", "reportedCurrency": "USD", "netInterestIncome": "-23420000", "nonInterestIncome": "None", "operatingExpenses": "15104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35188000", "sellingGeneralAndAdministrative": "13691000", "netIncomeFromContinuingOperations": "-150752000" }, "balance": { "goodwill": "None", "inventory": "33408125", "commonStock": "50920000", "currentDebt": "None", "investments": "None", "totalAssets": "626725346", "longTermDebt": "688000", "shortTermDebt": "521095950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "375000", "reportedCurrency": "USD", "retainedEarnings": "-246798000", "totalLiabilities": "813908047", "otherCurrentAssets": "2644009", "totalCurrentAssets": "206732774", "currentLongTermDebt": "501686000", "longTermInvestments": "4244000", "shortTermInvestments": "36574136", "currentNetReceivables": "41223154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419992572", "currentAccountsPayable": "26549099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "728323726", "totalShareholderEquity": "-187182000", "capitalLeaseObligations": "243194000", "otherCurrentLiabilities": "43877163", "totalCurrentLiabilities": "596616233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217291813", "cashAndShortTermInvestments": "92883347", "commonStockSharesOutstanding": "557400000", "intangibleAssetsExcludingGoodwill": "375000", "cashAndCashEquivalentsAtCarryingValue": "92883347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150822022", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4604137", "operatingCashflow": "4382000", "capitalExpenditures": "67439310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108502000", "cashflowFromInvestment": "-87663699", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70261620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 221411000, "cost_of_revenue": 186637000, "gross_profit": 34774000, "ebit": -52600000, "ebitda": -28404000, "pretax_income": -51746000, "tax_provision": 2013999, "net_income": -53760000, "net_income_to_common": -53760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51564000, "total_current_assets": 128660000, "total_assets": 601585000, "short_term_debt": 400776000, "long_term_debt": 864000, "total_debt": 401640000, "total_liabilities": 668555000, "total_equity": -66970000, "shares_outstanding": 557400000, "goodwill_and_intangibles": 398000 }, "cash_flow": { "operating_cash_flow": 2757000, "capital_expenditure": 110221287, "free_cash_flow": 112978287, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87360, "ticker_id": 6403, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52600000", "ebitda": "-28404000", "netIncome": "-53760000", "grossProfit": "34774000", "depreciation": "None", "totalRevenue": "221411000", "costOfRevenue": "186637000", "interestIncome": "888000", "incomeBeforeTax": "-51746000", "interestExpense": "17710000", "operatingIncome": "23257000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2013999", "reportedCurrency": "USD", "netInterestIncome": "-16822000", "nonInterestIncome": "None", "operatingExpenses": "11517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24196000", "sellingGeneralAndAdministrative": "10193000", "netIncomeFromContinuingOperations": "-53760000" }, "balance": { "goodwill": "None", "inventory": "12107000", "commonStock": "33854000", "currentDebt": "None", "investments": "None", "totalAssets": "601585000", "longTermDebt": "864000", "shortTermDebt": "400776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "398000", "reportedCurrency": "USD", "retainedEarnings": "-100701003", "totalLiabilities": "668555000", "otherCurrentAssets": "15576000", "totalCurrentAssets": "128660000", "currentLongTermDebt": "370957000", "longTermInvestments": "None", "shortTermInvestments": "3565000", "currentNetReceivables": "45848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472925000", "currentAccountsPayable": "22216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607748000", "totalShareholderEquity": "-66970000", "capitalLeaseObligations": "235927000", "otherCurrentLiabilities": "27735000", "totalCurrentLiabilities": "452725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215830000", "cashAndShortTermInvestments": "51564000", "commonStockSharesOutstanding": "557400000", "intangibleAssetsExcludingGoodwill": "398000", "cashAndCashEquivalentsAtCarryingValue": "51564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53879414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4619237", "operatingCashflow": "2757000", "capitalExpenditures": "110221287", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109752000", "cashflowFromInvestment": "-92284533", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221411000, "cost_of_revenue": 186637000, "gross_profit": 34774000, "research_and_development": null, "selling_general_admin": 10193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52600000, "depreciation_amortisation": 24196000, "ebitda": -28404000, "interest_expense": 17710000, "interest_income": null, "other_non_operating": null, "pretax_income": -51746000, "tax_provision": 2013999, "effective_tax_rate": null, "net_income": -53760000, "net_income_continuing_ops": -53760000, "net_income_to_common": -53760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51564000, "short_term_investments": 3565000, "net_receivables": 45848000, "inventory": 12107000, "other_current_assets": null, "total_current_assets": 128660000, "net_ppe": null, "goodwill": null, "intangible_assets": 398000, "goodwill_and_intangibles": 398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 472925000, "total_assets": 601585000, "short_term_debt": 400776000, "accounts_payable": 22216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452725000, "long_term_debt": 864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215830000, "total_liabilities": 668555000, "total_debt": 401640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100701003, "total_equity": -66970000, "shares_outstanding": 557400000, "operating_cash_flow": 2757000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110221287, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92284533, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109752000, "free_cash_flow": 112978287, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52600000", "ebitda": "-28404000", "netIncome": "-53760000", "grossProfit": "34774000", "depreciation": "None", "totalRevenue": "221411000", "costOfRevenue": "186637000", "interestIncome": "888000", "incomeBeforeTax": "-51746000", "interestExpense": "17710000", "operatingIncome": "23257000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2013999", "reportedCurrency": "USD", "netInterestIncome": "-16822000", "nonInterestIncome": "None", "operatingExpenses": "11517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24196000", "sellingGeneralAndAdministrative": "10193000", "netIncomeFromContinuingOperations": "-53760000" }, "balance": { "goodwill": "None", "inventory": "12107000", "commonStock": "33854000", "currentDebt": "None", "investments": "None", "totalAssets": "601585000", "longTermDebt": "864000", "shortTermDebt": "400776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "398000", "reportedCurrency": "USD", "retainedEarnings": "-100701003", "totalLiabilities": "668555000", "otherCurrentAssets": "15576000", "totalCurrentAssets": "128660000", "currentLongTermDebt": "370957000", "longTermInvestments": "None", "shortTermInvestments": "3565000", "currentNetReceivables": "45848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472925000", "currentAccountsPayable": "22216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607748000", "totalShareholderEquity": "-66970000", "capitalLeaseObligations": "235927000", "otherCurrentLiabilities": "27735000", "totalCurrentLiabilities": "452725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215830000", "cashAndShortTermInvestments": "51564000", "commonStockSharesOutstanding": "557400000", "intangibleAssetsExcludingGoodwill": "398000", "cashAndCashEquivalentsAtCarryingValue": "51564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53879414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4619237", "operatingCashflow": "2757000", "capitalExpenditures": "110221287", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109752000", "cashflowFromInvestment": "-92284533", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 233119000, "cost_of_revenue": 197632000, "gross_profit": 35487000, "ebit": -27144000, "ebitda": -12841000, "pretax_income": -32244999, "tax_provision": 774000, "net_income": -33019000, "net_income_to_common": -33019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36327000, "total_current_assets": 129640000, "total_assets": 397312000, "short_term_debt": 254252000, "long_term_debt": null, "total_debt": 254252000, "total_liabilities": 407972000, "total_equity": -10660000, "shares_outstanding": 557400000, "goodwill_and_intangibles": 294000 }, "cash_flow": { "operating_cash_flow": 15715593, "capital_expenditure": 82665804, "free_cash_flow": 98381397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87361, "ticker_id": 6403, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27144000", "ebitda": "-12841000", "netIncome": "-33019000", "grossProfit": "35487000", "depreciation": "None", "totalRevenue": "233119000", "costOfRevenue": "197632000", "interestIncome": "None", "incomeBeforeTax": "-32244999", "interestExpense": "11714000", "operatingIncome": "23614000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "774000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14303000", "sellingGeneralAndAdministrative": "11229000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7498000", "commonStock": "29215000", "currentDebt": "None", "investments": "None", "totalAssets": "397312000", "longTermDebt": "None", "shortTermDebt": "254252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "294000", "reportedCurrency": "USD", "retainedEarnings": "-48863134", "totalLiabilities": "407972000", "otherCurrentAssets": "85815000", "totalCurrentAssets": "129640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78323216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267672000", "currentAccountsPayable": "18921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358767000", "totalShareholderEquity": "-10660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24005000", "totalCurrentLiabilities": "298168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109804000", "cashAndShortTermInvestments": "36327000", "commonStockSharesOutstanding": "557400000", "intangibleAssetsExcludingGoodwill": "294000", "cashAndCashEquivalentsAtCarryingValue": "36327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33058112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-4326118", "operatingCashflow": "15715593", "capitalExpenditures": "82665804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149295636", "cashflowFromInvestment": "-145929653", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32527484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233119000, "cost_of_revenue": 197632000, "gross_profit": 35487000, "research_and_development": null, "selling_general_admin": 11229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27144000, "depreciation_amortisation": 14303000, "ebitda": -12841000, "interest_expense": 11714000, "interest_income": null, "other_non_operating": null, "pretax_income": -32244999, "tax_provision": 774000, "effective_tax_rate": null, "net_income": -33019000, "net_income_continuing_ops": null, "net_income_to_common": -33019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36327000, "short_term_investments": null, "net_receivables": 78323216, "inventory": 7498000, "other_current_assets": null, "total_current_assets": 129640000, "net_ppe": null, "goodwill": null, "intangible_assets": 294000, "goodwill_and_intangibles": 294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267672000, "total_assets": 397312000, "short_term_debt": 254252000, "accounts_payable": 18921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298168000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109804000, "total_liabilities": 407972000, "total_debt": 254252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48863134, "total_equity": -10660000, "shares_outstanding": 557400000, "operating_cash_flow": 15715593, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82665804, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145929653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149295636, "free_cash_flow": 98381397, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27144000", "ebitda": "-12841000", "netIncome": "-33019000", "grossProfit": "35487000", "depreciation": "None", "totalRevenue": "233119000", "costOfRevenue": "197632000", "interestIncome": "None", "incomeBeforeTax": "-32244999", "interestExpense": "11714000", "operatingIncome": "23614000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "774000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14303000", "sellingGeneralAndAdministrative": "11229000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7498000", "commonStock": "29215000", "currentDebt": "None", "investments": "None", "totalAssets": "397312000", "longTermDebt": "None", "shortTermDebt": "254252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "294000", "reportedCurrency": "USD", "retainedEarnings": "-48863134", "totalLiabilities": "407972000", "otherCurrentAssets": "85815000", "totalCurrentAssets": "129640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78323216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267672000", "currentAccountsPayable": "18921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358767000", "totalShareholderEquity": "-10660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24005000", "totalCurrentLiabilities": "298168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109804000", "cashAndShortTermInvestments": "36327000", "commonStockSharesOutstanding": "557400000", "intangibleAssetsExcludingGoodwill": "294000", "cashAndCashEquivalentsAtCarryingValue": "36327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33058112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-4326118", "operatingCashflow": "15715593", "capitalExpenditures": "82665804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149295636", "cashflowFromInvestment": "-145929653", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32527484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 225927000, "cost_of_revenue": 153260000, "gross_profit": 72667000, "ebit": 11982000, "ebitda": 32640000, "pretax_income": 8992000, "tax_provision": 4939000, "net_income": 4089000, "net_income_to_common": 4089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107052493, "total_current_assets": 349650000, "total_assets": 742454000, "short_term_debt": 45619000, "long_term_debt": null, "total_debt": 45619000, "total_liabilities": 342865000, "total_equity": 395821000, "shares_outstanding": 58836600, "goodwill_and_intangibles": 287998 }, "cash_flow": { "operating_cash_flow": 24235000, "capital_expenditure": 0, "free_cash_flow": 24235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87334, "ticker_id": 6403, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11982000", "ebitda": "32640000", "netIncome": "4089000", "grossProfit": "72667000", "depreciation": "None", "totalRevenue": "225927000", "costOfRevenue": "153260000", "interestIncome": "None", "incomeBeforeTax": "8992000", "interestExpense": "2990000", "operatingIncome": "14644000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4939000", "reportedCurrency": "USD", "netInterestIncome": "-2990000", "nonInterestIncome": "None", "operatingExpenses": "58023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20658000", "sellingGeneralAndAdministrative": "8018000", "netIncomeFromContinuingOperations": "4053000" }, "balance": { "goodwill": "None", "inventory": "36312000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "742454000", "longTermDebt": "None", "shortTermDebt": "45619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "287998", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "342865000", "otherCurrentAssets": "5418301", "totalCurrentAssets": "349650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167634206", "currentNetReceivables": "33233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392804000", "currentAccountsPayable": "31191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227011000", "totalShareholderEquity": "395821000", "capitalLeaseObligations": "227011000", "otherCurrentLiabilities": "43935000", "totalCurrentLiabilities": "137396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205469000", "cashAndShortTermInvestments": "107052493", "commonStockSharesOutstanding": "58836600", "intangibleAssetsExcludingGoodwill": "287998", "cashAndCashEquivalentsAtCarryingValue": "107052493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24235000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225927000, "cost_of_revenue": 153260000, "gross_profit": 72667000, "research_and_development": null, "selling_general_admin": 8018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11982000, "depreciation_amortisation": 20658000, "ebitda": 32640000, "interest_expense": 2990000, "interest_income": null, "other_non_operating": null, "pretax_income": 8992000, "tax_provision": 4939000, "effective_tax_rate": null, "net_income": 4089000, "net_income_continuing_ops": 4053000, "net_income_to_common": 4089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107052493, "short_term_investments": 167634206, "net_receivables": 33233000, "inventory": 36312000, "other_current_assets": null, "total_current_assets": 349650000, "net_ppe": null, "goodwill": null, "intangible_assets": 287998, "goodwill_and_intangibles": 287998, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392804000, "total_assets": 742454000, "short_term_debt": 45619000, "accounts_payable": 31191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205469000, "total_liabilities": 342865000, "total_debt": 45619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 395821000, "shares_outstanding": 58836600, "operating_cash_flow": 24235000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11982000", "ebitda": "32640000", "netIncome": "4089000", "grossProfit": "72667000", "depreciation": "None", "totalRevenue": "225927000", "costOfRevenue": "153260000", "interestIncome": "None", "incomeBeforeTax": "8992000", "interestExpense": "2990000", "operatingIncome": "14644000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4939000", "reportedCurrency": "USD", "netInterestIncome": "-2990000", "nonInterestIncome": "None", "operatingExpenses": "58023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20658000", "sellingGeneralAndAdministrative": "8018000", "netIncomeFromContinuingOperations": "4053000" }, "balance": { "goodwill": "None", "inventory": "36312000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "742454000", "longTermDebt": "None", "shortTermDebt": "45619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "287998", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "342865000", "otherCurrentAssets": "5418301", "totalCurrentAssets": "349650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167634206", "currentNetReceivables": "33233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392804000", "currentAccountsPayable": "31191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227011000", "totalShareholderEquity": "395821000", "capitalLeaseObligations": "227011000", "otherCurrentLiabilities": "43935000", "totalCurrentLiabilities": "137396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205469000", "cashAndShortTermInvestments": "107052493", "commonStockSharesOutstanding": "58836600", "intangibleAssetsExcludingGoodwill": "287998", "cashAndCashEquivalentsAtCarryingValue": "107052493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24235000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 230325667, "cost_of_revenue": 172837893, "gross_profit": 57487773, "ebit": 16861744, "ebitda": 38457717, "pretax_income": 8544045, "tax_provision": 4063203, "net_income": 4474832, "net_income_to_common": 4474832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274781241, "total_current_assets": 353368738, "total_assets": 745878226, "short_term_debt": 45662000, "long_term_debt": null, "total_debt": 45662000, "total_liabilities": 354236732, "total_equity": 390099503, "shares_outstanding": 44659000, "goodwill_and_intangibles": 311000 }, "cash_flow": { "operating_cash_flow": 34213000, "capital_expenditure": 0, "free_cash_flow": 34213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87335, "ticker_id": 6403, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16861744", "ebitda": "38457717", "netIncome": "4474832", "grossProfit": "57487773", "depreciation": "None", "totalRevenue": "230325667", "costOfRevenue": "172837893", "interestIncome": "None", "incomeBeforeTax": "8544045", "interestExpense": "3057668", "operatingIncome": "16861744", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4063203", "reportedCurrency": "USD", "netInterestIncome": "-6593000", "nonInterestIncome": "None", "operatingExpenses": "40626028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172837893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21595973", "sellingGeneralAndAdministrative": "31540000", "netIncomeFromContinuingOperations": "4474000" }, "balance": { "goodwill": "None", "inventory": "37518759", "commonStock": "2999", "currentDebt": "None", "investments": "None", "totalAssets": "745878226", "longTermDebt": "None", "shortTermDebt": "45662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "311000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "354236732", "otherCurrentAssets": "5416967", "totalCurrentAssets": "353368738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35651771", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392509487", "currentAccountsPayable": "36336767", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228799534", "totalShareholderEquity": "390099503", "capitalLeaseObligations": "228801000", "otherCurrentLiabilities": "54174362", "totalCurrentLiabilities": "146831060", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207405672", "cashAndShortTermInvestments": "274781241", "commonStockSharesOutstanding": "44659000", "intangibleAssetsExcludingGoodwill": "311000", "cashAndCashEquivalentsAtCarryingValue": "274781241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34213000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230325667, "cost_of_revenue": 172837893, "gross_profit": 57487773, "research_and_development": null, "selling_general_admin": 31540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16861744, "depreciation_amortisation": 21595973, "ebitda": 38457717, "interest_expense": 3057668, "interest_income": null, "other_non_operating": null, "pretax_income": 8544045, "tax_provision": 4063203, "effective_tax_rate": null, "net_income": 4474832, "net_income_continuing_ops": 4474000, "net_income_to_common": 4474832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274781241, "short_term_investments": null, "net_receivables": 35651771, "inventory": 37518759, "other_current_assets": null, "total_current_assets": 353368738, "net_ppe": null, "goodwill": null, "intangible_assets": 311000, "goodwill_and_intangibles": 311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392509487, "total_assets": 745878226, "short_term_debt": 45662000, "accounts_payable": 36336767, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146831060, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207405672, "total_liabilities": 354236732, "total_debt": 45662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 390099503, "shares_outstanding": 44659000, "operating_cash_flow": 34213000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16861744", "ebitda": "38457717", "netIncome": "4474832", "grossProfit": "57487773", "depreciation": "None", "totalRevenue": "230325667", "costOfRevenue": "172837893", "interestIncome": "None", "incomeBeforeTax": "8544045", "interestExpense": "3057668", "operatingIncome": "16861744", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4063203", "reportedCurrency": "USD", "netInterestIncome": "-6593000", "nonInterestIncome": "None", "operatingExpenses": "40626028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172837893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21595973", "sellingGeneralAndAdministrative": "31540000", "netIncomeFromContinuingOperations": "4474000" }, "balance": { "goodwill": "None", "inventory": "37518759", "commonStock": "2999", "currentDebt": "None", "investments": "None", "totalAssets": "745878226", "longTermDebt": "None", "shortTermDebt": "45662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "311000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "354236732", "otherCurrentAssets": "5416967", "totalCurrentAssets": "353368738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35651771", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392509487", "currentAccountsPayable": "36336767", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228799534", "totalShareholderEquity": "390099503", "capitalLeaseObligations": "228801000", "otherCurrentLiabilities": "54174362", "totalCurrentLiabilities": "146831060", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207405672", "cashAndShortTermInvestments": "274781241", "commonStockSharesOutstanding": "44659000", "intangibleAssetsExcludingGoodwill": "311000", "cashAndCashEquivalentsAtCarryingValue": "274781241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34213000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 214048000, "cost_of_revenue": 142258000, "gross_profit": 71790000, "ebit": 9172000, "ebitda": 30572000, "pretax_income": 6303000, "tax_provision": 2710000, "net_income": 3609000, "net_income_to_common": 3609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217771000, "total_current_assets": 340715000, "total_assets": 719600000, "short_term_debt": 42521000, "long_term_debt": null, "total_debt": 42521000, "total_liabilities": 337561000, "total_equity": 380503000, "shares_outstanding": 58836600, "goodwill_and_intangibles": 258998 }, "cash_flow": { "operating_cash_flow": 34142000, "capital_expenditure": 0, "free_cash_flow": 34142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87337, "ticker_id": 6403, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9172000", "ebitda": "30572000", "netIncome": "3609000", "grossProfit": "71790000", "depreciation": "None", "totalRevenue": "214048000", "costOfRevenue": "142258000", "interestIncome": "None", "incomeBeforeTax": "6303000", "interestExpense": "2869000", "operatingIncome": "12770000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2710000", "reportedCurrency": "USD", "netInterestIncome": "-2869000", "nonInterestIncome": "None", "operatingExpenses": "59020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "7998000", "netIncomeFromContinuingOperations": "3593000" }, "balance": { "goodwill": "None", "inventory": "34484000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "719600000", "longTermDebt": "None", "shortTermDebt": "42521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "258998", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "337561000", "otherCurrentAssets": "7840000", "totalCurrentAssets": "340715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49521000", "currentNetReceivables": "31099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378885000", "currentAccountsPayable": "33556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221477000", "totalShareholderEquity": "380503000", "capitalLeaseObligations": "221477000", "otherCurrentLiabilities": "44872000", "totalCurrentLiabilities": "134636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202925000", "cashAndShortTermInvestments": "217771000", "commonStockSharesOutstanding": "58836600", "intangibleAssetsExcludingGoodwill": "258998", "cashAndCashEquivalentsAtCarryingValue": "217771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34142000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214048000, "cost_of_revenue": 142258000, "gross_profit": 71790000, "research_and_development": null, "selling_general_admin": 7998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9172000, "depreciation_amortisation": 21400000, "ebitda": 30572000, "interest_expense": 2869000, "interest_income": null, "other_non_operating": null, "pretax_income": 6303000, "tax_provision": 2710000, "effective_tax_rate": null, "net_income": 3609000, "net_income_continuing_ops": 3593000, "net_income_to_common": 3609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217771000, "short_term_investments": 49521000, "net_receivables": 31099000, "inventory": 34484000, "other_current_assets": null, "total_current_assets": 340715000, "net_ppe": null, "goodwill": null, "intangible_assets": 258998, "goodwill_and_intangibles": 258998, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378885000, "total_assets": 719600000, "short_term_debt": 42521000, "accounts_payable": 33556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202925000, "total_liabilities": 337561000, "total_debt": 42521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 380503000, "shares_outstanding": 58836600, "operating_cash_flow": 34142000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9172000", "ebitda": "30572000", "netIncome": "3609000", "grossProfit": "71790000", "depreciation": "None", "totalRevenue": "214048000", "costOfRevenue": "142258000", "interestIncome": "None", "incomeBeforeTax": "6303000", "interestExpense": "2869000", "operatingIncome": "12770000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2710000", "reportedCurrency": "USD", "netInterestIncome": "-2869000", "nonInterestIncome": "None", "operatingExpenses": "59020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "7998000", "netIncomeFromContinuingOperations": "3593000" }, "balance": { "goodwill": "None", "inventory": "34484000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "719600000", "longTermDebt": "None", "shortTermDebt": "42521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "258998", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "337561000", "otherCurrentAssets": "7840000", "totalCurrentAssets": "340715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49521000", "currentNetReceivables": "31099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378885000", "currentAccountsPayable": "33556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221477000", "totalShareholderEquity": "380503000", "capitalLeaseObligations": "221477000", "otherCurrentLiabilities": "44872000", "totalCurrentLiabilities": "134636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202925000", "cashAndShortTermInvestments": "217771000", "commonStockSharesOutstanding": "58836600", "intangibleAssetsExcludingGoodwill": "258998", "cashAndCashEquivalentsAtCarryingValue": "217771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34142000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 198950000, "cost_of_revenue": 147851000, "gross_profit": 51099000, "ebit": 5532000, "ebitda": 25430000, "pretax_income": 19538000, "tax_provision": 3147000, "net_income": 16414000, "net_income_to_common": 16414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258471000, "total_current_assets": 327511000, "total_assets": 702439000, "short_term_debt": 40972000, "long_term_debt": null, "total_debt": 40972000, "total_liabilities": 327532000, "total_equity": 373355000, "shares_outstanding": 65030000, "goodwill_and_intangibles": 272000 }, "cash_flow": { "operating_cash_flow": 26599000, "capital_expenditure": 0, "free_cash_flow": 26599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87338, "ticker_id": 6403, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5532000", "ebitda": "25430000", "netIncome": "16414000", "grossProfit": "51099000", "depreciation": "None", "totalRevenue": "198950000", "costOfRevenue": "147851000", "interestIncome": "None", "incomeBeforeTax": "19538000", "interestExpense": "2795000", "operatingIncome": "38932000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3147000", "reportedCurrency": "USD", "netInterestIncome": "-2772000", "nonInterestIncome": "None", "operatingExpenses": "12167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19898000", "sellingGeneralAndAdministrative": "9229000", "netIncomeFromContinuingOperations": "16391000" }, "balance": { "goodwill": "None", "inventory": "35143000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "702439000", "longTermDebt": "None", "shortTermDebt": "40972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "272000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "327532000", "otherCurrentAssets": "7268000", "totalCurrentAssets": "327511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374928000", "currentAccountsPayable": "32269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215237000", "totalShareholderEquity": "373355000", "capitalLeaseObligations": "215237000", "otherCurrentLiabilities": "45456000", "totalCurrentLiabilities": "129495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198037000", "cashAndShortTermInvestments": "258471000", "commonStockSharesOutstanding": "65030000", "intangibleAssetsExcludingGoodwill": "272000", "cashAndCashEquivalentsAtCarryingValue": "258471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26599000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11707000", "cashflowFromInvestment": "37513000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198950000, "cost_of_revenue": 147851000, "gross_profit": 51099000, "research_and_development": null, "selling_general_admin": 9229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5532000, "depreciation_amortisation": 19898000, "ebitda": 25430000, "interest_expense": 2795000, "interest_income": null, "other_non_operating": null, "pretax_income": 19538000, "tax_provision": 3147000, "effective_tax_rate": null, "net_income": 16414000, "net_income_continuing_ops": 16391000, "net_income_to_common": 16414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258471000, "short_term_investments": null, "net_receivables": 26629000, "inventory": 35143000, "other_current_assets": null, "total_current_assets": 327511000, "net_ppe": null, "goodwill": null, "intangible_assets": 272000, "goodwill_and_intangibles": 272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374928000, "total_assets": 702439000, "short_term_debt": 40972000, "accounts_payable": 32269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129495000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198037000, "total_liabilities": 327532000, "total_debt": 40972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 373355000, "shares_outstanding": 65030000, "operating_cash_flow": 26599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11707000, "free_cash_flow": 26599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5532000", "ebitda": "25430000", "netIncome": "16414000", "grossProfit": "51099000", "depreciation": "None", "totalRevenue": "198950000", "costOfRevenue": "147851000", "interestIncome": "None", "incomeBeforeTax": "19538000", "interestExpense": "2795000", "operatingIncome": "38932000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3147000", "reportedCurrency": "USD", "netInterestIncome": "-2772000", "nonInterestIncome": "None", "operatingExpenses": "12167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19898000", "sellingGeneralAndAdministrative": "9229000", "netIncomeFromContinuingOperations": "16391000" }, "balance": { "goodwill": "None", "inventory": "35143000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "702439000", "longTermDebt": "None", "shortTermDebt": "40972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "272000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "327532000", "otherCurrentAssets": "7268000", "totalCurrentAssets": "327511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374928000", "currentAccountsPayable": "32269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215237000", "totalShareholderEquity": "373355000", "capitalLeaseObligations": "215237000", "otherCurrentLiabilities": "45456000", "totalCurrentLiabilities": "129495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198037000", "cashAndShortTermInvestments": "258471000", "commonStockSharesOutstanding": "65030000", "intangibleAssetsExcludingGoodwill": "272000", "cashAndCashEquivalentsAtCarryingValue": "258471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26599000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11707000", "cashflowFromInvestment": "37513000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 197783000, "cost_of_revenue": 142560000, "gross_profit": 55223000, "ebit": 7213000, "ebitda": 27111000, "pretax_income": 15135000, "tax_provision": 3255000, "net_income": 11938000, "net_income_to_common": 11938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204933000, "total_current_assets": 324304000, "total_assets": 684655000, "short_term_debt": 40221000, "long_term_debt": null, "total_debt": 40221000, "total_liabilities": 316868000, "total_equity": 366212000, "shares_outstanding": 576727000, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": 19694000, "capital_expenditure": 18173000, "free_cash_flow": 37867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87339, "ticker_id": 6403, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7213000", "ebitda": "27111000", "netIncome": "11938000", "grossProfit": "55223000", "depreciation": "None", "totalRevenue": "197783000", "costOfRevenue": "142560000", "interestIncome": "None", "incomeBeforeTax": "15135000", "interestExpense": "2753000", "operatingIncome": "46636000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3255000", "reportedCurrency": "USD", "netInterestIncome": "-2753000", "nonInterestIncome": "None", "operatingExpenses": "8587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19898000", "sellingGeneralAndAdministrative": "8854000", "netIncomeFromContinuingOperations": "11880000" }, "balance": { "goodwill": "None", "inventory": "34575000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "684655000", "longTermDebt": "None", "shortTermDebt": "40221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "316868000", "otherCurrentAssets": "5968000", "totalCurrentAssets": "324304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48313000", "currentNetReceivables": "30515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360351000", "currentAccountsPayable": "30350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208671000", "totalShareholderEquity": "366212000", "capitalLeaseObligations": "208671000", "otherCurrentLiabilities": "40614000", "totalCurrentLiabilities": "124720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192148000", "cashAndShortTermInvestments": "204933000", "commonStockSharesOutstanding": "576727000", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "204933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4889000", "operatingCashflow": "19694000", "capitalExpenditures": "18173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14828000", "cashflowFromInvestment": "-55605000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197783000, "cost_of_revenue": 142560000, "gross_profit": 55223000, "research_and_development": null, "selling_general_admin": 8854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7213000, "depreciation_amortisation": 19898000, "ebitda": 27111000, "interest_expense": 2753000, "interest_income": null, "other_non_operating": null, "pretax_income": 15135000, "tax_provision": 3255000, "effective_tax_rate": null, "net_income": 11938000, "net_income_continuing_ops": 11880000, "net_income_to_common": 11938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204933000, "short_term_investments": 48313000, "net_receivables": 30515000, "inventory": 34575000, "other_current_assets": null, "total_current_assets": 324304000, "net_ppe": null, "goodwill": null, "intangible_assets": 300000, "goodwill_and_intangibles": 300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360351000, "total_assets": 684655000, "short_term_debt": 40221000, "accounts_payable": 30350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192148000, "total_liabilities": 316868000, "total_debt": 40221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 366212000, "shares_outstanding": 576727000, "operating_cash_flow": 19694000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14828000, "free_cash_flow": 37867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7213000", "ebitda": "27111000", "netIncome": "11938000", "grossProfit": "55223000", "depreciation": "None", "totalRevenue": "197783000", "costOfRevenue": "142560000", "interestIncome": "None", "incomeBeforeTax": "15135000", "interestExpense": "2753000", "operatingIncome": "46636000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3255000", "reportedCurrency": "USD", "netInterestIncome": "-2753000", "nonInterestIncome": "None", "operatingExpenses": "8587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19898000", "sellingGeneralAndAdministrative": "8854000", "netIncomeFromContinuingOperations": "11880000" }, "balance": { "goodwill": "None", "inventory": "34575000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "684655000", "longTermDebt": "None", "shortTermDebt": "40221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "316868000", "otherCurrentAssets": "5968000", "totalCurrentAssets": "324304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48313000", "currentNetReceivables": "30515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360351000", "currentAccountsPayable": "30350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208671000", "totalShareholderEquity": "366212000", "capitalLeaseObligations": "208671000", "otherCurrentLiabilities": "40614000", "totalCurrentLiabilities": "124720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192148000", "cashAndShortTermInvestments": "204933000", "commonStockSharesOutstanding": "576727000", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "204933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4889000", "operatingCashflow": "19694000", "capitalExpenditures": "18173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14828000", "cashflowFromInvestment": "-55605000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 208762000, "cost_of_revenue": 129030000, "gross_profit": 79732000, "ebit": 23909000, "ebitda": null, "pretax_income": -8605000, "tax_provision": null, "net_income": -11340000, "net_income_to_common": -11340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254719000, "total_current_assets": 323227000, "total_assets": 684425000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 322764000, "total_equity": 360028000, "shares_outstanding": 588366000, "goodwill_and_intangibles": 278000 }, "cash_flow": { "operating_cash_flow": 30995000, "capital_expenditure": 0, "free_cash_flow": 30995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87340, "ticker_id": 6403, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-11340000", "grossProfit": "79732000", "depreciation": "None", "totalRevenue": "208762000", "costOfRevenue": "129030000", "interestIncome": "None", "incomeBeforeTax": "-8605000", "interestExpense": "2448000", "operatingIncome": "23909000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5310000", "nonInterestIncome": "None", "operatingExpenses": "184853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26725000", "netIncomeFromContinuingOperations": "-11608000" }, "balance": { "goodwill": "None", "inventory": "31521000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "684425000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "278000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "322764000", "otherCurrentAssets": "None", "totalCurrentAssets": "323227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361198000", "currentAccountsPayable": "30711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "360028000", "capitalLeaseObligations": "212626000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "128568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194196000", "cashAndShortTermInvestments": "254719000", "commonStockSharesOutstanding": "588366000", "intangibleAssetsExcludingGoodwill": "278000", "cashAndCashEquivalentsAtCarryingValue": "254719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30995000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208762000, "cost_of_revenue": 129030000, "gross_profit": 79732000, "research_and_development": null, "selling_general_admin": 26725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23909000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2448000, "interest_income": null, "other_non_operating": null, "pretax_income": -8605000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11340000, "net_income_continuing_ops": -11608000, "net_income_to_common": -11340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254719000, "short_term_investments": null, "net_receivables": 30754000, "inventory": 31521000, "other_current_assets": null, "total_current_assets": 323227000, "net_ppe": null, "goodwill": null, "intangible_assets": 278000, "goodwill_and_intangibles": 278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 361198000, "total_assets": 684425000, "short_term_debt": null, "accounts_payable": 30711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194196000, "total_liabilities": 322764000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 360028000, "shares_outstanding": 588366000, "operating_cash_flow": 30995000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-11340000", "grossProfit": "79732000", "depreciation": "None", "totalRevenue": "208762000", "costOfRevenue": "129030000", "interestIncome": "None", "incomeBeforeTax": "-8605000", "interestExpense": "2448000", "operatingIncome": "23909000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5310000", "nonInterestIncome": "None", "operatingExpenses": "184853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26725000", "netIncomeFromContinuingOperations": "-11608000" }, "balance": { "goodwill": "None", "inventory": "31521000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "684425000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "278000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "322764000", "otherCurrentAssets": "None", "totalCurrentAssets": "323227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361198000", "currentAccountsPayable": "30711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "360028000", "capitalLeaseObligations": "212626000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "128568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194196000", "cashAndShortTermInvestments": "254719000", "commonStockSharesOutstanding": "588366000", "intangibleAssetsExcludingGoodwill": "278000", "cashAndCashEquivalentsAtCarryingValue": "254719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30995000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 198616000, "cost_of_revenue": 136659000, "gross_profit": 61957000, "ebit": 15452000, "ebitda": 35830000, "pretax_income": 41220000, "tax_provision": 3564000, "net_income": 37724000, "net_income_to_common": 37724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215162000, "total_current_assets": 310559000, "total_assets": 666434000, "short_term_debt": 41194000, "long_term_debt": null, "total_debt": 41194000, "total_liabilities": 305527000, "total_equity": 359006000, "shares_outstanding": 628733333, "goodwill_and_intangibles": 287000 }, "cash_flow": { "operating_cash_flow": 40699000, "capital_expenditure": 0, "free_cash_flow": 40699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87342, "ticker_id": 6403, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15452000", "ebitda": "35830000", "netIncome": "37724000", "grossProfit": "61957000", "depreciation": "None", "totalRevenue": "198616000", "costOfRevenue": "136659000", "interestIncome": "None", "incomeBeforeTax": "41220000", "interestExpense": "2184786", "operatingIncome": "52948000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3564000", "reportedCurrency": "USD", "netInterestIncome": "-2164000", "nonInterestIncome": "None", "operatingExpenses": "9009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20378000", "sellingGeneralAndAdministrative": "6881000", "netIncomeFromContinuingOperations": "37656000" }, "balance": { "goodwill": "None", "inventory": "32606000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "666434000", "longTermDebt": "None", "shortTermDebt": "41194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "287000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "305527000", "otherCurrentAssets": "5743000", "totalCurrentAssets": "310559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28834000", "currentNetReceivables": "28214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355875000", "currentAccountsPayable": "33602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196993000", "totalShareholderEquity": "359006000", "capitalLeaseObligations": "196993000", "otherCurrentLiabilities": "39206000", "totalCurrentLiabilities": "127046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178481000", "cashAndShortTermInvestments": "215162000", "commonStockSharesOutstanding": "628733333", "intangibleAssetsExcludingGoodwill": "287000", "cashAndCashEquivalentsAtCarryingValue": "215162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40699000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11440000", "cashflowFromInvestment": "41311000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198616000, "cost_of_revenue": 136659000, "gross_profit": 61957000, "research_and_development": null, "selling_general_admin": 6881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15452000, "depreciation_amortisation": 20378000, "ebitda": 35830000, "interest_expense": 2184786, "interest_income": null, "other_non_operating": null, "pretax_income": 41220000, "tax_provision": 3564000, "effective_tax_rate": null, "net_income": 37724000, "net_income_continuing_ops": 37656000, "net_income_to_common": 37724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215162000, "short_term_investments": 28834000, "net_receivables": 28214000, "inventory": 32606000, "other_current_assets": null, "total_current_assets": 310559000, "net_ppe": null, "goodwill": null, "intangible_assets": 287000, "goodwill_and_intangibles": 287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355875000, "total_assets": 666434000, "short_term_debt": 41194000, "accounts_payable": 33602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178481000, "total_liabilities": 305527000, "total_debt": 41194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 359006000, "shares_outstanding": 628733333, "operating_cash_flow": 40699000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11440000, "free_cash_flow": 40699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15452000", "ebitda": "35830000", "netIncome": "37724000", "grossProfit": "61957000", "depreciation": "None", "totalRevenue": "198616000", "costOfRevenue": "136659000", "interestIncome": "None", "incomeBeforeTax": "41220000", "interestExpense": "2184786", "operatingIncome": "52948000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3564000", "reportedCurrency": "USD", "netInterestIncome": "-2164000", "nonInterestIncome": "None", "operatingExpenses": "9009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20378000", "sellingGeneralAndAdministrative": "6881000", "netIncomeFromContinuingOperations": "37656000" }, "balance": { "goodwill": "None", "inventory": "32606000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "666434000", "longTermDebt": "None", "shortTermDebt": "41194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "287000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "305527000", "otherCurrentAssets": "5743000", "totalCurrentAssets": "310559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28834000", "currentNetReceivables": "28214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355875000", "currentAccountsPayable": "33602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196993000", "totalShareholderEquity": "359006000", "capitalLeaseObligations": "196993000", "otherCurrentLiabilities": "39206000", "totalCurrentLiabilities": "127046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178481000", "cashAndShortTermInvestments": "215162000", "commonStockSharesOutstanding": "628733333", "intangibleAssetsExcludingGoodwill": "287000", "cashAndCashEquivalentsAtCarryingValue": "215162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40699000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11440000", "cashflowFromInvestment": "41311000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 182383000, "cost_of_revenue": 132646999, "gross_profit": 49736000, "ebit": 9658000, "ebitda": 10605000, "pretax_income": 2120000, "tax_provision": 2224000, "net_income": -126000, "net_income_to_common": -126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140659000, "total_current_assets": 279824000, "total_assets": 624117000, "short_term_debt": 38389000, "long_term_debt": null, "total_debt": 38389000, "total_liabilities": 287280000, "total_equity": 334868000, "shares_outstanding": 564960000, "goodwill_and_intangibles": 298001 }, "cash_flow": { "operating_cash_flow": 23927904, "capital_expenditure": 16568999, "free_cash_flow": 40496903, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87343, "ticker_id": 6403, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9658000", "ebitda": "10605000", "netIncome": "-126000", "grossProfit": "49736000", "depreciation": "None", "totalRevenue": "182383000", "costOfRevenue": "132646999", "interestIncome": "None", "incomeBeforeTax": "2120000", "interestExpense": "1932063", "operatingIncome": "39493000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2224000", "reportedCurrency": "USD", "netInterestIncome": "-6506000", "nonInterestIncome": "None", "operatingExpenses": "10243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132646999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "947000", "sellingGeneralAndAdministrative": "8589000", "netIncomeFromContinuingOperations": "-104000" }, "balance": { "goodwill": "1", "inventory": "26632000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "624117000", "longTermDebt": "None", "shortTermDebt": "38389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "298000", "reportedCurrency": "USD", "retainedEarnings": "-241307593", "totalLiabilities": "287280000", "otherCurrentAssets": "18400000", "totalCurrentAssets": "279824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77130000", "currentNetReceivables": "17003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344293000", "currentAccountsPayable": "32994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192809000", "totalShareholderEquity": "334868000", "capitalLeaseObligations": "192809000", "otherCurrentLiabilities": "32791013", "totalCurrentLiabilities": "120221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167059000", "cashAndShortTermInvestments": "140659000", "commonStockSharesOutstanding": "564960000", "intangibleAssetsExcludingGoodwill": "298000", "cashAndCashEquivalentsAtCarryingValue": "140659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125678", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3130000", "operatingCashflow": "23927904", "capitalExpenditures": "16568999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45246376", "cashflowFromInvestment": "-18678000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18496738", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182383000, "cost_of_revenue": 132646999, "gross_profit": 49736000, "research_and_development": null, "selling_general_admin": 8589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9658000, "depreciation_amortisation": 947000, "ebitda": 10605000, "interest_expense": 1932063, "interest_income": null, "other_non_operating": null, "pretax_income": 2120000, "tax_provision": 2224000, "effective_tax_rate": null, "net_income": -126000, "net_income_continuing_ops": -104000, "net_income_to_common": -126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140659000, "short_term_investments": 77130000, "net_receivables": 17003000, "inventory": 26632000, "other_current_assets": null, "total_current_assets": 279824000, "net_ppe": null, "goodwill": 1, "intangible_assets": 298000, "goodwill_and_intangibles": 298001, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344293000, "total_assets": 624117000, "short_term_debt": 38389000, "accounts_payable": 32994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167059000, "total_liabilities": 287280000, "total_debt": 38389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241307593, "total_equity": 334868000, "shares_outstanding": 564960000, "operating_cash_flow": 23927904, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16568999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45246376, "free_cash_flow": 40496903, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9658000", "ebitda": "10605000", "netIncome": "-126000", "grossProfit": "49736000", "depreciation": "None", "totalRevenue": "182383000", "costOfRevenue": "132646999", "interestIncome": "None", "incomeBeforeTax": "2120000", "interestExpense": "1932063", "operatingIncome": "39493000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2224000", "reportedCurrency": "USD", "netInterestIncome": "-6506000", "nonInterestIncome": "None", "operatingExpenses": "10243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132646999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "947000", "sellingGeneralAndAdministrative": "8589000", "netIncomeFromContinuingOperations": "-104000" }, "balance": { "goodwill": "1", "inventory": "26632000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "624117000", "longTermDebt": "None", "shortTermDebt": "38389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "298000", "reportedCurrency": "USD", "retainedEarnings": "-241307593", "totalLiabilities": "287280000", "otherCurrentAssets": "18400000", "totalCurrentAssets": "279824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77130000", "currentNetReceivables": "17003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344293000", "currentAccountsPayable": "32994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192809000", "totalShareholderEquity": "334868000", "capitalLeaseObligations": "192809000", "otherCurrentLiabilities": "32791013", "totalCurrentLiabilities": "120221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167059000", "cashAndShortTermInvestments": "140659000", "commonStockSharesOutstanding": "564960000", "intangibleAssetsExcludingGoodwill": "298000", "cashAndCashEquivalentsAtCarryingValue": "140659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125678", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3130000", "operatingCashflow": "23927904", "capitalExpenditures": "16568999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45246376", "cashflowFromInvestment": "-18678000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18496738", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 188547000, "cost_of_revenue": 130852000, "gross_profit": 57695000, "ebit": 13459000, "ebitda": 33937000, "pretax_income": -1492000, "tax_provision": 3053000, "net_income": -4457000, "net_income_to_common": -4457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90031000, "total_current_assets": 221085000, "total_assets": 567131000, "short_term_debt": 38543000, "long_term_debt": null, "total_debt": 38543000, "total_liabilities": 293446000, "total_equity": 271738000, "shares_outstanding": 445700000, "goodwill_and_intangibles": 345000 }, "cash_flow": { "operating_cash_flow": 23965509, "capital_expenditure": 0, "free_cash_flow": 23965509, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87344, "ticker_id": 6403, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13459000", "ebitda": "33937000", "netIncome": "-4457000", "grossProfit": "57695000", "depreciation": "None", "totalRevenue": "188547000", "costOfRevenue": "130852000", "interestIncome": "None", "incomeBeforeTax": "-1492000", "interestExpense": "1984653", "operatingIncome": "49340000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3053000", "reportedCurrency": "USD", "netInterestIncome": "-1989000", "nonInterestIncome": "None", "operatingExpenses": "8355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20478000", "sellingGeneralAndAdministrative": "5890000", "netIncomeFromContinuingOperations": "-4545000" }, "balance": { "goodwill": "None", "inventory": "29406000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "567131000", "longTermDebt": "None", "shortTermDebt": "38543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "293446000", "otherCurrentAssets": "5556000", "totalCurrentAssets": "221085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66462000", "currentNetReceivables": "29630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346046000", "currentAccountsPayable": "36521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195574000", "totalShareholderEquity": "271738000", "capitalLeaseObligations": "195574000", "otherCurrentLiabilities": "30729004", "totalCurrentLiabilities": "123648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169798000", "cashAndShortTermInvestments": "90031000", "commonStockSharesOutstanding": "445700000", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "90031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4447259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23965509", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12490642", "cashflowFromInvestment": "-73387263", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20433246", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188547000, "cost_of_revenue": 130852000, "gross_profit": 57695000, "research_and_development": null, "selling_general_admin": 5890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13459000, "depreciation_amortisation": 20478000, "ebitda": 33937000, "interest_expense": 1984653, "interest_income": null, "other_non_operating": null, "pretax_income": -1492000, "tax_provision": 3053000, "effective_tax_rate": null, "net_income": -4457000, "net_income_continuing_ops": -4545000, "net_income_to_common": -4457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90031000, "short_term_investments": 66462000, "net_receivables": 29630000, "inventory": 29406000, "other_current_assets": null, "total_current_assets": 221085000, "net_ppe": null, "goodwill": null, "intangible_assets": 345000, "goodwill_and_intangibles": 345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346046000, "total_assets": 567131000, "short_term_debt": 38543000, "accounts_payable": 36521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123648000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169798000, "total_liabilities": 293446000, "total_debt": 38543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 271738000, "shares_outstanding": 445700000, "operating_cash_flow": 23965509, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73387263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12490642, "free_cash_flow": 23965509, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13459000", "ebitda": "33937000", "netIncome": "-4457000", "grossProfit": "57695000", "depreciation": "None", "totalRevenue": "188547000", "costOfRevenue": "130852000", "interestIncome": "None", "incomeBeforeTax": "-1492000", "interestExpense": "1984653", "operatingIncome": "49340000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3053000", "reportedCurrency": "USD", "netInterestIncome": "-1989000", "nonInterestIncome": "None", "operatingExpenses": "8355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20478000", "sellingGeneralAndAdministrative": "5890000", "netIncomeFromContinuingOperations": "-4545000" }, "balance": { "goodwill": "None", "inventory": "29406000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "567131000", "longTermDebt": "None", "shortTermDebt": "38543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "293446000", "otherCurrentAssets": "5556000", "totalCurrentAssets": "221085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66462000", "currentNetReceivables": "29630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346046000", "currentAccountsPayable": "36521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195574000", "totalShareholderEquity": "271738000", "capitalLeaseObligations": "195574000", "otherCurrentLiabilities": "30729004", "totalCurrentLiabilities": "123648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169798000", "cashAndShortTermInvestments": "90031000", "commonStockSharesOutstanding": "445700000", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "90031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4447259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23965509", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12490642", "cashflowFromInvestment": "-73387263", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20433246", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 190348000, "cost_of_revenue": 135721000, "gross_profit": 54627000, "ebit": 10921000, "ebitda": 12846000, "pretax_income": 25429000, "tax_provision": 2164000, "net_income": 23502000, "net_income_to_common": 23502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152908000, "total_current_assets": 218962000, "total_assets": 576883000, "short_term_debt": 38998000, "long_term_debt": 0, "total_debt": 38998000, "total_liabilities": 304762000, "total_equity": 270086000, "shares_outstanding": 619333000, "goodwill_and_intangibles": 402000 }, "cash_flow": { "operating_cash_flow": 25151000, "capital_expenditure": 7675500, "free_cash_flow": 32826500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87345, "ticker_id": 6403, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10921000", "ebitda": "12846000", "netIncome": "23502000", "grossProfit": "54627000", "depreciation": "None", "totalRevenue": "190348000", "costOfRevenue": "135721000", "interestIncome": "None", "incomeBeforeTax": "25429000", "interestExpense": "1553000", "operatingIncome": "44217000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2164000", "reportedCurrency": "USD", "netInterestIncome": "-7351000", "nonInterestIncome": "None", "operatingExpenses": "10410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1925000", "sellingGeneralAndAdministrative": "8614000", "netIncomeFromContinuingOperations": "23265000" }, "balance": { "goodwill": "0", "inventory": "29762000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "576883000", "longTermDebt": "0", "shortTermDebt": "38998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "402000", "reportedCurrency": "USD", "retainedEarnings": "-259749000", "totalLiabilities": "304762000", "otherCurrentAssets": "6968000", "totalCurrentAssets": "218962000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "1959815", "currentNetReceivables": "29324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357921000", "currentAccountsPayable": "34375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202945000", "totalShareholderEquity": "270086000", "capitalLeaseObligations": "202945000", "otherCurrentLiabilities": "46892000", "totalCurrentLiabilities": "128571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176191000", "cashAndShortTermInvestments": "152908000", "commonStockSharesOutstanding": "619333000", "intangibleAssetsExcludingGoodwill": "402000", "cashAndCashEquivalentsAtCarryingValue": "152908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3175000", "operatingCashflow": "25151000", "capitalExpenditures": "7675500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10422500", "cashflowFromInvestment": "2178000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18353500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190348000, "cost_of_revenue": 135721000, "gross_profit": 54627000, "research_and_development": null, "selling_general_admin": 8614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10921000, "depreciation_amortisation": 1925000, "ebitda": 12846000, "interest_expense": 1553000, "interest_income": null, "other_non_operating": null, "pretax_income": 25429000, "tax_provision": 2164000, "effective_tax_rate": null, "net_income": 23502000, "net_income_continuing_ops": 23265000, "net_income_to_common": 23502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152908000, "short_term_investments": 1959815, "net_receivables": 29324000, "inventory": 29762000, "other_current_assets": null, "total_current_assets": 218962000, "net_ppe": null, "goodwill": 0, "intangible_assets": 402000, "goodwill_and_intangibles": 402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357921000, "total_assets": 576883000, "short_term_debt": 38998000, "accounts_payable": 34375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128571000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176191000, "total_liabilities": 304762000, "total_debt": 38998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259749000, "total_equity": 270086000, "shares_outstanding": 619333000, "operating_cash_flow": 25151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7675500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10422500, "free_cash_flow": 32826500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10921000", "ebitda": "12846000", "netIncome": "23502000", "grossProfit": "54627000", "depreciation": "None", "totalRevenue": "190348000", "costOfRevenue": "135721000", "interestIncome": "None", "incomeBeforeTax": "25429000", "interestExpense": "1553000", "operatingIncome": "44217000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2164000", "reportedCurrency": "USD", "netInterestIncome": "-7351000", "nonInterestIncome": "None", "operatingExpenses": "10410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1925000", "sellingGeneralAndAdministrative": "8614000", "netIncomeFromContinuingOperations": "23265000" }, "balance": { "goodwill": "0", "inventory": "29762000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "576883000", "longTermDebt": "0", "shortTermDebt": "38998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "402000", "reportedCurrency": "USD", "retainedEarnings": "-259749000", "totalLiabilities": "304762000", "otherCurrentAssets": "6968000", "totalCurrentAssets": "218962000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "1959815", "currentNetReceivables": "29324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357921000", "currentAccountsPayable": "34375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202945000", "totalShareholderEquity": "270086000", "capitalLeaseObligations": "202945000", "otherCurrentLiabilities": "46892000", "totalCurrentLiabilities": "128571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176191000", "cashAndShortTermInvestments": "152908000", "commonStockSharesOutstanding": "619333000", "intangibleAssetsExcludingGoodwill": "402000", "cashAndCashEquivalentsAtCarryingValue": "152908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3175000", "operatingCashflow": "25151000", "capitalExpenditures": "7675500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10422500", "cashflowFromInvestment": "2178000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18353500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 173252000, "cost_of_revenue": 122059000, "gross_profit": 51193000, "ebit": 8365000, "ebitda": 26132000, "pretax_income": 358000, "tax_provision": 1760000, "net_income": -1390000, "net_income_to_common": -1390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152908000, "total_current_assets": 218962000, "total_assets": 576883000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 304762000, "total_equity": 270086000, "shares_outstanding": 557400003, "goodwill_and_intangibles": 402000 }, "cash_flow": { "operating_cash_flow": 25151000, "capital_expenditure": 7675500, "free_cash_flow": 32826500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87347, "ticker_id": 6403, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8365000", "ebitda": "26132000", "netIncome": "-1390000", "grossProfit": "51193000", "depreciation": "None", "totalRevenue": "173252000", "costOfRevenue": "122059000", "interestIncome": "None", "incomeBeforeTax": "358000", "interestExpense": "1816000", "operatingIncome": "42925000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1760000", "reportedCurrency": "USD", "netInterestIncome": "-1816000", "nonInterestIncome": "None", "operatingExpenses": "8268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17767000", "sellingGeneralAndAdministrative": "8441000", "netIncomeFromContinuingOperations": "-1402000" }, "balance": { "goodwill": "None", "inventory": "29762000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "576883000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "402000", "reportedCurrency": "None", "retainedEarnings": "-259749000", "totalLiabilities": "304762000", "otherCurrentAssets": "17862000", "totalCurrentAssets": "218962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357921000", "currentAccountsPayable": "35217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163947000", "totalShareholderEquity": "270086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93354000", "totalCurrentLiabilities": "128571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176191000", "cashAndShortTermInvestments": "152908000", "commonStockSharesOutstanding": "557400003", "intangibleAssetsExcludingGoodwill": "402000", "cashAndCashEquivalentsAtCarryingValue": "152908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3175000", "operatingCashflow": "25151000", "capitalExpenditures": "7675500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10422500", "cashflowFromInvestment": "2178000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18353500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173252000, "cost_of_revenue": 122059000, "gross_profit": 51193000, "research_and_development": null, "selling_general_admin": 8441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8365000, "depreciation_amortisation": 17767000, "ebitda": 26132000, "interest_expense": 1816000, "interest_income": null, "other_non_operating": null, "pretax_income": 358000, "tax_provision": 1760000, "effective_tax_rate": null, "net_income": -1390000, "net_income_continuing_ops": -1402000, "net_income_to_common": -1390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152908000, "short_term_investments": null, "net_receivables": 18430000, "inventory": 29762000, "other_current_assets": null, "total_current_assets": 218962000, "net_ppe": null, "goodwill": null, "intangible_assets": 402000, "goodwill_and_intangibles": 402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357921000, "total_assets": 576883000, "short_term_debt": null, "accounts_payable": 35217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176191000, "total_liabilities": 304762000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259749000, "total_equity": 270086000, "shares_outstanding": 557400003, "operating_cash_flow": 25151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7675500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10422500, "free_cash_flow": 32826500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8365000", "ebitda": "26132000", "netIncome": "-1390000", "grossProfit": "51193000", "depreciation": "None", "totalRevenue": "173252000", "costOfRevenue": "122059000", "interestIncome": "None", "incomeBeforeTax": "358000", "interestExpense": "1816000", "operatingIncome": "42925000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1760000", "reportedCurrency": "USD", "netInterestIncome": "-1816000", "nonInterestIncome": "None", "operatingExpenses": "8268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17767000", "sellingGeneralAndAdministrative": "8441000", "netIncomeFromContinuingOperations": "-1402000" }, "balance": { "goodwill": "None", "inventory": "29762000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "576883000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "402000", "reportedCurrency": "None", "retainedEarnings": "-259749000", "totalLiabilities": "304762000", "otherCurrentAssets": "17862000", "totalCurrentAssets": "218962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357921000", "currentAccountsPayable": "35217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163947000", "totalShareholderEquity": "270086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93354000", "totalCurrentLiabilities": "128571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176191000", "cashAndShortTermInvestments": "152908000", "commonStockSharesOutstanding": "557400003", "intangibleAssetsExcludingGoodwill": "402000", "cashAndCashEquivalentsAtCarryingValue": "152908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3175000", "operatingCashflow": "25151000", "capitalExpenditures": "7675500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10422500", "cashflowFromInvestment": "2178000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18353500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "income_statement": { "revenue": 159919000, "cost_of_revenue": 115410000, "gross_profit": 44509000, "ebit": 6232000, "ebitda": 7635000, "pretax_income": -297000, "tax_provision": 1871000, "net_income": -2075000, "net_income_to_common": -2075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118936000, "total_current_assets": 175534000, "total_assets": 618827000, "short_term_debt": 36971000, "long_term_debt": null, "total_debt": 36971000, "total_liabilities": 361630000, "total_equity": 254913000, "shares_outstanding": 553200000, "goodwill_and_intangibles": 330000 }, "cash_flow": { "operating_cash_flow": 36011000, "capital_expenditure": 17450000, "free_cash_flow": 53461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87348, "ticker_id": 6403, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:36.490979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6232000", "ebitda": "7635000", "netIncome": "-2075000", "grossProfit": "44509000", "depreciation": "None", "totalRevenue": "159919000", "costOfRevenue": "115410000", "interestIncome": "None", "incomeBeforeTax": "-297000", "interestExpense": "860000", "operatingIncome": "35935000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1871000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403000", "sellingGeneralAndAdministrative": "7623000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "23412000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "618827000", "longTermDebt": "None", "shortTermDebt": "36971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "330000", "reportedCurrency": "None", "retainedEarnings": "-281861000", "totalLiabilities": "361630000", "otherCurrentAssets": "21609000", "totalCurrentAssets": "175534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443293000", "currentAccountsPayable": "39157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221675000", "totalShareholderEquity": "254913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42586000", "totalCurrentLiabilities": "118714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242916000", "cashAndShortTermInvestments": "118936000", "commonStockSharesOutstanding": "553200000", "intangibleAssetsExcludingGoodwill": "330000", "cashAndCashEquivalentsAtCarryingValue": "118936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "2572000", "operatingCashflow": "36011000", "capitalExpenditures": "17450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11667000", "cashflowFromInvestment": "1051000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159919000, "cost_of_revenue": 115410000, "gross_profit": 44509000, "research_and_development": null, "selling_general_admin": 7623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6232000, "depreciation_amortisation": 1403000, "ebitda": 7635000, "interest_expense": 860000, "interest_income": null, "other_non_operating": null, "pretax_income": -297000, "tax_provision": 1871000, "effective_tax_rate": null, "net_income": -2075000, "net_income_continuing_ops": null, "net_income_to_common": -2075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118936000, "short_term_investments": null, "net_receivables": 11577000, "inventory": 23412000, "other_current_assets": null, "total_current_assets": 175534000, "net_ppe": null, "goodwill": null, "intangible_assets": 330000, "goodwill_and_intangibles": 330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443293000, "total_assets": 618827000, "short_term_debt": 36971000, "accounts_payable": 39157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118714000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242916000, "total_liabilities": 361630000, "total_debt": 36971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281861000, "total_equity": 254913000, "shares_outstanding": 553200000, "operating_cash_flow": 36011000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11667000, "free_cash_flow": 53461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6232000", "ebitda": "7635000", "netIncome": "-2075000", "grossProfit": "44509000", "depreciation": "None", "totalRevenue": "159919000", "costOfRevenue": "115410000", "interestIncome": "None", "incomeBeforeTax": "-297000", "interestExpense": "860000", "operatingIncome": "35935000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1871000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403000", "sellingGeneralAndAdministrative": "7623000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "23412000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "618827000", "longTermDebt": "None", "shortTermDebt": "36971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "330000", "reportedCurrency": "None", "retainedEarnings": "-281861000", "totalLiabilities": "361630000", "otherCurrentAssets": "21609000", "totalCurrentAssets": "175534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443293000", "currentAccountsPayable": "39157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221675000", "totalShareholderEquity": "254913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42586000", "totalCurrentLiabilities": "118714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242916000", "cashAndShortTermInvestments": "118936000", "commonStockSharesOutstanding": "553200000", "intangibleAssetsExcludingGoodwill": "330000", "cashAndCashEquivalentsAtCarryingValue": "118936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "2572000", "operatingCashflow": "36011000", "capitalExpenditures": "17450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11667000", "cashflowFromInvestment": "1051000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }