{ "ticker": { "uuid": "6082b573-439d-4f5f-a77f-f92e9a06d52a", "symbol": "AHLEAST", "name": "Asian Hotels (East) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/6082b573-439d-4f5f-a77f-f92e9a06d52a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6082b573-439d-4f5f-a77f-f92e9a06d52a/" }, "ticker_metadata": { "id": 12898, "uuid": "6082b573-439d-4f5f-a77f-f92e9a06d52a", "symbol": "AHLEAST", "name": "Asian Hotels (East) Limited", "asset_type": "equity", "market_cap": 2776873472, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Asian Hotels (East) Limited, together with its subsidiaries, engages in the hotel business in India. It operates Hyatt Regency Kolkata, a hotel located in the city of Kolkata. The company was formerly known as Vardhman Hotels Limited and changed its name to Asian Hotels (East) Limited in February 2010. Asian Hotels (East) Limited was incorporated in 2007 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6082b573-439d-4f5f-a77f-f92e9a06d52a", "symbol": "AHLEAST", "name": "Asian Hotels (East) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/6082b573-439d-4f5f-a77f-f92e9a06d52a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6082b573-439d-4f5f-a77f-f92e9a06d52a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.73, "value": 0.6, "quality": 0.32, "momentum": 0.82, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 157.18, "market_cap": 2717908656.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0159, "roe": -0.2456, "piotroski_f_score": 5, "momentum_12_1": 0.1922, "volatility_252d": 0.2669 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:02.607956+00:00", "batch_id": "" }, "size": { "price_close": 157.18, "market_cap": 2717908656.2381, "market_cap_usd": 2717908656.2381, "enterprise_value": 6191866656.2381, "shares_outstanding": 17291696, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1901, "ptbv_ratio": 1.1901, "ps_ratio": 2.2308, "pcf_ratio": 694.0523, "pfcf_ratio": -25.9481, "ev_ebitda": null, "ev_ebit": 15.4322, "ev_sales": 5.0821, "ev_fcf": -59.1143, "earnings_yield": null, "fcf_yield": -0.0169, "price_to_sales": 2.2308, "price_to_book": 1.1901, "price_to_cashflow": 694.0523, "ebitda_to_ev": null, "sales_yield": 0.1968 }, "yield": { "dividend_yield": 0.0159, "buyback_yield": 0, "shareholder_yield": 0.0159, "debt_paydown_yield": 0, "total_yield": 0.0159 }, "quality": { "gross_margin": 0.5993, "operating_margin": 0.3293, "net_margin": -0.4603, "ebitda_margin": -0.0903, "fcf_margin": -0.086, "roe": -0.2456, "roa": -0.08, "roic": 0.0523, "roc_greenblatt": null, "asset_turnover": 0.1738, "cash_conversion": 0.1868, "accruals_ratio": -0.0806, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.4197, "revenue_stability_5y": 0.3068, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1042, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -31.5677, "debt_to_assets": 0.5043, "interest_coverage": 1.3512, "current_ratio": 0.2416, "quick_ratio": 0.2416, "net_debt": 3473958000, "local_beta": 0.6613, "volatility_252d": 0.2669, "volatility_60d": 0.5989, "max_drawdown_12m": -0.1762, "risk_adjusted_momentum": 0.7201 }, "growth": { "revenue_growth_1y": 0.0383, "revenue_growth_3y_cagr": 0.3001, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4474, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0577, "revenue_growth": 0.0383, "earnings_growth": -0.4474 }, "momentum": { "price_return_1m": -0.0503, "price_return_3m": -0.0178, "price_return_6m": 0.1602, "price_return_9m": 0.0054, "price_return_12m": 0.1323, "price_return_12m_ex1m": 0.1922, "momentum_6m": 0.1602, "momentum_12m": 0.1323, "momentum_12_1": 0.1922, "distance_from_52w_high": -0.0613, "distance_from_52w_low": 0.1821, "relative_strength": 0.2399 }, "raw_ttm": { "revenue_ttm": 1218362000, "gross_profit_ttm": 730127000, "ebit_ttm": 401230000, "ebitda_ttm": -110048000, "net_income_ttm": -560805000, "eps_diluted_ttm": -32.432, "operating_cash_flow_ttm": 3916000, "capital_expenditure_ttm": -108660000, "fcf_ttm": -104744000, "dividends_paid_ttm": -43278000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 296938000, "cash_and_equivalents": 60119000, "total_current_assets": 771357000, "total_current_liabilities": 3192619000, "net_ppe": null, "total_assets": 7008571000, "total_debt": 3534077000, "total_equity": 2283789000, "net_working_capital": -328915000, "book_value_per_share": 132.0743, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.0743 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 50, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 35, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 20, "rank_roe": 99, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 21, "rank_fcf_margin": 77, "rank_piotroski": 47, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 26 }, "composites": { "value_composite": 40, "quality_composite": 68, "momentum_composite": 18, "growth_composite": 92, "yield_composite": 9, "svqf_composite": 38, "vc1_composite": 65, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.4382, "os_score": 0.73, "value_percentile": 0.6, "quality_percentile": 0.32, "momentum_percentile": 0.82, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5510, "ticker_id": 12898, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:02.607956+00:00", "batch_id": "", "os_score_delta": null, "price_close": 157.18, "market_cap": 2717908656.2381, "market_cap_usd": 2717908656.2381, "enterprise_value": 6191866656.2381, "shares_outstanding": 17291696, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.19008746, "ptbv_ratio": 1.19008746, "ps_ratio": 2.23078909, "pcf_ratio": 694.05226155, "pfcf_ratio": -25.9481083, "ev_ebitda": null, "ev_ebit": 15.43221259, "ev_sales": 5.08212391, "ev_fcf": -59.11428489, "earnings_yield": null, "fcf_yield": -0.01691638, "dividend_yield": 0.01592327, "buyback_yield": 0, "shareholder_yield": 0.01592327, "debt_paydown_yield": 0, "total_yield": 0.01592327, "gross_margin": 0.59926935, "operating_margin": 0.3293192, "net_margin": -0.46029423, "ebitda_margin": -0.09032455, "fcf_margin": -0.08597116, "roe": -0.24555902, "roa": -0.08001702, "roic": 0.05226393, "roc_greenblatt": null, "asset_turnover": 0.17383886, "cash_conversion": 0.18677437, "accruals_ratio": -0.08057577, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -31.56766138, "debt_to_assets": 0.50425072, "interest_coverage": 1.35122483, "current_ratio": 0.24160634, "quick_ratio": 0.24160634, "net_debt": 3473958000, "revenue_growth_1y": 0.03831063, "revenue_growth_3y_cagr": 0.30009756, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.44743465, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0576754, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.419713, "revenue_stability_5y": 0.306812, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05027195, "price_return_3m": -0.0178092, "price_return_6m": 0.16017123, "price_return_9m": 0.00537289, "price_return_12m": 0.1322535, "price_return_12m_ex1m": 0.19218707, "distance_from_52w_high": -0.06133177, "distance_from_52w_low": 0.18207108, "relative_strength": 0.23993324, "local_beta": 0.6613, "volatility_252d": 0.266875, "volatility_60d": 0.598852, "max_drawdown_12m": -0.17619346, "revenue_ttm": 1218362000, "gross_profit_ttm": 730127000, "ebit_ttm": 401230000, "ebitda_ttm": -110048000, "net_income_ttm": -560805000, "eps_diluted_ttm": -32.43204137, "operating_cash_flow_ttm": 3916000, "capital_expenditure_ttm": -108660000, "fcf_ttm": -104744000, "dividends_paid_ttm": -43278000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 296938000, "cash_and_equivalents": 60119000, "total_current_assets": 771357000, "total_current_liabilities": 3192619000, "net_ppe": null, "total_assets": 7008571000, "total_debt": 3534077000, "total_equity": 2283789000, "net_working_capital": -328915000, "book_value_per_share": 132.07432053, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.07432053, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 50, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 35, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 20, "rank_roe": 99, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 21, "rank_fcf_margin": 77, "rank_piotroski": 47, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 26, "value_composite": 40, "quality_composite": 68, "momentum_composite": 18, "growth_composite": 92, "yield_composite": 9, "svqf_composite": 38, "vc1_composite": 65, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 157.18, "os": 0.73, "value": 0.6, "quality": 0.32, "momentum": 0.82, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0159, "roe": -0.2456, "momentum_12_1": 0.1922, "complete_fields": { "id": 5510, "ticker_id": 12898, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:02.607956+00:00", "batch_id": "", "os_score_delta": null, "price_close": 157.18, "market_cap": 2717908656.2381, "market_cap_usd": 2717908656.2381, "enterprise_value": 6191866656.2381, "shares_outstanding": 17291696, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.19008746, "ptbv_ratio": 1.19008746, "ps_ratio": 2.23078909, "pcf_ratio": 694.05226155, "pfcf_ratio": -25.9481083, "ev_ebitda": null, "ev_ebit": 15.43221259, "ev_sales": 5.08212391, "ev_fcf": -59.11428489, "earnings_yield": null, "fcf_yield": -0.01691638, "dividend_yield": 0.01592327, "buyback_yield": 0, "shareholder_yield": 0.01592327, "debt_paydown_yield": 0, "total_yield": 0.01592327, "gross_margin": 0.59926935, "operating_margin": 0.3293192, "net_margin": -0.46029423, "ebitda_margin": -0.09032455, "fcf_margin": -0.08597116, "roe": -0.24555902, "roa": -0.08001702, "roic": 0.05226393, "roc_greenblatt": null, "asset_turnover": 0.17383886, "cash_conversion": 0.18677437, "accruals_ratio": -0.08057577, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -31.56766138, "debt_to_assets": 0.50425072, "interest_coverage": 1.35122483, "current_ratio": 0.24160634, "quick_ratio": 0.24160634, "net_debt": 3473958000, "revenue_growth_1y": 0.03831063, "revenue_growth_3y_cagr": 0.30009756, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.44743465, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0576754, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.419713, "revenue_stability_5y": 0.306812, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05027195, "price_return_3m": -0.0178092, "price_return_6m": 0.16017123, "price_return_9m": 0.00537289, "price_return_12m": 0.1322535, "price_return_12m_ex1m": 0.19218707, "distance_from_52w_high": -0.06133177, "distance_from_52w_low": 0.18207108, "relative_strength": 0.23993324, "local_beta": 0.6613, "volatility_252d": 0.266875, "volatility_60d": 0.598852, "max_drawdown_12m": -0.17619346, "revenue_ttm": 1218362000, "gross_profit_ttm": 730127000, "ebit_ttm": 401230000, "ebitda_ttm": -110048000, "net_income_ttm": -560805000, "eps_diluted_ttm": -32.43204137, "operating_cash_flow_ttm": 3916000, "capital_expenditure_ttm": -108660000, "fcf_ttm": -104744000, "dividends_paid_ttm": -43278000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 296938000, "cash_and_equivalents": 60119000, "total_current_assets": 771357000, "total_current_liabilities": 3192619000, "net_ppe": null, "total_assets": 7008571000, "total_debt": 3534077000, "total_equity": 2283789000, "net_working_capital": -328915000, "book_value_per_share": 132.07432053, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.07432053, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 50, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 35, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 20, "rank_roe": 99, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 21, "rank_fcf_margin": 77, "rank_piotroski": 47, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 26, "value_composite": 40, "quality_composite": 68, "momentum_composite": 18, "growth_composite": 92, "yield_composite": 9, "svqf_composite": 38, "vc1_composite": 65, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "income_statement": { "revenue": 1119384000, "cost_of_revenue": 487019000, "gross_profit": 632365000, "ebit": 302746000, "ebitda": 707622000, "pretax_income": null, "tax_provision": null, "net_income": 175203000, "net_income_to_common": 175203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19947000, "total_current_assets": 879222000, "total_assets": 6689521000, "short_term_debt": 1876312000, "long_term_debt": 1419659000, "total_debt": 3295971000, "total_liabilities": null, "total_equity": 2435690000, "shares_outstanding": 17291696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3916000, "capital_expenditure": -108660000, "free_cash_flow": -104744000, "dividends_paid": -43278000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 111679000 }, "complete_fields": { "id": 360356, "ticker_id": 12898, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "707622000", "netIncome": "175203000", "grossProfit": "632365000", "totalRevenue": "1119384000", "costOfRevenue": "487019000", "interestExpense": "397538000", "operatingIncome": "302746000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38251000" }, "balance": { "totalDebt": "3295971000", "totalAssets": "6689521000", "longTermDebt": "1419659000", "shortTermDebt": "1876312000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17291696", "totalCurrentAssets": "879222000", "totalShareholderEquity": "2435690000", "totalCurrentLiabilities": "2684624000", "cashAndShortTermInvestments": "19947000" }, "cashflow": { "freeCashFlow": "-104744000", "dividendsPaid": "-43278000", "issuanceOfDebt": "201710000", "issuanceOfStock": "0", "repaymentOfDebt": "-90031000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3916000", "repurchaseOfStock": null, "capitalExpenditures": "-108660000" } }, "revenue": 1119384000, "cost_of_revenue": 487019000, "gross_profit": 632365000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302746000, "depreciation_amortisation": 38251000, "ebitda": 707622000, "interest_expense": 397538000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 175203000, "net_income_continuing_ops": null, "net_income_to_common": 175203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19947000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 879222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6689521000, "short_term_debt": 1876312000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2684624000, "long_term_debt": 1419659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3295971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2435690000, "shares_outstanding": 17291696, "operating_cash_flow": 3916000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43278000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 111679000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -104744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "707622000", "netIncome": "175203000", "grossProfit": "632365000", "totalRevenue": "1119384000", "costOfRevenue": "487019000", "interestExpense": "397538000", "operatingIncome": "302746000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38251000" }, "balance": { "totalDebt": "3295971000", "totalAssets": "6689521000", "longTermDebt": "1419659000", "shortTermDebt": "1876312000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17291696", "totalCurrentAssets": "879222000", "totalShareholderEquity": "2435690000", "totalCurrentLiabilities": "2684624000", "cashAndShortTermInvestments": "19947000" }, "cashflow": { "freeCashFlow": "-104744000", "dividendsPaid": "-43278000", "issuanceOfDebt": "201710000", "issuanceOfStock": "0", "repaymentOfDebt": "-90031000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3916000", "repurchaseOfStock": null, "capitalExpenditures": "-108660000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "income_statement": { "revenue": 1078082000, "cost_of_revenue": 479413000, "gross_profit": 598669000, "ebit": 267538000, "ebitda": 616211000, "pretax_income": null, "tax_provision": null, "net_income": 317072000, "net_income_to_common": 317072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11568000, "total_current_assets": 4160322000, "total_assets": 6045738000, "short_term_debt": 1847643000, "long_term_debt": 1488187000, "total_debt": 3335830000, "total_liabilities": null, "total_equity": 2302871000, "shares_outstanding": 17291696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3851845000, "capital_expenditure": -21495000, "free_cash_flow": -3873340000, "dividends_paid": -43323000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 3335829000 }, "complete_fields": { "id": 360359, "ticker_id": 12898, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "616211000", "netIncome": "317072000", "grossProfit": "598669000", "totalRevenue": "1078082000", "costOfRevenue": "479413000", "interestExpense": "154574000", "operatingIncome": "267538000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36268000" }, "balance": { "totalDebt": "3335830000", "totalAssets": "6045738000", "longTermDebt": "1488187000", "shortTermDebt": "1847643000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17291696", "totalCurrentAssets": "4160322000", "totalShareholderEquity": "2302871000", "totalCurrentLiabilities": "2121206000", "cashAndShortTermInvestments": "11568000" }, "cashflow": { "freeCashFlow": "-3873340000", "dividendsPaid": "-43323000", "issuanceOfDebt": "4230622000", "issuanceOfStock": "100000", "repaymentOfDebt": "-894793000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-3851845000", "repurchaseOfStock": null, "capitalExpenditures": "-21495000" } }, "revenue": 1078082000, "cost_of_revenue": 479413000, "gross_profit": 598669000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267538000, "depreciation_amortisation": 36268000, "ebitda": 616211000, "interest_expense": 154574000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 317072000, "net_income_continuing_ops": null, "net_income_to_common": 317072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4160322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6045738000, "short_term_debt": 1847643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2121206000, "long_term_debt": 1488187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3335830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2302871000, "shares_outstanding": 17291696, "operating_cash_flow": -3851845000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43323000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 3335829000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3873340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "616211000", "netIncome": "317072000", "grossProfit": "598669000", "totalRevenue": "1078082000", "costOfRevenue": "479413000", "interestExpense": "154574000", "operatingIncome": "267538000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36268000" }, "balance": { "totalDebt": "3335830000", "totalAssets": "6045738000", "longTermDebt": "1488187000", "shortTermDebt": "1847643000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17291696", "totalCurrentAssets": "4160322000", "totalShareholderEquity": "2302871000", "totalCurrentLiabilities": "2121206000", "cashAndShortTermInvestments": "11568000" }, "cashflow": { "freeCashFlow": "-3873340000", "dividendsPaid": "-43323000", "issuanceOfDebt": "4230622000", "issuanceOfStock": "100000", "repaymentOfDebt": "-894793000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-3851845000", "repurchaseOfStock": null, "capitalExpenditures": "-21495000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "income_statement": { "revenue": 924762000, "cost_of_revenue": 451348000, "gross_profit": 473414000, "ebit": 181529000, "ebitda": 327106000, "pretax_income": null, "tax_provision": null, "net_income": 245273000, "net_income_to_common": 245273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340467000, "total_current_assets": 520113000, "total_assets": 2412509000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 2029147000, "shares_outstanding": 17291696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87527000, "capital_expenditure": -52859000, "free_cash_flow": 34668000, "dividends_paid": -463000, "share_repurchases": null, "shares_issued": 46881000, "net_debt_issued": -22036000 }, "complete_fields": { "id": 360360, "ticker_id": 12898, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "327106000", "netIncome": "245273000", "grossProfit": "473414000", "totalRevenue": "924762000", "costOfRevenue": "451348000", "interestExpense": "0", "operatingIncome": "181529000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36206000" }, "balance": { "totalDebt": "0", "totalAssets": "2412509000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17291696", "totalCurrentAssets": "520113000", "totalShareholderEquity": "2029147000", "totalCurrentLiabilities": "272097000", "cashAndShortTermInvestments": "340467000" }, "cashflow": { "freeCashFlow": "34668000", "dividendsPaid": "-463000", "issuanceOfDebt": "0", "issuanceOfStock": "46881000", "repaymentOfDebt": "-22036000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "87527000", "repurchaseOfStock": null, "capitalExpenditures": "-52859000" } }, "revenue": 924762000, "cost_of_revenue": 451348000, "gross_profit": 473414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181529000, "depreciation_amortisation": 36206000, "ebitda": 327106000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 245273000, "net_income_continuing_ops": null, "net_income_to_common": 245273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340467000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 520113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2412509000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272097000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2029147000, "shares_outstanding": 17291696, "operating_cash_flow": 87527000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -463000, "share_repurchases": null, "shares_issued": 46881000, "net_debt_issued": -22036000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "327106000", "netIncome": "245273000", "grossProfit": "473414000", "totalRevenue": "924762000", "costOfRevenue": "451348000", "interestExpense": "0", "operatingIncome": "181529000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36206000" }, "balance": { "totalDebt": "0", "totalAssets": "2412509000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17291696", "totalCurrentAssets": "520113000", "totalShareholderEquity": "2029147000", "totalCurrentLiabilities": "272097000", "cashAndShortTermInvestments": "340467000" }, "cashflow": { "freeCashFlow": "34668000", "dividendsPaid": "-463000", "issuanceOfDebt": "0", "issuanceOfStock": "46881000", "repaymentOfDebt": "-22036000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "87527000", "repurchaseOfStock": null, "capitalExpenditures": "-52859000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "income_statement": { "revenue": 509391000, "cost_of_revenue": 357462000, "gross_profit": 151929000, "ebit": -54158000, "ebitda": 138734000, "pretax_income": null, "tax_provision": null, "net_income": -344986000, "net_income_to_common": -344986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99987000, "total_current_assets": 1751567000, "total_assets": 9158159000, "short_term_debt": 266909000, "long_term_debt": 1139605000, "total_debt": 1406514000, "total_liabilities": null, "total_equity": 6867052000, "shares_outstanding": 17291695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26080000, "capital_expenditure": -156213000, "free_cash_flow": -130133000, "dividends_paid": -753000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 229306000 }, "complete_fields": { "id": 360361, "ticker_id": 12898, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138734000", "netIncome": "-344986000", "grossProfit": "151929000", "totalRevenue": "509391000", "costOfRevenue": "357462000", "interestExpense": "147579000", "operatingIncome": "-54158000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "192892000" }, "balance": { "totalDebt": "1406514000", "totalAssets": "9158159000", "longTermDebt": "1139605000", "shortTermDebt": "266909000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "17291695", "totalCurrentAssets": "1751567000", "totalShareholderEquity": "6867052000", "totalCurrentLiabilities": "1046827000", "cashAndShortTermInvestments": "99987000" }, "cashflow": { "freeCashFlow": "-130133000", "dividendsPaid": "-753000", "issuanceOfDebt": "434505000", "issuanceOfStock": "0", "repaymentOfDebt": "-205199000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "26080000", "repurchaseOfStock": null, "capitalExpenditures": "-156213000" } }, "revenue": 509391000, "cost_of_revenue": 357462000, "gross_profit": 151929000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54158000, "depreciation_amortisation": 192892000, "ebitda": 138734000, "interest_expense": 147579000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -344986000, "net_income_continuing_ops": null, "net_income_to_common": -344986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99987000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1751567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9158159000, "short_term_debt": 266909000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1046827000, "long_term_debt": 1139605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1406514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6867052000, "shares_outstanding": 17291695, "operating_cash_flow": 26080000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -156213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -753000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 229306000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -130133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138734000", "netIncome": "-344986000", "grossProfit": "151929000", "totalRevenue": "509391000", "costOfRevenue": "357462000", "interestExpense": "147579000", "operatingIncome": "-54158000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "192892000" }, "balance": { "totalDebt": "1406514000", "totalAssets": "9158159000", "longTermDebt": "1139605000", "shortTermDebt": "266909000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "17291695", "totalCurrentAssets": "1751567000", "totalShareholderEquity": "6867052000", "totalCurrentLiabilities": "1046827000", "cashAndShortTermInvestments": "99987000" }, "cashflow": { "freeCashFlow": "-130133000", "dividendsPaid": "-753000", "issuanceOfDebt": "434505000", "issuanceOfStock": "0", "repaymentOfDebt": "-205199000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "26080000", "repurchaseOfStock": null, "capitalExpenditures": "-156213000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "income_statement": { "revenue": 369295000, "cost_of_revenue": 101457000, "gross_profit": 267838000, "ebit": 126953000, "ebitda": -481019000, "pretax_income": null, "tax_provision": null, "net_income": -526326000, "net_income_to_common": -526326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360352, "ticker_id": 12898, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-481019000", "netIncome": "-526326000", "grossProfit": "267838000", "totalRevenue": "369295000", "costOfRevenue": "101457000", "interestExpense": "748000", "operatingIncome": "126953000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12081000" } }, "revenue": 369295000, "cost_of_revenue": 101457000, "gross_profit": 267838000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126953000, "depreciation_amortisation": 12081000, "ebitda": -481019000, "interest_expense": 748000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -526326000, "net_income_continuing_ops": null, "net_income_to_common": -526326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-481019000", "netIncome": "-526326000", "grossProfit": "267838000", "totalRevenue": "369295000", "costOfRevenue": "101457000", "interestExpense": "748000", "operatingIncome": "126953000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12081000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "income_statement": { "revenue": 260686000, "cost_of_revenue": 91676000, "gross_profit": 169010000, "ebit": 49257000, "ebitda": 61186000, "pretax_income": null, "tax_provision": null, "net_income": -69765000, "net_income_to_common": -69765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60119000, "total_current_assets": 771357000, "total_assets": 7008571000, "short_term_debt": 2152466000, "long_term_debt": 1381611000, "total_debt": 3534077000, "total_liabilities": null, "total_equity": 2283789000, "shares_outstanding": 17291696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360353, "ticker_id": 12898, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61186000", "netIncome": "-69765000", "grossProfit": "169010000", "totalRevenue": "260686000", "costOfRevenue": "91676000", "interestExpense": "103514000", "operatingIncome": "49257000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11302000" }, "balance": { "totalDebt": "3534077000", "totalAssets": "7008571000", "longTermDebt": "1381611000", "shortTermDebt": "2152466000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17291696", "totalCurrentAssets": "771357000", "totalShareholderEquity": "2283789000", "totalCurrentLiabilities": "3192619000", "cashAndShortTermInvestments": "60119000" } }, "revenue": 260686000, "cost_of_revenue": 91676000, "gross_profit": 169010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49257000, "depreciation_amortisation": 11302000, "ebitda": 61186000, "interest_expense": 103514000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -69765000, "net_income_continuing_ops": null, "net_income_to_common": -69765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60119000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 771357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7008571000, "short_term_debt": 2152466000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3192619000, "long_term_debt": 1381611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3534077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2283789000, "shares_outstanding": 17291696, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61186000", "netIncome": "-69765000", "grossProfit": "169010000", "totalRevenue": "260686000", "costOfRevenue": "91676000", "interestExpense": "103514000", "operatingIncome": "49257000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11302000" }, "balance": { "totalDebt": "3534077000", "totalAssets": "7008571000", "longTermDebt": "1381611000", "shortTermDebt": "2152466000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17291696", "totalCurrentAssets": "771357000", "totalShareholderEquity": "2283789000", "totalCurrentLiabilities": "3192619000", "cashAndShortTermInvestments": "60119000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "income_statement": { "revenue": 249573000, "cost_of_revenue": 93766000, "gross_profit": 155807000, "ebit": 47267000, "ebitda": 59241000, "pretax_income": null, "tax_provision": null, "net_income": -65268000, "net_income_to_common": -65268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360354, "ticker_id": 12898, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59241000", "netIncome": "-65268000", "grossProfit": "155807000", "totalRevenue": "249573000", "costOfRevenue": "93766000", "interestExpense": "98681000", "operatingIncome": "47267000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10464000" } }, "revenue": 249573000, "cost_of_revenue": 93766000, "gross_profit": 155807000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47267000, "depreciation_amortisation": 10464000, "ebitda": 59241000, "interest_expense": 98681000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -65268000, "net_income_continuing_ops": null, "net_income_to_common": -65268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59241000", "netIncome": "-65268000", "grossProfit": "155807000", "totalRevenue": "249573000", "costOfRevenue": "93766000", "interestExpense": "98681000", "operatingIncome": "47267000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10464000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "income_statement": { "revenue": 338808000, "cost_of_revenue": 201336000, "gross_profit": 137472000, "ebit": 177753000, "ebitda": 250544000, "pretax_income": null, "tax_provision": null, "net_income": 100554000, "net_income_to_common": 100554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19947000, "total_current_assets": 879222000, "total_assets": 6689521000, "short_term_debt": 1876312000, "long_term_debt": 1419659000, "total_debt": 3295971000, "total_liabilities": null, "total_equity": 2435690000, "shares_outstanding": 17291696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360355, "ticker_id": 12898, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "250544000", "netIncome": "100554000", "grossProfit": "137472000", "totalRevenue": "338808000", "costOfRevenue": "201336000", "interestExpense": "93995000", "operatingIncome": "177753000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9772000" }, "balance": { "totalDebt": "3295971000", "totalAssets": "6689521000", "longTermDebt": "1419659000", "shortTermDebt": "1876312000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17291696", "totalCurrentAssets": "879222000", "totalShareholderEquity": "2435690000", "totalCurrentLiabilities": "2684624000", "cashAndShortTermInvestments": "19947000" } }, "revenue": 338808000, "cost_of_revenue": 201336000, "gross_profit": 137472000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177753000, "depreciation_amortisation": 9772000, "ebitda": 250544000, "interest_expense": 93995000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100554000, "net_income_continuing_ops": null, "net_income_to_common": 100554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19947000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 879222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6689521000, "short_term_debt": 1876312000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2684624000, "long_term_debt": 1419659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3295971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2435690000, "shares_outstanding": 17291696, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "250544000", "netIncome": "100554000", "grossProfit": "137472000", "totalRevenue": "338808000", "costOfRevenue": "201336000", "interestExpense": "93995000", "operatingIncome": "177753000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9772000" }, "balance": { "totalDebt": "3295971000", "totalAssets": "6689521000", "longTermDebt": "1419659000", "shortTermDebt": "1876312000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17291696", "totalCurrentAssets": "879222000", "totalShareholderEquity": "2435690000", "totalCurrentLiabilities": "2684624000", "cashAndShortTermInvestments": "19947000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "income_statement": { "revenue": 325529000, "cost_of_revenue": 104255000, "gross_profit": 221274000, "ebit": 98453000, "ebitda": 211290000, "pretax_income": null, "tax_provision": null, "net_income": 48303000, "net_income_to_common": 48303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360357, "ticker_id": 12898, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "211290000", "netIncome": "48303000", "grossProfit": "221274000", "totalRevenue": "325529000", "costOfRevenue": "104255000", "interestExpense": "124529000", "operatingIncome": "98453000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9736000" } }, "revenue": 325529000, "cost_of_revenue": 104255000, "gross_profit": 221274000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98453000, "depreciation_amortisation": 9736000, "ebitda": 211290000, "interest_expense": 124529000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48303000, "net_income_continuing_ops": null, "net_income_to_common": 48303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "211290000", "netIncome": "48303000", "grossProfit": "221274000", "totalRevenue": "325529000", "costOfRevenue": "104255000", "interestExpense": "124529000", "operatingIncome": "98453000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9736000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5934000, "total_current_assets": 4354159000, "total_assets": 6234000000, "short_term_debt": 1676605000, "long_term_debt": 1456303000, "total_debt": 3132908000, "total_liabilities": null, "total_equity": 2329158000, "shares_outstanding": 17291696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360358, "ticker_id": 12898, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:25.080636+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3132908000", "totalAssets": "6234000000", "longTermDebt": "1456303000", "shortTermDebt": "1676605000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17291696", "totalCurrentAssets": "4354159000", "totalShareholderEquity": "2329158000", "totalCurrentLiabilities": "2312454000", "cashAndShortTermInvestments": "5934000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5934000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4354159000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6234000000, "short_term_debt": 1676605000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2312454000, "long_term_debt": 1456303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3132908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2329158000, "shares_outstanding": 17291696, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3132908000", "totalAssets": "6234000000", "longTermDebt": "1456303000", "shortTermDebt": "1676605000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17291696", "totalCurrentAssets": "4354159000", "totalShareholderEquity": "2329158000", "totalCurrentLiabilities": "2312454000", "cashAndShortTermInvestments": "5934000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }