{ "ticker": { "uuid": "6083a139-d166-4101-bf6d-5c9d296fbfc3", "symbol": "EUROTEXIND", "name": "Eurotex Industries and Exports Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/6083a139-d166-4101-bf6d-5c9d296fbfc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/6083a139-d166-4101-bf6d-5c9d296fbfc3/" }, "ticker_metadata": { "id": 13441, "uuid": "6083a139-d166-4101-bf6d-5c9d296fbfc3", "symbol": "EUROTEXIND", "name": "Eurotex Industries and Exports Limited", "asset_type": "equity", "market_cap": 183399072, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Eurotex Industries and Exports Limited primarily engages in the real estate development business in India. It operates in two segments, Real Estate Development and Yarn. The company develops and sells residential flats and shops. It also manufactures and sells cotton yarns and knitted fabrics. The company also exports its products. The company was incorporated in 1987 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6083a139-d166-4101-bf6d-5c9d296fbfc3", "symbol": "EUROTEXIND", "name": "Eurotex Industries and Exports Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/6083a139-d166-4101-bf6d-5c9d296fbfc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/6083a139-d166-4101-bf6d-5c9d296fbfc3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.61, "value": 0.53, "quality": 0.53, "momentum": 0.55, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 16.3, "market_cap": 142622790.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0148, "shareholder_yield": 0, "roe": 0.0295, "piotroski_f_score": 4, "momentum_12_1": 0.075, "volatility_252d": 0.7424 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:46.712987+00:00", "batch_id": "" }, "size": { "price_close": 16.3, "market_cap": 142622790.7501, "market_cap_usd": 142622790.7501, "enterprise_value": 498044790.7501, "shares_outstanding": 8749865, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 131.6923, "pcf_ratio": null, "pfcf_ratio": -5.5865, "ev_ebitda": 67.6324, "ev_ebit": -9.7075, "ev_sales": 459.8752, "ev_fcf": -19.5082, "earnings_yield": null, "fcf_yield": -0.0513, "price_to_sales": 131.6923, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.0148, "sales_yield": 0.0022 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -47.373, "net_margin": -7.3398, "ebitda_margin": 6.7996, "fcf_margin": -23.5734, "roe": 0.0295, "roa": -0.0256, "roic": -0.4469, "roc_greenblatt": null, "asset_turnover": 0.0035, "cash_conversion": 3.2117, "accruals_ratio": 0.055, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.8366, "revenue_stability_5y": 1.3531, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0035, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 48.2648, "debt_to_assets": 1.1491, "interest_coverage": -2.3386, "current_ratio": 0.3207, "quick_ratio": 0.3207, "net_debt": 355422000, "local_beta": 0.4979, "volatility_252d": 0.7424, "volatility_60d": 1.8125, "max_drawdown_12m": -0.4497, "risk_adjusted_momentum": 0.101 }, "growth": { "revenue_growth_1y": -0.9064, "revenue_growth_3y_cagr": -0.7333, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.9064, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0445, "price_return_3m": 0.2835, "price_return_6m": -0.234, "price_return_9m": 0.0496, "price_return_12m": 0.0271, "price_return_12m_ex1m": 0.075, "momentum_6m": -0.234, "momentum_12m": 0.0271, "momentum_12_1": 0.075, "distance_from_52w_high": -0.2743, "distance_from_52w_low": 0.3188, "relative_strength": 0.1348 }, "raw_ttm": { "revenue_ttm": 1083000, "gross_profit_ttm": 1083000, "ebit_ttm": -51305000, "ebitda_ttm": 7364000, "net_income_ttm": -7949000, "eps_diluted_ttm": -0.9085, "operating_cash_flow_ttm": -25033000, "capital_expenditure_ttm": -497000, "fcf_ttm": -25530000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21938000, "cash_and_equivalents": 1553000, "total_current_assets": 152981000, "total_current_liabilities": 477017000, "net_ppe": null, "total_assets": 310664000, "total_debt": 356975000, "total_equity": -269329000, "net_working_capital": -18614000, "book_value_per_share": -30.7809, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.53, "os_score": 0.61, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.55, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5927, "ticker_id": 13441, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:46.712987+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.3, "market_cap": 142622790.7501, "market_cap_usd": 142622790.7501, "enterprise_value": 498044790.7501, "shares_outstanding": 8749865, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 131.69232756, "pcf_ratio": null, "pfcf_ratio": -5.58647829, "ev_ebitda": 67.63237245, "ev_ebit": -9.7075293, "ev_sales": 459.87515305, "ev_fcf": -19.50821742, "earnings_yield": null, "fcf_yield": -0.05126045, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -47.37303786, "net_margin": -7.33979686, "ebitda_margin": 6.79963066, "fcf_margin": -23.5734072, "roe": 0.02951409, "roa": -0.02558713, "roic": -0.446944, "roc_greenblatt": null, "asset_turnover": 0.00348608, "cash_conversion": 3.21172475, "accruals_ratio": 0.05499189, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 48.26480174, "debt_to_assets": 1.14907102, "interest_coverage": -2.33863616, "current_ratio": 0.32070346, "quick_ratio": 0.32070346, "net_debt": 355422000, "revenue_growth_1y": -0.90635538, "revenue_growth_3y_cagr": -0.73329079, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.836611, "revenue_stability_5y": 1.353091, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04454865, "price_return_3m": 0.28346449, "price_return_6m": -0.23402264, "price_return_9m": 0.04958139, "price_return_12m": 0.02709509, "price_return_12m_ex1m": 0.07498418, "distance_from_52w_high": -0.27426537, "distance_from_52w_low": 0.31877015, "relative_strength": 0.13477482, "local_beta": 0.4979, "volatility_252d": 0.74242, "volatility_60d": 1.812493, "max_drawdown_12m": -0.44968831, "revenue_ttm": 1083000, "gross_profit_ttm": 1083000, "ebit_ttm": -51305000, "ebitda_ttm": 7364000, "net_income_ttm": -7949000, "eps_diluted_ttm": -0.90847116, "operating_cash_flow_ttm": -25033000, "capital_expenditure_ttm": -497000, "fcf_ttm": -25530000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21938000, "cash_and_equivalents": 1553000, "total_current_assets": 152981000, "total_current_liabilities": 477017000, "net_ppe": null, "total_assets": 310664000, "total_debt": 356975000, "total_equity": -269329000, "net_working_capital": -18614000, "book_value_per_share": -30.78093205, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.3, "os": 0.61, "value": 0.53, "quality": 0.53, "momentum": 0.55, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0295, "momentum_12_1": 0.075, "complete_fields": { "id": 5927, "ticker_id": 13441, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:46.712987+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.3, "market_cap": 142622790.7501, "market_cap_usd": 142622790.7501, "enterprise_value": 498044790.7501, "shares_outstanding": 8749865, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 131.69232756, "pcf_ratio": null, "pfcf_ratio": -5.58647829, "ev_ebitda": 67.63237245, "ev_ebit": -9.7075293, "ev_sales": 459.87515305, "ev_fcf": -19.50821742, "earnings_yield": null, "fcf_yield": -0.05126045, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -47.37303786, "net_margin": -7.33979686, "ebitda_margin": 6.79963066, "fcf_margin": -23.5734072, "roe": 0.02951409, "roa": -0.02558713, "roic": -0.446944, "roc_greenblatt": null, "asset_turnover": 0.00348608, "cash_conversion": 3.21172475, "accruals_ratio": 0.05499189, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 48.26480174, "debt_to_assets": 1.14907102, "interest_coverage": -2.33863616, "current_ratio": 0.32070346, "quick_ratio": 0.32070346, "net_debt": 355422000, "revenue_growth_1y": -0.90635538, "revenue_growth_3y_cagr": -0.73329079, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.836611, "revenue_stability_5y": 1.353091, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04454865, "price_return_3m": 0.28346449, "price_return_6m": -0.23402264, "price_return_9m": 0.04958139, "price_return_12m": 0.02709509, "price_return_12m_ex1m": 0.07498418, "distance_from_52w_high": -0.27426537, "distance_from_52w_low": 0.31877015, "relative_strength": 0.13477482, "local_beta": 0.4979, "volatility_252d": 0.74242, "volatility_60d": 1.812493, "max_drawdown_12m": -0.44968831, "revenue_ttm": 1083000, "gross_profit_ttm": 1083000, "ebit_ttm": -51305000, "ebitda_ttm": 7364000, "net_income_ttm": -7949000, "eps_diluted_ttm": -0.90847116, "operating_cash_flow_ttm": -25033000, "capital_expenditure_ttm": -497000, "fcf_ttm": -25530000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21938000, "cash_and_equivalents": 1553000, "total_current_assets": 152981000, "total_current_liabilities": 477017000, "net_ppe": null, "total_assets": 310664000, "total_debt": 356975000, "total_equity": -269329000, "net_working_capital": -18614000, "book_value_per_share": -30.78093205, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "income_statement": { "revenue": 1083000, "cost_of_revenue": 0, "gross_profit": 1083000, "ebit": -51305000, "ebitda": 7364000, "pretax_income": null, "tax_provision": null, "net_income": -7949000, "net_income_to_common": -7949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000, "total_current_assets": 152981000, "total_assets": 310664000, "short_term_debt": 306975000, "long_term_debt": 50000000, "total_debt": 356975000, "total_liabilities": null, "total_equity": -269329000, "shares_outstanding": 8749865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25033000, "capital_expenditure": -497000, "free_cash_flow": -25530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366136, "ticker_id": 13441, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7364000", "netIncome": "-7949000", "grossProfit": "1083000", "totalRevenue": "1083000", "costOfRevenue": "0", "interestExpense": "21938000", "operatingIncome": "-51305000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6941000" }, "balance": { "totalDebt": "356975000", "totalAssets": "310664000", "longTermDebt": "50000000", "shortTermDebt": "306975000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "152981000", "totalShareholderEquity": "-269329000", "totalCurrentLiabilities": "477017000", "cashAndShortTermInvestments": "1553000" }, "cashflow": { "freeCashFlow": "-25530000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-25033000", "repurchaseOfStock": null, "capitalExpenditures": "-497000" } }, "revenue": 1083000, "cost_of_revenue": 0, "gross_profit": 1083000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51305000, "depreciation_amortisation": 6941000, "ebitda": 7364000, "interest_expense": 21938000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7949000, "net_income_continuing_ops": null, "net_income_to_common": -7949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1553000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 310664000, "short_term_debt": 306975000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477017000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 356975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -269329000, "shares_outstanding": 8749865, "operating_cash_flow": -25033000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7364000", "netIncome": "-7949000", "grossProfit": "1083000", "totalRevenue": "1083000", "costOfRevenue": "0", "interestExpense": "21938000", "operatingIncome": "-51305000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6941000" }, "balance": { "totalDebt": "356975000", "totalAssets": "310664000", "longTermDebt": "50000000", "shortTermDebt": "306975000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "152981000", "totalShareholderEquity": "-269329000", "totalCurrentLiabilities": "477017000", "cashAndShortTermInvestments": "1553000" }, "cashflow": { "freeCashFlow": "-25530000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-25033000", "repurchaseOfStock": null, "capitalExpenditures": "-497000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "income_statement": { "revenue": 11565000, "cost_of_revenue": 130000, "gross_profit": 11435000, "ebit": -66397000, "ebitda": 18942000, "pretax_income": null, "tax_provision": null, "net_income": -17423000, "net_income_to_common": -17423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462000, "total_current_assets": 150677000, "total_assets": 323231000, "short_term_debt": 333500000, "long_term_debt": 50000000, "total_debt": 333500000, "total_liabilities": null, "total_equity": -287590000, "shares_outstanding": 8749865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16510000, "capital_expenditure": -208000, "free_cash_flow": -16718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3400000 }, "complete_fields": { "id": 366141, "ticker_id": 13441, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18942000", "netIncome": "-17423000", "grossProfit": "11435000", "totalRevenue": "11565000", "costOfRevenue": "130000", "interestExpense": "23316000", "operatingIncome": "-66397000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25043000" }, "balance": { "totalDebt": "333500000", "totalAssets": "323231000", "longTermDebt": "50000000", "shortTermDebt": "333500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "150677000", "totalShareholderEquity": "-287590000", "totalCurrentLiabilities": "498332000", "cashAndShortTermInvestments": "462000" }, "cashflow": { "freeCashFlow": "-16718000", "dividendsPaid": null, "issuanceOfDebt": "3400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16510000", "repurchaseOfStock": null, "capitalExpenditures": "-208000" } }, "revenue": 11565000, "cost_of_revenue": 130000, "gross_profit": 11435000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66397000, "depreciation_amortisation": 25043000, "ebitda": 18942000, "interest_expense": 23316000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17423000, "net_income_continuing_ops": null, "net_income_to_common": -17423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 323231000, "short_term_debt": 333500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498332000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 333500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -287590000, "shares_outstanding": 8749865, "operating_cash_flow": -16510000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18942000", "netIncome": "-17423000", "grossProfit": "11435000", "totalRevenue": "11565000", "costOfRevenue": "130000", "interestExpense": "23316000", "operatingIncome": "-66397000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25043000" }, "balance": { "totalDebt": "333500000", "totalAssets": "323231000", "longTermDebt": "50000000", "shortTermDebt": "333500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "150677000", "totalShareholderEquity": "-287590000", "totalCurrentLiabilities": "498332000", "cashAndShortTermInvestments": "462000" }, "cashflow": { "freeCashFlow": "-16718000", "dividendsPaid": null, "issuanceOfDebt": "3400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16510000", "repurchaseOfStock": null, "capitalExpenditures": "-208000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "income_statement": { "revenue": 6345000, "cost_of_revenue": 769000, "gross_profit": 5526000, "ebit": -64816000, "ebitda": -17024000, "pretax_income": null, "tax_provision": null, "net_income": -65343000, "net_income_to_common": -65343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6197000, "total_current_assets": 27778000, "total_assets": 379152000, "short_term_debt": 330100000, "long_term_debt": 0, "total_debt": 330100000, "total_liabilities": null, "total_equity": -264562000, "shares_outstanding": 8749865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6967000, "capital_expenditure": -31000, "free_cash_flow": -6998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300000 }, "complete_fields": { "id": 366144, "ticker_id": 13441, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17024000", "netIncome": "-65343000", "grossProfit": "5526000", "totalRevenue": "6345000", "costOfRevenue": "769000", "interestExpense": "23709000", "operatingIncome": "-64816000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28536000" }, "balance": { "totalDebt": "330100000", "totalAssets": "379152000", "longTermDebt": "0", "shortTermDebt": "330100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "27778000", "totalShareholderEquity": "-264562000", "totalCurrentLiabilities": "518623000", "cashAndShortTermInvestments": "6197000" }, "cashflow": { "freeCashFlow": "-6998000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-6967000", "repurchaseOfStock": null, "capitalExpenditures": "-31000" } }, "revenue": 6345000, "cost_of_revenue": 769000, "gross_profit": 5526000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64816000, "depreciation_amortisation": 28536000, "ebitda": -17024000, "interest_expense": 23709000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -65343000, "net_income_continuing_ops": null, "net_income_to_common": -65343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6197000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 379152000, "short_term_debt": 330100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518623000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 330100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -264562000, "shares_outstanding": 8749865, "operating_cash_flow": -6967000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17024000", "netIncome": "-65343000", "grossProfit": "5526000", "totalRevenue": "6345000", "costOfRevenue": "769000", "interestExpense": "23709000", "operatingIncome": "-64816000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28536000" }, "balance": { "totalDebt": "330100000", "totalAssets": "379152000", "longTermDebt": "0", "shortTermDebt": "330100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "27778000", "totalShareholderEquity": "-264562000", "totalCurrentLiabilities": "518623000", "cashAndShortTermInvestments": "6197000" }, "cashflow": { "freeCashFlow": "-6998000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-6967000", "repurchaseOfStock": null, "capitalExpenditures": "-31000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "income_statement": { "revenue": 57084000, "cost_of_revenue": 3680000, "gross_profit": 53404000, "ebit": -29131000, "ebitda": 22139000, "pretax_income": null, "tax_provision": null, "net_income": -25678000, "net_income_to_common": -25678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831000, "total_current_assets": 26246000, "total_assets": 438057000, "short_term_debt": 330500000, "long_term_debt": 300000, "total_debt": 330800000, "total_liabilities": null, "total_equity": -195592000, "shares_outstanding": 8749865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10627000, "capital_expenditure": -530000, "free_cash_flow": 10097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366145, "ticker_id": 13441, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22139000", "netIncome": "-25678000", "grossProfit": "53404000", "totalRevenue": "57084000", "costOfRevenue": "3680000", "interestExpense": "24004000", "operatingIncome": "-29131000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31563000" }, "balance": { "totalDebt": "330800000", "totalAssets": "438057000", "longTermDebt": "300000", "shortTermDebt": "330500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "26246000", "totalShareholderEquity": "-195592000", "totalCurrentLiabilities": "504314000", "cashAndShortTermInvestments": "831000" }, "cashflow": { "freeCashFlow": "10097000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "10627000", "repurchaseOfStock": null, "capitalExpenditures": "-530000" } }, "revenue": 57084000, "cost_of_revenue": 3680000, "gross_profit": 53404000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29131000, "depreciation_amortisation": 31563000, "ebitda": 22139000, "interest_expense": 24004000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25678000, "net_income_continuing_ops": null, "net_income_to_common": -25678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 831000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 438057000, "short_term_debt": 330500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 504314000, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 330800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -195592000, "shares_outstanding": 8749865, "operating_cash_flow": 10627000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22139000", "netIncome": "-25678000", "grossProfit": "53404000", "totalRevenue": "57084000", "costOfRevenue": "3680000", "interestExpense": "24004000", "operatingIncome": "-29131000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31563000" }, "balance": { "totalDebt": "330800000", "totalAssets": "438057000", "longTermDebt": "300000", "shortTermDebt": "330500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "26246000", "totalShareholderEquity": "-195592000", "totalCurrentLiabilities": "504314000", "cashAndShortTermInvestments": "831000" }, "cashflow": { "freeCashFlow": "10097000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "10627000", "repurchaseOfStock": null, "capitalExpenditures": "-530000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366146, "ticker_id": 13441, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "income_statement": { "revenue": 56000, "cost_of_revenue": 0, "gross_profit": 56000, "ebit": -14725000, "ebitda": -8844000, "pretax_income": null, "tax_provision": null, "net_income": -9286000, "net_income_to_common": -9286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000, "total_current_assets": 152981000, "total_assets": 310664000, "short_term_debt": 306975000, "long_term_debt": 50000000, "total_debt": 356975000, "total_liabilities": null, "total_equity": -269329000, "shares_outstanding": 8749865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366135, "ticker_id": 13441, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8844000", "netIncome": "-9286000", "grossProfit": "56000", "totalRevenue": "56000", "costOfRevenue": "0", "interestExpense": "2966000", "operatingIncome": "-14725000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1618000" }, "balance": { "totalDebt": "356975000", "totalAssets": "310664000", "longTermDebt": "50000000", "shortTermDebt": "306975000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "152981000", "totalShareholderEquity": "-269329000", "totalCurrentLiabilities": "477017000", "cashAndShortTermInvestments": "1553000" } }, "revenue": 56000, "cost_of_revenue": 0, "gross_profit": 56000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14725000, "depreciation_amortisation": 1618000, "ebitda": -8844000, "interest_expense": 2966000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9286000, "net_income_continuing_ops": null, "net_income_to_common": -9286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1553000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 310664000, "short_term_debt": 306975000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477017000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 356975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -269329000, "shares_outstanding": 8749865, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8844000", "netIncome": "-9286000", "grossProfit": "56000", "totalRevenue": "56000", "costOfRevenue": "0", "interestExpense": "2966000", "operatingIncome": "-14725000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1618000" }, "balance": { "totalDebt": "356975000", "totalAssets": "310664000", "longTermDebt": "50000000", "shortTermDebt": "306975000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "152981000", "totalShareholderEquity": "-269329000", "totalCurrentLiabilities": "477017000", "cashAndShortTermInvestments": "1553000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "income_statement": { "revenue": 178000, "cost_of_revenue": 0, "gross_profit": 178000, "ebit": -12710000, "ebitda": -6432000, "pretax_income": null, "tax_provision": null, "net_income": -10344000, "net_income_to_common": -10344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366137, "ticker_id": 13441, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6432000", "netIncome": "-10344000", "grossProfit": "178000", "totalRevenue": "178000", "costOfRevenue": "0", "interestExpense": "6149000", "operatingIncome": "-12710000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1706000" } }, "revenue": 178000, "cost_of_revenue": 0, "gross_profit": 178000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12710000, "depreciation_amortisation": 1706000, "ebitda": -6432000, "interest_expense": 6149000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10344000, "net_income_continuing_ops": null, "net_income_to_common": -10344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6432000", "netIncome": "-10344000", "grossProfit": "178000", "totalRevenue": "178000", "costOfRevenue": "0", "interestExpense": "6149000", "operatingIncome": "-12710000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1706000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "income_statement": { "revenue": 406000, "cost_of_revenue": 0, "gross_profit": 406000, "ebit": -12025000, "ebitda": 26127000, "pretax_income": null, "tax_provision": null, "net_income": 20385000, "net_income_to_common": 20385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3287000, "total_current_assets": 137241000, "total_assets": 308005000, "short_term_debt": 307125000, "long_term_debt": 50000000, "total_debt": 357125000, "total_liabilities": null, "total_equity": -274500000, "shares_outstanding": 8749865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366138, "ticker_id": 13441, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26127000", "netIncome": "20385000", "grossProfit": "406000", "totalRevenue": "406000", "costOfRevenue": "0", "interestExpense": "6270000", "operatingIncome": "-12025000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1747000" }, "balance": { "totalDebt": "357125000", "totalAssets": "308005000", "longTermDebt": "50000000", "shortTermDebt": "307125000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "137241000", "totalShareholderEquity": "-274500000", "totalCurrentLiabilities": "475312000", "cashAndShortTermInvestments": "3287000" } }, "revenue": 406000, "cost_of_revenue": 0, "gross_profit": 406000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12025000, "depreciation_amortisation": 1747000, "ebitda": 26127000, "interest_expense": 6270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20385000, "net_income_continuing_ops": null, "net_income_to_common": 20385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3287000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 308005000, "short_term_debt": 307125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 475312000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 357125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -274500000, "shares_outstanding": 8749865, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26127000", "netIncome": "20385000", "grossProfit": "406000", "totalRevenue": "406000", "costOfRevenue": "0", "interestExpense": "6270000", "operatingIncome": "-12025000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1747000" }, "balance": { "totalDebt": "357125000", "totalAssets": "308005000", "longTermDebt": "50000000", "shortTermDebt": "307125000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "137241000", "totalShareholderEquity": "-274500000", "totalCurrentLiabilities": "475312000", "cashAndShortTermInvestments": "3287000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "income_statement": { "revenue": 443000, "cost_of_revenue": 0, "gross_profit": 443000, "ebit": -11845000, "ebitda": -3487000, "pretax_income": null, "tax_provision": null, "net_income": -8704000, "net_income_to_common": -8704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366139, "ticker_id": 13441, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3487000", "netIncome": "-8704000", "grossProfit": "443000", "totalRevenue": "443000", "costOfRevenue": "0", "interestExpense": "6553000", "operatingIncome": "-11845000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1870000" } }, "revenue": 443000, "cost_of_revenue": 0, "gross_profit": 443000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11845000, "depreciation_amortisation": 1870000, "ebitda": -3487000, "interest_expense": 6553000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8704000, "net_income_continuing_ops": null, "net_income_to_common": -8704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3487000", "netIncome": "-8704000", "grossProfit": "443000", "totalRevenue": "443000", "costOfRevenue": "0", "interestExpense": "6553000", "operatingIncome": "-11845000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1870000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "income_statement": { "revenue": 5042000, "cost_of_revenue": 68000, "gross_profit": 4974000, "ebit": -13251000, "ebitda": 23533000, "pretax_income": null, "tax_provision": null, "net_income": 16654000, "net_income_to_common": 16654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462000, "total_current_assets": 150677000, "total_assets": 323231000, "short_term_debt": 333500000, "long_term_debt": 50000000, "total_debt": 333500000, "total_liabilities": null, "total_equity": -287590000, "shares_outstanding": 8749865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366140, "ticker_id": 13441, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23533000", "netIncome": "16654000", "grossProfit": "4974000", "totalRevenue": "5042000", "costOfRevenue": "68000", "interestExpense": "3438000", "operatingIncome": "-13251000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5782000" }, "balance": { "totalDebt": "333500000", "totalAssets": "323231000", "longTermDebt": "50000000", "shortTermDebt": "333500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "150677000", "totalShareholderEquity": "-287590000", "totalCurrentLiabilities": "498332000", "cashAndShortTermInvestments": "462000" } }, "revenue": 5042000, "cost_of_revenue": 68000, "gross_profit": 4974000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13251000, "depreciation_amortisation": 5782000, "ebitda": 23533000, "interest_expense": 3438000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16654000, "net_income_continuing_ops": null, "net_income_to_common": 16654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 323231000, "short_term_debt": 333500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498332000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 333500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -287590000, "shares_outstanding": 8749865, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23533000", "netIncome": "16654000", "grossProfit": "4974000", "totalRevenue": "5042000", "costOfRevenue": "68000", "interestExpense": "3438000", "operatingIncome": "-13251000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5782000" }, "balance": { "totalDebt": "333500000", "totalAssets": "323231000", "longTermDebt": "50000000", "shortTermDebt": "333500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "150677000", "totalShareholderEquity": "-287590000", "totalCurrentLiabilities": "498332000", "cashAndShortTermInvestments": "462000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366142, "ticker_id": 13441, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027000, "total_current_assets": 22242000, "total_assets": 363097000, "short_term_debt": 330000000, "long_term_debt": 50000000, "total_debt": 380000000, "total_liabilities": null, "total_equity": -286038000, "shares_outstanding": 8749865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366143, "ticker_id": 13441, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:14.773203+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "380000000", "totalAssets": "363097000", "longTermDebt": "50000000", "shortTermDebt": "330000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "22242000", "totalShareholderEquity": "-286038000", "totalCurrentLiabilities": "527592000", "cashAndShortTermInvestments": "1027000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1027000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22242000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 363097000, "short_term_debt": 330000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527592000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 380000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -286038000, "shares_outstanding": 8749865, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "380000000", "totalAssets": "363097000", "longTermDebt": "50000000", "shortTermDebt": "330000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8749865", "totalCurrentAssets": "22242000", "totalShareholderEquity": "-286038000", "totalCurrentLiabilities": "527592000", "cashAndShortTermInvestments": "1027000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }