{ "ticker": { "uuid": "608471b4-7ac2-4f9e-8c9b-6ea46ade37e7", "symbol": "MDRR", "name": "Medalist Diversified Reit Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/608471b4-7ac2-4f9e-8c9b-6ea46ade37e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/608471b4-7ac2-4f9e-8c9b-6ea46ade37e7/" }, "latest_snapshot": { "ticker": { "uuid": "608471b4-7ac2-4f9e-8c9b-6ea46ade37e7", "symbol": "MDRR", "name": "Medalist Diversified Reit Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/608471b4-7ac2-4f9e-8c9b-6ea46ade37e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/608471b4-7ac2-4f9e-8c9b-6ea46ade37e7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 11.14, "market_cap": 18141490, "pe_ratio": 2.3724, "earnings_yield": 0.2911, "ebitda_to_ev": 0.3521, "shareholder_yield": 0.0263, "roe": 0.3429, "piotroski_f_score": 4, "momentum_12_1": 0.0758, "volatility_252d": 0.305 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 2.3724, "ev_ebitda": 2.8404, "earnings_yield": 0.2911, "fcf_yield": 0.0438, "shareholder_yield": 0.0263 }, "quality": { "roe": 0.3429, "roic": 0.3054, "gross_margin": 0.613, "fcf_margin": 0.2015, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.079, "eps_growth_1y": null, "fcf_growth_1y": -0.1997 }, "momentum": { "price_return_12m": 0.0745, "momentum_12_1": 0.0758, "relative_strength": -0.1417 }, "scores": { "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.49, "growth_composite": 51, "yield_composite": 50, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.8, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 2.5129, "earnings_yield": 0.2846, "shareholder_yield": 0.0248, "roe": 0.3429, "momentum_12_1": -0.0481 }, { "week_end_date": "2026-06-14", "price": 11.36, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 2.4192, "earnings_yield": 0.2889, "shareholder_yield": 0.0258, "roe": 0.3429, "momentum_12_1": -0.0237 }, { "week_end_date": "2026-06-21", "price": 11.7, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.51, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 2.4916, "earnings_yield": 0.2855, "shareholder_yield": 0.025, "roe": 0.3429, "momentum_12_1": -0.0959 }, { "week_end_date": "2026-06-28", "price": 11.22, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 2.3894, "earnings_yield": 0.2903, "shareholder_yield": 0.0261, "roe": 0.3429, "momentum_12_1": 0.037 }, { "week_end_date": "2026-07-05", "price": 11.52, "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 2.4533, "earnings_yield": 0.2873, "shareholder_yield": 0.0254, "roe": 0.3429, "momentum_12_1": 0.1494 }, { "week_end_date": "2026-07-12", "price": 11.21, "os": 0.42, "value": 0.45, "quality": 0.43, "momentum": 0.46, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 2.3873, "earnings_yield": 0.2904, "shareholder_yield": 0.0201, "roe": 0.3429, "momentum_12_1": 0.0302 }, { "week_end_date": "2026-07-19", "price": 11.61, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.48, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 2.4714, "earnings_yield": 0.2865, "shareholder_yield": 0.0194, "roe": 0.3429, "momentum_12_1": 0.0706 }, { "week_end_date": "2026-07-26", "price": 11.14, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 2.3724, "earnings_yield": 0.2911, "shareholder_yield": 0.0263, "roe": 0.3429, "momentum_12_1": 0.0758 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10396618, "cost_of_revenue": 2778232, "gross_profit": 7618386, "ebit": 684633, "ebitda": 4032210, "pretax_income": -1935763, "tax_provision": null, "net_income": -2388837, "net_income_to_common": -2388837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631964, "total_current_assets": 34094376, "total_assets": 77739611, "short_term_debt": 1408050, "long_term_debt": 32828863, "total_debt": 32828863, "total_liabilities": 53627689, "total_equity": 9429110, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1552923 }, "cash_flow": { "operating_cash_flow": 1530751, "capital_expenditure": 1453758, "free_cash_flow": 2984509, "dividends_paid": 602207, "share_repurchases": -1640788, "shares_issued": 0, "net_debt_issued": 5993225 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10396618, "cost_of_revenue": 2778232, "gross_profit": 7618386, "ebit": 684633, "ebitda": 4032210, "pretax_income": -1935763, "tax_provision": null, "net_income": -2388837, "net_income_to_common": -2388837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631964, "total_current_assets": 34094376, "total_assets": 77739611, "short_term_debt": 1408050, "long_term_debt": 32828863, "total_debt": 32828863, "total_liabilities": 53627689, "total_equity": 9429110, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1552923 }, "cash_flow": { "operating_cash_flow": 1530751, "capital_expenditure": 1453758, "free_cash_flow": 2984509, "dividends_paid": 602207, "share_repurchases": -1640788, "shares_issued": 0, "net_debt_issued": 5993225 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10396618, "cost_of_revenue": 2778232, "gross_profit": 7618386, "ebit": 684633, "ebitda": 4032210, "pretax_income": -1935763, "tax_provision": null, "net_income": -2388837, "net_income_to_common": -2388837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631964, "total_current_assets": 34094376, "total_assets": 77739611, "short_term_debt": 1408050, "long_term_debt": 32828863, "total_debt": 32828863, "total_liabilities": 53627689, "total_equity": 9429110, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1552923 }, "cash_flow": { "operating_cash_flow": 1530751, "capital_expenditure": 1453758, "free_cash_flow": 2984509, "dividends_paid": 602207, "share_repurchases": -1640788, "shares_issued": 0, "net_debt_issued": 5993225 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10396618, "cost_of_revenue": 2778232, "gross_profit": 7618386, "ebit": 684633, "ebitda": 4032210, "pretax_income": -1935763, "tax_provision": null, "net_income": -2388837, "net_income_to_common": -2388837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631964, "total_current_assets": 34094376, "total_assets": 77739611, "short_term_debt": 1408050, "long_term_debt": 32828863, "total_debt": 32828863, "total_liabilities": 53627689, "total_equity": 9429110, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1552923 }, "cash_flow": { "operating_cash_flow": 1530751, "capital_expenditure": 1453758, "free_cash_flow": 2984509, "dividends_paid": 602207, "share_repurchases": -1640788, "shares_issued": 0, "net_debt_issued": 5993225 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10396618, "cost_of_revenue": 2778232, "gross_profit": 7618386, "ebit": 684633, "ebitda": 4032210, "pretax_income": -1935763, "tax_provision": null, "net_income": -2388837, "net_income_to_common": -2388837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631964, "total_current_assets": 34094376, "total_assets": 77739611, "short_term_debt": 1408050, "long_term_debt": 32828863, "total_debt": 32828863, "total_liabilities": 53627689, "total_equity": 9429110, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1552923 }, "cash_flow": { "operating_cash_flow": 1530751, "capital_expenditure": 1453758, "free_cash_flow": 2984509, "dividends_paid": 602207, "share_repurchases": -1640788, "shares_issued": 0, "net_debt_issued": 5993225 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10396618, "cost_of_revenue": 2778232, "gross_profit": 7618386, "ebit": 684633, "ebitda": 4032210, "pretax_income": -1935763, "tax_provision": null, "net_income": -2388837, "net_income_to_common": -2388837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631964, "total_current_assets": 34094376, "total_assets": 77739611, "short_term_debt": 1408050, "long_term_debt": 32828863, "total_debt": 32828863, "total_liabilities": 53627689, "total_equity": 9429110, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1552923 }, "cash_flow": { "operating_cash_flow": 1530751, "capital_expenditure": 1453758, "free_cash_flow": 2984509, "dividends_paid": 602207, "share_repurchases": -1640788, "shares_issued": 0, "net_debt_issued": 5993225 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10396618, "cost_of_revenue": 2778232, "gross_profit": 7618386, "ebit": 684633, "ebitda": 4032210, "pretax_income": -1935763, "tax_provision": null, "net_income": -2388837, "net_income_to_common": -2388837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631964, "total_current_assets": 34094376, "total_assets": 77739611, "short_term_debt": 1408050, "long_term_debt": 32828863, "total_debt": 32828863, "total_liabilities": 53627689, "total_equity": 9429110, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1552923 }, "cash_flow": { "operating_cash_flow": 1530751, "capital_expenditure": 1453758, "free_cash_flow": 2984509, "dividends_paid": 602207, "share_repurchases": -1640788, "shares_issued": 0, "net_debt_issued": 5993225 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9735127, "cost_of_revenue": 2351739, "gross_profit": 7383388, "ebit": 3764124, "ebitda": 7424246, "pretax_income": 744325, "tax_provision": -716801, "net_income": 27524, "net_income_to_common": 27524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4776021, "total_current_assets": 7518197, "total_assets": 75097702, "short_term_debt": 1088084, "long_term_debt": 50001062, "total_debt": 50001062, "total_liabilities": 54095456, "total_equity": 15032607, "shares_outstanding": 1132588, "goodwill_and_intangibles": 2187732 }, "cash_flow": { "operating_cash_flow": 1796137, "capital_expenditure": 902397, "free_cash_flow": 2698534, "dividends_paid": 787027, "share_repurchases": -3625687, "shares_issued": 4821891, "net_debt_issued": -1958579 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2159265, "cost_of_revenue": 1841700, "gross_profit": 317565, "ebit": 12500222, "ebitda": 12988992, "pretax_income": 12044127, "tax_provision": -2078641, "net_income": 8966809, "net_income_to_common": 8966809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8604528, "total_current_assets": 21344884, "total_assets": 68923787, "short_term_debt": 436987, "long_term_debt": 19196937, "total_debt": 19951409, "total_liabilities": 29037824, "total_equity": 22302403, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1174129 }, "cash_flow": { "operating_cash_flow": -508353, "capital_expenditure": 119743, "free_cash_flow": -388610, "dividends_paid": 721177, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -228725 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2159265, "cost_of_revenue": 1841700, "gross_profit": 317565, "ebit": 12500222, "ebitda": 12988992, "pretax_income": 12044127, "tax_provision": -2078641, "net_income": 8966809, "net_income_to_common": 8966809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8604528, "total_current_assets": 21344884, "total_assets": 68923787, "short_term_debt": 436987, "long_term_debt": 19196937, "total_debt": 19951409, "total_liabilities": 29037824, "total_equity": 22302403, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1174129 }, "cash_flow": { "operating_cash_flow": -508353, "capital_expenditure": 119743, "free_cash_flow": -388610, "dividends_paid": 721177, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -228725 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2159265, "cost_of_revenue": 1841700, "gross_profit": 317565, "ebit": 12500222, "ebitda": 12988992, "pretax_income": 12044127, "tax_provision": -2078641, "net_income": 8966809, "net_income_to_common": 8966809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8604528, "total_current_assets": 21344884, "total_assets": 68923787, "short_term_debt": 436987, "long_term_debt": 19196937, "total_debt": 19951409, "total_liabilities": 29037824, "total_equity": 22302403, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1174129 }, "cash_flow": { "operating_cash_flow": -508353, "capital_expenditure": 119743, "free_cash_flow": -388610, "dividends_paid": 721177, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -228725 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2159265, "cost_of_revenue": 1841700, "gross_profit": 317565, "ebit": 12500222, "ebitda": 12988992, "pretax_income": 12044127, "tax_provision": -2078641, "net_income": 8966809, "net_income_to_common": 8966809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8604528, "total_current_assets": 21344884, "total_assets": 68923787, "short_term_debt": 436987, "long_term_debt": 19196937, "total_debt": 19951409, "total_liabilities": 29037824, "total_equity": 22302403, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1174129 }, "cash_flow": { "operating_cash_flow": -508353, "capital_expenditure": 119743, "free_cash_flow": -388610, "dividends_paid": 721177, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -228725 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2159265, "cost_of_revenue": 1841700, "gross_profit": 317565, "ebit": 12500222, "ebitda": 12988992, "pretax_income": 12044127, "tax_provision": -2078641, "net_income": 8966809, "net_income_to_common": 8966809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8604528, "total_current_assets": 21344884, "total_assets": 68923787, "short_term_debt": 436987, "long_term_debt": 19196937, "total_debt": 19951409, "total_liabilities": 29037824, "total_equity": 22302403, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1174129 }, "cash_flow": { "operating_cash_flow": -508353, "capital_expenditure": 119743, "free_cash_flow": -388610, "dividends_paid": 721177, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -228725 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2159265, "cost_of_revenue": 1841700, "gross_profit": 317565, "ebit": 12500222, "ebitda": 12988992, "pretax_income": 12044127, "tax_provision": -2078641, "net_income": 8966809, "net_income_to_common": 8966809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8604528, "total_current_assets": 21344884, "total_assets": 68923787, "short_term_debt": 436987, "long_term_debt": 19196937, "total_debt": 19951409, "total_liabilities": 29037824, "total_equity": 22302403, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1174129 }, "cash_flow": { "operating_cash_flow": -508353, "capital_expenditure": 119743, "free_cash_flow": -388610, "dividends_paid": 721177, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -228725 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2159265, "cost_of_revenue": 1841700, "gross_profit": 317565, "ebit": 12500222, "ebitda": 12988992, "pretax_income": 12044127, "tax_provision": -2078641, "net_income": 8966809, "net_income_to_common": 8966809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8604528, "total_current_assets": 21344884, "total_assets": 68923787, "short_term_debt": 436987, "long_term_debt": 19196937, "total_debt": 19951409, "total_liabilities": 29037824, "total_equity": 22302403, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1174129 }, "cash_flow": { "operating_cash_flow": -508353, "capital_expenditure": 119743, "free_cash_flow": -388610, "dividends_paid": 721177, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -228725 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2823564, "cost_of_revenue": 778053, "gross_profit": 2045511, "ebit": 370951, "ebitda": 1051347, "pretax_income": -348773, "tax_provision": null, "net_income": -467404, "net_income_to_common": -467404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631964, "total_current_assets": 34094376, "total_assets": 77739611, "short_term_debt": 1408050, "long_term_debt": 32828863, "total_debt": 32828863, "total_liabilities": 53627689, "total_equity": 9429110, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1552923 }, "cash_flow": { "operating_cash_flow": -741146, "capital_expenditure": 322722, "free_cash_flow": -418424, "dividends_paid": 160720, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7511557 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2823564, "cost_of_revenue": 778053, "gross_profit": 2045511, "ebit": 370951, "ebitda": 1051347, "pretax_income": -348773, "tax_provision": null, "net_income": -467404, "net_income_to_common": -467404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631964, "total_current_assets": 34094376, "total_assets": 77739611, "short_term_debt": 1408050, "long_term_debt": 32828863, "total_debt": 32828863, "total_liabilities": 53627689, "total_equity": 9429110, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1552923 }, "cash_flow": { "operating_cash_flow": -741146, "capital_expenditure": 322722, "free_cash_flow": -418424, "dividends_paid": 160720, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7511557 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2823564, "cost_of_revenue": 778053, "gross_profit": 2045511, "ebit": 370951, "ebitda": 1051347, "pretax_income": -348773, "tax_provision": null, "net_income": -467404, "net_income_to_common": -467404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631964, "total_current_assets": 34094376, "total_assets": 77739611, "short_term_debt": 1408050, "long_term_debt": 32828863, "total_debt": 32828863, "total_liabilities": 53627689, "total_equity": 9429110, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1552923 }, "cash_flow": { "operating_cash_flow": -741146, "capital_expenditure": 322722, "free_cash_flow": -418424, "dividends_paid": 160720, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7511557 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2823564, "cost_of_revenue": 778053, "gross_profit": 2045511, "ebit": 370951, "ebitda": 1051347, "pretax_income": -348773, "tax_provision": null, "net_income": -467404, "net_income_to_common": -467404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631964, "total_current_assets": 34094376, "total_assets": 77739611, "short_term_debt": 1408050, "long_term_debt": 32828863, "total_debt": 32828863, "total_liabilities": 53627689, "total_equity": 9429110, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1552923 }, "cash_flow": { "operating_cash_flow": -741146, "capital_expenditure": 322722, "free_cash_flow": -418424, "dividends_paid": 160720, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7511557 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2823564, "cost_of_revenue": 778053, "gross_profit": 2045511, "ebit": 370951, "ebitda": 1051347, "pretax_income": -348773, "tax_provision": null, "net_income": -467404, "net_income_to_common": -467404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631964, "total_current_assets": 34094376, "total_assets": 77739611, "short_term_debt": 1408050, "long_term_debt": 32828863, "total_debt": 32828863, "total_liabilities": 53627689, "total_equity": 9429110, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1552923 }, "cash_flow": { "operating_cash_flow": -741146, "capital_expenditure": 322722, "free_cash_flow": -418424, "dividends_paid": 160720, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7511557 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }