{ "ticker": { "uuid": "608471b4-7ac2-4f9e-8c9b-6ea46ade37e7", "symbol": "MDRR", "name": "Medalist Diversified Reit Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/608471b4-7ac2-4f9e-8c9b-6ea46ade37e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/608471b4-7ac2-4f9e-8c9b-6ea46ade37e7/" }, "ticker_metadata": { "id": 7094, "uuid": "608471b4-7ac2-4f9e-8c9b-6ea46ade37e7", "symbol": "MDRR", "name": "Medalist Diversified Reit Inc", "asset_type": "equity", "market_cap": 17750600, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Medalist Diversified REIT Inc. is a Maryland corporation formed on September 28, 2015.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "608471b4-7ac2-4f9e-8c9b-6ea46ade37e7", "symbol": "MDRR", "name": "Medalist Diversified Reit Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/608471b4-7ac2-4f9e-8c9b-6ea46ade37e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/608471b4-7ac2-4f9e-8c9b-6ea46ade37e7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 11.8, "market_cap": 14851503.6, "pe_ratio": 1.9421, "earnings_yield": 0.5149, "ebitda_to_ev": 0.6403, "shareholder_yield": 0.0808, "roe": 0.3429, "piotroski_f_score": 4, "momentum_12_1": -0.0481, "volatility_252d": 0.3237 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.829725+00:00", "batch_id": "" }, "size": { "price_close": 11.8, "market_cap": 14851503.6, "market_cap_usd": 14851503.6, "enterprise_value": 25880899.6, "shares_outstanding": 1258602, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.9421, "pb_ratio": 0.6659, "ptbv_ratio": 0.7029, "ps_ratio": 1.4512, "pcf_ratio": 26.4061, "pfcf_ratio": 7.2013, "ev_ebitda": 1.5617, "ev_ebit": 1.889, "ev_sales": 2.5289, "ev_fcf": 12.5493, "earnings_yield": 0.5149, "fcf_yield": 0.0797, "price_to_sales": 1.4512, "price_to_book": 0.6659, "price_to_cashflow": 26.4061, "ebitda_to_ev": 0.6403, "sales_yield": 0.3954 }, "yield": { "dividend_yield": 0.0808, "buyback_yield": 0, "shareholder_yield": 0.0808, "debt_paydown_yield": null, "total_yield": 0.0808 }, "quality": { "gross_margin": 0.613, "operating_margin": 1.3387, "net_margin": 0.7472, "ebitda_margin": 1.6193, "fcf_margin": 0.2015, "roe": 0.3429, "roa": 0.1109, "roic": 0.3083, "roc_greenblatt": null, "asset_turnover": 0.1485, "cash_conversion": 0.2697, "accruals_ratio": 0.1028, "sbc_to_revenue": 0.0219, "piotroski_f_score": 4, "altman_z_score": 0.8686, "earnings_stability_5y": 5.0643, "revenue_stability_5y": 0.1081, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.091, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.302, "net_debt_to_ebitda": 0.6655, "debt_to_assets": 0.2849, "interest_coverage": 5.4728, "current_ratio": 48.8456, "quick_ratio": 48.8456, "net_debt": 11029396, "local_beta": 0.0021, "volatility_252d": 0.3237, "volatility_60d": 0.608, "max_drawdown_12m": -0.2516, "risk_adjusted_momentum": -0.1486 }, "growth": { "revenue_growth_1y": 0.079, "revenue_growth_3y_cagr": -0.0213, "revenue_growth_5y_cagr": 0.0231, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1997, "book_value_growth_1y": -0.4356, "revenue_growth": 0.079, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0583, "price_return_3m": 0.0399, "price_return_6m": -0.0888, "price_return_9m": -0.125, "price_return_12m": 0.0074, "price_return_12m_ex1m": -0.0481, "momentum_6m": -0.0888, "momentum_12m": 0.0074, "momentum_12_1": -0.0481, "distance_from_52w_high": -0.1351, "distance_from_52w_low": 0.1557, "relative_strength": -0.1506 }, "raw_ttm": { "revenue_ttm": 10234243, "gross_profit_ttm": 6273665, "ebit_ttm": 13700938, "ebitda_ttm": 16572074, "net_income_ttm": 7647013, "eps_diluted_ttm": 6.0758, "operating_cash_flow_ttm": 562426, "capital_expenditure_ttm": 1499913, "fcf_ttm": 2062339, "dividends_paid_ttm": 1199925, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2503475, "cash_and_equivalents": 8604528, "total_current_assets": 21344884, "total_current_liabilities": 436987, "net_ppe": null, "total_assets": 68923787, "total_debt": 19633924, "total_equity": 22302403, "net_working_capital": 12740356, "book_value_per_share": 17.72, "retained_earnings": -29869847, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21128274, "tangible_book_per_share": 16.7871 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.46, "os_score": 0.45, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1915, "ticker_id": 7094, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.829725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.8, "market_cap": 14851503.6, "market_cap_usd": 14851503.6, "enterprise_value": 25880899.6, "shares_outstanding": 1258602, "fx_rate_to_usd": null, "pe_ratio": 1.94213134, "pb_ratio": 0.66591495, "ptbv_ratio": 0.70292082, "ps_ratio": 1.451158, "pcf_ratio": 26.40614694, "pfcf_ratio": 7.20129116, "ev_ebitda": 1.5617176, "ev_ebit": 1.88898743, "ev_sales": 2.52885334, "ev_fcf": 12.54929456, "earnings_yield": 0.51489824, "fcf_yield": 0.07968575, "dividend_yield": 0.08079485, "buyback_yield": 0, "shareholder_yield": 0.08079485, "debt_paydown_yield": null, "total_yield": 0.08079485, "gross_margin": 0.61300723, "operating_margin": 1.33873487, "net_margin": 0.74719869, "ebitda_margin": 1.61927697, "fcf_margin": 0.20151359, "roe": 0.34287843, "roa": 0.11094882, "roic": 0.3082853, "roc_greenblatt": null, "asset_turnover": 0.14848637, "cash_conversion": 0.2696921, "accruals_ratio": 0.10278871, "sbc_to_revenue": 0.0219088, "debt_to_equity": 1.30200427, "net_debt_to_ebitda": 0.66554108, "debt_to_assets": 0.28486427, "interest_coverage": 5.47276805, "current_ratio": 48.84558122, "quick_ratio": 48.84558122, "net_debt": 11029396, "revenue_growth_1y": 0.07897785, "revenue_growth_3y_cagr": -0.02133013, "revenue_growth_5y_cagr": 0.02306864, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19971075, "book_value_growth_1y": -0.4355572, "piotroski_f_score": 4, "altman_z_score": 0.86863808, "earnings_stability_5y": 5.064339, "revenue_stability_5y": 0.10808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05828647, "price_return_3m": 0.03989495, "price_return_6m": -0.08881716, "price_return_9m": -0.12500556, "price_return_12m": 0.00737604, "price_return_12m_ex1m": -0.04810647, "distance_from_52w_high": -0.13510027, "distance_from_52w_low": 0.15572968, "relative_strength": -0.15056501, "local_beta": 0.0021, "volatility_252d": 0.323671, "volatility_60d": 0.607952, "max_drawdown_12m": -0.25164184, "revenue_ttm": 10234243, "gross_profit_ttm": 6273665, "ebit_ttm": 13700938, "ebitda_ttm": 16572074, "net_income_ttm": 7647013, "eps_diluted_ttm": 6.07579918, "operating_cash_flow_ttm": 562426, "capital_expenditure_ttm": 1499913, "fcf_ttm": 2062339, "dividends_paid_ttm": 1199925, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2503475, "cash_and_equivalents": 8604528, "total_current_assets": 21344884, "total_current_liabilities": 436987, "net_ppe": null, "total_assets": 68923787, "total_debt": 19633924, "total_equity": 22302403, "net_working_capital": 12740356, "book_value_per_share": 17.71998058, "retained_earnings": -29869847, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21128274, "tangible_book_per_share": 16.78709711, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.8, "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.9421, "earnings_yield": 0.5149, "shareholder_yield": 0.0808, "roe": 0.3429, "momentum_12_1": -0.0481, "complete_fields": { "id": 1915, "ticker_id": 7094, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.829725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.8, "market_cap": 14851503.6, "market_cap_usd": 14851503.6, "enterprise_value": 25880899.6, "shares_outstanding": 1258602, "fx_rate_to_usd": null, "pe_ratio": 1.94213134, "pb_ratio": 0.66591495, "ptbv_ratio": 0.70292082, "ps_ratio": 1.451158, "pcf_ratio": 26.40614694, "pfcf_ratio": 7.20129116, "ev_ebitda": 1.5617176, "ev_ebit": 1.88898743, "ev_sales": 2.52885334, "ev_fcf": 12.54929456, "earnings_yield": 0.51489824, "fcf_yield": 0.07968575, "dividend_yield": 0.08079485, "buyback_yield": 0, "shareholder_yield": 0.08079485, "debt_paydown_yield": null, "total_yield": 0.08079485, "gross_margin": 0.61300723, "operating_margin": 1.33873487, "net_margin": 0.74719869, "ebitda_margin": 1.61927697, "fcf_margin": 0.20151359, "roe": 0.34287843, "roa": 0.11094882, "roic": 0.3082853, "roc_greenblatt": null, "asset_turnover": 0.14848637, "cash_conversion": 0.2696921, "accruals_ratio": 0.10278871, "sbc_to_revenue": 0.0219088, "debt_to_equity": 1.30200427, "net_debt_to_ebitda": 0.66554108, "debt_to_assets": 0.28486427, "interest_coverage": 5.47276805, "current_ratio": 48.84558122, "quick_ratio": 48.84558122, "net_debt": 11029396, "revenue_growth_1y": 0.07897785, "revenue_growth_3y_cagr": -0.02133013, "revenue_growth_5y_cagr": 0.02306864, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19971075, "book_value_growth_1y": -0.4355572, "piotroski_f_score": 4, "altman_z_score": 0.86863808, "earnings_stability_5y": 5.064339, "revenue_stability_5y": 0.10808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05828647, "price_return_3m": 0.03989495, "price_return_6m": -0.08881716, "price_return_9m": -0.12500556, "price_return_12m": 0.00737604, "price_return_12m_ex1m": -0.04810647, "distance_from_52w_high": -0.13510027, "distance_from_52w_low": 0.15572968, "relative_strength": -0.15056501, "local_beta": 0.0021, "volatility_252d": 0.323671, "volatility_60d": 0.607952, "max_drawdown_12m": -0.25164184, "revenue_ttm": 10234243, "gross_profit_ttm": 6273665, "ebit_ttm": 13700938, "ebitda_ttm": 16572074, "net_income_ttm": 7647013, "eps_diluted_ttm": 6.07579918, "operating_cash_flow_ttm": 562426, "capital_expenditure_ttm": 1499913, "fcf_ttm": 2062339, "dividends_paid_ttm": 1199925, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2503475, "cash_and_equivalents": 8604528, "total_current_assets": 21344884, "total_current_liabilities": 436987, "net_ppe": null, "total_assets": 68923787, "total_debt": 19633924, "total_equity": 22302403, "net_working_capital": 12740356, "book_value_per_share": 17.71998058, "retained_earnings": -29869847, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21128274, "tangible_book_per_share": 16.78709711, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 10396618, "cost_of_revenue": 2778232, "gross_profit": 7618386, "ebit": 684633, "ebitda": 4032210, "pretax_income": -1935763, "tax_provision": null, "net_income": -2388837, "net_income_to_common": -2388837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631964, "total_current_assets": 34094376, "total_assets": 77739611, "short_term_debt": 1408050, "long_term_debt": 32828863, "total_debt": 34236913, "total_liabilities": 53627689, "total_equity": 9429110, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1552923 }, "cash_flow": { "operating_cash_flow": 1530751, "capital_expenditure": 1453758, "free_cash_flow": 2984509, "dividends_paid": 602207, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118616, "ticker_id": 7094, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "684633", "ebitda": "4032210", "netIncome": "-2388837", "grossProfit": "7618386", "depreciation": "None", "totalRevenue": "10396618", "costOfRevenue": "2778232", "interestIncome": "25828", "incomeBeforeTax": "-1935763", "interestExpense": "2620396", "operatingIncome": "995586", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2594568", "nonInterestIncome": "None", "operatingExpenses": "6622800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2778232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3347577", "sellingGeneralAndAdministrative": "3275223", "netIncomeFromContinuingOperations": "-1935763" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11100", "currentDebt": "None", "investments": "None", "totalAssets": "77739611", "longTermDebt": "32828863", "shortTermDebt": "1408050", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1552923", "reportedCurrency": "USD", "retainedEarnings": "-38761731", "totalLiabilities": "53627689", "otherCurrentAssets": "29802099", "totalCurrentAssets": "34094376", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1660313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43645235", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32828863", "totalShareholderEquity": "9429110", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20013839", "totalCurrentLiabilities": "20013839", "otherNonCurrentLiabilities": "784987", "totalNonCurrentLiabilities": "33613850", "cashAndShortTermInvestments": "2631964", "commonStockSharesOutstanding": "1258602", "intangibleAssetsExcludingGoodwill": "1552923", "cashAndCashEquivalentsAtCarryingValue": "2631964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1935773", "profitLoss": "None", "dividendPayout": "602207", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1530751", "capitalExpenditures": "1453758", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3510442", "cashflowFromInvestment": "-6979859", "stockBasedCompensation": "397182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "602207", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1640788", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2904931", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10396618, "cost_of_revenue": 2778232, "gross_profit": 7618386, "research_and_development": null, "selling_general_admin": 3275223, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 684633, "depreciation_amortisation": 3347577, "ebitda": 4032210, "interest_expense": 2620396, "interest_income": null, "other_non_operating": null, "pretax_income": -1935763, "tax_provision": null, "effective_tax_rate": null, "net_income": -2388837, "net_income_continuing_ops": -1935763, "net_income_to_common": -2388837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2631964, "short_term_investments": null, "net_receivables": 1660313, "inventory": null, "other_current_assets": null, "total_current_assets": 34094376, "net_ppe": null, "goodwill": null, "intangible_assets": 1552923, "goodwill_and_intangibles": 1552923, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43645235, "total_assets": 77739611, "short_term_debt": 1408050, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20013839, "long_term_debt": 32828863, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33613850, "total_liabilities": 53627689, "total_debt": 34236913, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38761731, "total_equity": 9429110, "shares_outstanding": 1258602, "operating_cash_flow": 1530751, "stock_based_compensation": 397182, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1453758, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6979859, "dividends_paid": 602207, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3510442, "free_cash_flow": 2984509, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "684633", "ebitda": "4032210", "netIncome": "-2388837", "grossProfit": "7618386", "depreciation": "None", "totalRevenue": "10396618", "costOfRevenue": "2778232", "interestIncome": "25828", "incomeBeforeTax": "-1935763", "interestExpense": "2620396", "operatingIncome": "995586", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2594568", "nonInterestIncome": "None", "operatingExpenses": "6622800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2778232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3347577", "sellingGeneralAndAdministrative": "3275223", "netIncomeFromContinuingOperations": "-1935763" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11100", "currentDebt": "None", "investments": "None", "totalAssets": "77739611", "longTermDebt": "32828863", "shortTermDebt": "1408050", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1552923", "reportedCurrency": "USD", "retainedEarnings": "-38761731", "totalLiabilities": "53627689", "otherCurrentAssets": "29802099", "totalCurrentAssets": "34094376", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1660313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43645235", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32828863", "totalShareholderEquity": "9429110", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20013839", "totalCurrentLiabilities": "20013839", "otherNonCurrentLiabilities": "784987", "totalNonCurrentLiabilities": "33613850", "cashAndShortTermInvestments": "2631964", "commonStockSharesOutstanding": "1258602", "intangibleAssetsExcludingGoodwill": "1552923", "cashAndCashEquivalentsAtCarryingValue": "2631964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1935773", "profitLoss": "None", "dividendPayout": "602207", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1530751", "capitalExpenditures": "1453758", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3510442", "cashflowFromInvestment": "-6979859", "stockBasedCompensation": "397182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "602207", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1640788", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2904931", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 9735127, "cost_of_revenue": 2351739, "gross_profit": 7383388, "ebit": 3764124, "ebitda": 7424246, "pretax_income": 744325, "tax_provision": -716801, "net_income": 27524, "net_income_to_common": 27524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4776021, "total_current_assets": 7518197, "total_assets": 75097702, "short_term_debt": 1088084, "long_term_debt": 50001062, "total_debt": 51089146, "total_liabilities": 54095456, "total_equity": 15032607, "shares_outstanding": 1132588, "goodwill_and_intangibles": 2187732 }, "cash_flow": { "operating_cash_flow": 1796137, "capital_expenditure": 902397, "free_cash_flow": 2698534, "dividends_paid": 787027, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118621, "ticker_id": 7094, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3764124", "ebitda": "7424246", "netIncome": "27524", "grossProfit": "7383388", "depreciation": "None", "totalRevenue": "9735127", "costOfRevenue": "2351739", "interestIncome": "54064", "incomeBeforeTax": "744325", "interestExpense": "3019799", "operatingIncome": "3731593", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-716801", "reportedCurrency": "USD", "netInterestIncome": "-2965735", "nonInterestIncome": "None", "operatingExpenses": "3651795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2351739", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3660122", "sellingGeneralAndAdministrative": "2416205", "netIncomeFromContinuingOperations": "744325" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13453", "currentDebt": "None", "investments": "None", "totalAssets": "75097702", "longTermDebt": "50001062", "shortTermDebt": "1088084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2187732", "reportedCurrency": "USD", "retainedEarnings": "-36027063", "totalLiabilities": "54095456", "otherCurrentAssets": "1296715", "totalCurrentAssets": "7518197", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1445461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67579505", "currentAccountsPayable": "1071940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50001062", "totalShareholderEquity": "15032607", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1185809", "totalCurrentLiabilities": "1185809", "otherNonCurrentLiabilities": "1420364", "totalNonCurrentLiabilities": "52909647", "cashAndShortTermInvestments": "4776021", "commonStockSharesOutstanding": "1132588", "intangibleAssetsExcludingGoodwill": "2187732", "cashAndCashEquivalentsAtCarryingValue": "4776021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744325", "profitLoss": "None", "dividendPayout": "787027", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1796137", "capitalExpenditures": "902397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1595413", "cashflowFromInvestment": "2062407", "stockBasedCompensation": "277500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "787027", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125687", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3660122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9735127, "cost_of_revenue": 2351739, "gross_profit": 7383388, "research_and_development": null, "selling_general_admin": 2416205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3764124, "depreciation_amortisation": 3660122, "ebitda": 7424246, "interest_expense": 3019799, "interest_income": null, "other_non_operating": null, "pretax_income": 744325, "tax_provision": -716801, "effective_tax_rate": null, "net_income": 27524, "net_income_continuing_ops": 744325, "net_income_to_common": 27524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4776021, "short_term_investments": null, "net_receivables": 1445461, "inventory": null, "other_current_assets": null, "total_current_assets": 7518197, "net_ppe": null, "goodwill": null, "intangible_assets": 2187732, "goodwill_and_intangibles": 2187732, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67579505, "total_assets": 75097702, "short_term_debt": 1088084, "accounts_payable": 1071940, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1185809, "long_term_debt": 50001062, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52909647, "total_liabilities": 54095456, "total_debt": 51089146, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36027063, "total_equity": 15032607, "shares_outstanding": 1132588, "operating_cash_flow": 1796137, "stock_based_compensation": 277500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 902397, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2062407, "dividends_paid": 787027, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1595413, "free_cash_flow": 2698534, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3764124", "ebitda": "7424246", "netIncome": "27524", "grossProfit": "7383388", "depreciation": "None", "totalRevenue": "9735127", "costOfRevenue": "2351739", "interestIncome": "54064", "incomeBeforeTax": "744325", "interestExpense": "3019799", "operatingIncome": "3731593", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-716801", "reportedCurrency": "USD", "netInterestIncome": "-2965735", "nonInterestIncome": "None", "operatingExpenses": "3651795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2351739", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3660122", "sellingGeneralAndAdministrative": "2416205", "netIncomeFromContinuingOperations": "744325" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13453", "currentDebt": "None", "investments": "None", "totalAssets": "75097702", "longTermDebt": "50001062", "shortTermDebt": "1088084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2187732", "reportedCurrency": "USD", "retainedEarnings": "-36027063", "totalLiabilities": "54095456", "otherCurrentAssets": "1296715", "totalCurrentAssets": "7518197", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1445461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67579505", "currentAccountsPayable": "1071940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50001062", "totalShareholderEquity": "15032607", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1185809", "totalCurrentLiabilities": "1185809", "otherNonCurrentLiabilities": "1420364", "totalNonCurrentLiabilities": "52909647", "cashAndShortTermInvestments": "4776021", "commonStockSharesOutstanding": "1132588", "intangibleAssetsExcludingGoodwill": "2187732", "cashAndCashEquivalentsAtCarryingValue": "4776021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744325", "profitLoss": "None", "dividendPayout": "787027", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1796137", "capitalExpenditures": "902397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1595413", "cashflowFromInvestment": "2062407", "stockBasedCompensation": "277500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "787027", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125687", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3660122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 10272826, "cost_of_revenue": 2600517, "gross_profit": 7672309, "ebit": -1032454, "ebitda": 3541709, "pretax_income": -4573354, "tax_provision": -2078, "net_income": -4571279, "net_income_to_common": -4571279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2234603, "total_current_assets": 14919159, "total_assets": 82746016, "short_term_debt": 1000000, "long_term_debt": 50772773, "total_debt": 51772773, "total_liabilities": 69015595, "total_equity": 12320758, "shares_outstanding": 1109575, "goodwill_and_intangibles": 2716546 }, "cash_flow": { "operating_cash_flow": 104013, "capital_expenditure": 1483113, "free_cash_flow": 1587126, "dividends_paid": 383665, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118626, "ticker_id": 7094, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1032454", "ebitda": "3541709", "netIncome": "-4571279", "grossProfit": "7672309", "depreciation": "None", "totalRevenue": "10272826", "costOfRevenue": "2600517", "interestIncome": "38308", "incomeBeforeTax": "-4573354", "interestExpense": "3540900", "operatingIncome": "-997164", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2078", "reportedCurrency": "USD", "netInterestIncome": "-3502592", "nonInterestIncome": "None", "operatingExpenses": "8669473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.45", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2600517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4574163", "sellingGeneralAndAdministrative": "1875286", "netIncomeFromContinuingOperations": "-4573354" }, "balance": { "goodwill": "None", "inventory": "-173715", "commonStock": "11094", "currentDebt": "None", "investments": "None", "totalAssets": "82746016", "longTermDebt": "50772773", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2716546", "reportedCurrency": "USD", "retainedEarnings": "-35864693", "totalLiabilities": "69015595", "otherCurrentAssets": "11282156", "totalCurrentAssets": "14919159", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "173715", "currentNetReceivables": "1402400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67826857", "currentAccountsPayable": "1025045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51772773", "totalShareholderEquity": "12320758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10683937", "totalCurrentLiabilities": "11683937", "otherNonCurrentLiabilities": "1865310", "totalNonCurrentLiabilities": "57331658", "cashAndShortTermInvestments": "2234603", "commonStockSharesOutstanding": "1109575", "intangibleAssetsExcludingGoodwill": "2716546", "cashAndCashEquivalentsAtCarryingValue": "2234603", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4571279", "profitLoss": "None", "dividendPayout": "383665", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "104013", "capitalExpenditures": "1483113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474144", "cashflowFromInvestment": "-1483117", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383665", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4574163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10272826, "cost_of_revenue": 2600517, "gross_profit": 7672309, "research_and_development": 0.45, "selling_general_admin": 1875286, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1032454, "depreciation_amortisation": 4574163, "ebitda": 3541709, "interest_expense": 3540900, "interest_income": null, "other_non_operating": null, "pretax_income": -4573354, "tax_provision": -2078, "effective_tax_rate": null, "net_income": -4571279, "net_income_continuing_ops": -4573354, "net_income_to_common": -4571279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2234603, "short_term_investments": 173715, "net_receivables": 1402400, "inventory": -173715, "other_current_assets": null, "total_current_assets": 14919159, "net_ppe": null, "goodwill": null, "intangible_assets": 2716546, "goodwill_and_intangibles": 2716546, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67826857, "total_assets": 82746016, "short_term_debt": 1000000, "accounts_payable": 1025045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11683937, "long_term_debt": 50772773, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57331658, "total_liabilities": 69015595, "total_debt": 51772773, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35864693, "total_equity": 12320758, "shares_outstanding": 1109575, "operating_cash_flow": 104013, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1483113, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1483117, "dividends_paid": 383665, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -474144, "free_cash_flow": 1587126, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1032454", "ebitda": "3541709", "netIncome": "-4571279", "grossProfit": "7672309", "depreciation": "None", "totalRevenue": "10272826", "costOfRevenue": "2600517", "interestIncome": "38308", "incomeBeforeTax": "-4573354", "interestExpense": "3540900", "operatingIncome": "-997164", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2078", "reportedCurrency": "USD", "netInterestIncome": "-3502592", "nonInterestIncome": "None", "operatingExpenses": "8669473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.45", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2600517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4574163", "sellingGeneralAndAdministrative": "1875286", "netIncomeFromContinuingOperations": "-4573354" }, "balance": { "goodwill": "None", "inventory": "-173715", "commonStock": "11094", "currentDebt": "None", "investments": "None", "totalAssets": "82746016", "longTermDebt": "50772773", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2716546", "reportedCurrency": "USD", "retainedEarnings": "-35864693", "totalLiabilities": "69015595", "otherCurrentAssets": "11282156", "totalCurrentAssets": "14919159", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "173715", "currentNetReceivables": "1402400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67826857", "currentAccountsPayable": "1025045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51772773", "totalShareholderEquity": "12320758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10683937", "totalCurrentLiabilities": "11683937", "otherNonCurrentLiabilities": "1865310", "totalNonCurrentLiabilities": "57331658", "cashAndShortTermInvestments": "2234603", "commonStockSharesOutstanding": "1109575", "intangibleAssetsExcludingGoodwill": "2716546", "cashAndCashEquivalentsAtCarryingValue": "2234603", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4571279", "profitLoss": "None", "dividendPayout": "383665", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "104013", "capitalExpenditures": "1483113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474144", "cashflowFromInvestment": "-1483117", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383665", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4574163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 11091325, "cost_of_revenue": 3932754, "gross_profit": 7158571, "ebit": -1177126, "ebitda": 3529697, "pretax_income": -4732214, "tax_provision": 233164, "net_income": -4769241, "net_income_to_common": -4769241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3922136, "total_current_assets": 7087440, "total_assets": 87915404, "short_term_debt": 26064473, "long_term_debt": 61340259, "total_debt": 87404732, "total_liabilities": 69222965, "total_equity": 17251430, "shares_outstanding": 1070164, "goodwill_and_intangibles": 3748706 }, "cash_flow": { "operating_cash_flow": 1194626, "capital_expenditure": 1019304, "free_cash_flow": 2213930, "dividends_paid": 1309180, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118631, "ticker_id": 7094, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1177126", "ebitda": "3529697", "netIncome": "-4769241", "grossProfit": "7158571", "depreciation": "None", "totalRevenue": "11091325", "costOfRevenue": "3932754", "interestIncome": "11706", "incomeBeforeTax": "-4732214", "interestExpense": "3555088", "operatingIncome": "-1413626", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "233164", "reportedCurrency": "USD", "netInterestIncome": "-3555088", "nonInterestIncome": "None", "operatingExpenses": "8572197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3932754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4706823", "sellingGeneralAndAdministrative": "2568634", "netIncomeFromContinuingOperations": "-4732214" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "22198", "currentDebt": "None", "investments": "None", "totalAssets": "87915404", "longTermDebt": "61340259", "shortTermDebt": "26064473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3748706", "reportedCurrency": "USD", "retainedEarnings": "-30939020", "totalLiabilities": "69222965", "otherCurrentAssets": "1740717", "totalCurrentAssets": "7087440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76514952", "currentNetReceivables": "1424587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80827964", "currentAccountsPayable": "775351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76514952", "shortLongTermDebtTotal": "61340259", "totalShareholderEquity": "17251430", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1198072", "totalCurrentLiabilities": "1198072", "otherNonCurrentLiabilities": "2234113", "totalNonCurrentLiabilities": "68024893", "cashAndShortTermInvestments": "3922136", "commonStockSharesOutstanding": "1070164", "intangibleAssetsExcludingGoodwill": "3748706", "cashAndCashEquivalentsAtCarryingValue": "3922136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4732214", "profitLoss": "None", "dividendPayout": "1309180", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1194626", "capitalExpenditures": "1019304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6403431", "cashflowFromInvestment": "-9319181", "stockBasedCompensation": "483100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1309180", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286543", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4480102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11091325, "cost_of_revenue": 3932754, "gross_profit": 7158571, "research_and_development": 0.43, "selling_general_admin": 2568634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1177126, "depreciation_amortisation": 4706823, "ebitda": 3529697, "interest_expense": 3555088, "interest_income": null, "other_non_operating": null, "pretax_income": -4732214, "tax_provision": 233164, "effective_tax_rate": null, "net_income": -4769241, "net_income_continuing_ops": -4732214, "net_income_to_common": -4769241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3922136, "short_term_investments": 76514952, "net_receivables": 1424587, "inventory": 1, "other_current_assets": null, "total_current_assets": 7087440, "net_ppe": null, "goodwill": null, "intangible_assets": 3748706, "goodwill_and_intangibles": 3748706, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80827964, "total_assets": 87915404, "short_term_debt": 26064473, "accounts_payable": 775351, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1198072, "long_term_debt": 61340259, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68024893, "total_liabilities": 69222965, "total_debt": 87404732, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30939020, "total_equity": 17251430, "shares_outstanding": 1070164, "operating_cash_flow": 1194626, "stock_based_compensation": 483100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1019304, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9319181, "dividends_paid": 1309180, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6403431, "free_cash_flow": 2213930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1177126", "ebitda": "3529697", "netIncome": "-4769241", "grossProfit": "7158571", "depreciation": "None", "totalRevenue": "11091325", "costOfRevenue": "3932754", "interestIncome": "11706", "incomeBeforeTax": "-4732214", "interestExpense": "3555088", "operatingIncome": "-1413626", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "233164", "reportedCurrency": "USD", "netInterestIncome": "-3555088", "nonInterestIncome": "None", "operatingExpenses": "8572197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3932754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4706823", "sellingGeneralAndAdministrative": "2568634", "netIncomeFromContinuingOperations": "-4732214" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "22198", "currentDebt": "None", "investments": "None", "totalAssets": "87915404", "longTermDebt": "61340259", "shortTermDebt": "26064473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3748706", "reportedCurrency": "USD", "retainedEarnings": "-30939020", "totalLiabilities": "69222965", "otherCurrentAssets": "1740717", "totalCurrentAssets": "7087440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76514952", "currentNetReceivables": "1424587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80827964", "currentAccountsPayable": "775351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76514952", "shortLongTermDebtTotal": "61340259", "totalShareholderEquity": "17251430", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1198072", "totalCurrentLiabilities": "1198072", "otherNonCurrentLiabilities": "2234113", "totalNonCurrentLiabilities": "68024893", "cashAndShortTermInvestments": "3922136", "commonStockSharesOutstanding": "1070164", "intangibleAssetsExcludingGoodwill": "3748706", "cashAndCashEquivalentsAtCarryingValue": "3922136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4732214", "profitLoss": "None", "dividendPayout": "1309180", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1194626", "capitalExpenditures": "1019304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6403431", "cashflowFromInvestment": "-9319181", "stockBasedCompensation": "483100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1309180", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286543", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4480102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 11472549, "cost_of_revenue": 4965641, "gross_profit": 6506908, "ebit": 1175973, "ebitda": 4684677, "pretax_income": -4358282, "tax_provision": 5901706, "net_income": -4364264, "net_income_to_common": -4364264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4370405, "total_current_assets": 18568648, "total_assets": 92547088, "short_term_debt": 8622925, "long_term_debt": 54517822, "total_debt": 63140747, "total_liabilities": 69548699, "total_equity": 21473660, "shares_outstanding": 818309, "goodwill_and_intangibles": 2883637 }, "cash_flow": { "operating_cash_flow": 832613, "capital_expenditure": 536685, "free_cash_flow": 1369298, "dividends_paid": 1151304, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118636, "ticker_id": 7094, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1175973", "ebitda": "4684677", "netIncome": "-4364264", "grossProfit": "6506908", "depreciation": "None", "totalRevenue": "11472549", "costOfRevenue": "4965641", "interestIncome": "None", "incomeBeforeTax": "-4358282", "interestExpense": "5534255", "operatingIncome": "814504", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5901706", "reportedCurrency": "USD", "netInterestIncome": "-5534255", "nonInterestIncome": "None", "operatingExpenses": "5692404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.38", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4965641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3508704", "sellingGeneralAndAdministrative": "2269317", "netIncomeFromContinuingOperations": "-4358282" }, "balance": { "goodwill": "None", "inventory": "20709898", "commonStock": "160526", "currentDebt": "None", "investments": "None", "totalAssets": "92547088", "longTermDebt": "54517822", "shortTermDebt": "8622925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2883637", "reportedCurrency": "USD", "retainedEarnings": "-24981346", "totalLiabilities": "69548699", "otherCurrentAssets": "12859780", "totalCurrentAssets": "18568648", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69407915", "currentNetReceivables": "1338463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73978440", "currentAccountsPayable": "985298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69407915", "shortLongTermDebtTotal": "66360830", "totalShareholderEquity": "21473660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "321959", "totalCurrentLiabilities": "1307257", "otherNonCurrentLiabilities": "1880612", "totalNonCurrentLiabilities": "68241442", "cashAndShortTermInvestments": "4370405", "commonStockSharesOutstanding": "818309", "intangibleAssetsExcludingGoodwill": "2883637", "cashAndCashEquivalentsAtCarryingValue": "4370405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4358282", "profitLoss": "None", "dividendPayout": "1151304", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-87351", "operatingCashflow": "832613", "capitalExpenditures": "536685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20597163", "cashflowFromInvestment": "-19142727", "stockBasedCompensation": "149981", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1151304", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25682886", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3508704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11472549, "cost_of_revenue": 4965641, "gross_profit": 6506908, "research_and_development": 0.38, "selling_general_admin": 2269317, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1175973, "depreciation_amortisation": 3508704, "ebitda": 4684677, "interest_expense": 5534255, "interest_income": null, "other_non_operating": null, "pretax_income": -4358282, "tax_provision": 5901706, "effective_tax_rate": null, "net_income": -4364264, "net_income_continuing_ops": -4358282, "net_income_to_common": -4364264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4370405, "short_term_investments": 69407915, "net_receivables": 1338463, "inventory": 20709898, "other_current_assets": null, "total_current_assets": 18568648, "net_ppe": null, "goodwill": null, "intangible_assets": 2883637, "goodwill_and_intangibles": 2883637, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73978440, "total_assets": 92547088, "short_term_debt": 8622925, "accounts_payable": 985298, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1307257, "long_term_debt": 54517822, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68241442, "total_liabilities": 69548699, "total_debt": 63140747, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24981346, "total_equity": 21473660, "shares_outstanding": 818309, "operating_cash_flow": 832613, "stock_based_compensation": 149981, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536685, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19142727, "dividends_paid": 1151304, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20597163, "free_cash_flow": 1369298, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1175973", "ebitda": "4684677", "netIncome": "-4364264", "grossProfit": "6506908", "depreciation": "None", "totalRevenue": "11472549", "costOfRevenue": "4965641", "interestIncome": "None", "incomeBeforeTax": "-4358282", "interestExpense": "5534255", "operatingIncome": "814504", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5901706", "reportedCurrency": "USD", "netInterestIncome": "-5534255", "nonInterestIncome": "None", "operatingExpenses": "5692404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.38", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4965641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3508704", "sellingGeneralAndAdministrative": "2269317", "netIncomeFromContinuingOperations": "-4358282" }, "balance": { "goodwill": "None", "inventory": "20709898", "commonStock": "160526", "currentDebt": "None", "investments": "None", "totalAssets": "92547088", "longTermDebt": "54517822", "shortTermDebt": "8622925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2883637", "reportedCurrency": "USD", "retainedEarnings": "-24981346", "totalLiabilities": "69548699", "otherCurrentAssets": "12859780", "totalCurrentAssets": "18568648", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69407915", "currentNetReceivables": "1338463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73978440", "currentAccountsPayable": "985298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69407915", "shortLongTermDebtTotal": "66360830", "totalShareholderEquity": "21473660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "321959", "totalCurrentLiabilities": "1307257", "otherNonCurrentLiabilities": "1880612", "totalNonCurrentLiabilities": "68241442", "cashAndShortTermInvestments": "4370405", "commonStockSharesOutstanding": "818309", "intangibleAssetsExcludingGoodwill": "2883637", "cashAndCashEquivalentsAtCarryingValue": "4370405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4358282", "profitLoss": "None", "dividendPayout": "1151304", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-87351", "operatingCashflow": "832613", "capitalExpenditures": "536685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20597163", "cashflowFromInvestment": "-19142727", "stockBasedCompensation": "149981", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1151304", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25682886", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3508704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 9276160, "cost_of_revenue": 4758387, "gross_profit": 4517773, "ebit": -5620916, "ebitda": -1639042, "pretax_income": -9581542, "tax_provision": 2680675, "net_income": -8180609, "net_income_to_common": -8180609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2862994, "total_current_assets": 18639658, "total_assets": 79271772, "short_term_debt": 325000, "long_term_debt": 64906476, "total_debt": 65231476, "total_liabilities": 67562029, "total_equity": 11709743, "shares_outstanding": 588747, "goodwill_and_intangibles": 3256362 }, "cash_flow": { "operating_cash_flow": -1684934, "capital_expenditure": 414361, "free_cash_flow": -1270573, "dividends_paid": 917733, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118641, "ticker_id": 7094, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5620916", "ebitda": "-1639042", "netIncome": "-8180609", "grossProfit": "4517773", "depreciation": "None", "totalRevenue": "9276160", "costOfRevenue": "4758387", "interestIncome": "None", "incomeBeforeTax": "-9581542", "interestExpense": "3960626", "operatingIncome": "-5741898", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2680675", "reportedCurrency": "USD", "netInterestIncome": "-3960626", "nonInterestIncome": "None", "operatingExpenses": "10259671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.04", "otherNonOperatingIncome": "120982", "costofGoodsAndServicesSold": "4758387", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981874", "sellingGeneralAndAdministrative": "2129499", "netIncomeFromContinuingOperations": "-9581542" }, "balance": { "goodwill": "None", "inventory": "20199864", "commonStock": "48032", "currentDebt": "None", "investments": "None", "totalAssets": "79271772", "longTermDebt": "64906476", "shortTermDebt": "325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3256362", "reportedCurrency": "USD", "retainedEarnings": "-19298987", "totalLiabilities": "67562029", "otherCurrentAssets": "-5555680", "totalCurrentAssets": "18639658", "currentLongTermDebt": "325000", "longTermInvestments": "458752", "shortTermInvestments": "None", "currentNetReceivables": "1132480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60632114", "currentAccountsPayable": "1238052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69466112", "shortLongTermDebtTotal": "65231476", "totalShareholderEquity": "11709743", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11660056", "totalCurrentLiabilities": "11985056", "otherNonCurrentLiabilities": "1022497", "totalNonCurrentLiabilities": "55576973", "cashAndShortTermInvestments": "2862994", "commonStockSharesOutstanding": "588747", "intangibleAssetsExcludingGoodwill": "3256362", "cashAndCashEquivalentsAtCarryingValue": "2862994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9581542", "profitLoss": "None", "dividendPayout": "917733", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "257089", "operatingCashflow": "-1684934", "capitalExpenditures": "414361", "changeInReceivables": "-740513", "changeInExchangeRate": "None", "cashflowFromFinancing": "5124033", "cashflowFromInvestment": "-414361", "stockBasedCompensation": "569995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "917733", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3024738", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6787365", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3981874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9276160, "cost_of_revenue": 4758387, "gross_profit": 4517773, "research_and_development": 1.04, "selling_general_admin": 2129499, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5620916, "depreciation_amortisation": 3981874, "ebitda": -1639042, "interest_expense": 3960626, "interest_income": null, "other_non_operating": null, "pretax_income": -9581542, "tax_provision": 2680675, "effective_tax_rate": null, "net_income": -8180609, "net_income_continuing_ops": -9581542, "net_income_to_common": -8180609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2862994, "short_term_investments": null, "net_receivables": 1132480, "inventory": 20199864, "other_current_assets": null, "total_current_assets": 18639658, "net_ppe": null, "goodwill": null, "intangible_assets": 3256362, "goodwill_and_intangibles": 3256362, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60632114, "total_assets": 79271772, "short_term_debt": 325000, "accounts_payable": 1238052, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11985056, "long_term_debt": 64906476, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55576973, "total_liabilities": 67562029, "total_debt": 65231476, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19298987, "total_equity": 11709743, "shares_outstanding": 588747, "operating_cash_flow": -1684934, "stock_based_compensation": 569995, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414361, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414361, "dividends_paid": 917733, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5124033, "free_cash_flow": -1270573, "net_change_in_cash": 3024738 }, "raw_data": { "income": { "ebit": "-5620916", "ebitda": "-1639042", "netIncome": "-8180609", "grossProfit": "4517773", "depreciation": "None", "totalRevenue": "9276160", "costOfRevenue": "4758387", "interestIncome": "None", "incomeBeforeTax": "-9581542", "interestExpense": "3960626", "operatingIncome": "-5741898", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2680675", "reportedCurrency": "USD", "netInterestIncome": "-3960626", "nonInterestIncome": "None", "operatingExpenses": "10259671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.04", "otherNonOperatingIncome": "120982", "costofGoodsAndServicesSold": "4758387", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981874", "sellingGeneralAndAdministrative": "2129499", "netIncomeFromContinuingOperations": "-9581542" }, "balance": { "goodwill": "None", "inventory": "20199864", "commonStock": "48032", "currentDebt": "None", "investments": "None", "totalAssets": "79271772", "longTermDebt": "64906476", "shortTermDebt": "325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3256362", "reportedCurrency": "USD", "retainedEarnings": "-19298987", "totalLiabilities": "67562029", "otherCurrentAssets": "-5555680", "totalCurrentAssets": "18639658", "currentLongTermDebt": "325000", "longTermInvestments": "458752", "shortTermInvestments": "None", "currentNetReceivables": "1132480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60632114", "currentAccountsPayable": "1238052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69466112", "shortLongTermDebtTotal": "65231476", "totalShareholderEquity": "11709743", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11660056", "totalCurrentLiabilities": "11985056", "otherNonCurrentLiabilities": "1022497", "totalNonCurrentLiabilities": "55576973", "cashAndShortTermInvestments": "2862994", "commonStockSharesOutstanding": "588747", "intangibleAssetsExcludingGoodwill": "3256362", "cashAndCashEquivalentsAtCarryingValue": "2862994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9581542", "profitLoss": "None", "dividendPayout": "917733", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "257089", "operatingCashflow": "-1684934", "capitalExpenditures": "414361", "changeInReceivables": "-740513", "changeInExchangeRate": "None", "cashflowFromFinancing": "5124033", "cashflowFromInvestment": "-414361", "stockBasedCompensation": "569995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "917733", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3024738", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6787365", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3981874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 8277383, "cost_of_revenue": 4346648, "gross_profit": 3930735, "ebit": -1331866, "ebitda": 1441939, "pretax_income": -3804494, "tax_provision": 1600306, "net_income": -3015718, "net_income_to_common": -3015718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613675, "total_current_assets": 2682460, "total_assets": 83239242, "short_term_debt": 2842000, "long_term_debt": 56700902, "total_debt": 59542902, "total_liabilities": 62386007, "total_equity": 18199150, "shares_outstanding": 230198, "goodwill_and_intangibles": 3189541 }, "cash_flow": { "operating_cash_flow": 805689, "capital_expenditure": 2135672, "free_cash_flow": 2941361, "dividends_paid": 2436103, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118646, "ticker_id": 7094, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1331866", "ebitda": "1441939", "netIncome": "-3015718", "grossProfit": "3930735", "depreciation": "None", "totalRevenue": "8277383", "costOfRevenue": "4346648", "interestIncome": "2472630", "incomeBeforeTax": "-3804494", "interestExpense": "2472628", "operatingIncome": "-1248320", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1600306", "reportedCurrency": "USD", "netInterestIncome": "-2472628", "nonInterestIncome": "None", "operatingExpenses": "5179055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "-83546", "costofGoodsAndServicesSold": "4346648", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2773805", "sellingGeneralAndAdministrative": "1412780", "netIncomeFromContinuingOperations": "-3804494" }, "balance": { "goodwill": "None", "inventory": "3680087", "commonStock": "45001", "currentDebt": "None", "investments": "None", "totalAssets": "83239242", "longTermDebt": "56700902", "shortTermDebt": "2842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3189541", "reportedCurrency": "USD", "retainedEarnings": "-10555841", "totalLiabilities": "62386007", "otherCurrentAssets": "1458515", "totalCurrentAssets": "2682460", "currentLongTermDebt": "2842000", "longTermInvestments": "149382", "shortTermInvestments": "None", "currentNetReceivables": "610270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80556782", "currentAccountsPayable": "1565145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75791825", "shortLongTermDebtTotal": "59542902", "totalShareholderEquity": "18199150", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1565145", "totalCurrentLiabilities": "4407145", "otherNonCurrentLiabilities": "1277960", "totalNonCurrentLiabilities": "57978862", "cashAndShortTermInvestments": "613675", "commonStockSharesOutstanding": "230198", "intangibleAssetsExcludingGoodwill": "3189541", "cashAndCashEquivalentsAtCarryingValue": "613675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3804494", "profitLoss": "None", "dividendPayout": "2436103", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-738809", "operatingCashflow": "805689", "capitalExpenditures": "2135672", "changeInReceivables": "-40904", "changeInExchangeRate": "None", "cashflowFromFinancing": "32076110", "cashflowFromInvestment": "-34930405", "stockBasedCompensation": "61600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2436103", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2048606", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8427639", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2773805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8277383, "cost_of_revenue": 4346648, "gross_profit": 3930735, "research_and_development": 0.5, "selling_general_admin": 1412780, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1331866, "depreciation_amortisation": 2773805, "ebitda": 1441939, "interest_expense": 2472628, "interest_income": null, "other_non_operating": null, "pretax_income": -3804494, "tax_provision": 1600306, "effective_tax_rate": null, "net_income": -3015718, "net_income_continuing_ops": -3804494, "net_income_to_common": -3015718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613675, "short_term_investments": null, "net_receivables": 610270, "inventory": 3680087, "other_current_assets": null, "total_current_assets": 2682460, "net_ppe": null, "goodwill": null, "intangible_assets": 3189541, "goodwill_and_intangibles": 3189541, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80556782, "total_assets": 83239242, "short_term_debt": 2842000, "accounts_payable": 1565145, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4407145, "long_term_debt": 56700902, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57978862, "total_liabilities": 62386007, "total_debt": 59542902, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10555841, "total_equity": 18199150, "shares_outstanding": 230198, "operating_cash_flow": 805689, "stock_based_compensation": 61600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2135672, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34930405, "dividends_paid": 2436103, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32076110, "free_cash_flow": 2941361, "net_change_in_cash": -2048606 }, "raw_data": { "income": { "ebit": "-1331866", "ebitda": "1441939", "netIncome": "-3015718", "grossProfit": "3930735", "depreciation": "None", "totalRevenue": "8277383", "costOfRevenue": "4346648", "interestIncome": "2472630", "incomeBeforeTax": "-3804494", "interestExpense": "2472628", "operatingIncome": "-1248320", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1600306", "reportedCurrency": "USD", "netInterestIncome": "-2472628", "nonInterestIncome": "None", "operatingExpenses": "5179055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "-83546", "costofGoodsAndServicesSold": "4346648", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2773805", "sellingGeneralAndAdministrative": "1412780", "netIncomeFromContinuingOperations": "-3804494" }, "balance": { "goodwill": "None", "inventory": "3680087", "commonStock": "45001", "currentDebt": "None", "investments": "None", "totalAssets": "83239242", "longTermDebt": "56700902", "shortTermDebt": "2842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3189541", "reportedCurrency": "USD", "retainedEarnings": "-10555841", "totalLiabilities": "62386007", "otherCurrentAssets": "1458515", "totalCurrentAssets": "2682460", "currentLongTermDebt": "2842000", "longTermInvestments": "149382", "shortTermInvestments": "None", "currentNetReceivables": "610270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80556782", "currentAccountsPayable": "1565145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75791825", "shortLongTermDebtTotal": "59542902", "totalShareholderEquity": "18199150", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1565145", "totalCurrentLiabilities": "4407145", "otherNonCurrentLiabilities": "1277960", "totalNonCurrentLiabilities": "57978862", "cashAndShortTermInvestments": "613675", "commonStockSharesOutstanding": "230198", "intangibleAssetsExcludingGoodwill": "3189541", "cashAndCashEquivalentsAtCarryingValue": "613675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3804494", "profitLoss": "None", "dividendPayout": "2436103", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-738809", "operatingCashflow": "805689", "capitalExpenditures": "2135672", "changeInReceivables": "-40904", "changeInExchangeRate": "None", "cashflowFromFinancing": "32076110", "cashflowFromInvestment": "-34930405", "stockBasedCompensation": "61600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2436103", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2048606", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8427639", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2773805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 6589951, "cost_of_revenue": 3585293, "gross_profit": 3004658, "ebit": -6452142, "ebitda": 1022504, "pretax_income": -2938002, "tax_provision": 53151, "net_income": -2743323, "net_income_to_common": -2743323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1327424, "total_current_assets": 2348574, "total_assets": 53107052, "short_term_debt": null, "long_term_debt": 33236397, "total_debt": 33236397, "total_liabilities": 34502459, "total_equity": 15035992, "shares_outstanding": 122999, "goodwill_and_intangibles": 2585834 }, "cash_flow": { "operating_cash_flow": -450766, "capital_expenditure": 986470, "free_cash_flow": 535704, "dividends_paid": 1213840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118651, "ticker_id": 7094, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6452142", "ebitda": "1022504", "netIncome": "-2743323", "grossProfit": "3004658", "depreciation": "None", "totalRevenue": "6589951", "costOfRevenue": "3585293", "interestIncome": "1917180", "incomeBeforeTax": "-2938002", "interestExpense": "1917183", "operatingIncome": "-1064913", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "53151", "reportedCurrency": "USD", "netInterestIncome": "-1917183", "nonInterestIncome": "None", "operatingExpenses": "3877993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3585293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7474646", "sellingGeneralAndAdministrative": "1834670", "netIncomeFromContinuingOperations": "-2991153" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23216", "currentDebt": "None", "investments": "None", "totalAssets": "53107052", "longTermDebt": "33236397", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2585834", "reportedCurrency": "USD", "retainedEarnings": "-5229760", "totalLiabilities": "34502459", "otherCurrentAssets": "3217119", "totalCurrentAssets": "2348574", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50758478", "currentAccountsPayable": "826336", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45323497", "shortLongTermDebtTotal": "33236397", "totalShareholderEquity": "15035992", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "826336", "otherNonCurrentLiabilities": "439726", "totalNonCurrentLiabilities": "33676123", "cashAndShortTermInvestments": "1327424", "commonStockSharesOutstanding": "122999", "intangibleAssetsExcludingGoodwill": "2585834", "cashAndCashEquivalentsAtCarryingValue": "1327424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2991153", "profitLoss": "None", "dividendPayout": "1213840", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-450766", "capitalExpenditures": "986470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6669051", "cashflowFromInvestment": "-5153863", "stockBasedCompensation": "790340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1213840", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250652", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2043323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6589951, "cost_of_revenue": 3585293, "gross_profit": 3004658, "research_and_development": 0.47, "selling_general_admin": 1834670, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6452142, "depreciation_amortisation": 7474646, "ebitda": 1022504, "interest_expense": 1917183, "interest_income": null, "other_non_operating": null, "pretax_income": -2938002, "tax_provision": 53151, "effective_tax_rate": null, "net_income": -2743323, "net_income_continuing_ops": -2991153, "net_income_to_common": -2743323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1327424, "short_term_investments": null, "net_receivables": 367694, "inventory": 1, "other_current_assets": null, "total_current_assets": 2348574, "net_ppe": null, "goodwill": null, "intangible_assets": 2585834, "goodwill_and_intangibles": 2585834, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50758478, "total_assets": 53107052, "short_term_debt": null, "accounts_payable": 826336, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 826336, "long_term_debt": 33236397, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33676123, "total_liabilities": 34502459, "total_debt": 33236397, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5229760, "total_equity": 15035992, "shares_outstanding": 122999, "operating_cash_flow": -450766, "stock_based_compensation": 790340, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 986470, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5153863, "dividends_paid": 1213840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6669051, "free_cash_flow": 535704, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6452142", "ebitda": "1022504", "netIncome": "-2743323", "grossProfit": "3004658", "depreciation": "None", "totalRevenue": "6589951", "costOfRevenue": "3585293", "interestIncome": "1917180", "incomeBeforeTax": "-2938002", "interestExpense": "1917183", "operatingIncome": "-1064913", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "53151", "reportedCurrency": "USD", "netInterestIncome": "-1917183", "nonInterestIncome": "None", "operatingExpenses": "3877993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3585293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7474646", "sellingGeneralAndAdministrative": "1834670", "netIncomeFromContinuingOperations": "-2991153" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23216", "currentDebt": "None", "investments": "None", "totalAssets": "53107052", "longTermDebt": "33236397", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2585834", "reportedCurrency": "USD", "retainedEarnings": "-5229760", "totalLiabilities": "34502459", "otherCurrentAssets": "3217119", "totalCurrentAssets": "2348574", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50758478", "currentAccountsPayable": "826336", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45323497", "shortLongTermDebtTotal": "33236397", "totalShareholderEquity": "15035992", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "826336", "otherNonCurrentLiabilities": "439726", "totalNonCurrentLiabilities": "33676123", "cashAndShortTermInvestments": "1327424", "commonStockSharesOutstanding": "122999", "intangibleAssetsExcludingGoodwill": "2585834", "cashAndCashEquivalentsAtCarryingValue": "1327424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2991153", "profitLoss": "None", "dividendPayout": "1213840", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-450766", "capitalExpenditures": "986470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6669051", "cashflowFromInvestment": "-5153863", "stockBasedCompensation": "790340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1213840", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250652", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2043323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 2159265, "cost_of_revenue": 1841700, "gross_profit": 317565, "ebit": 12500222, "ebitda": 12988992, "pretax_income": 12044127, "tax_provision": -2078641, "net_income": 8966809, "net_income_to_common": 8966809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8604528, "total_current_assets": 21344884, "total_assets": 68923787, "short_term_debt": 436987, "long_term_debt": 19196937, "total_debt": 19633924, "total_liabilities": 29037824, "total_equity": 22302403, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1174129 }, "cash_flow": { "operating_cash_flow": -508353, "capital_expenditure": 119743, "free_cash_flow": -388610, "dividends_paid": 721177, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118614, "ticker_id": 7094, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12500222", "ebitda": "12988992", "netIncome": "8966809", "grossProfit": "317565", "depreciation": "None", "totalRevenue": "2159265", "costOfRevenue": "1841700", "interestIncome": "6700", "incomeBeforeTax": "12044127", "interestExpense": "456095", "operatingIncome": "4088", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2078641", "reportedCurrency": "USD", "netInterestIncome": "-449395", "nonInterestIncome": "None", "operatingExpenses": "313476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1841700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488770", "sellingGeneralAndAdministrative": "763968", "netIncomeFromContinuingOperations": "14122769" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14285", "currentDebt": "None", "investments": "None", "totalAssets": "68923787", "longTermDebt": "19196937", "shortTermDebt": "436987", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1174129", "reportedCurrency": "USD", "retainedEarnings": "-29869847", "totalLiabilities": "29037824", "otherCurrentAssets": "None", "totalCurrentAssets": "21344884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12416668", "currentNetReceivables": "323688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3724725", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19951409", "totalShareholderEquity": "22302403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7961567", "totalCurrentLiabilities": "436987", "otherNonCurrentLiabilities": "754472", "totalNonCurrentLiabilities": "28600837", "cashAndShortTermInvestments": "8604528", "commonStockSharesOutstanding": "1258602", "intangibleAssetsExcludingGoodwill": "1174129", "cashAndCashEquivalentsAtCarryingValue": "8604528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8966809", "profitLoss": "None", "dividendPayout": "721177", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-508353", "capitalExpenditures": "119743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1156410", "cashflowFromInvestment": "4653138", "stockBasedCompensation": "224220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "721177", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2159265, "cost_of_revenue": 1841700, "gross_profit": 317565, "research_and_development": null, "selling_general_admin": 763968, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12500222, "depreciation_amortisation": 488770, "ebitda": 12988992, "interest_expense": 456095, "interest_income": null, "other_non_operating": null, "pretax_income": 12044127, "tax_provision": -2078641, "effective_tax_rate": null, "net_income": 8966809, "net_income_continuing_ops": 14122769, "net_income_to_common": 8966809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8604528, "short_term_investments": 12416668, "net_receivables": 323688, "inventory": null, "other_current_assets": null, "total_current_assets": 21344884, "net_ppe": null, "goodwill": null, "intangible_assets": 1174129, "goodwill_and_intangibles": 1174129, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3724725, "total_assets": 68923787, "short_term_debt": 436987, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436987, "long_term_debt": 19196937, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28600837, "total_liabilities": 29037824, "total_debt": 19633924, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29869847, "total_equity": 22302403, "shares_outstanding": 1258602, "operating_cash_flow": -508353, "stock_based_compensation": 224220, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119743, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4653138, "dividends_paid": 721177, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1156410, "free_cash_flow": -388610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12500222", "ebitda": "12988992", "netIncome": "8966809", "grossProfit": "317565", "depreciation": "None", "totalRevenue": "2159265", "costOfRevenue": "1841700", "interestIncome": "6700", "incomeBeforeTax": "12044127", "interestExpense": "456095", "operatingIncome": "4088", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2078641", "reportedCurrency": "USD", "netInterestIncome": "-449395", "nonInterestIncome": "None", "operatingExpenses": "313476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1841700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488770", "sellingGeneralAndAdministrative": "763968", "netIncomeFromContinuingOperations": "14122769" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14285", "currentDebt": "None", "investments": "None", "totalAssets": "68923787", "longTermDebt": "19196937", "shortTermDebt": "436987", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1174129", "reportedCurrency": "USD", "retainedEarnings": "-29869847", "totalLiabilities": "29037824", "otherCurrentAssets": "None", "totalCurrentAssets": "21344884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12416668", "currentNetReceivables": "323688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3724725", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19951409", "totalShareholderEquity": "22302403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7961567", "totalCurrentLiabilities": "436987", "otherNonCurrentLiabilities": "754472", "totalNonCurrentLiabilities": "28600837", "cashAndShortTermInvestments": "8604528", "commonStockSharesOutstanding": "1258602", "intangibleAssetsExcludingGoodwill": "1174129", "cashAndCashEquivalentsAtCarryingValue": "8604528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8966809", "profitLoss": "None", "dividendPayout": "721177", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-508353", "capitalExpenditures": "119743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1156410", "cashflowFromInvestment": "4653138", "stockBasedCompensation": "224220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "721177", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 2823564, "cost_of_revenue": 778053, "gross_profit": 2045511, "ebit": 370951, "ebitda": 1051347, "pretax_income": -348773, "tax_provision": null, "net_income": -467404, "net_income_to_common": -467404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631964, "total_current_assets": 34094376, "total_assets": 77739611, "short_term_debt": 1408050, "long_term_debt": 32828863, "total_debt": 34236913, "total_liabilities": 53627689, "total_equity": 9429110, "shares_outstanding": 1258602, "goodwill_and_intangibles": 1552923 }, "cash_flow": { "operating_cash_flow": -741146, "capital_expenditure": 322722, "free_cash_flow": -418424, "dividends_paid": 160720, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118615, "ticker_id": 7094, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "370951", "ebitda": "1051347", "netIncome": "-467404", "grossProfit": "2045511", "depreciation": "None", "totalRevenue": "2823564", "costOfRevenue": "778053", "interestIncome": "6693", "incomeBeforeTax": "-348773", "interestExpense": "719724", "operatingIncome": "701665", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-713031", "nonInterestIncome": "None", "operatingExpenses": "1343846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778053", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680396", "sellingGeneralAndAdministrative": "663450", "netIncomeFromContinuingOperations": "-348773" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11100", "currentDebt": "None", "investments": "None", "totalAssets": "77739611", "longTermDebt": "32828863", "shortTermDebt": "1408050", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1552923", "reportedCurrency": "USD", "retainedEarnings": "-38761731", "totalLiabilities": "53627689", "otherCurrentAssets": "29802099", "totalCurrentAssets": "34094376", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1660313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43645235", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32828863", "totalShareholderEquity": "9429110", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20013839", "totalCurrentLiabilities": "20013839", "otherNonCurrentLiabilities": "784987", "totalNonCurrentLiabilities": "33613850", "cashAndShortTermInvestments": "2631964", "commonStockSharesOutstanding": "1258602", "intangibleAssetsExcludingGoodwill": "1552923", "cashAndCashEquivalentsAtCarryingValue": "2631964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328715", "profitLoss": "None", "dividendPayout": "160720", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-741146", "capitalExpenditures": "322722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7912065", "cashflowFromInvestment": "8984695", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160720", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2823564, "cost_of_revenue": 778053, "gross_profit": 2045511, "research_and_development": null, "selling_general_admin": 663450, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370951, "depreciation_amortisation": 680396, "ebitda": 1051347, "interest_expense": 719724, "interest_income": null, "other_non_operating": null, "pretax_income": -348773, "tax_provision": null, "effective_tax_rate": null, "net_income": -467404, "net_income_continuing_ops": -348773, "net_income_to_common": -467404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2631964, "short_term_investments": null, "net_receivables": 1660313, "inventory": null, "other_current_assets": null, "total_current_assets": 34094376, "net_ppe": null, "goodwill": null, "intangible_assets": 1552923, "goodwill_and_intangibles": 1552923, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43645235, "total_assets": 77739611, "short_term_debt": 1408050, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20013839, "long_term_debt": 32828863, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33613850, "total_liabilities": 53627689, "total_debt": 34236913, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38761731, "total_equity": 9429110, "shares_outstanding": 1258602, "operating_cash_flow": -741146, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322722, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8984695, "dividends_paid": 160720, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7912065, "free_cash_flow": -418424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "370951", "ebitda": "1051347", "netIncome": "-467404", "grossProfit": "2045511", "depreciation": "None", "totalRevenue": "2823564", "costOfRevenue": "778053", "interestIncome": "6693", "incomeBeforeTax": "-348773", "interestExpense": "719724", "operatingIncome": "701665", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-713031", "nonInterestIncome": "None", "operatingExpenses": "1343846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778053", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680396", "sellingGeneralAndAdministrative": "663450", "netIncomeFromContinuingOperations": "-348773" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11100", "currentDebt": "None", "investments": "None", "totalAssets": "77739611", "longTermDebt": "32828863", "shortTermDebt": "1408050", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1552923", "reportedCurrency": "USD", "retainedEarnings": "-38761731", "totalLiabilities": "53627689", "otherCurrentAssets": "29802099", "totalCurrentAssets": "34094376", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1660313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43645235", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32828863", "totalShareholderEquity": "9429110", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20013839", "totalCurrentLiabilities": "20013839", "otherNonCurrentLiabilities": "784987", "totalNonCurrentLiabilities": "33613850", "cashAndShortTermInvestments": "2631964", "commonStockSharesOutstanding": "1258602", "intangibleAssetsExcludingGoodwill": "1552923", "cashAndCashEquivalentsAtCarryingValue": "2631964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328715", "profitLoss": "None", "dividendPayout": "160720", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-741146", "capitalExpenditures": "322722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7912065", "cashflowFromInvestment": "8984695", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160720", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 2786241, "cost_of_revenue": 756378, "gross_profit": 2029863, "ebit": 602088, "ebitda": 1370766, "pretax_income": -166728, "tax_provision": null, "net_income": -395948, "net_income_to_common": -395948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1886677, "total_current_assets": 35822611, "total_assets": 92104371, "short_term_debt": null, "long_term_debt": 37728594, "total_debt": 37728594, "total_liabilities": 67109218, "total_equity": 10377783, "shares_outstanding": 1213052, "goodwill_and_intangibles": 1920993 }, "cash_flow": { "operating_cash_flow": 1567799, "capital_expenditure": 631818, "free_cash_flow": 2199617, "dividends_paid": 158918, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118617, "ticker_id": 7094, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "602088", "ebitda": "1370766", "netIncome": "-395948", "grossProfit": "2029863", "depreciation": "None", "totalRevenue": "2786241", "costOfRevenue": "756378", "interestIncome": "3628", "incomeBeforeTax": "-166728", "interestExpense": "768816", "operatingIncome": "441516", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-765188", "nonInterestIncome": "None", "operatingExpenses": "1588347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "756378", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768678", "sellingGeneralAndAdministrative": "699304", "netIncomeFromContinuingOperations": "-166728" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11124", "currentDebt": "None", "investments": "None", "totalAssets": "92104371", "longTermDebt": "37728594", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1920993", "reportedCurrency": "USD", "retainedEarnings": "-38219239", "totalLiabilities": "67109218", "otherCurrentAssets": "32582765", "totalCurrentAssets": "35822611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1353169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56281760", "currentAccountsPayable": "1702384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37728594", "totalShareholderEquity": "10377783", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28517894", "totalCurrentLiabilities": "28517894", "otherNonCurrentLiabilities": "862730", "totalNonCurrentLiabilities": "38591324", "cashAndShortTermInvestments": "1886677", "commonStockSharesOutstanding": "1213052", "intangibleAssetsExcludingGoodwill": "1920993", "cashAndCashEquivalentsAtCarryingValue": "1886677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166738", "profitLoss": "None", "dividendPayout": "158918", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1567799", "capitalExpenditures": "631818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13853461", "cashflowFromInvestment": "-15256456", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158918", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2786241, "cost_of_revenue": 756378, "gross_profit": 2029863, "research_and_development": null, "selling_general_admin": 699304, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 602088, "depreciation_amortisation": 768678, "ebitda": 1370766, "interest_expense": 768816, "interest_income": null, "other_non_operating": null, "pretax_income": -166728, "tax_provision": null, "effective_tax_rate": null, "net_income": -395948, "net_income_continuing_ops": -166728, "net_income_to_common": -395948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1886677, "short_term_investments": null, "net_receivables": 1353169, "inventory": null, "other_current_assets": null, "total_current_assets": 35822611, "net_ppe": null, "goodwill": null, "intangible_assets": 1920993, "goodwill_and_intangibles": 1920993, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56281760, "total_assets": 92104371, "short_term_debt": null, "accounts_payable": 1702384, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28517894, "long_term_debt": 37728594, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38591324, "total_liabilities": 67109218, "total_debt": 37728594, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38219239, "total_equity": 10377783, "shares_outstanding": 1213052, "operating_cash_flow": 1567799, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 631818, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15256456, "dividends_paid": 158918, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13853461, "free_cash_flow": 2199617, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "602088", "ebitda": "1370766", "netIncome": "-395948", "grossProfit": "2029863", "depreciation": "None", "totalRevenue": "2786241", "costOfRevenue": "756378", "interestIncome": "3628", "incomeBeforeTax": "-166728", "interestExpense": "768816", "operatingIncome": "441516", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-765188", "nonInterestIncome": "None", "operatingExpenses": "1588347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "756378", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768678", "sellingGeneralAndAdministrative": "699304", "netIncomeFromContinuingOperations": "-166728" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11124", "currentDebt": "None", "investments": "None", "totalAssets": "92104371", "longTermDebt": "37728594", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1920993", "reportedCurrency": "USD", "retainedEarnings": "-38219239", "totalLiabilities": "67109218", "otherCurrentAssets": "32582765", "totalCurrentAssets": "35822611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1353169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56281760", "currentAccountsPayable": "1702384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37728594", "totalShareholderEquity": "10377783", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28517894", "totalCurrentLiabilities": "28517894", "otherNonCurrentLiabilities": "862730", "totalNonCurrentLiabilities": "38591324", "cashAndShortTermInvestments": "1886677", "commonStockSharesOutstanding": "1213052", "intangibleAssetsExcludingGoodwill": "1920993", "cashAndCashEquivalentsAtCarryingValue": "1886677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166738", "profitLoss": "None", "dividendPayout": "158918", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1567799", "capitalExpenditures": "631818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13853461", "cashflowFromInvestment": "-15256456", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158918", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 2465173, "cost_of_revenue": 584447, "gross_profit": 1880726, "ebit": 227677, "ebitda": 1160969, "pretax_income": -331163, "tax_provision": null, "net_income": -456444, "net_income_to_common": -456444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1950829, "total_current_assets": 14398957, "total_assets": 77657148, "short_term_debt": 463387, "long_term_debt": 43509578, "total_debt": 43972965, "total_liabilities": 52336339, "total_equity": 13409060, "shares_outstanding": 1353132, "goodwill_and_intangibles": 1980762 }, "cash_flow": { "operating_cash_flow": 244126, "capital_expenditure": 425630, "free_cash_flow": 669756, "dividends_paid": 159110, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118618, "ticker_id": 7094, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227677", "ebitda": "1160969", "netIncome": "-456444", "grossProfit": "1880726", "depreciation": "None", "totalRevenue": "2465173", "costOfRevenue": "584447", "interestIncome": "7161", "incomeBeforeTax": "-331163", "interestExpense": "558840", "operatingIncome": "241506", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-551679", "nonInterestIncome": "None", "operatingExpenses": "1639220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584447", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "933292", "sellingGeneralAndAdministrative": "673162", "netIncomeFromContinuingOperations": "-331163" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13524", "currentDebt": "None", "investments": "None", "totalAssets": "77657148", "longTermDebt": "43509578", "shortTermDebt": "463387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1980762", "reportedCurrency": "USD", "retainedEarnings": "-37732004", "totalLiabilities": "52336339", "otherCurrentAssets": "11119857", "totalCurrentAssets": "14398957", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1328271", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63258191", "currentAccountsPayable": "1252175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43509578", "totalShareholderEquity": "13409060", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7931412", "totalCurrentLiabilities": "7931412", "otherNonCurrentLiabilities": "895349", "totalNonCurrentLiabilities": "44404927", "cashAndShortTermInvestments": "1950829", "commonStockSharesOutstanding": "1353132", "intangibleAssetsExcludingGoodwill": "1980762", "cashAndCashEquivalentsAtCarryingValue": "1950829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-393378", "profitLoss": "None", "dividendPayout": "159110", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244126", "capitalExpenditures": "425630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363919", "cashflowFromInvestment": "-480634", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159110", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28051", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2465173, "cost_of_revenue": 584447, "gross_profit": 1880726, "research_and_development": null, "selling_general_admin": 673162, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227677, "depreciation_amortisation": 933292, "ebitda": 1160969, "interest_expense": 558840, "interest_income": null, "other_non_operating": null, "pretax_income": -331163, "tax_provision": null, "effective_tax_rate": null, "net_income": -456444, "net_income_continuing_ops": -331163, "net_income_to_common": -456444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1950829, "short_term_investments": null, "net_receivables": 1328271, "inventory": null, "other_current_assets": null, "total_current_assets": 14398957, "net_ppe": null, "goodwill": null, "intangible_assets": 1980762, "goodwill_and_intangibles": 1980762, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63258191, "total_assets": 77657148, "short_term_debt": 463387, "accounts_payable": 1252175, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7931412, "long_term_debt": 43509578, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44404927, "total_liabilities": 52336339, "total_debt": 43972965, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37732004, "total_equity": 13409060, "shares_outstanding": 1353132, "operating_cash_flow": 244126, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425630, "acquisitions": null, "other_investing": null, "investing_cash_flow": -480634, "dividends_paid": 159110, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363919, "free_cash_flow": 669756, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227677", "ebitda": "1160969", "netIncome": "-456444", "grossProfit": "1880726", "depreciation": "None", "totalRevenue": "2465173", "costOfRevenue": "584447", "interestIncome": "7161", "incomeBeforeTax": "-331163", "interestExpense": "558840", "operatingIncome": "241506", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-551679", "nonInterestIncome": "None", "operatingExpenses": "1639220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584447", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "933292", "sellingGeneralAndAdministrative": "673162", "netIncomeFromContinuingOperations": "-331163" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13524", "currentDebt": "None", "investments": "None", "totalAssets": "77657148", "longTermDebt": "43509578", "shortTermDebt": "463387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1980762", "reportedCurrency": "USD", "retainedEarnings": "-37732004", "totalLiabilities": "52336339", "otherCurrentAssets": "11119857", "totalCurrentAssets": "14398957", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1328271", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63258191", "currentAccountsPayable": "1252175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43509578", "totalShareholderEquity": "13409060", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7931412", "totalCurrentLiabilities": "7931412", "otherNonCurrentLiabilities": "895349", "totalNonCurrentLiabilities": "44404927", "cashAndShortTermInvestments": "1950829", "commonStockSharesOutstanding": "1353132", "intangibleAssetsExcludingGoodwill": "1980762", "cashAndCashEquivalentsAtCarryingValue": "1950829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-393378", "profitLoss": "None", "dividendPayout": "159110", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244126", "capitalExpenditures": "425630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363919", "cashflowFromInvestment": "-480634", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159110", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28051", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 2321640, "cost_of_revenue": 659354, "gross_profit": 1662286, "ebit": -453126, "ebitda": 512827, "pretax_income": -1026884, "tax_provision": null, "net_income": -1006826, "net_income_to_common": -1006826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2744000, "total_current_assets": 6047139, "total_assets": 78229666, "short_term_debt": 813032, "long_term_debt": 49755505, "total_debt": 50568537, "total_liabilities": 52384420, "total_equity": 13991147, "shares_outstanding": 1357050, "goodwill_and_intangibles": 2539786 }, "cash_flow": { "operating_cash_flow": 459972, "capital_expenditure": 137589, "free_cash_flow": 597561, "dividends_paid": 123459, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118619, "ticker_id": 7094, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-453126", "ebitda": "512827", "netIncome": "-1006826", "grossProfit": "1662286", "depreciation": "None", "totalRevenue": "2321640", "costOfRevenue": "659354", "interestIncome": "8345", "incomeBeforeTax": "-1026884", "interestExpense": "573016", "operatingIncome": "552516", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-564671", "nonInterestIncome": "None", "operatingExpenses": "1109770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965953", "sellingGeneralAndAdministrative": "1177092", "netIncomeFromContinuingOperations": "-1026884" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13552", "currentDebt": "None", "investments": "None", "totalAssets": "78229666", "longTermDebt": "49755505", "shortTermDebt": "813032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2539786", "reportedCurrency": "USD", "retainedEarnings": "-37121866", "totalLiabilities": "52384420", "otherCurrentAssets": "1891574", "totalCurrentAssets": "6047139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1411563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72182527", "currentAccountsPayable": "1139433", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49755505", "totalShareholderEquity": "13991147", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1209428", "totalCurrentLiabilities": "1209428", "otherNonCurrentLiabilities": "1419487", "totalNonCurrentLiabilities": "51174992", "cashAndShortTermInvestments": "2744000", "commonStockSharesOutstanding": "1357050", "intangibleAssetsExcludingGoodwill": "2539786", "cashAndCashEquivalentsAtCarryingValue": "2744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1026884", "profitLoss": "None", "dividendPayout": "123459", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459972", "capitalExpenditures": "137589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2067035", "cashflowFromInvestment": "-227464", "stockBasedCompensation": "397182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123459", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106624", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914426", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2321640, "cost_of_revenue": 659354, "gross_profit": 1662286, "research_and_development": null, "selling_general_admin": 1177092, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -453126, "depreciation_amortisation": 965953, "ebitda": 512827, "interest_expense": 573016, "interest_income": null, "other_non_operating": null, "pretax_income": -1026884, "tax_provision": null, "effective_tax_rate": null, "net_income": -1006826, "net_income_continuing_ops": -1026884, "net_income_to_common": -1006826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2744000, "short_term_investments": null, "net_receivables": 1411563, "inventory": null, "other_current_assets": null, "total_current_assets": 6047139, "net_ppe": null, "goodwill": null, "intangible_assets": 2539786, "goodwill_and_intangibles": 2539786, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72182527, "total_assets": 78229666, "short_term_debt": 813032, "accounts_payable": 1139433, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1209428, "long_term_debt": 49755505, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51174992, "total_liabilities": 52384420, "total_debt": 50568537, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37121866, "total_equity": 13991147, "shares_outstanding": 1357050, "operating_cash_flow": 459972, "stock_based_compensation": 397182, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137589, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227464, "dividends_paid": 123459, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2067035, "free_cash_flow": 597561, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-453126", "ebitda": "512827", "netIncome": "-1006826", "grossProfit": "1662286", "depreciation": "None", "totalRevenue": "2321640", "costOfRevenue": "659354", "interestIncome": "8345", "incomeBeforeTax": "-1026884", "interestExpense": "573016", "operatingIncome": "552516", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-564671", "nonInterestIncome": "None", "operatingExpenses": "1109770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965953", "sellingGeneralAndAdministrative": "1177092", "netIncomeFromContinuingOperations": "-1026884" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13552", "currentDebt": "None", "investments": "None", "totalAssets": "78229666", "longTermDebt": "49755505", "shortTermDebt": "813032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2539786", "reportedCurrency": "USD", "retainedEarnings": "-37121866", "totalLiabilities": "52384420", "otherCurrentAssets": "1891574", "totalCurrentAssets": "6047139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1411563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72182527", "currentAccountsPayable": "1139433", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49755505", "totalShareholderEquity": "13991147", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1209428", "totalCurrentLiabilities": "1209428", "otherNonCurrentLiabilities": "1419487", "totalNonCurrentLiabilities": "51174992", "cashAndShortTermInvestments": "2744000", "commonStockSharesOutstanding": "1357050", "intangibleAssetsExcludingGoodwill": "2539786", "cashAndCashEquivalentsAtCarryingValue": "2744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1026884", "profitLoss": "None", "dividendPayout": "123459", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459972", "capitalExpenditures": "137589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2067035", "cashflowFromInvestment": "-227464", "stockBasedCompensation": "397182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123459", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106624", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914426", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 2525407, "cost_of_revenue": 642618, "gross_profit": 1882789, "ebit": 516816, "ebitda": 1391194, "pretax_income": -171953, "tax_provision": null, "net_income": -281176, "net_income_to_common": -281176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4776021, "total_current_assets": 7518197, "total_assets": 75097702, "short_term_debt": 1088084, "long_term_debt": 50001062, "total_debt": 51089146, "total_liabilities": 54095456, "total_equity": 15032607, "shares_outstanding": 1116065, "goodwill_and_intangibles": 2187732 }, "cash_flow": { "operating_cash_flow": 385168, "capital_expenditure": 238133, "free_cash_flow": 623301, "dividends_paid": 101368, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118620, "ticker_id": 7094, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "516816", "ebitda": "1391194", "netIncome": "-281176", "grossProfit": "1882789", "depreciation": "None", "totalRevenue": "2525407", "costOfRevenue": "642618", "interestIncome": "13578", "incomeBeforeTax": "-171953", "interestExpense": "688769", "operatingIncome": "447786", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-675191", "nonInterestIncome": "None", "operatingExpenses": "1435003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "874378", "sellingGeneralAndAdministrative": "448533", "netIncomeFromContinuingOperations": "-171953" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13453", "currentDebt": "None", "investments": "None", "totalAssets": "75097702", "longTermDebt": "50001062", "shortTermDebt": "1088084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2187732", "reportedCurrency": "USD", "retainedEarnings": "-36027063", "totalLiabilities": "54095456", "otherCurrentAssets": "1296715", "totalCurrentAssets": "7518197", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1445461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67579505", "currentAccountsPayable": "1071940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50001062", "totalShareholderEquity": "15032607", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1185809", "totalCurrentLiabilities": "1185809", "otherNonCurrentLiabilities": "1420364", "totalNonCurrentLiabilities": "52909647", "cashAndShortTermInvestments": "4776021", "commonStockSharesOutstanding": "1116065", "intangibleAssetsExcludingGoodwill": "2187732", "cashAndCashEquivalentsAtCarryingValue": "4776021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171953", "profitLoss": "None", "dividendPayout": "101368", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "385168", "capitalExpenditures": "238133", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "957042", "cashflowFromInvestment": "-238133", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101368", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3515994", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874378", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2525407, "cost_of_revenue": 642618, "gross_profit": 1882789, "research_and_development": null, "selling_general_admin": 448533, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516816, "depreciation_amortisation": 874378, "ebitda": 1391194, "interest_expense": 688769, "interest_income": null, "other_non_operating": null, "pretax_income": -171953, "tax_provision": null, "effective_tax_rate": null, "net_income": -281176, "net_income_continuing_ops": -171953, "net_income_to_common": -281176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4776021, "short_term_investments": null, "net_receivables": 1445461, "inventory": null, "other_current_assets": null, "total_current_assets": 7518197, "net_ppe": null, "goodwill": null, "intangible_assets": 2187732, "goodwill_and_intangibles": 2187732, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67579505, "total_assets": 75097702, "short_term_debt": 1088084, "accounts_payable": 1071940, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1185809, "long_term_debt": 50001062, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52909647, "total_liabilities": 54095456, "total_debt": 51089146, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36027063, "total_equity": 15032607, "shares_outstanding": 1116065, "operating_cash_flow": 385168, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238133, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238133, "dividends_paid": 101368, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 957042, "free_cash_flow": 623301, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "516816", "ebitda": "1391194", "netIncome": "-281176", "grossProfit": "1882789", "depreciation": "None", "totalRevenue": "2525407", "costOfRevenue": "642618", "interestIncome": "13578", "incomeBeforeTax": "-171953", "interestExpense": "688769", "operatingIncome": "447786", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-675191", "nonInterestIncome": "None", "operatingExpenses": "1435003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "874378", "sellingGeneralAndAdministrative": "448533", "netIncomeFromContinuingOperations": "-171953" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13453", "currentDebt": "None", "investments": "None", "totalAssets": "75097702", "longTermDebt": "50001062", "shortTermDebt": "1088084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2187732", "reportedCurrency": "USD", "retainedEarnings": "-36027063", "totalLiabilities": "54095456", "otherCurrentAssets": "1296715", "totalCurrentAssets": "7518197", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1445461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67579505", "currentAccountsPayable": "1071940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50001062", "totalShareholderEquity": "15032607", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1185809", "totalCurrentLiabilities": "1185809", "otherNonCurrentLiabilities": "1420364", "totalNonCurrentLiabilities": "52909647", "cashAndShortTermInvestments": "4776021", "commonStockSharesOutstanding": "1116065", "intangibleAssetsExcludingGoodwill": "2187732", "cashAndCashEquivalentsAtCarryingValue": "4776021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171953", "profitLoss": "None", "dividendPayout": "101368", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "385168", "capitalExpenditures": "238133", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "957042", "cashflowFromInvestment": "-238133", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101368", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3515994", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874378", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 2336925, "cost_of_revenue": 545004, "gross_profit": 1791921, "ebit": 212973, "ebitda": 1186340, "pretax_income": -517949, "tax_provision": null, "net_income": -526996, "net_income_to_common": -526996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3121333, "total_current_assets": 6261937, "total_assets": 74607485, "short_term_debt": 208232, "long_term_debt": 50219369, "total_debt": 50427601, "total_liabilities": 58137815, "total_equity": 12558808, "shares_outstanding": 1116391, "goodwill_and_intangibles": 2448365 }, "cash_flow": { "operating_cash_flow": 139885, "capital_expenditure": 304538, "free_cash_flow": 444423, "dividends_paid": 75554, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118622, "ticker_id": 7094, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212973", "ebitda": "1186340", "netIncome": "-526996", "grossProfit": "1791921", "depreciation": "None", "totalRevenue": "2336925", "costOfRevenue": "545004", "interestIncome": "14824", "incomeBeforeTax": "-517949", "interestExpense": "730922", "operatingIncome": "303272", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-716098", "nonInterestIncome": "None", "operatingExpenses": "1488649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "973367", "sellingGeneralAndAdministrative": "499859", "netIncomeFromContinuingOperations": "-517949" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11153", "currentDebt": "None", "investments": "None", "totalAssets": "74607485", "longTermDebt": "50219369", "shortTermDebt": "208232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2448365", "reportedCurrency": "USD", "retainedEarnings": "-35678971", "totalLiabilities": "58137815", "otherCurrentAssets": "1847326", "totalCurrentAssets": "6261937", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1293278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68345548", "currentAccountsPayable": "1079490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50219369", "totalShareholderEquity": "12558808", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1291987", "totalCurrentLiabilities": "1291987", "otherNonCurrentLiabilities": "1736263", "totalNonCurrentLiabilities": "56845828", "cashAndShortTermInvestments": "3121333", "commonStockSharesOutstanding": "1116391", "intangibleAssetsExcludingGoodwill": "2448365", "cashAndCashEquivalentsAtCarryingValue": "3121333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80582", "profitLoss": "None", "dividendPayout": "75554", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139885", "capitalExpenditures": "304538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331230", "cashflowFromInvestment": "-304538", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75554", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32467", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "909200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2336925, "cost_of_revenue": 545004, "gross_profit": 1791921, "research_and_development": null, "selling_general_admin": 499859, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212973, "depreciation_amortisation": 973367, "ebitda": 1186340, "interest_expense": 730922, "interest_income": null, "other_non_operating": null, "pretax_income": -517949, "tax_provision": null, "effective_tax_rate": null, "net_income": -526996, "net_income_continuing_ops": -517949, "net_income_to_common": -526996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3121333, "short_term_investments": null, "net_receivables": 1293278, "inventory": null, "other_current_assets": null, "total_current_assets": 6261937, "net_ppe": null, "goodwill": null, "intangible_assets": 2448365, "goodwill_and_intangibles": 2448365, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68345548, "total_assets": 74607485, "short_term_debt": 208232, "accounts_payable": 1079490, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1291987, "long_term_debt": 50219369, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56845828, "total_liabilities": 58137815, "total_debt": 50427601, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35678971, "total_equity": 12558808, "shares_outstanding": 1116391, "operating_cash_flow": 139885, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304538, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304538, "dividends_paid": 75554, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -331230, "free_cash_flow": 444423, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212973", "ebitda": "1186340", "netIncome": "-526996", "grossProfit": "1791921", "depreciation": "None", "totalRevenue": "2336925", "costOfRevenue": "545004", "interestIncome": "14824", "incomeBeforeTax": "-517949", "interestExpense": "730922", "operatingIncome": "303272", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-716098", "nonInterestIncome": "None", "operatingExpenses": "1488649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "973367", "sellingGeneralAndAdministrative": "499859", "netIncomeFromContinuingOperations": "-517949" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11153", "currentDebt": "None", "investments": "None", "totalAssets": "74607485", "longTermDebt": "50219369", "shortTermDebt": "208232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2448365", "reportedCurrency": "USD", "retainedEarnings": "-35678971", "totalLiabilities": "58137815", "otherCurrentAssets": "1847326", "totalCurrentAssets": "6261937", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1293278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68345548", "currentAccountsPayable": "1079490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50219369", "totalShareholderEquity": "12558808", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1291987", "totalCurrentLiabilities": "1291987", "otherNonCurrentLiabilities": "1736263", "totalNonCurrentLiabilities": "56845828", "cashAndShortTermInvestments": "3121333", "commonStockSharesOutstanding": "1116391", "intangibleAssetsExcludingGoodwill": "2448365", "cashAndCashEquivalentsAtCarryingValue": "3121333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80582", "profitLoss": "None", "dividendPayout": "75554", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139885", "capitalExpenditures": "304538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331230", "cashflowFromInvestment": "-304538", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75554", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32467", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "909200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 2301156, "cost_of_revenue": 583477, "gross_profit": 1717679, "ebit": 224686, "ebitda": 1217985, "pretax_income": -498674, "tax_provision": 23029, "net_income": -521702, "net_income_to_common": -521702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3826475, "total_current_assets": 6642525, "total_assets": 75248913, "short_term_debt": 412410, "long_term_debt": 50416107, "total_debt": 50828517, "total_liabilities": 58150568, "total_equity": 13176880, "shares_outstanding": 1118315, "goodwill_and_intangibles": 2601337 }, "cash_flow": { "operating_cash_flow": 778643, "capital_expenditure": 133064, "free_cash_flow": 911707, "dividends_paid": 99155, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118623, "ticker_id": 7094, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224686", "ebitda": "1217985", "netIncome": "-521702", "grossProfit": "1717679", "depreciation": "None", "totalRevenue": "2301156", "costOfRevenue": "583477", "interestIncome": "16111", "incomeBeforeTax": "-498674", "interestExpense": "723360", "operatingIncome": "215775", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23029", "reportedCurrency": "USD", "netInterestIncome": "-723360", "nonInterestIncome": "None", "operatingExpenses": "1501904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "993299", "sellingGeneralAndAdministrative": "500441", "netIncomeFromContinuingOperations": "-498674" }, "balance": { "goodwill": "None", "inventory": "-201853", "commonStock": "11183", "currentDebt": "None", "investments": "None", "totalAssets": "75248913", "longTermDebt": "50416107", "shortTermDebt": "412410", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2601337", "reportedCurrency": "USD", "retainedEarnings": "-35096071", "totalLiabilities": "58150568", "otherCurrentAssets": "1638067", "totalCurrentAssets": "6642525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201853", "currentNetReceivables": "1177983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68606388", "currentAccountsPayable": "857519", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50416107", "totalShareholderEquity": "13176880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1103726", "totalCurrentLiabilities": "1103726", "otherNonCurrentLiabilities": "1807504", "totalNonCurrentLiabilities": "57046842", "cashAndShortTermInvestments": "3826475", "commonStockSharesOutstanding": "1118315", "intangibleAssetsExcludingGoodwill": "2601337", "cashAndCashEquivalentsAtCarryingValue": "3826475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-521702", "profitLoss": "None", "dividendPayout": "99155", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "778643", "capitalExpenditures": "133064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317471", "cashflowFromInvestment": "-133064", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99155", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15637", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2301156, "cost_of_revenue": 583477, "gross_profit": 1717679, "research_and_development": null, "selling_general_admin": 500441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224686, "depreciation_amortisation": 993299, "ebitda": 1217985, "interest_expense": 723360, "interest_income": null, "other_non_operating": null, "pretax_income": -498674, "tax_provision": 23029, "effective_tax_rate": null, "net_income": -521702, "net_income_continuing_ops": -498674, "net_income_to_common": -521702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3826475, "short_term_investments": 201853, "net_receivables": 1177983, "inventory": -201853, "other_current_assets": null, "total_current_assets": 6642525, "net_ppe": null, "goodwill": null, "intangible_assets": 2601337, "goodwill_and_intangibles": 2601337, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68606388, "total_assets": 75248913, "short_term_debt": 412410, "accounts_payable": 857519, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1103726, "long_term_debt": 50416107, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57046842, "total_liabilities": 58150568, "total_debt": 50828517, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35096071, "total_equity": 13176880, "shares_outstanding": 1118315, "operating_cash_flow": 778643, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133064, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133064, "dividends_paid": 99155, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317471, "free_cash_flow": 911707, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224686", "ebitda": "1217985", "netIncome": "-521702", "grossProfit": "1717679", "depreciation": "None", "totalRevenue": "2301156", "costOfRevenue": "583477", "interestIncome": "16111", "incomeBeforeTax": "-498674", "interestExpense": "723360", "operatingIncome": "215775", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23029", "reportedCurrency": "USD", "netInterestIncome": "-723360", "nonInterestIncome": "None", "operatingExpenses": "1501904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "993299", "sellingGeneralAndAdministrative": "500441", "netIncomeFromContinuingOperations": "-498674" }, "balance": { "goodwill": "None", "inventory": "-201853", "commonStock": "11183", "currentDebt": "None", "investments": "None", "totalAssets": "75248913", "longTermDebt": "50416107", "shortTermDebt": "412410", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2601337", "reportedCurrency": "USD", "retainedEarnings": "-35096071", "totalLiabilities": "58150568", "otherCurrentAssets": "1638067", "totalCurrentAssets": "6642525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201853", "currentNetReceivables": "1177983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68606388", "currentAccountsPayable": "857519", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50416107", "totalShareholderEquity": "13176880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1103726", "totalCurrentLiabilities": "1103726", "otherNonCurrentLiabilities": "1807504", "totalNonCurrentLiabilities": "57046842", "cashAndShortTermInvestments": "3826475", "commonStockSharesOutstanding": "1118315", "intangibleAssetsExcludingGoodwill": "2601337", "cashAndCashEquivalentsAtCarryingValue": "3826475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-521702", "profitLoss": "None", "dividendPayout": "99155", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "778643", "capitalExpenditures": "133064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317471", "cashflowFromInvestment": "-133064", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99155", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15637", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 2571639, "cost_of_revenue": 580640, "gross_profit": 1990999, "ebit": 2809649, "ebitda": 3822125, "pretax_income": 1932901, "tax_provision": 762307, "net_income": 1357398, "net_income_to_common": 1357398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3637400, "total_current_assets": 6386892, "total_assets": 75981024, "short_term_debt": 612808, "long_term_debt": 50595020, "total_debt": 51207828, "total_liabilities": 58269213, "total_equity": 13743315, "shares_outstanding": 1124071, "goodwill_and_intangibles": 2774934 }, "cash_flow": { "operating_cash_flow": 492441, "capital_expenditure": 226662, "free_cash_flow": 719103, "dividends_paid": 510950, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118624, "ticker_id": 7094, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2809649", "ebitda": "3822125", "netIncome": "1357398", "grossProfit": "1990999", "depreciation": "None", "totalRevenue": "2571639", "costOfRevenue": "580640", "interestIncome": "9551", "incomeBeforeTax": "1932901", "interestExpense": "876748", "operatingIncome": "-2764760", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "762307", "reportedCurrency": "USD", "netInterestIncome": "-876748", "nonInterestIncome": "None", "operatingExpenses": "4755759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012476", "sellingGeneralAndAdministrative": "967372", "netIncomeFromContinuingOperations": "1932901" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "22366", "currentDebt": "None", "investments": "None", "totalAssets": "75981024", "longTermDebt": "50595020", "shortTermDebt": "612808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2774934", "reportedCurrency": "USD", "retainedEarnings": "-34529636", "totalLiabilities": "58269213", "otherCurrentAssets": "1499034", "totalCurrentAssets": "6386892", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209053", "currentNetReceivables": "1250458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69594132", "currentAccountsPayable": "784899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50595020", "totalShareholderEquity": "13743315", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1031282", "totalCurrentLiabilities": "1031282", "otherNonCurrentLiabilities": "1885210", "totalNonCurrentLiabilities": "57237931", "cashAndShortTermInvestments": "3637400", "commonStockSharesOutstanding": "1124071", "intangibleAssetsExcludingGoodwill": "2774934", "cashAndCashEquivalentsAtCarryingValue": "3637400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1932901", "profitLoss": "None", "dividendPayout": "510950", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "492441", "capitalExpenditures": "226662", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1903754", "cashflowFromInvestment": "2738142", "stockBasedCompensation": "277500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "510950", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61589", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2571639, "cost_of_revenue": 580640, "gross_profit": 1990999, "research_and_development": null, "selling_general_admin": 967372, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2809649, "depreciation_amortisation": 1012476, "ebitda": 3822125, "interest_expense": 876748, "interest_income": null, "other_non_operating": null, "pretax_income": 1932901, "tax_provision": 762307, "effective_tax_rate": null, "net_income": 1357398, "net_income_continuing_ops": 1932901, "net_income_to_common": 1357398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3637400, "short_term_investments": 209053, "net_receivables": 1250458, "inventory": 1, "other_current_assets": null, "total_current_assets": 6386892, "net_ppe": null, "goodwill": null, "intangible_assets": 2774934, "goodwill_and_intangibles": 2774934, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69594132, "total_assets": 75981024, "short_term_debt": 612808, "accounts_payable": 784899, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1031282, "long_term_debt": 50595020, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57237931, "total_liabilities": 58269213, "total_debt": 51207828, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34529636, "total_equity": 13743315, "shares_outstanding": 1124071, "operating_cash_flow": 492441, "stock_based_compensation": 277500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226662, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2738142, "dividends_paid": 510950, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1903754, "free_cash_flow": 719103, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2809649", "ebitda": "3822125", "netIncome": "1357398", "grossProfit": "1990999", "depreciation": "None", "totalRevenue": "2571639", "costOfRevenue": "580640", "interestIncome": "9551", "incomeBeforeTax": "1932901", "interestExpense": "876748", "operatingIncome": "-2764760", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "762307", "reportedCurrency": "USD", "netInterestIncome": "-876748", "nonInterestIncome": "None", "operatingExpenses": "4755759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012476", "sellingGeneralAndAdministrative": "967372", "netIncomeFromContinuingOperations": "1932901" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "22366", "currentDebt": "None", "investments": "None", "totalAssets": "75981024", "longTermDebt": "50595020", "shortTermDebt": "612808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2774934", "reportedCurrency": "USD", "retainedEarnings": "-34529636", "totalLiabilities": "58269213", "otherCurrentAssets": "1499034", "totalCurrentAssets": "6386892", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209053", "currentNetReceivables": "1250458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69594132", "currentAccountsPayable": "784899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50595020", "totalShareholderEquity": "13743315", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1031282", "totalCurrentLiabilities": "1031282", "otherNonCurrentLiabilities": "1885210", "totalNonCurrentLiabilities": "57237931", "cashAndShortTermInvestments": "3637400", "commonStockSharesOutstanding": "1124071", "intangibleAssetsExcludingGoodwill": "2774934", "cashAndCashEquivalentsAtCarryingValue": "3637400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1932901", "profitLoss": "None", "dividendPayout": "510950", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "492441", "capitalExpenditures": "226662", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1903754", "cashflowFromInvestment": "2738142", "stockBasedCompensation": "277500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "510950", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61589", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 2707209, "cost_of_revenue": 552676, "gross_profit": 2154533, "ebit": 744062, "ebitda": 1731505, "pretax_income": -531289, "tax_provision": -7797, "net_income": -523493, "net_income_to_common": -523493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2234603, "total_current_assets": 14919159, "total_assets": 82746016, "short_term_debt": 1000000, "long_term_debt": 50772773, "total_debt": 51772773, "total_liabilities": 69015595, "total_equity": 12320758, "shares_outstanding": 1109407, "goodwill_and_intangibles": 2716546 }, "cash_flow": { "operating_cash_flow": -311590, "capital_expenditure": 338763, "free_cash_flow": 27173, "dividends_paid": 9000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118625, "ticker_id": 7094, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "744062", "ebitda": "1731505", "netIncome": "-523493", "grossProfit": "2154533", "depreciation": "None", "totalRevenue": "2707209", "costOfRevenue": "552676", "interestIncome": "10733", "incomeBeforeTax": "-531289", "interestExpense": "928258", "operatingIncome": "-443750", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7797", "reportedCurrency": "USD", "netInterestIncome": "-889950", "nonInterestIncome": "None", "operatingExpenses": "2598283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987443", "sellingGeneralAndAdministrative": "282156", "netIncomeFromContinuingOperations": "-531289" }, "balance": { "goodwill": "None", "inventory": "-173715", "commonStock": "22188", "currentDebt": "None", "investments": "None", "totalAssets": "82746016", "longTermDebt": "50772773", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2716546", "reportedCurrency": "USD", "retainedEarnings": "-35864693", "totalLiabilities": "69015595", "otherCurrentAssets": "11282156", "totalCurrentAssets": "14919159", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "173715", "currentNetReceivables": "1402400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67826857", "currentAccountsPayable": "1025045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51772773", "totalShareholderEquity": "12320758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10683937", "totalCurrentLiabilities": "11683937", "otherNonCurrentLiabilities": "1865310", "totalNonCurrentLiabilities": "57331658", "cashAndShortTermInvestments": "2234603", "commonStockSharesOutstanding": "1109407", "intangibleAssetsExcludingGoodwill": "2716546", "cashAndCashEquivalentsAtCarryingValue": "2234603", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-523493", "profitLoss": "None", "dividendPayout": "9000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "409175", "operatingCashflow": "-311590", "capitalExpenditures": "338763", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290198", "cashflowFromInvestment": "-338763", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1114901", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2707209, "cost_of_revenue": 552676, "gross_profit": 2154533, "research_and_development": null, "selling_general_admin": 282156, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 744062, "depreciation_amortisation": 987443, "ebitda": 1731505, "interest_expense": 928258, "interest_income": null, "other_non_operating": null, "pretax_income": -531289, "tax_provision": -7797, "effective_tax_rate": null, "net_income": -523493, "net_income_continuing_ops": -531289, "net_income_to_common": -523493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2234603, "short_term_investments": 173715, "net_receivables": 1402400, "inventory": -173715, "other_current_assets": null, "total_current_assets": 14919159, "net_ppe": null, "goodwill": null, "intangible_assets": 2716546, "goodwill_and_intangibles": 2716546, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67826857, "total_assets": 82746016, "short_term_debt": 1000000, "accounts_payable": 1025045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11683937, "long_term_debt": 50772773, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57331658, "total_liabilities": 69015595, "total_debt": 51772773, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35864693, "total_equity": 12320758, "shares_outstanding": 1109407, "operating_cash_flow": -311590, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338763, "acquisitions": null, "other_investing": null, "investing_cash_flow": -338763, "dividends_paid": 9000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -290198, "free_cash_flow": 27173, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "744062", "ebitda": "1731505", "netIncome": "-523493", "grossProfit": "2154533", "depreciation": "None", "totalRevenue": "2707209", "costOfRevenue": "552676", "interestIncome": "10733", "incomeBeforeTax": "-531289", "interestExpense": "928258", "operatingIncome": "-443750", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7797", "reportedCurrency": "USD", "netInterestIncome": "-889950", "nonInterestIncome": "None", "operatingExpenses": "2598283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987443", "sellingGeneralAndAdministrative": "282156", "netIncomeFromContinuingOperations": "-531289" }, "balance": { "goodwill": "None", "inventory": "-173715", "commonStock": "22188", "currentDebt": "None", "investments": "None", "totalAssets": "82746016", "longTermDebt": "50772773", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2716546", "reportedCurrency": "USD", "retainedEarnings": "-35864693", "totalLiabilities": "69015595", "otherCurrentAssets": "11282156", "totalCurrentAssets": "14919159", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "173715", "currentNetReceivables": "1402400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67826857", "currentAccountsPayable": "1025045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51772773", "totalShareholderEquity": "12320758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10683937", "totalCurrentLiabilities": "11683937", "otherNonCurrentLiabilities": "1865310", "totalNonCurrentLiabilities": "57331658", "cashAndShortTermInvestments": "2234603", "commonStockSharesOutstanding": "1109407", "intangibleAssetsExcludingGoodwill": "2716546", "cashAndCashEquivalentsAtCarryingValue": "2234603", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-523493", "profitLoss": "None", "dividendPayout": "9000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "409175", "operatingCashflow": "-311590", "capitalExpenditures": "338763", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290198", "cashflowFromInvestment": "-338763", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1114901", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 2588740, "cost_of_revenue": 646992, "gross_profit": 1941748, "ebit": 386204, "ebitda": 1402500, "pretax_income": -1946360, "tax_provision": 988040, "net_income": -1948827, "net_income_to_common": -1948827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3015859, "total_current_assets": 5942508, "total_assets": 84421665, "short_term_debt": 1000000, "long_term_debt": 60616944, "total_debt": 61616944, "total_liabilities": 70150955, "total_equity": 12844251, "shares_outstanding": 1109405, "goodwill_and_intangibles": 2956080 }, "cash_flow": { "operating_cash_flow": -447320, "capital_expenditure": 403395, "free_cash_flow": -43925, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118627, "ticker_id": 7094, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "386204", "ebitda": "1402500", "netIncome": "-1948827", "grossProfit": "1941748", "depreciation": "None", "totalRevenue": "2588740", "costOfRevenue": "646992", "interestIncome": "8185", "incomeBeforeTax": "-1946360", "interestExpense": "900182", "operatingIncome": "-1966882", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "988040", "reportedCurrency": "USD", "netInterestIncome": "-900182", "nonInterestIncome": "None", "operatingExpenses": "3908630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "646992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016296", "sellingGeneralAndAdministrative": "400211", "netIncomeFromContinuingOperations": "-1946360" }, "balance": { "goodwill": "None", "inventory": "6579235", "commonStock": "22188", "currentDebt": "None", "investments": "None", "totalAssets": "84421665", "longTermDebt": "60616944", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2956080", "reportedCurrency": "USD", "retainedEarnings": "-35341200", "totalLiabilities": "70150955", "otherCurrentAssets": "1734297", "totalCurrentAssets": "5942508", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1192352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78479157", "currentAccountsPayable": "1786411", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61616944", "totalShareholderEquity": "12844251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1956415", "totalCurrentLiabilities": "2956415", "otherNonCurrentLiabilities": "1946772", "totalNonCurrentLiabilities": "67194540", "cashAndShortTermInvestments": "3015859", "commonStockSharesOutstanding": "1109405", "intangibleAssetsExcludingGoodwill": "2956080", "cashAndCashEquivalentsAtCarryingValue": "3015859", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1946360", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-341264", "operatingCashflow": "-447320", "capitalExpenditures": "403395", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "793172", "cashflowFromInvestment": "-403395", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1084795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2588740, "cost_of_revenue": 646992, "gross_profit": 1941748, "research_and_development": null, "selling_general_admin": 400211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386204, "depreciation_amortisation": 1016296, "ebitda": 1402500, "interest_expense": 900182, "interest_income": null, "other_non_operating": null, "pretax_income": -1946360, "tax_provision": 988040, "effective_tax_rate": null, "net_income": -1948827, "net_income_continuing_ops": -1946360, "net_income_to_common": -1948827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3015859, "short_term_investments": null, "net_receivables": 1192352, "inventory": 6579235, "other_current_assets": null, "total_current_assets": 5942508, "net_ppe": null, "goodwill": null, "intangible_assets": 2956080, "goodwill_and_intangibles": 2956080, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78479157, "total_assets": 84421665, "short_term_debt": 1000000, "accounts_payable": 1786411, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2956415, "long_term_debt": 60616944, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67194540, "total_liabilities": 70150955, "total_debt": 61616944, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35341200, "total_equity": 12844251, "shares_outstanding": 1109405, "operating_cash_flow": -447320, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403395, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403395, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 793172, "free_cash_flow": -43925, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "386204", "ebitda": "1402500", "netIncome": "-1948827", "grossProfit": "1941748", "depreciation": "None", "totalRevenue": "2588740", "costOfRevenue": "646992", "interestIncome": "8185", "incomeBeforeTax": "-1946360", "interestExpense": "900182", "operatingIncome": "-1966882", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "988040", "reportedCurrency": "USD", "netInterestIncome": "-900182", "nonInterestIncome": "None", "operatingExpenses": "3908630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "646992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016296", "sellingGeneralAndAdministrative": "400211", "netIncomeFromContinuingOperations": "-1946360" }, "balance": { "goodwill": "None", "inventory": "6579235", "commonStock": "22188", "currentDebt": "None", "investments": "None", "totalAssets": "84421665", "longTermDebt": "60616944", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2956080", "reportedCurrency": "USD", "retainedEarnings": "-35341200", "totalLiabilities": "70150955", "otherCurrentAssets": "1734297", "totalCurrentAssets": "5942508", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1192352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78479157", "currentAccountsPayable": "1786411", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61616944", "totalShareholderEquity": "12844251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1956415", "totalCurrentLiabilities": "2956415", "otherNonCurrentLiabilities": "1946772", "totalNonCurrentLiabilities": "67194540", "cashAndShortTermInvestments": "3015859", "commonStockSharesOutstanding": "1109405", "intangibleAssetsExcludingGoodwill": "2956080", "cashAndCashEquivalentsAtCarryingValue": "3015859", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1946360", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-341264", "operatingCashflow": "-447320", "capitalExpenditures": "403395", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "793172", "cashflowFromInvestment": "-403395", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1084795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "income_statement": { "revenue": 2515901, "cost_of_revenue": 703497, "gross_profit": 1812404, "ebit": 91835, "ebitda": 1100442, "pretax_income": -861899, "tax_provision": 938190, "net_income": -877664, "net_income_to_common": -877664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2771149, "total_current_assets": 6076872, "total_assets": 85323778, "short_term_debt": 527271, "long_term_debt": 60796783, "total_debt": 61324054, "total_liabilities": 69106708, "total_equity": 14793078, "shares_outstanding": 1109586, "goodwill_and_intangibles": 3196084 }, "cash_flow": { "operating_cash_flow": 412199, "capital_expenditure": 93269, "free_cash_flow": 505468, "dividends_paid": 195720, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118628, "ticker_id": 7094, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:33.333092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91835", "ebitda": "1100442", "netIncome": "-877664", "grossProfit": "1812404", "depreciation": "None", "totalRevenue": "2515901", "costOfRevenue": "703497", "interestIncome": "8560", "incomeBeforeTax": "-861899", "interestExpense": "848408", "operatingIncome": "-922664", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "938190", "reportedCurrency": "USD", "netInterestIncome": "-839848", "nonInterestIncome": "None", "operatingExpenses": "2735068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1008607", "sellingGeneralAndAdministrative": "550242", "netIncomeFromContinuingOperations": "-861899" }, "balance": { "goodwill": "None", "inventory": "7026245", "commonStock": "22188", "currentDebt": "None", "investments": "None", "totalAssets": "85323778", "longTermDebt": "60796783", "shortTermDebt": "527271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3196084", "reportedCurrency": "USD", "retainedEarnings": "-33392373", "totalLiabilities": "69106708", "otherCurrentAssets": "2036550", "totalCurrentAssets": "6076872", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1269173", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79246906", "currentAccountsPayable": "1635147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75495791", "shortLongTermDebtTotal": "60796783", "totalShareholderEquity": "14793078", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1705151", "totalCurrentLiabilities": "1705151", "otherNonCurrentLiabilities": "2035358", "totalNonCurrentLiabilities": "67401557", "cashAndShortTermInvestments": "2771149", "commonStockSharesOutstanding": "1109586", "intangibleAssetsExcludingGoodwill": "3196084", "cashAndCashEquivalentsAtCarryingValue": "2771149", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-861899", "profitLoss": "None", "dividendPayout": "195720", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-67911", "operatingCashflow": "412199", "capitalExpenditures": "93269", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496596", "cashflowFromInvestment": "-93269", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195720", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2515901, "cost_of_revenue": 703497, "gross_profit": 1812404, "research_and_development": null, "selling_general_admin": 550242, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91835, "depreciation_amortisation": 1008607, "ebitda": 1100442, "interest_expense": 848408, "interest_income": null, "other_non_operating": null, "pretax_income": -861899, "tax_provision": 938190, "effective_tax_rate": null, "net_income": -877664, "net_income_continuing_ops": -861899, "net_income_to_common": -877664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2771149, "short_term_investments": null, "net_receivables": 1269173, "inventory": 7026245, "other_current_assets": null, "total_current_assets": 6076872, "net_ppe": null, "goodwill": null, "intangible_assets": 3196084, "goodwill_and_intangibles": 3196084, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79246906, "total_assets": 85323778, "short_term_debt": 527271, "accounts_payable": 1635147, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1705151, "long_term_debt": 60796783, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67401557, "total_liabilities": 69106708, "total_debt": 61324054, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33392373, "total_equity": 14793078, "shares_outstanding": 1109586, "operating_cash_flow": 412199, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93269, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93269, "dividends_paid": 195720, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -496596, "free_cash_flow": 505468, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91835", "ebitda": "1100442", "netIncome": "-877664", "grossProfit": "1812404", "depreciation": "None", "totalRevenue": "2515901", "costOfRevenue": "703497", "interestIncome": "8560", "incomeBeforeTax": "-861899", "interestExpense": "848408", "operatingIncome": "-922664", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "938190", "reportedCurrency": "USD", "netInterestIncome": "-839848", "nonInterestIncome": "None", "operatingExpenses": "2735068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1008607", "sellingGeneralAndAdministrative": "550242", "netIncomeFromContinuingOperations": "-861899" }, "balance": { "goodwill": "None", "inventory": "7026245", "commonStock": "22188", "currentDebt": "None", "investments": "None", "totalAssets": "85323778", "longTermDebt": "60796783", "shortTermDebt": "527271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3196084", "reportedCurrency": "USD", "retainedEarnings": "-33392373", "totalLiabilities": "69106708", "otherCurrentAssets": "2036550", "totalCurrentAssets": "6076872", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1269173", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79246906", "currentAccountsPayable": "1635147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75495791", "shortLongTermDebtTotal": "60796783", "totalShareholderEquity": "14793078", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1705151", "totalCurrentLiabilities": "1705151", "otherNonCurrentLiabilities": "2035358", "totalNonCurrentLiabilities": "67401557", "cashAndShortTermInvestments": "2771149", "commonStockSharesOutstanding": "1109586", "intangibleAssetsExcludingGoodwill": "3196084", "cashAndCashEquivalentsAtCarryingValue": "2771149", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-861899", "profitLoss": "None", "dividendPayout": "195720", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-67911", "operatingCashflow": "412199", "capitalExpenditures": "93269", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496596", "cashflowFromInvestment": "-93269", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195720", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }