{ "ticker": { "uuid": "60946113-0d74-4760-a076-1f1b17b21e99", "symbol": "OPAD", "name": "Offerpad Solutions Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/60946113-0d74-4760-a076-1f1b17b21e99/", "api_url": "https://sharemaestro.com/factors/api/tickers/60946113-0d74-4760-a076-1f1b17b21e99/" }, "ticker_metadata": { "id": 3019, "uuid": "60946113-0d74-4760-a076-1f1b17b21e99", "symbol": "OPAD", "name": "Offerpad Solutions Inc", "asset_type": "equity", "market_cap": 35630300, "stock_exchange_id": 3, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Offerpad Solutions Inc (OPAD) is a pioneering technology-driven real estate firm that revolutionizes the home buying and selling process through its advanced digital platform. Harnessing proprietary algorithms and sophisticated data analytics, Offerpad offers consumers a streamlined experience, including instant cash offers, customizable move-out solutions, and a comprehensive array of ancillary services. As a frontrunner in the burgeoning iBuyer market, the company is well-positioned for ongoing growth, driven by its commitment to customer satisfaction and operational effectiveness in the evolving real estate sector. Offerpad's emphasis on innovation and efficiency sets it apart in a competitive landscape, making it an attractive consideration for institutional investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "60946113-0d74-4760-a076-1f1b17b21e99", "symbol": "OPAD", "name": "Offerpad Solutions Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/60946113-0d74-4760-a076-1f1b17b21e99/", "api_url": "https://sharemaestro.com/factors/api/tickers/60946113-0d74-4760-a076-1f1b17b21e99/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 0.62, "market_cap": 28515556.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.9044, "piotroski_f_score": 4, "momentum_12_1": -0.4071, "volatility_252d": 2.7174 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:04.089922+00:00", "batch_id": "" }, "size": { "price_close": 0.6173, "market_cap": 28515556.2, "market_cap_usd": 28515556.2, "enterprise_value": null, "shares_outstanding": 46194000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6221, "ptbv_ratio": 0.6221, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.3311, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.6221, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0761, "operating_margin": -0.0606, "net_margin": -0.0851, "ebitda_margin": -0.0585, "fcf_margin": 0.1768, "roe": -0.9044, "roa": -0.2768, "roic": -1.1246, "roc_greenblatt": null, "asset_turnover": 3.2529, "cash_conversion": -2.0776, "accruals_ratio": -0.8512, "sbc_to_revenue": 0.0041, "piotroski_f_score": 4, "altman_z_score": -1.6558, "earnings_stability_5y": 0.2214, "revenue_stability_5y": 0.7335, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2477, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2672, "net_debt_to_ebitda": 0.9177, "debt_to_assets": 0.098, "interest_coverage": -2.5693, "current_ratio": 1.6632, "quick_ratio": 0.6863, "net_debt": -26139000, "local_beta": 0.0023, "volatility_252d": 2.7174, "volatility_60d": 2.6132, "max_drawdown_12m": -0.8801, "risk_adjusted_momentum": -0.1498 }, "growth": { "revenue_growth_1y": -0.3865, "revenue_growth_3y_cagr": -0.4763, "revenue_growth_5y_cagr": -0.1181, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.0151, "book_value_growth_1y": -0.4094, "revenue_growth": -0.3865, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0787, "price_return_3m": -0.1769, "price_return_6m": -0.6627, "price_return_9m": -0.8792, "price_return_12m": -0.4537, "price_return_12m_ex1m": -0.4071, "momentum_6m": -0.6627, "momentum_12m": -0.4537, "momentum_12_1": -0.4071, "distance_from_52w_high": -0.8801, "distance_from_52w_low": 0, "relative_strength": -0.5537 }, "raw_ttm": { "revenue_ttm": 487189000, "gross_profit_ttm": 37093000, "ebit_ttm": -29542000, "ebitda_ttm": -28482000, "net_income_ttm": -41460000, "eps_diluted_ttm": -0.8975, "operating_cash_flow_ttm": 86032000, "capital_expenditure_ttm": 104000, "fcf_ttm": 86136000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11498000, "cash_and_equivalents": 40823000, "total_current_assets": 127137000, "total_current_liabilities": 76442000, "net_ppe": null, "total_assets": 149771000, "total_debt": 14684000, "total_equity": 45841000, "net_working_capital": 226831000, "book_value_per_share": 0.9924, "retained_earnings": -516563000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9924 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.63, "os_score": 0.78, "value_percentile": 0.63, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4668, "ticker_id": 3019, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:04.089922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6173, "market_cap": 28515556.2, "market_cap_usd": 28515556.2, "enterprise_value": null, "shares_outstanding": 46194000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.62205354, "ptbv_ratio": 0.62205354, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.33105271, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07613678, "operating_margin": -0.06063766, "net_margin": -0.08510044, "ebitda_margin": -0.05846191, "fcf_margin": 0.17680202, "roe": -0.90443053, "roa": -0.27682262, "roic": -1.12458126, "roc_greenblatt": null, "asset_turnover": 3.25289275, "cash_conversion": -2.07756874, "accruals_ratio": -0.85124624, "sbc_to_revenue": 0.00408055, "debt_to_equity": 2.2671844, "net_debt_to_ebitda": 0.91773752, "debt_to_assets": 0.09804301, "interest_coverage": -2.5693164, "current_ratio": 1.66318254, "quick_ratio": 0.68633735, "net_debt": -26139000, "revenue_growth_1y": -0.38653469, "revenue_growth_3y_cagr": -0.47625763, "revenue_growth_5y_cagr": -0.11807509, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.0150838, "book_value_growth_1y": -0.40942499, "piotroski_f_score": 4, "altman_z_score": -1.65584762, "earnings_stability_5y": 0.221404, "revenue_stability_5y": 0.733505, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07865672, "price_return_3m": -0.17693333, "price_return_6m": -0.6626776, "price_return_9m": -0.87919765, "price_return_12m": -0.45371681, "price_return_12m_ex1m": -0.40707965, "distance_from_52w_high": -0.88013592, "distance_from_52w_low": 0, "relative_strength": -0.55368039, "local_beta": 0.0023, "volatility_252d": 2.717412, "volatility_60d": 2.613196, "max_drawdown_12m": -0.88013592, "revenue_ttm": 487189000, "gross_profit_ttm": 37093000, "ebit_ttm": -29542000, "ebitda_ttm": -28482000, "net_income_ttm": -41460000, "eps_diluted_ttm": -0.89751916, "operating_cash_flow_ttm": 86032000, "capital_expenditure_ttm": 104000, "fcf_ttm": 86136000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11498000, "cash_and_equivalents": 40823000, "total_current_assets": 127137000, "total_current_liabilities": 76442000, "net_ppe": null, "total_assets": 149771000, "total_debt": 14684000, "total_equity": 45841000, "net_working_capital": 226831000, "book_value_per_share": 0.99235831, "retained_earnings": -516563000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.99235831, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.62, "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9044, "momentum_12_1": -0.4071, "complete_fields": { "id": 4668, "ticker_id": 3019, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:04.089922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6173, "market_cap": 28515556.2, "market_cap_usd": 28515556.2, "enterprise_value": null, "shares_outstanding": 46194000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.62205354, "ptbv_ratio": 0.62205354, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.33105271, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07613678, "operating_margin": -0.06063766, "net_margin": -0.08510044, "ebitda_margin": -0.05846191, "fcf_margin": 0.17680202, "roe": -0.90443053, "roa": -0.27682262, "roic": -1.12458126, "roc_greenblatt": null, "asset_turnover": 3.25289275, "cash_conversion": -2.07756874, "accruals_ratio": -0.85124624, "sbc_to_revenue": 0.00408055, "debt_to_equity": 2.2671844, "net_debt_to_ebitda": 0.91773752, "debt_to_assets": 0.09804301, "interest_coverage": -2.5693164, "current_ratio": 1.66318254, "quick_ratio": 0.68633735, "net_debt": -26139000, "revenue_growth_1y": -0.38653469, "revenue_growth_3y_cagr": -0.47625763, "revenue_growth_5y_cagr": -0.11807509, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.0150838, "book_value_growth_1y": -0.40942499, "piotroski_f_score": 4, "altman_z_score": -1.65584762, "earnings_stability_5y": 0.221404, "revenue_stability_5y": 0.733505, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07865672, "price_return_3m": -0.17693333, "price_return_6m": -0.6626776, "price_return_9m": -0.87919765, "price_return_12m": -0.45371681, "price_return_12m_ex1m": -0.40707965, "distance_from_52w_high": -0.88013592, "distance_from_52w_low": 0, "relative_strength": -0.55368039, "local_beta": 0.0023, "volatility_252d": 2.717412, "volatility_60d": 2.613196, "max_drawdown_12m": -0.88013592, "revenue_ttm": 487189000, "gross_profit_ttm": 37093000, "ebit_ttm": -29542000, "ebitda_ttm": -28482000, "net_income_ttm": -41460000, "eps_diluted_ttm": -0.89751916, "operating_cash_flow_ttm": 86032000, "capital_expenditure_ttm": 104000, "fcf_ttm": 86136000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11498000, "cash_and_equivalents": 40823000, "total_current_assets": 127137000, "total_current_liabilities": 76442000, "net_ppe": null, "total_assets": 149771000, "total_debt": 14684000, "total_equity": 45841000, "net_working_capital": 226831000, "book_value_per_share": 0.99235831, "retained_earnings": -516563000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.99235831, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 567812000, "cost_of_revenue": 525769000, "gross_profit": 42043000, "ebit": -37680000, "ebitda": -30169000, "pretax_income": -45943000, "tax_provision": 441000, "net_income": -46384000, "net_income_to_common": -46384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26543000, "total_current_assets": 131693000, "total_assets": 154771000, "short_term_debt": null, "long_term_debt": 14650000, "total_debt": 14650000, "total_liabilities": 116552000, "total_equity": 38219000, "shares_outstanding": 37224000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66810000, "capital_expenditure": 1079000, "free_cash_flow": 67889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310155, "ticker_id": 3019, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37680000", "ebitda": "-30169000", "netIncome": "-46384000", "grossProfit": "42043000", "depreciation": "None", "totalRevenue": "567812000", "costOfRevenue": "525769000", "interestIncome": "None", "incomeBeforeTax": "-45943000", "interestExpense": "8263000", "operatingIncome": "-33389000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "441000", "reportedCurrency": "USD", "netInterestIncome": "-13403000", "nonInterestIncome": "None", "operatingExpenses": "75432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7511000", "sellingGeneralAndAdministrative": "26192000", "netIncomeFromContinuingOperations": "-46384000" }, "balance": { "goodwill": "None", "inventory": "93793000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "154771000", "longTermDebt": "14650000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-506430000", "totalLiabilities": "116552000", "otherCurrentAssets": "3419000", "totalCurrentAssets": "131693000", "currentLongTermDebt": "78076000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23078000", "currentAccountsPayable": "1667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38219000", "capitalLeaseObligations": "1105000", "otherCurrentLiabilities": "87135000", "totalCurrentLiabilities": "88802000", "otherNonCurrentLiabilities": "13100000", "totalNonCurrentLiabilities": "27750000", "cashAndShortTermInvestments": "26543000", "commonStockSharesOutstanding": "37224000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "109405000", "operatingCashflow": "66810000", "capitalExpenditures": "1079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111206000", "cashflowFromInvestment": "-1060000", "stockBasedCompensation": "2828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567812000, "cost_of_revenue": 525769000, "gross_profit": 42043000, "research_and_development": 3405000, "selling_general_admin": 26192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37680000, "depreciation_amortisation": 7511000, "ebitda": -30169000, "interest_expense": 8263000, "interest_income": null, "other_non_operating": null, "pretax_income": -45943000, "tax_provision": 441000, "effective_tax_rate": null, "net_income": -46384000, "net_income_continuing_ops": -46384000, "net_income_to_common": -46384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26543000, "short_term_investments": null, "net_receivables": 7938000, "inventory": 93793000, "other_current_assets": null, "total_current_assets": 131693000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23078000, "total_assets": 154771000, "short_term_debt": null, "accounts_payable": 1667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88802000, "long_term_debt": 14650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27750000, "total_liabilities": 116552000, "total_debt": 14650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -506430000, "total_equity": 38219000, "shares_outstanding": 37224000, "operating_cash_flow": 66810000, "stock_based_compensation": 2828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111206000, "free_cash_flow": 67889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37680000", "ebitda": "-30169000", "netIncome": "-46384000", "grossProfit": "42043000", "depreciation": "None", "totalRevenue": "567812000", "costOfRevenue": "525769000", "interestIncome": "None", "incomeBeforeTax": "-45943000", "interestExpense": "8263000", "operatingIncome": "-33389000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "441000", "reportedCurrency": "USD", "netInterestIncome": "-13403000", "nonInterestIncome": "None", "operatingExpenses": "75432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7511000", "sellingGeneralAndAdministrative": "26192000", "netIncomeFromContinuingOperations": "-46384000" }, "balance": { "goodwill": "None", "inventory": "93793000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "154771000", "longTermDebt": "14650000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-506430000", "totalLiabilities": "116552000", "otherCurrentAssets": "3419000", "totalCurrentAssets": "131693000", "currentLongTermDebt": "78076000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23078000", "currentAccountsPayable": "1667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38219000", "capitalLeaseObligations": "1105000", "otherCurrentLiabilities": "87135000", "totalCurrentLiabilities": "88802000", "otherNonCurrentLiabilities": "13100000", "totalNonCurrentLiabilities": "27750000", "cashAndShortTermInvestments": "26543000", "commonStockSharesOutstanding": "37224000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "109405000", "operatingCashflow": "66810000", "capitalExpenditures": "1079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111206000", "cashflowFromInvestment": "-1060000", "stockBasedCompensation": "2828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 918819000, "cost_of_revenue": 846624000, "gross_profit": 72195000, "ebit": -43444000, "ebitda": -42833000, "pretax_income": -62128000, "tax_provision": 31000, "net_income": -62159000, "net_income_to_common": -62159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43018000, "total_current_assets": 294212000, "total_assets": 313053000, "short_term_debt": 238202000, "long_term_debt": null, "total_debt": 238202000, "total_liabilities": 265400000, "total_equity": 47653000, "shares_outstanding": 27410000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20833000, "capital_expenditure": 5408000, "free_cash_flow": 26241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310160, "ticker_id": 3019, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43444000", "ebitda": "-42833000", "netIncome": "-62159000", "grossProfit": "72195000", "depreciation": "None", "totalRevenue": "918819000", "costOfRevenue": "846624000", "interestIncome": "None", "incomeBeforeTax": "-62128000", "interestExpense": "18684000", "operatingIncome": "-46041000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-18684000", "nonInterestIncome": "None", "operatingExpenses": "118236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "40621000", "netIncomeFromContinuingOperations": "-62159000" }, "balance": { "goodwill": "None", "inventory": "214174000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "313053000", "longTermDebt": "None", "shortTermDebt": "238202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-460046000", "totalLiabilities": "265400000", "otherCurrentAssets": "33172000", "totalCurrentAssets": "294212000", "currentLongTermDebt": "237239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18841000", "currentAccountsPayable": "1922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252406000", "totalShareholderEquity": "47653000", "capitalLeaseObligations": "963000", "otherCurrentLiabilities": "10841000", "totalCurrentLiabilities": "250965000", "otherNonCurrentLiabilities": "14204000", "totalNonCurrentLiabilities": "14435000", "cashAndShortTermInvestments": "43018000", "commonStockSharesOutstanding": "27410000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "57854000", "operatingCashflow": "20833000", "capitalExpenditures": "5408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21815000", "cashflowFromInvestment": "-5326000", "stockBasedCompensation": "8080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 918819000, "cost_of_revenue": 846624000, "gross_profit": 72195000, "research_and_development": 4524000, "selling_general_admin": 40621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43444000, "depreciation_amortisation": 611000, "ebitda": -42833000, "interest_expense": 18684000, "interest_income": null, "other_non_operating": null, "pretax_income": -62128000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -62159000, "net_income_continuing_ops": -62159000, "net_income_to_common": -62159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43018000, "short_term_investments": null, "net_receivables": 3848000, "inventory": 214174000, "other_current_assets": null, "total_current_assets": 294212000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18841000, "total_assets": 313053000, "short_term_debt": 238202000, "accounts_payable": 1922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14435000, "total_liabilities": 265400000, "total_debt": 238202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460046000, "total_equity": 47653000, "shares_outstanding": 27410000, "operating_cash_flow": 20833000, "stock_based_compensation": 8080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21815000, "free_cash_flow": 26241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43444000", "ebitda": "-42833000", "netIncome": "-62159000", "grossProfit": "72195000", "depreciation": "None", "totalRevenue": "918819000", "costOfRevenue": "846624000", "interestIncome": "None", "incomeBeforeTax": "-62128000", "interestExpense": "18684000", "operatingIncome": "-46041000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-18684000", "nonInterestIncome": "None", "operatingExpenses": "118236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "40621000", "netIncomeFromContinuingOperations": "-62159000" }, "balance": { "goodwill": "None", "inventory": "214174000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "313053000", "longTermDebt": "None", "shortTermDebt": "238202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-460046000", "totalLiabilities": "265400000", "otherCurrentAssets": "33172000", "totalCurrentAssets": "294212000", "currentLongTermDebt": "237239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18841000", "currentAccountsPayable": "1922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252406000", "totalShareholderEquity": "47653000", "capitalLeaseObligations": "963000", "otherCurrentLiabilities": "10841000", "totalCurrentLiabilities": "250965000", "otherNonCurrentLiabilities": "14204000", "totalNonCurrentLiabilities": "14435000", "cashAndShortTermInvestments": "43018000", "commonStockSharesOutstanding": "27410000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "57854000", "operatingCashflow": "20833000", "capitalExpenditures": "5408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21815000", "cashflowFromInvestment": "-5326000", "stockBasedCompensation": "8080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 1314412000, "cost_of_revenue": 1244231000, "gross_profit": 70181000, "ebit": -98196000, "ebitda": -97468000, "pretax_income": -117055000, "tax_provision": 163000, "net_income": -117218000, "net_income_to_common": -117218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75967000, "total_current_assets": 371605000, "total_assets": 379694000, "short_term_debt": 259495000, "long_term_debt": null, "total_debt": 259495000, "total_liabilities": 277918000, "total_equity": 101776000, "shares_outstanding": 26385000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 261632000, "capital_expenditure": 127000, "free_cash_flow": 261759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310165, "ticker_id": 3019, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98196000", "ebitda": "-97468000", "netIncome": "-117218000", "grossProfit": "70181000", "depreciation": "None", "totalRevenue": "1314412000", "costOfRevenue": "1244231000", "interestIncome": "None", "incomeBeforeTax": "-117055000", "interestExpense": "18859000", "operatingIncome": "-104413000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "-28840000", "nonInterestIncome": "None", "operatingExpenses": "174594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1244231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "728000", "sellingGeneralAndAdministrative": "50091000", "netIncomeFromContinuingOperations": "-222914000" }, "balance": { "goodwill": "None", "inventory": "276500000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "379694000", "longTermDebt": "None", "shortTermDebt": "259495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397887000", "totalLiabilities": "277918000", "otherCurrentAssets": "9203000", "totalCurrentAssets": "371605000", "currentLongTermDebt": "257224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8089000", "currentAccountsPayable": "4946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259495000", "totalShareholderEquity": "101776000", "capitalLeaseObligations": "2271000", "otherCurrentLiabilities": "11588000", "totalCurrentLiabilities": "276029000", "otherNonCurrentLiabilities": "1418000", "totalNonCurrentLiabilities": "1889000", "cashAndShortTermInvestments": "75967000", "commonStockSharesOutstanding": "26385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "379260000", "operatingCashflow": "261632000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323982000", "cashflowFromInvestment": "1985000", "stockBasedCompensation": "7915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1314412000, "cost_of_revenue": 1244231000, "gross_profit": 70181000, "research_and_development": 7945000, "selling_general_admin": 50091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98196000, "depreciation_amortisation": 728000, "ebitda": -97468000, "interest_expense": 18859000, "interest_income": null, "other_non_operating": null, "pretax_income": -117055000, "tax_provision": 163000, "effective_tax_rate": null, "net_income": -117218000, "net_income_continuing_ops": -222914000, "net_income_to_common": -117218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75967000, "short_term_investments": null, "net_receivables": 9935000, "inventory": 276500000, "other_current_assets": null, "total_current_assets": 371605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8089000, "total_assets": 379694000, "short_term_debt": 259495000, "accounts_payable": 4946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1889000, "total_liabilities": 277918000, "total_debt": 259495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397887000, "total_equity": 101776000, "shares_outstanding": 26385000, "operating_cash_flow": 261632000, "stock_based_compensation": 7915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -323982000, "free_cash_flow": 261759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98196000", "ebitda": "-97468000", "netIncome": "-117218000", "grossProfit": "70181000", "depreciation": "None", "totalRevenue": "1314412000", "costOfRevenue": "1244231000", "interestIncome": "None", "incomeBeforeTax": "-117055000", "interestExpense": "18859000", "operatingIncome": "-104413000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "-28840000", "nonInterestIncome": "None", "operatingExpenses": "174594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1244231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "728000", "sellingGeneralAndAdministrative": "50091000", "netIncomeFromContinuingOperations": "-222914000" }, "balance": { "goodwill": "None", "inventory": "276500000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "379694000", "longTermDebt": "None", "shortTermDebt": "259495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397887000", "totalLiabilities": "277918000", "otherCurrentAssets": "9203000", "totalCurrentAssets": "371605000", "currentLongTermDebt": "257224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8089000", "currentAccountsPayable": "4946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259495000", "totalShareholderEquity": "101776000", "capitalLeaseObligations": "2271000", "otherCurrentLiabilities": "11588000", "totalCurrentLiabilities": "276029000", "otherNonCurrentLiabilities": "1418000", "totalNonCurrentLiabilities": "1889000", "cashAndShortTermInvestments": "75967000", "commonStockSharesOutstanding": "26385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "379260000", "operatingCashflow": "261632000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323982000", "cashflowFromInvestment": "1985000", "stockBasedCompensation": "7915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 3952314000, "cost_of_revenue": 3769892000, "gross_profit": 182422000, "ebit": -102263000, "ebitda": -101241000, "pretax_income": -148254000, "tax_provision": 359000, "net_income": -148613000, "net_income_to_common": -148613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97241000, "total_current_assets": 814179000, "total_assets": 825069000, "short_term_debt": 668329000, "long_term_debt": null, "total_debt": 668329000, "total_liabilities": 703192000, "total_equity": 121877000, "shares_outstanding": 16343200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305402000, "capital_expenditure": 1070000, "free_cash_flow": 306472000, "dividends_paid": 285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310170, "ticker_id": 3019, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102263000", "ebitda": "-101241000", "netIncome": "-148613000", "grossProfit": "182422000", "depreciation": "None", "totalRevenue": "3952314000", "costOfRevenue": "3769892000", "interestIncome": "None", "incomeBeforeTax": "-148254000", "interestExpense": "45991000", "operatingIncome": "-127317000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "359000", "reportedCurrency": "USD", "netInterestIncome": "-45991000", "nonInterestIncome": "None", "operatingExpenses": "309739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3769892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022000", "sellingGeneralAndAdministrative": "58718000", "netIncomeFromContinuingOperations": "-148613000" }, "balance": { "goodwill": "None", "inventory": "664697000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "825069000", "longTermDebt": "None", "shortTermDebt": "668329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280669000", "totalLiabilities": "703192000", "otherCurrentAssets": "49891000", "totalCurrentAssets": "814179000", "currentLongTermDebt": "666065000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10890000", "currentAccountsPayable": "4647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10663000", "shortLongTermDebtTotal": "668329000", "totalShareholderEquity": "121877000", "capitalLeaseObligations": "2264000", "otherCurrentLiabilities": "25988000", "totalCurrentLiabilities": "698964000", "otherNonCurrentLiabilities": "3689000", "totalNonCurrentLiabilities": "4228000", "cashAndShortTermInvestments": "97241000", "commonStockSharesOutstanding": "16343200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148613000", "profitLoss": "None", "dividendPayout": "285000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "374064000", "operatingCashflow": "305402000", "capitalExpenditures": "1070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-358466000", "cashflowFromInvestment": "-1070000", "stockBasedCompensation": "8307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3952314000, "cost_of_revenue": 3769892000, "gross_profit": 182422000, "research_and_development": 12090000, "selling_general_admin": 58718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102263000, "depreciation_amortisation": 1022000, "ebitda": -101241000, "interest_expense": 45991000, "interest_income": null, "other_non_operating": null, "pretax_income": -148254000, "tax_provision": 359000, "effective_tax_rate": null, "net_income": -148613000, "net_income_continuing_ops": -148613000, "net_income_to_common": -148613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97241000, "short_term_investments": null, "net_receivables": 2350000, "inventory": 664697000, "other_current_assets": null, "total_current_assets": 814179000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10890000, "total_assets": 825069000, "short_term_debt": 668329000, "accounts_payable": 4647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 698964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4228000, "total_liabilities": 703192000, "total_debt": 668329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280669000, "total_equity": 121877000, "shares_outstanding": 16343200, "operating_cash_flow": 305402000, "stock_based_compensation": 8307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1070000, "dividends_paid": 285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -358466000, "free_cash_flow": 306472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102263000", "ebitda": "-101241000", "netIncome": "-148613000", "grossProfit": "182422000", "depreciation": "None", "totalRevenue": "3952314000", "costOfRevenue": "3769892000", "interestIncome": "None", "incomeBeforeTax": "-148254000", "interestExpense": "45991000", "operatingIncome": "-127317000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "359000", "reportedCurrency": "USD", "netInterestIncome": "-45991000", "nonInterestIncome": "None", "operatingExpenses": "309739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3769892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022000", "sellingGeneralAndAdministrative": "58718000", "netIncomeFromContinuingOperations": "-148613000" }, "balance": { "goodwill": "None", "inventory": "664697000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "825069000", "longTermDebt": "None", "shortTermDebt": "668329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280669000", "totalLiabilities": "703192000", "otherCurrentAssets": "49891000", "totalCurrentAssets": "814179000", "currentLongTermDebt": "666065000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10890000", "currentAccountsPayable": "4647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10663000", "shortLongTermDebtTotal": "668329000", "totalShareholderEquity": "121877000", "capitalLeaseObligations": "2264000", "otherCurrentLiabilities": "25988000", "totalCurrentLiabilities": "698964000", "otherNonCurrentLiabilities": "3689000", "totalNonCurrentLiabilities": "4228000", "cashAndShortTermInvestments": "97241000", "commonStockSharesOutstanding": "16343200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148613000", "profitLoss": "None", "dividendPayout": "285000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "374064000", "operatingCashflow": "305402000", "capitalExpenditures": "1070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-358466000", "cashflowFromInvestment": "-1070000", "stockBasedCompensation": "8307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 2070446000, "cost_of_revenue": 1862631000, "gross_profit": 207815000, "ebit": 22478000, "ebitda": 23001000, "pretax_income": 6630000, "tax_provision": 170000, "net_income": 6460000, "net_income_to_common": 6460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169817000, "total_current_assets": 1342977000, "total_assets": 1353082000, "short_term_debt": 1027541000, "long_term_debt": null, "total_debt": 1027541000, "total_liabilities": 1095513000, "total_equity": 257569000, "shares_outstanding": 9548000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -921920000, "capital_expenditure": 13687000, "free_cash_flow": -908233000, "dividends_paid": 51249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310175, "ticker_id": 3019, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22478000", "ebitda": "23001000", "netIncome": "6460000", "grossProfit": "207815000", "depreciation": "None", "totalRevenue": "2070446000", "costOfRevenue": "1862631000", "interestIncome": "None", "incomeBeforeTax": "6630000", "interestExpense": "15848000", "operatingIncome": "19766000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "170000", "reportedCurrency": "USD", "netInterestIncome": "-15848000", "nonInterestIncome": "None", "operatingExpenses": "188049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1862631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "30317000", "netIncomeFromContinuingOperations": "6460000" }, "balance": { "goodwill": "None", "inventory": "1132571000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "1353082000", "longTermDebt": "None", "shortTermDebt": "1027541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132056000", "totalLiabilities": "1095513000", "otherCurrentAssets": "34424000", "totalCurrentAssets": "1342977000", "currentLongTermDebt": "1026196000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10105000", "currentAccountsPayable": "6399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5146000", "shortLongTermDebtTotal": "1027541000", "totalShareholderEquity": "257569000", "capitalLeaseObligations": "1345000", "otherCurrentLiabilities": "33682000", "totalCurrentLiabilities": "1067622000", "otherNonCurrentLiabilities": "3830000", "totalNonCurrentLiabilities": "27891000", "cashAndShortTermInvestments": "169817000", "commonStockSharesOutstanding": "9548000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6460000", "profitLoss": "None", "dividendPayout": "51249000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-949591000", "operatingCashflow": "-921920000", "capitalExpenditures": "13687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077266000", "cashflowFromInvestment": "-11655000", "stockBasedCompensation": "3079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2070446000, "cost_of_revenue": 1862631000, "gross_profit": 207815000, "research_and_development": 10860000, "selling_general_admin": 30317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22478000, "depreciation_amortisation": 523000, "ebitda": 23001000, "interest_expense": 15848000, "interest_income": null, "other_non_operating": null, "pretax_income": 6630000, "tax_provision": 170000, "effective_tax_rate": null, "net_income": 6460000, "net_income_continuing_ops": 6460000, "net_income_to_common": 6460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169817000, "short_term_investments": null, "net_receivables": 6165000, "inventory": 1132571000, "other_current_assets": null, "total_current_assets": 1342977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10105000, "total_assets": 1353082000, "short_term_debt": 1027541000, "accounts_payable": 6399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1067622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27891000, "total_liabilities": 1095513000, "total_debt": 1027541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132056000, "total_equity": 257569000, "shares_outstanding": 9548000, "operating_cash_flow": -921920000, "stock_based_compensation": 3079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11655000, "dividends_paid": 51249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1077266000, "free_cash_flow": -908233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22478000", "ebitda": "23001000", "netIncome": "6460000", "grossProfit": "207815000", "depreciation": "None", "totalRevenue": "2070446000", "costOfRevenue": "1862631000", "interestIncome": "None", "incomeBeforeTax": "6630000", "interestExpense": "15848000", "operatingIncome": "19766000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "170000", "reportedCurrency": "USD", "netInterestIncome": "-15848000", "nonInterestIncome": "None", "operatingExpenses": "188049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1862631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "30317000", "netIncomeFromContinuingOperations": "6460000" }, "balance": { "goodwill": "None", "inventory": "1132571000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "1353082000", "longTermDebt": "None", "shortTermDebt": "1027541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132056000", "totalLiabilities": "1095513000", "otherCurrentAssets": "34424000", "totalCurrentAssets": "1342977000", "currentLongTermDebt": "1026196000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10105000", "currentAccountsPayable": "6399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5146000", "shortLongTermDebtTotal": "1027541000", "totalShareholderEquity": "257569000", "capitalLeaseObligations": "1345000", "otherCurrentLiabilities": "33682000", "totalCurrentLiabilities": "1067622000", "otherNonCurrentLiabilities": "3830000", "totalNonCurrentLiabilities": "27891000", "cashAndShortTermInvestments": "169817000", "commonStockSharesOutstanding": "9548000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6460000", "profitLoss": "None", "dividendPayout": "51249000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-949591000", "operatingCashflow": "-921920000", "capitalExpenditures": "13687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077266000", "cashflowFromInvestment": "-11655000", "stockBasedCompensation": "3079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 1064257000, "cost_of_revenue": 976478000, "gross_profit": 87779000, "ebit": -12924000, "ebitda": -12490000, "pretax_income": -22955000, "tax_provision": 163000, "net_income": -23118000, "net_income_to_common": -23118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43938000, "total_current_assets": 227290000, "total_assets": 235873000, "short_term_debt": 176968000, "long_term_debt": 4710000, "total_debt": 181678000, "total_liabilities": 379131000, "total_equity": -143258000, "shares_outstanding": 3857666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154864000, "capital_expenditure": 2858000, "free_cash_flow": 157722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310180, "ticker_id": 3019, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12924000", "ebitda": "-12490000", "netIncome": "-23118000", "grossProfit": "87779000", "depreciation": "None", "totalRevenue": "1064257000", "costOfRevenue": "976478000", "interestIncome": "None", "incomeBeforeTax": "-22955000", "interestExpense": "10031000", "operatingIncome": "-13758000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "-10031000", "nonInterestIncome": "None", "operatingExpenses": "101537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000", "sellingGeneralAndAdministrative": "17481000", "netIncomeFromContinuingOperations": "-23118000" }, "balance": { "goodwill": "None", "inventory": "171359000", "commonStock": "384557335", "currentDebt": "None", "investments": "None", "totalAssets": "235873000", "longTermDebt": "4710000", "shortTermDebt": "176968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138516000", "totalLiabilities": "379131000", "otherCurrentAssets": "9684000", "totalCurrentAssets": "227290000", "currentLongTermDebt": "176968000", "longTermInvestments": "None", "shortTermInvestments": "402578522", "currentNetReceivables": "2309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8583000", "currentAccountsPayable": "2149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8231000", "shortLongTermDebtTotal": "181678000", "totalShareholderEquity": "-143258000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11181000", "totalCurrentLiabilities": "190298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188833000", "cashAndShortTermInvestments": "43938000", "commonStockSharesOutstanding": "3857666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "169079000", "operatingCashflow": "154864000", "capitalExpenditures": "2858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131147000", "cashflowFromInvestment": "-2858000", "stockBasedCompensation": "1363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1064257000, "cost_of_revenue": 976478000, "gross_profit": 87779000, "research_and_development": 7270000, "selling_general_admin": 17481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12924000, "depreciation_amortisation": 434000, "ebitda": -12490000, "interest_expense": 10031000, "interest_income": null, "other_non_operating": null, "pretax_income": -22955000, "tax_provision": 163000, "effective_tax_rate": null, "net_income": -23118000, "net_income_continuing_ops": -23118000, "net_income_to_common": -23118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43938000, "short_term_investments": 402578522, "net_receivables": 2309000, "inventory": 171359000, "other_current_assets": null, "total_current_assets": 227290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8583000, "total_assets": 235873000, "short_term_debt": 176968000, "accounts_payable": 2149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190298000, "long_term_debt": 4710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188833000, "total_liabilities": 379131000, "total_debt": 181678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138516000, "total_equity": -143258000, "shares_outstanding": 3857666, "operating_cash_flow": 154864000, "stock_based_compensation": 1363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131147000, "free_cash_flow": 157722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12924000", "ebitda": "-12490000", "netIncome": "-23118000", "grossProfit": "87779000", "depreciation": "None", "totalRevenue": "1064257000", "costOfRevenue": "976478000", "interestIncome": "None", "incomeBeforeTax": "-22955000", "interestExpense": "10031000", "operatingIncome": "-13758000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "-10031000", "nonInterestIncome": "None", "operatingExpenses": "101537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000", "sellingGeneralAndAdministrative": "17481000", "netIncomeFromContinuingOperations": "-23118000" }, "balance": { "goodwill": "None", "inventory": "171359000", "commonStock": "384557335", "currentDebt": "None", "investments": "None", "totalAssets": "235873000", "longTermDebt": "4710000", "shortTermDebt": "176968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138516000", "totalLiabilities": "379131000", "otherCurrentAssets": "9684000", "totalCurrentAssets": "227290000", "currentLongTermDebt": "176968000", "longTermInvestments": "None", "shortTermInvestments": "402578522", "currentNetReceivables": "2309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8583000", "currentAccountsPayable": "2149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8231000", "shortLongTermDebtTotal": "181678000", "totalShareholderEquity": "-143258000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11181000", "totalCurrentLiabilities": "190298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188833000", "cashAndShortTermInvestments": "43938000", "commonStockSharesOutstanding": "3857666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "169079000", "operatingCashflow": "154864000", "capitalExpenditures": "2858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131147000", "cashflowFromInvestment": "-2858000", "stockBasedCompensation": "1363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 1075882000, "cost_of_revenue": 1001495000, "gross_profit": 74387000, "ebit": -33400000, "ebitda": -33023000, "pretax_income": -51698000, "tax_provision": 254000, "net_income": -51952000, "net_income_to_common": -51952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22856000, "total_current_assets": 379585000, "total_assets": 385891000, "short_term_debt": 342386000, "long_term_debt": null, "total_debt": 342386000, "total_liabilities": 353094000, "total_equity": 32797000, "shares_outstanding": 3354166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108974000, "capital_expenditure": 1039000, "free_cash_flow": -107935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310184, "ticker_id": 3019, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33400000", "ebitda": "-33023000", "netIncome": "-51952000", "grossProfit": "74387000", "depreciation": "None", "totalRevenue": "1075882000", "costOfRevenue": "1001495000", "interestIncome": "None", "incomeBeforeTax": "-51698000", "interestExpense": "18298000", "operatingIncome": "-33400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "-18298000", "nonInterestIncome": "None", "operatingExpenses": "107787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "15111000", "netIncomeFromContinuingOperations": "-51952000" }, "balance": { "goodwill": "None", "inventory": "343608000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "385891000", "longTermDebt": "None", "shortTermDebt": "342386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115398000", "totalLiabilities": "353094000", "otherCurrentAssets": "9875000", "totalCurrentAssets": "379585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6306000", "currentAccountsPayable": "1308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5808000", "shortLongTermDebtTotal": "342386000", "totalShareholderEquity": "32797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9400000", "totalCurrentLiabilities": "353094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "22856000", "commonStockSharesOutstanding": "3354166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-60731000", "operatingCashflow": "-108974000", "capitalExpenditures": "1039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122503000", "cashflowFromInvestment": "-979000", "stockBasedCompensation": "1268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1075882000, "cost_of_revenue": 1001495000, "gross_profit": 74387000, "research_and_development": 7450000, "selling_general_admin": 15111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33400000, "depreciation_amortisation": 377000, "ebitda": -33023000, "interest_expense": 18298000, "interest_income": null, "other_non_operating": null, "pretax_income": -51698000, "tax_provision": 254000, "effective_tax_rate": null, "net_income": -51952000, "net_income_continuing_ops": -51952000, "net_income_to_common": -51952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22856000, "short_term_investments": null, "net_receivables": 3246000, "inventory": 343608000, "other_current_assets": null, "total_current_assets": 379585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6306000, "total_assets": 385891000, "short_term_debt": 342386000, "accounts_payable": 1308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353094000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 353094000, "total_debt": 342386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115398000, "total_equity": 32797000, "shares_outstanding": 3354166, "operating_cash_flow": -108974000, "stock_based_compensation": 1268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122503000, "free_cash_flow": -107935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33400000", "ebitda": "-33023000", "netIncome": "-51952000", "grossProfit": "74387000", "depreciation": "None", "totalRevenue": "1075882000", "costOfRevenue": "1001495000", "interestIncome": "None", "incomeBeforeTax": "-51698000", "interestExpense": "18298000", "operatingIncome": "-33400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "-18298000", "nonInterestIncome": "None", "operatingExpenses": "107787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "15111000", "netIncomeFromContinuingOperations": "-51952000" }, "balance": { "goodwill": "None", "inventory": "343608000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "385891000", "longTermDebt": "None", "shortTermDebt": "342386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115398000", "totalLiabilities": "353094000", "otherCurrentAssets": "9875000", "totalCurrentAssets": "379585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6306000", "currentAccountsPayable": "1308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5808000", "shortLongTermDebtTotal": "342386000", "totalShareholderEquity": "32797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9400000", "totalCurrentLiabilities": "353094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "22856000", "commonStockSharesOutstanding": "3354166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-60731000", "operatingCashflow": "-108974000", "capitalExpenditures": "1039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122503000", "cashflowFromInvestment": "-979000", "stockBasedCompensation": "1268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 855961000, "cost_of_revenue": 790100000, "gross_profit": 65861000, "ebit": -14102000, "ebitda": -13910000, "pretax_income": -32431000, "tax_provision": 506000, "net_income": -32937000, "net_income_to_common": -32937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 550276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78687000, "capital_expenditure": 2261000, "free_cash_flow": -76426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310185, "ticker_id": 3019, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14102000", "ebitda": "-13910000", "netIncome": "-32937000", "grossProfit": "65861000", "depreciation": "None", "totalRevenue": "855961000", "costOfRevenue": "790100000", "interestIncome": "None", "incomeBeforeTax": "-32431000", "interestExpense": "0", "operatingIncome": "-14102000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "506000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "790100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "11550000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "550276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-52992000", "operatingCashflow": "-78687000", "capitalExpenditures": "2261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88764000", "cashflowFromInvestment": "-2027000", "stockBasedCompensation": "893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 855961000, "cost_of_revenue": 790100000, "gross_profit": 65861000, "research_and_development": 3718000, "selling_general_admin": 11550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14102000, "depreciation_amortisation": 192000, "ebitda": -13910000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -32431000, "tax_provision": 506000, "effective_tax_rate": null, "net_income": -32937000, "net_income_continuing_ops": null, "net_income_to_common": -32937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 550276, "operating_cash_flow": -78687000, "stock_based_compensation": 893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88764000, "free_cash_flow": -76426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14102000", "ebitda": "-13910000", "netIncome": "-32937000", "grossProfit": "65861000", "depreciation": "None", "totalRevenue": "855961000", "costOfRevenue": "790100000", "interestIncome": "None", "incomeBeforeTax": "-32431000", "interestExpense": "0", "operatingIncome": "-14102000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "506000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "790100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "11550000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "550276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-52992000", "operatingCashflow": "-78687000", "capitalExpenditures": "2261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88764000", "cashflowFromInvestment": "-2027000", "stockBasedCompensation": "893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 80075000, "cost_of_revenue": 74518000, "gross_profit": 5557000, "ebit": -8500000, "ebitda": -8213000, "pretax_income": -10117000, "tax_provision": 16000, "net_income": -10133000, "net_income_to_common": -10133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40823000, "total_current_assets": 127137000, "total_assets": 149771000, "short_term_debt": null, "long_term_debt": 14684000, "total_debt": 14684000, "total_liabilities": 103930000, "total_equity": 45841000, "shares_outstanding": 46194000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9046000, "capital_expenditure": 19000, "free_cash_flow": 9065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310153, "ticker_id": 3019, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8500000", "ebitda": "-8213000", "netIncome": "-10133000", "grossProfit": "5557000", "depreciation": "None", "totalRevenue": "80075000", "costOfRevenue": "74518000", "interestIncome": "None", "incomeBeforeTax": "-10117000", "interestExpense": "1617000", "operatingIncome": "-9030000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-1617000", "nonInterestIncome": "None", "operatingExpenses": "14587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "6127000", "netIncomeFromContinuingOperations": "-10133000" }, "balance": { "goodwill": "None", "inventory": "74672000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "149771000", "longTermDebt": "14684000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-516563000", "totalLiabilities": "103930000", "otherCurrentAssets": "3423000", "totalCurrentAssets": "127137000", "currentLongTermDebt": "65749000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22634000", "currentAccountsPayable": "2122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45841000", "capitalLeaseObligations": "1138000", "otherCurrentLiabilities": "74320000", "totalCurrentLiabilities": "76442000", "otherNonCurrentLiabilities": "12804000", "totalNonCurrentLiabilities": "27488000", "cashAndShortTermInvestments": "40823000", "commonStockSharesOutstanding": "46194000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "18707000", "operatingCashflow": "9046000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4419000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80075000, "cost_of_revenue": 74518000, "gross_profit": 5557000, "research_and_development": 886000, "selling_general_admin": 6127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8500000, "depreciation_amortisation": 287000, "ebitda": -8213000, "interest_expense": 1617000, "interest_income": null, "other_non_operating": null, "pretax_income": -10117000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -10133000, "net_income_continuing_ops": -10133000, "net_income_to_common": -10133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40823000, "short_term_investments": null, "net_receivables": 8219000, "inventory": 74672000, "other_current_assets": null, "total_current_assets": 127137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22634000, "total_assets": 149771000, "short_term_debt": null, "accounts_payable": 2122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76442000, "long_term_debt": 14684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27488000, "total_liabilities": 103930000, "total_debt": 14684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -516563000, "total_equity": 45841000, "shares_outstanding": 46194000, "operating_cash_flow": 9046000, "stock_based_compensation": 942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4419000, "free_cash_flow": 9065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8500000", "ebitda": "-8213000", "netIncome": "-10133000", "grossProfit": "5557000", "depreciation": "None", "totalRevenue": "80075000", "costOfRevenue": "74518000", "interestIncome": "None", "incomeBeforeTax": "-10117000", "interestExpense": "1617000", "operatingIncome": "-9030000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-1617000", "nonInterestIncome": "None", "operatingExpenses": "14587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "6127000", "netIncomeFromContinuingOperations": "-10133000" }, "balance": { "goodwill": "None", "inventory": "74672000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "149771000", "longTermDebt": "14684000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-516563000", "totalLiabilities": "103930000", "otherCurrentAssets": "3423000", "totalCurrentAssets": "127137000", "currentLongTermDebt": "65749000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22634000", "currentAccountsPayable": "2122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45841000", "capitalLeaseObligations": "1138000", "otherCurrentLiabilities": "74320000", "totalCurrentLiabilities": "76442000", "otherNonCurrentLiabilities": "12804000", "totalNonCurrentLiabilities": "27488000", "cashAndShortTermInvestments": "40823000", "commonStockSharesOutstanding": "46194000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "18707000", "operatingCashflow": "9046000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4419000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 114118000, "cost_of_revenue": 106107000, "gross_profit": 8011000, "ebit": -6256000, "ebitda": -5989000, "pretax_income": -8826000, "tax_provision": -6000, "net_income": -8820000, "net_income_to_common": -8820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26543000, "total_current_assets": 131693000, "total_assets": 154771000, "short_term_debt": null, "long_term_debt": 14650000, "total_debt": 14650000, "total_liabilities": 116552000, "total_equity": 38219000, "shares_outstanding": 37224000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50503000, "capital_expenditure": 0, "free_cash_flow": 50503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310154, "ticker_id": 3019, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6256000", "ebitda": "-5989000", "netIncome": "-8820000", "grossProfit": "8011000", "depreciation": "None", "totalRevenue": "114118000", "costOfRevenue": "106107000", "interestIncome": "None", "incomeBeforeTax": "-8826000", "interestExpense": "2570000", "operatingIncome": "-7329000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-2570000", "nonInterestIncome": "None", "operatingExpenses": "15340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "6051000", "netIncomeFromContinuingOperations": "-8820000" }, "balance": { "goodwill": "None", "inventory": "93793000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "154771000", "longTermDebt": "14650000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-506430000", "totalLiabilities": "116552000", "otherCurrentAssets": "3419000", "totalCurrentAssets": "131693000", "currentLongTermDebt": "78076000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23078000", "currentAccountsPayable": "1667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38219000", "capitalLeaseObligations": "1105000", "otherCurrentLiabilities": "87135000", "totalCurrentLiabilities": "88802000", "otherNonCurrentLiabilities": "13100000", "totalNonCurrentLiabilities": "27750000", "cashAndShortTermInvestments": "26543000", "commonStockSharesOutstanding": "37224000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "62399000", "operatingCashflow": "50503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55977000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114118000, "cost_of_revenue": 106107000, "gross_profit": 8011000, "research_and_development": 611000, "selling_general_admin": 6051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6256000, "depreciation_amortisation": 267000, "ebitda": -5989000, "interest_expense": 2570000, "interest_income": null, "other_non_operating": null, "pretax_income": -8826000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -8820000, "net_income_continuing_ops": -8820000, "net_income_to_common": -8820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26543000, "short_term_investments": null, "net_receivables": 7938000, "inventory": 93793000, "other_current_assets": null, "total_current_assets": 131693000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23078000, "total_assets": 154771000, "short_term_debt": null, "accounts_payable": 1667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88802000, "long_term_debt": 14650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27750000, "total_liabilities": 116552000, "total_debt": 14650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -506430000, "total_equity": 38219000, "shares_outstanding": 37224000, "operating_cash_flow": 50503000, "stock_based_compensation": -1026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55977000, "free_cash_flow": 50503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6256000", "ebitda": "-5989000", "netIncome": "-8820000", "grossProfit": "8011000", "depreciation": "None", "totalRevenue": "114118000", "costOfRevenue": "106107000", "interestIncome": "None", "incomeBeforeTax": "-8826000", "interestExpense": "2570000", "operatingIncome": "-7329000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-2570000", "nonInterestIncome": "None", "operatingExpenses": "15340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "6051000", "netIncomeFromContinuingOperations": "-8820000" }, "balance": { "goodwill": "None", "inventory": "93793000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "154771000", "longTermDebt": "14650000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-506430000", "totalLiabilities": "116552000", "otherCurrentAssets": "3419000", "totalCurrentAssets": "131693000", "currentLongTermDebt": "78076000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23078000", "currentAccountsPayable": "1667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38219000", "capitalLeaseObligations": "1105000", "otherCurrentLiabilities": "87135000", "totalCurrentLiabilities": "88802000", "otherNonCurrentLiabilities": "13100000", "totalNonCurrentLiabilities": "27750000", "cashAndShortTermInvestments": "26543000", "commonStockSharesOutstanding": "37224000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "62399000", "operatingCashflow": "50503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55977000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 132681000, "cost_of_revenue": 123345000, "gross_profit": 9336000, "ebit": -7578000, "ebitda": -7325000, "pretax_income": -11224000, "tax_provision": 380000, "net_income": -11604000, "net_income_to_common": -11604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30959000, "total_current_assets": 205606000, "total_assets": 223461000, "short_term_debt": null, "long_term_debt": 14638000, "total_debt": 14638000, "total_liabilities": 183609000, "total_equity": 39852000, "shares_outstanding": 31281000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39953000, "capital_expenditure": 0, "free_cash_flow": 39953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310156, "ticker_id": 3019, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7578000", "ebitda": "-7325000", "netIncome": "-11604000", "grossProfit": "9336000", "depreciation": "None", "totalRevenue": "132681000", "costOfRevenue": "123345000", "interestIncome": "None", "incomeBeforeTax": "-11224000", "interestExpense": "3646000", "operatingIncome": "-6742000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "380000", "reportedCurrency": "USD", "netInterestIncome": "-3646000", "nonInterestIncome": "None", "operatingExpenses": "16078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "5149000", "netIncomeFromContinuingOperations": "-11604000" }, "balance": { "goodwill": "None", "inventory": "162367000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "223461000", "longTermDebt": "14638000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497610000", "totalLiabilities": "183609000", "otherCurrentAssets": "4892000", "totalCurrentAssets": "205606000", "currentLongTermDebt": "142163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17855000", "currentAccountsPayable": "1912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39852000", "capitalLeaseObligations": "1074000", "otherCurrentLiabilities": "153670000", "totalCurrentLiabilities": "155582000", "otherNonCurrentLiabilities": "13389000", "totalNonCurrentLiabilities": "28027000", "cashAndShortTermInvestments": "30959000", "commonStockSharesOutstanding": "31281000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "48364000", "operatingCashflow": "39953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33073999", "cashflowFromInvestment": "19000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132681000, "cost_of_revenue": 123345000, "gross_profit": 9336000, "research_and_development": 788000, "selling_general_admin": 5149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7578000, "depreciation_amortisation": 253000, "ebitda": -7325000, "interest_expense": 3646000, "interest_income": null, "other_non_operating": null, "pretax_income": -11224000, "tax_provision": 380000, "effective_tax_rate": null, "net_income": -11604000, "net_income_continuing_ops": -11604000, "net_income_to_common": -11604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30959000, "short_term_investments": null, "net_receivables": 7388000, "inventory": 162367000, "other_current_assets": null, "total_current_assets": 205606000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17855000, "total_assets": 223461000, "short_term_debt": null, "accounts_payable": 1912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155582000, "long_term_debt": 14638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28027000, "total_liabilities": 183609000, "total_debt": 14638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -497610000, "total_equity": 39852000, "shares_outstanding": 31281000, "operating_cash_flow": 39953000, "stock_based_compensation": 815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33073999, "free_cash_flow": 39953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7578000", "ebitda": "-7325000", "netIncome": "-11604000", "grossProfit": "9336000", "depreciation": "None", "totalRevenue": "132681000", "costOfRevenue": "123345000", "interestIncome": "None", "incomeBeforeTax": "-11224000", "interestExpense": "3646000", "operatingIncome": "-6742000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "380000", "reportedCurrency": "USD", "netInterestIncome": "-3646000", "nonInterestIncome": "None", "operatingExpenses": "16078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "5149000", "netIncomeFromContinuingOperations": "-11604000" }, "balance": { "goodwill": "None", "inventory": "162367000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "223461000", "longTermDebt": "14638000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497610000", "totalLiabilities": "183609000", "otherCurrentAssets": "4892000", "totalCurrentAssets": "205606000", "currentLongTermDebt": "142163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17855000", "currentAccountsPayable": "1912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39852000", "capitalLeaseObligations": "1074000", "otherCurrentLiabilities": "153670000", "totalCurrentLiabilities": "155582000", "otherNonCurrentLiabilities": "13389000", "totalNonCurrentLiabilities": "28027000", "cashAndShortTermInvestments": "30959000", "commonStockSharesOutstanding": "31281000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "48364000", "operatingCashflow": "39953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33073999", "cashflowFromInvestment": "19000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 160315000, "cost_of_revenue": 146126000, "gross_profit": 14189000, "ebit": -7208000, "ebitda": -6955000, "pretax_income": -10873000, "tax_provision": 30000, "net_income": -10903000, "net_income_to_common": -10903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22650000, "total_current_assets": 249597000, "total_assets": 267986000, "short_term_debt": 216959000, "long_term_debt": null, "total_debt": 216959000, "total_liabilities": 243451000, "total_equity": 24535000, "shares_outstanding": 27770000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13470000, "capital_expenditure": 85000, "free_cash_flow": -13385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310157, "ticker_id": 3019, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7208000", "ebitda": "-6955000", "netIncome": "-10903000", "grossProfit": "14189000", "depreciation": "None", "totalRevenue": "160315000", "costOfRevenue": "146126000", "interestIncome": "None", "incomeBeforeTax": "-10873000", "interestExpense": "3665000", "operatingIncome": "-7781000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-3665000", "nonInterestIncome": "None", "operatingExpenses": "21970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "7796000", "netIncomeFromContinuingOperations": "-10903000" }, "balance": { "goodwill": "None", "inventory": "212737000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "267986000", "longTermDebt": "None", "shortTermDebt": "216959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486006000", "totalLiabilities": "243451000", "otherCurrentAssets": "6667000", "totalCurrentAssets": "249597000", "currentLongTermDebt": "215899000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18389000", "currentAccountsPayable": "1297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216959000", "totalShareholderEquity": "24535000", "capitalLeaseObligations": "1060000", "otherCurrentLiabilities": "11362000", "totalCurrentLiabilities": "229618000", "otherNonCurrentLiabilities": "13674000", "totalNonCurrentLiabilities": "13833000", "cashAndShortTermInvestments": "22650000", "commonStockSharesOutstanding": "27770000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2942000", "operatingCashflow": "-13470000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4618000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "1257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160315000, "cost_of_revenue": 146126000, "gross_profit": 14189000, "research_and_development": 986000, "selling_general_admin": 7796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7208000, "depreciation_amortisation": 253000, "ebitda": -6955000, "interest_expense": 3665000, "interest_income": null, "other_non_operating": null, "pretax_income": -10873000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -10903000, "net_income_continuing_ops": -10903000, "net_income_to_common": -10903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22650000, "short_term_investments": null, "net_receivables": 7543000, "inventory": 212737000, "other_current_assets": null, "total_current_assets": 249597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18389000, "total_assets": 267986000, "short_term_debt": 216959000, "accounts_payable": 1297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13833000, "total_liabilities": 243451000, "total_debt": 216959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486006000, "total_equity": 24535000, "shares_outstanding": 27770000, "operating_cash_flow": -13470000, "stock_based_compensation": 1257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4618000, "free_cash_flow": -13385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7208000", "ebitda": "-6955000", "netIncome": "-10903000", "grossProfit": "14189000", "depreciation": "None", "totalRevenue": "160315000", "costOfRevenue": "146126000", "interestIncome": "None", "incomeBeforeTax": "-10873000", "interestExpense": "3665000", "operatingIncome": "-7781000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-3665000", "nonInterestIncome": "None", "operatingExpenses": "21970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "7796000", "netIncomeFromContinuingOperations": "-10903000" }, "balance": { "goodwill": "None", "inventory": "212737000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "267986000", "longTermDebt": "None", "shortTermDebt": "216959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486006000", "totalLiabilities": "243451000", "otherCurrentAssets": "6667000", "totalCurrentAssets": "249597000", "currentLongTermDebt": "215899000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18389000", "currentAccountsPayable": "1297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216959000", "totalShareholderEquity": "24535000", "capitalLeaseObligations": "1060000", "otherCurrentLiabilities": "11362000", "totalCurrentLiabilities": "229618000", "otherNonCurrentLiabilities": "13674000", "totalNonCurrentLiabilities": "13833000", "cashAndShortTermInvestments": "22650000", "commonStockSharesOutstanding": "27770000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2942000", "operatingCashflow": "-13470000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4618000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "1257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 160698000, "cost_of_revenue": 150191000, "gross_profit": 10507000, "ebit": -18542000, "ebitda": -11537000, "pretax_income": -15020000, "tax_provision": 37000, "net_income": -15057000, "net_income_to_common": -15057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30826000, "total_current_assets": 255480000, "total_assets": 274478000, "short_term_debt": 212329000, "long_term_debt": null, "total_debt": 212329000, "total_liabilities": 240260000, "total_equity": 34218000, "shares_outstanding": 27564000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10176000, "capital_expenditure": 994000, "free_cash_flow": -9182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310158, "ticker_id": 3019, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18542000", "ebitda": "-11537000", "netIncome": "-15057000", "grossProfit": "10507000", "depreciation": "None", "totalRevenue": "160698000", "costOfRevenue": "150191000", "interestIncome": "None", "incomeBeforeTax": "-15020000", "interestExpense": "3522000", "operatingIncome": "-11537000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-3522000", "nonInterestIncome": "None", "operatingExpenses": "22044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7005000", "sellingGeneralAndAdministrative": "7196000", "netIncomeFromContinuingOperations": "-15057000" }, "balance": { "goodwill": "None", "inventory": "210847000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "274478000", "longTermDebt": "None", "shortTermDebt": "212329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-475103000", "totalLiabilities": "240260000", "otherCurrentAssets": "7513000", "totalCurrentAssets": "255480000", "currentLongTermDebt": "210967000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18998000", "currentAccountsPayable": "2151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212329000", "totalShareholderEquity": "34218000", "capitalLeaseObligations": "1362000", "otherCurrentLiabilities": "11350000", "totalCurrentLiabilities": "225830000", "otherNonCurrentLiabilities": "13942000", "totalNonCurrentLiabilities": "14430000", "cashAndShortTermInvestments": "30826000", "commonStockSharesOutstanding": "27564000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1584000", "operatingCashflow": "-10176000", "capitalExpenditures": "994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26773000", "cashflowFromInvestment": "-994000", "stockBasedCompensation": "1782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160698000, "cost_of_revenue": 150191000, "gross_profit": 10507000, "research_and_development": 1020000, "selling_general_admin": 7196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18542000, "depreciation_amortisation": 7005000, "ebitda": -11537000, "interest_expense": 3522000, "interest_income": null, "other_non_operating": null, "pretax_income": -15020000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -15057000, "net_income_continuing_ops": -15057000, "net_income_to_common": -15057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30826000, "short_term_investments": null, "net_receivables": 6294000, "inventory": 210847000, "other_current_assets": null, "total_current_assets": 255480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18998000, "total_assets": 274478000, "short_term_debt": 212329000, "accounts_payable": 2151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14430000, "total_liabilities": 240260000, "total_debt": 212329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -475103000, "total_equity": 34218000, "shares_outstanding": 27564000, "operating_cash_flow": -10176000, "stock_based_compensation": 1782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26773000, "free_cash_flow": -9182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18542000", "ebitda": "-11537000", "netIncome": "-15057000", "grossProfit": "10507000", "depreciation": "None", "totalRevenue": "160698000", "costOfRevenue": "150191000", "interestIncome": "None", "incomeBeforeTax": "-15020000", "interestExpense": "3522000", "operatingIncome": "-11537000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-3522000", "nonInterestIncome": "None", "operatingExpenses": "22044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7005000", "sellingGeneralAndAdministrative": "7196000", "netIncomeFromContinuingOperations": "-15057000" }, "balance": { "goodwill": "None", "inventory": "210847000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "274478000", "longTermDebt": "None", "shortTermDebt": "212329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-475103000", "totalLiabilities": "240260000", "otherCurrentAssets": "7513000", "totalCurrentAssets": "255480000", "currentLongTermDebt": "210967000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18998000", "currentAccountsPayable": "2151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212329000", "totalShareholderEquity": "34218000", "capitalLeaseObligations": "1362000", "otherCurrentLiabilities": "11350000", "totalCurrentLiabilities": "225830000", "otherNonCurrentLiabilities": "13942000", "totalNonCurrentLiabilities": "14430000", "cashAndShortTermInvestments": "30826000", "commonStockSharesOutstanding": "27564000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1584000", "operatingCashflow": "-10176000", "capitalExpenditures": "994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26773000", "cashflowFromInvestment": "-994000", "stockBasedCompensation": "1782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 174272000, "cost_of_revenue": 163683000, "gross_profit": 10589000, "ebit": -13303000, "ebitda": -13156000, "pretax_income": -17387000, "tax_provision": -62000, "net_income": -17325000, "net_income_to_common": -17325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43018000, "total_current_assets": 294212000, "total_assets": 313053000, "short_term_debt": 238202000, "long_term_debt": null, "total_debt": 238202000, "total_liabilities": 265400000, "total_equity": 47653000, "shares_outstanding": 27410000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33237000, "capital_expenditure": 4163000, "free_cash_flow": 37400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310159, "ticker_id": 3019, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13303000", "ebitda": "-13156000", "netIncome": "-17325000", "grossProfit": "10589000", "depreciation": "None", "totalRevenue": "174272000", "costOfRevenue": "163683000", "interestIncome": "None", "incomeBeforeTax": "-17387000", "interestExpense": "4084000", "operatingIncome": "-13670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "-4084000", "nonInterestIncome": "None", "operatingExpenses": "24259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "9874000", "netIncomeFromContinuingOperations": "-17325000" }, "balance": { "goodwill": "None", "inventory": "214174000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "313053000", "longTermDebt": "None", "shortTermDebt": "238202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-460046000", "totalLiabilities": "265400000", "otherCurrentAssets": "33172000", "totalCurrentAssets": "294212000", "currentLongTermDebt": "237239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18841000", "currentAccountsPayable": "1922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238202000", "totalShareholderEquity": "47653000", "capitalLeaseObligations": "963000", "otherCurrentLiabilities": "10841000", "totalCurrentLiabilities": "250965000", "otherNonCurrentLiabilities": "14204000", "totalNonCurrentLiabilities": "14435000", "cashAndShortTermInvestments": "43018000", "commonStockSharesOutstanding": "27410000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39842000", "operatingCashflow": "33237000", "capitalExpenditures": "4163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13910000", "cashflowFromInvestment": "-4127000", "stockBasedCompensation": "249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174272000, "cost_of_revenue": 163683000, "gross_profit": 10589000, "research_and_development": 840000, "selling_general_admin": 9874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13303000, "depreciation_amortisation": 147000, "ebitda": -13156000, "interest_expense": 4084000, "interest_income": null, "other_non_operating": null, "pretax_income": -17387000, "tax_provision": -62000, "effective_tax_rate": null, "net_income": -17325000, "net_income_continuing_ops": -17325000, "net_income_to_common": -17325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43018000, "short_term_investments": null, "net_receivables": 3848000, "inventory": 214174000, "other_current_assets": null, "total_current_assets": 294212000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18841000, "total_assets": 313053000, "short_term_debt": 238202000, "accounts_payable": 1922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14435000, "total_liabilities": 265400000, "total_debt": 238202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460046000, "total_equity": 47653000, "shares_outstanding": 27410000, "operating_cash_flow": 33237000, "stock_based_compensation": 249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13910000, "free_cash_flow": 37400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13303000", "ebitda": "-13156000", "netIncome": "-17325000", "grossProfit": "10589000", "depreciation": "None", "totalRevenue": "174272000", "costOfRevenue": "163683000", "interestIncome": "None", "incomeBeforeTax": "-17387000", "interestExpense": "4084000", "operatingIncome": "-13670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "-4084000", "nonInterestIncome": "None", "operatingExpenses": "24259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "9874000", "netIncomeFromContinuingOperations": "-17325000" }, "balance": { "goodwill": "None", "inventory": "214174000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "313053000", "longTermDebt": "None", "shortTermDebt": "238202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-460046000", "totalLiabilities": "265400000", "otherCurrentAssets": "33172000", "totalCurrentAssets": "294212000", "currentLongTermDebt": "237239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18841000", "currentAccountsPayable": "1922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238202000", "totalShareholderEquity": "47653000", "capitalLeaseObligations": "963000", "otherCurrentLiabilities": "10841000", "totalCurrentLiabilities": "250965000", "otherNonCurrentLiabilities": "14204000", "totalNonCurrentLiabilities": "14435000", "cashAndShortTermInvestments": "43018000", "commonStockSharesOutstanding": "27410000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39842000", "operatingCashflow": "33237000", "capitalExpenditures": "4163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13910000", "cashflowFromInvestment": "-4127000", "stockBasedCompensation": "249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 208067000, "cost_of_revenue": 190927000, "gross_profit": 17140000, "ebit": -8399000, "ebitda": -8249000, "pretax_income": -13513000, "tax_provision": 24000, "net_income": -13537000, "net_income_to_common": -13537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48504000, "total_current_assets": 323040000, "total_assets": 338488000, "short_term_debt": 252261000, "long_term_debt": null, "total_debt": 252261000, "total_liabilities": 273775000, "total_equity": 64713000, "shares_outstanding": 27439000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39595000, "capital_expenditure": 883000, "free_cash_flow": 40478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310161, "ticker_id": 3019, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8399000", "ebitda": "-8249000", "netIncome": "-13537000", "grossProfit": "17140000", "depreciation": "None", "totalRevenue": "208067000", "costOfRevenue": "190927000", "interestIncome": "None", "incomeBeforeTax": "-13513000", "interestExpense": "5114000", "operatingIncome": "-8925000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-5114000", "nonInterestIncome": "None", "operatingExpenses": "26065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "8254000", "netIncomeFromContinuingOperations": "-13537000" }, "balance": { "goodwill": "None", "inventory": "256472000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "338488000", "longTermDebt": "None", "shortTermDebt": "252261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-442721000", "totalLiabilities": "273775000", "otherCurrentAssets": "12475000", "totalCurrentAssets": "323040000", "currentLongTermDebt": "250845000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15448000", "currentAccountsPayable": "2564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252261000", "totalShareholderEquity": "64713000", "capitalLeaseObligations": "1416000", "otherCurrentLiabilities": "8674000", "totalCurrentLiabilities": "263499000", "otherNonCurrentLiabilities": "10154000", "totalNonCurrentLiabilities": "10276000", "cashAndShortTermInvestments": "48504000", "commonStockSharesOutstanding": "27439000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "50430000", "operatingCashflow": "39595000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53286000", "cashflowFromInvestment": "-881000", "stockBasedCompensation": "715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208067000, "cost_of_revenue": 190927000, "gross_profit": 17140000, "research_and_development": 947000, "selling_general_admin": 8254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8399000, "depreciation_amortisation": 150000, "ebitda": -8249000, "interest_expense": 5114000, "interest_income": null, "other_non_operating": null, "pretax_income": -13513000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -13537000, "net_income_continuing_ops": -13537000, "net_income_to_common": -13537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48504000, "short_term_investments": null, "net_receivables": 5589000, "inventory": 256472000, "other_current_assets": null, "total_current_assets": 323040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15448000, "total_assets": 338488000, "short_term_debt": 252261000, "accounts_payable": 2564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10276000, "total_liabilities": 273775000, "total_debt": 252261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -442721000, "total_equity": 64713000, "shares_outstanding": 27439000, "operating_cash_flow": 39595000, "stock_based_compensation": 715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53286000, "free_cash_flow": 40478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8399000", "ebitda": "-8249000", "netIncome": "-13537000", "grossProfit": "17140000", "depreciation": "None", "totalRevenue": "208067000", "costOfRevenue": "190927000", "interestIncome": "None", "incomeBeforeTax": "-13513000", "interestExpense": "5114000", "operatingIncome": "-8925000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-5114000", "nonInterestIncome": "None", "operatingExpenses": "26065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "8254000", "netIncomeFromContinuingOperations": "-13537000" }, "balance": { "goodwill": "None", "inventory": "256472000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "338488000", "longTermDebt": "None", "shortTermDebt": "252261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-442721000", "totalLiabilities": "273775000", "otherCurrentAssets": "12475000", "totalCurrentAssets": "323040000", "currentLongTermDebt": "250845000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15448000", "currentAccountsPayable": "2564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252261000", "totalShareholderEquity": "64713000", "capitalLeaseObligations": "1416000", "otherCurrentLiabilities": "8674000", "totalCurrentLiabilities": "263499000", "otherNonCurrentLiabilities": "10154000", "totalNonCurrentLiabilities": "10276000", "cashAndShortTermInvestments": "48504000", "commonStockSharesOutstanding": "27439000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "50430000", "operatingCashflow": "39595000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53286000", "cashflowFromInvestment": "-881000", "stockBasedCompensation": "715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 251122000, "cost_of_revenue": 229251000, "gross_profit": 21871000, "ebit": -9255000, "ebitda": -9107000, "pretax_income": -13836000, "tax_provision": -54000, "net_income": -13782000, "net_income_to_common": -13782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56906000, "total_current_assets": 391038000, "total_assets": 406625000, "short_term_debt": 305805000, "long_term_debt": null, "total_debt": 305805000, "total_liabilities": 329058000, "total_equity": 77567000, "shares_outstanding": 27385000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54385000, "capital_expenditure": 9000, "free_cash_flow": -54376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310162, "ticker_id": 3019, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9255000", "ebitda": "-9107000", "netIncome": "-13782000", "grossProfit": "21871000", "depreciation": "None", "totalRevenue": "251122000", "costOfRevenue": "229251000", "interestIncome": "None", "incomeBeforeTax": "-13836000", "interestExpense": "4581000", "operatingIncome": "-9861000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "-4581000", "nonInterestIncome": "None", "operatingExpenses": "31732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "10538000", "netIncomeFromContinuingOperations": "-13782000" }, "balance": { "goodwill": "None", "inventory": "307750000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "406625000", "longTermDebt": "None", "shortTermDebt": "305805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-429184000", "totalLiabilities": "329058000", "otherCurrentAssets": "19637000", "totalCurrentAssets": "391038000", "currentLongTermDebt": "303786000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15587000", "currentAccountsPayable": "2838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305805000", "totalShareholderEquity": "77567000", "capitalLeaseObligations": "2019000", "otherCurrentLiabilities": "11076000", "totalCurrentLiabilities": "319719000", "otherNonCurrentLiabilities": "9203000", "totalNonCurrentLiabilities": "9339000", "cashAndShortTermInvestments": "56906000", "commonStockSharesOutstanding": "27385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-42187000", "operatingCashflow": "-54385000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48845000", "cashflowFromInvestment": "5000", "stockBasedCompensation": "3249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251122000, "cost_of_revenue": 229251000, "gross_profit": 21871000, "research_and_development": 964000, "selling_general_admin": 10538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9255000, "depreciation_amortisation": 148000, "ebitda": -9107000, "interest_expense": 4581000, "interest_income": null, "other_non_operating": null, "pretax_income": -13836000, "tax_provision": -54000, "effective_tax_rate": null, "net_income": -13782000, "net_income_continuing_ops": -13782000, "net_income_to_common": -13782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56906000, "short_term_investments": null, "net_receivables": 6745000, "inventory": 307750000, "other_current_assets": null, "total_current_assets": 391038000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15587000, "total_assets": 406625000, "short_term_debt": 305805000, "accounts_payable": 2838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9339000, "total_liabilities": 329058000, "total_debt": 305805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429184000, "total_equity": 77567000, "shares_outstanding": 27385000, "operating_cash_flow": -54385000, "stock_based_compensation": 3249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48845000, "free_cash_flow": -54376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9255000", "ebitda": "-9107000", "netIncome": "-13782000", "grossProfit": "21871000", "depreciation": "None", "totalRevenue": "251122000", "costOfRevenue": "229251000", "interestIncome": "None", "incomeBeforeTax": "-13836000", "interestExpense": "4581000", "operatingIncome": "-9861000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "-4581000", "nonInterestIncome": "None", "operatingExpenses": "31732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "10538000", "netIncomeFromContinuingOperations": "-13782000" }, "balance": { "goodwill": "None", "inventory": "307750000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "406625000", "longTermDebt": "None", "shortTermDebt": "305805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-429184000", "totalLiabilities": "329058000", "otherCurrentAssets": "19637000", "totalCurrentAssets": "391038000", "currentLongTermDebt": "303786000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15587000", "currentAccountsPayable": "2838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305805000", "totalShareholderEquity": "77567000", "capitalLeaseObligations": "2019000", "otherCurrentLiabilities": "11076000", "totalCurrentLiabilities": "319719000", "otherNonCurrentLiabilities": "9203000", "totalNonCurrentLiabilities": "9339000", "cashAndShortTermInvestments": "56906000", "commonStockSharesOutstanding": "27385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-42187000", "operatingCashflow": "-54385000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48845000", "cashflowFromInvestment": "5000", "stockBasedCompensation": "3249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 285358000, "cost_of_revenue": 262763000, "gross_profit": 22595000, "ebit": -12487000, "ebitda": -12321000, "pretax_income": -17392000, "tax_provision": 123000, "net_income": -17515000, "net_income_to_common": -17515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68550000, "total_current_assets": 353340000, "total_assets": 369726000, "short_term_debt": 256790000, "long_term_debt": null, "total_debt": 256790000, "total_liabilities": 281625000, "total_equity": 88101000, "shares_outstanding": 27339000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2386000, "capital_expenditure": 353000, "free_cash_flow": 2739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310163, "ticker_id": 3019, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12487000", "ebitda": "-12321000", "netIncome": "-17515000", "grossProfit": "22595000", "depreciation": "None", "totalRevenue": "285358000", "costOfRevenue": "262763000", "interestIncome": "None", "incomeBeforeTax": "-17392000", "interestExpense": "4905000", "operatingIncome": "-13585000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "-4905000", "nonInterestIncome": "None", "operatingExpenses": "36180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "11955000", "netIncomeFromContinuingOperations": "-17515000" }, "balance": { "goodwill": "None", "inventory": "266107000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "369726000", "longTermDebt": "None", "shortTermDebt": "256790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415402000", "totalLiabilities": "281625000", "otherCurrentAssets": "14336000", "totalCurrentAssets": "353340000", "currentLongTermDebt": "254605000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16386000", "currentAccountsPayable": "4378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256790000", "totalShareholderEquity": "88101000", "capitalLeaseObligations": "2185000", "otherCurrentLiabilities": "10981000", "totalCurrentLiabilities": "272149000", "otherNonCurrentLiabilities": "9349000", "totalNonCurrentLiabilities": "9476000", "cashAndShortTermInvestments": "68550000", "commonStockSharesOutstanding": "27339000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "9769000", "operatingCashflow": "2386000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3464000", "cashflowFromInvestment": "-323000", "stockBasedCompensation": "3867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285358000, "cost_of_revenue": 262763000, "gross_profit": 22595000, "research_and_development": 1773000, "selling_general_admin": 11955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12487000, "depreciation_amortisation": 166000, "ebitda": -12321000, "interest_expense": 4905000, "interest_income": null, "other_non_operating": null, "pretax_income": -17392000, "tax_provision": 123000, "effective_tax_rate": null, "net_income": -17515000, "net_income_continuing_ops": -17515000, "net_income_to_common": -17515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68550000, "short_term_investments": null, "net_receivables": 4347000, "inventory": 266107000, "other_current_assets": null, "total_current_assets": 353340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16386000, "total_assets": 369726000, "short_term_debt": 256790000, "accounts_payable": 4378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272149000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9476000, "total_liabilities": 281625000, "total_debt": 256790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415402000, "total_equity": 88101000, "shares_outstanding": 27339000, "operating_cash_flow": 2386000, "stock_based_compensation": 3867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3464000, "free_cash_flow": 2739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12487000", "ebitda": "-12321000", "netIncome": "-17515000", "grossProfit": "22595000", "depreciation": "None", "totalRevenue": "285358000", "costOfRevenue": "262763000", "interestIncome": "None", "incomeBeforeTax": "-17392000", "interestExpense": "4905000", "operatingIncome": "-13585000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "-4905000", "nonInterestIncome": "None", "operatingExpenses": "36180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "11955000", "netIncomeFromContinuingOperations": "-17515000" }, "balance": { "goodwill": "None", "inventory": "266107000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "369726000", "longTermDebt": "None", "shortTermDebt": "256790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415402000", "totalLiabilities": "281625000", "otherCurrentAssets": "14336000", "totalCurrentAssets": "353340000", "currentLongTermDebt": "254605000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16386000", "currentAccountsPayable": "4378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256790000", "totalShareholderEquity": "88101000", "capitalLeaseObligations": "2185000", "otherCurrentLiabilities": "10981000", "totalCurrentLiabilities": "272149000", "otherNonCurrentLiabilities": "9349000", "totalNonCurrentLiabilities": "9476000", "cashAndShortTermInvestments": "68550000", "commonStockSharesOutstanding": "27339000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "9769000", "operatingCashflow": "2386000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3464000", "cashflowFromInvestment": "-323000", "stockBasedCompensation": "3867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 240458000, "cost_of_revenue": 223766000, "gross_profit": 16692000, "ebit": -10295000, "ebitda": -10123000, "pretax_income": -15449000, "tax_provision": -8000, "net_income": -15441000, "net_income_to_common": -15441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75967000, "total_current_assets": 371605000, "total_assets": 379694000, "short_term_debt": 259495000, "long_term_debt": null, "total_debt": 259495000, "total_liabilities": 277918000, "total_equity": 101776000, "shares_outstanding": 27292000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15323000, "capital_expenditure": 37000, "free_cash_flow": -15286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310164, "ticker_id": 3019, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10295000", "ebitda": "-10123000", "netIncome": "-15441000", "grossProfit": "16692000", "depreciation": "None", "totalRevenue": "240458000", "costOfRevenue": "223766000", "interestIncome": "None", "incomeBeforeTax": "-15449000", "interestExpense": "5154000", "operatingIncome": "-11251000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-5154000", "nonInterestIncome": "None", "operatingExpenses": "27943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "8775000", "netIncomeFromContinuingOperations": "-15441000" }, "balance": { "goodwill": "None", "inventory": "276500000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "379694000", "longTermDebt": "None", "shortTermDebt": "259495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397887000", "totalLiabilities": "277918000", "otherCurrentAssets": "9203000", "totalCurrentAssets": "371605000", "currentLongTermDebt": "257224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8089000", "currentAccountsPayable": "4946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259495000", "totalShareholderEquity": "101776000", "capitalLeaseObligations": "2271000", "otherCurrentLiabilities": "11588000", "totalCurrentLiabilities": "276029000", "otherNonCurrentLiabilities": "1418000", "totalNonCurrentLiabilities": "1889000", "cashAndShortTermInvestments": "75967000", "commonStockSharesOutstanding": "27292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12532000", "operatingCashflow": "-15323000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19814000", "cashflowFromInvestment": "1663000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240458000, "cost_of_revenue": 223766000, "gross_profit": 16692000, "research_and_development": 1236000, "selling_general_admin": 8775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10295000, "depreciation_amortisation": 172000, "ebitda": -10123000, "interest_expense": 5154000, "interest_income": null, "other_non_operating": null, "pretax_income": -15449000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -15441000, "net_income_continuing_ops": -15441000, "net_income_to_common": -15441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75967000, "short_term_investments": null, "net_receivables": 9935000, "inventory": 276500000, "other_current_assets": null, "total_current_assets": 371605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8089000, "total_assets": 379694000, "short_term_debt": 259495000, "accounts_payable": 4946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1889000, "total_liabilities": 277918000, "total_debt": 259495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397887000, "total_equity": 101776000, "shares_outstanding": 27292000, "operating_cash_flow": -15323000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19814000, "free_cash_flow": -15286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10295000", "ebitda": "-10123000", "netIncome": "-15441000", "grossProfit": "16692000", "depreciation": "None", "totalRevenue": "240458000", "costOfRevenue": "223766000", "interestIncome": "None", "incomeBeforeTax": "-15449000", "interestExpense": "5154000", "operatingIncome": "-11251000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-5154000", "nonInterestIncome": "None", "operatingExpenses": "27943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "8775000", "netIncomeFromContinuingOperations": "-15441000" }, "balance": { "goodwill": "None", "inventory": "276500000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "379694000", "longTermDebt": "None", "shortTermDebt": "259495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397887000", "totalLiabilities": "277918000", "otherCurrentAssets": "9203000", "totalCurrentAssets": "371605000", "currentLongTermDebt": "257224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8089000", "currentAccountsPayable": "4946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259495000", "totalShareholderEquity": "101776000", "capitalLeaseObligations": "2271000", "otherCurrentLiabilities": "11588000", "totalCurrentLiabilities": "276029000", "otherNonCurrentLiabilities": "1418000", "totalNonCurrentLiabilities": "1889000", "cashAndShortTermInvestments": "75967000", "commonStockSharesOutstanding": "27292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12532000", "operatingCashflow": "-15323000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19814000", "cashflowFromInvestment": "1663000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 234228000, "cost_of_revenue": 210255000, "gross_profit": 23973000, "ebit": -15574000, "ebitda": -15398000, "pretax_income": -19980000, "tax_provision": 6000, "net_income": -19986000, "net_income_to_common": -19986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105999000, "total_current_assets": 413343000, "total_assets": 422147000, "short_term_debt": 278075000, "long_term_debt": null, "total_debt": 278075000, "total_liabilities": 306930000, "total_equity": 115217000, "shares_outstanding": 27276000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94540000, "capital_expenditure": 0, "free_cash_flow": -94540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310166, "ticker_id": 3019, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15574000", "ebitda": "-15398000", "netIncome": "-19986000", "grossProfit": "23973000", "depreciation": "None", "totalRevenue": "234228000", "costOfRevenue": "210255000", "interestIncome": "None", "incomeBeforeTax": "-19980000", "interestExpense": "4406000", "operatingIncome": "-19542000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-4406000", "nonInterestIncome": "None", "operatingExpenses": "43515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "14124000", "netIncomeFromContinuingOperations": "-19986000" }, "balance": { "goodwill": "None", "inventory": "289597000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "422147000", "longTermDebt": "None", "shortTermDebt": "278075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-382446000", "totalLiabilities": "306930000", "otherCurrentAssets": "13873000", "totalCurrentAssets": "413343000", "currentLongTermDebt": "275775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8804000", "currentAccountsPayable": "6359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8577000", "shortLongTermDebtTotal": "278075000", "totalShareholderEquity": "115217000", "capitalLeaseObligations": "2300000", "otherCurrentLiabilities": "20165000", "totalCurrentLiabilities": "304599000", "otherNonCurrentLiabilities": "1969000", "totalNonCurrentLiabilities": "2331000", "cashAndShortTermInvestments": "105999000", "commonStockSharesOutstanding": "27276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-79396000", "operatingCashflow": "-94540000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83407000", "cashflowFromInvestment": "2284000", "stockBasedCompensation": "2017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234228000, "cost_of_revenue": 210255000, "gross_profit": 23973000, "research_and_development": 2156000, "selling_general_admin": 14124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15574000, "depreciation_amortisation": 176000, "ebitda": -15398000, "interest_expense": 4406000, "interest_income": null, "other_non_operating": null, "pretax_income": -19980000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -19986000, "net_income_continuing_ops": -19986000, "net_income_to_common": -19986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105999000, "short_term_investments": null, "net_receivables": 3874000, "inventory": 289597000, "other_current_assets": null, "total_current_assets": 413343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8804000, "total_assets": 422147000, "short_term_debt": 278075000, "accounts_payable": 6359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2331000, "total_liabilities": 306930000, "total_debt": 278075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -382446000, "total_equity": 115217000, "shares_outstanding": 27276000, "operating_cash_flow": -94540000, "stock_based_compensation": 2017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83407000, "free_cash_flow": -94540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15574000", "ebitda": "-15398000", "netIncome": "-19986000", "grossProfit": "23973000", "depreciation": "None", "totalRevenue": "234228000", "costOfRevenue": "210255000", "interestIncome": "None", "incomeBeforeTax": "-19980000", "interestExpense": "4406000", "operatingIncome": "-19542000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-4406000", "nonInterestIncome": "None", "operatingExpenses": "43515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "14124000", "netIncomeFromContinuingOperations": "-19986000" }, "balance": { "goodwill": "None", "inventory": "289597000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "422147000", "longTermDebt": "None", "shortTermDebt": "278075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-382446000", "totalLiabilities": "306930000", "otherCurrentAssets": "13873000", "totalCurrentAssets": "413343000", "currentLongTermDebt": "275775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8804000", "currentAccountsPayable": "6359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8577000", "shortLongTermDebtTotal": "278075000", "totalShareholderEquity": "115217000", "capitalLeaseObligations": "2300000", "otherCurrentLiabilities": "20165000", "totalCurrentLiabilities": "304599000", "otherNonCurrentLiabilities": "1969000", "totalNonCurrentLiabilities": "2331000", "cashAndShortTermInvestments": "105999000", "commonStockSharesOutstanding": "27276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-79396000", "operatingCashflow": "-94540000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83407000", "cashflowFromInvestment": "2284000", "stockBasedCompensation": "2017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "income_statement": { "revenue": 230147000, "cost_of_revenue": 207916000, "gross_profit": 22231000, "ebit": -20434000, "ebitda": -20256000, "pretax_income": -22301000, "tax_provision": 43000, "net_income": -22344000, "net_income_to_common": -22344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115599000, "total_current_assets": 343586000, "total_assets": 353101000, "short_term_debt": 193540000, "long_term_debt": null, "total_debt": 193540000, "total_liabilities": 219890000, "total_equity": 133211000, "shares_outstanding": 27258000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54948000, "capital_expenditure": 15000, "free_cash_flow": -54933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310167, "ticker_id": 3019, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:57.781926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20434000", "ebitda": "-20256000", "netIncome": "-22344000", "grossProfit": "22231000", "depreciation": "None", "totalRevenue": "230147000", "costOfRevenue": "207916000", "interestIncome": "None", "incomeBeforeTax": "-22301000", "interestExpense": "1867000", "operatingIncome": "-21834000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-1867000", "nonInterestIncome": "None", "operatingExpenses": "44065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000", "sellingGeneralAndAdministrative": "12713000", "netIncomeFromContinuingOperations": "-22344000" }, "balance": { "goodwill": "None", "inventory": "211119000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "353101000", "longTermDebt": "None", "shortTermDebt": "193540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362460000", "totalLiabilities": "219890000", "otherCurrentAssets": "15389000", "totalCurrentAssets": "343586000", "currentLongTermDebt": "191242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9515000", "currentAccountsPayable": "6340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9289000", "shortLongTermDebtTotal": "193540000", "totalShareholderEquity": "133211000", "capitalLeaseObligations": "2298000", "otherCurrentLiabilities": "16974000", "totalCurrentLiabilities": "216854000", "otherNonCurrentLiabilities": "2543000", "totalNonCurrentLiabilities": "3036000", "cashAndShortTermInvestments": "115599000", "commonStockSharesOutstanding": "27258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-38637000", "operatingCashflow": "-54948000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34933000", "cashflowFromInvestment": "-675000", "stockBasedCompensation": "2055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230147000, "cost_of_revenue": 207916000, "gross_profit": 22231000, "research_and_development": 2312000, "selling_general_admin": 12713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20434000, "depreciation_amortisation": 178000, "ebitda": -20256000, "interest_expense": 1867000, "interest_income": null, "other_non_operating": null, "pretax_income": -22301000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -22344000, "net_income_continuing_ops": -22344000, "net_income_to_common": -22344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115599000, "short_term_investments": null, "net_receivables": 1479000, "inventory": 211119000, "other_current_assets": null, "total_current_assets": 343586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9515000, "total_assets": 353101000, "short_term_debt": 193540000, "accounts_payable": 6340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3036000, "total_liabilities": 219890000, "total_debt": 193540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362460000, "total_equity": 133211000, "shares_outstanding": 27258000, "operating_cash_flow": -54948000, "stock_based_compensation": 2055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34933000, "free_cash_flow": -54933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20434000", "ebitda": "-20256000", "netIncome": "-22344000", "grossProfit": "22231000", "depreciation": "None", "totalRevenue": "230147000", "costOfRevenue": "207916000", "interestIncome": "None", "incomeBeforeTax": "-22301000", "interestExpense": "1867000", "operatingIncome": "-21834000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-1867000", "nonInterestIncome": "None", "operatingExpenses": "44065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000", "sellingGeneralAndAdministrative": "12713000", "netIncomeFromContinuingOperations": "-22344000" }, "balance": { "goodwill": "None", "inventory": "211119000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "353101000", "longTermDebt": "None", "shortTermDebt": "193540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362460000", "totalLiabilities": "219890000", "otherCurrentAssets": "15389000", "totalCurrentAssets": "343586000", "currentLongTermDebt": "191242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9515000", "currentAccountsPayable": "6340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9289000", "shortLongTermDebtTotal": "193540000", "totalShareholderEquity": "133211000", "capitalLeaseObligations": "2298000", "otherCurrentLiabilities": "16974000", "totalCurrentLiabilities": "216854000", "otherNonCurrentLiabilities": "2543000", "totalNonCurrentLiabilities": "3036000", "cashAndShortTermInvestments": "115599000", "commonStockSharesOutstanding": "27258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-38637000", "operatingCashflow": "-54948000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34933000", "cashflowFromInvestment": "-675000", "stockBasedCompensation": "2055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }