{ "ticker": { "uuid": "60946113-0d74-4760-a076-1f1b17b21e99", "symbol": "OPAD", "name": "Offerpad Solutions Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/60946113-0d74-4760-a076-1f1b17b21e99/", "api_url": "https://sharemaestro.com/factors/api/tickers/60946113-0d74-4760-a076-1f1b17b21e99/" }, "latest_snapshot": { "ticker": { "uuid": "60946113-0d74-4760-a076-1f1b17b21e99", "symbol": "OPAD", "name": "Offerpad Solutions Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/60946113-0d74-4760-a076-1f1b17b21e99/", "api_url": "https://sharemaestro.com/factors/api/tickers/60946113-0d74-4760-a076-1f1b17b21e99/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.22, "value": 0.37, "quality": 0.35, "momentum": 0.37, "coverage": 0.848, "confidence": 0.812, "delta": -1 }, "headline_factors": { "price": 4.02, "market_cap": 19021775.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3154, "roe": -0.9044, "piotroski_f_score": 4, "momentum_12_1": -0.7456, "volatility_252d": 2.6509 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 1.2003, "shareholder_yield": -0.3154 }, "quality": { "roe": -0.9044, "roic": -0.2247, "gross_margin": 0.0761, "fcf_margin": 0.1768, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.3865, "eps_growth_1y": null, "fcf_growth_1y": 5.0151 }, "momentum": { "price_return_12m": -0.7767, "momentum_12_1": -0.7456, "relative_strength": -0.945 }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.35, "momentum_percentile": 0.37, "growth_composite": 63, "yield_composite": 62, "overall_composite": 78, "os_score": 0.22, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.17, "os": 0.3, "value": 0.73, "quality": 0.08, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0205, "roe": -0.9044, "momentum_12_1": -0.4071 }, { "week_end_date": "2026-06-14", "price": 4.95, "os": 0.79, "value": 0.76, "quality": 0.07, "momentum": 0.98, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2562, "roe": -0.9044, "momentum_12_1": -0.3508 }, { "week_end_date": "2026-06-21", "price": 5.07, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2501, "roe": -0.9044, "momentum_12_1": -0.2604 }, { "week_end_date": "2026-06-28", "price": 4.58, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2769, "roe": -0.9044, "momentum_12_1": -0.1925 }, { "week_end_date": "2026-07-05", "price": 5.29, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.4, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2397, "roe": -0.9044, "momentum_12_1": -0.5062 }, { "week_end_date": "2026-07-12", "price": 4.98, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.39, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2546, "roe": -0.9044, "momentum_12_1": -0.6514 }, { "week_end_date": "2026-07-19", "price": 5.18, "os": 0.21, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2448, "roe": -0.9044, "momentum_12_1": -0.7631 }, { "week_end_date": "2026-07-26", "price": 4.02, "os": 0.22, "value": 0.37, "quality": 0.35, "momentum": 0.37, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3154, "roe": -0.9044, "momentum_12_1": -0.7456 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 567812000, "cost_of_revenue": 525769000, "gross_profit": 42043000, "ebit": -37680000, "ebitda": -30169000, "pretax_income": -45943000, "tax_provision": 441000, "net_income": -46384000, "net_income_to_common": -46384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26543000, "total_current_assets": 131693000, "total_assets": 154771000, "short_term_debt": 79181000, "long_term_debt": 14650000, "total_debt": 93831000, "total_liabilities": 116552000, "total_equity": 38219000, "shares_outstanding": 3722400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66810000, "capital_expenditure": 1079000, "free_cash_flow": 67889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -114374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 567812000, "cost_of_revenue": 525769000, "gross_profit": 42043000, "ebit": -37680000, "ebitda": -30169000, "pretax_income": -45943000, "tax_provision": 441000, "net_income": -46384000, "net_income_to_common": -46384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26543000, "total_current_assets": 131693000, "total_assets": 154771000, "short_term_debt": 79181000, "long_term_debt": 14650000, "total_debt": 93831000, "total_liabilities": 116552000, "total_equity": 38219000, "shares_outstanding": 3722400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66810000, "capital_expenditure": 1079000, "free_cash_flow": 67889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -114374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 567812000, "cost_of_revenue": 525769000, "gross_profit": 42043000, "ebit": -37680000, "ebitda": -30169000, "pretax_income": -45943000, "tax_provision": 441000, "net_income": -46384000, "net_income_to_common": -46384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26543000, "total_current_assets": 131693000, "total_assets": 154771000, "short_term_debt": 79181000, "long_term_debt": 14650000, "total_debt": 93831000, "total_liabilities": 116552000, "total_equity": 38219000, "shares_outstanding": 3722400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66810000, "capital_expenditure": 1079000, "free_cash_flow": 67889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -114374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 567812000, "cost_of_revenue": 525769000, "gross_profit": 42043000, "ebit": -37680000, "ebitda": -30169000, "pretax_income": -45943000, "tax_provision": 441000, "net_income": -46384000, "net_income_to_common": -46384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26543000, "total_current_assets": 131693000, "total_assets": 154771000, "short_term_debt": 79181000, "long_term_debt": 14650000, "total_debt": 93831000, "total_liabilities": 116552000, "total_equity": 38219000, "shares_outstanding": 3722400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66810000, "capital_expenditure": 1079000, "free_cash_flow": 67889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -114374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 567812000, "cost_of_revenue": 525769000, "gross_profit": 42043000, "ebit": -37680000, "ebitda": -30169000, "pretax_income": -45943000, "tax_provision": 441000, "net_income": -46384000, "net_income_to_common": -46384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26543000, "total_current_assets": 131693000, "total_assets": 154771000, "short_term_debt": 79181000, "long_term_debt": 14650000, "total_debt": 93831000, "total_liabilities": 116552000, "total_equity": 38219000, "shares_outstanding": 3722400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66810000, "capital_expenditure": 1079000, "free_cash_flow": 67889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -114374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 567812000, "cost_of_revenue": 525769000, "gross_profit": 42043000, "ebit": -37680000, "ebitda": -30169000, "pretax_income": -45943000, "tax_provision": 441000, "net_income": -46384000, "net_income_to_common": -46384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26543000, "total_current_assets": 131693000, "total_assets": 154771000, "short_term_debt": 79181000, "long_term_debt": 14650000, "total_debt": 93831000, "total_liabilities": 116552000, "total_equity": 38219000, "shares_outstanding": 3722400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66810000, "capital_expenditure": 1079000, "free_cash_flow": 67889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -114374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 567812000, "cost_of_revenue": 525769000, "gross_profit": 42043000, "ebit": -37680000, "ebitda": -30169000, "pretax_income": -45943000, "tax_provision": 441000, "net_income": -46384000, "net_income_to_common": -46384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26543000, "total_current_assets": 131693000, "total_assets": 154771000, "short_term_debt": 78076000, "long_term_debt": 14650000, "total_debt": 14650000, "total_liabilities": 116552000, "total_equity": 38219000, "shares_outstanding": 37224000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66810000, "capital_expenditure": 1079000, "free_cash_flow": 67889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -114374000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 918819000, "cost_of_revenue": 846624000, "gross_profit": 72195000, "ebit": -43444000, "ebitda": -42833000, "pretax_income": -62128000, "tax_provision": 31000, "net_income": -62159000, "net_income_to_common": -62159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43018000, "total_current_assets": 294212000, "total_assets": 313053000, "short_term_debt": 238202000, "long_term_debt": null, "total_debt": 252406000, "total_liabilities": 265400000, "total_equity": 47653000, "shares_outstanding": 2741000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20833000, "capital_expenditure": 5408000, "free_cash_flow": 26241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -21535000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80075000, "cost_of_revenue": 74518000, "gross_profit": 5557000, "ebit": -8500000, "ebitda": -8213000, "pretax_income": -10117000, "tax_provision": 16000, "net_income": -10133000, "net_income_to_common": -10133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41633000, "total_current_assets": 127137000, "total_assets": 149771000, "short_term_debt": 66887000, "long_term_debt": 14684000, "total_debt": 94375000, "total_liabilities": 103930000, "total_equity": 45841000, "shares_outstanding": 4619400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9046000, "capital_expenditure": 19000, "free_cash_flow": 9065000, "dividends_paid": null, "share_repurchases": -1187000, "shares_issued": null, "net_debt_issued": -12365000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80075000, "cost_of_revenue": 74518000, "gross_profit": 5557000, "ebit": -8500000, "ebitda": -8213000, "pretax_income": -10117000, "tax_provision": 16000, "net_income": -10133000, "net_income_to_common": -10133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41633000, "total_current_assets": 127137000, "total_assets": 149771000, "short_term_debt": 66887000, "long_term_debt": 14684000, "total_debt": 94375000, "total_liabilities": 103930000, "total_equity": 45841000, "shares_outstanding": 4619400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9046000, "capital_expenditure": 19000, "free_cash_flow": 9065000, "dividends_paid": null, "share_repurchases": -1187000, "shares_issued": null, "net_debt_issued": -12365000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80075000, "cost_of_revenue": 74518000, "gross_profit": 5557000, "ebit": -8500000, "ebitda": -8213000, "pretax_income": -10117000, "tax_provision": 16000, "net_income": -10133000, "net_income_to_common": -10133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41633000, "total_current_assets": 127137000, "total_assets": 149771000, "short_term_debt": 66887000, "long_term_debt": 14684000, "total_debt": 94375000, "total_liabilities": 103930000, "total_equity": 45841000, "shares_outstanding": 4619400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9046000, "capital_expenditure": 19000, "free_cash_flow": 9065000, "dividends_paid": null, "share_repurchases": -1187000, "shares_issued": null, "net_debt_issued": -12365000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80075000, "cost_of_revenue": 74518000, "gross_profit": 5557000, "ebit": -8500000, "ebitda": -8213000, "pretax_income": -10117000, "tax_provision": 16000, "net_income": -10133000, "net_income_to_common": -10133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41633000, "total_current_assets": 127137000, "total_assets": 149771000, "short_term_debt": 66887000, "long_term_debt": 14684000, "total_debt": 94375000, "total_liabilities": 103930000, "total_equity": 45841000, "shares_outstanding": 4619400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9046000, "capital_expenditure": 19000, "free_cash_flow": 9065000, "dividends_paid": null, "share_repurchases": -1187000, "shares_issued": null, "net_debt_issued": -12365000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80075000, "cost_of_revenue": 74518000, "gross_profit": 5557000, "ebit": -8500000, "ebitda": -8213000, "pretax_income": -10117000, "tax_provision": 16000, "net_income": -10133000, "net_income_to_common": -10133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41633000, "total_current_assets": 127137000, "total_assets": 149771000, "short_term_debt": 66887000, "long_term_debt": 14684000, "total_debt": 94375000, "total_liabilities": 103930000, "total_equity": 45841000, "shares_outstanding": 4619400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9046000, "capital_expenditure": 19000, "free_cash_flow": 9065000, "dividends_paid": null, "share_repurchases": -1187000, "shares_issued": null, "net_debt_issued": -12365000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80075000, "cost_of_revenue": 74518000, "gross_profit": 5557000, "ebit": -8500000, "ebitda": -8213000, "pretax_income": -10117000, "tax_provision": 16000, "net_income": -10133000, "net_income_to_common": -10133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41633000, "total_current_assets": 127137000, "total_assets": 149771000, "short_term_debt": 66887000, "long_term_debt": 14684000, "total_debt": 94375000, "total_liabilities": 103930000, "total_equity": 45841000, "shares_outstanding": 4619400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9046000, "capital_expenditure": 19000, "free_cash_flow": 9065000, "dividends_paid": null, "share_repurchases": -1187000, "shares_issued": null, "net_debt_issued": -12365000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80075000, "cost_of_revenue": 74518000, "gross_profit": 5557000, "ebit": -8500000, "ebitda": -8213000, "pretax_income": -10117000, "tax_provision": 16000, "net_income": -10133000, "net_income_to_common": -10133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40823000, "total_current_assets": 127137000, "total_assets": 149771000, "short_term_debt": 65749000, "long_term_debt": 14684000, "total_debt": 14684000, "total_liabilities": 103930000, "total_equity": 45841000, "shares_outstanding": 46194000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9046000, "capital_expenditure": 19000, "free_cash_flow": 9065000, "dividends_paid": null, "share_repurchases": -1187000, "shares_issued": null, "net_debt_issued": -12365000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114118000, "cost_of_revenue": 106107000, "gross_profit": 8011000, "ebit": -6256000, "ebitda": -5989000, "pretax_income": -8826000, "tax_provision": -6000, "net_income": -8820000, "net_income_to_common": -8820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26543000, "total_current_assets": 131693000, "total_assets": 154771000, "short_term_debt": 79181000, "long_term_debt": 14650000, "total_debt": 93831000, "total_liabilities": 116552000, "total_equity": 38219000, "shares_outstanding": 3722400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50503000, "capital_expenditure": 0, "free_cash_flow": 50503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -55440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114118000, "cost_of_revenue": 106107000, "gross_profit": 8011000, "ebit": -6256000, "ebitda": -5989000, "pretax_income": -8826000, "tax_provision": -6000, "net_income": -8820000, "net_income_to_common": -8820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26543000, "total_current_assets": 131693000, "total_assets": 154771000, "short_term_debt": 79181000, "long_term_debt": 14650000, "total_debt": 93831000, "total_liabilities": 116552000, "total_equity": 38219000, "shares_outstanding": 3722400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50503000, "capital_expenditure": 0, "free_cash_flow": 50503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -55440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114118000, "cost_of_revenue": 106107000, "gross_profit": 8011000, "ebit": -6256000, "ebitda": -5989000, "pretax_income": -8826000, "tax_provision": -6000, "net_income": -8820000, "net_income_to_common": -8820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26543000, "total_current_assets": 131693000, "total_assets": 154771000, "short_term_debt": 79181000, "long_term_debt": 14650000, "total_debt": 93831000, "total_liabilities": 116552000, "total_equity": 38219000, "shares_outstanding": 3722400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50503000, "capital_expenditure": 0, "free_cash_flow": 50503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -55440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114118000, "cost_of_revenue": 106107000, "gross_profit": 8011000, "ebit": -6256000, "ebitda": -5989000, "pretax_income": -8826000, "tax_provision": -6000, "net_income": -8820000, "net_income_to_common": -8820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26543000, "total_current_assets": 131693000, "total_assets": 154771000, "short_term_debt": 79181000, "long_term_debt": 14650000, "total_debt": 93831000, "total_liabilities": 116552000, "total_equity": 38219000, "shares_outstanding": 3722400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50503000, "capital_expenditure": 0, "free_cash_flow": 50503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -55440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114118000, "cost_of_revenue": 106107000, "gross_profit": 8011000, "ebit": -6256000, "ebitda": -5989000, "pretax_income": -8826000, "tax_provision": -6000, "net_income": -8820000, "net_income_to_common": -8820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26543000, "total_current_assets": 131693000, "total_assets": 154771000, "short_term_debt": 79181000, "long_term_debt": 14650000, "total_debt": 93831000, "total_liabilities": 116552000, "total_equity": 38219000, "shares_outstanding": 3722400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50503000, "capital_expenditure": 0, "free_cash_flow": 50503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -55440000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }