{ "ticker": { "uuid": "60c3f83d-d57c-4e16-af52-e1c5f0bfc36d", "symbol": "MATV", "name": "Mativ Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/60c3f83d-d57c-4e16-af52-e1c5f0bfc36d/", "api_url": "https://sharemaestro.com/factors/api/tickers/60c3f83d-d57c-4e16-af52-e1c5f0bfc36d/" }, "latest_snapshot": { "ticker": { "uuid": "60c3f83d-d57c-4e16-af52-e1c5f0bfc36d", "symbol": "MATV", "name": "Mativ Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/60c3f83d-d57c-4e16-af52-e1c5f0bfc36d/", "api_url": "https://sharemaestro.com/factors/api/tickers/60c3f83d-d57c-4e16-af52-e1c5f0bfc36d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.63, "value": 0.87, "quality": 0.12, "momentum": 0.34, "coverage": 0.939, "confidence": 0.9, "delta": 15 }, "headline_factors": { "price": 8.12, "market_cap": 447553515.36, "pe_ratio": 5.858, "earnings_yield": 0.035, "ebitda_to_ev": 0.1316, "shareholder_yield": 0.0544, "roe": 0.1618, "piotroski_f_score": 3, "momentum_12_1": 0.1242, "volatility_252d": 0.7971 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.858, "ev_ebitda": 7.5981, "earnings_yield": 0.035, "fcf_yield": 0.1265, "shareholder_yield": 0.0544 }, "quality": { "roe": 0.1618, "roic": 0.0258, "gross_margin": 0.1732, "fcf_margin": 0.0935, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0082, "eps_growth_1y": null, "fcf_growth_1y": 0.2413 }, "momentum": { "price_return_12m": 0.1146, "momentum_12_1": 0.1242, "relative_strength": -0.0537 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.12, "momentum_percentile": 0.34, "growth_composite": 75, "yield_composite": 6, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.44, "os": 0.81, "value": 0.87, "quality": 0.14, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.3675, "earnings_yield": 0.0359, "shareholder_yield": 0.0594, "roe": 0.1618, "momentum_12_1": 0.5354 }, { "week_end_date": "2026-06-14", "price": 8.13, "os": 0.82, "value": 0.87, "quality": 0.14, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.8652, "earnings_yield": 0.035, "shareholder_yield": 0.0543, "roe": 0.1618, "momentum_12_1": 0.3294 }, { "week_end_date": "2026-06-21", "price": 7.92, "os": 0.81, "value": 0.87, "quality": 0.13, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.7137, "earnings_yield": 0.0352, "shareholder_yield": 0.0558, "roe": 0.1618, "momentum_12_1": 0.3923 }, { "week_end_date": "2026-06-28", "price": 8.19, "os": 0.81, "value": 0.87, "quality": 0.15, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.9085, "earnings_yield": 0.0349, "shareholder_yield": 0.0539, "roe": 0.1618, "momentum_12_1": 0.3219 }, { "week_end_date": "2026-07-05", "price": 7.22, "os": 0.62, "value": 0.88, "quality": 0.15, "momentum": 0.27, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 5.2087, "earnings_yield": 0.0362, "shareholder_yield": 0.0612, "roe": 0.1618, "momentum_12_1": 0.0199 }, { "week_end_date": "2026-07-12", "price": 7.81, "os": 0.6, "value": 0.87, "quality": 0.14, "momentum": 0.26, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 5.6344, "earnings_yield": 0.0354, "shareholder_yield": 0.0566, "roe": 0.1618, "momentum_12_1": 0.1101 }, { "week_end_date": "2026-07-19", "price": 8.02, "os": 0.78, "value": 0.87, "quality": 0.13, "momentum": 0.65, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 5.7859, "earnings_yield": 0.0351, "shareholder_yield": 0.0551, "roe": 0.1618, "momentum_12_1": 0.1351 }, { "week_end_date": "2026-07-26", "price": 8.12, "os": 0.63, "value": 0.87, "quality": 0.12, "momentum": 0.34, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 5.858, "earnings_yield": 0.035, "shareholder_yield": 0.0544, "roe": 0.1618, "momentum_12_1": 0.1242 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1987000000, "cost_of_revenue": 1687300000, "gross_profit": 299700000, "ebit": -391900000, "ebitda": -249500000, "pretax_income": -463000000, "tax_provision": -125600000, "net_income": -337400000, "net_income_to_common": -337400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84200000, "total_current_assets": 638600000, "total_assets": 2051600000, "short_term_debt": 13700000, "long_term_debt": 1015300000, "total_debt": 1122699999, "total_liabilities": 1552900000, "total_equity": 498700000, "shares_outstanding": 54607100, "goodwill_and_intangibles": 571800000 }, "cash_flow": { "operating_cash_flow": 133800000, "capital_expenditure": 40000000, "free_cash_flow": 173800000, "dividends_paid": 22300000, "share_repurchases": -1400000, "shares_issued": null, "net_debt_issued": -83000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1987000000, "cost_of_revenue": 1687300000, "gross_profit": 299700000, "ebit": -391900000, "ebitda": -249500000, "pretax_income": -463000000, "tax_provision": -125600000, "net_income": -337400000, "net_income_to_common": -337400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84200000, "total_current_assets": 638600000, "total_assets": 2051600000, "short_term_debt": 13700000, "long_term_debt": 1015300000, "total_debt": 1122699999, "total_liabilities": 1552900000, "total_equity": 498700000, "shares_outstanding": 54607100, "goodwill_and_intangibles": 571800000 }, "cash_flow": { "operating_cash_flow": 133800000, "capital_expenditure": 40000000, "free_cash_flow": 173800000, "dividends_paid": 22300000, "share_repurchases": -1400000, "shares_issued": null, "net_debt_issued": -83000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1987000000, "cost_of_revenue": 1687300000, "gross_profit": 299700000, "ebit": -391900000, "ebitda": -249500000, "pretax_income": -463000000, "tax_provision": -125600000, "net_income": -337400000, "net_income_to_common": -337400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84200000, "total_current_assets": 638600000, "total_assets": 2051600000, "short_term_debt": 13700000, "long_term_debt": 1015300000, "total_debt": 1122699999, "total_liabilities": 1552900000, "total_equity": 498700000, "shares_outstanding": 54607100, "goodwill_and_intangibles": 571800000 }, "cash_flow": { "operating_cash_flow": 133800000, "capital_expenditure": 40000000, "free_cash_flow": 173800000, "dividends_paid": 22300000, "share_repurchases": -1400000, "shares_issued": null, "net_debt_issued": -83000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1987000000, "cost_of_revenue": 1687300000, "gross_profit": 299700000, "ebit": -391900000, "ebitda": -249500000, "pretax_income": -463000000, "tax_provision": -125600000, "net_income": -337400000, "net_income_to_common": -337400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84200000, "total_current_assets": 638600000, "total_assets": 2051600000, "short_term_debt": 13700000, "long_term_debt": 1015300000, "total_debt": 1122699999, "total_liabilities": 1552900000, "total_equity": 498700000, "shares_outstanding": 54607100, "goodwill_and_intangibles": 571800000 }, "cash_flow": { "operating_cash_flow": 133800000, "capital_expenditure": 40000000, "free_cash_flow": 173800000, "dividends_paid": 22300000, "share_repurchases": -1400000, "shares_issued": null, "net_debt_issued": -83000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1987000000, "cost_of_revenue": 1687300000, "gross_profit": 299700000, "ebit": -391900000, "ebitda": -249500000, "pretax_income": -463000000, "tax_provision": -125600000, "net_income": -337400000, "net_income_to_common": -337400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84200000, "total_current_assets": 638600000, "total_assets": 2051600000, "short_term_debt": 13700000, "long_term_debt": 1015300000, "total_debt": 1122699999, "total_liabilities": 1552900000, "total_equity": 498700000, "shares_outstanding": 54607100, "goodwill_and_intangibles": 571800000 }, "cash_flow": { "operating_cash_flow": 133800000, "capital_expenditure": 40000000, "free_cash_flow": 173800000, "dividends_paid": 22300000, "share_repurchases": -1400000, "shares_issued": null, "net_debt_issued": -83000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1987000000, "cost_of_revenue": 1687300000, "gross_profit": 299700000, "ebit": -391900000, "ebitda": -249500000, "pretax_income": -463000000, "tax_provision": -125600000, "net_income": -337400000, "net_income_to_common": -337400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84200000, "total_current_assets": 638600000, "total_assets": 2051600000, "short_term_debt": 13700000, "long_term_debt": 1015300000, "total_debt": 1122699999, "total_liabilities": 1552900000, "total_equity": 498700000, "shares_outstanding": 54607100, "goodwill_and_intangibles": 571800000 }, "cash_flow": { "operating_cash_flow": 133800000, "capital_expenditure": 40000000, "free_cash_flow": 173800000, "dividends_paid": 22300000, "share_repurchases": -1400000, "shares_issued": null, "net_debt_issued": -83000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1987000000, "cost_of_revenue": 1687300000, "gross_profit": 299700000, "ebit": -391900000, "ebitda": -249500000, "pretax_income": -463000000, "tax_provision": -125600000, "net_income": -337400000, "net_income_to_common": -337400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84200000, "total_current_assets": 638600000, "total_assets": 2051600000, "short_term_debt": 13700000, "long_term_debt": 1015300000, "total_debt": 1122699999, "total_liabilities": 1552900000, "total_equity": 498700000, "shares_outstanding": 54607100, "goodwill_and_intangibles": 571800000 }, "cash_flow": { "operating_cash_flow": 133800000, "capital_expenditure": 40000000, "free_cash_flow": 173800000, "dividends_paid": 22300000, "share_repurchases": -1400000, "shares_issued": null, "net_debt_issued": -83000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1981100000, "cost_of_revenue": 1617000000, "gross_profit": 364100000, "ebit": -4200000, "ebitda": 139600000, "pretax_income": -78900000, "tax_provision": -30200000, "net_income": -48700000, "net_income_to_common": -48700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94300000, "total_current_assets": 658100000, "total_assets": 2447900000, "short_term_debt": 13700000, "long_term_debt": 1086700000, "total_debt": 1153100000, "total_liabilities": 1589400000, "total_equity": 858500000, "shares_outstanding": 54313000, "goodwill_and_intangibles": 1019000000 }, "cash_flow": { "operating_cash_flow": 94800000, "capital_expenditure": 55600000, "free_cash_flow": 150400000, "dividends_paid": 21600000, "share_repurchases": -800000, "shares_issued": null, "net_debt_issued": -25200000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 479600000, "cost_of_revenue": 410700000, "gross_profit": 68900000, "ebit": 8800000, "ebitda": 44200000, "pretax_income": -8700000, "tax_provision": 3000000, "net_income": -11700000, "net_income_to_common": -11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82300000, "total_current_assets": 664900000, "total_assets": 2034700000, "short_term_debt": 12200000, "long_term_debt": 1032900000, "total_debt": 1098900000, "total_liabilities": 1562400000, "total_equity": 472300000, "shares_outstanding": 54828500, "goodwill_and_intangibles": 550000000 }, "cash_flow": { "operating_cash_flow": 1000000, "capital_expenditure": 8400000, "free_cash_flow": 9400000, "dividends_paid": 5900000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": 14900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 479600000, "cost_of_revenue": 410700000, "gross_profit": 68900000, "ebit": 8800000, "ebitda": 44200000, "pretax_income": -8700000, "tax_provision": 3000000, "net_income": -11700000, "net_income_to_common": -11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82300000, "total_current_assets": 664900000, "total_assets": 2034700000, "short_term_debt": 12200000, "long_term_debt": 1032900000, "total_debt": 1098900000, "total_liabilities": 1562400000, "total_equity": 472300000, "shares_outstanding": 54828500, "goodwill_and_intangibles": 550000000 }, "cash_flow": { "operating_cash_flow": 1000000, "capital_expenditure": 8400000, "free_cash_flow": 9400000, "dividends_paid": 5900000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": 14900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 479600000, "cost_of_revenue": 410700000, "gross_profit": 68900000, "ebit": 8800000, "ebitda": 44200000, "pretax_income": -8700000, "tax_provision": 3000000, "net_income": -11700000, "net_income_to_common": -11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82300000, "total_current_assets": 664900000, "total_assets": 2034700000, "short_term_debt": 12200000, "long_term_debt": 1032900000, "total_debt": 1098900000, "total_liabilities": 1562400000, "total_equity": 472300000, "shares_outstanding": 54828500, "goodwill_and_intangibles": 550000000 }, "cash_flow": { "operating_cash_flow": 1000000, "capital_expenditure": 8400000, "free_cash_flow": 9400000, "dividends_paid": 5900000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": 14900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 479600000, "cost_of_revenue": 410700000, "gross_profit": 68900000, "ebit": 8800000, "ebitda": 44200000, "pretax_income": -8700000, "tax_provision": 3000000, "net_income": -11700000, "net_income_to_common": -11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82300000, "total_current_assets": 664900000, "total_assets": 2034700000, "short_term_debt": 12200000, "long_term_debt": 1032900000, "total_debt": 1098900000, "total_liabilities": 1562400000, "total_equity": 472300000, "shares_outstanding": 54828500, "goodwill_and_intangibles": 550000000 }, "cash_flow": { "operating_cash_flow": 1000000, "capital_expenditure": 8400000, "free_cash_flow": 9400000, "dividends_paid": 5900000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": 14900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 479600000, "cost_of_revenue": 410700000, "gross_profit": 68900000, "ebit": 8800000, "ebitda": 44200000, "pretax_income": -8700000, "tax_provision": 3000000, "net_income": -11700000, "net_income_to_common": -11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82300000, "total_current_assets": 664900000, "total_assets": 2034700000, "short_term_debt": 12200000, "long_term_debt": 1032900000, "total_debt": 1098900000, "total_liabilities": 1562400000, "total_equity": 472300000, "shares_outstanding": 54828500, "goodwill_and_intangibles": 550000000 }, "cash_flow": { "operating_cash_flow": 1000000, "capital_expenditure": 8400000, "free_cash_flow": 9400000, "dividends_paid": 5900000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": 14900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 479600000, "cost_of_revenue": 410700000, "gross_profit": 68900000, "ebit": 8800000, "ebitda": 44200000, "pretax_income": -8700000, "tax_provision": 3000000, "net_income": -11700000, "net_income_to_common": -11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82300000, "total_current_assets": 664900000, "total_assets": 2034700000, "short_term_debt": 12200000, "long_term_debt": 1032900000, "total_debt": 1098900000, "total_liabilities": 1562400000, "total_equity": 472300000, "shares_outstanding": 54828500, "goodwill_and_intangibles": 550000000 }, "cash_flow": { "operating_cash_flow": 1000000, "capital_expenditure": 8400000, "free_cash_flow": 9400000, "dividends_paid": 5900000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": 14900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 479600000, "cost_of_revenue": 410700000, "gross_profit": 68900000, "ebit": 8600000, "ebitda": 44000000, "pretax_income": -8700000, "tax_provision": 3000000, "net_income": -11700000, "net_income_to_common": -11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82300000, "total_current_assets": 664900000, "total_assets": 2034700000, "short_term_debt": 2900000, "long_term_debt": 1032900000, "total_debt": 1086700000, "total_liabilities": 1562400000, "total_equity": 472300000, "shares_outstanding": 54828500, "goodwill_and_intangibles": 550000000 }, "cash_flow": { "operating_cash_flow": 1000000, "capital_expenditure": 8400000, "free_cash_flow": 9400000, "dividends_paid": 5900000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": 14900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463100000, "cost_of_revenue": 391800000, "gross_profit": 71300000, "ebit": 6800000, "ebitda": 41900000, "pretax_income": -10200000, "tax_provision": -111000000, "net_income": 100800000, "net_income_to_common": 100800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84200000, "total_current_assets": 638600000, "total_assets": 2051600000, "short_term_debt": 13700000, "long_term_debt": 1015300000, "total_debt": 1122699999, "total_liabilities": 1552900000, "total_equity": 498700000, "shares_outstanding": 55776800, "goodwill_and_intangibles": 571800000 }, "cash_flow": { "operating_cash_flow": 19300000, "capital_expenditure": 11300000, "free_cash_flow": 30600000, "dividends_paid": 5500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -13400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463100000, "cost_of_revenue": 391800000, "gross_profit": 71300000, "ebit": 6800000, "ebitda": 41900000, "pretax_income": -10200000, "tax_provision": -111000000, "net_income": 100800000, "net_income_to_common": 100800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84200000, "total_current_assets": 638600000, "total_assets": 2051600000, "short_term_debt": 13700000, "long_term_debt": 1015300000, "total_debt": 1122699999, "total_liabilities": 1552900000, "total_equity": 498700000, "shares_outstanding": 55776800, "goodwill_and_intangibles": 571800000 }, "cash_flow": { "operating_cash_flow": 19300000, "capital_expenditure": 11300000, "free_cash_flow": 30600000, "dividends_paid": 5500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -13400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463100000, "cost_of_revenue": 391800000, "gross_profit": 71300000, "ebit": 6800000, "ebitda": 41900000, "pretax_income": -10200000, "tax_provision": -111000000, "net_income": 100800000, "net_income_to_common": 100800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84200000, "total_current_assets": 638600000, "total_assets": 2051600000, "short_term_debt": 13700000, "long_term_debt": 1015300000, "total_debt": 1122699999, "total_liabilities": 1552900000, "total_equity": 498700000, "shares_outstanding": 55776800, "goodwill_and_intangibles": 571800000 }, "cash_flow": { "operating_cash_flow": 19300000, "capital_expenditure": 11300000, "free_cash_flow": 30600000, "dividends_paid": 5500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -13400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463100000, "cost_of_revenue": 391800000, "gross_profit": 71300000, "ebit": 6800000, "ebitda": 41900000, "pretax_income": -10200000, "tax_provision": -111000000, "net_income": 100800000, "net_income_to_common": 100800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84200000, "total_current_assets": 638600000, "total_assets": 2051600000, "short_term_debt": 13700000, "long_term_debt": 1015300000, "total_debt": 1122699999, "total_liabilities": 1552900000, "total_equity": 498700000, "shares_outstanding": 55776800, "goodwill_and_intangibles": 571800000 }, "cash_flow": { "operating_cash_flow": 19300000, "capital_expenditure": 11300000, "free_cash_flow": 30600000, "dividends_paid": 5500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -13400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463100000, "cost_of_revenue": 391800000, "gross_profit": 71300000, "ebit": 6800000, "ebitda": 41900000, "pretax_income": -10200000, "tax_provision": -111000000, "net_income": 100800000, "net_income_to_common": 100800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84200000, "total_current_assets": 638600000, "total_assets": 2051600000, "short_term_debt": 13700000, "long_term_debt": 1015300000, "total_debt": 1122699999, "total_liabilities": 1552900000, "total_equity": 498700000, "shares_outstanding": 55776800, "goodwill_and_intangibles": 571800000 }, "cash_flow": { "operating_cash_flow": 19300000, "capital_expenditure": 11300000, "free_cash_flow": 30600000, "dividends_paid": 5500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -13400000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }