{ "ticker": { "uuid": "60e94194-75df-476e-91ed-ad99d944e087", "symbol": "COCO", "name": "Vita Coco Company Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/60e94194-75df-476e-91ed-ad99d944e087/", "api_url": "https://sharemaestro.com/factors/api/tickers/60e94194-75df-476e-91ed-ad99d944e087/" }, "ticker_metadata": { "id": 5446, "uuid": "60e94194-75df-476e-91ed-ad99d944e087", "symbol": "COCO", "name": "Vita Coco Company Inc", "asset_type": "equity", "market_cap": 4419376000, "stock_exchange_id": 2, "industry": "Beverages - Non-Alcoholic", "sector": "Consumer Defensive", "description": "Vita Coco Company, Inc. develops, markets, and distributes coconut water products under the Vita Coco brand in the United States, Canada, Europe, the Middle East, and Asia Pacific. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "60e94194-75df-476e-91ed-ad99d944e087", "symbol": "COCO", "name": "Vita Coco Company Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/60e94194-75df-476e-91ed-ad99d944e087/", "api_url": "https://sharemaestro.com/factors/api/tickers/60e94194-75df-476e-91ed-ad99d944e087/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.01, "quality": 0.29, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 74.09, "market_cap": 4480320395.16, "pe_ratio": 54.0371, "earnings_yield": 0.0185, "ebitda_to_ev": 0.0229, "shareholder_yield": 0, "roe": 0.2354, "piotroski_f_score": 4, "momentum_12_1": 1.0905, "volatility_252d": 0.5213 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.552944+00:00", "batch_id": "" }, "size": { "price_close": 74.09, "market_cap": 4480320395.16, "market_cap_usd": 4480320395.16, "enterprise_value": 4278411395.16, "shares_outstanding": 60471324, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.0371, "pb_ratio": 12.7219, "ptbv_ratio": 13.0097, "ps_ratio": 6.8025, "pcf_ratio": 61.7345, "pfcf_ratio": 55.5699, "ev_ebitda": 43.583, "ev_ebit": 44.1889, "ev_sales": 6.496, "ev_fcf": 53.0656, "earnings_yield": 0.0185, "fcf_yield": 0.0188, "price_to_sales": 6.8025, "price_to_book": 12.7219, "price_to_cashflow": 61.7345, "ebitda_to_ev": 0.0229, "sales_yield": 0.1539 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.372, "operating_margin": 0.147, "net_margin": 0.1259, "ebitda_margin": 0.149, "fcf_margin": 0.1224, "roe": 0.2354, "roa": 0.1698, "roic": 0.5038, "roc_greenblatt": null, "asset_turnover": 1.3487, "cash_conversion": 0.9724, "accruals_ratio": 0.0212, "sbc_to_revenue": 0.0202, "piotroski_f_score": 4, "altman_z_score": 23.2877, "earnings_stability_5y": 0.5113, "revenue_stability_5y": 0.2707, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5016, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3867, "net_debt_to_ebitda": -2.0568, "debt_to_assets": 0.0, "interest_coverage": null, "current_ratio": 3.651, "quick_ratio": 2.9494, "net_debt": -201909000, "local_beta": 0.0007, "volatility_252d": 0.5213, "volatility_60d": 1.2242, "max_drawdown_12m": -0.2034, "risk_adjusted_momentum": 2.0919 }, "growth": { "revenue_growth_1y": 0.2305, "revenue_growth_3y_cagr": 0.1254, "revenue_growth_5y_cagr": 0.1444, "eps_growth_1y": 0.3683, "eps_growth_3y_cagr": 1.0898, "eps_growth_5y_cagr": 0.1691, "fcf_growth_1y": 1.3185, "book_value_growth_1y": 0.2664, "revenue_growth": 0.2305, "earnings_growth": 0.3683 }, "momentum": { "price_return_1m": 0.0348, "price_return_3m": 0.4325, "price_return_6m": 0.3578, "price_return_9m": 0.9224, "price_return_12m": 1.1632, "price_return_12m_ex1m": 1.0905, "momentum_6m": 0.3578, "momentum_12m": 1.1632, "momentum_12_1": 1.0905, "distance_from_52w_high": -0.0555, "distance_from_52w_low": 1.2839, "relative_strength": 1.0053 }, "raw_ttm": { "revenue_ttm": 658624000, "gross_profit_ttm": 244977000, "ebit_ttm": 96821000, "ebitda_ttm": 98167000, "net_income_ttm": 82912000, "eps_diluted_ttm": 1.3711, "operating_cash_flow_ttm": 72574000, "capital_expenditure_ttm": 8051000, "fcf_ttm": 80625000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 201912000, "total_current_assets": 449652000, "total_current_liabilities": 123157000, "net_ppe": null, "total_assets": 488343000, "total_debt": 3000, "total_equity": 352173000, "net_working_capital": 124586000, "book_value_per_share": 5.8238, "retained_earnings": 258488000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 344382000, "tangible_book_per_share": 5.695 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 92, "rank_ptbv": 86, "rank_ps": 85, "rank_pcf": 95, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 81, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 15, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 61, "rank_fcf_margin": 65, "rank_piotroski": 76, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 10 }, "composites": { "value_composite": 99, "quality_composite": 71, "momentum_composite": 7, "growth_composite": 7, "yield_composite": 87, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0539, "os_score": 0.13, "value_percentile": 0.01, "quality_percentile": 0.29, "momentum_percentile": 0.93, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3197, "ticker_id": 5446, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.552944+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.09, "market_cap": 4480320395.16, "market_cap_usd": 4480320395.16, "enterprise_value": 4278411395.16, "shares_outstanding": 60471324, "fx_rate_to_usd": null, "pe_ratio": 54.0370561, "pb_ratio": 12.7219304, "ptbv_ratio": 13.00974033, "ps_ratio": 6.80254651, "pcf_ratio": 61.73451092, "pfcf_ratio": 55.56986537, "ev_ebitda": 43.58299016, "ev_ebit": 44.1888784, "ev_sales": 6.49598465, "ev_fcf": 53.06556769, "earnings_yield": 0.01850582, "fcf_yield": 0.01884461, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37195274, "operating_margin": 0.14700497, "net_margin": 0.1258867, "ebitda_margin": 0.14904862, "fcf_margin": 0.12241431, "roe": 0.23542975, "roa": 0.1697823, "roic": 0.50375728, "roc_greenblatt": null, "asset_turnover": 1.34869139, "cash_conversion": 0.97241654, "accruals_ratio": 0.02116955, "sbc_to_revenue": 0.0201678, "debt_to_equity": 0.38665656, "net_debt_to_ebitda": -2.05679098, "debt_to_assets": 6.14e-06, "interest_coverage": null, "current_ratio": 3.65104704, "quick_ratio": 2.94940604, "net_debt": -201909000, "revenue_growth_1y": 0.23053009, "revenue_growth_3y_cagr": 0.12542147, "revenue_growth_5y_cagr": 0.14441105, "eps_growth_1y": 0.36827513, "eps_growth_3y_cagr": 1.0898381, "eps_growth_5y_cagr": 0.16906601, "fcf_growth_1y": 1.31847592, "book_value_growth_1y": 0.26644957, "piotroski_f_score": 4, "altman_z_score": 23.28774201, "earnings_stability_5y": 0.511288, "revenue_stability_5y": 0.270653, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03477654, "price_return_3m": 0.43252127, "price_return_6m": 0.35783011, "price_return_9m": 0.92241827, "price_return_12m": 1.16321168, "price_return_12m_ex1m": 1.09051095, "distance_from_52w_high": -0.0554564, "distance_from_52w_low": 1.28390875, "relative_strength": 1.00527063, "local_beta": 0.0007, "volatility_252d": 0.521292, "volatility_60d": 1.224218, "max_drawdown_12m": -0.20335821, "revenue_ttm": 658624000, "gross_profit_ttm": 244977000, "ebit_ttm": 96821000, "ebitda_ttm": 98167000, "net_income_ttm": 82912000, "eps_diluted_ttm": 1.37109616, "operating_cash_flow_ttm": 72574000, "capital_expenditure_ttm": 8051000, "fcf_ttm": 80625000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 201912000, "total_current_assets": 449652000, "total_current_liabilities": 123157000, "net_ppe": null, "total_assets": 488343000, "total_debt": 3000, "total_equity": 352173000, "net_working_capital": 124586000, "book_value_per_share": 5.82380171, "retained_earnings": 258488000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 344382000, "tangible_book_per_share": 5.69496378, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 86, "rank_pb": 92, "rank_ptbv": 86, "rank_ps": 85, "rank_pcf": 95, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 81, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 15, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 61, "rank_fcf_margin": 65, "rank_piotroski": 76, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 10, "value_composite": 99, "quality_composite": 71, "momentum_composite": 7, "growth_composite": 7, "yield_composite": 87, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 74.09, "os": 0.13, "value": 0.01, "quality": 0.29, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 54.0371, "earnings_yield": 0.0185, "shareholder_yield": 0, "roe": 0.2354, "momentum_12_1": 1.0905, "complete_fields": { "id": 3197, "ticker_id": 5446, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.552944+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.09, "market_cap": 4480320395.16, "market_cap_usd": 4480320395.16, "enterprise_value": 4278411395.16, "shares_outstanding": 60471324, "fx_rate_to_usd": null, "pe_ratio": 54.0370561, "pb_ratio": 12.7219304, "ptbv_ratio": 13.00974033, "ps_ratio": 6.80254651, "pcf_ratio": 61.73451092, "pfcf_ratio": 55.56986537, "ev_ebitda": 43.58299016, "ev_ebit": 44.1888784, "ev_sales": 6.49598465, "ev_fcf": 53.06556769, "earnings_yield": 0.01850582, "fcf_yield": 0.01884461, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37195274, "operating_margin": 0.14700497, "net_margin": 0.1258867, "ebitda_margin": 0.14904862, "fcf_margin": 0.12241431, "roe": 0.23542975, "roa": 0.1697823, "roic": 0.50375728, "roc_greenblatt": null, "asset_turnover": 1.34869139, "cash_conversion": 0.97241654, "accruals_ratio": 0.02116955, "sbc_to_revenue": 0.0201678, "debt_to_equity": 0.38665656, "net_debt_to_ebitda": -2.05679098, "debt_to_assets": 6.14e-06, "interest_coverage": null, "current_ratio": 3.65104704, "quick_ratio": 2.94940604, "net_debt": -201909000, "revenue_growth_1y": 0.23053009, "revenue_growth_3y_cagr": 0.12542147, "revenue_growth_5y_cagr": 0.14441105, "eps_growth_1y": 0.36827513, "eps_growth_3y_cagr": 1.0898381, "eps_growth_5y_cagr": 0.16906601, "fcf_growth_1y": 1.31847592, "book_value_growth_1y": 0.26644957, "piotroski_f_score": 4, "altman_z_score": 23.28774201, "earnings_stability_5y": 0.511288, "revenue_stability_5y": 0.270653, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03477654, "price_return_3m": 0.43252127, "price_return_6m": 0.35783011, "price_return_9m": 0.92241827, "price_return_12m": 1.16321168, "price_return_12m_ex1m": 1.09051095, "distance_from_52w_high": -0.0554564, "distance_from_52w_low": 1.28390875, "relative_strength": 1.00527063, "local_beta": 0.0007, "volatility_252d": 0.521292, "volatility_60d": 1.224218, "max_drawdown_12m": -0.20335821, "revenue_ttm": 658624000, "gross_profit_ttm": 244977000, "ebit_ttm": 96821000, "ebitda_ttm": 98167000, "net_income_ttm": 82912000, "eps_diluted_ttm": 1.37109616, "operating_cash_flow_ttm": 72574000, "capital_expenditure_ttm": 8051000, "fcf_ttm": 80625000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 201912000, "total_current_assets": 449652000, "total_current_liabilities": 123157000, "net_ppe": null, "total_assets": 488343000, "total_debt": 3000, "total_equity": 352173000, "net_working_capital": 124586000, "book_value_per_share": 5.82380171, "retained_earnings": 258488000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 344382000, "tangible_book_per_share": 5.69496378, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 86, "rank_pb": 92, "rank_ptbv": 86, "rank_ps": 85, "rank_pcf": 95, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 81, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 15, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 61, "rank_fcf_margin": 65, "rank_piotroski": 76, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 10, "value_composite": 99, "quality_composite": 71, "momentum_composite": 7, "growth_composite": 7, "yield_composite": 87, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 609780000, "cost_of_revenue": 388257000, "gross_profit": 221523000, "ebit": 82672000, "ebitda": 83744000, "pretax_income": 92971000, "tax_provision": 21651000, "net_income": 71320000, "net_income_to_common": 71320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196873000, "total_current_assets": 421440000, "total_assets": 461158000, "short_term_debt": 3000, "long_term_debt": null, "total_debt": 3000, "total_liabilities": 129616000, "total_equity": 331542000, "shares_outstanding": 59967691, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": 47174000, "capital_expenditure": 8149000, "free_cash_flow": 55323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46769, "ticker_id": 5446, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82672000", "ebitda": "83744000", "netIncome": "71320000", "grossProfit": "221523000", "depreciation": "None", "totalRevenue": "609780000", "costOfRevenue": "388257000", "interestIncome": "6548000", "incomeBeforeTax": "92971000", "interestExpense": "None", "operatingIncome": "82672000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21651000", "reportedCurrency": "USD", "netInterestIncome": "6548000", "nonInterestIncome": "None", "operatingExpenses": "138851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000", "sellingGeneralAndAdministrative": "140063000", "netIncomeFromContinuingOperations": "71320000" }, "balance": { "goodwill": "7791000", "inventory": "111468000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "461158000", "longTermDebt": "None", "shortTermDebt": "3000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "228014000", "totalLiabilities": "129616000", "otherCurrentAssets": "31585000", "totalCurrentAssets": "421440000", "currentLongTermDebt": "3000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39718000", "currentAccountsPayable": "25464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13090000", "totalShareholderEquity": "331542000", "capitalLeaseObligations": "14814000", "otherCurrentLiabilities": "90965000", "totalCurrentLiabilities": "116432000", "otherNonCurrentLiabilities": "97000", "totalNonCurrentLiabilities": "13184000", "cashAndShortTermInvestments": "196873000", "commonStockSharesOutstanding": "59967691", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27324000", "operatingCashflow": "47174000", "capitalExpenditures": "8149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7534000", "cashflowFromInvestment": "-8253000", "stockBasedCompensation": "10843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609780000, "cost_of_revenue": 388257000, "gross_profit": 221523000, "research_and_development": 399000, "selling_general_admin": 140063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82672000, "depreciation_amortisation": 1072000, "ebitda": 83744000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 92971000, "tax_provision": 21651000, "effective_tax_rate": null, "net_income": 71320000, "net_income_continuing_ops": 71320000, "net_income_to_common": 71320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196873000, "short_term_investments": null, "net_receivables": 81514000, "inventory": 111468000, "other_current_assets": null, "total_current_assets": 421440000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39718000, "total_assets": 461158000, "short_term_debt": 3000, "accounts_payable": 25464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116432000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13184000, "total_liabilities": 129616000, "total_debt": 3000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 228014000, "total_equity": 331542000, "shares_outstanding": 59967691, "operating_cash_flow": 47174000, "stock_based_compensation": 10843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7534000, "free_cash_flow": 55323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82672000", "ebitda": "83744000", "netIncome": "71320000", "grossProfit": "221523000", "depreciation": "None", "totalRevenue": "609780000", "costOfRevenue": "388257000", "interestIncome": "6548000", "incomeBeforeTax": "92971000", "interestExpense": "None", "operatingIncome": "82672000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21651000", "reportedCurrency": "USD", "netInterestIncome": "6548000", "nonInterestIncome": "None", "operatingExpenses": "138851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000", "sellingGeneralAndAdministrative": "140063000", "netIncomeFromContinuingOperations": "71320000" }, "balance": { "goodwill": "7791000", "inventory": "111468000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "461158000", "longTermDebt": "None", "shortTermDebt": "3000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "228014000", "totalLiabilities": "129616000", "otherCurrentAssets": "31585000", "totalCurrentAssets": "421440000", "currentLongTermDebt": "3000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39718000", "currentAccountsPayable": "25464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13090000", "totalShareholderEquity": "331542000", "capitalLeaseObligations": "14814000", "otherCurrentLiabilities": "90965000", "totalCurrentLiabilities": "116432000", "otherNonCurrentLiabilities": "97000", "totalNonCurrentLiabilities": "13184000", "cashAndShortTermInvestments": "196873000", "commonStockSharesOutstanding": "59967691", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27324000", "operatingCashflow": "47174000", "capitalExpenditures": "8149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7534000", "cashflowFromInvestment": "-8253000", "stockBasedCompensation": "10843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 516013000, "cost_of_revenue": 317230000, "gross_profit": 198783000, "ebit": 70788000, "ebitda": 71533000, "pretax_income": 70788000, "tax_provision": 14836000, "net_income": 55952000, "net_income_to_common": 55952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164669000, "total_current_assets": 341291000, "total_assets": 362381000, "short_term_debt": 432000, "long_term_debt": 3000, "total_debt": 435000, "total_liabilities": 103564000, "total_equity": 258817000, "shares_outstanding": 59287000, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": 42899000, "capital_expenditure": 974000, "free_cash_flow": 43873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46774, "ticker_id": 5446, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70788000", "ebitda": "71533000", "netIncome": "55952000", "grossProfit": "198783000", "depreciation": "None", "totalRevenue": "516013000", "costOfRevenue": "317230000", "interestIncome": "6715000", "incomeBeforeTax": "70788000", "interestExpense": "0", "operatingIncome": "73820000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14836000", "reportedCurrency": "USD", "netInterestIncome": "6715000", "nonInterestIncome": "None", "operatingExpenses": "124963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "93222000", "netIncomeFromContinuingOperations": "55952000" }, "balance": { "goodwill": "7791000", "inventory": "83600000", "commonStock": "637000", "currentDebt": "None", "investments": "None", "totalAssets": "362381000", "longTermDebt": "3000", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "156694000", "totalLiabilities": "103564000", "otherCurrentAssets": "12240000", "totalCurrentAssets": "341291000", "currentLongTermDebt": "10000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21090000", "currentAccountsPayable": "32000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435000", "totalShareholderEquity": "258817000", "capitalLeaseObligations": "422000", "otherCurrentLiabilities": "57623000", "totalCurrentLiabilities": "103266000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "298000", "cashAndShortTermInvestments": "164669000", "commonStockSharesOutstanding": "59287000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-32984000", "operatingCashflow": "42899000", "capitalExpenditures": "974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8296000", "cashflowFromInvestment": "-974000", "stockBasedCompensation": "8922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 516013000, "cost_of_revenue": 317230000, "gross_profit": 198783000, "research_and_development": 398000, "selling_general_admin": 93222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70788000, "depreciation_amortisation": 745000, "ebitda": 71533000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 70788000, "tax_provision": 14836000, "effective_tax_rate": null, "net_income": 55952000, "net_income_continuing_ops": 55952000, "net_income_to_common": 55952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164669000, "short_term_investments": null, "net_receivables": 80782000, "inventory": 83600000, "other_current_assets": null, "total_current_assets": 341291000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21090000, "total_assets": 362381000, "short_term_debt": 432000, "accounts_payable": 32000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103266000, "long_term_debt": 3000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298000, "total_liabilities": 103564000, "total_debt": 435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156694000, "total_equity": 258817000, "shares_outstanding": 59287000, "operating_cash_flow": 42899000, "stock_based_compensation": 8922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8296000, "free_cash_flow": 43873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70788000", "ebitda": "71533000", "netIncome": "55952000", "grossProfit": "198783000", "depreciation": "None", "totalRevenue": "516013000", "costOfRevenue": "317230000", "interestIncome": "6715000", "incomeBeforeTax": "70788000", "interestExpense": "0", "operatingIncome": "73820000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14836000", "reportedCurrency": "USD", "netInterestIncome": "6715000", "nonInterestIncome": "None", "operatingExpenses": "124963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "93222000", "netIncomeFromContinuingOperations": "55952000" }, "balance": { "goodwill": "7791000", "inventory": "83600000", "commonStock": "637000", "currentDebt": "None", "investments": "None", "totalAssets": "362381000", "longTermDebt": "3000", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "156694000", "totalLiabilities": "103564000", "otherCurrentAssets": "12240000", "totalCurrentAssets": "341291000", "currentLongTermDebt": "10000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21090000", "currentAccountsPayable": "32000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435000", "totalShareholderEquity": "258817000", "capitalLeaseObligations": "422000", "otherCurrentLiabilities": "57623000", "totalCurrentLiabilities": "103266000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "298000", "cashAndShortTermInvestments": "164669000", "commonStockSharesOutstanding": "59287000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-32984000", "operatingCashflow": "42899000", "capitalExpenditures": "974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8296000", "cashflowFromInvestment": "-974000", "stockBasedCompensation": "8922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 493612000, "cost_of_revenue": 313543000, "gross_profit": 180069000, "ebit": 57951000, "ebitda": 58611000, "pretax_income": 57920000, "tax_provision": 11291000, "net_income": 46629000, "net_income_to_common": 46629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132537000, "total_current_assets": 262937000, "total_assets": 285682000, "short_term_debt": 1202000, "long_term_debt": 13000, "total_debt": 1215000, "total_liabilities": 83245000, "total_equity": 202437000, "shares_outstanding": 58747338, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": 107155000, "capital_expenditure": 599000, "free_cash_flow": 107754000, "dividends_paid": 6290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46779, "ticker_id": 5446, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57951000", "ebitda": "58611000", "netIncome": "46629000", "grossProfit": "180069000", "depreciation": "None", "totalRevenue": "493612000", "costOfRevenue": "313543000", "interestIncome": "1126000", "incomeBeforeTax": "57920000", "interestExpense": "31000", "operatingIncome": "56493000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11291000", "reportedCurrency": "USD", "netInterestIncome": "1050000", "nonInterestIncome": "None", "operatingExpenses": "123576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660000", "sellingGeneralAndAdministrative": "109374000", "netIncomeFromContinuingOperations": "37046000" }, "balance": { "goodwill": "7791000", "inventory": "50757000", "commonStock": "631000", "currentDebt": "None", "investments": "None", "totalAssets": "285682000", "longTermDebt": "13000", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100742000", "totalLiabilities": "83245000", "otherCurrentAssets": "13291000", "totalCurrentAssets": "262937000", "currentLongTermDebt": "13000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22745000", "currentAccountsPayable": "23062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1215000", "totalShareholderEquity": "202437000", "capitalLeaseObligations": "1189000", "otherCurrentLiabilities": "50017000", "totalCurrentLiabilities": "82585000", "otherNonCurrentLiabilities": "647000", "totalNonCurrentLiabilities": "660000", "cashAndShortTermInvestments": "132537000", "commonStockSharesOutstanding": "58747338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46629000", "profitLoss": "None", "dividendPayout": "6290000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "33688000", "operatingCashflow": "107155000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6290000", "cashflowFromInvestment": "-594000", "stockBasedCompensation": "9128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493612000, "cost_of_revenue": 313543000, "gross_profit": 180069000, "research_and_development": 418000, "selling_general_admin": 109374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57951000, "depreciation_amortisation": 660000, "ebitda": 58611000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": 57920000, "tax_provision": 11291000, "effective_tax_rate": null, "net_income": 46629000, "net_income_continuing_ops": 37046000, "net_income_to_common": 46629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132537000, "short_term_investments": null, "net_receivables": 66352000, "inventory": 50757000, "other_current_assets": null, "total_current_assets": 262937000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22745000, "total_assets": 285682000, "short_term_debt": 1202000, "accounts_payable": 23062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82585000, "long_term_debt": 13000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660000, "total_liabilities": 83245000, "total_debt": 1215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100742000, "total_equity": 202437000, "shares_outstanding": 58747338, "operating_cash_flow": 107155000, "stock_based_compensation": 9128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -594000, "dividends_paid": 6290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6290000, "free_cash_flow": 107754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57951000", "ebitda": "58611000", "netIncome": "46629000", "grossProfit": "180069000", "depreciation": "None", "totalRevenue": "493612000", "costOfRevenue": "313543000", "interestIncome": "1126000", "incomeBeforeTax": "57920000", "interestExpense": "31000", "operatingIncome": "56493000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11291000", "reportedCurrency": "USD", "netInterestIncome": "1050000", "nonInterestIncome": "None", "operatingExpenses": "123576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660000", "sellingGeneralAndAdministrative": "109374000", "netIncomeFromContinuingOperations": "37046000" }, "balance": { "goodwill": "7791000", "inventory": "50757000", "commonStock": "631000", "currentDebt": "None", "investments": "None", "totalAssets": "285682000", "longTermDebt": "13000", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100742000", "totalLiabilities": "83245000", "otherCurrentAssets": "13291000", "totalCurrentAssets": "262937000", "currentLongTermDebt": "13000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22745000", "currentAccountsPayable": "23062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1215000", "totalShareholderEquity": "202437000", "capitalLeaseObligations": "1189000", "otherCurrentLiabilities": "50017000", "totalCurrentLiabilities": "82585000", "otherNonCurrentLiabilities": "647000", "totalNonCurrentLiabilities": "660000", "cashAndShortTermInvestments": "132537000", "commonStockSharesOutstanding": "58747338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46629000", "profitLoss": "None", "dividendPayout": "6290000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "33688000", "operatingCashflow": "107155000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6290000", "cashflowFromInvestment": "-594000", "stockBasedCompensation": "9128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 427787000, "cost_of_revenue": 324426000, "gross_profit": 103361000, "ebit": 10388000, "ebitda": 12289000, "pretax_income": 10841000, "tax_provision": 3027000, "net_income": 7814000, "net_income_to_common": 7814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19629000, "total_current_assets": 174918000, "total_assets": 200358000, "short_term_debt": 757000, "long_term_debt": 25000, "total_debt": 782000, "total_liabilities": 59265000, "total_equity": 141093000, "shares_outstanding": 56123661, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": -10935000, "capital_expenditure": 982000, "free_cash_flow": -9953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46784, "ticker_id": 5446, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10388000", "ebitda": "12289000", "netIncome": "7814000", "grossProfit": "103361000", "depreciation": "None", "totalRevenue": "427787000", "costOfRevenue": "324426000", "interestIncome": "51000", "incomeBeforeTax": "10841000", "interestExpense": "258000", "operatingIncome": "3055000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3027000", "reportedCurrency": "USD", "netInterestIncome": "-207000", "nonInterestIncome": "None", "operatingExpenses": "100306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "541000", "otherNonOperatingIncome": "8044000", "costofGoodsAndServicesSold": "324426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1901000", "sellingGeneralAndAdministrative": "68128000", "netIncomeFromContinuingOperations": "7814000" }, "balance": { "goodwill": "7791000", "inventory": "85649000", "commonStock": "622000", "currentDebt": "None", "investments": "None", "totalAssets": "200358000", "longTermDebt": "25000", "shortTermDebt": "757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55183000", "totalLiabilities": "59265000", "otherCurrentAssets": "12082000", "totalCurrentAssets": "174918000", "currentLongTermDebt": "23000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25439999", "currentAccountsPayable": "17523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2076000", "shortLongTermDebtTotal": "2834000", "totalShareholderEquity": "141093000", "capitalLeaseObligations": "734000", "otherCurrentLiabilities": "35232000", "totalCurrentLiabilities": "54346000", "otherNonCurrentLiabilities": "2293000", "totalNonCurrentLiabilities": "4919000", "cashAndShortTermInvestments": "19629000", "commonStockSharesOutstanding": "56123661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9333000", "operatingCashflow": "-10935000", "capitalExpenditures": "982000", "changeInReceivables": "321000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3034000", "cashflowFromInvestment": "-982000", "stockBasedCompensation": "7384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8883000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427787000, "cost_of_revenue": 324426000, "gross_profit": 103361000, "research_and_development": 541000, "selling_general_admin": 68128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10388000, "depreciation_amortisation": 1901000, "ebitda": 12289000, "interest_expense": 258000, "interest_income": null, "other_non_operating": null, "pretax_income": 10841000, "tax_provision": 3027000, "effective_tax_rate": null, "net_income": 7814000, "net_income_continuing_ops": 7814000, "net_income_to_common": 7814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19629000, "short_term_investments": null, "net_receivables": 57558000, "inventory": 85649000, "other_current_assets": null, "total_current_assets": 174918000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25439999, "total_assets": 200358000, "short_term_debt": 757000, "accounts_payable": 17523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54346000, "long_term_debt": 25000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4919000, "total_liabilities": 59265000, "total_debt": 782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55183000, "total_equity": 141093000, "shares_outstanding": 56123661, "operating_cash_flow": -10935000, "stock_based_compensation": 7384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3034000, "free_cash_flow": -9953000, "net_change_in_cash": -8883000 }, "raw_data": { "income": { "ebit": "10388000", "ebitda": "12289000", "netIncome": "7814000", "grossProfit": "103361000", "depreciation": "None", "totalRevenue": "427787000", "costOfRevenue": "324426000", "interestIncome": "51000", "incomeBeforeTax": "10841000", "interestExpense": "258000", "operatingIncome": "3055000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3027000", "reportedCurrency": "USD", "netInterestIncome": "-207000", "nonInterestIncome": "None", "operatingExpenses": "100306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "541000", "otherNonOperatingIncome": "8044000", "costofGoodsAndServicesSold": "324426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1901000", "sellingGeneralAndAdministrative": "68128000", "netIncomeFromContinuingOperations": "7814000" }, "balance": { "goodwill": "7791000", "inventory": "85649000", "commonStock": "622000", "currentDebt": "None", "investments": "None", "totalAssets": "200358000", "longTermDebt": "25000", "shortTermDebt": "757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55183000", "totalLiabilities": "59265000", "otherCurrentAssets": "12082000", "totalCurrentAssets": "174918000", "currentLongTermDebt": "23000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25439999", "currentAccountsPayable": "17523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2076000", "shortLongTermDebtTotal": "2834000", "totalShareholderEquity": "141093000", "capitalLeaseObligations": "734000", "otherCurrentLiabilities": "35232000", "totalCurrentLiabilities": "54346000", "otherNonCurrentLiabilities": "2293000", "totalNonCurrentLiabilities": "4919000", "cashAndShortTermInvestments": "19629000", "commonStockSharesOutstanding": "56123661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9333000", "operatingCashflow": "-10935000", "capitalExpenditures": "982000", "changeInReceivables": "321000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3034000", "cashflowFromInvestment": "-982000", "stockBasedCompensation": "7384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8883000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 379513000, "cost_of_revenue": 266365000, "gross_profit": 113148000, "ebit": 24589000, "ebitda": 26658000, "pretax_income": 24229000, "tax_provision": 5237000, "net_income": 19015000, "net_income_to_common": 19015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28690000, "total_current_assets": 173259000, "total_assets": 197484000, "short_term_debt": 28000, "long_term_debt": 48000, "total_debt": 76000, "total_liabilities": 74311000, "total_equity": 123173000, "shares_outstanding": 55558382, "goodwill_and_intangibles": 15725000 }, "cash_flow": { "operating_cash_flow": -16166000, "capital_expenditure": 557000, "free_cash_flow": -15609000, "dividends_paid": 47898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46789, "ticker_id": 5446, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24589000", "ebitda": "26658000", "netIncome": "19015000", "grossProfit": "113148000", "depreciation": "None", "totalRevenue": "379513000", "costOfRevenue": "266365000", "interestIncome": "127000", "incomeBeforeTax": "24229000", "interestExpense": "360000", "operatingIncome": "24589000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5237000", "reportedCurrency": "USD", "netInterestIncome": "-233000", "nonInterestIncome": "None", "operatingExpenses": "88559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2069000", "sellingGeneralAndAdministrative": "73107000", "netIncomeFromContinuingOperations": "18992000" }, "balance": { "goodwill": "7791000", "inventory": "75360000", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "197484000", "longTermDebt": "48000", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7934000", "reportedCurrency": "USD", "retainedEarnings": "47369000", "totalLiabilities": "74311000", "otherCurrentAssets": "12622000", "totalCurrentAssets": "173259000", "currentLongTermDebt": "28000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24225000", "currentAccountsPayable": "29985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2473000", "shortLongTermDebtTotal": "76000", "totalShareholderEquity": "123173000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "39535000", "totalCurrentLiabilities": "73962000", "otherNonCurrentLiabilities": "301000", "totalNonCurrentLiabilities": "349000", "cashAndShortTermInvestments": "28690000", "commonStockSharesOutstanding": "55558382", "intangibleAssetsExcludingGoodwill": "7934000", "cashAndCashEquivalentsAtCarryingValue": "28690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18992000", "profitLoss": "None", "dividendPayout": "47898000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-43501000", "operatingCashflow": "-16166000", "capitalExpenditures": "557000", "changeInReceivables": "-16917000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26803000", "cashflowFromInvestment": "-557000", "stockBasedCompensation": "3380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 379513000, "cost_of_revenue": 266365000, "gross_profit": 113148000, "research_and_development": 477000, "selling_general_admin": 73107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24589000, "depreciation_amortisation": 2069000, "ebitda": 26658000, "interest_expense": 360000, "interest_income": null, "other_non_operating": null, "pretax_income": 24229000, "tax_provision": 5237000, "effective_tax_rate": null, "net_income": 19015000, "net_income_continuing_ops": 18992000, "net_income_to_common": 19015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28690000, "short_term_investments": null, "net_receivables": 56587000, "inventory": 75360000, "other_current_assets": null, "total_current_assets": 173259000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": 7934000, "goodwill_and_intangibles": 15725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24225000, "total_assets": 197484000, "short_term_debt": 28000, "accounts_payable": 29985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73962000, "long_term_debt": 48000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349000, "total_liabilities": 74311000, "total_debt": 76000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47369000, "total_equity": 123173000, "shares_outstanding": 55558382, "operating_cash_flow": -16166000, "stock_based_compensation": 3380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -557000, "dividends_paid": 47898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26803000, "free_cash_flow": -15609000, "net_change_in_cash": -43526000 }, "raw_data": { "income": { "ebit": "24589000", "ebitda": "26658000", "netIncome": "19015000", "grossProfit": "113148000", "depreciation": "None", "totalRevenue": "379513000", "costOfRevenue": "266365000", "interestIncome": "127000", "incomeBeforeTax": "24229000", "interestExpense": "360000", "operatingIncome": "24589000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5237000", "reportedCurrency": "USD", "netInterestIncome": "-233000", "nonInterestIncome": "None", "operatingExpenses": "88559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2069000", "sellingGeneralAndAdministrative": "73107000", "netIncomeFromContinuingOperations": "18992000" }, "balance": { "goodwill": "7791000", "inventory": "75360000", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "197484000", "longTermDebt": "48000", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7934000", "reportedCurrency": "USD", "retainedEarnings": "47369000", "totalLiabilities": "74311000", "otherCurrentAssets": "12622000", "totalCurrentAssets": "173259000", "currentLongTermDebt": "28000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24225000", "currentAccountsPayable": "29985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2473000", "shortLongTermDebtTotal": "76000", "totalShareholderEquity": "123173000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "39535000", "totalCurrentLiabilities": "73962000", "otherNonCurrentLiabilities": "301000", "totalNonCurrentLiabilities": "349000", "cashAndShortTermInvestments": "28690000", "commonStockSharesOutstanding": "55558382", "intangibleAssetsExcludingGoodwill": "7934000", "cashAndCashEquivalentsAtCarryingValue": "28690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18992000", "profitLoss": "None", "dividendPayout": "47898000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-43501000", "operatingCashflow": "-16166000", "capitalExpenditures": "557000", "changeInReceivables": "-16917000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26803000", "cashflowFromInvestment": "-557000", "stockBasedCompensation": "3380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 310644000, "cost_of_revenue": 205786000, "gross_profit": 104858000, "ebit": 30457000, "ebitda": 32582000, "pretax_income": 43600000, "tax_provision": 10913000, "net_income": 32659999, "net_income_to_common": 32659999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72181000, "total_current_assets": 159147000, "total_assets": 183861000, "short_term_debt": 22000, "long_term_debt": 25034000, "total_debt": 25056000, "total_liabilities": 81562000, "total_equity": 102221000, "shares_outstanding": 55496125, "goodwill_and_intangibles": 16945000 }, "cash_flow": { "operating_cash_flow": 33323000, "capital_expenditure": 392000, "free_cash_flow": 33715000, "dividends_paid": 885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46794, "ticker_id": 5446, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30457000", "ebitda": "32582000", "netIncome": "32659999", "grossProfit": "104858000", "depreciation": "None", "totalRevenue": "310644000", "costOfRevenue": "205786000", "interestIncome": "404000", "incomeBeforeTax": "43600000", "interestExpense": "791000", "operatingIncome": "46857000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10913000", "reportedCurrency": "USD", "netInterestIncome": "-387000", "nonInterestIncome": "None", "operatingExpenses": "58001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2125000", "sellingGeneralAndAdministrative": "60006000", "netIncomeFromContinuingOperations": "32687000" }, "balance": { "goodwill": "7791000", "inventory": "33156999", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "183861000", "longTermDebt": "25034000", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9154000", "reportedCurrency": "USD", "retainedEarnings": "28354000", "totalLiabilities": "81562000", "otherCurrentAssets": "21177000", "totalCurrentAssets": "159147000", "currentLongTermDebt": "22000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32631999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24714000", "currentAccountsPayable": "15837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2880000", "shortLongTermDebtTotal": "25056000", "totalShareholderEquity": "102221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38185000", "totalCurrentLiabilities": "55705000", "otherNonCurrentLiabilities": "481000", "totalNonCurrentLiabilities": "25857000", "cashAndShortTermInvestments": "72181000", "commonStockSharesOutstanding": "55496125", "intangibleAssetsExcludingGoodwill": "9154000", "cashAndCashEquivalentsAtCarryingValue": "72181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32687000", "profitLoss": "None", "dividendPayout": "885000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4978000", "operatingCashflow": "33323000", "capitalExpenditures": "392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2050000", "cashflowFromInvestment": "-375000", "stockBasedCompensation": "1517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310644000, "cost_of_revenue": 205786000, "gross_profit": 104858000, "research_and_development": 313000, "selling_general_admin": 60006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30457000, "depreciation_amortisation": 2125000, "ebitda": 32582000, "interest_expense": 791000, "interest_income": null, "other_non_operating": null, "pretax_income": 43600000, "tax_provision": 10913000, "effective_tax_rate": null, "net_income": 32659999, "net_income_continuing_ops": 32687000, "net_income_to_common": 32659999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72181000, "short_term_investments": null, "net_receivables": 32631999, "inventory": 33156999, "other_current_assets": null, "total_current_assets": 159147000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": 9154000, "goodwill_and_intangibles": 16945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24714000, "total_assets": 183861000, "short_term_debt": 22000, "accounts_payable": 15837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55705000, "long_term_debt": 25034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25857000, "total_liabilities": 81562000, "total_debt": 25056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28354000, "total_equity": 102221000, "shares_outstanding": 55496125, "operating_cash_flow": 33323000, "stock_based_compensation": 1517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375000, "dividends_paid": 885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2050000, "free_cash_flow": 33715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30457000", "ebitda": "32582000", "netIncome": "32659999", "grossProfit": "104858000", "depreciation": "None", "totalRevenue": "310644000", "costOfRevenue": "205786000", "interestIncome": "404000", "incomeBeforeTax": "43600000", "interestExpense": "791000", "operatingIncome": "46857000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10913000", "reportedCurrency": "USD", "netInterestIncome": "-387000", "nonInterestIncome": "None", "operatingExpenses": "58001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2125000", "sellingGeneralAndAdministrative": "60006000", "netIncomeFromContinuingOperations": "32687000" }, "balance": { "goodwill": "7791000", "inventory": "33156999", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "183861000", "longTermDebt": "25034000", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9154000", "reportedCurrency": "USD", "retainedEarnings": "28354000", "totalLiabilities": "81562000", "otherCurrentAssets": "21177000", "totalCurrentAssets": "159147000", "currentLongTermDebt": "22000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32631999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24714000", "currentAccountsPayable": "15837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2880000", "shortLongTermDebtTotal": "25056000", "totalShareholderEquity": "102221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38185000", "totalCurrentLiabilities": "55705000", "otherNonCurrentLiabilities": "481000", "totalNonCurrentLiabilities": "25857000", "cashAndShortTermInvestments": "72181000", "commonStockSharesOutstanding": "55496125", "intangibleAssetsExcludingGoodwill": "9154000", "cashAndCashEquivalentsAtCarryingValue": "72181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32687000", "profitLoss": "None", "dividendPayout": "885000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4978000", "operatingCashflow": "33323000", "capitalExpenditures": "392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2050000", "cashflowFromInvestment": "-375000", "stockBasedCompensation": "1517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 283949000, "cost_of_revenue": 190961000, "gross_profit": 92988000, "ebit": 14071000, "ebitda": 16152999, "pretax_income": 11401000, "tax_provision": 1979000, "net_income": 9417000, "net_income_to_common": 9417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36740000, "total_current_assets": 113015000, "total_assets": 146097000, "short_term_debt": 4019999, "long_term_debt": 12931000, "total_debt": 16950999, "total_liabilities": 72298000, "total_equity": 73753000, "shares_outstanding": 55496125, "goodwill_and_intangibles": 18255000 }, "cash_flow": { "operating_cash_flow": 21765000, "capital_expenditure": 1009000, "free_cash_flow": 22774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46798, "ticker_id": 5446, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14071000", "ebitda": "16152999", "netIncome": "9417000", "grossProfit": "92988000", "depreciation": "None", "totalRevenue": "283949000", "costOfRevenue": "190961000", "interestIncome": "225000", "incomeBeforeTax": "11401000", "interestExpense": "1163000", "operatingIncome": "13371000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1979000", "reportedCurrency": "USD", "netInterestIncome": "-938000", "nonInterestIncome": "None", "operatingExpenses": "79617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2081999", "sellingGeneralAndAdministrative": "60468000", "netIncomeFromContinuingOperations": "9422000" }, "balance": { "goodwill": "7791000", "inventory": "37945000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "146097000", "longTermDebt": "12931000", "shortTermDebt": "4019999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10464000", "reportedCurrency": "USD", "retainedEarnings": "-4306000", "totalLiabilities": "72298000", "otherCurrentAssets": "6897000", "totalCurrentAssets": "113015000", "currentLongTermDebt": "4020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33082000", "currentAccountsPayable": "12843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3399000", "shortLongTermDebtTotal": "16951000", "totalShareholderEquity": "73753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24495000", "totalCurrentLiabilities": "42139000", "otherNonCurrentLiabilities": "17042000", "totalNonCurrentLiabilities": "30159000", "cashAndShortTermInvestments": "36740000", "commonStockSharesOutstanding": "55496125", "intangibleAssetsExcludingGoodwill": "10464000", "cashAndCashEquivalentsAtCarryingValue": "36740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11090000", "operatingCashflow": "21765000", "capitalExpenditures": "1009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10365000", "cashflowFromInvestment": "-1009000", "stockBasedCompensation": "2227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283949000, "cost_of_revenue": 190961000, "gross_profit": 92988000, "research_and_development": 642000, "selling_general_admin": 60468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14071000, "depreciation_amortisation": 2081999, "ebitda": 16152999, "interest_expense": 1163000, "interest_income": null, "other_non_operating": null, "pretax_income": 11401000, "tax_provision": 1979000, "effective_tax_rate": null, "net_income": 9417000, "net_income_continuing_ops": 9422000, "net_income_to_common": 9417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36740000, "short_term_investments": null, "net_receivables": 31433000, "inventory": 37945000, "other_current_assets": null, "total_current_assets": 113015000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": 10464000, "goodwill_and_intangibles": 18255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33082000, "total_assets": 146097000, "short_term_debt": 4019999, "accounts_payable": 12843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42139000, "long_term_debt": 12931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30159000, "total_liabilities": 72298000, "total_debt": 16950999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4306000, "total_equity": 73753000, "shares_outstanding": 55496125, "operating_cash_flow": 21765000, "stock_based_compensation": 2227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10365000, "free_cash_flow": 22774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14071000", "ebitda": "16152999", "netIncome": "9417000", "grossProfit": "92988000", "depreciation": "None", "totalRevenue": "283949000", "costOfRevenue": "190961000", "interestIncome": "225000", "incomeBeforeTax": "11401000", "interestExpense": "1163000", "operatingIncome": "13371000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1979000", "reportedCurrency": "USD", "netInterestIncome": "-938000", "nonInterestIncome": "None", "operatingExpenses": "79617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2081999", "sellingGeneralAndAdministrative": "60468000", "netIncomeFromContinuingOperations": "9422000" }, "balance": { "goodwill": "7791000", "inventory": "37945000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "146097000", "longTermDebt": "12931000", "shortTermDebt": "4019999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10464000", "reportedCurrency": "USD", "retainedEarnings": "-4306000", "totalLiabilities": "72298000", "otherCurrentAssets": "6897000", "totalCurrentAssets": "113015000", "currentLongTermDebt": "4020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33082000", "currentAccountsPayable": "12843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3399000", "shortLongTermDebtTotal": "16951000", "totalShareholderEquity": "73753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24495000", "totalCurrentLiabilities": "42139000", "otherNonCurrentLiabilities": "17042000", "totalNonCurrentLiabilities": "30159000", "cashAndShortTermInvestments": "36740000", "commonStockSharesOutstanding": "55496125", "intangibleAssetsExcludingGoodwill": "10464000", "cashAndCashEquivalentsAtCarryingValue": "36740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11090000", "operatingCashflow": "21765000", "capitalExpenditures": "1009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10365000", "cashflowFromInvestment": "-1009000", "stockBasedCompensation": "2227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 179765000, "cost_of_revenue": 108428000, "gross_profit": 71337000, "ebit": 33582000, "ebitda": 34058000, "pretax_income": 37442000, "tax_provision": 6968000, "net_income": 30474000, "net_income_to_common": 30474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201912000, "total_current_assets": 449652000, "total_assets": 488343000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 136170000, "total_equity": 352173000, "shares_outstanding": 60471324, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": 15600000, "capital_expenditure": 461000, "free_cash_flow": 16061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46767, "ticker_id": 5446, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33582000", "ebitda": "34058000", "netIncome": "30474000", "grossProfit": "71337000", "depreciation": "None", "totalRevenue": "179765000", "costOfRevenue": "108428000", "interestIncome": "1561000", "incomeBeforeTax": "37442000", "interestExpense": "None", "operatingIncome": "33582000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6968000", "reportedCurrency": "USD", "netInterestIncome": "1561000", "nonInterestIncome": "None", "operatingExpenses": "37755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "38231000", "netIncomeFromContinuingOperations": "30474000" }, "balance": { "goodwill": "7791000", "inventory": "86412000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "488343000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "258488000", "totalLiabilities": "136170000", "otherCurrentAssets": "40488000", "totalCurrentAssets": "449652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38691000", "currentAccountsPayable": "24808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12914000", "totalShareholderEquity": "352173000", "capitalLeaseObligations": "12914000", "otherCurrentLiabilities": "98349000", "totalCurrentLiabilities": "123157000", "otherNonCurrentLiabilities": "99000", "totalNonCurrentLiabilities": "13013000", "cashAndShortTermInvestments": "201912000", "commonStockSharesOutstanding": "60471324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "24815000", "operatingCashflow": "15600000", "capitalExpenditures": "461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9902000", "cashflowFromInvestment": "-461000", "stockBasedCompensation": "4626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179765000, "cost_of_revenue": 108428000, "gross_profit": 71337000, "research_and_development": null, "selling_general_admin": 38231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33582000, "depreciation_amortisation": 476000, "ebitda": 34058000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 37442000, "tax_provision": 6968000, "effective_tax_rate": null, "net_income": 30474000, "net_income_continuing_ops": 30474000, "net_income_to_common": 30474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201912000, "short_term_investments": null, "net_receivables": 120840000, "inventory": 86412000, "other_current_assets": null, "total_current_assets": 449652000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38691000, "total_assets": 488343000, "short_term_debt": null, "accounts_payable": 24808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13013000, "total_liabilities": 136170000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 258488000, "total_equity": 352173000, "shares_outstanding": 60471324, "operating_cash_flow": 15600000, "stock_based_compensation": 4626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9902000, "free_cash_flow": 16061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33582000", "ebitda": "34058000", "netIncome": "30474000", "grossProfit": "71337000", "depreciation": "None", "totalRevenue": "179765000", "costOfRevenue": "108428000", "interestIncome": "1561000", "incomeBeforeTax": "37442000", "interestExpense": "None", "operatingIncome": "33582000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6968000", "reportedCurrency": "USD", "netInterestIncome": "1561000", "nonInterestIncome": "None", "operatingExpenses": "37755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "38231000", "netIncomeFromContinuingOperations": "30474000" }, "balance": { "goodwill": "7791000", "inventory": "86412000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "488343000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "258488000", "totalLiabilities": "136170000", "otherCurrentAssets": "40488000", "totalCurrentAssets": "449652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38691000", "currentAccountsPayable": "24808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12914000", "totalShareholderEquity": "352173000", "capitalLeaseObligations": "12914000", "otherCurrentLiabilities": "98349000", "totalCurrentLiabilities": "123157000", "otherNonCurrentLiabilities": "99000", "totalNonCurrentLiabilities": "13013000", "cashAndShortTermInvestments": "201912000", "commonStockSharesOutstanding": "60471324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "24815000", "operatingCashflow": "15600000", "capitalExpenditures": "461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9902000", "cashflowFromInvestment": "-461000", "stockBasedCompensation": "4626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 127787000, "cost_of_revenue": 83646000, "gross_profit": 44141000, "ebit": 10194000, "ebitda": 10630000, "pretax_income": 9758000, "tax_provision": 4231000, "net_income": 5527000, "net_income_to_common": 5527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196873000, "total_current_assets": 421440000, "total_assets": 461158000, "short_term_debt": 3000, "long_term_debt": null, "total_debt": 3000, "total_liabilities": 129616000, "total_equity": 331542000, "shares_outstanding": 60373448, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": -3895000, "capital_expenditure": 3228000, "free_cash_flow": -667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46768, "ticker_id": 5446, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10194000", "ebitda": "10630000", "netIncome": "5527000", "grossProfit": "44141000", "depreciation": "None", "totalRevenue": "127787000", "costOfRevenue": "83646000", "interestIncome": "1754000", "incomeBeforeTax": "9758000", "interestExpense": "None", "operatingIncome": "10194000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4231000", "reportedCurrency": "USD", "netInterestIncome": "1754000", "nonInterestIncome": "None", "operatingExpenses": "33947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "34383000", "netIncomeFromContinuingOperations": "5527000" }, "balance": { "goodwill": "7791000", "inventory": "111468000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "461158000", "longTermDebt": "None", "shortTermDebt": "3000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "228014000", "totalLiabilities": "129616000", "otherCurrentAssets": "31585000", "totalCurrentAssets": "421440000", "currentLongTermDebt": "3000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39718000", "currentAccountsPayable": "25464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13090000", "totalShareholderEquity": "331542000", "capitalLeaseObligations": "14814000", "otherCurrentLiabilities": "90965000", "totalCurrentLiabilities": "116432000", "otherNonCurrentLiabilities": "97000", "totalNonCurrentLiabilities": "13184000", "cashAndShortTermInvestments": "196873000", "commonStockSharesOutstanding": "60373448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27022000", "operatingCashflow": "-3895000", "capitalExpenditures": "3228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397000", "cashflowFromInvestment": "-3332000", "stockBasedCompensation": "2720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127787000, "cost_of_revenue": 83646000, "gross_profit": 44141000, "research_and_development": null, "selling_general_admin": 34383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10194000, "depreciation_amortisation": 436000, "ebitda": 10630000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9758000, "tax_provision": 4231000, "effective_tax_rate": null, "net_income": 5527000, "net_income_continuing_ops": 5527000, "net_income_to_common": 5527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196873000, "short_term_investments": null, "net_receivables": 81514000, "inventory": 111468000, "other_current_assets": null, "total_current_assets": 421440000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39718000, "total_assets": 461158000, "short_term_debt": 3000, "accounts_payable": 25464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116432000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13184000, "total_liabilities": 129616000, "total_debt": 3000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 228014000, "total_equity": 331542000, "shares_outstanding": 60373448, "operating_cash_flow": -3895000, "stock_based_compensation": 2720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 397000, "free_cash_flow": -667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10194000", "ebitda": "10630000", "netIncome": "5527000", "grossProfit": "44141000", "depreciation": "None", "totalRevenue": "127787000", "costOfRevenue": "83646000", "interestIncome": "1754000", "incomeBeforeTax": "9758000", "interestExpense": "None", "operatingIncome": "10194000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4231000", "reportedCurrency": "USD", "netInterestIncome": "1754000", "nonInterestIncome": "None", "operatingExpenses": "33947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "34383000", "netIncomeFromContinuingOperations": "5527000" }, "balance": { "goodwill": "7791000", "inventory": "111468000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "461158000", "longTermDebt": "None", "shortTermDebt": "3000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "228014000", "totalLiabilities": "129616000", "otherCurrentAssets": "31585000", "totalCurrentAssets": "421440000", "currentLongTermDebt": "3000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39718000", "currentAccountsPayable": "25464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13090000", "totalShareholderEquity": "331542000", "capitalLeaseObligations": "14814000", "otherCurrentLiabilities": "90965000", "totalCurrentLiabilities": "116432000", "otherNonCurrentLiabilities": "97000", "totalNonCurrentLiabilities": "13184000", "cashAndShortTermInvestments": "196873000", "commonStockSharesOutstanding": "60373448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27022000", "operatingCashflow": "-3895000", "capitalExpenditures": "3228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397000", "cashflowFromInvestment": "-3332000", "stockBasedCompensation": "2720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 182313000, "cost_of_revenue": 113873000, "gross_profit": 68440000, "ebit": 27923000, "ebitda": 28151000, "pretax_income": 30679000, "tax_provision": 6676000, "net_income": 24003000, "net_income_to_common": 24003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203705000, "total_current_assets": 423330000, "total_assets": 461294000, "short_term_debt": 5000, "long_term_debt": null, "total_debt": 5000, "total_liabilities": 137561000, "total_equity": 323733000, "shares_outstanding": 59878602, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": 39059000, "capital_expenditure": 3413000, "free_cash_flow": 42472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46770, "ticker_id": 5446, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27923000", "ebitda": "28151000", "netIncome": "24003000", "grossProfit": "68440000", "depreciation": "None", "totalRevenue": "182313000", "costOfRevenue": "113873000", "interestIncome": "1776000", "incomeBeforeTax": "30679000", "interestExpense": "None", "operatingIncome": "27923000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6676000", "reportedCurrency": "USD", "netInterestIncome": "1776000", "nonInterestIncome": "None", "operatingExpenses": "40517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "40745000", "netIncomeFromContinuingOperations": "24003000" }, "balance": { "goodwill": "7791000", "inventory": "84418000", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "461294000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "222487000", "totalLiabilities": "137561000", "otherCurrentAssets": "31820000", "totalCurrentAssets": "423330000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37964000", "currentAccountsPayable": "22262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14011000", "totalShareholderEquity": "323733000", "capitalLeaseObligations": "14006000", "otherCurrentLiabilities": "101190000", "totalCurrentLiabilities": "123457000", "otherNonCurrentLiabilities": "98000", "totalNonCurrentLiabilities": "14104000", "cashAndShortTermInvestments": "203705000", "commonStockSharesOutstanding": "59878602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-429000", "operatingCashflow": "39059000", "capitalExpenditures": "3413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1150000", "cashflowFromInvestment": "-3413000", "stockBasedCompensation": "2975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182313000, "cost_of_revenue": 113873000, "gross_profit": 68440000, "research_and_development": null, "selling_general_admin": 40745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27923000, "depreciation_amortisation": 228000, "ebitda": 28151000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30679000, "tax_provision": 6676000, "effective_tax_rate": null, "net_income": 24003000, "net_income_continuing_ops": 24003000, "net_income_to_common": 24003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203705000, "short_term_investments": null, "net_receivables": 103387000, "inventory": 84418000, "other_current_assets": null, "total_current_assets": 423330000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37964000, "total_assets": 461294000, "short_term_debt": 5000, "accounts_payable": 22262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14104000, "total_liabilities": 137561000, "total_debt": 5000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222487000, "total_equity": 323733000, "shares_outstanding": 59878602, "operating_cash_flow": 39059000, "stock_based_compensation": 2975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1150000, "free_cash_flow": 42472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27923000", "ebitda": "28151000", "netIncome": "24003000", "grossProfit": "68440000", "depreciation": "None", "totalRevenue": "182313000", "costOfRevenue": "113873000", "interestIncome": "1776000", "incomeBeforeTax": "30679000", "interestExpense": "None", "operatingIncome": "27923000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6676000", "reportedCurrency": "USD", "netInterestIncome": "1776000", "nonInterestIncome": "None", "operatingExpenses": "40517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "40745000", "netIncomeFromContinuingOperations": "24003000" }, "balance": { "goodwill": "7791000", "inventory": "84418000", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "461294000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "222487000", "totalLiabilities": "137561000", "otherCurrentAssets": "31820000", "totalCurrentAssets": "423330000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37964000", "currentAccountsPayable": "22262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14011000", "totalShareholderEquity": "323733000", "capitalLeaseObligations": "14006000", "otherCurrentLiabilities": "101190000", "totalCurrentLiabilities": "123457000", "otherNonCurrentLiabilities": "98000", "totalNonCurrentLiabilities": "14104000", "cashAndShortTermInvestments": "203705000", "commonStockSharesOutstanding": "59878602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-429000", "operatingCashflow": "39059000", "capitalExpenditures": "3413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1150000", "cashflowFromInvestment": "-3413000", "stockBasedCompensation": "2975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 168759000, "cost_of_revenue": 107700000, "gross_profit": 61059000, "ebit": 25122000, "ebitda": 25328000, "pretax_income": 28171000, "tax_provision": 5263000, "net_income": 22908000, "net_income_to_common": 22908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168315000, "total_current_assets": 386744000, "total_assets": 421077000, "short_term_debt": 777000, "long_term_debt": null, "total_debt": 777000, "total_liabilities": 124138000, "total_equity": 296939000, "shares_outstanding": 59643348, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": 21810000, "capital_expenditure": 949000, "free_cash_flow": 22759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46771, "ticker_id": 5446, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25122000", "ebitda": "25328000", "netIncome": "22908000", "grossProfit": "61059000", "depreciation": "None", "totalRevenue": "168759000", "costOfRevenue": "107700000", "interestIncome": "1500000", "incomeBeforeTax": "28171000", "interestExpense": "None", "operatingIncome": "25122000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5263000", "reportedCurrency": "USD", "netInterestIncome": "1500000", "nonInterestIncome": "None", "operatingExpenses": "35937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "36143000", "netIncomeFromContinuingOperations": "22908000" }, "balance": { "goodwill": "7791000", "inventory": "85264000", "commonStock": "639000", "currentDebt": "None", "investments": "None", "totalAssets": "421077000", "longTermDebt": "None", "shortTermDebt": "777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "198484000", "totalLiabilities": "124138000", "otherCurrentAssets": "30614000", "totalCurrentAssets": "386744000", "currentLongTermDebt": "8000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34332999", "currentAccountsPayable": "25834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14773000", "totalShareholderEquity": "296939000", "capitalLeaseObligations": "13996000", "otherCurrentLiabilities": "83432000", "totalCurrentLiabilities": "110043000", "otherNonCurrentLiabilities": "99000", "totalNonCurrentLiabilities": "14094999", "cashAndShortTermInvestments": "168315000", "commonStockSharesOutstanding": "59643348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4635000", "operatingCashflow": "21810000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7982000", "cashflowFromInvestment": "-949000", "stockBasedCompensation": "2962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168759000, "cost_of_revenue": 107700000, "gross_profit": 61059000, "research_and_development": null, "selling_general_admin": 36143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25122000, "depreciation_amortisation": 206000, "ebitda": 25328000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28171000, "tax_provision": 5263000, "effective_tax_rate": null, "net_income": 22908000, "net_income_continuing_ops": 22908000, "net_income_to_common": 22908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168315000, "short_term_investments": null, "net_receivables": 102551000, "inventory": 85264000, "other_current_assets": null, "total_current_assets": 386744000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34332999, "total_assets": 421077000, "short_term_debt": 777000, "accounts_payable": 25834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14094999, "total_liabilities": 124138000, "total_debt": 777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198484000, "total_equity": 296939000, "shares_outstanding": 59643348, "operating_cash_flow": 21810000, "stock_based_compensation": 2962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7982000, "free_cash_flow": 22759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25122000", "ebitda": "25328000", "netIncome": "22908000", "grossProfit": "61059000", "depreciation": "None", "totalRevenue": "168759000", "costOfRevenue": "107700000", "interestIncome": "1500000", "incomeBeforeTax": "28171000", "interestExpense": "None", "operatingIncome": "25122000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5263000", "reportedCurrency": "USD", "netInterestIncome": "1500000", "nonInterestIncome": "None", "operatingExpenses": "35937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "36143000", "netIncomeFromContinuingOperations": "22908000" }, "balance": { "goodwill": "7791000", "inventory": "85264000", "commonStock": "639000", "currentDebt": "None", "investments": "None", "totalAssets": "421077000", "longTermDebt": "None", "shortTermDebt": "777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "198484000", "totalLiabilities": "124138000", "otherCurrentAssets": "30614000", "totalCurrentAssets": "386744000", "currentLongTermDebt": "8000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34332999", "currentAccountsPayable": "25834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14773000", "totalShareholderEquity": "296939000", "capitalLeaseObligations": "13996000", "otherCurrentLiabilities": "83432000", "totalCurrentLiabilities": "110043000", "otherNonCurrentLiabilities": "99000", "totalNonCurrentLiabilities": "14094999", "cashAndShortTermInvestments": "168315000", "commonStockSharesOutstanding": "59643348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4635000", "operatingCashflow": "21810000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7982000", "cashflowFromInvestment": "-949000", "stockBasedCompensation": "2962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 130920999, "cost_of_revenue": 83038000, "gross_profit": 47883000, "ebit": 19293000, "ebitda": 19495000, "pretax_income": 24363000, "tax_provision": 5481000, "net_income": 18882000, "net_income_to_common": 18882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153608000, "total_current_assets": 351482000, "total_assets": 383969000, "short_term_debt": 591000, "long_term_debt": null, "total_debt": 591000, "total_liabilities": 106111000, "total_equity": 277858000, "shares_outstanding": 59975827, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": -9800000, "capital_expenditure": 559000, "free_cash_flow": -9241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46772, "ticker_id": 5446, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19293000", "ebitda": "19495000", "netIncome": "18882000", "grossProfit": "47883000", "depreciation": "None", "totalRevenue": "130920999", "costOfRevenue": "83038000", "interestIncome": "1518000", "incomeBeforeTax": "24363000", "interestExpense": "None", "operatingIncome": "19293000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5481000", "reportedCurrency": "USD", "netInterestIncome": "1518000", "nonInterestIncome": "None", "operatingExpenses": "28590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "28792000", "netIncomeFromContinuingOperations": "18882000" }, "balance": { "goodwill": "7791000", "inventory": "88335000", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "383969000", "longTermDebt": "None", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175576000", "totalLiabilities": "106111000", "otherCurrentAssets": "32780000", "totalCurrentAssets": "351482000", "currentLongTermDebt": "10000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32487000", "currentAccountsPayable": "22627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13174000", "totalShareholderEquity": "277858000", "capitalLeaseObligations": "12583000", "otherCurrentLiabilities": "70147000", "totalCurrentLiabilities": "93365000", "otherNonCurrentLiabilities": "163000", "totalNonCurrentLiabilities": "12746000", "cashAndShortTermInvestments": "153608000", "commonStockSharesOutstanding": "59975827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4508000", "operatingCashflow": "-9800000", "capitalExpenditures": "559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1099000", "cashflowFromInvestment": "-559000", "stockBasedCompensation": "2186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130920999, "cost_of_revenue": 83038000, "gross_profit": 47883000, "research_and_development": null, "selling_general_admin": 28792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19293000, "depreciation_amortisation": 202000, "ebitda": 19495000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24363000, "tax_provision": 5481000, "effective_tax_rate": null, "net_income": 18882000, "net_income_continuing_ops": 18882000, "net_income_to_common": 18882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153608000, "short_term_investments": null, "net_receivables": 76759000, "inventory": 88335000, "other_current_assets": null, "total_current_assets": 351482000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32487000, "total_assets": 383969000, "short_term_debt": 591000, "accounts_payable": 22627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12746000, "total_liabilities": 106111000, "total_debt": 591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175576000, "total_equity": 277858000, "shares_outstanding": 59975827, "operating_cash_flow": -9800000, "stock_based_compensation": 2186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1099000, "free_cash_flow": -9241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19293000", "ebitda": "19495000", "netIncome": "18882000", "grossProfit": "47883000", "depreciation": "None", "totalRevenue": "130920999", "costOfRevenue": "83038000", "interestIncome": "1518000", "incomeBeforeTax": "24363000", "interestExpense": "None", "operatingIncome": "19293000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5481000", "reportedCurrency": "USD", "netInterestIncome": "1518000", "nonInterestIncome": "None", "operatingExpenses": "28590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "28792000", "netIncomeFromContinuingOperations": "18882000" }, "balance": { "goodwill": "7791000", "inventory": "88335000", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "383969000", "longTermDebt": "None", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175576000", "totalLiabilities": "106111000", "otherCurrentAssets": "32780000", "totalCurrentAssets": "351482000", "currentLongTermDebt": "10000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32487000", "currentAccountsPayable": "22627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13174000", "totalShareholderEquity": "277858000", "capitalLeaseObligations": "12583000", "otherCurrentLiabilities": "70147000", "totalCurrentLiabilities": "93365000", "otherNonCurrentLiabilities": "163000", "totalNonCurrentLiabilities": "12746000", "cashAndShortTermInvestments": "153608000", "commonStockSharesOutstanding": "59975827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4508000", "operatingCashflow": "-9800000", "capitalExpenditures": "559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1099000", "cashflowFromInvestment": "-559000", "stockBasedCompensation": "2186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 127293000, "cost_of_revenue": 85986000, "gross_profit": 41307000, "ebit": 4285000, "ebitda": 4490000, "pretax_income": 1651000, "tax_provision": -1719000, "net_income": 3370000, "net_income_to_common": 3370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164669000, "total_current_assets": 341291000, "total_assets": 362381000, "short_term_debt": 432000, "long_term_debt": 3000, "total_debt": 435000, "total_liabilities": 103564000, "total_equity": 258817000, "shares_outstanding": 59286562, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": 6922000, "capital_expenditure": 125000, "free_cash_flow": 7047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46773, "ticker_id": 5446, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4285000", "ebitda": "4490000", "netIncome": "3370000", "grossProfit": "41307000", "depreciation": "None", "totalRevenue": "127293000", "costOfRevenue": "85986000", "interestIncome": "1689000", "incomeBeforeTax": "1651000", "interestExpense": "0", "operatingIncome": "4285000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1719000", "reportedCurrency": "USD", "netInterestIncome": "1689000", "nonInterestIncome": "None", "operatingExpenses": "37022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "5281000", "netIncomeFromContinuingOperations": "3370000" }, "balance": { "goodwill": "7791000", "inventory": "83600000", "commonStock": "637000", "currentDebt": "None", "investments": "None", "totalAssets": "362381000", "longTermDebt": "3000", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "156694000", "totalLiabilities": "103564000", "otherCurrentAssets": "29572000", "totalCurrentAssets": "341291000", "currentLongTermDebt": "10000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21090000", "currentAccountsPayable": "30758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435000", "totalShareholderEquity": "258817000", "capitalLeaseObligations": "422000", "otherCurrentLiabilities": "58865000", "totalCurrentLiabilities": "103266000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "298000", "cashAndShortTermInvestments": "164669000", "commonStockSharesOutstanding": "59286562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-19010000", "operatingCashflow": "6922000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2068000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "2273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127293000, "cost_of_revenue": 85986000, "gross_profit": 41307000, "research_and_development": 398000, "selling_general_admin": 5281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4285000, "depreciation_amortisation": 205000, "ebitda": 4490000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1651000, "tax_provision": -1719000, "effective_tax_rate": null, "net_income": 3370000, "net_income_continuing_ops": 3370000, "net_income_to_common": 3370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164669000, "short_term_investments": null, "net_receivables": 63450000, "inventory": 83600000, "other_current_assets": null, "total_current_assets": 341291000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21090000, "total_assets": 362381000, "short_term_debt": 432000, "accounts_payable": 30758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103266000, "long_term_debt": 3000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298000, "total_liabilities": 103564000, "total_debt": 435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156694000, "total_equity": 258817000, "shares_outstanding": 59286562, "operating_cash_flow": 6922000, "stock_based_compensation": 2273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2068000, "free_cash_flow": 7047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4285000", "ebitda": "4490000", "netIncome": "3370000", "grossProfit": "41307000", "depreciation": "None", "totalRevenue": "127293000", "costOfRevenue": "85986000", "interestIncome": "1689000", "incomeBeforeTax": "1651000", "interestExpense": "0", "operatingIncome": "4285000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1719000", "reportedCurrency": "USD", "netInterestIncome": "1689000", "nonInterestIncome": "None", "operatingExpenses": "37022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "5281000", "netIncomeFromContinuingOperations": "3370000" }, "balance": { "goodwill": "7791000", "inventory": "83600000", "commonStock": "637000", "currentDebt": "None", "investments": "None", "totalAssets": "362381000", "longTermDebt": "3000", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "156694000", "totalLiabilities": "103564000", "otherCurrentAssets": "29572000", "totalCurrentAssets": "341291000", "currentLongTermDebt": "10000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21090000", "currentAccountsPayable": "30758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435000", "totalShareholderEquity": "258817000", "capitalLeaseObligations": "422000", "otherCurrentLiabilities": "58865000", "totalCurrentLiabilities": "103266000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "298000", "cashAndShortTermInvestments": "164669000", "commonStockSharesOutstanding": "59286562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-19010000", "operatingCashflow": "6922000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2068000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "2273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 132906000, "cost_of_revenue": 81344000, "gross_profit": 51562000, "ebit": 25613000, "ebitda": 25809000, "pretax_income": 25613000, "tax_provision": 6362000, "net_income": 19251000, "net_income_to_common": 19251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156706000, "total_current_assets": 330761000, "total_assets": 353147000, "short_term_debt": 10000, "long_term_debt": 5000, "total_debt": 15000, "total_liabilities": 101027000, "total_equity": 252120000, "shares_outstanding": 59315000, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": 9325000, "capital_expenditure": 435000, "free_cash_flow": 9760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46775, "ticker_id": 5446, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25613000", "ebitda": "25809000", "netIncome": "19251000", "grossProfit": "51562000", "depreciation": "None", "totalRevenue": "132906000", "costOfRevenue": "81344000", "interestIncome": "1876000", "incomeBeforeTax": "25613000", "interestExpense": "0", "operatingIncome": "20595000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6362000", "reportedCurrency": "USD", "netInterestIncome": "1876000", "nonInterestIncome": "None", "operatingExpenses": "30967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "30967000", "netIncomeFromContinuingOperations": "19251000" }, "balance": { "goodwill": "7791000", "inventory": "64905000", "commonStock": "635000", "currentDebt": "None", "investments": "None", "totalAssets": "353147000", "longTermDebt": "5000", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "153324000", "totalLiabilities": "101027000", "otherCurrentAssets": "30550000", "totalCurrentAssets": "330761000", "currentLongTermDebt": "10000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22386000", "currentAccountsPayable": "31253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000", "totalShareholderEquity": "252120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69441000", "totalCurrentLiabilities": "100704000", "otherNonCurrentLiabilities": "318000", "totalNonCurrentLiabilities": "323000", "cashAndShortTermInvestments": "156706000", "commonStockSharesOutstanding": "59315000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-19228000", "operatingCashflow": "9325000", "capitalExpenditures": "435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1802000", "cashflowFromInvestment": "-435000", "stockBasedCompensation": "2141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132906000, "cost_of_revenue": 81344000, "gross_profit": 51562000, "research_and_development": null, "selling_general_admin": 30967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25613000, "depreciation_amortisation": 196000, "ebitda": 25809000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 25613000, "tax_provision": 6362000, "effective_tax_rate": null, "net_income": 19251000, "net_income_continuing_ops": 19251000, "net_income_to_common": 19251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156706000, "short_term_investments": null, "net_receivables": 78600000, "inventory": 64905000, "other_current_assets": null, "total_current_assets": 330761000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22386000, "total_assets": 353147000, "short_term_debt": 10000, "accounts_payable": 31253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100704000, "long_term_debt": 5000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323000, "total_liabilities": 101027000, "total_debt": 15000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153324000, "total_equity": 252120000, "shares_outstanding": 59315000, "operating_cash_flow": 9325000, "stock_based_compensation": 2141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1802000, "free_cash_flow": 9760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25613000", "ebitda": "25809000", "netIncome": "19251000", "grossProfit": "51562000", "depreciation": "None", "totalRevenue": "132906000", "costOfRevenue": "81344000", "interestIncome": "1876000", "incomeBeforeTax": "25613000", "interestExpense": "0", "operatingIncome": "20595000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6362000", "reportedCurrency": "USD", "netInterestIncome": "1876000", "nonInterestIncome": "None", "operatingExpenses": "30967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "30967000", "netIncomeFromContinuingOperations": "19251000" }, "balance": { "goodwill": "7791000", "inventory": "64905000", "commonStock": "635000", "currentDebt": "None", "investments": "None", "totalAssets": "353147000", "longTermDebt": "5000", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "153324000", "totalLiabilities": "101027000", "otherCurrentAssets": "30550000", "totalCurrentAssets": "330761000", "currentLongTermDebt": "10000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22386000", "currentAccountsPayable": "31253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000", "totalShareholderEquity": "252120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69441000", "totalCurrentLiabilities": "100704000", "otherNonCurrentLiabilities": "318000", "totalNonCurrentLiabilities": "323000", "cashAndShortTermInvestments": "156706000", "commonStockSharesOutstanding": "59315000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-19228000", "operatingCashflow": "9325000", "capitalExpenditures": "435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1802000", "cashflowFromInvestment": "-435000", "stockBasedCompensation": "2141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 144116000, "cost_of_revenue": 85561000, "gross_profit": 58555000, "ebit": 25509000, "ebitda": 25691000, "pretax_income": 25509000, "tax_provision": 6416000, "net_income": 19093000, "net_income_to_common": 19093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150437000, "total_current_assets": 300623000, "total_assets": 323036000, "short_term_debt": 10000, "long_term_debt": 8000, "total_debt": 18000, "total_liabilities": 91030000, "total_equity": 232006000, "shares_outstanding": 59235211, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": 26919000, "capital_expenditure": 290000, "free_cash_flow": 27209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46776, "ticker_id": 5446, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25509000", "ebitda": "25691000", "netIncome": "19093000", "grossProfit": "58555000", "depreciation": "None", "totalRevenue": "144116000", "costOfRevenue": "85561000", "interestIncome": "1627000", "incomeBeforeTax": "25509000", "interestExpense": "0", "operatingIncome": "29981000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6416000", "reportedCurrency": "USD", "netInterestIncome": "1627000", "nonInterestIncome": "None", "operatingExpenses": "28574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000", "sellingGeneralAndAdministrative": "28756000", "netIncomeFromContinuingOperations": "19093000" }, "balance": { "goodwill": "7791000", "inventory": "46838000", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "323036000", "longTermDebt": "8000", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "134073000", "totalLiabilities": "91030000", "otherCurrentAssets": "24791000", "totalCurrentAssets": "300623000", "currentLongTermDebt": "10000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22413000", "currentAccountsPayable": "20651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18000", "totalShareholderEquity": "232006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70153000", "totalCurrentLiabilities": "90814000", "otherNonCurrentLiabilities": "208000", "totalNonCurrentLiabilities": "216000", "cashAndShortTermInvestments": "150437000", "commonStockSharesOutstanding": "59235211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "11322000", "operatingCashflow": "26919000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524000", "cashflowFromInvestment": "-290000", "stockBasedCompensation": "2399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144116000, "cost_of_revenue": 85561000, "gross_profit": 58555000, "research_and_development": null, "selling_general_admin": 28756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25509000, "depreciation_amortisation": 182000, "ebitda": 25691000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 25509000, "tax_provision": 6416000, "effective_tax_rate": null, "net_income": 19093000, "net_income_continuing_ops": 19093000, "net_income_to_common": 19093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150437000, "short_term_investments": null, "net_receivables": 78891000, "inventory": 46838000, "other_current_assets": null, "total_current_assets": 300623000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22413000, "total_assets": 323036000, "short_term_debt": 10000, "accounts_payable": 20651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90814000, "long_term_debt": 8000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216000, "total_liabilities": 91030000, "total_debt": 18000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134073000, "total_equity": 232006000, "shares_outstanding": 59235211, "operating_cash_flow": 26919000, "stock_based_compensation": 2399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 524000, "free_cash_flow": 27209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25509000", "ebitda": "25691000", "netIncome": "19093000", "grossProfit": "58555000", "depreciation": "None", "totalRevenue": "144116000", "costOfRevenue": "85561000", "interestIncome": "1627000", "incomeBeforeTax": "25509000", "interestExpense": "0", "operatingIncome": "29981000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6416000", "reportedCurrency": "USD", "netInterestIncome": "1627000", "nonInterestIncome": "None", "operatingExpenses": "28574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000", "sellingGeneralAndAdministrative": "28756000", "netIncomeFromContinuingOperations": "19093000" }, "balance": { "goodwill": "7791000", "inventory": "46838000", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "323036000", "longTermDebt": "8000", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "134073000", "totalLiabilities": "91030000", "otherCurrentAssets": "24791000", "totalCurrentAssets": "300623000", "currentLongTermDebt": "10000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22413000", "currentAccountsPayable": "20651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18000", "totalShareholderEquity": "232006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70153000", "totalCurrentLiabilities": "90814000", "otherNonCurrentLiabilities": "208000", "totalNonCurrentLiabilities": "216000", "cashAndShortTermInvestments": "150437000", "commonStockSharesOutstanding": "59235211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "11322000", "operatingCashflow": "26919000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524000", "cashflowFromInvestment": "-290000", "stockBasedCompensation": "2399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 111698000, "cost_of_revenue": 64683000, "gross_profit": 47015000, "ebit": 18015000, "ebitda": 18177000, "pretax_income": 18015000, "tax_provision": 3777000, "net_income": 14238000, "net_income_to_common": 14238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123310000, "total_current_assets": 266702000, "total_assets": 289042000, "short_term_debt": 11000, "long_term_debt": 10000, "total_debt": 21000, "total_liabilities": 79352000, "total_equity": 209690000, "shares_outstanding": 58746631, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": -267000, "capital_expenditure": 124000, "free_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46777, "ticker_id": 5446, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18015000", "ebitda": "18177000", "netIncome": "14238000", "grossProfit": "47015000", "depreciation": "None", "totalRevenue": "111698000", "costOfRevenue": "64683000", "interestIncome": "1523000", "incomeBeforeTax": "18015000", "interestExpense": "0", "operatingIncome": "18959000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3777000", "reportedCurrency": "USD", "netInterestIncome": "1523000", "nonInterestIncome": "None", "operatingExpenses": "28056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000", "sellingGeneralAndAdministrative": "28218000", "netIncomeFromContinuingOperations": "14238000" }, "balance": { "goodwill": "7791000", "inventory": "58299000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "289042000", "longTermDebt": "10000", "shortTermDebt": "11000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "114980000", "totalLiabilities": "79352000", "otherCurrentAssets": "27544000", "totalCurrentAssets": "266702000", "currentLongTermDebt": "11000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22340000", "currentAccountsPayable": "18134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "209690000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60857000", "totalCurrentLiabilities": "79002000", "otherNonCurrentLiabilities": "340000", "totalNonCurrentLiabilities": "350000", "cashAndShortTermInvestments": "123310000", "commonStockSharesOutstanding": "58746631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6068000", "operatingCashflow": "-267000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9086000", "cashflowFromInvestment": "-124000", "stockBasedCompensation": "2109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111698000, "cost_of_revenue": 64683000, "gross_profit": 47015000, "research_and_development": null, "selling_general_admin": 28218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18015000, "depreciation_amortisation": 162000, "ebitda": 18177000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 18015000, "tax_provision": 3777000, "effective_tax_rate": null, "net_income": 14238000, "net_income_continuing_ops": 14238000, "net_income_to_common": 14238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123310000, "short_term_investments": null, "net_receivables": 57881000, "inventory": 58299000, "other_current_assets": null, "total_current_assets": 266702000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22340000, "total_assets": 289042000, "short_term_debt": 11000, "accounts_payable": 18134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79002000, "long_term_debt": 10000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350000, "total_liabilities": 79352000, "total_debt": 21000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114980000, "total_equity": 209690000, "shares_outstanding": 58746631, "operating_cash_flow": -267000, "stock_based_compensation": 2109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9086000, "free_cash_flow": -143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18015000", "ebitda": "18177000", "netIncome": "14238000", "grossProfit": "47015000", "depreciation": "None", "totalRevenue": "111698000", "costOfRevenue": "64683000", "interestIncome": "1523000", "incomeBeforeTax": "18015000", "interestExpense": "0", "operatingIncome": "18959000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3777000", "reportedCurrency": "USD", "netInterestIncome": "1523000", "nonInterestIncome": "None", "operatingExpenses": "28056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000", "sellingGeneralAndAdministrative": "28218000", "netIncomeFromContinuingOperations": "14238000" }, "balance": { "goodwill": "7791000", "inventory": "58299000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "289042000", "longTermDebt": "10000", "shortTermDebt": "11000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "114980000", "totalLiabilities": "79352000", "otherCurrentAssets": "27544000", "totalCurrentAssets": "266702000", "currentLongTermDebt": "11000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22340000", "currentAccountsPayable": "18134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "209690000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60857000", "totalCurrentLiabilities": "79002000", "otherNonCurrentLiabilities": "340000", "totalNonCurrentLiabilities": "350000", "cashAndShortTermInvestments": "123310000", "commonStockSharesOutstanding": "58746631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6068000", "operatingCashflow": "-267000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9086000", "cashflowFromInvestment": "-124000", "stockBasedCompensation": "2109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 106144000, "cost_of_revenue": 66340999, "gross_profit": 39803000, "ebit": 5422000, "ebitda": 5579000, "pretax_income": 7963000, "tax_provision": 1190000, "net_income": 6773000, "net_income_to_common": 6773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132866999, "total_current_assets": 262937000, "total_assets": 287896000, "short_term_debt": 1202000, "long_term_debt": 13000, "total_debt": 1215000, "total_liabilities": 85459000, "total_equity": 202437000, "shares_outstanding": 59502729, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": 37152000, "capital_expenditure": 66000, "free_cash_flow": 37218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46778, "ticker_id": 5446, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5422000", "ebitda": "5579000", "netIncome": "6773000", "grossProfit": "39803000", "depreciation": "None", "totalRevenue": "106144000", "costOfRevenue": "66340999", "interestIncome": "1476000", "incomeBeforeTax": "7963000", "interestExpense": "62000", "operatingIncome": "5422000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1190000", "reportedCurrency": "USD", "netInterestIncome": "1476000", "nonInterestIncome": "None", "operatingExpenses": "34381001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66340999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "1497000", "netIncomeFromContinuingOperations": "6773000" }, "balance": { "goodwill": "7791000", "inventory": "52278000", "commonStock": "631000", "currentDebt": "None", "investments": "None", "totalAssets": "287896000", "longTermDebt": "13000", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100742000", "totalLiabilities": "85459000", "otherCurrentAssets": "11440000", "totalCurrentAssets": "262937000", "currentLongTermDebt": "13000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24959000", "currentAccountsPayable": "23062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1653000", "totalShareholderEquity": "202437000", "capitalLeaseObligations": "1189000", "otherCurrentLiabilities": "50017000", "totalCurrentLiabilities": "82585000", "otherNonCurrentLiabilities": "647000", "totalNonCurrentLiabilities": "2874000", "cashAndShortTermInvestments": "132866999", "commonStockSharesOutstanding": "59502729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132866999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-127000", "operatingCashflow": "37152000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "393000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "2002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106144000, "cost_of_revenue": 66340999, "gross_profit": 39803000, "research_and_development": 418000, "selling_general_admin": 1497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5422000, "depreciation_amortisation": 157000, "ebitda": 5579000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": 7963000, "tax_provision": 1190000, "effective_tax_rate": null, "net_income": 6773000, "net_income_continuing_ops": 6773000, "net_income_to_common": 6773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132866999, "short_term_investments": null, "net_receivables": 66352000, "inventory": 52278000, "other_current_assets": null, "total_current_assets": 262937000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24959000, "total_assets": 287896000, "short_term_debt": 1202000, "accounts_payable": 23062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82585000, "long_term_debt": 13000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2874000, "total_liabilities": 85459000, "total_debt": 1215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100742000, "total_equity": 202437000, "shares_outstanding": 59502729, "operating_cash_flow": 37152000, "stock_based_compensation": 2002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 393000, "free_cash_flow": 37218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5422000", "ebitda": "5579000", "netIncome": "6773000", "grossProfit": "39803000", "depreciation": "None", "totalRevenue": "106144000", "costOfRevenue": "66340999", "interestIncome": "1476000", "incomeBeforeTax": "7963000", "interestExpense": "62000", "operatingIncome": "5422000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1190000", "reportedCurrency": "USD", "netInterestIncome": "1476000", "nonInterestIncome": "None", "operatingExpenses": "34381001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66340999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "1497000", "netIncomeFromContinuingOperations": "6773000" }, "balance": { "goodwill": "7791000", "inventory": "52278000", "commonStock": "631000", "currentDebt": "None", "investments": "None", "totalAssets": "287896000", "longTermDebt": "13000", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100742000", "totalLiabilities": "85459000", "otherCurrentAssets": "11440000", "totalCurrentAssets": "262937000", "currentLongTermDebt": "13000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24959000", "currentAccountsPayable": "23062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1653000", "totalShareholderEquity": "202437000", "capitalLeaseObligations": "1189000", "otherCurrentLiabilities": "50017000", "totalCurrentLiabilities": "82585000", "otherNonCurrentLiabilities": "647000", "totalNonCurrentLiabilities": "2874000", "cashAndShortTermInvestments": "132866999", "commonStockSharesOutstanding": "59502729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132866999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-127000", "operatingCashflow": "37152000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "393000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "2002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 138064000, "cost_of_revenue": 81893000, "gross_profit": 56171000, "ebit": 19176000, "ebitda": 19744000, "pretax_income": 19175000, "tax_provision": 4011000, "net_income": 15164000, "net_income_to_common": 15164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94885000, "total_current_assets": 247308000, "total_assets": 268479000, "short_term_debt": 15000, "long_term_debt": 15000, "total_debt": 30000, "total_liabilities": 75876000, "total_equity": 192603000, "shares_outstanding": 59271757, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": 43932000, "capital_expenditure": 46000, "free_cash_flow": 43978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46780, "ticker_id": 5446, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19176000", "ebitda": "19744000", "netIncome": "15164000", "grossProfit": "56171000", "depreciation": "None", "totalRevenue": "138064000", "costOfRevenue": "81893000", "interestIncome": "824000", "incomeBeforeTax": "19175000", "interestExpense": "1000", "operatingIncome": "23522000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4011000", "reportedCurrency": "USD", "netInterestIncome": "823000", "nonInterestIncome": "None", "operatingExpenses": "32649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000", "sellingGeneralAndAdministrative": "32649000", "netIncomeFromContinuingOperations": "15164000" }, "balance": { "goodwill": "7791000", "inventory": "50380000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "268479000", "longTermDebt": "15000", "shortTermDebt": "15000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93969000", "totalLiabilities": "75876000", "otherCurrentAssets": "22466000", "totalCurrentAssets": "247308000", "currentLongTermDebt": "15000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21171000", "currentAccountsPayable": "21411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1852000", "totalShareholderEquity": "192603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52613000", "totalCurrentLiabilities": "74039000", "otherNonCurrentLiabilities": "1822000", "totalNonCurrentLiabilities": "1837000", "cashAndShortTermInvestments": "94885000", "commonStockSharesOutstanding": "59271757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6562000", "operatingCashflow": "43932000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3192000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "2862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138064000, "cost_of_revenue": 81893000, "gross_profit": 56171000, "research_and_development": null, "selling_general_admin": 32649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19176000, "depreciation_amortisation": 568000, "ebitda": 19744000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 19175000, "tax_provision": 4011000, "effective_tax_rate": null, "net_income": 15164000, "net_income_continuing_ops": 15164000, "net_income_to_common": 15164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94885000, "short_term_investments": null, "net_receivables": 79577000, "inventory": 50380000, "other_current_assets": null, "total_current_assets": 247308000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21171000, "total_assets": 268479000, "short_term_debt": 15000, "accounts_payable": 21411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74039000, "long_term_debt": 15000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1837000, "total_liabilities": 75876000, "total_debt": 30000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93969000, "total_equity": 192603000, "shares_outstanding": 59271757, "operating_cash_flow": 43932000, "stock_based_compensation": 2862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3192000, "free_cash_flow": 43978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19176000", "ebitda": "19744000", "netIncome": "15164000", "grossProfit": "56171000", "depreciation": "None", "totalRevenue": "138064000", "costOfRevenue": "81893000", "interestIncome": "824000", "incomeBeforeTax": "19175000", "interestExpense": "1000", "operatingIncome": "23522000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4011000", "reportedCurrency": "USD", "netInterestIncome": "823000", "nonInterestIncome": "None", "operatingExpenses": "32649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000", "sellingGeneralAndAdministrative": "32649000", "netIncomeFromContinuingOperations": "15164000" }, "balance": { "goodwill": "7791000", "inventory": "50380000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "268479000", "longTermDebt": "15000", "shortTermDebt": "15000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93969000", "totalLiabilities": "75876000", "otherCurrentAssets": "22466000", "totalCurrentAssets": "247308000", "currentLongTermDebt": "15000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21171000", "currentAccountsPayable": "21411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1852000", "totalShareholderEquity": "192603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52613000", "totalCurrentLiabilities": "74039000", "otherNonCurrentLiabilities": "1822000", "totalNonCurrentLiabilities": "1837000", "cashAndShortTermInvestments": "94885000", "commonStockSharesOutstanding": "59271757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6562000", "operatingCashflow": "43932000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3192000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "2862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "income_statement": { "revenue": 139645000, "cost_of_revenue": 88551000, "gross_profit": 51094000, "ebit": 22271000, "ebitda": 22728000, "pretax_income": 22256000, "tax_provision": 4269000, "net_income": 17987000, "net_income_to_common": 17987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47968000, "total_current_assets": 223510000, "total_assets": 245423000, "short_term_debt": 19000, "long_term_debt": 18000, "total_debt": 37000, "total_liabilities": 73618000, "total_equity": 171805000, "shares_outstanding": 58854063, "goodwill_and_intangibles": 7791000 }, "cash_flow": { "operating_cash_flow": 16635000, "capital_expenditure": 33000, "free_cash_flow": 16668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46781, "ticker_id": 5446, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:56.030553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22271000", "ebitda": "22728000", "netIncome": "17987000", "grossProfit": "51094000", "depreciation": "None", "totalRevenue": "139645000", "costOfRevenue": "88551000", "interestIncome": "268000", "incomeBeforeTax": "22256000", "interestExpense": "15000", "operatingIncome": "20845000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4269000", "reportedCurrency": "USD", "netInterestIncome": "253000", "nonInterestIncome": "None", "operatingExpenses": "30249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1426000", "costofGoodsAndServicesSold": "88551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "30249000", "netIncomeFromContinuingOperations": "17987000" }, "balance": { "goodwill": "7791000", "inventory": "57165000", "commonStock": "626000", "currentDebt": "None", "investments": "None", "totalAssets": "245423000", "longTermDebt": "18000", "shortTermDebt": "19000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "78805000", "totalLiabilities": "73618000", "otherCurrentAssets": "28789000", "totalCurrentAssets": "223510000", "currentLongTermDebt": "19000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21913000", "currentAccountsPayable": "18555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2223000", "shortLongTermDebtTotal": "37000", "totalShareholderEquity": "171805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52920000", "totalCurrentLiabilities": "71494000", "otherNonCurrentLiabilities": "2106000", "totalNonCurrentLiabilities": "2124000", "cashAndShortTermInvestments": "47968000", "commonStockSharesOutstanding": "58854063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7164000", "operatingCashflow": "16635000", "capitalExpenditures": "33000", "changeInReceivables": "-25268000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2108000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "2102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139645000, "cost_of_revenue": 88551000, "gross_profit": 51094000, "research_and_development": null, "selling_general_admin": 30249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22271000, "depreciation_amortisation": 457000, "ebitda": 22728000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 22256000, "tax_provision": 4269000, "effective_tax_rate": null, "net_income": 17987000, "net_income_continuing_ops": 17987000, "net_income_to_common": 17987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47968000, "short_term_investments": null, "net_receivables": 89588000, "inventory": 57165000, "other_current_assets": null, "total_current_assets": 223510000, "net_ppe": null, "goodwill": 7791000, "intangible_assets": null, "goodwill_and_intangibles": 7791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21913000, "total_assets": 245423000, "short_term_debt": 19000, "accounts_payable": 18555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71494000, "long_term_debt": 18000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2124000, "total_liabilities": 73618000, "total_debt": 37000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78805000, "total_equity": 171805000, "shares_outstanding": 58854063, "operating_cash_flow": 16635000, "stock_based_compensation": 2102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2108000, "free_cash_flow": 16668000, "net_change_in_cash": 18710000 }, "raw_data": { "income": { "ebit": "22271000", "ebitda": "22728000", "netIncome": "17987000", "grossProfit": "51094000", "depreciation": "None", "totalRevenue": "139645000", "costOfRevenue": "88551000", "interestIncome": "268000", "incomeBeforeTax": "22256000", "interestExpense": "15000", "operatingIncome": "20845000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4269000", "reportedCurrency": "USD", "netInterestIncome": "253000", "nonInterestIncome": "None", "operatingExpenses": "30249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1426000", "costofGoodsAndServicesSold": "88551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "30249000", "netIncomeFromContinuingOperations": "17987000" }, "balance": { "goodwill": "7791000", "inventory": "57165000", "commonStock": "626000", "currentDebt": "None", "investments": "None", "totalAssets": "245423000", "longTermDebt": "18000", "shortTermDebt": "19000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "78805000", "totalLiabilities": "73618000", "otherCurrentAssets": "28789000", "totalCurrentAssets": "223510000", "currentLongTermDebt": "19000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21913000", "currentAccountsPayable": "18555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2223000", "shortLongTermDebtTotal": "37000", "totalShareholderEquity": "171805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52920000", "totalCurrentLiabilities": "71494000", "otherNonCurrentLiabilities": "2106000", "totalNonCurrentLiabilities": "2124000", "cashAndShortTermInvestments": "47968000", "commonStockSharesOutstanding": "58854063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7164000", "operatingCashflow": "16635000", "capitalExpenditures": "33000", "changeInReceivables": "-25268000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2108000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "2102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }