{ "ticker": { "uuid": "60fdbc62-1379-41ee-a73f-a2ab3802d877", "symbol": "FBU", "name": "Fletcher Building Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/60fdbc62-1379-41ee-a73f-a2ab3802d877/", "api_url": "https://sharemaestro.com/factors/api/tickers/60fdbc62-1379-41ee-a73f-a2ab3802d877/" }, "ticker_metadata": { "id": 23163, "uuid": "60fdbc62-1379-41ee-a73f-a2ab3802d877", "symbol": "FBU", "name": "Fletcher Building Limited", "asset_type": "equity", "market_cap": 2816231168, "stock_exchange_id": 9, "industry": "Building Materials", "sector": "Basic Materials", "description": "Fletcher Building Limited, together with its subsidiaries, manufactures and distributes building products in New Zealand, Australia, and internationally. It operates through Building Products, Distribution, Concrete, Australia, Residential and Development, and Construction segments. The company manufactures, distributes, and markets light building products, including insulations, plasterboards, steel products, laminate surfaces, plastic and concrete piping, sinks, and drywall systems used in the residential, industrial, and commercial markets; and distributes building and plumbing products, as well as bathroom products, such as piping, valves, baths, and vanities under the PlaceMakers and Mico brands. It also engages in the extraction and production of aggregates; manufacture of cement, ready-mix concrete, and concrete products, as well as purlin and flooring products; bulk transportation solutions; supply and hire of road systems and safety products, including road safety barriers, lighting and utility columns, poles, and corrugated metal structures; and supply of roofing, cladding, architectural tray, solar roofing products, wires, and steel products. In addition, the company builds and sells residential homes and apartment buildings; develops and sells commercial and residential land; manages retirement village assets; and sells land properties. Further, it provides civil construction; ground engineering; and treatment, storage, and distribution of infrastructure projects, as well as rehabilitation of existing pipelines; piling solutions; construction and maintenance services for roads; residential developments, airports, ports, and windfarms; and supply of asphalt and bitumen products under the Fletcher Construction, Higgins, and Brian Perry Civil brands. Fletcher Building Limited was founded in 1909 and is headquartered in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "60fdbc62-1379-41ee-a73f-a2ab3802d877", "symbol": "FBU", "name": "Fletcher Building Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/60fdbc62-1379-41ee-a73f-a2ab3802d877/", "api_url": "https://sharemaestro.com/factors/api/tickers/60fdbc62-1379-41ee-a73f-a2ab3802d877/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.03, "value": 0.15, "quality": 0.03, "momentum": 0.1, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 2.58, "market_cap": 2762132365.2, "pe_ratio": null, "earnings_yield": 0.0013, "ebitda_to_ev": 0.0068, "shareholder_yield": -0.2151, "roe": -0.1163, "piotroski_f_score": 2, "momentum_12_1": -0.1754, "volatility_252d": 0.2972 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:36.596677+00:00", "batch_id": "" }, "size": { "price_close": 2.58, "market_cap": 2762132365.2, "market_cap_usd": 2762132365.2, "enterprise_value": 5292132365.2, "shares_outstanding": 1070593940, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7668, "ptbv_ratio": 0.7668, "ps_ratio": 0.3949, "pcf_ratio": null, "pfcf_ratio": 12.4983, "ev_ebitda": 147.0037, "ev_ebit": 756.0189, "ev_sales": 0.7567, "ev_fcf": 23.9463, "earnings_yield": 0.0013, "fcf_yield": 0.0418, "price_to_sales": 0.3949, "price_to_book": 0.7668, "price_to_cashflow": null, "ebitda_to_ev": 0.0068, "sales_yield": 1.3216 }, "yield": { "dividend_yield": 0.0018, "buyback_yield": -0.2169, "shareholder_yield": -0.2151, "debt_paydown_yield": 0.3142, "total_yield": 0.0992 }, "quality": { "gross_margin": 0.2788, "operating_margin": 0.001, "net_margin": -0.0599, "ebitda_margin": 0.0051, "fcf_margin": 0.0316, "roe": -0.1163, "roa": -0.0531, "roic": 0.0009, "roc_greenblatt": null, "asset_turnover": 0.8855, "cash_conversion": -0.5274, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0908, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2469, "external_financing": 0.0961 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 70.2778, "debt_to_assets": 0.3379, "interest_coverage": 0.0648, "current_ratio": 1.3667, "quick_ratio": 1.3667, "net_debt": 2530000000, "local_beta": 0.8185, "volatility_252d": 0.2972, "volatility_60d": 0.6687, "max_drawdown_12m": -0.3155, "risk_adjusted_momentum": -0.5903 }, "growth": { "revenue_growth_1y": -0.0897, "revenue_growth_3y_cagr": -0.0629, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1893, "revenue_growth": -0.0897, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0979, "price_return_3m": -0.1134, "price_return_6m": -0.1963, "price_return_9m": -0.1103, "price_return_12m": -0.0947, "price_return_12m_ex1m": -0.1754, "momentum_6m": -0.1963, "momentum_12m": -0.0947, "momentum_12_1": -0.1754, "distance_from_52w_high": -0.2321, "distance_from_52w_low": 0.1217, "relative_strength": -0.1076 }, "raw_ttm": { "revenue_ttm": 6994000000, "gross_profit_ttm": 1950000000, "ebit_ttm": 7000000, "ebitda_ttm": 36000000, "net_income_ttm": -419000000, "eps_diluted_ttm": -0.3914, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -280000000, "fcf_ttm": 221000000, "dividends_paid_ttm": -5000000, "share_repurchases_ttm": -80000000, "shares_issued_ttm": 679000000, "interest_expense_ttm": 108000000, "cash_and_equivalents": 139000000, "total_current_assets": 2400000000, "total_current_liabilities": 1756000000, "net_ppe": null, "total_assets": 7898000000, "total_debt": 2669000000, "total_equity": 3602000000, "net_working_capital": 565000000, "book_value_per_share": 3.3645, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.3645 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 43, "rank_dividend_yield": 65, "rank_shareholder_yield": 97, "rank_total_yield": 16, "rank_roe": 84, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 84, "rank_fcf_margin": 64, "rank_piotroski": 80, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 67 }, "composites": { "value_composite": 85, "quality_composite": 97, "momentum_composite": 90, "growth_composite": 92, "yield_composite": 86, "svqf_composite": 100, "vc1_composite": 13, "vc2_composite": 86, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.0671, "os_score": 0.03, "value_percentile": 0.15, "quality_percentile": 0.03, "momentum_percentile": 0.1, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10044, "ticker_id": 23163, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:36.596677+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.58, "market_cap": 2762132365.2, "market_cap_usd": 2762132365.2, "enterprise_value": 5292132365.2, "shares_outstanding": 1070593940, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.76683297, "ptbv_ratio": 0.76683297, "ps_ratio": 0.39492885, "pcf_ratio": null, "pfcf_ratio": 12.49833649, "ev_ebitda": 147.00367681, "ev_ebit": 756.01890931, "ev_sales": 0.75666748, "ev_fcf": 23.9463003, "earnings_yield": 0.00132272, "fcf_yield": 0.0417601, "dividend_yield": 0.0018102, "buyback_yield": -0.21686144, "shareholder_yield": -0.21505124, "debt_paydown_yield": 0.31424997, "total_yield": 0.09919872, "gross_margin": 0.27881041, "operating_margin": 0.00100086, "net_margin": -0.05990849, "ebitda_margin": 0.00514727, "fcf_margin": 0.03159851, "roe": -0.11632426, "roa": -0.05305141, "roic": 0.00085616, "roc_greenblatt": null, "asset_turnover": 0.88554064, "cash_conversion": -0.5274463, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 70.27777778, "debt_to_assets": 0.33793365, "interest_coverage": 0.06481481, "current_ratio": 1.3667426, "quick_ratio": 1.3667426, "net_debt": 2530000000, "revenue_growth_1y": -0.08967851, "revenue_growth_3y_cagr": -0.06286325, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18929235, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.090825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09787234, "price_return_3m": -0.11340206, "price_return_6m": -0.19626168, "price_return_9m": -0.11034483, "price_return_12m": -0.09473684, "price_return_12m_ex1m": -0.1754386, "distance_from_52w_high": -0.23214286, "distance_from_52w_low": 0.12173913, "relative_strength": -0.10758363, "local_beta": 0.8185, "volatility_252d": 0.297189, "volatility_60d": 0.668714, "max_drawdown_12m": -0.31547619, "revenue_ttm": 6994000000, "gross_profit_ttm": 1950000000, "ebit_ttm": 7000000, "ebitda_ttm": 36000000, "net_income_ttm": -419000000, "eps_diluted_ttm": -0.39137154, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -280000000, "fcf_ttm": 221000000, "dividends_paid_ttm": -5000000, "share_repurchases_ttm": -80000000, "shares_issued_ttm": 679000000, "interest_expense_ttm": 108000000, "cash_and_equivalents": 139000000, "total_current_assets": 2400000000, "total_current_liabilities": 1756000000, "net_ppe": null, "total_assets": 7898000000, "total_debt": 2669000000, "total_equity": 3602000000, "net_working_capital": 565000000, "book_value_per_share": 3.36448757, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.36448757, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 43, "rank_dividend_yield": 65, "rank_shareholder_yield": 97, "rank_total_yield": 16, "rank_roe": 84, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 84, "rank_fcf_margin": 64, "rank_piotroski": 80, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 67, "value_composite": 85, "quality_composite": 97, "momentum_composite": 90, "growth_composite": 92, "yield_composite": 86, "svqf_composite": 100, "vc1_composite": 13, "vc2_composite": 86, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.58, "os": 0.03, "value": 0.15, "quality": 0.03, "momentum": 0.1, "confidence": 0.479, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0013, "shareholder_yield": -0.2151, "roe": -0.1163, "momentum_12_1": -0.1754, "complete_fields": { "id": 10044, "ticker_id": 23163, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:36.596677+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.58, "market_cap": 2762132365.2, "market_cap_usd": 2762132365.2, "enterprise_value": 5292132365.2, "shares_outstanding": 1070593940, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.76683297, "ptbv_ratio": 0.76683297, "ps_ratio": 0.39492885, "pcf_ratio": null, "pfcf_ratio": 12.49833649, "ev_ebitda": 147.00367681, "ev_ebit": 756.01890931, "ev_sales": 0.75666748, "ev_fcf": 23.9463003, "earnings_yield": 0.00132272, "fcf_yield": 0.0417601, "dividend_yield": 0.0018102, "buyback_yield": -0.21686144, "shareholder_yield": -0.21505124, "debt_paydown_yield": 0.31424997, "total_yield": 0.09919872, "gross_margin": 0.27881041, "operating_margin": 0.00100086, "net_margin": -0.05990849, "ebitda_margin": 0.00514727, "fcf_margin": 0.03159851, "roe": -0.11632426, "roa": -0.05305141, "roic": 0.00085616, "roc_greenblatt": null, "asset_turnover": 0.88554064, "cash_conversion": -0.5274463, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 70.27777778, "debt_to_assets": 0.33793365, "interest_coverage": 0.06481481, "current_ratio": 1.3667426, "quick_ratio": 1.3667426, "net_debt": 2530000000, "revenue_growth_1y": -0.08967851, "revenue_growth_3y_cagr": -0.06286325, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18929235, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.090825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09787234, "price_return_3m": -0.11340206, "price_return_6m": -0.19626168, "price_return_9m": -0.11034483, "price_return_12m": -0.09473684, "price_return_12m_ex1m": -0.1754386, "distance_from_52w_high": -0.23214286, "distance_from_52w_low": 0.12173913, "relative_strength": -0.10758363, "local_beta": 0.8185, "volatility_252d": 0.297189, "volatility_60d": 0.668714, "max_drawdown_12m": -0.31547619, "revenue_ttm": 6994000000, "gross_profit_ttm": 1950000000, "ebit_ttm": 7000000, "ebitda_ttm": 36000000, "net_income_ttm": -419000000, "eps_diluted_ttm": -0.39137154, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -280000000, "fcf_ttm": 221000000, "dividends_paid_ttm": -5000000, "share_repurchases_ttm": -80000000, "shares_issued_ttm": 679000000, "interest_expense_ttm": 108000000, "cash_and_equivalents": 139000000, "total_current_assets": 2400000000, "total_current_liabilities": 1756000000, "net_ppe": null, "total_assets": 7898000000, "total_debt": 2669000000, "total_equity": 3602000000, "net_working_capital": 565000000, "book_value_per_share": 3.36448757, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.36448757, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 43, "rank_dividend_yield": 65, "rank_shareholder_yield": 97, "rank_total_yield": 16, "rank_roe": 84, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 84, "rank_fcf_margin": 64, "rank_piotroski": 80, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 67, "value_composite": 85, "quality_composite": 97, "momentum_composite": 90, "growth_composite": 92, "yield_composite": 86, "svqf_composite": 100, "vc1_composite": 13, "vc2_composite": 86, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:52.732876+00:00", "is_restated": false, "income_statement": { "revenue": 6994000000, "cost_of_revenue": 5044000000, "gross_profit": 1950000000, "ebit": 7000000, "ebitda": 36000000, "pretax_income": null, "tax_provision": null, "net_income": -419000000, "net_income_to_common": -419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 2400000000, "total_assets": 7898000000, "short_term_debt": 60000000, "long_term_debt": 1112000000, "total_debt": 2669000000, "total_liabilities": null, "total_equity": 3602000000, "shares_outstanding": 1070593940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -280000000, "free_cash_flow": 221000000, "dividends_paid": -5000000, "share_repurchases": -80000000, "shares_issued": 679000000, "net_debt_issued": -868000000 }, "complete_fields": { "id": 412239, "ticker_id": 23163, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:52.732876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36000000", "netIncome": "-419000000", "grossProfit": "1950000000", "totalRevenue": "6994000000", "costOfRevenue": "5044000000", "interestExpense": "108000000", "operatingIncome": "7000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "360000000" }, "balance": { "totalDebt": "2669000000", "totalAssets": "7898000000", "longTermDebt": "1112000000", "shortTermDebt": "60000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "1070593940", "totalCurrentAssets": "2400000000", "totalShareholderEquity": "3602000000", "totalCurrentLiabilities": "1756000000", "propertyPlantEquipmentNet": "3469000000", "cashAndShortTermInvestments": "139000000" }, "cashflow": { "freeCashFlow": "221000000", "dividendsPaid": "-5000000", "issuanceOfDebt": null, "issuanceOfStock": "679000000", "repaymentOfDebt": "-868000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-80000000", "capitalExpenditures": "-280000000" } }, "revenue": 6994000000, "cost_of_revenue": 5044000000, "gross_profit": 1950000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7000000, "depreciation_amortisation": 360000000, "ebitda": 36000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -419000000, "net_income_continuing_ops": null, "net_income_to_common": -419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2400000000, "net_ppe": 3469000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7898000000, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1756000000, "long_term_debt": 1112000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2669000000, "preferred_stock": null, "minority_interest": 5000000, "retained_earnings": null, "total_equity": 3602000000, "shares_outstanding": 1070593940, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -280000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000000, "share_repurchases": -80000000, "shares_issued": 679000000, "net_debt_issued": -868000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 221000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36000000", "netIncome": "-419000000", "grossProfit": "1950000000", "totalRevenue": "6994000000", "costOfRevenue": "5044000000", "interestExpense": "108000000", "operatingIncome": "7000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "360000000" }, "balance": { "totalDebt": "2669000000", "totalAssets": "7898000000", "longTermDebt": "1112000000", "shortTermDebt": "60000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "1070593940", "totalCurrentAssets": "2400000000", "totalShareholderEquity": "3602000000", "totalCurrentLiabilities": "1756000000", "propertyPlantEquipmentNet": "3469000000", "cashAndShortTermInvestments": "139000000" }, "cashflow": { "freeCashFlow": "221000000", "dividendsPaid": "-5000000", "issuanceOfDebt": null, "issuanceOfStock": "679000000", "repaymentOfDebt": "-868000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-80000000", "capitalExpenditures": "-280000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:52.732876+00:00", "is_restated": false, "income_statement": { "revenue": 7683000000, "cost_of_revenue": 5521000000, "gross_profit": 2162000000, "ebit": 160000000, "ebitda": 460000000, "pretax_income": null, "tax_provision": null, "net_income": -227000000, "net_income_to_common": -227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311000000, "total_current_assets": 3188000000, "total_assets": 8874000000, "short_term_debt": 86000000, "long_term_debt": 2022000000, "total_debt": 3544000000, "total_liabilities": null, "total_equity": 3317000000, "shares_outstanding": 799265032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -402000000, "free_cash_flow": -4000000, "dividends_paid": -124000000, "share_repurchases": -78000000, "shares_issued": 32000000, "net_debt_issued": 352000000 }, "complete_fields": { "id": 412240, "ticker_id": 23163, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:52.732876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "460000000", "netIncome": "-227000000", "grossProfit": "2162000000", "totalRevenue": "7683000000", "costOfRevenue": "5521000000", "interestExpense": "147000000", "operatingIncome": "160000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "337000000" }, "balance": { "totalDebt": "3544000000", "totalAssets": "8874000000", "longTermDebt": "2022000000", "shortTermDebt": "86000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "11000000", "totalLiabilities": null, "sharesOutstanding": "799265032", "totalCurrentAssets": "3188000000", "totalShareholderEquity": "3317000000", "totalCurrentLiabilities": "2088000000", "propertyPlantEquipmentNet": "3382000000", "cashAndShortTermInvestments": "311000000" }, "cashflow": { "freeCashFlow": "-4000000", "dividendsPaid": "-124000000", "issuanceOfDebt": "920000000", "issuanceOfStock": "32000000", "repaymentOfDebt": "-568000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-78000000", "capitalExpenditures": "-402000000" } }, "revenue": 7683000000, "cost_of_revenue": 5521000000, "gross_profit": 2162000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160000000, "depreciation_amortisation": 337000000, "ebitda": 460000000, "interest_expense": 147000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -227000000, "net_income_continuing_ops": null, "net_income_to_common": -227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3188000000, "net_ppe": 3382000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8874000000, "short_term_debt": 86000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2088000000, "long_term_debt": 2022000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3544000000, "preferred_stock": null, "minority_interest": 11000000, "retained_earnings": null, "total_equity": 3317000000, "shares_outstanding": 799265032, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -402000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -124000000, "share_repurchases": -78000000, "shares_issued": 32000000, "net_debt_issued": 352000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "460000000", "netIncome": "-227000000", "grossProfit": "2162000000", "totalRevenue": "7683000000", "costOfRevenue": "5521000000", "interestExpense": "147000000", "operatingIncome": "160000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "337000000" }, "balance": { "totalDebt": "3544000000", "totalAssets": "8874000000", "longTermDebt": "2022000000", "shortTermDebt": "86000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "11000000", "totalLiabilities": null, "sharesOutstanding": "799265032", "totalCurrentAssets": "3188000000", "totalShareholderEquity": "3317000000", "totalCurrentLiabilities": "2088000000", "propertyPlantEquipmentNet": "3382000000", "cashAndShortTermInvestments": "311000000" }, "cashflow": { "freeCashFlow": "-4000000", "dividendsPaid": "-124000000", "issuanceOfDebt": "920000000", "issuanceOfStock": "32000000", "repaymentOfDebt": "-568000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-78000000", "capitalExpenditures": "-402000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:52.732876+00:00", "is_restated": false, "income_statement": { "revenue": 8469000000, "cost_of_revenue": 5838000000, "gross_profit": 2631000000, "ebit": 89000000, "ebitda": 799000000, "pretax_income": null, "tax_provision": null, "net_income": 235000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365000000, "total_current_assets": 3330000000, "total_assets": 9081000000, "short_term_debt": 88000000, "long_term_debt": 1715000000, "total_debt": 3399000000, "total_liabilities": null, "total_equity": 3650000000, "shares_outstanding": 798921910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -445000000, "free_cash_flow": -57000000, "dividends_paid": -311000000, "share_repurchases": -69000000, "shares_issued": 50000000, "net_debt_issued": 771000000 }, "complete_fields": { "id": 412241, "ticker_id": 23163, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:52.732876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "799000000", "netIncome": "235000000", "grossProfit": "2631000000", "totalRevenue": "8469000000", "costOfRevenue": "5838000000", "interestExpense": "98000000", "operatingIncome": "89000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "358000000" }, "balance": { "totalDebt": "3399000000", "totalAssets": "9081000000", "longTermDebt": "1715000000", "shortTermDebt": "88000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "27000000", "totalLiabilities": null, "sharesOutstanding": "798921910", "totalCurrentAssets": "3330000000", "totalShareholderEquity": "3650000000", "totalCurrentLiabilities": "2201000000", "propertyPlantEquipmentNet": "3396000000", "cashAndShortTermInvestments": "365000000" }, "cashflow": { "freeCashFlow": "-57000000", "dividendsPaid": "-311000000", "issuanceOfDebt": "774000000", "issuanceOfStock": "50000000", "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-69000000", "capitalExpenditures": "-445000000" } }, "revenue": 8469000000, "cost_of_revenue": 5838000000, "gross_profit": 2631000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89000000, "depreciation_amortisation": 358000000, "ebitda": 799000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 235000000, "net_income_continuing_ops": null, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3330000000, "net_ppe": 3396000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9081000000, "short_term_debt": 88000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2201000000, "long_term_debt": 1715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3399000000, "preferred_stock": null, "minority_interest": 27000000, "retained_earnings": null, "total_equity": 3650000000, "shares_outstanding": 798921910, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -445000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -311000000, "share_repurchases": -69000000, "shares_issued": 50000000, "net_debt_issued": 771000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -57000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "799000000", "netIncome": "235000000", "grossProfit": "2631000000", "totalRevenue": "8469000000", "costOfRevenue": "5838000000", "interestExpense": "98000000", "operatingIncome": "89000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "358000000" }, "balance": { "totalDebt": "3399000000", "totalAssets": "9081000000", "longTermDebt": "1715000000", "shortTermDebt": "88000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "27000000", "totalLiabilities": null, "sharesOutstanding": "798921910", "totalCurrentAssets": "3330000000", "totalShareholderEquity": "3650000000", "totalCurrentLiabilities": "2201000000", "propertyPlantEquipmentNet": "3396000000", "cashAndShortTermInvestments": "365000000" }, "cashflow": { "freeCashFlow": "-57000000", "dividendsPaid": "-311000000", "issuanceOfDebt": "774000000", "issuanceOfStock": "50000000", "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-69000000", "capitalExpenditures": "-445000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:52.732876+00:00", "is_restated": false, "income_statement": { "revenue": 8498000000, "cost_of_revenue": 5989000000, "gross_profit": 2509000000, "ebit": 373000000, "ebitda": 996000000, "pretax_income": null, "tax_provision": null, "net_income": 432000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351000000, "total_current_assets": 3277000000, "total_assets": 8421000000, "short_term_debt": 64000000, "long_term_debt": 976000000, "total_debt": 2695000000, "total_liabilities": null, "total_equity": 3750000000, "shares_outstanding": 800626311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -399000000, "free_cash_flow": 193000000, "dividends_paid": -292000000, "share_repurchases": -350000000, "shares_issued": 90000000, "net_debt_issued": 176000000 }, "complete_fields": { "id": 412242, "ticker_id": 23163, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:52.732876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "996000000", "netIncome": "432000000", "grossProfit": "2509000000", "totalRevenue": "8498000000", "costOfRevenue": "5989000000", "interestExpense": "48000000", "operatingIncome": "373000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "350000000" }, "balance": { "totalDebt": "2695000000", "totalAssets": "8421000000", "longTermDebt": "976000000", "shortTermDebt": "64000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "15000000", "totalLiabilities": null, "sharesOutstanding": "800626311", "totalCurrentAssets": "3277000000", "totalShareholderEquity": "3750000000", "totalCurrentLiabilities": "2157000000", "propertyPlantEquipmentNet": "3151000000", "cashAndShortTermInvestments": "351000000" }, "cashflow": { "freeCashFlow": "193000000", "dividendsPaid": "-292000000", "issuanceOfDebt": "180000000", "issuanceOfStock": "90000000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-350000000", "capitalExpenditures": "-399000000" } }, "revenue": 8498000000, "cost_of_revenue": 5989000000, "gross_profit": 2509000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373000000, "depreciation_amortisation": 350000000, "ebitda": 996000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 432000000, "net_income_continuing_ops": null, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3277000000, "net_ppe": 3151000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8421000000, "short_term_debt": 64000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2157000000, "long_term_debt": 976000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2695000000, "preferred_stock": null, "minority_interest": 15000000, "retained_earnings": null, "total_equity": 3750000000, "shares_outstanding": 800626311, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -399000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -292000000, "share_repurchases": -350000000, "shares_issued": 90000000, "net_debt_issued": 176000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 193000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "996000000", "netIncome": "432000000", "grossProfit": "2509000000", "totalRevenue": "8498000000", "costOfRevenue": "5989000000", "interestExpense": "48000000", "operatingIncome": "373000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "350000000" }, "balance": { "totalDebt": "2695000000", "totalAssets": "8421000000", "longTermDebt": "976000000", "shortTermDebt": "64000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "15000000", "totalLiabilities": null, "sharesOutstanding": "800626311", "totalCurrentAssets": "3277000000", "totalShareholderEquity": "3750000000", "totalCurrentLiabilities": "2157000000", "propertyPlantEquipmentNet": "3151000000", "cashAndShortTermInvestments": "351000000" }, "cashflow": { "freeCashFlow": "193000000", "dividendsPaid": "-292000000", "issuanceOfDebt": "180000000", "issuanceOfStock": "90000000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-350000000", "capitalExpenditures": "-399000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:52.732876+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412243, "ticker_id": 23163, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:52.732876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:52.732876+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 2400000000, "total_assets": 7898000000, "short_term_debt": 60000000, "long_term_debt": 1112000000, "total_debt": 2669000000, "total_liabilities": null, "total_equity": 3602000000, "shares_outstanding": 1070593940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412238, "ticker_id": 23163, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:52.732876+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2669000000", "totalAssets": "7898000000", "longTermDebt": "1112000000", "shortTermDebt": "60000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "1070593940", "totalCurrentAssets": "2400000000", "totalShareholderEquity": "3602000000", "totalCurrentLiabilities": "1756000000", "propertyPlantEquipmentNet": "3469000000", "cashAndShortTermInvestments": "139000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2400000000, "net_ppe": 3469000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7898000000, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1756000000, "long_term_debt": 1112000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2669000000, "preferred_stock": null, "minority_interest": 5000000, "retained_earnings": null, "total_equity": 3602000000, "shares_outstanding": 1070593940, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2669000000", "totalAssets": "7898000000", "longTermDebt": "1112000000", "shortTermDebt": "60000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "1070593940", "totalCurrentAssets": "2400000000", "totalShareholderEquity": "3602000000", "totalCurrentLiabilities": "1756000000", "propertyPlantEquipmentNet": "3469000000", "cashAndShortTermInvestments": "139000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }