{ "ticker": { "uuid": "61014c63-6f90-4776-adb5-2903abc1474b", "symbol": "VIH1", "name": "VIB Verm\u00f6gen AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/61014c63-6f90-4776-adb5-2903abc1474b/", "api_url": "https://sharemaestro.com/factors/api/tickers/61014c63-6f90-4776-adb5-2903abc1474b/" }, "ticker_metadata": { "id": 21096, "uuid": "61014c63-6f90-4776-adb5-2903abc1474b", "symbol": "VIH1", "name": "VIB Verm\u00f6gen AG", "asset_type": "equity", "market_cap": 257825792, "stock_exchange_id": 8, "industry": "Real Estate Services", "sector": "Real Estate", "description": "VIB Verm\u00f6gen AG, engages in the development, acquisition, and management of commercial real estate properties in Germany. It operates through Commercial Portfolio and Institutional Business segments. The company's portfolio includes properties in logistics, light industrial, and office asset classes. It also provides property management services and solutions for institutional investors. VIB Verm\u00f6gen AG was founded in 1993 and is based in Neuburg an der Donau, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "61014c63-6f90-4776-adb5-2903abc1474b", "symbol": "VIH1", "name": "VIB Verm\u00f6gen AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/61014c63-6f90-4776-adb5-2903abc1474b/", "api_url": "https://sharemaestro.com/factors/api/tickers/61014c63-6f90-4776-adb5-2903abc1474b/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.94, "value": 0.91, "quality": 0.68, "momentum": 0.61, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 7.78, "market_cap": 257164686.86, "pe_ratio": 3.1576, "earnings_yield": 0.3167, "ebitda_to_ev": 0.1271, "shareholder_yield": 0.0051, "roe": 0.0849, "piotroski_f_score": 7, "momentum_12_1": 0.096, "volatility_252d": 0.2943 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.599814+00:00", "batch_id": "" }, "size": { "price_close": 7.78, "market_cap": 257164686.86, "market_cap_usd": 257164686.86, "enterprise_value": 1275033686.86, "shares_outstanding": 33054587, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.1576, "pb_ratio": 0.2682, "ptbv_ratio": 0.2682, "ps_ratio": 1.5536, "pcf_ratio": 2.9432, "pfcf_ratio": 2.9432, "ev_ebitda": 7.869, "ev_ebit": 27.9815, "ev_sales": 7.7026, "ev_fcf": 14.5925, "earnings_yield": 0.3167, "fcf_yield": 0.0685, "price_to_sales": 1.5536, "price_to_book": 0.2682, "price_to_cashflow": 2.9432, "ebitda_to_ev": 0.1271, "sales_yield": 0.1298 }, "yield": { "dividend_yield": 0.0051, "buyback_yield": 0, "shareholder_yield": 0.0051, "debt_paydown_yield": 0.5213, "total_yield": 0.5265 }, "quality": { "gross_margin": 0.8293, "operating_margin": 0.2753, "net_margin": 0.492, "ebitda_margin": 0.9789, "fcf_margin": 0.5278, "roe": 0.0849, "roa": 0.0371, "roic": 0.0173, "roc_greenblatt": null, "asset_turnover": 0.0753, "cash_conversion": 1.0728, "accruals_ratio": -0.0027, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2254, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0624, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.2819, "debt_to_assets": 0.4693, "interest_coverage": 1.3974, "current_ratio": 0.7034, "quick_ratio": 0.7034, "net_debt": 1017869000, "local_beta": 0.364, "volatility_252d": 0.2943, "volatility_60d": 0.6627, "max_drawdown_12m": -0.3256, "risk_adjusted_momentum": 0.3261 }, "growth": { "revenue_growth_1y": 0.4831, "revenue_growth_3y_cagr": 0.1465, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2534, "eps_growth_3y_cagr": 0.1498, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0394, "book_value_growth_1y": 0.0916, "revenue_growth": 0.4831, "earnings_growth": 1.2534 }, "momentum": { "price_return_1m": -0.0275, "price_return_3m": -0.0604, "price_return_6m": -0.2483, "price_return_9m": -0.1356, "price_return_12m": 0.0658, "price_return_12m_ex1m": 0.096, "momentum_6m": -0.2483, "momentum_12m": 0.0658, "momentum_12_1": 0.096, "distance_from_52w_high": -0.3022, "distance_from_52w_low": 0.1019, "relative_strength": 0.0471 }, "raw_ttm": { "revenue_ttm": 165533000, "gross_profit_ttm": 137269000, "ebit_ttm": 45567000, "ebitda_ttm": 162033000, "net_income_ttm": 81444000, "eps_diluted_ttm": 2.4639, "operating_cash_flow_ttm": 87376000, "capital_expenditure_ttm": null, "fcf_ttm": 87376000, "dividends_paid_ttm": -1322000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32608000, "cash_and_equivalents": 13850000, "total_current_assets": 150358000, "total_current_liabilities": 213758000, "net_ppe": null, "total_assets": 2198196000, "total_debt": 1031719000, "total_equity": 958996000, "net_working_capital": 37875000, "book_value_per_share": 29.0125, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.0125 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 49, "rank_pcf": 9, "rank_ev_ebitda": 35, "rank_ev_ebit": 83, "rank_earnings_yield": 3, "rank_fcf_yield": 27, "rank_dividend_yield": 63, "rank_shareholder_yield": 71, "rank_total_yield": 2, "rank_roe": 60, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 7, "rank_fcf_margin": 3, "rank_piotroski": 33, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 49 }, "composites": { "value_composite": 9, "quality_composite": 32, "momentum_composite": 39, "growth_composite": 3, "yield_composite": 40, "svqf_composite": 3, "vc1_composite": 9, "vc2_composite": 13, "vc3_composite": 4, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.7866, "os_score": 0.94, "value_percentile": 0.91, "quality_percentile": 0.68, "momentum_percentile": 0.61, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8217, "ticker_id": 21096, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.599814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.78, "market_cap": 257164686.86, "market_cap_usd": 257164686.86, "enterprise_value": 1275033686.86, "shares_outstanding": 33054587, "fx_rate_to_usd": null, "pe_ratio": 3.15756455, "pb_ratio": 0.26816033, "ptbv_ratio": 0.26816033, "ps_ratio": 1.55355541, "pcf_ratio": 2.94319592, "pfcf_ratio": 2.94319592, "ev_ebitda": 7.86897537, "ev_ebit": 27.98151484, "ev_sales": 7.70259517, "ev_fcf": 14.59249321, "earnings_yield": 0.31669978, "fcf_yield": 0.06852839, "dividend_yield": 0.00514067, "buyback_yield": 0, "shareholder_yield": 0.00514067, "debt_paydown_yield": 0.52134296, "total_yield": 0.52648364, "gross_margin": 0.82925459, "operating_margin": 0.27527442, "net_margin": 0.49201066, "ebitda_margin": 0.97885618, "fcf_margin": 0.52784641, "roe": 0.08492632, "roa": 0.03705038, "roic": 0.0172876, "roc_greenblatt": null, "asset_turnover": 0.07530402, "cash_conversion": 1.07283532, "accruals_ratio": -0.00269858, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.28186234, "debt_to_assets": 0.46934805, "interest_coverage": 1.39741781, "current_ratio": 0.70340291, "quick_ratio": 0.70340291, "net_debt": 1017869000, "revenue_growth_1y": 0.48309785, "revenue_growth_3y_cagr": 0.14645295, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.25344475, "eps_growth_3y_cagr": 0.14980502, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03937025, "book_value_growth_1y": 0.09155312, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.225391, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0275, "price_return_3m": -0.06038647, "price_return_6m": -0.24830918, "price_return_9m": -0.13555556, "price_return_12m": 0.06583402, "price_return_12m_ex1m": 0.09597328, "distance_from_52w_high": -0.30224215, "distance_from_52w_low": 0.10186236, "relative_strength": 0.04713005, "local_beta": 0.364, "volatility_252d": 0.294293, "volatility_60d": 0.662748, "max_drawdown_12m": -0.32556054, "revenue_ttm": 165533000, "gross_profit_ttm": 137269000, "ebit_ttm": 45567000, "ebitda_ttm": 162033000, "net_income_ttm": 81444000, "eps_diluted_ttm": 2.4639243, "operating_cash_flow_ttm": 87376000, "capital_expenditure_ttm": null, "fcf_ttm": 87376000, "dividends_paid_ttm": -1322000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32608000, "cash_and_equivalents": 13850000, "total_current_assets": 150358000, "total_current_liabilities": 213758000, "net_ppe": null, "total_assets": 2198196000, "total_debt": 1031719000, "total_equity": 958996000, "net_working_capital": 37875000, "book_value_per_share": 29.01249379, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.01249379, "universe_ticker_count": 632, "sector": "Real Estate", "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 49, "rank_pcf": 9, "rank_ev_ebitda": 35, "rank_ev_ebit": 83, "rank_earnings_yield": 3, "rank_fcf_yield": 27, "rank_dividend_yield": 63, "rank_shareholder_yield": 71, "rank_total_yield": 2, "rank_roe": 60, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 7, "rank_fcf_margin": 3, "rank_piotroski": 33, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 49, "value_composite": 9, "quality_composite": 32, "momentum_composite": 39, "growth_composite": 3, "yield_composite": 40, "svqf_composite": 3, "vc1_composite": 9, "vc2_composite": 13, "vc3_composite": 4, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.78, "os": 0.94, "value": 0.91, "quality": 0.68, "momentum": 0.61, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 3.1576, "earnings_yield": 0.3167, "shareholder_yield": 0.0051, "roe": 0.0849, "momentum_12_1": 0.096, "complete_fields": { "id": 8217, "ticker_id": 21096, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.599814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.78, "market_cap": 257164686.86, "market_cap_usd": 257164686.86, "enterprise_value": 1275033686.86, "shares_outstanding": 33054587, "fx_rate_to_usd": null, "pe_ratio": 3.15756455, "pb_ratio": 0.26816033, "ptbv_ratio": 0.26816033, "ps_ratio": 1.55355541, "pcf_ratio": 2.94319592, "pfcf_ratio": 2.94319592, "ev_ebitda": 7.86897537, "ev_ebit": 27.98151484, "ev_sales": 7.70259517, "ev_fcf": 14.59249321, "earnings_yield": 0.31669978, "fcf_yield": 0.06852839, "dividend_yield": 0.00514067, "buyback_yield": 0, "shareholder_yield": 0.00514067, "debt_paydown_yield": 0.52134296, "total_yield": 0.52648364, "gross_margin": 0.82925459, "operating_margin": 0.27527442, "net_margin": 0.49201066, "ebitda_margin": 0.97885618, "fcf_margin": 0.52784641, "roe": 0.08492632, "roa": 0.03705038, "roic": 0.0172876, "roc_greenblatt": null, "asset_turnover": 0.07530402, "cash_conversion": 1.07283532, "accruals_ratio": -0.00269858, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.28186234, "debt_to_assets": 0.46934805, "interest_coverage": 1.39741781, "current_ratio": 0.70340291, "quick_ratio": 0.70340291, "net_debt": 1017869000, "revenue_growth_1y": 0.48309785, "revenue_growth_3y_cagr": 0.14645295, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.25344475, "eps_growth_3y_cagr": 0.14980502, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03937025, "book_value_growth_1y": 0.09155312, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.225391, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0275, "price_return_3m": -0.06038647, "price_return_6m": -0.24830918, "price_return_9m": -0.13555556, "price_return_12m": 0.06583402, "price_return_12m_ex1m": 0.09597328, "distance_from_52w_high": -0.30224215, "distance_from_52w_low": 0.10186236, "relative_strength": 0.04713005, "local_beta": 0.364, "volatility_252d": 0.294293, "volatility_60d": 0.662748, "max_drawdown_12m": -0.32556054, "revenue_ttm": 165533000, "gross_profit_ttm": 137269000, "ebit_ttm": 45567000, "ebitda_ttm": 162033000, "net_income_ttm": 81444000, "eps_diluted_ttm": 2.4639243, "operating_cash_flow_ttm": 87376000, "capital_expenditure_ttm": null, "fcf_ttm": 87376000, "dividends_paid_ttm": -1322000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32608000, "cash_and_equivalents": 13850000, "total_current_assets": 150358000, "total_current_liabilities": 213758000, "net_ppe": null, "total_assets": 2198196000, "total_debt": 1031719000, "total_equity": 958996000, "net_working_capital": 37875000, "book_value_per_share": 29.01249379, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.01249379, "universe_ticker_count": 632, "sector": "Real Estate", "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 49, "rank_pcf": 9, "rank_ev_ebitda": 35, "rank_ev_ebit": 83, "rank_earnings_yield": 3, "rank_fcf_yield": 27, "rank_dividend_yield": 63, "rank_shareholder_yield": 71, "rank_total_yield": 2, "rank_roe": 60, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 7, "rank_fcf_margin": 3, "rank_piotroski": 33, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 49, "value_composite": 9, "quality_composite": 32, "momentum_composite": 39, "growth_composite": 3, "yield_composite": 40, "svqf_composite": 3, "vc1_composite": 9, "vc2_composite": 13, "vc3_composite": 4, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "income_statement": { "revenue": 165533000, "cost_of_revenue": 28264000, "gross_profit": 137269000, "ebit": 45567000, "ebitda": 162033000, "pretax_income": null, "tax_provision": null, "net_income": 81444000, "net_income_to_common": 81444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13850000, "total_current_assets": 150358000, "total_assets": 2198196000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 958996000, "shares_outstanding": 33054587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87376000, "capital_expenditure": null, "free_cash_flow": 87376000, "dividends_paid": -1322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -134071000 }, "complete_fields": { "id": 390401, "ticker_id": 21096, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "162033000", "netIncome": "81444000", "grossProfit": "137269000", "totalRevenue": "165533000", "costOfRevenue": "28264000", "interestExpense": "32608000", "operatingIncome": "45567000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42250000" }, "balance": { "totalDebt": null, "totalAssets": "2198196000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "33054587", "totalCurrentAssets": "150358000", "totalShareholderEquity": "958996000", "totalCurrentLiabilities": "213758000", "cashAndShortTermInvestments": "13850000" }, "cashflow": { "freeCashFlow": "87376000", "dividendsPaid": "-1322000", "issuanceOfDebt": "79895000", "issuanceOfStock": null, "repaymentOfDebt": "-213966000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "87376000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 165533000, "cost_of_revenue": 28264000, "gross_profit": 137269000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45567000, "depreciation_amortisation": 42250000, "ebitda": 162033000, "interest_expense": 32608000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81444000, "net_income_continuing_ops": null, "net_income_to_common": 81444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2198196000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213758000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 958996000, "shares_outstanding": 33054587, "operating_cash_flow": 87376000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -134071000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 87376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "162033000", "netIncome": "81444000", "grossProfit": "137269000", "totalRevenue": "165533000", "costOfRevenue": "28264000", "interestExpense": "32608000", "operatingIncome": "45567000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42250000" }, "balance": { "totalDebt": null, "totalAssets": "2198196000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "33054587", "totalCurrentAssets": "150358000", "totalShareholderEquity": "958996000", "totalCurrentLiabilities": "213758000", "cashAndShortTermInvestments": "13850000" }, "cashflow": { "freeCashFlow": "87376000", "dividendsPaid": "-1322000", "issuanceOfDebt": "79895000", "issuanceOfStock": null, "repaymentOfDebt": "-213966000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "87376000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "income_statement": { "revenue": 111613000, "cost_of_revenue": 22040000, "gross_profit": 89573000, "ebit": -60956000, "ebitda": 191474000, "pretax_income": null, "tax_provision": null, "net_income": 36142000, "net_income_to_common": 36142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124684000, "total_current_assets": 187174000, "total_assets": 1897478000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 878561000, "shares_outstanding": 33054587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91187000, "capital_expenditure": -230000, "free_cash_flow": 90957000, "dividends_paid": -1322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -398513000 }, "complete_fields": { "id": 390404, "ticker_id": 21096, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "191474000", "netIncome": "36142000", "grossProfit": "89573000", "totalRevenue": "111613000", "costOfRevenue": "22040000", "interestExpense": "34468000", "operatingIncome": "-60956000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139797000" }, "balance": { "totalDebt": null, "totalAssets": "1897478000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "33054587", "totalCurrentAssets": "187174000", "totalShareholderEquity": "878561000", "totalCurrentLiabilities": "105503000", "cashAndShortTermInvestments": "124684000" }, "cashflow": { "freeCashFlow": "90957000", "dividendsPaid": "-1322000", "issuanceOfDebt": "62000000", "issuanceOfStock": null, "repaymentOfDebt": "-460513000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "91187000", "repurchaseOfStock": null, "capitalExpenditures": "-230000" } }, "revenue": 111613000, "cost_of_revenue": 22040000, "gross_profit": 89573000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60956000, "depreciation_amortisation": 139797000, "ebitda": 191474000, "interest_expense": 34468000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36142000, "net_income_continuing_ops": null, "net_income_to_common": 36142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1897478000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 878561000, "shares_outstanding": 33054587, "operating_cash_flow": 91187000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -398513000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 90957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "191474000", "netIncome": "36142000", "grossProfit": "89573000", "totalRevenue": "111613000", "costOfRevenue": "22040000", "interestExpense": "34468000", "operatingIncome": "-60956000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139797000" }, "balance": { "totalDebt": null, "totalAssets": "1897478000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "33054587", "totalCurrentAssets": "187174000", "totalShareholderEquity": "878561000", "totalCurrentLiabilities": "105503000", "cashAndShortTermInvestments": "124684000" }, "cashflow": { "freeCashFlow": "90957000", "dividendsPaid": "-1322000", "issuanceOfDebt": "62000000", "issuanceOfStock": null, "repaymentOfDebt": "-460513000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "91187000", "repurchaseOfStock": null, "capitalExpenditures": "-230000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "income_statement": { "revenue": 108009000, "cost_of_revenue": 17944000, "gross_profit": 90065000, "ebit": 54174000, "ebitda": 211226000, "pretax_income": null, "tax_provision": null, "net_income": 129604000, "net_income_to_common": 129604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103305000, "total_current_assets": 461742000, "total_assets": 1900566000, "short_term_debt": null, "long_term_debt": 887400000, "total_debt": 927438000, "total_liabilities": null, "total_equity": 844173000, "shares_outstanding": 33054587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74741000, "capital_expenditure": -136000, "free_cash_flow": 74605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 201241000 }, "complete_fields": { "id": 390405, "ticker_id": 21096, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "211226000", "netIncome": "129604000", "grossProfit": "90065000", "totalRevenue": "108009000", "costOfRevenue": "17944000", "interestExpense": "30576000", "operatingIncome": "54174000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28951000" }, "balance": { "totalDebt": "927438000", "totalAssets": "1900566000", "longTermDebt": "887400000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "33054587", "totalCurrentAssets": "461742000", "totalShareholderEquity": "844173000", "totalCurrentLiabilities": "58732000", "cashAndShortTermInvestments": "103305000" }, "cashflow": { "freeCashFlow": "74605000", "dividendsPaid": null, "issuanceOfDebt": "571491000", "issuanceOfStock": null, "repaymentOfDebt": "-370250000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "74741000", "repurchaseOfStock": null, "capitalExpenditures": "-136000" } }, "revenue": 108009000, "cost_of_revenue": 17944000, "gross_profit": 90065000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54174000, "depreciation_amortisation": 28951000, "ebitda": 211226000, "interest_expense": 30576000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129604000, "net_income_continuing_ops": null, "net_income_to_common": 129604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103305000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 461742000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1900566000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58732000, "long_term_debt": 887400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 927438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 844173000, "shares_outstanding": 33054587, "operating_cash_flow": 74741000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 201241000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 74605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "211226000", "netIncome": "129604000", "grossProfit": "90065000", "totalRevenue": "108009000", "costOfRevenue": "17944000", "interestExpense": "30576000", "operatingIncome": "54174000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28951000" }, "balance": { "totalDebt": "927438000", "totalAssets": "1900566000", "longTermDebt": "887400000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "33054587", "totalCurrentAssets": "461742000", "totalShareholderEquity": "844173000", "totalCurrentLiabilities": "58732000", "cashAndShortTermInvestments": "103305000" }, "cashflow": { "freeCashFlow": "74605000", "dividendsPaid": null, "issuanceOfDebt": "571491000", "issuanceOfStock": null, "repaymentOfDebt": "-370250000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "74741000", "repurchaseOfStock": null, "capitalExpenditures": "-136000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "income_statement": { "revenue": 109854000, "cost_of_revenue": 18290000, "gross_profit": 91564000, "ebit": 49343000, "ebitda": 105599000, "pretax_income": null, "tax_provision": null, "net_income": 53578000, "net_income_to_common": 53578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67826000, "total_current_assets": 368676000, "total_assets": 1586409000, "short_term_debt": 152047000, "long_term_debt": 583646000, "total_debt": 735693000, "total_liabilities": null, "total_equity": 713566000, "shares_outstanding": 33054587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67812000, "capital_expenditure": -614000, "free_cash_flow": 67198000, "dividends_paid": -12372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -55377000 }, "complete_fields": { "id": 390406, "ticker_id": 21096, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105599000", "netIncome": "53578000", "grossProfit": "91564000", "totalRevenue": "109854000", "costOfRevenue": "18290000", "interestExpense": "12294000", "operatingIncome": "49343000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31454000" }, "balance": { "totalDebt": "735693000", "totalAssets": "1586409000", "longTermDebt": "583646000", "shortTermDebt": "152047000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "33054587", "totalCurrentAssets": "368676000", "totalShareholderEquity": "713566000", "totalCurrentLiabilities": "196227000", "cashAndShortTermInvestments": "67826000" }, "cashflow": { "freeCashFlow": "67198000", "dividendsPaid": "-12372000", "issuanceOfDebt": "29925000", "issuanceOfStock": null, "repaymentOfDebt": "-85302000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "67812000", "repurchaseOfStock": null, "capitalExpenditures": "-614000" } }, "revenue": 109854000, "cost_of_revenue": 18290000, "gross_profit": 91564000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49343000, "depreciation_amortisation": 31454000, "ebitda": 105599000, "interest_expense": 12294000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53578000, "net_income_continuing_ops": null, "net_income_to_common": 53578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67826000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 368676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1586409000, "short_term_debt": 152047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196227000, "long_term_debt": 583646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 735693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 713566000, "shares_outstanding": 33054587, "operating_cash_flow": 67812000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -55377000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105599000", "netIncome": "53578000", "grossProfit": "91564000", "totalRevenue": "109854000", "costOfRevenue": "18290000", "interestExpense": "12294000", "operatingIncome": "49343000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31454000" }, "balance": { "totalDebt": "735693000", "totalAssets": "1586409000", "longTermDebt": "583646000", "shortTermDebt": "152047000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "33054587", "totalCurrentAssets": "368676000", "totalShareholderEquity": "713566000", "totalCurrentLiabilities": "196227000", "cashAndShortTermInvestments": "67826000" }, "cashflow": { "freeCashFlow": "67198000", "dividendsPaid": "-12372000", "issuanceOfDebt": "29925000", "issuanceOfStock": null, "repaymentOfDebt": "-85302000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "67812000", "repurchaseOfStock": null, "capitalExpenditures": "-614000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 59670000, "long_term_debt": 688067000, "total_debt": 747737000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -126000, "free_cash_flow": null, "dividends_paid": -16285000, "share_repurchases": null, "shares_issued": 4400000, "net_debt_issued": null }, "complete_fields": { "id": 390407, "ticker_id": 21096, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "747737000", "totalAssets": null, "longTermDebt": "688067000", "shortTermDebt": "59670000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-16285000", "issuanceOfDebt": null, "issuanceOfStock": "4400000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-126000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 59670000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 688067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 747737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16285000, "share_repurchases": null, "shares_issued": 4400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "747737000", "totalAssets": null, "longTermDebt": "688067000", "shortTermDebt": "59670000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-16285000", "issuanceOfDebt": null, "issuanceOfStock": "4400000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-126000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13850000, "total_current_assets": 150358000, "total_assets": 2198196000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 958996000, "shares_outstanding": 33054587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390400, "ticker_id": 21096, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "2198196000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "33054587", "totalCurrentAssets": "150358000", "totalShareholderEquity": "958996000", "totalCurrentLiabilities": "213758000", "cashAndShortTermInvestments": "13850000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2198196000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213758000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 958996000, "shares_outstanding": 33054587, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "2198196000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "33054587", "totalCurrentAssets": "150358000", "totalShareholderEquity": "958996000", "totalCurrentLiabilities": "213758000", "cashAndShortTermInvestments": "13850000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18537000, "total_current_assets": 179428000, "total_assets": 2138861000, "short_term_debt": 115125000, "long_term_debt": 916594000, "total_debt": 1031719000, "total_liabilities": null, "total_equity": 905092000, "shares_outstanding": 33054587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390402, "ticker_id": 21096, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1031719000", "totalAssets": "2138861000", "longTermDebt": "916594000", "shortTermDebt": "115125000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "33054587", "totalCurrentAssets": "179428000", "totalShareholderEquity": "905092000", "totalCurrentLiabilities": "174758000", "cashAndShortTermInvestments": "18537000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179428000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2138861000, "short_term_debt": 115125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174758000, "long_term_debt": 916594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1031719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 905092000, "shares_outstanding": 33054587, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1031719000", "totalAssets": "2138861000", "longTermDebt": "916594000", "shortTermDebt": "115125000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "33054587", "totalCurrentAssets": "179428000", "totalShareholderEquity": "905092000", "totalCurrentLiabilities": "174758000", "cashAndShortTermInvestments": "18537000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124684000, "total_current_assets": 187174000, "total_assets": 1897478000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 878561000, "shares_outstanding": 33054587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390403, "ticker_id": 21096, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:28.162389+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1897478000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "33054587", "totalCurrentAssets": "187174000", "totalShareholderEquity": "878561000", "totalCurrentLiabilities": "105503000", "cashAndShortTermInvestments": "124684000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1897478000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 878561000, "shares_outstanding": 33054587, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1897478000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "33054587", "totalCurrentAssets": "187174000", "totalShareholderEquity": "878561000", "totalCurrentLiabilities": "105503000", "cashAndShortTermInvestments": "124684000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }