{ "ticker": { "uuid": "610586df-5075-456a-9134-92511d7182f2", "symbol": "EMD", "name": "Emyria Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/610586df-5075-456a-9134-92511d7182f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/610586df-5075-456a-9134-92511d7182f2/" }, "ticker_metadata": { "id": 23048, "uuid": "610586df-5075-456a-9134-92511d7182f2", "symbol": "EMD", "name": "Emyria Limited", "asset_type": "equity", "market_cap": 39521268, "stock_exchange_id": 9, "industry": "Health Information Services", "sector": "Healthcare", "description": "Emyria Limited engages in delivering and developing of treatments for mental health and select neurological conditions in Australia. The company operates through Clinical Services, Clinical Services, and corporate segments. It provides therapy programs for post-traumatic stress disorder (PTSD) and treatment-resistant depression. The company also develops ultra-pure CBD capsules (EMD-RX7, and EMD-RX9) and proprietary MDMA analogues, as well as provides psychological trauma care facility under the Pax Centre name. It has a collaboration partnership with the University of Western Australia to support the expand Emyria's MDMA analogue drug development program. The company was formerly known as Emerald Clinics Limited and changed its name to Emyria Limited in September 2020. Emyria Limited was incorporated in 2018 and is headquartered in Leederville, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "610586df-5075-456a-9134-92511d7182f2", "symbol": "EMD", "name": "Emyria Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/610586df-5075-456a-9134-92511d7182f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/610586df-5075-456a-9134-92511d7182f2/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.57, "value": 0.54, "quality": 0.52, "momentum": 0.54, "coverage": 0.273, "confidence": 0.166, "delta": null }, "headline_factors": { "price": 0.04, "market_cap": 39521268, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": 0.8077, "volatility_252d": 0.7165 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:30.073360+00:00", "batch_id": "" }, "size": { "price_close": 0.043, "market_cap": 39521268, "market_cap_usd": 39521268, "enterprise_value": 39521268, "shares_outstanding": 919099255, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2763, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": null, "local_beta": 1.7643, "volatility_252d": 0.7165, "volatility_60d": 1.6052, "max_drawdown_12m": -0.4583, "risk_adjusted_momentum": 1.1273 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0851, "price_return_3m": -0.0851, "price_return_6m": -0.2182, "price_return_9m": -0.1224, "price_return_12m": 0.6538, "price_return_12m_ex1m": 0.8077, "momentum_6m": -0.2182, "momentum_12m": 0.6538, "momentum_12_1": 0.8077, "distance_from_52w_high": -0.4028, "distance_from_52w_low": 0.72, "relative_strength": 0.641 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": null, "total_debt": null, "total_equity": null, "net_working_capital": null, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.5299, "os_score": 0.57, "value_percentile": 0.54, "quality_percentile": 0.52, "momentum_percentile": 0.54, "factor_coverage": 0.273, "signal_confidence": 0.166, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9974, "ticker_id": 23048, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:30.073360+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.043, "market_cap": 39521268, "market_cap_usd": 39521268, "enterprise_value": 39521268, "shares_outstanding": 919099255, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": null, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.276279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08510638, "price_return_3m": -0.08510638, "price_return_6m": -0.21818182, "price_return_9m": -0.12244898, "price_return_12m": 0.65384615, "price_return_12m_ex1m": 0.80769231, "distance_from_52w_high": -0.40277778, "distance_from_52w_low": 0.72, "relative_strength": 0.64099936, "local_beta": 1.7643, "volatility_252d": 0.716499, "volatility_60d": 1.605175, "max_drawdown_12m": -0.45833333, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": null, "total_debt": null, "total_equity": null, "net_working_capital": null, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.273, "signal_confidence": 0.166, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.04, "os": 0.57, "value": 0.54, "quality": 0.52, "momentum": 0.54, "confidence": 0.166, "coverage": 0.273, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": 0.8077, "complete_fields": { "id": 9974, "ticker_id": 23048, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:30.073360+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.043, "market_cap": 39521268, "market_cap_usd": 39521268, "enterprise_value": 39521268, "shares_outstanding": 919099255, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": null, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.276279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08510638, "price_return_3m": -0.08510638, "price_return_6m": -0.21818182, "price_return_9m": -0.12244898, "price_return_12m": 0.65384615, "price_return_12m_ex1m": 0.80769231, "distance_from_52w_high": -0.40277778, "distance_from_52w_low": 0.72, "relative_strength": 0.64099936, "local_beta": 1.7643, "volatility_252d": 0.716499, "volatility_60d": 1.605175, "max_drawdown_12m": -0.45833333, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": null, "total_debt": null, "total_equity": null, "net_working_capital": null, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.273, "signal_confidence": 0.166, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:24.547803+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411908, "ticker_id": 23048, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:24.547803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:24.547803+00:00", "is_restated": false, "income_statement": { "revenue": 2202717, "cost_of_revenue": 2370265, "gross_profit": -167548, "ebit": -6902678, "ebitda": -10507540, "pretax_income": null, "tax_provision": null, "net_income": -11455754, "net_income_to_common": -11455754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1566211, "total_current_assets": 1927999, "total_assets": 5425612, "short_term_debt": 813675, "long_term_debt": 687338, "total_debt": 1718684, "total_liabilities": null, "total_equity": 2425360, "shares_outstanding": 408989396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1238213, "free_cash_flow": -5522987, "dividends_paid": null, "share_repurchases": -139360, "shares_issued": 5158231, "net_debt_issued": -279854 }, "complete_fields": { "id": 411909, "ticker_id": 23048, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:24.547803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10507540", "netIncome": "-11455754", "grossProfit": "-167548", "totalRevenue": "2202717", "costOfRevenue": "2370265", "interestExpense": "253306", "operatingIncome": "-6902678", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "2086890", "depreciationAndAmortization": "694908" }, "balance": { "totalDebt": "1718684", "totalAssets": "5425612", "longTermDebt": "687338", "shortTermDebt": "813675", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "408989396", "totalCurrentAssets": "1927999", "totalShareholderEquity": "2425360", "totalCurrentLiabilities": "2240914", "propertyPlantEquipmentNet": "1264041", "cashAndShortTermInvestments": "1566211" }, "cashflow": { "freeCashFlow": "-5522987", "dividendsPaid": null, "issuanceOfDebt": "1803197", "issuanceOfStock": "5158231", "repaymentOfDebt": "-2083051", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-139360", "capitalExpenditures": "-1238213" } }, "revenue": 2202717, "cost_of_revenue": 2370265, "gross_profit": -167548, "research_and_development": 2086890, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6902678, "depreciation_amortisation": 694908, "ebitda": -10507540, "interest_expense": 253306, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11455754, "net_income_continuing_ops": null, "net_income_to_common": -11455754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1566211, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1927999, "net_ppe": 1264041, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5425612, "short_term_debt": 813675, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2240914, "long_term_debt": 687338, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1718684, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2425360, "shares_outstanding": 408989396, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1238213, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -139360, "shares_issued": 5158231, "net_debt_issued": -279854, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5522987, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10507540", "netIncome": "-11455754", "grossProfit": "-167548", "totalRevenue": "2202717", "costOfRevenue": "2370265", "interestExpense": "253306", "operatingIncome": "-6902678", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "2086890", "depreciationAndAmortization": "694908" }, "balance": { "totalDebt": "1718684", "totalAssets": "5425612", "longTermDebt": "687338", "shortTermDebt": "813675", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "408989396", "totalCurrentAssets": "1927999", "totalShareholderEquity": "2425360", "totalCurrentLiabilities": "2240914", "propertyPlantEquipmentNet": "1264041", "cashAndShortTermInvestments": "1566211" }, "cashflow": { "freeCashFlow": "-5522987", "dividendsPaid": null, "issuanceOfDebt": "1803197", "issuanceOfStock": "5158231", "repaymentOfDebt": "-2083051", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-139360", "capitalExpenditures": "-1238213" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:24.547803+00:00", "is_restated": false, "income_statement": { "revenue": 1592466, "cost_of_revenue": 2239975, "gross_profit": -647509, "ebit": -7117859, "ebitda": -4601723, "pretax_income": null, "tax_provision": null, "net_income": -5131117, "net_income_to_common": -5131117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2733526, "total_current_assets": 2906915, "total_assets": 10218605, "short_term_debt": 912721, "long_term_debt": 140123, "total_debt": 1271128, "total_liabilities": null, "total_equity": 6793615, "shares_outstanding": 310633381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3233717, "free_cash_flow": -6988486, "dividends_paid": null, "share_repurchases": -320000, "shares_issued": 5500000, "net_debt_issued": 919928 }, "complete_fields": { "id": 411910, "ticker_id": 23048, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:24.547803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4601723", "netIncome": "-5131117", "grossProfit": "-647509", "totalRevenue": "1592466", "costOfRevenue": "2239975", "interestExpense": "128793", "operatingIncome": "-7117859", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "1798503", "depreciationAndAmortization": "400601" }, "balance": { "totalDebt": "1271128", "totalAssets": "10218605", "longTermDebt": "140123", "shortTermDebt": "912721", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "310633381", "totalCurrentAssets": "2906915", "totalShareholderEquity": "6793615", "totalCurrentLiabilities": "4028944", "propertyPlantEquipmentNet": "495965", "cashAndShortTermInvestments": "2733526" }, "cashflow": { "freeCashFlow": "-6988486", "dividendsPaid": null, "issuanceOfDebt": "1719928", "issuanceOfStock": "5500000", "repaymentOfDebt": "-800000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-320000", "capitalExpenditures": "-3233717" } }, "revenue": 1592466, "cost_of_revenue": 2239975, "gross_profit": -647509, "research_and_development": 1798503, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7117859, "depreciation_amortisation": 400601, "ebitda": -4601723, "interest_expense": 128793, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5131117, "net_income_continuing_ops": null, "net_income_to_common": -5131117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2733526, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2906915, "net_ppe": 495965, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10218605, "short_term_debt": 912721, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4028944, "long_term_debt": 140123, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1271128, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6793615, "shares_outstanding": 310633381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3233717, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -320000, "shares_issued": 5500000, "net_debt_issued": 919928, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6988486, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4601723", "netIncome": "-5131117", "grossProfit": "-647509", "totalRevenue": "1592466", "costOfRevenue": "2239975", "interestExpense": "128793", "operatingIncome": "-7117859", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "1798503", "depreciationAndAmortization": "400601" }, "balance": { "totalDebt": "1271128", "totalAssets": "10218605", "longTermDebt": "140123", "shortTermDebt": "912721", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "310633381", "totalCurrentAssets": "2906915", "totalShareholderEquity": "6793615", "totalCurrentLiabilities": "4028944", "propertyPlantEquipmentNet": "495965", "cashAndShortTermInvestments": "2733526" }, "cashflow": { "freeCashFlow": "-6988486", "dividendsPaid": null, "issuanceOfDebt": "1719928", "issuanceOfStock": "5500000", "repaymentOfDebt": "-800000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-320000", "capitalExpenditures": "-3233717" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:24.547803+00:00", "is_restated": false, "income_statement": { "revenue": 1352592, "cost_of_revenue": 2347654, "gross_profit": -995062, "ebit": -9008143, "ebitda": -6865464, "pretax_income": null, "tax_provision": null, "net_income": -7327691, "net_income_to_common": -7327691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3879469, "total_current_assets": 4115202, "total_assets": 8247835, "short_term_debt": null, "long_term_debt": 363816, "total_debt": 632703, "total_liabilities": null, "total_equity": 6321857, "shares_outstanding": 277039524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2029186, "free_cash_flow": -7457008, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5039689, "net_debt_issued": null }, "complete_fields": { "id": 411911, "ticker_id": 23048, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:24.547803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6865464", "netIncome": "-7327691", "grossProfit": "-995062", "totalRevenue": "1352592", "costOfRevenue": "2347654", "interestExpense": "72224", "operatingIncome": "-9008143", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "2208865", "depreciationAndAmortization": "390003" }, "balance": { "totalDebt": "632703", "totalAssets": "8247835", "longTermDebt": "363816", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "277039524", "totalCurrentAssets": "4115202", "totalShareholderEquity": "6321857", "totalCurrentLiabilities": "1455162", "propertyPlantEquipmentNet": "1076426", "cashAndShortTermInvestments": "3879469" }, "cashflow": { "freeCashFlow": "-7457008", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5039689", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2029186" } }, "revenue": 1352592, "cost_of_revenue": 2347654, "gross_profit": -995062, "research_and_development": 2208865, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9008143, "depreciation_amortisation": 390003, "ebitda": -6865464, "interest_expense": 72224, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7327691, "net_income_continuing_ops": null, "net_income_to_common": -7327691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3879469, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4115202, "net_ppe": 1076426, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8247835, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1455162, "long_term_debt": 363816, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 632703, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6321857, "shares_outstanding": 277039524, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2029186, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5039689, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7457008, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6865464", "netIncome": "-7327691", "grossProfit": "-995062", "totalRevenue": "1352592", "costOfRevenue": "2347654", "interestExpense": "72224", "operatingIncome": "-9008143", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "2208865", "depreciationAndAmortization": "390003" }, "balance": { "totalDebt": "632703", "totalAssets": "8247835", "longTermDebt": "363816", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "277039524", "totalCurrentAssets": "4115202", "totalShareholderEquity": "6321857", "totalCurrentLiabilities": "1455162", "propertyPlantEquipmentNet": "1076426", "cashAndShortTermInvestments": "3879469" }, "cashflow": { "freeCashFlow": "-7457008", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5039689", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2029186" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:24.547803+00:00", "is_restated": false, "income_statement": { "revenue": 1207543, "cost_of_revenue": 2264272, "gross_profit": -1056729, "ebit": -6479203, "ebitda": -4494508, "pretax_income": null, "tax_provision": null, "net_income": -4906234, "net_income_to_common": -4906234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6528926, "total_current_assets": 6883930, "total_assets": 9059559, "short_term_debt": null, "long_term_debt": 752069, "total_debt": 949699, "total_liabilities": null, "total_equity": 7178217, "shares_outstanding": 255974018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -661386, "free_cash_flow": -4598705, "dividends_paid": null, "share_repurchases": -527504, "shares_issued": 8400000, "net_debt_issued": -240221 }, "complete_fields": { "id": 411912, "ticker_id": 23048, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:24.547803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4494508", "netIncome": "-4906234", "grossProfit": "-1056729", "totalRevenue": "1207543", "costOfRevenue": "2264272", "interestExpense": "66851", "operatingIncome": "-6479203", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "2618968", "depreciationAndAmortization": "344875" }, "balance": { "totalDebt": "949699", "totalAssets": "9059559", "longTermDebt": "752069", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "255974018", "totalCurrentAssets": "6883930", "totalShareholderEquity": "7178217", "totalCurrentLiabilities": "1032273", "propertyPlantEquipmentNet": "1280135", "cashAndShortTermInvestments": "6528926" }, "cashflow": { "freeCashFlow": "-4598705", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8400000", "repaymentOfDebt": "-240221", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-527504", "capitalExpenditures": "-661386" } }, "revenue": 1207543, "cost_of_revenue": 2264272, "gross_profit": -1056729, "research_and_development": 2618968, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6479203, "depreciation_amortisation": 344875, "ebitda": -4494508, "interest_expense": 66851, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4906234, "net_income_continuing_ops": null, "net_income_to_common": -4906234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6528926, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6883930, "net_ppe": 1280135, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9059559, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1032273, "long_term_debt": 752069, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 949699, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7178217, "shares_outstanding": 255974018, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -661386, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -527504, "shares_issued": 8400000, "net_debt_issued": -240221, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4598705, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4494508", "netIncome": "-4906234", "grossProfit": "-1056729", "totalRevenue": "1207543", "costOfRevenue": "2264272", "interestExpense": "66851", "operatingIncome": "-6479203", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "2618968", "depreciationAndAmortization": "344875" }, "balance": { "totalDebt": "949699", "totalAssets": "9059559", "longTermDebt": "752069", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "255974018", "totalCurrentAssets": "6883930", "totalShareholderEquity": "7178217", "totalCurrentLiabilities": "1032273", "propertyPlantEquipmentNet": "1280135", "cashAndShortTermInvestments": "6528926" }, "cashflow": { "freeCashFlow": "-4598705", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8400000", "repaymentOfDebt": "-240221", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-527504", "capitalExpenditures": "-661386" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }