{ "ticker": { "uuid": "6106ce6e-52e0-4088-9ed2-0de85a1cf58e", "symbol": "PAY", "name": "Paymentus Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/6106ce6e-52e0-4088-9ed2-0de85a1cf58e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6106ce6e-52e0-4088-9ed2-0de85a1cf58e/" }, "ticker_metadata": { "id": 3069, "uuid": "6106ce6e-52e0-4088-9ed2-0de85a1cf58e", "symbol": "PAY", "name": "Paymentus Holdings, Inc.", "asset_type": "equity", "market_cap": 2924602000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Paymentus Holdings, Inc. provides electronic bill submission and payment services. The company is headquartered in Redmond, Washington with additional offices in the United States, Canada, and India.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6106ce6e-52e0-4088-9ed2-0de85a1cf58e", "symbol": "PAY", "name": "Paymentus Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/6106ce6e-52e0-4088-9ed2-0de85a1cf58e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6106ce6e-52e0-4088-9ed2-0de85a1cf58e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.09, "quality": 0.79, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 20.9, "market_cap": 2702662600, "pe_ratio": 36.5067, "earnings_yield": 0.0274, "ebitda_to_ev": 0.0558, "shareholder_yield": 0, "roe": 0.1269, "piotroski_f_score": 6, "momentum_12_1": -0.2693, "volatility_252d": 0.5995 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.826942+00:00", "batch_id": "" }, "size": { "price_close": 20.9, "market_cap": 2702662600, "market_cap_usd": 2702662600, "enterprise_value": 2362914600, "shares_outstanding": 129314000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.5067, "pb_ratio": 4.6319, "ptbv_ratio": 6.135, "ps_ratio": 2.1119, "pcf_ratio": 19.0144, "pfcf_ratio": 17.783, "ev_ebitda": 17.9297, "ev_ebit": 25.8019, "ev_sales": 1.8464, "ev_fcf": 15.5475, "earnings_yield": 0.0274, "fcf_yield": 0.0643, "price_to_sales": 2.1119, "price_to_book": 4.6319, "price_to_cashflow": 19.0144, "ebitda_to_ev": 0.0558, "sales_yield": 0.5416 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2474, "operating_margin": 0.0716, "net_margin": 0.0579, "ebitda_margin": 0.103, "fcf_margin": 0.1188, "roe": 0.1269, "roa": 0.106, "roic": 0.2879, "roc_greenblatt": null, "asset_turnover": 1.8318, "cash_conversion": 2.0529, "accruals_ratio": -0.0975, "sbc_to_revenue": 0.0166, "piotroski_f_score": 6, "altman_z_score": 17.3475, "earnings_stability_5y": 0.2527, "revenue_stability_5y": 0.5825, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4531, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1973, "net_debt_to_ebitda": -2.578, "debt_to_assets": 0.0034, "interest_coverage": null, "current_ratio": 4.4127, "quick_ratio": 4.4127, "net_debt": -339748000, "local_beta": 0.0043, "volatility_252d": 0.5995, "volatility_60d": 1.3517, "max_drawdown_12m": -0.4631, "risk_adjusted_momentum": -0.4493 }, "growth": { "revenue_growth_1y": 0.3301, "revenue_growth_3y_cagr": 0.3403, "revenue_growth_5y_cagr": 0.3172, "eps_growth_1y": 0.4586, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.3732, "fcf_growth_1y": 0.0883, "book_value_growth_1y": 0.1392, "revenue_growth": 0.3301, "earnings_growth": 0.4586 }, "momentum": { "price_return_1m": -0.2155, "price_return_3m": -0.1912, "price_return_6m": -0.4061, "price_return_9m": -0.4333, "price_return_12m": -0.4268, "price_return_12m_ex1m": -0.2693, "momentum_6m": -0.4061, "momentum_12m": -0.4268, "momentum_12_1": -0.2693, "distance_from_52w_high": -0.4631, "distance_from_52w_low": 0, "relative_strength": -0.5267 }, "raw_ttm": { "revenue_ttm": 1279713000, "gross_profit_ttm": 316550000, "ebit_ttm": 91579000, "ebitda_ttm": 131788000, "net_income_ttm": 74032000, "eps_diluted_ttm": 0.5725, "operating_cash_flow_ttm": 142138000, "capital_expenditure_ttm": 9842000, "fcf_ttm": 151980000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 342128000, "total_current_assets": 472503000, "total_current_liabilities": 107079000, "net_ppe": null, "total_assets": 698604000, "total_debt": 2380000, "total_equity": 583493000, "net_working_capital": 25676000, "book_value_per_share": 4.5122, "retained_earnings": 183731000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 440533000, "tangible_book_per_share": 3.4067 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 76, "rank_ptbv": 73, "rank_ps": 50, "rank_pcf": 75, "rank_ev_ebitda": 73, "rank_ev_ebit": 78, "rank_earnings_yield": 77, "rank_fcf_yield": 59, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 34, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 77, "rank_fcf_margin": 66, "rank_piotroski": 40, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 90 }, "composites": { "value_composite": 91, "quality_composite": 21, "momentum_composite": 93, "growth_composite": 2, "yield_composite": 93, "svqf_composite": 89, "vc1_composite": 88, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2666, "os_score": 0.08, "value_percentile": 0.09, "quality_percentile": 0.79, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4735, "ticker_id": 3069, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.826942+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.9, "market_cap": 2702662600, "market_cap_usd": 2702662600, "enterprise_value": 2362914600, "shares_outstanding": 129314000, "fx_rate_to_usd": null, "pe_ratio": 36.50668089, "pb_ratio": 4.63186808, "ptbv_ratio": 6.1349833, "ps_ratio": 2.11192869, "pcf_ratio": 19.01435647, "pfcf_ratio": 17.78301487, "ev_ebitda": 17.92966431, "ev_ebit": 25.80192621, "ev_sales": 1.84644104, "ev_fcf": 15.54753652, "earnings_yield": 0.02739225, "fcf_yield": 0.06431887, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24736015, "operating_margin": 0.07156214, "net_margin": 0.05785047, "ebitda_margin": 0.10298247, "fcf_margin": 0.118761, "roe": 0.12687727, "roa": 0.10597134, "roic": 0.28793967, "roc_greenblatt": null, "asset_turnover": 1.83181459, "cash_conversion": 2.05289604, "accruals_ratio": -0.09748871, "sbc_to_revenue": 0.01662795, "debt_to_equity": 0.19727914, "net_debt_to_ebitda": -2.57798889, "debt_to_assets": 0.00340679, "interest_coverage": null, "current_ratio": 4.41265794, "quick_ratio": 4.41265794, "net_debt": -339748000, "revenue_growth_1y": 0.33011781, "revenue_growth_3y_cagr": 0.34025055, "revenue_growth_5y_cagr": 0.31719083, "eps_growth_1y": 0.45858618, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.37315456, "fcf_growth_1y": 0.08834671, "book_value_growth_1y": 0.13921592, "piotroski_f_score": 6, "altman_z_score": 17.34754719, "earnings_stability_5y": 0.252688, "revenue_stability_5y": 0.582509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21546547, "price_return_3m": -0.19117647, "price_return_6m": -0.40608127, "price_return_9m": -0.43329718, "price_return_12m": -0.42676906, "price_return_12m_ex1m": -0.26933626, "distance_from_52w_high": -0.46313897, "distance_from_52w_low": 0, "relative_strength": -0.52673264, "local_beta": 0.0043, "volatility_252d": 0.599517, "volatility_60d": 1.351735, "max_drawdown_12m": -0.46313897, "revenue_ttm": 1279713000, "gross_profit_ttm": 316550000, "ebit_ttm": 91579000, "ebitda_ttm": 131788000, "net_income_ttm": 74032000, "eps_diluted_ttm": 0.57249795, "operating_cash_flow_ttm": 142138000, "capital_expenditure_ttm": 9842000, "fcf_ttm": 151980000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 342128000, "total_current_assets": 472503000, "total_current_liabilities": 107079000, "net_ppe": null, "total_assets": 698604000, "total_debt": 2380000, "total_equity": 583493000, "net_working_capital": 25676000, "book_value_per_share": 4.51221832, "retained_earnings": 183731000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 440533000, "tangible_book_per_share": 3.40669224, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 77, "rank_pb": 76, "rank_ptbv": 73, "rank_ps": 50, "rank_pcf": 75, "rank_ev_ebitda": 73, "rank_ev_ebit": 78, "rank_earnings_yield": 77, "rank_fcf_yield": 59, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 34, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 77, "rank_fcf_margin": 66, "rank_piotroski": 40, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 90, "value_composite": 91, "quality_composite": 21, "momentum_composite": 93, "growth_composite": 2, "yield_composite": 93, "svqf_composite": 89, "vc1_composite": 88, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.9, "os": 0.08, "value": 0.09, "quality": 0.79, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 36.5067, "earnings_yield": 0.0274, "shareholder_yield": 0, "roe": 0.1269, "momentum_12_1": -0.2693, "complete_fields": { "id": 4735, "ticker_id": 3069, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.826942+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.9, "market_cap": 2702662600, "market_cap_usd": 2702662600, "enterprise_value": 2362914600, "shares_outstanding": 129314000, "fx_rate_to_usd": null, "pe_ratio": 36.50668089, "pb_ratio": 4.63186808, "ptbv_ratio": 6.1349833, "ps_ratio": 2.11192869, "pcf_ratio": 19.01435647, "pfcf_ratio": 17.78301487, "ev_ebitda": 17.92966431, "ev_ebit": 25.80192621, "ev_sales": 1.84644104, "ev_fcf": 15.54753652, "earnings_yield": 0.02739225, "fcf_yield": 0.06431887, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24736015, "operating_margin": 0.07156214, "net_margin": 0.05785047, "ebitda_margin": 0.10298247, "fcf_margin": 0.118761, "roe": 0.12687727, "roa": 0.10597134, "roic": 0.28793967, "roc_greenblatt": null, "asset_turnover": 1.83181459, "cash_conversion": 2.05289604, "accruals_ratio": -0.09748871, "sbc_to_revenue": 0.01662795, "debt_to_equity": 0.19727914, "net_debt_to_ebitda": -2.57798889, "debt_to_assets": 0.00340679, "interest_coverage": null, "current_ratio": 4.41265794, "quick_ratio": 4.41265794, "net_debt": -339748000, "revenue_growth_1y": 0.33011781, "revenue_growth_3y_cagr": 0.34025055, "revenue_growth_5y_cagr": 0.31719083, "eps_growth_1y": 0.45858618, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.37315456, "fcf_growth_1y": 0.08834671, "book_value_growth_1y": 0.13921592, "piotroski_f_score": 6, "altman_z_score": 17.34754719, "earnings_stability_5y": 0.252688, "revenue_stability_5y": 0.582509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21546547, "price_return_3m": -0.19117647, "price_return_6m": -0.40608127, "price_return_9m": -0.43329718, "price_return_12m": -0.42676906, "price_return_12m_ex1m": -0.26933626, "distance_from_52w_high": -0.46313897, "distance_from_52w_low": 0, "relative_strength": -0.52673264, "local_beta": 0.0043, "volatility_252d": 0.599517, "volatility_60d": 1.351735, "max_drawdown_12m": -0.46313897, "revenue_ttm": 1279713000, "gross_profit_ttm": 316550000, "ebit_ttm": 91579000, "ebitda_ttm": 131788000, "net_income_ttm": 74032000, "eps_diluted_ttm": 0.57249795, "operating_cash_flow_ttm": 142138000, "capital_expenditure_ttm": 9842000, "fcf_ttm": 151980000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 342128000, "total_current_assets": 472503000, "total_current_liabilities": 107079000, "net_ppe": null, "total_assets": 698604000, "total_debt": 2380000, "total_equity": 583493000, "net_working_capital": 25676000, "book_value_per_share": 4.51221832, "retained_earnings": 183731000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 440533000, "tangible_book_per_share": 3.40669224, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 77, "rank_pb": 76, "rank_ptbv": 73, "rank_ps": 50, "rank_pcf": 75, "rank_ev_ebitda": 73, "rank_ev_ebit": 78, "rank_earnings_yield": 77, "rank_fcf_yield": 59, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 34, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 77, "rank_fcf_margin": 66, "rank_piotroski": 40, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 90, "value_composite": 91, "quality_composite": 21, "momentum_composite": 93, "growth_composite": 2, "yield_composite": 93, "svqf_composite": 89, "vc1_composite": 88, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 1196507000, "cost_of_revenue": 900165000, "gross_profit": 296342000, "ebit": 75540000, "ebitda": 116598000, "pretax_income": 85275000, "tax_provision": 18338000, "net_income": 66937000, "net_income_to_common": 66937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324538000, "total_current_assets": 441331000, "total_assets": 667885000, "short_term_debt": 2294000, "long_term_debt": null, "total_debt": 2294000, "total_liabilities": 107496000, "total_equity": 560389000, "shares_outstanding": 129375000, "goodwill_and_intangibles": 143802000 }, "cash_flow": { "operating_cash_flow": 162127000, "capital_expenditure": 361000, "free_cash_flow": 162488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312566, "ticker_id": 3069, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75540000", "ebitda": "116598000", "netIncome": "66937000", "grossProfit": "296342000", "depreciation": "None", "totalRevenue": "1196507000", "costOfRevenue": "900165000", "interestIncome": "9506000", "incomeBeforeTax": "85275000", "interestExpense": "None", "operatingIncome": "75540000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18338000", "reportedCurrency": "USD", "netInterestIncome": "9506000", "nonInterestIncome": "None", "operatingExpenses": "220802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41058000", "sellingGeneralAndAdministrative": "47400000", "netIncomeFromContinuingOperations": "66937000" }, "balance": { "goodwill": "131815000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "667885000", "longTermDebt": "None", "shortTermDebt": "2294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11987000", "reportedCurrency": "USD", "retainedEarnings": "162850000", "totalLiabilities": "107496000", "otherCurrentAssets": "14455000", "totalCurrentAssets": "441331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226554000", "currentAccountsPayable": "63972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7257000", "shortLongTermDebtTotal": "11414000", "totalShareholderEquity": "560389000", "capitalLeaseObligations": "6854000", "otherCurrentLiabilities": "27671000", "totalCurrentLiabilities": "98849000", "otherNonCurrentLiabilities": "683000", "totalNonCurrentLiabilities": "8646999", "cashAndShortTermInvestments": "324538000", "commonStockSharesOutstanding": "129375000", "intangibleAssetsExcludingGoodwill": "11987000", "cashAndCashEquivalentsAtCarryingValue": "324538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162127000", "capitalExpenditures": "361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10577000", "cashflowFromInvestment": "-36518000", "stockBasedCompensation": "18627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1196507000, "cost_of_revenue": 900165000, "gross_profit": 296342000, "research_and_development": 61474000, "selling_general_admin": 47400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75540000, "depreciation_amortisation": 41058000, "ebitda": 116598000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 85275000, "tax_provision": 18338000, "effective_tax_rate": null, "net_income": 66937000, "net_income_continuing_ops": 66937000, "net_income_to_common": 66937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324538000, "short_term_investments": null, "net_receivables": 103545000, "inventory": null, "other_current_assets": null, "total_current_assets": 441331000, "net_ppe": null, "goodwill": 131815000, "intangible_assets": 11987000, "goodwill_and_intangibles": 143802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226554000, "total_assets": 667885000, "short_term_debt": 2294000, "accounts_payable": 63972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98849000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8646999, "total_liabilities": 107496000, "total_debt": 2294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162850000, "total_equity": 560389000, "shares_outstanding": 129375000, "operating_cash_flow": 162127000, "stock_based_compensation": 18627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10577000, "free_cash_flow": 162488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75540000", "ebitda": "116598000", "netIncome": "66937000", "grossProfit": "296342000", "depreciation": "None", "totalRevenue": "1196507000", "costOfRevenue": "900165000", "interestIncome": "9506000", "incomeBeforeTax": "85275000", "interestExpense": "None", "operatingIncome": "75540000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18338000", "reportedCurrency": "USD", "netInterestIncome": "9506000", "nonInterestIncome": "None", "operatingExpenses": "220802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41058000", "sellingGeneralAndAdministrative": "47400000", "netIncomeFromContinuingOperations": "66937000" }, "balance": { "goodwill": "131815000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "667885000", "longTermDebt": "None", "shortTermDebt": "2294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11987000", "reportedCurrency": "USD", "retainedEarnings": "162850000", "totalLiabilities": "107496000", "otherCurrentAssets": "14455000", "totalCurrentAssets": "441331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226554000", "currentAccountsPayable": "63972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7257000", "shortLongTermDebtTotal": "11414000", "totalShareholderEquity": "560389000", "capitalLeaseObligations": "6854000", "otherCurrentLiabilities": "27671000", "totalCurrentLiabilities": "98849000", "otherNonCurrentLiabilities": "683000", "totalNonCurrentLiabilities": "8646999", "cashAndShortTermInvestments": "324538000", "commonStockSharesOutstanding": "129375000", "intangibleAssetsExcludingGoodwill": "11987000", "cashAndCashEquivalentsAtCarryingValue": "324538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162127000", "capitalExpenditures": "361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10577000", "cashflowFromInvestment": "-36518000", "stockBasedCompensation": "18627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 871745000, "cost_of_revenue": 633575000, "gross_profit": 238170000, "ebit": 44857000, "ebitda": 81341000, "pretax_income": 53944000, "tax_provision": 9775000, "net_income": 44169000, "net_income_to_common": 44169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205900000, "total_current_assets": 345641000, "total_assets": 576247000, "short_term_debt": 2090000, "long_term_debt": null, "total_debt": 2090000, "total_liabilities": 90651000, "total_equity": 485596000, "shares_outstanding": 127715000, "goodwill_and_intangibles": 218266000 }, "cash_flow": { "operating_cash_flow": 63634000, "capital_expenditure": 457000, "free_cash_flow": 64091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312571, "ticker_id": 3069, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44857000", "ebitda": "81341000", "netIncome": "44169000", "grossProfit": "238170000", "depreciation": "None", "totalRevenue": "871745000", "costOfRevenue": "633575000", "interestIncome": "8742000", "incomeBeforeTax": "53944000", "interestExpense": "None", "operatingIncome": "44857000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9775000", "reportedCurrency": "USD", "netInterestIncome": "8742000", "nonInterestIncome": "None", "operatingExpenses": "193313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36484000", "sellingGeneralAndAdministrative": "36927000", "netIncomeFromContinuingOperations": "44169000" }, "balance": { "goodwill": "131815000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "576247000", "longTermDebt": "None", "shortTermDebt": "2090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86451000", "reportedCurrency": "USD", "retainedEarnings": "95913000", "totalLiabilities": "90651000", "otherCurrentAssets": "16569000", "totalCurrentAssets": "345641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230606000", "currentAccountsPayable": "49871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8958000", "shortLongTermDebtTotal": "8408000", "totalShareholderEquity": "485596000", "capitalLeaseObligations": "8408000", "otherCurrentLiabilities": "26462000", "totalCurrentLiabilities": "81550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9101000", "cashAndShortTermInvestments": "205900000", "commonStockSharesOutstanding": "127715000", "intangibleAssetsExcludingGoodwill": "86451000", "cashAndCashEquivalentsAtCarryingValue": "205900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63634000", "capitalExpenditures": "457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "-36761000", "stockBasedCompensation": "10990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 871745000, "cost_of_revenue": 633575000, "gross_profit": 238170000, "research_and_development": 51334000, "selling_general_admin": 36927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44857000, "depreciation_amortisation": 36484000, "ebitda": 81341000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53944000, "tax_provision": 9775000, "effective_tax_rate": null, "net_income": 44169000, "net_income_continuing_ops": 44169000, "net_income_to_common": 44169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205900000, "short_term_investments": null, "net_receivables": 123172000, "inventory": null, "other_current_assets": null, "total_current_assets": 345641000, "net_ppe": null, "goodwill": 131815000, "intangible_assets": 86451000, "goodwill_and_intangibles": 218266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230606000, "total_assets": 576247000, "short_term_debt": 2090000, "accounts_payable": 49871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81550000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9101000, "total_liabilities": 90651000, "total_debt": 2090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95913000, "total_equity": 485596000, "shares_outstanding": 127715000, "operating_cash_flow": 63634000, "stock_based_compensation": 10990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207000, "free_cash_flow": 64091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44857000", "ebitda": "81341000", "netIncome": "44169000", "grossProfit": "238170000", "depreciation": "None", "totalRevenue": "871745000", "costOfRevenue": "633575000", "interestIncome": "8742000", "incomeBeforeTax": "53944000", "interestExpense": "None", "operatingIncome": "44857000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9775000", "reportedCurrency": "USD", "netInterestIncome": "8742000", "nonInterestIncome": "None", "operatingExpenses": "193313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36484000", "sellingGeneralAndAdministrative": "36927000", "netIncomeFromContinuingOperations": "44169000" }, "balance": { "goodwill": "131815000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "576247000", "longTermDebt": "None", "shortTermDebt": "2090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86451000", "reportedCurrency": "USD", "retainedEarnings": "95913000", "totalLiabilities": "90651000", "otherCurrentAssets": "16569000", "totalCurrentAssets": "345641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230606000", "currentAccountsPayable": "49871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8958000", "shortLongTermDebtTotal": "8408000", "totalShareholderEquity": "485596000", "capitalLeaseObligations": "8408000", "otherCurrentLiabilities": "26462000", "totalCurrentLiabilities": "81550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9101000", "cashAndShortTermInvestments": "205900000", "commonStockSharesOutstanding": "127715000", "intangibleAssetsExcludingGoodwill": "86451000", "cashAndCashEquivalentsAtCarryingValue": "205900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63634000", "capitalExpenditures": "457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "-36761000", "stockBasedCompensation": "10990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 614490000, "cost_of_revenue": 432148000, "gross_profit": 182342000, "ebit": 18093000, "ebitda": 48693000, "pretax_income": 25124000, "tax_provision": 2802000, "net_income": 22322000, "net_income_to_common": 22322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179361000, "total_current_assets": 270348000, "total_assets": 504863000, "short_term_debt": 1853000, "long_term_debt": null, "total_debt": 1853000, "total_liabilities": 75247000, "total_equity": 429616000, "shares_outstanding": 125071829, "goodwill_and_intangibles": 217805000 }, "cash_flow": { "operating_cash_flow": 68828000, "capital_expenditure": 34299000, "free_cash_flow": 103127000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312576, "ticker_id": 3069, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18093000", "ebitda": "48693000", "netIncome": "22322000", "grossProfit": "182342000", "depreciation": "None", "totalRevenue": "614490000", "costOfRevenue": "432148000", "interestIncome": "7019000", "incomeBeforeTax": "25124000", "interestExpense": "None", "operatingIncome": "18093000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2802000", "reportedCurrency": "USD", "netInterestIncome": "7019000", "nonInterestIncome": "None", "operatingExpenses": "164249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30600000", "sellingGeneralAndAdministrative": "36005000", "netIncomeFromContinuingOperations": "22322000" }, "balance": { "goodwill": "131860000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "504863000", "longTermDebt": "None", "shortTermDebt": "1853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "85945000", "reportedCurrency": "USD", "retainedEarnings": "51744000", "totalLiabilities": "75247000", "otherCurrentAssets": "14339000", "totalCurrentAssets": "270348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234515000", "currentAccountsPayable": "35182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11585000", "shortLongTermDebtTotal": "10514000", "totalShareholderEquity": "429616000", "capitalLeaseObligations": "10514000", "otherCurrentLiabilities": "21301000", "totalCurrentLiabilities": "62788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12459000", "cashAndShortTermInvestments": "179361000", "commonStockSharesOutstanding": "125071829", "intangibleAssetsExcludingGoodwill": "85945000", "cashAndCashEquivalentsAtCarryingValue": "179361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22322000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68828000", "capitalExpenditures": "34299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1195000", "cashflowFromInvestment": "-34299000", "stockBasedCompensation": "9390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614490000, "cost_of_revenue": 432148000, "gross_profit": 182342000, "research_and_development": 44248000, "selling_general_admin": 36005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18093000, "depreciation_amortisation": 30600000, "ebitda": 48693000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25124000, "tax_provision": 2802000, "effective_tax_rate": null, "net_income": 22322000, "net_income_continuing_ops": 22322000, "net_income_to_common": 22322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179361000, "short_term_investments": null, "net_receivables": 76648000, "inventory": null, "other_current_assets": null, "total_current_assets": 270348000, "net_ppe": null, "goodwill": 131860000, "intangible_assets": 85945000, "goodwill_and_intangibles": 217805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234515000, "total_assets": 504863000, "short_term_debt": 1853000, "accounts_payable": 35182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12459000, "total_liabilities": 75247000, "total_debt": 1853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51744000, "total_equity": 429616000, "shares_outstanding": 125071829, "operating_cash_flow": 68828000, "stock_based_compensation": 9390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34299000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1195000, "free_cash_flow": 103127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18093000", "ebitda": "48693000", "netIncome": "22322000", "grossProfit": "182342000", "depreciation": "None", "totalRevenue": "614490000", "costOfRevenue": "432148000", "interestIncome": "7019000", "incomeBeforeTax": "25124000", "interestExpense": "None", "operatingIncome": "18093000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2802000", "reportedCurrency": "USD", "netInterestIncome": "7019000", "nonInterestIncome": "None", "operatingExpenses": "164249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30600000", "sellingGeneralAndAdministrative": "36005000", "netIncomeFromContinuingOperations": "22322000" }, "balance": { "goodwill": "131860000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "504863000", "longTermDebt": "None", "shortTermDebt": "1853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "85945000", "reportedCurrency": "USD", "retainedEarnings": "51744000", "totalLiabilities": "75247000", "otherCurrentAssets": "14339000", "totalCurrentAssets": "270348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234515000", "currentAccountsPayable": "35182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11585000", "shortLongTermDebtTotal": "10514000", "totalShareholderEquity": "429616000", "capitalLeaseObligations": "10514000", "otherCurrentLiabilities": "21301000", "totalCurrentLiabilities": "62788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12459000", "cashAndShortTermInvestments": "179361000", "commonStockSharesOutstanding": "125071829", "intangibleAssetsExcludingGoodwill": "85945000", "cashAndCashEquivalentsAtCarryingValue": "179361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22322000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68828000", "capitalExpenditures": "34299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1195000", "cashflowFromInvestment": "-34299000", "stockBasedCompensation": "9390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 497001000, "cost_of_revenue": 347323000, "gross_profit": 149678000, "ebit": -2976000, "ebitda": 6387000, "pretax_income": -1308000, "tax_provision": -795000, "net_income": -513000, "net_income_to_common": -513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147334000, "total_current_assets": 228961000, "total_assets": 461539000, "short_term_debt": 3275000, "long_term_debt": 0, "total_debt": 3275000, "total_liabilities": 64360000, "total_equity": 397179000, "shares_outstanding": 122099437, "goodwill_and_intangibles": 213900000 }, "cash_flow": { "operating_cash_flow": 19867000, "capital_expenditure": 31300000, "free_cash_flow": 51167000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312581, "ticker_id": 3069, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2976000", "ebitda": "6387000", "netIncome": "-513000", "grossProfit": "149678000", "depreciation": "None", "totalRevenue": "497001000", "costOfRevenue": "347323000", "interestIncome": "1663000", "incomeBeforeTax": "-1308000", "interestExpense": "None", "operatingIncome": "-2976000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-795000", "reportedCurrency": "USD", "netInterestIncome": "1663000", "nonInterestIncome": "None", "operatingExpenses": "152654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9363000", "sellingGeneralAndAdministrative": "38139000", "netIncomeFromContinuingOperations": "-513000" }, "balance": { "goodwill": "131851000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "461539000", "longTermDebt": "0", "shortTermDebt": "3275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "82049000", "reportedCurrency": "USD", "retainedEarnings": "29422000", "totalLiabilities": "64360000", "otherCurrentAssets": "12345000", "totalCurrentAssets": "228961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232578000", "currentAccountsPayable": "29232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11384000", "shortLongTermDebtTotal": "12633000", "totalShareholderEquity": "397179000", "capitalLeaseObligations": "12633000", "otherCurrentLiabilities": "13996000", "totalCurrentLiabilities": "51496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12864000", "cashAndShortTermInvestments": "147334000", "commonStockSharesOutstanding": "122099437", "intangibleAssetsExcludingGoodwill": "82049000", "cashAndCashEquivalentsAtCarryingValue": "147334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-513000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19867000", "capitalExpenditures": "31300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37283000", "cashflowFromInvestment": "-34560000", "stockBasedCompensation": "6736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 497001000, "cost_of_revenue": 347323000, "gross_profit": 149678000, "research_and_development": 41220000, "selling_general_admin": 38139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2976000, "depreciation_amortisation": 9363000, "ebitda": 6387000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1308000, "tax_provision": -795000, "effective_tax_rate": null, "net_income": -513000, "net_income_continuing_ops": -513000, "net_income_to_common": -513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147334000, "short_term_investments": null, "net_receivables": 69282000, "inventory": null, "other_current_assets": null, "total_current_assets": 228961000, "net_ppe": null, "goodwill": 131851000, "intangible_assets": 82049000, "goodwill_and_intangibles": 213900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232578000, "total_assets": 461539000, "short_term_debt": 3275000, "accounts_payable": 29232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51496000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12864000, "total_liabilities": 64360000, "total_debt": 3275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29422000, "total_equity": 397179000, "shares_outstanding": 122099437, "operating_cash_flow": 19867000, "stock_based_compensation": 6736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34560000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37283000, "free_cash_flow": 51167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2976000", "ebitda": "6387000", "netIncome": "-513000", "grossProfit": "149678000", "depreciation": "None", "totalRevenue": "497001000", "costOfRevenue": "347323000", "interestIncome": "1663000", "incomeBeforeTax": "-1308000", "interestExpense": "None", "operatingIncome": "-2976000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-795000", "reportedCurrency": "USD", "netInterestIncome": "1663000", "nonInterestIncome": "None", "operatingExpenses": "152654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9363000", "sellingGeneralAndAdministrative": "38139000", "netIncomeFromContinuingOperations": "-513000" }, "balance": { "goodwill": "131851000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "461539000", "longTermDebt": "0", "shortTermDebt": "3275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "82049000", "reportedCurrency": "USD", "retainedEarnings": "29422000", "totalLiabilities": "64360000", "otherCurrentAssets": "12345000", "totalCurrentAssets": "228961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232578000", "currentAccountsPayable": "29232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11384000", "shortLongTermDebtTotal": "12633000", "totalShareholderEquity": "397179000", "capitalLeaseObligations": "12633000", "otherCurrentLiabilities": "13996000", "totalCurrentLiabilities": "51496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12864000", "cashAndShortTermInvestments": "147334000", "commonStockSharesOutstanding": "122099437", "intangibleAssetsExcludingGoodwill": "82049000", "cashAndCashEquivalentsAtCarryingValue": "147334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-513000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19867000", "capitalExpenditures": "31300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37283000", "cashflowFromInvestment": "-34560000", "stockBasedCompensation": "6736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 395524000, "cost_of_revenue": 274144000, "gross_profit": 121380000, "ebit": 10373000, "ebitda": 23668000, "pretax_income": 10366000, "tax_provision": 1066000, "net_income": 9300000, "net_income_to_common": 9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168386000, "total_current_assets": 256436000, "total_assets": 472942000, "short_term_debt": 3838000, "long_term_debt": null, "total_debt": 3838000, "total_liabilities": 86810000, "total_equity": 386132000, "shares_outstanding": 118821925, "goodwill_and_intangibles": 202389000 }, "cash_flow": { "operating_cash_flow": 19493000, "capital_expenditure": 20409000, "free_cash_flow": 39902000, "dividends_paid": 34412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312586, "ticker_id": 3069, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10373000", "ebitda": "23668000", "netIncome": "9300000", "grossProfit": "121380000", "depreciation": "None", "totalRevenue": "395524000", "costOfRevenue": "274144000", "interestIncome": "None", "incomeBeforeTax": "10366000", "interestExpense": "6000", "operatingIncome": "10373000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1066000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "111007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13295000", "sellingGeneralAndAdministrative": "32968000", "netIncomeFromContinuingOperations": "9300000" }, "balance": { "goodwill": "129413000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "472942000", "longTermDebt": "None", "shortTermDebt": "3838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "72976000", "reportedCurrency": "USD", "retainedEarnings": "29935000", "totalLiabilities": "86810000", "otherCurrentAssets": "41627000", "totalCurrentAssets": "256436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216506000", "currentAccountsPayable": "24748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11184000", "totalShareholderEquity": "386132000", "capitalLeaseObligations": "11184000", "otherCurrentLiabilities": "43552000", "totalCurrentLiabilities": "74433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12377000", "cashAndShortTermInvestments": "168386000", "commonStockSharesOutstanding": "118821925", "intangibleAssetsExcludingGoodwill": "72976000", "cashAndCashEquivalentsAtCarryingValue": "168386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9300000", "profitLoss": "None", "dividendPayout": "34412000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19493000", "capitalExpenditures": "20409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213487000", "cashflowFromInvestment": "-77809000", "stockBasedCompensation": "3136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395524000, "cost_of_revenue": 274144000, "gross_profit": 121380000, "research_and_development": 34122000, "selling_general_admin": 32968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10373000, "depreciation_amortisation": 13295000, "ebitda": 23668000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 10366000, "tax_provision": 1066000, "effective_tax_rate": null, "net_income": 9300000, "net_income_continuing_ops": 9300000, "net_income_to_common": 9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168386000, "short_term_investments": null, "net_receivables": 46423000, "inventory": null, "other_current_assets": null, "total_current_assets": 256436000, "net_ppe": null, "goodwill": 129413000, "intangible_assets": 72976000, "goodwill_and_intangibles": 202389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216506000, "total_assets": 472942000, "short_term_debt": 3838000, "accounts_payable": 24748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12377000, "total_liabilities": 86810000, "total_debt": 3838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29935000, "total_equity": 386132000, "shares_outstanding": 118821925, "operating_cash_flow": 19493000, "stock_based_compensation": 3136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77809000, "dividends_paid": 34412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213487000, "free_cash_flow": 39902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10373000", "ebitda": "23668000", "netIncome": "9300000", "grossProfit": "121380000", "depreciation": "None", "totalRevenue": "395524000", "costOfRevenue": "274144000", "interestIncome": "None", "incomeBeforeTax": "10366000", "interestExpense": "6000", "operatingIncome": "10373000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1066000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "111007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13295000", "sellingGeneralAndAdministrative": "32968000", "netIncomeFromContinuingOperations": "9300000" }, "balance": { "goodwill": "129413000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "472942000", "longTermDebt": "None", "shortTermDebt": "3838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "72976000", "reportedCurrency": "USD", "retainedEarnings": "29935000", "totalLiabilities": "86810000", "otherCurrentAssets": "41627000", "totalCurrentAssets": "256436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216506000", "currentAccountsPayable": "24748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11184000", "totalShareholderEquity": "386132000", "capitalLeaseObligations": "11184000", "otherCurrentLiabilities": "43552000", "totalCurrentLiabilities": "74433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12377000", "cashAndShortTermInvestments": "168386000", "commonStockSharesOutstanding": "118821925", "intangibleAssetsExcludingGoodwill": "72976000", "cashAndCashEquivalentsAtCarryingValue": "168386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9300000", "profitLoss": "None", "dividendPayout": "34412000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19493000", "capitalExpenditures": "20409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213487000", "cashflowFromInvestment": "-77809000", "stockBasedCompensation": "3136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 301767000, "cost_of_revenue": 209140000, "gross_profit": 92627000, "ebit": 18428000, "ebitda": 26497000, "pretax_income": 18364000, "tax_provision": 4653000, "net_income": 13711000, "net_income_to_common": 13711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46666000, "total_current_assets": 79828000, "total_assets": 124874000, "short_term_debt": 4142000, "long_term_debt": null, "total_debt": 4142000, "total_liabilities": 40498000, "total_equity": 84376000, "shares_outstanding": 115860189, "goodwill_and_intangibles": 34464000 }, "cash_flow": { "operating_cash_flow": 35620000, "capital_expenditure": 14847000, "free_cash_flow": 50467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312591, "ticker_id": 3069, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18428000", "ebitda": "26497000", "netIncome": "13711000", "grossProfit": "92627000", "depreciation": "None", "totalRevenue": "301767000", "costOfRevenue": "209140000", "interestIncome": "None", "incomeBeforeTax": "18364000", "interestExpense": "None", "operatingIncome": "18428000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4653000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8069000", "sellingGeneralAndAdministrative": "17847000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13205000", "inventory": "None", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "124874000", "longTermDebt": "None", "shortTermDebt": "4142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21259000", "reportedCurrency": "None", "retainedEarnings": "55047000", "totalLiabilities": "40498000", "otherCurrentAssets": "2917000", "totalCurrentAssets": "79828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45046000", "currentAccountsPayable": "16825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10030000", "totalShareholderEquity": "84376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9069000", "totalCurrentLiabilities": "31111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9387000", "cashAndShortTermInvestments": "46666000", "commonStockSharesOutstanding": "115860189", "intangibleAssetsExcludingGoodwill": "21259000", "cashAndCashEquivalentsAtCarryingValue": "46666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "1175000", "operatingCashflow": "35620000", "capitalExpenditures": "14847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1358000", "cashflowFromInvestment": "-15137000", "stockBasedCompensation": "1994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301767000, "cost_of_revenue": 209140000, "gross_profit": 92627000, "research_and_development": 24510000, "selling_general_admin": 17847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18428000, "depreciation_amortisation": 8069000, "ebitda": 26497000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18364000, "tax_provision": 4653000, "effective_tax_rate": null, "net_income": 13711000, "net_income_continuing_ops": null, "net_income_to_common": 13711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46666000, "short_term_investments": null, "net_receivables": 30245000, "inventory": null, "other_current_assets": null, "total_current_assets": 79828000, "net_ppe": null, "goodwill": 13205000, "intangible_assets": 21259000, "goodwill_and_intangibles": 34464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45046000, "total_assets": 124874000, "short_term_debt": 4142000, "accounts_payable": 16825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9387000, "total_liabilities": 40498000, "total_debt": 4142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55047000, "total_equity": 84376000, "shares_outstanding": 115860189, "operating_cash_flow": 35620000, "stock_based_compensation": 1994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1358000, "free_cash_flow": 50467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18428000", "ebitda": "26497000", "netIncome": "13711000", "grossProfit": "92627000", "depreciation": "None", "totalRevenue": "301767000", "costOfRevenue": "209140000", "interestIncome": "None", "incomeBeforeTax": "18364000", "interestExpense": "None", "operatingIncome": "18428000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4653000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8069000", "sellingGeneralAndAdministrative": "17847000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13205000", "inventory": "None", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "124874000", "longTermDebt": "None", "shortTermDebt": "4142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21259000", "reportedCurrency": "None", "retainedEarnings": "55047000", "totalLiabilities": "40498000", "otherCurrentAssets": "2917000", "totalCurrentAssets": "79828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45046000", "currentAccountsPayable": "16825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10030000", "totalShareholderEquity": "84376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9069000", "totalCurrentLiabilities": "31111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9387000", "cashAndShortTermInvestments": "46666000", "commonStockSharesOutstanding": "115860189", "intangibleAssetsExcludingGoodwill": "21259000", "cashAndCashEquivalentsAtCarryingValue": "46666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "1175000", "operatingCashflow": "35620000", "capitalExpenditures": "14847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1358000", "cashflowFromInvestment": "-15137000", "stockBasedCompensation": "1994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 235778000, "cost_of_revenue": 161344000, "gross_profit": 74434000, "ebit": 18371000, "ebitda": 24372000, "pretax_income": 18479000, "tax_provision": 4782000, "net_income": 13697000, "net_income_to_common": 13697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27427000, "total_current_assets": 51498000, "total_assets": 80459000, "short_term_debt": 627000, "long_term_debt": null, "total_debt": 627000, "total_liabilities": 11855000, "total_equity": 68604000, "shares_outstanding": 117479237, "goodwill_and_intangibles": 27165000 }, "cash_flow": { "operating_cash_flow": 17511000, "capital_expenditure": 12527000, "free_cash_flow": 30038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312595, "ticker_id": 3069, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18371000", "ebitda": "24372000", "netIncome": "13697000", "grossProfit": "74434000", "depreciation": "None", "totalRevenue": "235778000", "costOfRevenue": "161344000", "interestIncome": "None", "incomeBeforeTax": "18479000", "interestExpense": "None", "operatingIncome": "18371000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4782000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6001000", "sellingGeneralAndAdministrative": "10210000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13220000", "inventory": "None", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "80459000", "longTermDebt": "None", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13945000", "reportedCurrency": "None", "retainedEarnings": "41336000", "totalLiabilities": "11855000", "otherCurrentAssets": "2706000", "totalCurrentAssets": "51498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28961000", "currentAccountsPayable": "2173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "627000", "totalShareholderEquity": "68604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6591000", "totalCurrentLiabilities": "9945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1910000", "cashAndShortTermInvestments": "27427000", "commonStockSharesOutstanding": "117479237", "intangibleAssetsExcludingGoodwill": "13945000", "cashAndCashEquivalentsAtCarryingValue": "27427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "17511000", "capitalExpenditures": "12527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000", "cashflowFromInvestment": "-13897000", "stockBasedCompensation": "1585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235778000, "cost_of_revenue": 161344000, "gross_profit": 74434000, "research_and_development": 17864000, "selling_general_admin": 10210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18371000, "depreciation_amortisation": 6001000, "ebitda": 24372000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18479000, "tax_provision": 4782000, "effective_tax_rate": null, "net_income": 13697000, "net_income_continuing_ops": null, "net_income_to_common": 13697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27427000, "short_term_investments": null, "net_receivables": 21365000, "inventory": null, "other_current_assets": null, "total_current_assets": 51498000, "net_ppe": null, "goodwill": 13220000, "intangible_assets": 13945000, "goodwill_and_intangibles": 27165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28961000, "total_assets": 80459000, "short_term_debt": 627000, "accounts_payable": 2173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1910000, "total_liabilities": 11855000, "total_debt": 627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41336000, "total_equity": 68604000, "shares_outstanding": 117479237, "operating_cash_flow": 17511000, "stock_based_compensation": 1585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -857000, "free_cash_flow": 30038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18371000", "ebitda": "24372000", "netIncome": "13697000", "grossProfit": "74434000", "depreciation": "None", "totalRevenue": "235778000", "costOfRevenue": "161344000", "interestIncome": "None", "incomeBeforeTax": "18479000", "interestExpense": "None", "operatingIncome": "18371000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4782000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6001000", "sellingGeneralAndAdministrative": "10210000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13220000", "inventory": "None", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "80459000", "longTermDebt": "None", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13945000", "reportedCurrency": "None", "retainedEarnings": "41336000", "totalLiabilities": "11855000", "otherCurrentAssets": "2706000", "totalCurrentAssets": "51498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28961000", "currentAccountsPayable": "2173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "627000", "totalShareholderEquity": "68604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6591000", "totalCurrentLiabilities": "9945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1910000", "cashAndShortTermInvestments": "27427000", "commonStockSharesOutstanding": "117479237", "intangibleAssetsExcludingGoodwill": "13945000", "cashAndCashEquivalentsAtCarryingValue": "27427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "17511000", "capitalExpenditures": "12527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000", "cashflowFromInvestment": "-13897000", "stockBasedCompensation": "1585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 1871000000, "cost_of_revenue": 1157900000, "gross_profit": 713100000, "ebit": -108200000, "ebitda": 32500000, "pretax_income": -142900000, "tax_provision": 32500000, "net_income": -173900000, "net_income_to_common": -173900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000000, "total_current_assets": 718700000, "total_assets": 2322200000, "short_term_debt": 68800000, "long_term_debt": null, "total_debt": 68800000, "total_liabilities": 1539800000, "total_equity": 754500000, "shares_outstanding": 111800000, "goodwill_and_intangibles": 1340800000 }, "cash_flow": { "operating_cash_flow": 165900000, "capital_expenditure": 67300000, "free_cash_flow": 233200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312598, "ticker_id": 3069, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108200000", "ebitda": "32500000", "netIncome": "-173900000", "grossProfit": "713100000", "depreciation": "None", "totalRevenue": "1871000000", "costOfRevenue": "1157900000", "interestIncome": "None", "incomeBeforeTax": "-142900000", "interestExpense": "33200000", "operatingIncome": "48200000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "32500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "664900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140700000", "sellingGeneralAndAdministrative": "189700000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1104400000", "inventory": "126600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "2322200000", "longTermDebt": "None", "shortTermDebt": "68800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "236400000", "reportedCurrency": "None", "retainedEarnings": "-792200000", "totalLiabilities": "1539800000", "otherCurrentAssets": "138400000", "totalCurrentAssets": "718700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603500000", "currentAccountsPayable": "144800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "830800000", "totalShareholderEquity": "754500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "227300000", "totalCurrentLiabilities": "542300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "997500000", "cashAndShortTermInvestments": "131000000", "commonStockSharesOutstanding": "111800000", "intangibleAssetsExcludingGoodwill": "236400000", "cashAndCashEquivalentsAtCarryingValue": "131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "30400000", "operatingCashflow": "165900000", "capitalExpenditures": "67300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112400000", "cashflowFromInvestment": "-72700000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1871000000, "cost_of_revenue": 1157900000, "gross_profit": 713100000, "research_and_development": 211600000, "selling_general_admin": 189700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108200000, "depreciation_amortisation": 140700000, "ebitda": 32500000, "interest_expense": 33200000, "interest_income": null, "other_non_operating": null, "pretax_income": -142900000, "tax_provision": 32500000, "effective_tax_rate": null, "net_income": -173900000, "net_income_continuing_ops": null, "net_income_to_common": -173900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131000000, "short_term_investments": null, "net_receivables": 322700000, "inventory": 126600000, "other_current_assets": null, "total_current_assets": 718700000, "net_ppe": null, "goodwill": 1104400000, "intangible_assets": 236400000, "goodwill_and_intangibles": 1340800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1603500000, "total_assets": 2322200000, "short_term_debt": 68800000, "accounts_payable": 144800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 997500000, "total_liabilities": 1539800000, "total_debt": 68800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -792200000, "total_equity": 754500000, "shares_outstanding": 111800000, "operating_cash_flow": 165900000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112400000, "free_cash_flow": 233200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108200000", "ebitda": "32500000", "netIncome": "-173900000", "grossProfit": "713100000", "depreciation": "None", "totalRevenue": "1871000000", "costOfRevenue": "1157900000", "interestIncome": "None", "incomeBeforeTax": "-142900000", "interestExpense": "33200000", "operatingIncome": "48200000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "32500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "664900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140700000", "sellingGeneralAndAdministrative": "189700000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1104400000", "inventory": "126600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "2322200000", "longTermDebt": "None", "shortTermDebt": "68800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "236400000", "reportedCurrency": "None", "retainedEarnings": "-792200000", "totalLiabilities": "1539800000", "otherCurrentAssets": "138400000", "totalCurrentAssets": "718700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603500000", "currentAccountsPayable": "144800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "830800000", "totalShareholderEquity": "754500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "227300000", "totalCurrentLiabilities": "542300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "997500000", "cashAndShortTermInvestments": "131000000", "commonStockSharesOutstanding": "111800000", "intangibleAssetsExcludingGoodwill": "236400000", "cashAndCashEquivalentsAtCarryingValue": "131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "30400000", "operatingCashflow": "165900000", "capitalExpenditures": "67300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112400000", "cashflowFromInvestment": "-72700000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 358441000, "cost_of_revenue": 272209000, "gross_profit": 86232000, "ebit": 26552000, "ebitda": 36444000, "pretax_income": 29091000, "tax_provision": 8210000, "net_income": 20881000, "net_income_to_common": 20881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342128000, "total_current_assets": 472503000, "total_assets": 698604000, "short_term_debt": 2380000, "long_term_debt": null, "total_debt": 2380000, "total_liabilities": 115111000, "total_equity": 583493000, "shares_outstanding": 129314000, "goodwill_and_intangibles": 142960000 }, "cash_flow": { "operating_cash_flow": 30452000, "capital_expenditure": 9541000, "free_cash_flow": 39993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312564, "ticker_id": 3069, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26552000", "ebitda": "36444000", "netIncome": "20881000", "grossProfit": "86232000", "depreciation": "None", "totalRevenue": "358441000", "costOfRevenue": "272209000", "interestIncome": "2531000", "incomeBeforeTax": "29091000", "interestExpense": "None", "operatingIncome": "26552000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8210000", "reportedCurrency": "USD", "netInterestIncome": "2531000", "nonInterestIncome": "None", "operatingExpenses": "59680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9892000", "sellingGeneralAndAdministrative": "13137000", "netIncomeFromContinuingOperations": "20881000" }, "balance": { "goodwill": "131790000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "698604000", "longTermDebt": "None", "shortTermDebt": "2380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11170000", "reportedCurrency": "USD", "retainedEarnings": "183731000", "totalLiabilities": "115111000", "otherCurrentAssets": "13162000", "totalCurrentAssets": "472503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226101000", "currentAccountsPayable": "73468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6626000", "totalShareholderEquity": "583493000", "capitalLeaseObligations": "6626000", "otherCurrentLiabilities": "21417000", "totalCurrentLiabilities": "107079000", "otherNonCurrentLiabilities": "590000", "totalNonCurrentLiabilities": "8032000", "cashAndShortTermInvestments": "342128000", "commonStockSharesOutstanding": "129314000", "intangibleAssetsExcludingGoodwill": "11170000", "cashAndCashEquivalentsAtCarryingValue": "342128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30452000", "capitalExpenditures": "9541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3283000", "cashflowFromInvestment": "-9443000", "stockBasedCompensation": "5694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358441000, "cost_of_revenue": 272209000, "gross_profit": 86232000, "research_and_development": 16333000, "selling_general_admin": 13137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26552000, "depreciation_amortisation": 9892000, "ebitda": 36444000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29091000, "tax_provision": 8210000, "effective_tax_rate": null, "net_income": 20881000, "net_income_continuing_ops": 20881000, "net_income_to_common": 20881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342128000, "short_term_investments": null, "net_receivables": 117213000, "inventory": null, "other_current_assets": null, "total_current_assets": 472503000, "net_ppe": null, "goodwill": 131790000, "intangible_assets": 11170000, "goodwill_and_intangibles": 142960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226101000, "total_assets": 698604000, "short_term_debt": 2380000, "accounts_payable": 73468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107079000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8032000, "total_liabilities": 115111000, "total_debt": 2380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183731000, "total_equity": 583493000, "shares_outstanding": 129314000, "operating_cash_flow": 30452000, "stock_based_compensation": 5694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3283000, "free_cash_flow": 39993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26552000", "ebitda": "36444000", "netIncome": "20881000", "grossProfit": "86232000", "depreciation": "None", "totalRevenue": "358441000", "costOfRevenue": "272209000", "interestIncome": "2531000", "incomeBeforeTax": "29091000", "interestExpense": "None", "operatingIncome": "26552000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8210000", "reportedCurrency": "USD", "netInterestIncome": "2531000", "nonInterestIncome": "None", "operatingExpenses": "59680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9892000", "sellingGeneralAndAdministrative": "13137000", "netIncomeFromContinuingOperations": "20881000" }, "balance": { "goodwill": "131790000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "698604000", "longTermDebt": "None", "shortTermDebt": "2380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11170000", "reportedCurrency": "USD", "retainedEarnings": "183731000", "totalLiabilities": "115111000", "otherCurrentAssets": "13162000", "totalCurrentAssets": "472503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226101000", "currentAccountsPayable": "73468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6626000", "totalShareholderEquity": "583493000", "capitalLeaseObligations": "6626000", "otherCurrentLiabilities": "21417000", "totalCurrentLiabilities": "107079000", "otherNonCurrentLiabilities": "590000", "totalNonCurrentLiabilities": "8032000", "cashAndShortTermInvestments": "342128000", "commonStockSharesOutstanding": "129314000", "intangibleAssetsExcludingGoodwill": "11170000", "cashAndCashEquivalentsAtCarryingValue": "342128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30452000", "capitalExpenditures": "9541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3283000", "cashflowFromInvestment": "-9443000", "stockBasedCompensation": "5694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 330458000, "cost_of_revenue": 246466000, "gross_profit": 83992000, "ebit": 26503000, "ebitda": 36070000, "pretax_income": 26503000, "tax_provision": 5830000, "net_income": 20700000, "net_income_to_common": 20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324538000, "total_current_assets": 441331000, "total_assets": 667885000, "short_term_debt": 2294000, "long_term_debt": null, "total_debt": 2294000, "total_liabilities": 107496000, "total_equity": 560389000, "shares_outstanding": 129375000, "goodwill_and_intangibles": 143802000 }, "cash_flow": { "operating_cash_flow": 45131000, "capital_expenditure": 82000, "free_cash_flow": 45213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312565, "ticker_id": 3069, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26503000", "ebitda": "36070000", "netIncome": "20700000", "grossProfit": "83992000", "depreciation": "None", "totalRevenue": "330458000", "costOfRevenue": "246466000", "interestIncome": "2530000", "incomeBeforeTax": "26503000", "interestExpense": "None", "operatingIncome": "24068000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5830000", "reportedCurrency": "USD", "netInterestIncome": "2530000", "nonInterestIncome": "None", "operatingExpenses": "59924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9567000", "sellingGeneralAndAdministrative": "13212000", "netIncomeFromContinuingOperations": "20673000" }, "balance": { "goodwill": "131815000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "667885000", "longTermDebt": "None", "shortTermDebt": "2294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11987000", "reportedCurrency": "USD", "retainedEarnings": "162850000", "totalLiabilities": "107496000", "otherCurrentAssets": "14455000", "totalCurrentAssets": "441331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226554000", "currentAccountsPayable": "63972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7257000", "shortLongTermDebtTotal": "11414000", "totalShareholderEquity": "560389000", "capitalLeaseObligations": "6854000", "otherCurrentLiabilities": "27671000", "totalCurrentLiabilities": "98849000", "otherNonCurrentLiabilities": "683000", "totalNonCurrentLiabilities": "8646999", "cashAndShortTermInvestments": "324538000", "commonStockSharesOutstanding": "129375000", "intangibleAssetsExcludingGoodwill": "11987000", "cashAndCashEquivalentsAtCarryingValue": "324538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45131000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3499000", "cashflowFromInvestment": "-8739000", "stockBasedCompensation": "5698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330458000, "cost_of_revenue": 246466000, "gross_profit": 83992000, "research_and_development": 15923000, "selling_general_admin": 13212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26503000, "depreciation_amortisation": 9567000, "ebitda": 36070000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26503000, "tax_provision": 5830000, "effective_tax_rate": null, "net_income": 20700000, "net_income_continuing_ops": 20673000, "net_income_to_common": 20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324538000, "short_term_investments": null, "net_receivables": 103545000, "inventory": null, "other_current_assets": null, "total_current_assets": 441331000, "net_ppe": null, "goodwill": 131815000, "intangible_assets": 11987000, "goodwill_and_intangibles": 143802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226554000, "total_assets": 667885000, "short_term_debt": 2294000, "accounts_payable": 63972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98849000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8646999, "total_liabilities": 107496000, "total_debt": 2294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162850000, "total_equity": 560389000, "shares_outstanding": 129375000, "operating_cash_flow": 45131000, "stock_based_compensation": 5698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3499000, "free_cash_flow": 45213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26503000", "ebitda": "36070000", "netIncome": "20700000", "grossProfit": "83992000", "depreciation": "None", "totalRevenue": "330458000", "costOfRevenue": "246466000", "interestIncome": "2530000", "incomeBeforeTax": "26503000", "interestExpense": "None", "operatingIncome": "24068000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5830000", "reportedCurrency": "USD", "netInterestIncome": "2530000", "nonInterestIncome": "None", "operatingExpenses": "59924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9567000", "sellingGeneralAndAdministrative": "13212000", "netIncomeFromContinuingOperations": "20673000" }, "balance": { "goodwill": "131815000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "667885000", "longTermDebt": "None", "shortTermDebt": "2294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11987000", "reportedCurrency": "USD", "retainedEarnings": "162850000", "totalLiabilities": "107496000", "otherCurrentAssets": "14455000", "totalCurrentAssets": "441331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226554000", "currentAccountsPayable": "63972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7257000", "shortLongTermDebtTotal": "11414000", "totalShareholderEquity": "560389000", "capitalLeaseObligations": "6854000", "otherCurrentLiabilities": "27671000", "totalCurrentLiabilities": "98849000", "otherNonCurrentLiabilities": "683000", "totalNonCurrentLiabilities": "8646999", "cashAndShortTermInvestments": "324538000", "commonStockSharesOutstanding": "129375000", "intangibleAssetsExcludingGoodwill": "11987000", "cashAndCashEquivalentsAtCarryingValue": "324538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45131000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3499000", "cashflowFromInvestment": "-8739000", "stockBasedCompensation": "5698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 310737000, "cost_of_revenue": 235888000, "gross_profit": 74849000, "ebit": 22602000, "ebitda": 32869000, "pretax_income": 22602000, "tax_provision": 4858000, "net_income": 17744000, "net_income_to_common": 17744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287908000, "total_current_assets": 417105000, "total_assets": 644412000, "short_term_debt": 2248000, "long_term_debt": null, "total_debt": 2248000, "total_liabilities": 107010000, "total_equity": 537402000, "shares_outstanding": 129249477, "goodwill_and_intangibles": 214815999 }, "cash_flow": { "operating_cash_flow": 35076000, "capital_expenditure": 103000, "free_cash_flow": 35179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312567, "ticker_id": 3069, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22602000", "ebitda": "32869000", "netIncome": "17744000", "grossProfit": "74849000", "depreciation": "None", "totalRevenue": "310737000", "costOfRevenue": "235888000", "interestIncome": "2578000", "incomeBeforeTax": "22602000", "interestExpense": "None", "operatingIncome": "19861000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4858000", "reportedCurrency": "USD", "netInterestIncome": "2578000", "nonInterestIncome": "None", "operatingExpenses": "54988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10267000", "sellingGeneralAndAdministrative": "14291000", "netIncomeFromContinuingOperations": "17744000" }, "balance": { "goodwill": "131812999", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "644412000", "longTermDebt": "None", "shortTermDebt": "2248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "83003000", "reportedCurrency": "USD", "retainedEarnings": "142177000", "totalLiabilities": "107010000", "otherCurrentAssets": "24312000", "totalCurrentAssets": "417105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227307000", "currentAccountsPayable": "63937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7797000", "shortLongTermDebtTotal": "7357000", "totalShareholderEquity": "537402000", "capitalLeaseObligations": "7357000", "otherCurrentLiabilities": "29490000", "totalCurrentLiabilities": "95675000", "otherNonCurrentLiabilities": "776000", "totalNonCurrentLiabilities": "11335000", "cashAndShortTermInvestments": "287908000", "commonStockSharesOutstanding": "129249477", "intangibleAssetsExcludingGoodwill": "83003000", "cashAndCashEquivalentsAtCarryingValue": "287908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35076000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3405000", "cashflowFromInvestment": "-10071000", "stockBasedCompensation": "5159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310737000, "cost_of_revenue": 235888000, "gross_profit": 74849000, "research_and_development": 15219000, "selling_general_admin": 14291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22602000, "depreciation_amortisation": 10267000, "ebitda": 32869000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22602000, "tax_provision": 4858000, "effective_tax_rate": null, "net_income": 17744000, "net_income_continuing_ops": 17744000, "net_income_to_common": 17744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287908000, "short_term_investments": null, "net_receivables": 104885000, "inventory": null, "other_current_assets": null, "total_current_assets": 417105000, "net_ppe": null, "goodwill": 131812999, "intangible_assets": 83003000, "goodwill_and_intangibles": 214815999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227307000, "total_assets": 644412000, "short_term_debt": 2248000, "accounts_payable": 63937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95675000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11335000, "total_liabilities": 107010000, "total_debt": 2248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142177000, "total_equity": 537402000, "shares_outstanding": 129249477, "operating_cash_flow": 35076000, "stock_based_compensation": 5159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3405000, "free_cash_flow": 35179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22602000", "ebitda": "32869000", "netIncome": "17744000", "grossProfit": "74849000", "depreciation": "None", "totalRevenue": "310737000", "costOfRevenue": "235888000", "interestIncome": "2578000", "incomeBeforeTax": "22602000", "interestExpense": "None", "operatingIncome": "19861000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4858000", "reportedCurrency": "USD", "netInterestIncome": "2578000", "nonInterestIncome": "None", "operatingExpenses": "54988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10267000", "sellingGeneralAndAdministrative": "14291000", "netIncomeFromContinuingOperations": "17744000" }, "balance": { "goodwill": "131812999", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "644412000", "longTermDebt": "None", "shortTermDebt": "2248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "83003000", "reportedCurrency": "USD", "retainedEarnings": "142177000", "totalLiabilities": "107010000", "otherCurrentAssets": "24312000", "totalCurrentAssets": "417105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227307000", "currentAccountsPayable": "63937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7797000", "shortLongTermDebtTotal": "7357000", "totalShareholderEquity": "537402000", "capitalLeaseObligations": "7357000", "otherCurrentLiabilities": "29490000", "totalCurrentLiabilities": "95675000", "otherNonCurrentLiabilities": "776000", "totalNonCurrentLiabilities": "11335000", "cashAndShortTermInvestments": "287908000", "commonStockSharesOutstanding": "129249477", "intangibleAssetsExcludingGoodwill": "83003000", "cashAndCashEquivalentsAtCarryingValue": "287908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35076000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3405000", "cashflowFromInvestment": "-10071000", "stockBasedCompensation": "5159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 280077000, "cost_of_revenue": 208600000, "gross_profit": 71477000, "ebit": 15922000, "ebitda": 26405000, "pretax_income": 18369000, "tax_provision": 3662000, "net_income": 14707000, "net_income_to_common": 14707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266422000, "total_current_assets": 380926000, "total_assets": 609523000, "short_term_debt": 2233000, "long_term_debt": null, "total_debt": 2233000, "total_liabilities": 92824000, "total_equity": 516699000, "shares_outstanding": 129030539, "goodwill_and_intangibles": 215698000 }, "cash_flow": { "operating_cash_flow": 31479000, "capital_expenditure": 116000, "free_cash_flow": 31595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312568, "ticker_id": 3069, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15922000", "ebitda": "26405000", "netIncome": "14707000", "grossProfit": "71477000", "depreciation": "None", "totalRevenue": "280077000", "costOfRevenue": "208600000", "interestIncome": "2336000", "incomeBeforeTax": "18369000", "interestExpense": "None", "operatingIncome": "15922000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3662000", "reportedCurrency": "USD", "netInterestIncome": "2336000", "nonInterestIncome": "None", "operatingExpenses": "55555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10483000", "sellingGeneralAndAdministrative": "10714000", "netIncomeFromContinuingOperations": "14707000" }, "balance": { "goodwill": "131836000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "609523000", "longTermDebt": "None", "shortTermDebt": "2233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83862000", "reportedCurrency": "USD", "retainedEarnings": "124433000", "totalLiabilities": "92824000", "otherCurrentAssets": "14134000", "totalCurrentAssets": "380926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228597000", "currentAccountsPayable": "52584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8534000", "shortLongTermDebtTotal": "8043000", "totalShareholderEquity": "516699000", "capitalLeaseObligations": "8043000", "otherCurrentLiabilities": "24891000", "totalCurrentLiabilities": "83479000", "otherNonCurrentLiabilities": "869000", "totalNonCurrentLiabilities": "9345000", "cashAndShortTermInvestments": "266422000", "commonStockSharesOutstanding": "129030539", "intangibleAssetsExcludingGoodwill": "83862000", "cashAndCashEquivalentsAtCarryingValue": "266422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31479000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1781000", "cashflowFromInvestment": "-9421000", "stockBasedCompensation": "4728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280077000, "cost_of_revenue": 208600000, "gross_profit": 71477000, "research_and_development": 15231000, "selling_general_admin": 10714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15922000, "depreciation_amortisation": 10483000, "ebitda": 26405000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18369000, "tax_provision": 3662000, "effective_tax_rate": null, "net_income": 14707000, "net_income_continuing_ops": 14707000, "net_income_to_common": 14707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266422000, "short_term_investments": null, "net_receivables": 100370000, "inventory": null, "other_current_assets": null, "total_current_assets": 380926000, "net_ppe": null, "goodwill": 131836000, "intangible_assets": 83862000, "goodwill_and_intangibles": 215698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228597000, "total_assets": 609523000, "short_term_debt": 2233000, "accounts_payable": 52584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9345000, "total_liabilities": 92824000, "total_debt": 2233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124433000, "total_equity": 516699000, "shares_outstanding": 129030539, "operating_cash_flow": 31479000, "stock_based_compensation": 4728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1781000, "free_cash_flow": 31595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15922000", "ebitda": "26405000", "netIncome": "14707000", "grossProfit": "71477000", "depreciation": "None", "totalRevenue": "280077000", "costOfRevenue": "208600000", "interestIncome": "2336000", "incomeBeforeTax": "18369000", "interestExpense": "None", "operatingIncome": "15922000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3662000", "reportedCurrency": "USD", "netInterestIncome": "2336000", "nonInterestIncome": "None", "operatingExpenses": "55555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10483000", "sellingGeneralAndAdministrative": "10714000", "netIncomeFromContinuingOperations": "14707000" }, "balance": { "goodwill": "131836000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "609523000", "longTermDebt": "None", "shortTermDebt": "2233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83862000", "reportedCurrency": "USD", "retainedEarnings": "124433000", "totalLiabilities": "92824000", "otherCurrentAssets": "14134000", "totalCurrentAssets": "380926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228597000", "currentAccountsPayable": "52584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8534000", "shortLongTermDebtTotal": "8043000", "totalShareholderEquity": "516699000", "capitalLeaseObligations": "8043000", "otherCurrentLiabilities": "24891000", "totalCurrentLiabilities": "83479000", "otherNonCurrentLiabilities": "869000", "totalNonCurrentLiabilities": "9345000", "cashAndShortTermInvestments": "266422000", "commonStockSharesOutstanding": "129030539", "intangibleAssetsExcludingGoodwill": "83862000", "cashAndCashEquivalentsAtCarryingValue": "266422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31479000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1781000", "cashflowFromInvestment": "-9421000", "stockBasedCompensation": "4728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 275235000, "cost_of_revenue": 209211000, "gross_profit": 66024000, "ebit": 15689000, "ebitda": 15689000, "pretax_income": 17801000, "tax_provision": 3988000, "net_income": 13813000, "net_income_to_common": 13813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245849000, "total_current_assets": 361513000, "total_assets": 590888000, "short_term_debt": 2097000, "long_term_debt": null, "total_debt": 2097000, "total_liabilities": 90493000, "total_equity": 500395000, "shares_outstanding": 128802000, "goodwill_and_intangibles": 217068000 }, "cash_flow": { "operating_cash_flow": 50441000, "capital_expenditure": 9338000, "free_cash_flow": 59779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312569, "ticker_id": 3069, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "15689000", "netIncome": "13813000", "grossProfit": "66024000", "depreciation": "None", "totalRevenue": "275235000", "costOfRevenue": "209211000", "interestIncome": "2062000", "incomeBeforeTax": "17801000", "interestExpense": "None", "operatingIncome": "15689000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3988000", "reportedCurrency": "USD", "netInterestIncome": "2062000", "nonInterestIncome": "None", "operatingExpenses": "50335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9183000", "netIncomeFromContinuingOperations": "13813000" }, "balance": { "goodwill": "131817000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "590888000", "longTermDebt": "None", "shortTermDebt": "2097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "85251000", "reportedCurrency": "USD", "retainedEarnings": "109726000", "totalLiabilities": "90493000", "otherCurrentAssets": "15679000", "totalCurrentAssets": "361513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229375000", "currentAccountsPayable": "55664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8391000", "shortLongTermDebtTotal": "7906000", "totalShareholderEquity": "500395000", "capitalLeaseObligations": "7906000", "otherCurrentLiabilities": "18513000", "totalCurrentLiabilities": "80976000", "otherNonCurrentLiabilities": "962000", "totalNonCurrentLiabilities": "9517000", "cashAndShortTermInvestments": "245849000", "commonStockSharesOutstanding": "128802000", "intangibleAssetsExcludingGoodwill": "85251000", "cashAndCashEquivalentsAtCarryingValue": "245849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50441000", "capitalExpenditures": "9338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1892000", "cashflowFromInvestment": "-8287000", "stockBasedCompensation": "3042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275235000, "cost_of_revenue": 209211000, "gross_profit": 66024000, "research_and_development": 15101000, "selling_general_admin": 9183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15689000, "depreciation_amortisation": null, "ebitda": 15689000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17801000, "tax_provision": 3988000, "effective_tax_rate": null, "net_income": 13813000, "net_income_continuing_ops": 13813000, "net_income_to_common": 13813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245849000, "short_term_investments": null, "net_receivables": 99985000, "inventory": null, "other_current_assets": null, "total_current_assets": 361513000, "net_ppe": null, "goodwill": 131817000, "intangible_assets": 85251000, "goodwill_and_intangibles": 217068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229375000, "total_assets": 590888000, "short_term_debt": 2097000, "accounts_payable": 55664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9517000, "total_liabilities": 90493000, "total_debt": 2097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109726000, "total_equity": 500395000, "shares_outstanding": 128802000, "operating_cash_flow": 50441000, "stock_based_compensation": 3042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1892000, "free_cash_flow": 59779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "15689000", "netIncome": "13813000", "grossProfit": "66024000", "depreciation": "None", "totalRevenue": "275235000", "costOfRevenue": "209211000", "interestIncome": "2062000", "incomeBeforeTax": "17801000", "interestExpense": "None", "operatingIncome": "15689000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3988000", "reportedCurrency": "USD", "netInterestIncome": "2062000", "nonInterestIncome": "None", "operatingExpenses": "50335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9183000", "netIncomeFromContinuingOperations": "13813000" }, "balance": { "goodwill": "131817000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "590888000", "longTermDebt": "None", "shortTermDebt": "2097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "85251000", "reportedCurrency": "USD", "retainedEarnings": "109726000", "totalLiabilities": "90493000", "otherCurrentAssets": "15679000", "totalCurrentAssets": "361513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229375000", "currentAccountsPayable": "55664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8391000", "shortLongTermDebtTotal": "7906000", "totalShareholderEquity": "500395000", "capitalLeaseObligations": "7906000", "otherCurrentLiabilities": "18513000", "totalCurrentLiabilities": "80976000", "otherNonCurrentLiabilities": "962000", "totalNonCurrentLiabilities": "9517000", "cashAndShortTermInvestments": "245849000", "commonStockSharesOutstanding": "128802000", "intangibleAssetsExcludingGoodwill": "85251000", "cashAndCashEquivalentsAtCarryingValue": "245849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50441000", "capitalExpenditures": "9338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1892000", "cashflowFromInvestment": "-8287000", "stockBasedCompensation": "3042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 257877000, "cost_of_revenue": 191848000, "gross_profit": 66029000, "ebit": 14190000, "ebitda": 23847000, "pretax_income": 16280000, "tax_provision": 3131000, "net_income": 13149000, "net_income_to_common": 13149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205900000, "total_current_assets": 345641000, "total_assets": 576247000, "short_term_debt": 2090000, "long_term_debt": null, "total_debt": 2090000, "total_liabilities": 90651000, "total_equity": 485596000, "shares_outstanding": 128715000, "goodwill_and_intangibles": 218266000 }, "cash_flow": { "operating_cash_flow": 27913000, "capital_expenditure": 8962000, "free_cash_flow": 36875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312570, "ticker_id": 3069, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14190000", "ebitda": "23847000", "netIncome": "13149000", "grossProfit": "66029000", "depreciation": "None", "totalRevenue": "257877000", "costOfRevenue": "191848000", "interestIncome": "2020000", "incomeBeforeTax": "16280000", "interestExpense": "None", "operatingIncome": "14190000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3131000", "reportedCurrency": "USD", "netInterestIncome": "2020000", "nonInterestIncome": "None", "operatingExpenses": "51839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9657000", "sellingGeneralAndAdministrative": "9682000", "netIncomeFromContinuingOperations": "13149000" }, "balance": { "goodwill": "131815000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "576247000", "longTermDebt": "None", "shortTermDebt": "2090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86451000", "reportedCurrency": "USD", "retainedEarnings": "95913000", "totalLiabilities": "90651000", "otherCurrentAssets": "16569000", "totalCurrentAssets": "345641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230606000", "currentAccountsPayable": "49871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8408000", "totalShareholderEquity": "485596000", "capitalLeaseObligations": "8408000", "otherCurrentLiabilities": "26462000", "totalCurrentLiabilities": "81550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9101000", "cashAndShortTermInvestments": "205900000", "commonStockSharesOutstanding": "128715000", "intangibleAssetsExcludingGoodwill": "86451000", "cashAndCashEquivalentsAtCarryingValue": "205900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27913000", "capitalExpenditures": "8962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182000", "cashflowFromInvestment": "-9144000", "stockBasedCompensation": "1566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257877000, "cost_of_revenue": 191848000, "gross_profit": 66029000, "research_and_development": 13561000, "selling_general_admin": 9682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14190000, "depreciation_amortisation": 9657000, "ebitda": 23847000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16280000, "tax_provision": 3131000, "effective_tax_rate": null, "net_income": 13149000, "net_income_continuing_ops": 13149000, "net_income_to_common": 13149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205900000, "short_term_investments": null, "net_receivables": 123172000, "inventory": null, "other_current_assets": null, "total_current_assets": 345641000, "net_ppe": null, "goodwill": 131815000, "intangible_assets": 86451000, "goodwill_and_intangibles": 218266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230606000, "total_assets": 576247000, "short_term_debt": 2090000, "accounts_payable": 49871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81550000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9101000, "total_liabilities": 90651000, "total_debt": 2090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95913000, "total_equity": 485596000, "shares_outstanding": 128715000, "operating_cash_flow": 27913000, "stock_based_compensation": 1566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182000, "free_cash_flow": 36875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14190000", "ebitda": "23847000", "netIncome": "13149000", "grossProfit": "66029000", "depreciation": "None", "totalRevenue": "257877000", "costOfRevenue": "191848000", "interestIncome": "2020000", "incomeBeforeTax": "16280000", "interestExpense": "None", "operatingIncome": "14190000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3131000", "reportedCurrency": "USD", "netInterestIncome": "2020000", "nonInterestIncome": "None", "operatingExpenses": "51839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9657000", "sellingGeneralAndAdministrative": "9682000", "netIncomeFromContinuingOperations": "13149000" }, "balance": { "goodwill": "131815000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "576247000", "longTermDebt": "None", "shortTermDebt": "2090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86451000", "reportedCurrency": "USD", "retainedEarnings": "95913000", "totalLiabilities": "90651000", "otherCurrentAssets": "16569000", "totalCurrentAssets": "345641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230606000", "currentAccountsPayable": "49871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8408000", "totalShareholderEquity": "485596000", "capitalLeaseObligations": "8408000", "otherCurrentLiabilities": "26462000", "totalCurrentLiabilities": "81550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9101000", "cashAndShortTermInvestments": "205900000", "commonStockSharesOutstanding": "128715000", "intangibleAssetsExcludingGoodwill": "86451000", "cashAndCashEquivalentsAtCarryingValue": "205900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27913000", "capitalExpenditures": "8962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182000", "cashflowFromInvestment": "-9144000", "stockBasedCompensation": "1566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 231571000, "cost_of_revenue": 170906000, "gross_profit": 60665000, "ebit": 12088000, "ebitda": 21409000, "pretax_income": 14435000, "tax_provision": 5000, "net_income": 14430000, "net_income_to_common": 14430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187542000, "total_current_assets": 320097000, "total_assets": 552932000, "short_term_debt": 2098000, "long_term_debt": null, "total_debt": 2098000, "total_liabilities": 84139000, "total_equity": 468793000, "shares_outstanding": 127614000, "goodwill_and_intangibles": 218938000 }, "cash_flow": { "operating_cash_flow": 6737000, "capital_expenditure": 8948000, "free_cash_flow": 15685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312572, "ticker_id": 3069, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12088000", "ebitda": "21409000", "netIncome": "14430000", "grossProfit": "60665000", "depreciation": "None", "totalRevenue": "231571000", "costOfRevenue": "170906000", "interestIncome": "2342000", "incomeBeforeTax": "14435000", "interestExpense": "None", "operatingIncome": "12088000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "2342000", "nonInterestIncome": "None", "operatingExpenses": "48577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9321000", "sellingGeneralAndAdministrative": "8939000", "netIncomeFromContinuingOperations": "14430000" }, "balance": { "goodwill": "131849000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "552932000", "longTermDebt": "None", "shortTermDebt": "2098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "87089000", "reportedCurrency": "USD", "retainedEarnings": "82764000", "totalLiabilities": "84139000", "otherCurrentAssets": "17047000", "totalCurrentAssets": "320097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232835000", "currentAccountsPayable": "49659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9244000", "totalShareholderEquity": "468793000", "capitalLeaseObligations": "9244000", "otherCurrentLiabilities": "20299000", "totalCurrentLiabilities": "74248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9891000", "cashAndShortTermInvestments": "187542000", "commonStockSharesOutstanding": "127614000", "intangibleAssetsExcludingGoodwill": "87089000", "cashAndCashEquivalentsAtCarryingValue": "187542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6737000", "capitalExpenditures": "8948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "-8828000", "stockBasedCompensation": "4121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231571000, "cost_of_revenue": 170906000, "gross_profit": 60665000, "research_and_development": 13187000, "selling_general_admin": 8939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12088000, "depreciation_amortisation": 9321000, "ebitda": 21409000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14435000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": 14430000, "net_income_continuing_ops": 14430000, "net_income_to_common": 14430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187542000, "short_term_investments": null, "net_receivables": 115508000, "inventory": null, "other_current_assets": null, "total_current_assets": 320097000, "net_ppe": null, "goodwill": 131849000, "intangible_assets": 87089000, "goodwill_and_intangibles": 218938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232835000, "total_assets": 552932000, "short_term_debt": 2098000, "accounts_payable": 49659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9891000, "total_liabilities": 84139000, "total_debt": 2098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82764000, "total_equity": 468793000, "shares_outstanding": 127614000, "operating_cash_flow": 6737000, "stock_based_compensation": 4121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000, "free_cash_flow": 15685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12088000", "ebitda": "21409000", "netIncome": "14430000", "grossProfit": "60665000", "depreciation": "None", "totalRevenue": "231571000", "costOfRevenue": "170906000", "interestIncome": "2342000", "incomeBeforeTax": "14435000", "interestExpense": "None", "operatingIncome": "12088000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "2342000", "nonInterestIncome": "None", "operatingExpenses": "48577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9321000", "sellingGeneralAndAdministrative": "8939000", "netIncomeFromContinuingOperations": "14430000" }, "balance": { "goodwill": "131849000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "552932000", "longTermDebt": "None", "shortTermDebt": "2098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "87089000", "reportedCurrency": "USD", "retainedEarnings": "82764000", "totalLiabilities": "84139000", "otherCurrentAssets": "17047000", "totalCurrentAssets": "320097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232835000", "currentAccountsPayable": "49659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9244000", "totalShareholderEquity": "468793000", "capitalLeaseObligations": "9244000", "otherCurrentLiabilities": "20299000", "totalCurrentLiabilities": "74248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9891000", "cashAndShortTermInvestments": "187542000", "commonStockSharesOutstanding": "127614000", "intangibleAssetsExcludingGoodwill": "87089000", "cashAndCashEquivalentsAtCarryingValue": "187542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6737000", "capitalExpenditures": "8948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "-8828000", "stockBasedCompensation": "4121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 197422000, "cost_of_revenue": 138671000, "gross_profit": 58751000, "ebit": 10236000, "ebitda": 19205000, "pretax_income": 12469000, "tax_provision": 3105000, "net_income": 9364000, "net_income_to_common": 9364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188810000, "total_current_assets": 294196000, "total_assets": 527739000, "short_term_debt": 2112000, "long_term_debt": null, "total_debt": 2112000, "total_liabilities": 76112000, "total_equity": 451627000, "shares_outstanding": 127252366, "goodwill_and_intangibles": 219074000 }, "cash_flow": { "operating_cash_flow": 18030000, "capital_expenditure": 9274000, "free_cash_flow": 27304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312573, "ticker_id": 3069, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10236000", "ebitda": "19205000", "netIncome": "9364000", "grossProfit": "58751000", "depreciation": "None", "totalRevenue": "197422000", "costOfRevenue": "138671000", "interestIncome": "None", "incomeBeforeTax": "12469000", "interestExpense": "None", "operatingIncome": "10236000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3105000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8969000", "sellingGeneralAndAdministrative": "9214000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "131845000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "527739000", "longTermDebt": "None", "shortTermDebt": "2112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "87229000", "reportedCurrency": "None", "retainedEarnings": "68334000", "totalLiabilities": "76112000", "otherCurrentAssets": "13999000", "totalCurrentAssets": "294196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233543000", "currentAccountsPayable": "43145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9491000", "totalShareholderEquity": "451627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16376000", "totalCurrentLiabilities": "64620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11492000", "cashAndShortTermInvestments": "188810000", "commonStockSharesOutstanding": "127252366", "intangibleAssetsExcludingGoodwill": "87229000", "cashAndCashEquivalentsAtCarryingValue": "188810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "18030000", "capitalExpenditures": "9274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37000", "cashflowFromInvestment": "-9276000", "stockBasedCompensation": "2846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197422000, "cost_of_revenue": 138671000, "gross_profit": 58751000, "research_and_development": 12535000, "selling_general_admin": 9214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10236000, "depreciation_amortisation": 8969000, "ebitda": 19205000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12469000, "tax_provision": 3105000, "effective_tax_rate": null, "net_income": 9364000, "net_income_continuing_ops": null, "net_income_to_common": 9364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188810000, "short_term_investments": null, "net_receivables": 91387000, "inventory": null, "other_current_assets": null, "total_current_assets": 294196000, "net_ppe": null, "goodwill": 131845000, "intangible_assets": 87229000, "goodwill_and_intangibles": 219074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233543000, "total_assets": 527739000, "short_term_debt": 2112000, "accounts_payable": 43145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11492000, "total_liabilities": 76112000, "total_debt": 2112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68334000, "total_equity": 451627000, "shares_outstanding": 127252366, "operating_cash_flow": 18030000, "stock_based_compensation": 2846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37000, "free_cash_flow": 27304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10236000", "ebitda": "19205000", "netIncome": "9364000", "grossProfit": "58751000", "depreciation": "None", "totalRevenue": "197422000", "costOfRevenue": "138671000", "interestIncome": "None", "incomeBeforeTax": "12469000", "interestExpense": "None", "operatingIncome": "10236000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3105000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8969000", "sellingGeneralAndAdministrative": "9214000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "131845000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "527739000", "longTermDebt": "None", "shortTermDebt": "2112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "87229000", "reportedCurrency": "None", "retainedEarnings": "68334000", "totalLiabilities": "76112000", "otherCurrentAssets": "13999000", "totalCurrentAssets": "294196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233543000", "currentAccountsPayable": "43145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9491000", "totalShareholderEquity": "451627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16376000", "totalCurrentLiabilities": "64620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11492000", "cashAndShortTermInvestments": "188810000", "commonStockSharesOutstanding": "127252366", "intangibleAssetsExcludingGoodwill": "87229000", "cashAndCashEquivalentsAtCarryingValue": "188810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "18030000", "capitalExpenditures": "9274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37000", "cashflowFromInvestment": "-9276000", "stockBasedCompensation": "2846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 184875000, "cost_of_revenue": 132150000, "gross_profit": 52725000, "ebit": 8343000, "ebitda": 16880000, "pretax_income": 10760000, "tax_provision": 3534000, "net_income": 7226000, "net_income_to_common": 7226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180138000, "total_current_assets": 279643000, "total_assets": 513975000, "short_term_debt": 1966000, "long_term_debt": null, "total_debt": 1966000, "total_liabilities": 74591000, "total_equity": 439384000, "shares_outstanding": 126917654, "goodwill_and_intangibles": 218754000 }, "cash_flow": { "operating_cash_flow": 10954000, "capital_expenditure": 9392000, "free_cash_flow": 20346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312574, "ticker_id": 3069, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8343000", "ebitda": "16880000", "netIncome": "7226000", "grossProfit": "52725000", "depreciation": "None", "totalRevenue": "184875000", "costOfRevenue": "132150000", "interestIncome": "None", "incomeBeforeTax": "10760000", "interestExpense": "None", "operatingIncome": "8343000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3534000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8537000", "sellingGeneralAndAdministrative": "9092000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "131850000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "513975000", "longTermDebt": "None", "shortTermDebt": "1966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "86904000", "reportedCurrency": "None", "retainedEarnings": "58970000", "totalLiabilities": "74591000", "otherCurrentAssets": "15307000", "totalCurrentAssets": "279643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234332000", "currentAccountsPayable": "41097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10020000", "totalShareholderEquity": "439384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12334000", "totalCurrentLiabilities": "62626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11965000", "cashAndShortTermInvestments": "180138000", "commonStockSharesOutstanding": "126917654", "intangibleAssetsExcludingGoodwill": "86904000", "cashAndCashEquivalentsAtCarryingValue": "180138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "10954000", "capitalExpenditures": "9392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-406000", "cashflowFromInvestment": "-9513000", "stockBasedCompensation": "2457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184875000, "cost_of_revenue": 132150000, "gross_profit": 52725000, "research_and_development": 12051000, "selling_general_admin": 9092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8343000, "depreciation_amortisation": 8537000, "ebitda": 16880000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10760000, "tax_provision": 3534000, "effective_tax_rate": null, "net_income": 7226000, "net_income_continuing_ops": null, "net_income_to_common": 7226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180138000, "short_term_investments": null, "net_receivables": 84198000, "inventory": null, "other_current_assets": null, "total_current_assets": 279643000, "net_ppe": null, "goodwill": 131850000, "intangible_assets": 86904000, "goodwill_and_intangibles": 218754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234332000, "total_assets": 513975000, "short_term_debt": 1966000, "accounts_payable": 41097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62626000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11965000, "total_liabilities": 74591000, "total_debt": 1966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58970000, "total_equity": 439384000, "shares_outstanding": 126917654, "operating_cash_flow": 10954000, "stock_based_compensation": 2457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -406000, "free_cash_flow": 20346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8343000", "ebitda": "16880000", "netIncome": "7226000", "grossProfit": "52725000", "depreciation": "None", "totalRevenue": "184875000", "costOfRevenue": "132150000", "interestIncome": "None", "incomeBeforeTax": "10760000", "interestExpense": "None", "operatingIncome": "8343000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3534000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8537000", "sellingGeneralAndAdministrative": "9092000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "131850000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "513975000", "longTermDebt": "None", "shortTermDebt": "1966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "86904000", "reportedCurrency": "None", "retainedEarnings": "58970000", "totalLiabilities": "74591000", "otherCurrentAssets": "15307000", "totalCurrentAssets": "279643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234332000", "currentAccountsPayable": "41097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10020000", "totalShareholderEquity": "439384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12334000", "totalCurrentLiabilities": "62626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11965000", "cashAndShortTermInvestments": "180138000", "commonStockSharesOutstanding": "126917654", "intangibleAssetsExcludingGoodwill": "86904000", "cashAndCashEquivalentsAtCarryingValue": "180138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "10954000", "capitalExpenditures": "9392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-406000", "cashflowFromInvestment": "-9513000", "stockBasedCompensation": "2457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 164800000, "cost_of_revenue": 115308000, "gross_profit": 49492000, "ebit": 9140000, "ebitda": 17426000, "pretax_income": 11200000, "tax_provision": 1798000, "net_income": 9402000, "net_income_to_common": 9402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179361000, "total_current_assets": 270348000, "total_assets": 504863000, "short_term_debt": 1853000, "long_term_debt": null, "total_debt": 1853000, "total_liabilities": 75247000, "total_equity": 429616000, "shares_outstanding": 126502771, "goodwill_and_intangibles": 217805000 }, "cash_flow": { "operating_cash_flow": 24441000, "capital_expenditure": 8449000, "free_cash_flow": 32890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312575, "ticker_id": 3069, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9140000", "ebitda": "17426000", "netIncome": "9402000", "grossProfit": "49492000", "depreciation": "None", "totalRevenue": "164800000", "costOfRevenue": "115308000", "interestIncome": "None", "incomeBeforeTax": "11200000", "interestExpense": "None", "operatingIncome": "9140000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1798000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8286000", "sellingGeneralAndAdministrative": "9047000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "131860000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "504863000", "longTermDebt": "None", "shortTermDebt": "1853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "85945000", "reportedCurrency": "None", "retainedEarnings": "51744000", "totalLiabilities": "75247000", "otherCurrentAssets": "14339000", "totalCurrentAssets": "270348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234515000", "currentAccountsPayable": "35182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10514000", "totalShareholderEquity": "429616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21301000", "totalCurrentLiabilities": "62788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12459000", "cashAndShortTermInvestments": "179361000", "commonStockSharesOutstanding": "126502771", "intangibleAssetsExcludingGoodwill": "85945000", "cashAndCashEquivalentsAtCarryingValue": "179361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "24441000", "capitalExpenditures": "8449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "-8449000", "stockBasedCompensation": "2499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164800000, "cost_of_revenue": 115308000, "gross_profit": 49492000, "research_and_development": 10653000, "selling_general_admin": 9047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9140000, "depreciation_amortisation": 8286000, "ebitda": 17426000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11200000, "tax_provision": 1798000, "effective_tax_rate": null, "net_income": 9402000, "net_income_continuing_ops": null, "net_income_to_common": 9402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179361000, "short_term_investments": null, "net_receivables": 76648000, "inventory": null, "other_current_assets": null, "total_current_assets": 270348000, "net_ppe": null, "goodwill": 131860000, "intangible_assets": 85945000, "goodwill_and_intangibles": 217805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234515000, "total_assets": 504863000, "short_term_debt": 1853000, "accounts_payable": 35182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12459000, "total_liabilities": 75247000, "total_debt": 1853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51744000, "total_equity": 429616000, "shares_outstanding": 126502771, "operating_cash_flow": 24441000, "stock_based_compensation": 2499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181000, "free_cash_flow": 32890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9140000", "ebitda": "17426000", "netIncome": "9402000", "grossProfit": "49492000", "depreciation": "None", "totalRevenue": "164800000", "costOfRevenue": "115308000", "interestIncome": "None", "incomeBeforeTax": "11200000", "interestExpense": "None", "operatingIncome": "9140000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1798000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8286000", "sellingGeneralAndAdministrative": "9047000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "131860000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "504863000", "longTermDebt": "None", "shortTermDebt": "1853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "85945000", "reportedCurrency": "None", "retainedEarnings": "51744000", "totalLiabilities": "75247000", "otherCurrentAssets": "14339000", "totalCurrentAssets": "270348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234515000", "currentAccountsPayable": "35182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10514000", "totalShareholderEquity": "429616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21301000", "totalCurrentLiabilities": "62788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12459000", "cashAndShortTermInvestments": "179361000", "commonStockSharesOutstanding": "126502771", "intangibleAssetsExcludingGoodwill": "85945000", "cashAndCashEquivalentsAtCarryingValue": "179361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "24441000", "capitalExpenditures": "8449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "-8449000", "stockBasedCompensation": "2499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 152423000, "cost_of_revenue": 105513000, "gross_profit": 46910000, "ebit": 5311000, "ebitda": 13083000, "pretax_income": 7199000, "tax_provision": 822000, "net_income": 6377000, "net_income_to_common": 6377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162062000, "total_current_assets": 255068000, "total_assets": 489341000, "short_term_debt": 1669000, "long_term_debt": null, "total_debt": 1669000, "total_liabilities": 71893000, "total_equity": 417448000, "shares_outstanding": 125639879, "goodwill_and_intangibles": 217519000 }, "cash_flow": { "operating_cash_flow": 13143000, "capital_expenditure": 8886000, "free_cash_flow": 22029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312577, "ticker_id": 3069, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5311000", "ebitda": "13083000", "netIncome": "6377000", "grossProfit": "46910000", "depreciation": "None", "totalRevenue": "152423000", "costOfRevenue": "105513000", "interestIncome": "None", "incomeBeforeTax": "7199000", "interestExpense": "None", "operatingIncome": "5311000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "822000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7772000", "sellingGeneralAndAdministrative": "9083000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "131852000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "489341000", "longTermDebt": "None", "shortTermDebt": "1669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "85667000", "reportedCurrency": "None", "retainedEarnings": "42342000", "totalLiabilities": "71893000", "otherCurrentAssets": "16245000", "totalCurrentAssets": "255068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234273000", "currentAccountsPayable": "33450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10289000", "totalShareholderEquity": "417448000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18759000", "totalCurrentLiabilities": "59534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12359000", "cashAndShortTermInvestments": "162062000", "commonStockSharesOutstanding": "125639879", "intangibleAssetsExcludingGoodwill": "85667000", "cashAndCashEquivalentsAtCarryingValue": "162062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13143000", "capitalExpenditures": "8886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234000", "cashflowFromInvestment": "-8886000", "stockBasedCompensation": "2456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152423000, "cost_of_revenue": 105513000, "gross_profit": 46910000, "research_and_development": 11035000, "selling_general_admin": 9083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5311000, "depreciation_amortisation": 7772000, "ebitda": 13083000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7199000, "tax_provision": 822000, "effective_tax_rate": null, "net_income": 6377000, "net_income_continuing_ops": null, "net_income_to_common": 6377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162062000, "short_term_investments": null, "net_receivables": 76761000, "inventory": null, "other_current_assets": null, "total_current_assets": 255068000, "net_ppe": null, "goodwill": 131852000, "intangible_assets": 85667000, "goodwill_and_intangibles": 217519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234273000, "total_assets": 489341000, "short_term_debt": 1669000, "accounts_payable": 33450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12359000, "total_liabilities": 71893000, "total_debt": 1669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42342000, "total_equity": 417448000, "shares_outstanding": 125639879, "operating_cash_flow": 13143000, "stock_based_compensation": 2456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 234000, "free_cash_flow": 22029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5311000", "ebitda": "13083000", "netIncome": "6377000", "grossProfit": "46910000", "depreciation": "None", "totalRevenue": "152423000", "costOfRevenue": "105513000", "interestIncome": "None", "incomeBeforeTax": "7199000", "interestExpense": "None", "operatingIncome": "5311000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "822000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7772000", "sellingGeneralAndAdministrative": "9083000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "131852000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "489341000", "longTermDebt": "None", "shortTermDebt": "1669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "85667000", "reportedCurrency": "None", "retainedEarnings": "42342000", "totalLiabilities": "71893000", "otherCurrentAssets": "16245000", "totalCurrentAssets": "255068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234273000", "currentAccountsPayable": "33450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10289000", "totalShareholderEquity": "417448000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18759000", "totalCurrentLiabilities": "59534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12359000", "cashAndShortTermInvestments": "162062000", "commonStockSharesOutstanding": "125639879", "intangibleAssetsExcludingGoodwill": "85667000", "cashAndCashEquivalentsAtCarryingValue": "162062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13143000", "capitalExpenditures": "8886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234000", "cashflowFromInvestment": "-8886000", "stockBasedCompensation": "2456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "income_statement": { "revenue": 148939000, "cost_of_revenue": 103077000, "gross_profit": 45862000, "ebit": 4626000, "ebitda": 11929000, "pretax_income": 6277000, "tax_provision": 438000, "net_income": 5839000, "net_income_to_common": 5839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159068000, "total_current_assets": 241021000, "total_assets": 475386000, "short_term_debt": 1677000, "long_term_debt": null, "total_debt": 1677000, "total_liabilities": 66942000, "total_equity": 408444000, "shares_outstanding": 124012107, "goodwill_and_intangibles": 216374000 }, "cash_flow": { "operating_cash_flow": 26481000, "capital_expenditure": 8678000, "free_cash_flow": 35159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312578, "ticker_id": 3069, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:07.073092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4626000", "ebitda": "11929000", "netIncome": "5839000", "grossProfit": "45862000", "depreciation": "None", "totalRevenue": "148939000", "costOfRevenue": "103077000", "interestIncome": "None", "incomeBeforeTax": "6277000", "interestExpense": "None", "operatingIncome": "4626000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "438000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7303000", "sellingGeneralAndAdministrative": "8730000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "131866000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "475386000", "longTermDebt": "None", "shortTermDebt": "1677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "84508000", "reportedCurrency": "None", "retainedEarnings": "35965000", "totalLiabilities": "66942000", "otherCurrentAssets": "12398000", "totalCurrentAssets": "241021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234365000", "currentAccountsPayable": "30545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10868000", "totalShareholderEquity": "408444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15519000", "totalCurrentLiabilities": "51261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15681000", "cashAndShortTermInvestments": "159068000", "commonStockSharesOutstanding": "124012107", "intangibleAssetsExcludingGoodwill": "84508000", "cashAndCashEquivalentsAtCarryingValue": "159068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "26481000", "capitalExpenditures": "8678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488000", "cashflowFromInvestment": "-8678000", "stockBasedCompensation": "2276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148939000, "cost_of_revenue": 103077000, "gross_profit": 45862000, "research_and_development": 10907000, "selling_general_admin": 8730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4626000, "depreciation_amortisation": 7303000, "ebitda": 11929000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6277000, "tax_provision": 438000, "effective_tax_rate": null, "net_income": 5839000, "net_income_continuing_ops": null, "net_income_to_common": 5839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159068000, "short_term_investments": null, "net_receivables": 69555000, "inventory": null, "other_current_assets": null, "total_current_assets": 241021000, "net_ppe": null, "goodwill": 131866000, "intangible_assets": 84508000, "goodwill_and_intangibles": 216374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234365000, "total_assets": 475386000, "short_term_debt": 1677000, "accounts_payable": 30545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15681000, "total_liabilities": 66942000, "total_debt": 1677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35965000, "total_equity": 408444000, "shares_outstanding": 124012107, "operating_cash_flow": 26481000, "stock_based_compensation": 2276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -488000, "free_cash_flow": 35159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4626000", "ebitda": "11929000", "netIncome": "5839000", "grossProfit": "45862000", "depreciation": "None", "totalRevenue": "148939000", "costOfRevenue": "103077000", "interestIncome": "None", "incomeBeforeTax": "6277000", "interestExpense": "None", "operatingIncome": "4626000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "438000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7303000", "sellingGeneralAndAdministrative": "8730000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "131866000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "475386000", "longTermDebt": "None", "shortTermDebt": "1677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "84508000", "reportedCurrency": "None", "retainedEarnings": "35965000", "totalLiabilities": "66942000", "otherCurrentAssets": "12398000", "totalCurrentAssets": "241021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234365000", "currentAccountsPayable": "30545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10868000", "totalShareholderEquity": "408444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15519000", "totalCurrentLiabilities": "51261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15681000", "cashAndShortTermInvestments": "159068000", "commonStockSharesOutstanding": "124012107", "intangibleAssetsExcludingGoodwill": "84508000", "cashAndCashEquivalentsAtCarryingValue": "159068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "26481000", "capitalExpenditures": "8678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488000", "cashflowFromInvestment": "-8678000", "stockBasedCompensation": "2276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }