{ "ticker": { "uuid": "610b9dc9-b1d6-4430-b344-91fcd678cfe3", "symbol": "GANESHCP", "name": "GANESH CONSUMER PRODUCT L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/610b9dc9-b1d6-4430-b344-91fcd678cfe3/", "api_url": "https://sharemaestro.com/factors/api/tickers/610b9dc9-b1d6-4430-b344-91fcd678cfe3/" }, "ticker_metadata": { "id": 13498, "uuid": "610b9dc9-b1d6-4430-b344-91fcd678cfe3", "symbol": "GANESHCP", "name": "GANESH CONSUMER PRODUCT L", "asset_type": "equity", "market_cap": 7943568384, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Ganesh Consumer Products Limited operates as a fast-moving consumer goods company in India. It offers a range of consumer staples comprising wheat flour products; wheat and gram-based value-added flour products, including refined wheat flour, semolina flour, roasted gram flour, gram flour, cracked wheat, and other products; and other food products, such as packaged instant food mixes, spices, snacks, and flours. The company offers its products under the Ganesh brand name. Ganesh Consumer Products Limited was formerly known as Ganesh Grains Limited and changed its name to Ganesh Consumer Products Limited in August 2024. The company was founded in 1936 and is based in Kolkata, India. Ganesh Consumer Products Limited operates as a subsidiary of Srivaru Agro Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "610b9dc9-b1d6-4430-b344-91fcd678cfe3", "symbol": "GANESHCP", "name": "GANESH CONSUMER PRODUCT L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/610b9dc9-b1d6-4430-b344-91fcd678cfe3/", "api_url": "https://sharemaestro.com/factors/api/tickers/610b9dc9-b1d6-4430-b344-91fcd678cfe3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.94, "value": 0.96, "quality": 0.7, "momentum": 0.54, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 208.92, "market_cap": 8443072597.49, "pe_ratio": 5.7353, "earnings_yield": 0.1744, "ebitda_to_ev": 0.3716, "shareholder_yield": -0.1198, "roe": 0.3974, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.4344 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:52.866171+00:00", "batch_id": "" }, "size": { "price_close": 208.92, "market_cap": 8443072597.4941, "market_cap_usd": 8443072597.4941, "enterprise_value": 7983113597.4941, "shares_outstanding": 40412946, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.7353, "pb_ratio": 2.279, "ptbv_ratio": 2.279, "ps_ratio": 0.3022, "pcf_ratio": 10.4936, "pfcf_ratio": 23.6114, "ev_ebitda": 2.6913, "ev_ebit": 3.8768, "ev_sales": 0.2857, "ev_fcf": 22.3251, "earnings_yield": 0.1744, "fcf_yield": 0.0448, "price_to_sales": 0.3022, "price_to_book": 2.279, "price_to_cashflow": 10.4936, "ebitda_to_ev": 0.3716, "sales_yield": 3.5002 }, "yield": { "dividend_yield": 0.012, "buyback_yield": -0.1318, "shareholder_yield": -0.1198, "debt_paydown_yield": 0, "total_yield": -0.1198 }, "quality": { "gross_margin": 0.2532, "operating_margin": 0.0737, "net_margin": 0.0527, "ebitda_margin": 0.1062, "fcf_margin": 0.0128, "roe": 0.3974, "roa": 0.3265, "roic": 0.476, "roc_greenblatt": null, "asset_turnover": 6.1967, "cash_conversion": 0.2429, "accruals_ratio": 0.148, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.167, "revenue_stability_5y": 0.156, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.5689, "external_financing": 0.2911 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1551, "debt_to_assets": 0.0589, "interest_coverage": 8.8278, "current_ratio": 4.2449, "quick_ratio": 4.2449, "net_debt": -459959000, "local_beta": 1.6854, "volatility_252d": 0.4344, "volatility_60d": 0.9562, "max_drawdown_12m": -0.4817, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0246, "revenue_growth_3y_cagr": 0.1278, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1963, "eps_growth_3y_cagr": 0.1607, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2609, "book_value_growth_1y": 0.6332, "revenue_growth": 0.0246, "earnings_growth": 0.1963 }, "momentum": { "price_return_1m": -0.047, "price_return_3m": 0.2331, "price_return_6m": -0.1319, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1319, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3036, "distance_from_52w_low": 0.3435, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 27942622000, "gross_profit_ttm": 7074575000, "ebit_ttm": 2059194000, "ebitda_ttm": 2966253000, "net_income_ttm": 1472121000, "eps_diluted_ttm": 36.427, "operating_cash_flow_ttm": 804596000, "capital_expenditure_ttm": -447012000, "fcf_ttm": 357584000, "dividends_paid_ttm": -101032000, "share_repurchases_ttm": -99947000, "shares_issued_ttm": 1212498000, "interest_expense_ttm": 233262000, "cash_and_equivalents": 725446000, "total_current_assets": 2415584000, "total_current_liabilities": 569061000, "net_ppe": null, "total_assets": 4509251000, "total_debt": 265487000, "total_equity": 3704684000, "net_working_capital": 1132698000, "book_value_per_share": 91.6707, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.6707 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 3, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 4, "rank_pcf": 25, "rank_ev_ebitda": 2, "rank_ev_ebit": 9, "rank_earnings_yield": 3, "rank_fcf_yield": 20, "rank_dividend_yield": 15, "rank_shareholder_yield": 94, "rank_total_yield": 96, "rank_roe": 4, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 79, "rank_fcf_margin": 52, "rank_piotroski": 35, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 4, "quality_composite": 30, "momentum_composite": 46, "growth_composite": 70, "yield_composite": 74, "svqf_composite": 2, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8198, "os_score": 0.94, "value_percentile": 0.96, "quality_percentile": 0.7, "momentum_percentile": 0.54, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 94, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5980, "ticker_id": 13498, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:52.866171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 208.92, "market_cap": 8443072597.4941, "market_cap_usd": 8443072597.4941, "enterprise_value": 7983113597.4941, "shares_outstanding": 40412946, "fx_rate_to_usd": null, "pe_ratio": 5.73531157, "pb_ratio": 2.27902639, "ptbv_ratio": 2.27902639, "ps_ratio": 0.30215749, "pcf_ratio": 10.49355527, "pfcf_ratio": 23.61143842, "ev_ebitda": 2.69131244, "ev_ebit": 3.87681471, "ev_sales": 0.28569665, "ev_fcf": 22.32514206, "earnings_yield": 0.17435844, "fcf_yield": 0.04479255, "dividend_yield": 0.01196626, "buyback_yield": -0.13177087, "shareholder_yield": -0.11980461, "debt_paydown_yield": 0, "total_yield": -0.11980461, "gross_margin": 0.25318222, "operating_margin": 0.07369366, "net_margin": 0.05268371, "ebitda_margin": 0.10615514, "fcf_margin": 0.01279708, "roe": 0.39736749, "roa": 0.32646686, "roic": 0.47597115, "roc_greenblatt": null, "asset_turnover": 6.19673245, "cash_conversion": 0.24290395, "accruals_ratio": 0.14803456, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.15506398, "debt_to_assets": 0.05887607, "interest_coverage": 8.82781593, "current_ratio": 4.24485951, "quick_ratio": 4.24485951, "net_debt": -459959000, "revenue_growth_1y": 0.02462697, "revenue_growth_3y_cagr": 0.12780769, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19627255, "eps_growth_3y_cagr": 0.16072592, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26088781, "book_value_growth_1y": 0.63320163, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.167007, "revenue_stability_5y": 0.155985, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04698478, "price_return_3m": 0.23307565, "price_return_6m": -0.13185122, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.3036481, "distance_from_52w_low": 0.34353696, "relative_strength": null, "local_beta": 1.6854, "volatility_252d": 0.434377, "volatility_60d": 0.956237, "max_drawdown_12m": -0.48170247, "revenue_ttm": 27942622000, "gross_profit_ttm": 7074575000, "ebit_ttm": 2059194000, "ebitda_ttm": 2966253000, "net_income_ttm": 1472121000, "eps_diluted_ttm": 36.42696575, "operating_cash_flow_ttm": 804596000, "capital_expenditure_ttm": -447012000, "fcf_ttm": 357584000, "dividends_paid_ttm": -101032000, "share_repurchases_ttm": -99947000, "shares_issued_ttm": 1212498000, "interest_expense_ttm": 233262000, "cash_and_equivalents": 725446000, "total_current_assets": 2415584000, "total_current_liabilities": 569061000, "net_ppe": null, "total_assets": 4509251000, "total_debt": 265487000, "total_equity": 3704684000, "net_working_capital": 1132698000, "book_value_per_share": 91.67072353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.67072353, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 3, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 4, "rank_pcf": 25, "rank_ev_ebitda": 2, "rank_ev_ebit": 9, "rank_earnings_yield": 3, "rank_fcf_yield": 20, "rank_dividend_yield": 15, "rank_shareholder_yield": 94, "rank_total_yield": 96, "rank_roe": 4, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 79, "rank_fcf_margin": 52, "rank_piotroski": 35, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 4, "quality_composite": 30, "momentum_composite": 46, "growth_composite": 70, "yield_composite": 74, "svqf_composite": 2, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 94, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 208.92, "os": 0.94, "value": 0.96, "quality": 0.7, "momentum": 0.54, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.7353, "earnings_yield": 0.1744, "shareholder_yield": -0.1198, "roe": 0.3974, "momentum_12_1": null, "complete_fields": { "id": 5980, "ticker_id": 13498, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:52.866171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 208.92, "market_cap": 8443072597.4941, "market_cap_usd": 8443072597.4941, "enterprise_value": 7983113597.4941, "shares_outstanding": 40412946, "fx_rate_to_usd": null, "pe_ratio": 5.73531157, "pb_ratio": 2.27902639, "ptbv_ratio": 2.27902639, "ps_ratio": 0.30215749, "pcf_ratio": 10.49355527, "pfcf_ratio": 23.61143842, "ev_ebitda": 2.69131244, "ev_ebit": 3.87681471, "ev_sales": 0.28569665, "ev_fcf": 22.32514206, "earnings_yield": 0.17435844, "fcf_yield": 0.04479255, "dividend_yield": 0.01196626, "buyback_yield": -0.13177087, "shareholder_yield": -0.11980461, "debt_paydown_yield": 0, "total_yield": -0.11980461, "gross_margin": 0.25318222, "operating_margin": 0.07369366, "net_margin": 0.05268371, "ebitda_margin": 0.10615514, "fcf_margin": 0.01279708, "roe": 0.39736749, "roa": 0.32646686, "roic": 0.47597115, "roc_greenblatt": null, "asset_turnover": 6.19673245, "cash_conversion": 0.24290395, "accruals_ratio": 0.14803456, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.15506398, "debt_to_assets": 0.05887607, "interest_coverage": 8.82781593, "current_ratio": 4.24485951, "quick_ratio": 4.24485951, "net_debt": -459959000, "revenue_growth_1y": 0.02462697, "revenue_growth_3y_cagr": 0.12780769, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19627255, "eps_growth_3y_cagr": 0.16072592, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26088781, "book_value_growth_1y": 0.63320163, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.167007, "revenue_stability_5y": 0.155985, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04698478, "price_return_3m": 0.23307565, "price_return_6m": -0.13185122, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.3036481, "distance_from_52w_low": 0.34353696, "relative_strength": null, "local_beta": 1.6854, "volatility_252d": 0.434377, "volatility_60d": 0.956237, "max_drawdown_12m": -0.48170247, "revenue_ttm": 27942622000, "gross_profit_ttm": 7074575000, "ebit_ttm": 2059194000, "ebitda_ttm": 2966253000, "net_income_ttm": 1472121000, "eps_diluted_ttm": 36.42696575, "operating_cash_flow_ttm": 804596000, "capital_expenditure_ttm": -447012000, "fcf_ttm": 357584000, "dividends_paid_ttm": -101032000, "share_repurchases_ttm": -99947000, "shares_issued_ttm": 1212498000, "interest_expense_ttm": 233262000, "cash_and_equivalents": 725446000, "total_current_assets": 2415584000, "total_current_liabilities": 569061000, "net_ppe": null, "total_assets": 4509251000, "total_debt": 265487000, "total_equity": 3704684000, "net_working_capital": 1132698000, "book_value_per_share": 91.67072353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.67072353, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 3, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 4, "rank_pcf": 25, "rank_ev_ebitda": 2, "rank_ev_ebit": 9, "rank_earnings_yield": 3, "rank_fcf_yield": 20, "rank_dividend_yield": 15, "rank_shareholder_yield": 94, "rank_total_yield": 96, "rank_roe": 4, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 79, "rank_fcf_margin": 52, "rank_piotroski": 35, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 4, "quality_composite": 30, "momentum_composite": 46, "growth_composite": 70, "yield_composite": 74, "svqf_composite": 2, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 94, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "income_statement": { "revenue": 8714063000, "cost_of_revenue": 6495538000, "gross_profit": 2218525000, "ebit": 618258000, "ebitda": 910601000, "pretax_income": null, "tax_provision": null, "net_income": 423860000, "net_income_to_common": 423860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 725446000, "total_current_assets": 2415584000, "total_assets": 4509251000, "short_term_debt": 11621000, "long_term_debt": 71228000, "total_debt": 265487000, "total_liabilities": null, "total_equity": 3704684000, "shares_outstanding": 40412946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 804596000, "capital_expenditure": -447012000, "free_cash_flow": 357584000, "dividends_paid": -101032000, "share_repurchases": -99947000, "shares_issued": 1212498000, "net_debt_issued": 82836000 }, "complete_fields": { "id": 366717, "ticker_id": 13498, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "910601000", "netIncome": "423860000", "grossProfit": "2218525000", "totalRevenue": "8714063000", "costOfRevenue": "6495538000", "interestExpense": "105126000", "operatingIncome": "618258000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "237288000" }, "balance": { "totalDebt": "265487000", "totalAssets": "4509251000", "longTermDebt": "71228000", "shortTermDebt": "11621000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "40412946", "totalCurrentAssets": "2415584000", "totalShareholderEquity": "3704684000", "totalCurrentLiabilities": "569061000", "cashAndShortTermInvestments": "725446000" }, "cashflow": { "freeCashFlow": "357584000", "dividendsPaid": "-101032000", "issuanceOfDebt": "152847000", "issuanceOfStock": "1212498000", "repaymentOfDebt": "-70011000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "804596000", "repurchaseOfStock": "-99947000", "capitalExpenditures": "-447012000" } }, "revenue": 8714063000, "cost_of_revenue": 6495538000, "gross_profit": 2218525000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618258000, "depreciation_amortisation": 237288000, "ebitda": 910601000, "interest_expense": 105126000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 423860000, "net_income_continuing_ops": null, "net_income_to_common": 423860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 725446000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2415584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4509251000, "short_term_debt": 11621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 569061000, "long_term_debt": 71228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 265487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3704684000, "shares_outstanding": 40412946, "operating_cash_flow": 804596000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -447012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -101032000, "share_repurchases": -99947000, "shares_issued": 1212498000, "net_debt_issued": 82836000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 357584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "910601000", "netIncome": "423860000", "grossProfit": "2218525000", "totalRevenue": "8714063000", "costOfRevenue": "6495538000", "interestExpense": "105126000", "operatingIncome": "618258000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "237288000" }, "balance": { "totalDebt": "265487000", "totalAssets": "4509251000", "longTermDebt": "71228000", "shortTermDebt": "11621000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "40412946", "totalCurrentAssets": "2415584000", "totalShareholderEquity": "3704684000", "totalCurrentLiabilities": "569061000", "cashAndShortTermInvestments": "725446000" }, "cashflow": { "freeCashFlow": "357584000", "dividendsPaid": "-101032000", "issuanceOfDebt": "152847000", "issuanceOfStock": "1212498000", "repaymentOfDebt": "-70011000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "804596000", "repurchaseOfStock": "-99947000", "capitalExpenditures": "-447012000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "income_statement": { "revenue": 8504620000, "cost_of_revenue": 6614000000, "gross_profit": 1890620000, "ebit": 496124000, "ebitda": 779318000, "pretax_income": null, "tax_provision": null, "net_income": 354324000, "net_income_to_common": 354324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8820000, "total_current_assets": 1492440000, "total_assets": 3417390000, "short_term_debt": 500000000, "long_term_debt": null, "total_debt": 721610000, "total_liabilities": null, "total_equity": 2268400000, "shares_outstanding": 40413716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 460847000, "capital_expenditure": -177250000, "free_cash_flow": 283597000, "dividends_paid": -300007000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 366721, "ticker_id": 13498, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "779318000", "netIncome": "354324000", "grossProfit": "1890620000", "totalRevenue": "8504620000", "costOfRevenue": "6614000000", "interestExpense": "63920000", "operatingIncome": "496124000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236255000" }, "balance": { "totalDebt": "721610000", "totalAssets": "3417390000", "longTermDebt": null, "shortTermDebt": "500000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40413716", "totalCurrentAssets": "1492440000", "totalShareholderEquity": "2268400000", "totalCurrentLiabilities": "955610000", "cashAndShortTermInvestments": "8820000" }, "cashflow": { "freeCashFlow": "283597000", "dividendsPaid": "-300007000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "460847000", "repurchaseOfStock": "0", "capitalExpenditures": "-177250000" } }, "revenue": 8504620000, "cost_of_revenue": 6614000000, "gross_profit": 1890620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496124000, "depreciation_amortisation": 236255000, "ebitda": 779318000, "interest_expense": 63920000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 354324000, "net_income_continuing_ops": null, "net_income_to_common": 354324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1492440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3417390000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 721610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2268400000, "shares_outstanding": 40413716, "operating_cash_flow": 460847000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -177250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -300007000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 283597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "779318000", "netIncome": "354324000", "grossProfit": "1890620000", "totalRevenue": "8504620000", "costOfRevenue": "6614000000", "interestExpense": "63920000", "operatingIncome": "496124000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236255000" }, "balance": { "totalDebt": "721610000", "totalAssets": "3417390000", "longTermDebt": null, "shortTermDebt": "500000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40413716", "totalCurrentAssets": "1492440000", "totalShareholderEquity": "2268400000", "totalCurrentLiabilities": "955610000", "cashAndShortTermInvestments": "8820000" }, "cashflow": { "freeCashFlow": "283597000", "dividendsPaid": "-300007000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "460847000", "repurchaseOfStock": "0", "capitalExpenditures": "-177250000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "income_statement": { "revenue": 7549700000, "cost_of_revenue": 6170070000, "gross_profit": 1379630000, "ebit": 379800000, "ebitda": 695090000, "pretax_income": null, "tax_provision": null, "net_income": 269920000, "net_income_to_common": 269920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1970000, "total_current_assets": 1231110000, "total_assets": 3086360000, "short_term_debt": 382870000, "long_term_debt": 0, "total_debt": 522020000, "total_liabilities": null, "total_equity": 2213540000, "shares_outstanding": 40413716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 884660000, "capital_expenditure": -260680000, "free_cash_flow": 623980000, "dividends_paid": -100030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366724, "ticker_id": 13498, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "695090000", "netIncome": "269920000", "grossProfit": "1379630000", "totalRevenue": "7549700000", "costOfRevenue": "6170070000", "interestExpense": "65490000", "operatingIncome": "379800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "265500000" }, "balance": { "totalDebt": "522020000", "totalAssets": "3086360000", "longTermDebt": "0", "shortTermDebt": "382870000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "40413716", "totalCurrentAssets": "1231110000", "totalShareholderEquity": "2213540000", "totalCurrentLiabilities": "752150000", "cashAndShortTermInvestments": "1970000" }, "cashflow": { "freeCashFlow": "623980000", "dividendsPaid": "-100030000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "884660000", "repurchaseOfStock": null, "capitalExpenditures": "-260680000" } }, "revenue": 7549700000, "cost_of_revenue": 6170070000, "gross_profit": 1379630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379800000, "depreciation_amortisation": 265500000, "ebitda": 695090000, "interest_expense": 65490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 269920000, "net_income_continuing_ops": null, "net_income_to_common": 269920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1231110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3086360000, "short_term_debt": 382870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 752150000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 522020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2213540000, "shares_outstanding": 40413716, "operating_cash_flow": 884660000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -260680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -100030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 623980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "695090000", "netIncome": "269920000", "grossProfit": "1379630000", "totalRevenue": "7549700000", "costOfRevenue": "6170070000", "interestExpense": "65490000", "operatingIncome": "379800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "265500000" }, "balance": { "totalDebt": "522020000", "totalAssets": "3086360000", "longTermDebt": "0", "shortTermDebt": "382870000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "40413716", "totalCurrentAssets": "1231110000", "totalShareholderEquity": "2213540000", "totalCurrentLiabilities": "752150000", "cashAndShortTermInvestments": "1970000" }, "cashflow": { "freeCashFlow": "623980000", "dividendsPaid": "-100030000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "884660000", "repurchaseOfStock": null, "capitalExpenditures": "-260680000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "income_statement": { "revenue": 6074570000, "cost_of_revenue": 4868650000, "gross_profit": 1205920000, "ebit": 390060000, "ebitda": 601400000, "pretax_income": null, "tax_provision": null, "net_income": 271040000, "net_income_to_common": 271040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8960000, "total_current_assets": 1536810000, "total_assets": 3432980000, "short_term_debt": 861280000, "long_term_debt": 0, "total_debt": 1045040000, "total_liabilities": null, "total_equity": 2043230000, "shares_outstanding": 40413716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -131140000, "capital_expenditure": -263520000, "free_cash_flow": -394660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74590000 }, "complete_fields": { "id": 366725, "ticker_id": 13498, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "601400000", "netIncome": "271040000", "grossProfit": "1205920000", "totalRevenue": "6074570000", "costOfRevenue": "4868650000", "interestExpense": "66250000", "operatingIncome": "390060000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171130000" }, "balance": { "totalDebt": "1045040000", "totalAssets": "3432980000", "longTermDebt": "0", "shortTermDebt": "861280000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "40413716", "totalCurrentAssets": "1536810000", "totalShareholderEquity": "2043230000", "totalCurrentLiabilities": "1221740000", "cashAndShortTermInvestments": "8960000" }, "cashflow": { "freeCashFlow": "-394660000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-74590000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-131140000", "repurchaseOfStock": null, "capitalExpenditures": "-263520000" } }, "revenue": 6074570000, "cost_of_revenue": 4868650000, "gross_profit": 1205920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390060000, "depreciation_amortisation": 171130000, "ebitda": 601400000, "interest_expense": 66250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 271040000, "net_income_continuing_ops": null, "net_income_to_common": 271040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1536810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3432980000, "short_term_debt": 861280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1221740000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1045040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2043230000, "shares_outstanding": 40413716, "operating_cash_flow": -131140000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -263520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74590000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -394660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "601400000", "netIncome": "271040000", "grossProfit": "1205920000", "totalRevenue": "6074570000", "costOfRevenue": "4868650000", "interestExpense": "66250000", "operatingIncome": "390060000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171130000" }, "balance": { "totalDebt": "1045040000", "totalAssets": "3432980000", "longTermDebt": "0", "shortTermDebt": "861280000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "40413716", "totalCurrentAssets": "1536810000", "totalShareholderEquity": "2043230000", "totalCurrentLiabilities": "1221740000", "cashAndShortTermInvestments": "8960000" }, "cashflow": { "freeCashFlow": "-394660000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-74590000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-131140000", "repurchaseOfStock": null, "capitalExpenditures": "-263520000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 74590000, "total_debt": 74590000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -150040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366726, "ticker_id": 13498, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "74590000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-150040000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 74590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -150040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "74590000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-150040000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "income_statement": { "revenue": 2180449000, "cost_of_revenue": 1651182000, "gross_profit": 529267000, "ebit": 113680000, "ebitda": 196930000, "pretax_income": null, "tax_provision": null, "net_income": 95364000, "net_income_to_common": 95364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 725446000, "total_current_assets": 2415584000, "total_assets": 4509251000, "short_term_debt": 11621000, "long_term_debt": 71228000, "total_debt": 265487000, "total_liabilities": null, "total_equity": 3704684000, "shares_outstanding": 40412946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366716, "ticker_id": 13498, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "196930000", "netIncome": "95364000", "grossProfit": "529267000", "totalRevenue": "2180449000", "costOfRevenue": "1651182000", "interestExpense": "7167000", "operatingIncome": "113680000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61254000" }, "balance": { "totalDebt": "265487000", "totalAssets": "4509251000", "longTermDebt": "71228000", "shortTermDebt": "11621000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "40412946", "totalCurrentAssets": "2415584000", "totalShareholderEquity": "3704684000", "totalCurrentLiabilities": "569061000", "cashAndShortTermInvestments": "725446000" } }, "revenue": 2180449000, "cost_of_revenue": 1651182000, "gross_profit": 529267000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113680000, "depreciation_amortisation": 61254000, "ebitda": 196930000, "interest_expense": 7167000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95364000, "net_income_continuing_ops": null, "net_income_to_common": 95364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 725446000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2415584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4509251000, "short_term_debt": 11621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 569061000, "long_term_debt": 71228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 265487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3704684000, "shares_outstanding": 40412946, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "196930000", "netIncome": "95364000", "grossProfit": "529267000", "totalRevenue": "2180449000", "costOfRevenue": "1651182000", "interestExpense": "7167000", "operatingIncome": "113680000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61254000" }, "balance": { "totalDebt": "265487000", "totalAssets": "4509251000", "longTermDebt": "71228000", "shortTermDebt": "11621000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "40412946", "totalCurrentAssets": "2415584000", "totalShareholderEquity": "3704684000", "totalCurrentLiabilities": "569061000", "cashAndShortTermInvestments": "725446000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "income_statement": { "revenue": 21174560000, "cost_of_revenue": 15694870000, "gross_profit": 5479690000, "ebit": 1699780000, "ebitda": 2375380000, "pretax_income": null, "tax_provision": null, "net_income": 1219810000, "net_income_to_common": 1219810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366718, "ticker_id": 13498, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2375380000", "netIncome": "1219810000", "grossProfit": "5479690000", "totalRevenue": "21174560000", "costOfRevenue": "15694870000", "interestExpense": "164920000", "operatingIncome": "1699780000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "586870000" } }, "revenue": 21174560000, "cost_of_revenue": 15694870000, "gross_profit": 5479690000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1699780000, "depreciation_amortisation": 586870000, "ebitda": 2375380000, "interest_expense": 164920000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1219810000, "net_income_continuing_ops": null, "net_income_to_common": 1219810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2375380000", "netIncome": "1219810000", "grossProfit": "5479690000", "totalRevenue": "21174560000", "costOfRevenue": "15694870000", "interestExpense": "164920000", "operatingIncome": "1699780000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "586870000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "income_statement": { "revenue": 2386603000, "cost_of_revenue": 1765422000, "gross_profit": 621181000, "ebit": 179732000, "ebitda": 251456000, "pretax_income": null, "tax_provision": null, "net_income": 111218000, "net_income_to_common": 111218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1965317000, "total_current_assets": 4372588000, "total_assets": 6545643000, "short_term_debt": 1595695000, "long_term_debt": 107124000, "total_debt": 1936644000, "total_liabilities": null, "total_equity": 3682584000, "shares_outstanding": 40412946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366719, "ticker_id": 13498, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "251456000", "netIncome": "111218000", "grossProfit": "621181000", "totalRevenue": "2386603000", "costOfRevenue": "1765422000", "interestExpense": "42894000", "operatingIncome": "179732000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59300000" }, "balance": { "totalDebt": "1936644000", "totalAssets": "6545643000", "longTermDebt": "107124000", "shortTermDebt": "1595695000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "40412946", "totalCurrentAssets": "4372588000", "totalShareholderEquity": "3682584000", "totalCurrentLiabilities": "2555657000", "cashAndShortTermInvestments": "1965317000" } }, "revenue": 2386603000, "cost_of_revenue": 1765422000, "gross_profit": 621181000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179732000, "depreciation_amortisation": 59300000, "ebitda": 251456000, "interest_expense": 42894000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111218000, "net_income_continuing_ops": null, "net_income_to_common": 111218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1965317000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4372588000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6545643000, "short_term_debt": 1595695000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2555657000, "long_term_debt": 107124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1936644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3682584000, "shares_outstanding": 40412946, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "251456000", "netIncome": "111218000", "grossProfit": "621181000", "totalRevenue": "2386603000", "costOfRevenue": "1765422000", "interestExpense": "42894000", "operatingIncome": "179732000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59300000" }, "balance": { "totalDebt": "1936644000", "totalAssets": "6545643000", "longTermDebt": "107124000", "shortTermDebt": "1595695000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "40412946", "totalCurrentAssets": "4372588000", "totalShareholderEquity": "3682584000", "totalCurrentLiabilities": "2555657000", "cashAndShortTermInvestments": "1965317000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "income_statement": { "revenue": 2201010000, "cost_of_revenue": 1756573000, "gross_profit": 444437000, "ebit": 66002000, "ebitda": 142487000, "pretax_income": null, "tax_provision": null, "net_income": 45729000, "net_income_to_common": 45729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8820000, "total_current_assets": 1492440000, "total_assets": 3417390000, "short_term_debt": 500000000, "long_term_debt": null, "total_debt": 721610000, "total_liabilities": null, "total_equity": 2268400000, "shares_outstanding": 40412946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366720, "ticker_id": 13498, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142487000", "netIncome": "45729000", "grossProfit": "444437000", "totalRevenue": "2201010000", "costOfRevenue": "1756573000", "interestExpense": "18281000", "operatingIncome": "66002000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62045000" }, "balance": { "totalDebt": "721610000", "totalAssets": "3417390000", "longTermDebt": null, "shortTermDebt": "500000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40412946", "totalCurrentAssets": "1492440000", "totalShareholderEquity": "2268400000", "totalCurrentLiabilities": "955610000", "cashAndShortTermInvestments": "8820000" } }, "revenue": 2201010000, "cost_of_revenue": 1756573000, "gross_profit": 444437000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66002000, "depreciation_amortisation": 62045000, "ebitda": 142487000, "interest_expense": 18281000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45729000, "net_income_continuing_ops": null, "net_income_to_common": 45729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1492440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3417390000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 721610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2268400000, "shares_outstanding": 40412946, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142487000", "netIncome": "45729000", "grossProfit": "444437000", "totalRevenue": "2201010000", "costOfRevenue": "1756573000", "interestExpense": "18281000", "operatingIncome": "66002000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62045000" }, "balance": { "totalDebt": "721610000", "totalAssets": "3417390000", "longTermDebt": null, "shortTermDebt": "500000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40412946", "totalCurrentAssets": "1492440000", "totalShareholderEquity": "2268400000", "totalCurrentLiabilities": "955610000", "cashAndShortTermInvestments": "8820000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "income_statement": { "revenue": 21816430000, "cost_of_revenue": 17247860000, "gross_profit": 4568570000, "ebit": 1088450000, "ebitda": 1780640000, "pretax_income": null, "tax_provision": null, "net_income": 780800000, "net_income_to_common": 780800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366722, "ticker_id": 13498, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1780640000", "netIncome": "780800000", "grossProfit": "4568570000", "totalRevenue": "21816430000", "costOfRevenue": "17247860000", "interestExpense": "117580000", "operatingIncome": "1088450000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "588700000" } }, "revenue": 21816430000, "cost_of_revenue": 17247860000, "gross_profit": 4568570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1088450000, "depreciation_amortisation": 588700000, "ebitda": 1780640000, "interest_expense": 117580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 780800000, "net_income_continuing_ops": null, "net_income_to_common": 780800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1780640000", "netIncome": "780800000", "grossProfit": "4568570000", "totalRevenue": "21816430000", "costOfRevenue": "17247860000", "interestExpense": "117580000", "operatingIncome": "1088450000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "588700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 654874000, "capital_expenditure": -32390000, "free_cash_flow": 622484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366723, "ticker_id": 13498, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:29.568121+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "622484000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "654874000", "repurchaseOfStock": null, "capitalExpenditures": "-32390000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 654874000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 622484000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "622484000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "654874000", "repurchaseOfStock": null, "capitalExpenditures": "-32390000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }