{ "ticker": { "uuid": "61174a8e-fcd2-4d02-b971-39096511d220", "symbol": "UNP", "name": "Union Pacific Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/61174a8e-fcd2-4d02-b971-39096511d220/", "api_url": "https://sharemaestro.com/factors/api/tickers/61174a8e-fcd2-4d02-b971-39096511d220/" }, "ticker_metadata": { "id": 4136, "uuid": "61174a8e-fcd2-4d02-b971-39096511d220", "symbol": "UNP", "name": "Union Pacific Corporation", "asset_type": "equity", "market_cap": 155932852000, "stock_exchange_id": 3, "industry": "Railroads", "sector": "Industrials", "description": "The Union Pacific Corporation (Union Pacific) is a publicly traded railroad holding company. It was incorporated in Utah in 1969 and is headquartered in Omaha, Nebraska. It is the parent company of the current, Delaware-registered, form of the Union Pacific Railroad.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "61174a8e-fcd2-4d02-b971-39096511d220", "symbol": "UNP", "name": "Union Pacific Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/61174a8e-fcd2-4d02-b971-39096511d220/", "api_url": "https://sharemaestro.com/factors/api/tickers/61174a8e-fcd2-4d02-b971-39096511d220/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.11, "quality": 0.95, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 272.32, "market_cap": 161649152000, "pe_ratio": 22.4108, "earnings_yield": 0.0446, "ebitda_to_ev": 0.0677, "shareholder_yield": 0.0201, "roe": 0.3715, "piotroski_f_score": 8, "momentum_12_1": 0.205, "volatility_252d": 0.2005 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.300044+00:00", "batch_id": "" }, "size": { "price_close": 272.32, "market_cap": 161649152000, "market_cap_usd": 161649152000, "enterprise_value": 191791152000, "shares_outstanding": 593600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.4108, "pb_ratio": 8.3247, "ptbv_ratio": 8.6554, "ps_ratio": 6.5445, "pcf_ratio": 16.98, "pfcf_ratio": 12.1158, "ev_ebitda": 14.777, "ev_ebit": 18.3129, "ev_sales": 7.7648, "ev_fcf": 14.375, "earnings_yield": 0.0446, "fcf_yield": 0.0696, "price_to_sales": 6.5445, "price_to_book": 8.3247, "price_to_cashflow": 16.98, "ebitda_to_ev": 0.0677, "sales_yield": 0.1288 }, "yield": { "dividend_yield": 0.0201, "buyback_yield": 0, "shareholder_yield": 0.0201, "debt_paydown_yield": null, "total_yield": 0.0201 }, "quality": { "gross_margin": 0.4567, "operating_margin": 0.424, "net_margin": 0.292, "ebitda_margin": 0.5255, "fcf_margin": 0.5402, "roe": 0.3715, "roa": 0.1036, "roic": 0.1645, "roc_greenblatt": null, "asset_turnover": 0.3547, "cash_conversion": 1.8497, "accruals_ratio": -0.0331, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 4.1907, "earnings_stability_5y": 0.0516, "revenue_stability_5y": 0.0866, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.162, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5866, "net_debt_to_ebitda": 2.3224, "debt_to_assets": 0.4435, "interest_coverage": 8.013, "current_ratio": 0.9159, "quick_ratio": 0.7338, "net_debt": 30142000000, "local_beta": 0.0003, "volatility_252d": 0.2005, "volatility_60d": 0.4605, "max_drawdown_12m": -0.1134, "risk_adjusted_momentum": 1.0224 }, "growth": { "revenue_growth_1y": 0.0187, "revenue_growth_3y_cagr": -0.0049, "revenue_growth_5y_cagr": 0.0464, "eps_growth_1y": 0.0714, "eps_growth_3y_cagr": 0.0066, "eps_growth_5y_cagr": 0.0594, "fcf_growth_1y": 0.0267, "book_value_growth_1y": 0.1212, "revenue_growth": 0.0187, "earnings_growth": 0.0714 }, "momentum": { "price_return_1m": 0.0344, "price_return_3m": 0.0773, "price_return_6m": 0.1694, "price_return_9m": 0.2564, "price_return_12m": 0.2465, "price_return_12m_ex1m": 0.205, "momentum_6m": 0.1694, "momentum_12m": 0.2465, "momentum_12_1": 0.205, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2879, "relative_strength": 0.1465 }, "raw_ttm": { "revenue_ttm": 24700000000, "gross_profit_ttm": 11280000000, "ebit_ttm": 10473000000, "ebitda_ttm": 12979000000, "net_income_ttm": 7213000000, "eps_diluted_ttm": 12.1513, "operating_cash_flow_ttm": 9520000000, "capital_expenditure_ttm": 3822000000, "fcf_ttm": 13342000000, "dividends_paid_ttm": 3253000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1307000000, "cash_and_equivalents": 744000000, "total_current_assets": 4215000000, "total_current_liabilities": 4602000000, "net_ppe": null, "total_assets": 69644000000, "total_debt": 30886000000, "total_equity": 19418000000, "net_working_capital": -29000000, "book_value_per_share": 32.7123, "retained_earnings": 70411000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18676000000, "tangible_book_per_share": 31.4623 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 87, "rank_ptbv": 79, "rank_ps": 84, "rank_pcf": 70, "rank_ev_ebitda": 63, "rank_ev_ebit": 65, "rank_earnings_yield": 58, "rank_fcf_yield": 56, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 36, "rank_roe": 7, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 50, "rank_fcf_margin": 14, "rank_piotroski": 8, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 39 }, "composites": { "value_composite": 89, "quality_composite": 5, "momentum_composite": 28, "growth_composite": 83, "yield_composite": 24, "svqf_composite": 79, "vc1_composite": 90, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.3233, "os_score": 0.48, "value_percentile": 0.11, "quality_percentile": 0.95, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5165, "ticker_id": 4136, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.300044+00:00", "batch_id": "", "os_score_delta": null, "price_close": 272.32, "market_cap": 161649152000, "market_cap_usd": 161649152000, "enterprise_value": 191791152000, "shares_outstanding": 593600000, "fx_rate_to_usd": null, "pe_ratio": 22.41080715, "pb_ratio": 8.32470656, "ptbv_ratio": 8.65544828, "ps_ratio": 6.54450008, "pcf_ratio": 16.97995294, "pfcf_ratio": 12.11581112, "ev_ebitda": 14.77703614, "ev_ebit": 18.31291435, "ev_sales": 7.76482397, "ev_fcf": 14.37499265, "earnings_yield": 0.04462133, "fcf_yield": 0.06956525, "dividend_yield": 0.02012383, "buyback_yield": 0, "shareholder_yield": 0.02012383, "debt_paydown_yield": null, "total_yield": 0.02012383, "gross_margin": 0.45668016, "operating_margin": 0.4240081, "net_margin": 0.29202429, "ebitda_margin": 0.52546559, "fcf_margin": 0.54016194, "roe": 0.37145947, "roa": 0.10356958, "roic": 0.16446357, "roc_greenblatt": null, "asset_turnover": 0.35466085, "cash_conversion": 1.84971579, "accruals_ratio": -0.03312561, "sbc_to_revenue": null, "debt_to_equity": 2.58656916, "net_debt_to_ebitda": 2.3223669, "debt_to_assets": 0.443484, "interest_coverage": 8.01300689, "current_ratio": 0.91590613, "quick_ratio": 0.73381139, "net_debt": 30142000000, "revenue_growth_1y": 0.01872474, "revenue_growth_3y_cagr": -0.00491524, "revenue_growth_5y_cagr": 0.0464413, "eps_growth_1y": 0.07144979, "eps_growth_3y_cagr": 0.00662459, "eps_growth_5y_cagr": 0.059402, "fcf_growth_1y": 0.02670258, "book_value_growth_1y": 0.12118667, "piotroski_f_score": 8, "altman_z_score": 4.19072342, "earnings_stability_5y": 0.051603, "revenue_stability_5y": 0.086564, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03438832, "price_return_3m": 0.07729275, "price_return_6m": 0.16942138, "price_return_9m": 0.2563673, "price_return_12m": 0.24647039, "price_return_12m_ex1m": 0.20503138, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28793586, "relative_strength": 0.14650681, "local_beta": 0.0003, "volatility_252d": 0.200539, "volatility_60d": 0.46053, "max_drawdown_12m": -0.11344259, "revenue_ttm": 24700000000, "gross_profit_ttm": 11280000000, "ebit_ttm": 10473000000, "ebitda_ttm": 12979000000, "net_income_ttm": 7213000000, "eps_diluted_ttm": 12.15128032, "operating_cash_flow_ttm": 9520000000, "capital_expenditure_ttm": 3822000000, "fcf_ttm": 13342000000, "dividends_paid_ttm": 3253000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1307000000, "cash_and_equivalents": 744000000, "total_current_assets": 4215000000, "total_current_liabilities": 4602000000, "net_ppe": null, "total_assets": 69644000000, "total_debt": 30886000000, "total_equity": 19418000000, "net_working_capital": -29000000, "book_value_per_share": 32.71226415, "retained_earnings": 70411000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18676000000, "tangible_book_per_share": 31.46226415, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 58, "rank_pb": 87, "rank_ptbv": 79, "rank_ps": 84, "rank_pcf": 70, "rank_ev_ebitda": 63, "rank_ev_ebit": 65, "rank_earnings_yield": 58, "rank_fcf_yield": 56, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 36, "rank_roe": 7, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 50, "rank_fcf_margin": 14, "rank_piotroski": 8, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 39, "value_composite": 89, "quality_composite": 5, "momentum_composite": 28, "growth_composite": 83, "yield_composite": 24, "svqf_composite": 79, "vc1_composite": 90, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 272.32, "os": 0.48, "value": 0.11, "quality": 0.95, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 22.4108, "earnings_yield": 0.0446, "shareholder_yield": 0.0201, "roe": 0.3715, "momentum_12_1": 0.205, "complete_fields": { "id": 5165, "ticker_id": 4136, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.300044+00:00", "batch_id": "", "os_score_delta": null, "price_close": 272.32, "market_cap": 161649152000, "market_cap_usd": 161649152000, "enterprise_value": 191791152000, "shares_outstanding": 593600000, "fx_rate_to_usd": null, "pe_ratio": 22.41080715, "pb_ratio": 8.32470656, "ptbv_ratio": 8.65544828, "ps_ratio": 6.54450008, "pcf_ratio": 16.97995294, "pfcf_ratio": 12.11581112, "ev_ebitda": 14.77703614, "ev_ebit": 18.31291435, "ev_sales": 7.76482397, "ev_fcf": 14.37499265, "earnings_yield": 0.04462133, "fcf_yield": 0.06956525, "dividend_yield": 0.02012383, "buyback_yield": 0, "shareholder_yield": 0.02012383, "debt_paydown_yield": null, "total_yield": 0.02012383, "gross_margin": 0.45668016, "operating_margin": 0.4240081, "net_margin": 0.29202429, "ebitda_margin": 0.52546559, "fcf_margin": 0.54016194, "roe": 0.37145947, "roa": 0.10356958, "roic": 0.16446357, "roc_greenblatt": null, "asset_turnover": 0.35466085, "cash_conversion": 1.84971579, "accruals_ratio": -0.03312561, "sbc_to_revenue": null, "debt_to_equity": 2.58656916, "net_debt_to_ebitda": 2.3223669, "debt_to_assets": 0.443484, "interest_coverage": 8.01300689, "current_ratio": 0.91590613, "quick_ratio": 0.73381139, "net_debt": 30142000000, "revenue_growth_1y": 0.01872474, "revenue_growth_3y_cagr": -0.00491524, "revenue_growth_5y_cagr": 0.0464413, "eps_growth_1y": 0.07144979, "eps_growth_3y_cagr": 0.00662459, "eps_growth_5y_cagr": 0.059402, "fcf_growth_1y": 0.02670258, "book_value_growth_1y": 0.12118667, "piotroski_f_score": 8, "altman_z_score": 4.19072342, "earnings_stability_5y": 0.051603, "revenue_stability_5y": 0.086564, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03438832, "price_return_3m": 0.07729275, "price_return_6m": 0.16942138, "price_return_9m": 0.2563673, "price_return_12m": 0.24647039, "price_return_12m_ex1m": 0.20503138, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28793586, "relative_strength": 0.14650681, "local_beta": 0.0003, "volatility_252d": 0.200539, "volatility_60d": 0.46053, "max_drawdown_12m": -0.11344259, "revenue_ttm": 24700000000, "gross_profit_ttm": 11280000000, "ebit_ttm": 10473000000, "ebitda_ttm": 12979000000, "net_income_ttm": 7213000000, "eps_diluted_ttm": 12.15128032, "operating_cash_flow_ttm": 9520000000, "capital_expenditure_ttm": 3822000000, "fcf_ttm": 13342000000, "dividends_paid_ttm": 3253000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1307000000, "cash_and_equivalents": 744000000, "total_current_assets": 4215000000, "total_current_liabilities": 4602000000, "net_ppe": null, "total_assets": 69644000000, "total_debt": 30886000000, "total_equity": 19418000000, "net_working_capital": -29000000, "book_value_per_share": 32.71226415, "retained_earnings": 70411000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18676000000, "tangible_book_per_share": 31.46226415, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 58, "rank_pb": 87, "rank_ptbv": 79, "rank_ps": 84, "rank_pcf": 70, "rank_ev_ebitda": 63, "rank_ev_ebit": 65, "rank_earnings_yield": 58, "rank_fcf_yield": 56, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 36, "rank_roe": 7, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 50, "rank_fcf_margin": 14, "rank_piotroski": 8, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 39, "value_composite": 89, "quality_composite": 5, "momentum_composite": 28, "growth_composite": 83, "yield_composite": 24, "svqf_composite": 79, "vc1_composite": 90, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 24510000000, "cost_of_revenue": 9957000000, "gross_profit": 14553000000, "ebit": 10475000000, "ebitda": 12947000000, "pretax_income": 9166000000, "tax_provision": 2028000000, "net_income": 7138000000, "net_income_to_common": 7138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000000, "total_current_assets": 4555000000, "total_assets": 69698000000, "short_term_debt": 782000000, "long_term_debt": 30294000000, "total_debt": 31076000000, "total_liabilities": 51231000000, "total_equity": 18467000000, "shares_outstanding": 593500000, "goodwill_and_intangibles": 745000000 }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": 3791000000, "free_cash_flow": 13081000000, "dividends_paid": 3236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347748, "ticker_id": 4136, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10475000000", "ebitda": "12947000000", "netIncome": "7138000000", "grossProfit": "14553000000", "depreciation": "None", "totalRevenue": "24510000000", "costOfRevenue": "9957000000", "interestIncome": "1309000000", "incomeBeforeTax": "9166000000", "interestExpense": "1309000000", "operatingIncome": "9839000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2028000000", "reportedCurrency": "USD", "netInterestIncome": "-1253000000", "nonInterestIncome": "None", "operatingExpenses": "4714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2472000000", "sellingGeneralAndAdministrative": "13000000", "netIncomeFromContinuingOperations": "7138000000" }, "balance": { "goodwill": "None", "inventory": "787000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "69698000000", "longTermDebt": "30294000000", "shortTermDebt": "782000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "745000000", "reportedCurrency": "USD", "retainedEarnings": "69529000000", "totalLiabilities": "51231000000", "otherCurrentAssets": "383000000", "totalCurrentAssets": "4555000000", "currentLongTermDebt": "1520000000", "longTermInvestments": "2885000000", "shortTermInvestments": "250000000", "currentNetReceivables": "1860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65143000000", "currentAccountsPayable": "804000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60681000000", "shortLongTermDebtTotal": "31814000000", "totalShareholderEquity": "18467000000", "capitalLeaseObligations": "1008000000", "otherCurrentLiabilities": "3428000000", "totalCurrentLiabilities": "5014000000", "otherNonCurrentLiabilities": "1764000000", "totalNonCurrentLiabilities": "46217000000", "cashAndShortTermInvestments": "1275000000", "commonStockSharesOutstanding": "593500000", "intangibleAssetsExcludingGoodwill": "745000000", "cashAndCashEquivalentsAtCarryingValue": "1275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7138000000", "profitLoss": "None", "dividendPayout": "3236000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "9290000000", "capitalExpenditures": "3791000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5276000000", "cashflowFromInvestment": "-3762000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2679000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2465000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24510000000, "cost_of_revenue": 9957000000, "gross_profit": 14553000000, "research_and_development": null, "selling_general_admin": 13000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10475000000, "depreciation_amortisation": 2472000000, "ebitda": 12947000000, "interest_expense": 1309000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9166000000, "tax_provision": 2028000000, "effective_tax_rate": null, "net_income": 7138000000, "net_income_continuing_ops": 7138000000, "net_income_to_common": 7138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1275000000, "short_term_investments": 250000000, "net_receivables": 1860000000, "inventory": 787000000, "other_current_assets": null, "total_current_assets": 4555000000, "net_ppe": null, "goodwill": null, "intangible_assets": 745000000, "goodwill_and_intangibles": 745000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65143000000, "total_assets": 69698000000, "short_term_debt": 782000000, "accounts_payable": 804000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5014000000, "long_term_debt": 30294000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46217000000, "total_liabilities": 51231000000, "total_debt": 31076000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69529000000, "total_equity": 18467000000, "shares_outstanding": 593500000, "operating_cash_flow": 9290000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3791000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3762000000, "dividends_paid": 3236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5276000000, "free_cash_flow": 13081000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10475000000", "ebitda": "12947000000", "netIncome": "7138000000", "grossProfit": "14553000000", "depreciation": "None", "totalRevenue": "24510000000", "costOfRevenue": "9957000000", "interestIncome": "1309000000", "incomeBeforeTax": "9166000000", "interestExpense": "1309000000", "operatingIncome": "9839000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2028000000", "reportedCurrency": "USD", "netInterestIncome": "-1253000000", "nonInterestIncome": "None", "operatingExpenses": "4714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2472000000", "sellingGeneralAndAdministrative": "13000000", "netIncomeFromContinuingOperations": "7138000000" }, "balance": { "goodwill": "None", "inventory": "787000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "69698000000", "longTermDebt": "30294000000", "shortTermDebt": "782000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "745000000", "reportedCurrency": "USD", "retainedEarnings": "69529000000", "totalLiabilities": "51231000000", "otherCurrentAssets": "383000000", "totalCurrentAssets": "4555000000", "currentLongTermDebt": "1520000000", "longTermInvestments": "2885000000", "shortTermInvestments": "250000000", "currentNetReceivables": "1860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65143000000", "currentAccountsPayable": "804000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60681000000", "shortLongTermDebtTotal": "31814000000", "totalShareholderEquity": "18467000000", "capitalLeaseObligations": "1008000000", "otherCurrentLiabilities": "3428000000", "totalCurrentLiabilities": "5014000000", "otherNonCurrentLiabilities": "1764000000", "totalNonCurrentLiabilities": "46217000000", "cashAndShortTermInvestments": "1275000000", "commonStockSharesOutstanding": "593500000", "intangibleAssetsExcludingGoodwill": "745000000", "cashAndCashEquivalentsAtCarryingValue": "1275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7138000000", "profitLoss": "None", "dividendPayout": "3236000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "9290000000", "capitalExpenditures": "3791000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5276000000", "cashflowFromInvestment": "-3762000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2679000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2465000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 24250000000, "cost_of_revenue": 13211000000, "gross_profit": 11039000000, "ebit": 10063000000, "ebitda": 12498000000, "pretax_income": 8794000000, "tax_provision": 2047000000, "net_income": 6747000000, "net_income_to_common": 6747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016000000, "total_current_assets": 4021000000, "total_assets": 67715000000, "short_term_debt": 1771000000, "long_term_debt": 29767000000, "total_debt": 31538000000, "total_liabilities": 50825000000, "total_equity": 16890000000, "shares_outstanding": 608600000, "goodwill_and_intangibles": 791000000 }, "cash_flow": { "operating_cash_flow": 9346000000, "capital_expenditure": 3452000000, "free_cash_flow": 12798000000, "dividends_paid": 3213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347753, "ticker_id": 4136, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10063000000", "ebitda": "12498000000", "netIncome": "6747000000", "grossProfit": "11039000000", "depreciation": "None", "totalRevenue": "24250000000", "costOfRevenue": "13211000000", "interestIncome": "76000000", "incomeBeforeTax": "8794000000", "interestExpense": "1269000000", "operatingIncome": "9713000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2047000000", "reportedCurrency": "USD", "netInterestIncome": "-1193000000", "nonInterestIncome": "None", "operatingExpenses": "1326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13211000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2435000000", "sellingGeneralAndAdministrative": "5819000000", "netIncomeFromContinuingOperations": "6747000000" }, "balance": { "goodwill": "None", "inventory": "769000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "67715000000", "longTermDebt": "29767000000", "shortTermDebt": "1771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "791000000", "reportedCurrency": "USD", "retainedEarnings": "65628000000", "totalLiabilities": "50825000000", "otherCurrentAssets": "322000000", "totalCurrentAssets": "4021000000", "currentLongTermDebt": "1425000000", "longTermInvestments": "2664000000", "shortTermInvestments": "20000000", "currentNetReceivables": "1894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63694000000", "currentAccountsPayable": "847000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59640000000", "shortLongTermDebtTotal": "32463000000", "totalShareholderEquity": "16890000000", "capitalLeaseObligations": "1271000000", "otherCurrentLiabilities": "2031000000", "totalCurrentLiabilities": "5254000000", "otherNonCurrentLiabilities": "1728000000", "totalNonCurrentLiabilities": "45571000000", "cashAndShortTermInvestments": "1016000000", "commonStockSharesOutstanding": "608600000", "intangibleAssetsExcludingGoodwill": "791000000", "cashAndCashEquivalentsAtCarryingValue": "1016000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6747000000", "profitLoss": "None", "dividendPayout": "3213000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "9346000000", "capitalExpenditures": "3452000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6067000000", "cashflowFromInvestment": "-3325000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1505000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24250000000, "cost_of_revenue": 13211000000, "gross_profit": 11039000000, "research_and_development": null, "selling_general_admin": 5819000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10063000000, "depreciation_amortisation": 2435000000, "ebitda": 12498000000, "interest_expense": 1269000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8794000000, "tax_provision": 2047000000, "effective_tax_rate": null, "net_income": 6747000000, "net_income_continuing_ops": 6747000000, "net_income_to_common": 6747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1016000000, "short_term_investments": 20000000, "net_receivables": 1894000000, "inventory": 769000000, "other_current_assets": null, "total_current_assets": 4021000000, "net_ppe": null, "goodwill": null, "intangible_assets": 791000000, "goodwill_and_intangibles": 791000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63694000000, "total_assets": 67715000000, "short_term_debt": 1771000000, "accounts_payable": 847000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5254000000, "long_term_debt": 29767000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45571000000, "total_liabilities": 50825000000, "total_debt": 31538000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65628000000, "total_equity": 16890000000, "shares_outstanding": 608600000, "operating_cash_flow": 9346000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3452000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3325000000, "dividends_paid": 3213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6067000000, "free_cash_flow": 12798000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10063000000", "ebitda": "12498000000", "netIncome": "6747000000", "grossProfit": "11039000000", "depreciation": "None", "totalRevenue": "24250000000", "costOfRevenue": "13211000000", "interestIncome": "76000000", "incomeBeforeTax": "8794000000", "interestExpense": "1269000000", "operatingIncome": "9713000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2047000000", "reportedCurrency": "USD", "netInterestIncome": "-1193000000", "nonInterestIncome": "None", "operatingExpenses": "1326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13211000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2435000000", "sellingGeneralAndAdministrative": "5819000000", "netIncomeFromContinuingOperations": "6747000000" }, "balance": { "goodwill": "None", "inventory": "769000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "67715000000", "longTermDebt": "29767000000", "shortTermDebt": "1771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "791000000", "reportedCurrency": "USD", "retainedEarnings": "65628000000", "totalLiabilities": "50825000000", "otherCurrentAssets": "322000000", "totalCurrentAssets": "4021000000", "currentLongTermDebt": "1425000000", "longTermInvestments": "2664000000", "shortTermInvestments": "20000000", "currentNetReceivables": "1894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63694000000", "currentAccountsPayable": "847000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59640000000", "shortLongTermDebtTotal": "32463000000", "totalShareholderEquity": "16890000000", "capitalLeaseObligations": "1271000000", "otherCurrentLiabilities": "2031000000", "totalCurrentLiabilities": "5254000000", "otherNonCurrentLiabilities": "1728000000", "totalNonCurrentLiabilities": "45571000000", "cashAndShortTermInvestments": "1016000000", "commonStockSharesOutstanding": "608600000", "intangibleAssetsExcludingGoodwill": "791000000", "cashAndCashEquivalentsAtCarryingValue": "1016000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6747000000", "profitLoss": "None", "dividendPayout": "3213000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "9346000000", "capitalExpenditures": "3452000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6067000000", "cashflowFromInvestment": "-3325000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1505000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 24119000000, "cost_of_revenue": 13590000000, "gross_profit": 10529000000, "ebit": 9573000000, "ebitda": 11928000000, "pretax_income": 8233000000, "tax_provision": 1854000000, "net_income": 6379000000, "net_income_to_common": 6379000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1055000000, "total_current_assets": 4148000000, "total_assets": 67132000000, "short_term_debt": 1778000000, "long_term_debt": 31156000000, "total_debt": 32934000000, "total_liabilities": 52344000000, "total_equity": 14788000000, "shares_outstanding": 610200000, "goodwill_and_intangibles": 814000000 }, "cash_flow": { "operating_cash_flow": 8379000000, "capital_expenditure": 3606000000, "free_cash_flow": 11985000000, "dividends_paid": 3173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347758, "ticker_id": 4136, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9573000000", "ebitda": "11928000000", "netIncome": "6379000000", "grossProfit": "10529000000", "depreciation": "None", "totalRevenue": "24119000000", "costOfRevenue": "13590000000", "interestIncome": "52000000", "incomeBeforeTax": "8233000000", "interestExpense": "1340000000", "operatingIncome": "9082000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1854000000", "reportedCurrency": "USD", "netInterestIncome": "-1288000000", "nonInterestIncome": "None", "operatingExpenses": "1447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2355000000", "sellingGeneralAndAdministrative": "5765000000", "netIncomeFromContinuingOperations": "6379000000" }, "balance": { "goodwill": "None", "inventory": "743000000", "commonStock": "2782000000", "currentDebt": "None", "investments": "None", "totalAssets": "67132000000", "longTermDebt": "31156000000", "shortTermDebt": "1778000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "814000000", "reportedCurrency": "USD", "retainedEarnings": "62093000000", "totalLiabilities": "52344000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "4148000000", "currentLongTermDebt": "1423000000", "longTermInvestments": "2605000000", "shortTermInvestments": "16000000", "currentNetReceivables": "2073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62984000000", "currentAccountsPayable": "856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59041000000", "shortLongTermDebtTotal": "34179000000", "totalShareholderEquity": "14788000000", "capitalLeaseObligations": "1600000000", "otherCurrentLiabilities": "1787000000", "totalCurrentLiabilities": "5106000000", "otherNonCurrentLiabilities": "1714000000", "totalNonCurrentLiabilities": "47238000000", "cashAndShortTermInvestments": "1055000000", "commonStockSharesOutstanding": "610200000", "intangibleAssetsExcludingGoodwill": "814000000", "cashAndCashEquivalentsAtCarryingValue": "1055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6379000000", "profitLoss": "None", "dividendPayout": "3173000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "8379000000", "capitalExpenditures": "3606000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4625000000", "cashflowFromInvestment": "-3667000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-705000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24119000000, "cost_of_revenue": 13590000000, "gross_profit": 10529000000, "research_and_development": null, "selling_general_admin": 5765000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9573000000, "depreciation_amortisation": 2355000000, "ebitda": 11928000000, "interest_expense": 1340000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8233000000, "tax_provision": 1854000000, "effective_tax_rate": null, "net_income": 6379000000, "net_income_continuing_ops": 6379000000, "net_income_to_common": 6379000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1055000000, "short_term_investments": 16000000, "net_receivables": 2073000000, "inventory": 743000000, "other_current_assets": null, "total_current_assets": 4148000000, "net_ppe": null, "goodwill": null, "intangible_assets": 814000000, "goodwill_and_intangibles": 814000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62984000000, "total_assets": 67132000000, "short_term_debt": 1778000000, "accounts_payable": 856000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5106000000, "long_term_debt": 31156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47238000000, "total_liabilities": 52344000000, "total_debt": 32934000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62093000000, "total_equity": 14788000000, "shares_outstanding": 610200000, "operating_cash_flow": 8379000000, "stock_based_compensation": 107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3606000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3667000000, "dividends_paid": 3173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4625000000, "free_cash_flow": 11985000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9573000000", "ebitda": "11928000000", "netIncome": "6379000000", "grossProfit": "10529000000", "depreciation": "None", "totalRevenue": "24119000000", "costOfRevenue": "13590000000", "interestIncome": "52000000", "incomeBeforeTax": "8233000000", "interestExpense": "1340000000", "operatingIncome": "9082000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1854000000", "reportedCurrency": "USD", "netInterestIncome": "-1288000000", "nonInterestIncome": "None", "operatingExpenses": "1447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2355000000", "sellingGeneralAndAdministrative": "5765000000", "netIncomeFromContinuingOperations": "6379000000" }, "balance": { "goodwill": "None", "inventory": "743000000", "commonStock": "2782000000", "currentDebt": "None", "investments": "None", "totalAssets": "67132000000", "longTermDebt": "31156000000", "shortTermDebt": "1778000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "814000000", "reportedCurrency": "USD", "retainedEarnings": "62093000000", "totalLiabilities": "52344000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "4148000000", "currentLongTermDebt": "1423000000", "longTermInvestments": "2605000000", "shortTermInvestments": "16000000", "currentNetReceivables": "2073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62984000000", "currentAccountsPayable": "856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59041000000", "shortLongTermDebtTotal": "34179000000", "totalShareholderEquity": "14788000000", "capitalLeaseObligations": "1600000000", "otherCurrentLiabilities": "1787000000", "totalCurrentLiabilities": "5106000000", "otherNonCurrentLiabilities": "1714000000", "totalNonCurrentLiabilities": "47238000000", "cashAndShortTermInvestments": "1055000000", "commonStockSharesOutstanding": "610200000", "intangibleAssetsExcludingGoodwill": "814000000", "cashAndCashEquivalentsAtCarryingValue": "1055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6379000000", "profitLoss": "None", "dividendPayout": "3173000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "8379000000", "capitalExpenditures": "3606000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4625000000", "cashflowFromInvestment": "-3667000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-705000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 24875000000, "cost_of_revenue": 13670000000, "gross_profit": 11205000000, "ebit": 10343000000, "ebitda": 12636000000, "pretax_income": 9072000000, "tax_provision": 2074000000, "net_income": 6998000000, "net_income_to_common": 6998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973000000, "total_current_assets": 3952000000, "total_assets": 65449000000, "short_term_debt": 2009000000, "long_term_debt": 31648000000, "total_debt": 33657000000, "total_liabilities": 53286000000, "total_equity": 12163000000, "shares_outstanding": 624000000, "goodwill_and_intangibles": 729000000 }, "cash_flow": { "operating_cash_flow": 9362000000, "capital_expenditure": 3620000000, "free_cash_flow": 12982000000, "dividends_paid": 3159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347763, "ticker_id": 4136, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10343000000", "ebitda": "12636000000", "netIncome": "6998000000", "grossProfit": "11205000000", "depreciation": "None", "totalRevenue": "24875000000", "costOfRevenue": "13670000000", "interestIncome": "1271000000", "incomeBeforeTax": "9072000000", "interestExpense": "1271000000", "operatingIncome": "9917000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2074000000", "reportedCurrency": "USD", "netInterestIncome": "-1271000000", "nonInterestIncome": "None", "operatingExpenses": "1288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "426000000", "costofGoodsAndServicesSold": "13670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2293000000", "sellingGeneralAndAdministrative": "5543000000", "netIncomeFromContinuingOperations": "6998000000" }, "balance": { "goodwill": "None", "inventory": "741000000", "commonStock": "2782000000", "currentDebt": "None", "investments": "None", "totalAssets": "65449000000", "longTermDebt": "31648000000", "shortTermDebt": "2009000000", "treasuryStock": "-54004000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "729000000", "reportedCurrency": "USD", "retainedEarnings": "58887000000", "totalLiabilities": "53286000000", "otherCurrentAssets": "301000000", "totalCurrentAssets": "3952000000", "currentLongTermDebt": "1678000000", "longTermInvestments": "2375000000", "shortTermInvestments": "46000000", "currentNetReceivables": "1891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61497000000", "currentAccountsPayable": "784000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57710000000", "shortLongTermDebtTotal": "34957000000", "totalShareholderEquity": "12163000000", "capitalLeaseObligations": "1300000000", "otherCurrentLiabilities": "2099000000", "totalCurrentLiabilities": "5520000000", "otherNonCurrentLiabilities": "1785000000", "totalNonCurrentLiabilities": "47766000000", "cashAndShortTermInvestments": "973000000", "commonStockSharesOutstanding": "624000000", "intangibleAssetsExcludingGoodwill": "729000000", "cashAndCashEquivalentsAtCarryingValue": "973000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6998000000", "profitLoss": "None", "dividendPayout": "3159000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-120000000", "operatingCashflow": "9362000000", "capitalExpenditures": "3620000000", "changeInReceivables": "-169000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5887000000", "cashflowFromInvestment": "-3471000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24875000000, "cost_of_revenue": 13670000000, "gross_profit": 11205000000, "research_and_development": null, "selling_general_admin": 5543000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10343000000, "depreciation_amortisation": 2293000000, "ebitda": 12636000000, "interest_expense": 1271000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9072000000, "tax_provision": 2074000000, "effective_tax_rate": null, "net_income": 6998000000, "net_income_continuing_ops": 6998000000, "net_income_to_common": 6998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 973000000, "short_term_investments": 46000000, "net_receivables": 1891000000, "inventory": 741000000, "other_current_assets": null, "total_current_assets": 3952000000, "net_ppe": null, "goodwill": null, "intangible_assets": 729000000, "goodwill_and_intangibles": 729000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61497000000, "total_assets": 65449000000, "short_term_debt": 2009000000, "accounts_payable": 784000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5520000000, "long_term_debt": 31648000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47766000000, "total_liabilities": 53286000000, "total_debt": 33657000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58887000000, "total_equity": 12163000000, "shares_outstanding": 624000000, "operating_cash_flow": 9362000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3620000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3471000000, "dividends_paid": 3159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5887000000, "free_cash_flow": 12982000000, "net_change_in_cash": 4000000 }, "raw_data": { "income": { "ebit": "10343000000", "ebitda": "12636000000", "netIncome": "6998000000", "grossProfit": "11205000000", "depreciation": "None", "totalRevenue": "24875000000", "costOfRevenue": "13670000000", "interestIncome": "1271000000", "incomeBeforeTax": "9072000000", "interestExpense": "1271000000", "operatingIncome": "9917000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2074000000", "reportedCurrency": "USD", "netInterestIncome": "-1271000000", "nonInterestIncome": "None", "operatingExpenses": "1288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "426000000", "costofGoodsAndServicesSold": "13670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2293000000", "sellingGeneralAndAdministrative": "5543000000", "netIncomeFromContinuingOperations": "6998000000" }, "balance": { "goodwill": "None", "inventory": "741000000", "commonStock": "2782000000", "currentDebt": "None", "investments": "None", "totalAssets": "65449000000", "longTermDebt": "31648000000", "shortTermDebt": "2009000000", "treasuryStock": "-54004000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "729000000", "reportedCurrency": "USD", "retainedEarnings": "58887000000", "totalLiabilities": "53286000000", "otherCurrentAssets": "301000000", "totalCurrentAssets": "3952000000", "currentLongTermDebt": "1678000000", "longTermInvestments": "2375000000", "shortTermInvestments": "46000000", "currentNetReceivables": "1891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61497000000", "currentAccountsPayable": "784000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57710000000", "shortLongTermDebtTotal": "34957000000", "totalShareholderEquity": "12163000000", "capitalLeaseObligations": "1300000000", "otherCurrentLiabilities": "2099000000", "totalCurrentLiabilities": "5520000000", "otherNonCurrentLiabilities": "1785000000", "totalNonCurrentLiabilities": "47766000000", "cashAndShortTermInvestments": "973000000", "commonStockSharesOutstanding": "624000000", "intangibleAssetsExcludingGoodwill": "729000000", "cashAndCashEquivalentsAtCarryingValue": "973000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6998000000", "profitLoss": "None", "dividendPayout": "3159000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-120000000", "operatingCashflow": "9362000000", "capitalExpenditures": "3620000000", "changeInReceivables": "-169000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5887000000", "cashflowFromInvestment": "-3471000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 21804000000, "cost_of_revenue": 11290000000, "gross_profit": 10514000000, "ebit": 9635000000, "ebitda": 11843000000, "pretax_income": 8478000000, "tax_provision": 1955000000, "net_income": 6523000000, "net_income_to_common": 6523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960000000, "total_current_assets": 3551000000, "total_assets": 63525000000, "short_term_debt": 2496000000, "long_term_debt": 27563000000, "total_debt": 30059000000, "total_liabilities": 49364000000, "total_equity": 14161000000, "shares_outstanding": 655400000, "goodwill_and_intangibles": 686000000 }, "cash_flow": { "operating_cash_flow": 9032000000, "capital_expenditure": 2936000000, "free_cash_flow": 11968000000, "dividends_paid": 2800000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347768, "ticker_id": 4136, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9635000000", "ebitda": "11843000000", "netIncome": "6523000000", "grossProfit": "10514000000", "depreciation": "None", "totalRevenue": "21804000000", "costOfRevenue": "11290000000", "interestIncome": "1157000000", "incomeBeforeTax": "8478000000", "interestExpense": "1157000000", "operatingIncome": "9338000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1955000000", "reportedCurrency": "USD", "netInterestIncome": "-1157000000", "nonInterestIncome": "None", "operatingExpenses": "1176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "297000000", "costofGoodsAndServicesSold": "11290000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2208000000", "sellingGeneralAndAdministrative": "5017000000", "netIncomeFromContinuingOperations": "6523000000" }, "balance": { "goodwill": "None", "inventory": "621000000", "commonStock": "2781000000", "currentDebt": "None", "investments": "None", "totalAssets": "63525000000", "longTermDebt": "27563000000", "shortTermDebt": "2496000000", "treasuryStock": "-47734000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "686000000", "reportedCurrency": "USD", "retainedEarnings": "55049000000", "totalLiabilities": "49364000000", "otherCurrentAssets": "202000000", "totalCurrentAssets": "3551000000", "currentLongTermDebt": "2166000000", "longTermInvestments": "2241000000", "shortTermInvestments": "46000000", "currentNetReceivables": "1722000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59974000000", "currentAccountsPayable": "752000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56658000000", "shortLongTermDebtTotal": "31488000000", "totalShareholderEquity": "14161000000", "capitalLeaseObligations": "1429000000", "otherCurrentLiabilities": "1673000000", "totalCurrentLiabilities": "5744000000", "otherNonCurrentLiabilities": "1953000000", "totalNonCurrentLiabilities": "43620000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "655400000", "intangibleAssetsExcludingGoodwill": "686000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6523000000", "profitLoss": "None", "dividendPayout": "2800000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "9032000000", "capitalExpenditures": "2936000000", "changeInReceivables": "-217000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7158000000", "cashflowFromInvestment": "-2709000000", "stockBasedCompensation": "-203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-835000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7291000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21804000000, "cost_of_revenue": 11290000000, "gross_profit": 10514000000, "research_and_development": null, "selling_general_admin": 5017000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9635000000, "depreciation_amortisation": 2208000000, "ebitda": 11843000000, "interest_expense": 1157000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8478000000, "tax_provision": 1955000000, "effective_tax_rate": null, "net_income": 6523000000, "net_income_continuing_ops": 6523000000, "net_income_to_common": 6523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960000000, "short_term_investments": 46000000, "net_receivables": 1722000000, "inventory": 621000000, "other_current_assets": null, "total_current_assets": 3551000000, "net_ppe": null, "goodwill": null, "intangible_assets": 686000000, "goodwill_and_intangibles": 686000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59974000000, "total_assets": 63525000000, "short_term_debt": 2496000000, "accounts_payable": 752000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5744000000, "long_term_debt": 27563000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43620000000, "total_liabilities": 49364000000, "total_debt": 30059000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55049000000, "total_equity": 14161000000, "shares_outstanding": 655400000, "operating_cash_flow": 9032000000, "stock_based_compensation": -203000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2936000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2709000000, "dividends_paid": 2800000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7158000000, "free_cash_flow": 11968000000, "net_change_in_cash": -835000000 }, "raw_data": { "income": { "ebit": "9635000000", "ebitda": "11843000000", "netIncome": "6523000000", "grossProfit": "10514000000", "depreciation": "None", "totalRevenue": "21804000000", "costOfRevenue": "11290000000", "interestIncome": "1157000000", "incomeBeforeTax": "8478000000", "interestExpense": "1157000000", "operatingIncome": "9338000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1955000000", "reportedCurrency": "USD", "netInterestIncome": "-1157000000", "nonInterestIncome": "None", "operatingExpenses": "1176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "297000000", "costofGoodsAndServicesSold": "11290000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2208000000", "sellingGeneralAndAdministrative": "5017000000", "netIncomeFromContinuingOperations": "6523000000" }, "balance": { "goodwill": "None", "inventory": "621000000", "commonStock": "2781000000", "currentDebt": "None", "investments": "None", "totalAssets": "63525000000", "longTermDebt": "27563000000", "shortTermDebt": "2496000000", "treasuryStock": "-47734000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "686000000", "reportedCurrency": "USD", "retainedEarnings": "55049000000", "totalLiabilities": "49364000000", "otherCurrentAssets": "202000000", "totalCurrentAssets": "3551000000", "currentLongTermDebt": "2166000000", "longTermInvestments": "2241000000", "shortTermInvestments": "46000000", "currentNetReceivables": "1722000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59974000000", "currentAccountsPayable": "752000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56658000000", "shortLongTermDebtTotal": "31488000000", "totalShareholderEquity": "14161000000", "capitalLeaseObligations": "1429000000", "otherCurrentLiabilities": "1673000000", "totalCurrentLiabilities": "5744000000", "otherNonCurrentLiabilities": "1953000000", "totalNonCurrentLiabilities": "43620000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "655400000", "intangibleAssetsExcludingGoodwill": "686000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6523000000", "profitLoss": "None", "dividendPayout": "2800000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "9032000000", "capitalExpenditures": "2936000000", "changeInReceivables": "-217000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7158000000", "cashflowFromInvestment": "-2709000000", "stockBasedCompensation": "-203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-835000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7291000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 19533000000, "cost_of_revenue": 10354000000, "gross_profit": 9179000000, "ebit": 8121000000, "ebitda": 10331000000, "pretax_income": 6980000000, "tax_provision": 1631000000, "net_income": 5349000000, "net_income_to_common": 5349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1799000000, "total_current_assets": 4214000000, "total_assets": 62398000000, "short_term_debt": 1390000000, "long_term_debt": 25660000000, "total_debt": 27050000000, "total_liabilities": 45440000000, "total_equity": 16958000000, "shares_outstanding": 679100000, "goodwill_and_intangibles": -12247000000 }, "cash_flow": { "operating_cash_flow": 8540000000, "capital_expenditure": 2927000000, "free_cash_flow": 11467000000, "dividends_paid": 2626000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347773, "ticker_id": 4136, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8121000000", "ebitda": "10331000000", "netIncome": "5349000000", "grossProfit": "9179000000", "depreciation": "None", "totalRevenue": "19533000000", "costOfRevenue": "10354000000", "interestIncome": "1141000000", "incomeBeforeTax": "6980000000", "interestExpense": "1141000000", "operatingIncome": "7834000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1631000000", "reportedCurrency": "USD", "netInterestIncome": "-1141000000", "nonInterestIncome": "None", "operatingExpenses": "1345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "287000000", "costofGoodsAndServicesSold": "10354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2210000000", "sellingGeneralAndAdministrative": "5338000000", "netIncomeFromContinuingOperations": "5349000000" }, "balance": { "goodwill": "-12926000000", "inventory": "638000000", "commonStock": "2781000000", "currentDebt": "None", "investments": "None", "totalAssets": "62398000000", "longTermDebt": "25660000000", "shortTermDebt": "1390000000", "treasuryStock": "-40420000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "679000000", "reportedCurrency": "USD", "retainedEarnings": "51326000000", "totalLiabilities": "45440000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "4214000000", "currentLongTermDebt": "1069000000", "longTermInvestments": "2164000000", "shortTermInvestments": "60000000", "currentNetReceivables": "1505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58184000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54161000000", "shortLongTermDebtTotal": "28333000000", "totalShareholderEquity": "16958000000", "capitalLeaseObligations": "1283000000", "otherCurrentLiabilities": "1536000000", "totalCurrentLiabilities": "4173000000", "otherNonCurrentLiabilities": "3360000000", "totalNonCurrentLiabilities": "41267000000", "cashAndShortTermInvestments": "1799000000", "commonStockSharesOutstanding": "679100000", "intangibleAssetsExcludingGoodwill": "679000000", "cashAndCashEquivalentsAtCarryingValue": "1799000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5349000000", "profitLoss": "None", "dividendPayout": "2626000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "113000000", "operatingCashflow": "8540000000", "capitalExpenditures": "2927000000", "changeInReceivables": "90000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4902000000", "cashflowFromInvestment": "-2676000000", "stockBasedCompensation": "-266000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "962000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3705000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19533000000, "cost_of_revenue": 10354000000, "gross_profit": 9179000000, "research_and_development": null, "selling_general_admin": 5338000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8121000000, "depreciation_amortisation": 2210000000, "ebitda": 10331000000, "interest_expense": 1141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6980000000, "tax_provision": 1631000000, "effective_tax_rate": null, "net_income": 5349000000, "net_income_continuing_ops": 5349000000, "net_income_to_common": 5349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1799000000, "short_term_investments": 60000000, "net_receivables": 1505000000, "inventory": 638000000, "other_current_assets": null, "total_current_assets": 4214000000, "net_ppe": null, "goodwill": -12926000000, "intangible_assets": 679000000, "goodwill_and_intangibles": -12247000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58184000000, "total_assets": 62398000000, "short_term_debt": 1390000000, "accounts_payable": 612000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4173000000, "long_term_debt": 25660000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41267000000, "total_liabilities": 45440000000, "total_debt": 27050000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51326000000, "total_equity": 16958000000, "shares_outstanding": 679100000, "operating_cash_flow": 8540000000, "stock_based_compensation": -266000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2927000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2676000000, "dividends_paid": 2626000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4902000000, "free_cash_flow": 11467000000, "net_change_in_cash": 962000000 }, "raw_data": { "income": { "ebit": "8121000000", "ebitda": "10331000000", "netIncome": "5349000000", "grossProfit": "9179000000", "depreciation": "None", "totalRevenue": "19533000000", "costOfRevenue": "10354000000", "interestIncome": "1141000000", "incomeBeforeTax": "6980000000", "interestExpense": "1141000000", "operatingIncome": "7834000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1631000000", "reportedCurrency": "USD", "netInterestIncome": "-1141000000", "nonInterestIncome": "None", "operatingExpenses": "1345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "287000000", "costofGoodsAndServicesSold": "10354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2210000000", "sellingGeneralAndAdministrative": "5338000000", "netIncomeFromContinuingOperations": "5349000000" }, "balance": { "goodwill": "-12926000000", "inventory": "638000000", "commonStock": "2781000000", "currentDebt": "None", "investments": "None", "totalAssets": "62398000000", "longTermDebt": "25660000000", "shortTermDebt": "1390000000", "treasuryStock": "-40420000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "679000000", "reportedCurrency": "USD", "retainedEarnings": "51326000000", "totalLiabilities": "45440000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "4214000000", "currentLongTermDebt": "1069000000", "longTermInvestments": "2164000000", "shortTermInvestments": "60000000", "currentNetReceivables": "1505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58184000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54161000000", "shortLongTermDebtTotal": "28333000000", "totalShareholderEquity": "16958000000", "capitalLeaseObligations": "1283000000", "otherCurrentLiabilities": "1536000000", "totalCurrentLiabilities": "4173000000", "otherNonCurrentLiabilities": "3360000000", "totalNonCurrentLiabilities": "41267000000", "cashAndShortTermInvestments": "1799000000", "commonStockSharesOutstanding": "679100000", "intangibleAssetsExcludingGoodwill": "679000000", "cashAndCashEquivalentsAtCarryingValue": "1799000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5349000000", "profitLoss": "None", "dividendPayout": "2626000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "113000000", "operatingCashflow": "8540000000", "capitalExpenditures": "2927000000", "changeInReceivables": "90000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4902000000", "cashflowFromInvestment": "-2676000000", "stockBasedCompensation": "-266000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "962000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3705000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 21708000000, "cost_of_revenue": 12094000000, "gross_profit": 9614000000, "ebit": 8797000000, "ebitda": 11013000000, "pretax_income": 7747000000, "tax_provision": 1828000000, "net_income": 5919000000, "net_income_to_common": 5919000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831000000, "total_current_assets": 3459000000, "total_assets": 61673000000, "short_term_debt": 1619000000, "long_term_debt": 23943000000, "total_debt": 25562000000, "total_liabilities": 43545000000, "total_equity": 18128000000, "shares_outstanding": 706100000, "goodwill_and_intangibles": -11992000000 }, "cash_flow": { "operating_cash_flow": 8609000000, "capital_expenditure": 3453000000, "free_cash_flow": 12062000000, "dividends_paid": 2598000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347778, "ticker_id": 4136, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8797000000", "ebitda": "11013000000", "netIncome": "5919000000", "grossProfit": "9614000000", "depreciation": "None", "totalRevenue": "21708000000", "costOfRevenue": "12094000000", "interestIncome": "63000000", "incomeBeforeTax": "7747000000", "interestExpense": "1050000000", "operatingIncome": "8554000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1828000000", "reportedCurrency": "USD", "netInterestIncome": "-987000000", "nonInterestIncome": "None", "operatingExpenses": "1060000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "243000000", "costofGoodsAndServicesSold": "12094000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2216000000", "sellingGeneralAndAdministrative": "5593000000", "netIncomeFromContinuingOperations": "5919000000" }, "balance": { "goodwill": "-12625000000", "inventory": "751000000", "commonStock": "2780000000", "currentDebt": "None", "investments": "None", "totalAssets": "61673000000", "longTermDebt": "23943000000", "shortTermDebt": "1619000000", "treasuryStock": "-36424000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "633000000", "reportedCurrency": "USD", "retainedEarnings": "48605000000", "totalLiabilities": "43545000000", "otherCurrentAssets": "222000000", "totalCurrentAssets": "3459000000", "currentLongTermDebt": "1257000000", "longTermInvestments": "2050000000", "shortTermInvestments": "60000000", "currentNetReceivables": "1595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58214000000", "currentAccountsPayable": "749000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53916000000", "shortLongTermDebtTotal": "27033000000", "totalShareholderEquity": "18128000000", "capitalLeaseObligations": "1833000000", "otherCurrentLiabilities": "1487000000", "totalCurrentLiabilities": "4351000000", "otherNonCurrentLiabilities": "3259000000", "totalNonCurrentLiabilities": "39194000000", "cashAndShortTermInvestments": "831000000", "commonStockSharesOutstanding": "706100000", "intangibleAssetsExcludingGoodwill": "633000000", "cashAndCashEquivalentsAtCarryingValue": "831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5919000000", "profitLoss": "None", "dividendPayout": "2598000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "8609000000", "capitalExpenditures": "3453000000", "changeInReceivables": "160000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5646000000", "cashflowFromInvestment": "-3435000000", "stockBasedCompensation": "170000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2598000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-472000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5804000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21708000000, "cost_of_revenue": 12094000000, "gross_profit": 9614000000, "research_and_development": null, "selling_general_admin": 5593000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8797000000, "depreciation_amortisation": 2216000000, "ebitda": 11013000000, "interest_expense": 1050000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7747000000, "tax_provision": 1828000000, "effective_tax_rate": null, "net_income": 5919000000, "net_income_continuing_ops": 5919000000, "net_income_to_common": 5919000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 831000000, "short_term_investments": 60000000, "net_receivables": 1595000000, "inventory": 751000000, "other_current_assets": null, "total_current_assets": 3459000000, "net_ppe": null, "goodwill": -12625000000, "intangible_assets": 633000000, "goodwill_and_intangibles": -11992000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58214000000, "total_assets": 61673000000, "short_term_debt": 1619000000, "accounts_payable": 749000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4351000000, "long_term_debt": 23943000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39194000000, "total_liabilities": 43545000000, "total_debt": 25562000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48605000000, "total_equity": 18128000000, "shares_outstanding": 706100000, "operating_cash_flow": 8609000000, "stock_based_compensation": 170000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3453000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3435000000, "dividends_paid": 2598000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5646000000, "free_cash_flow": 12062000000, "net_change_in_cash": -472000000 }, "raw_data": { "income": { "ebit": "8797000000", "ebitda": "11013000000", "netIncome": "5919000000", "grossProfit": "9614000000", "depreciation": "None", "totalRevenue": "21708000000", "costOfRevenue": "12094000000", "interestIncome": "63000000", "incomeBeforeTax": "7747000000", "interestExpense": "1050000000", "operatingIncome": "8554000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1828000000", "reportedCurrency": "USD", "netInterestIncome": "-987000000", "nonInterestIncome": "None", "operatingExpenses": "1060000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "243000000", "costofGoodsAndServicesSold": "12094000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2216000000", "sellingGeneralAndAdministrative": "5593000000", "netIncomeFromContinuingOperations": "5919000000" }, "balance": { "goodwill": "-12625000000", "inventory": "751000000", "commonStock": "2780000000", "currentDebt": "None", "investments": "None", "totalAssets": "61673000000", "longTermDebt": "23943000000", "shortTermDebt": "1619000000", "treasuryStock": "-36424000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "633000000", "reportedCurrency": "USD", "retainedEarnings": "48605000000", "totalLiabilities": "43545000000", "otherCurrentAssets": "222000000", "totalCurrentAssets": "3459000000", "currentLongTermDebt": "1257000000", "longTermInvestments": "2050000000", "shortTermInvestments": "60000000", "currentNetReceivables": "1595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58214000000", "currentAccountsPayable": "749000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53916000000", "shortLongTermDebtTotal": "27033000000", "totalShareholderEquity": "18128000000", "capitalLeaseObligations": "1833000000", "otherCurrentLiabilities": "1487000000", "totalCurrentLiabilities": "4351000000", "otherNonCurrentLiabilities": "3259000000", "totalNonCurrentLiabilities": "39194000000", "cashAndShortTermInvestments": "831000000", "commonStockSharesOutstanding": "706100000", "intangibleAssetsExcludingGoodwill": "633000000", "cashAndCashEquivalentsAtCarryingValue": "831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5919000000", "profitLoss": "None", "dividendPayout": "2598000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "8609000000", "capitalExpenditures": "3453000000", "changeInReceivables": "160000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5646000000", "cashflowFromInvestment": "-3435000000", "stockBasedCompensation": "170000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2598000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-472000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5804000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 22832000000, "cost_of_revenue": 13293000000, "gross_profit": 9539000000, "ebit": 8611000000, "ebitda": 10802000000, "pretax_income": 7741000000, "tax_provision": 1775000000, "net_income": 5966000000, "net_income_to_common": 5966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1273000000, "total_current_assets": 4163000000, "total_assets": 59147000000, "short_term_debt": 1466000000, "long_term_debt": 20925000000, "total_debt": 22391000000, "total_liabilities": 38724000000, "total_equity": 20423000000, "shares_outstanding": 754300000, "goodwill_and_intangibles": -11302000000 }, "cash_flow": { "operating_cash_flow": 8686000000, "capital_expenditure": 3437000000, "free_cash_flow": 12123000000, "dividends_paid": 2299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347783, "ticker_id": 4136, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8611000000", "ebitda": "10802000000", "netIncome": "5966000000", "grossProfit": "9539000000", "depreciation": "None", "totalRevenue": "22832000000", "costOfRevenue": "13293000000", "interestIncome": "30000000", "incomeBeforeTax": "7741000000", "interestExpense": "870000000", "operatingIncome": "8517000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1775000000", "reportedCurrency": "USD", "netInterestIncome": "-840000000", "nonInterestIncome": "None", "operatingExpenses": "1022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "94000000", "costofGoodsAndServicesSold": "13293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2191000000", "sellingGeneralAndAdministrative": "6078000000", "netIncomeFromContinuingOperations": "5966000000" }, "balance": { "goodwill": "-11926000000", "inventory": "742000000", "commonStock": "2779000000", "currentDebt": "None", "investments": "None", "totalAssets": "59147000000", "longTermDebt": "20925000000", "shortTermDebt": "1466000000", "treasuryStock": "-30674000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "624000000", "reportedCurrency": "USD", "retainedEarnings": "45284000000", "totalLiabilities": "38724000000", "otherCurrentAssets": "333000000", "totalCurrentAssets": "4163000000", "currentLongTermDebt": "1466000000", "longTermInvestments": "1912000000", "shortTermInvestments": "60000000", "currentNetReceivables": "1755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54984000000", "currentAccountsPayable": "872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52679000000", "shortLongTermDebtTotal": "22391000000", "totalShareholderEquity": "20423000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1594000000", "totalCurrentLiabilities": "4626000000", "otherNonCurrentLiabilities": "1871000000", "totalNonCurrentLiabilities": "34098000000", "cashAndShortTermInvestments": "1273000000", "commonStockSharesOutstanding": "754300000", "intangibleAssetsExcludingGoodwill": "624000000", "cashAndCashEquivalentsAtCarryingValue": "1273000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5966000000", "profitLoss": "None", "dividendPayout": "2299000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "8686000000", "capitalExpenditures": "3437000000", "changeInReceivables": "-262000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5222000000", "cashflowFromInvestment": "-3411000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22832000000, "cost_of_revenue": 13293000000, "gross_profit": 9539000000, "research_and_development": 0, "selling_general_admin": 6078000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8611000000, "depreciation_amortisation": 2191000000, "ebitda": 10802000000, "interest_expense": 870000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7741000000, "tax_provision": 1775000000, "effective_tax_rate": null, "net_income": 5966000000, "net_income_continuing_ops": 5966000000, "net_income_to_common": 5966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1273000000, "short_term_investments": 60000000, "net_receivables": 1755000000, "inventory": 742000000, "other_current_assets": null, "total_current_assets": 4163000000, "net_ppe": null, "goodwill": -11926000000, "intangible_assets": 624000000, "goodwill_and_intangibles": -11302000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54984000000, "total_assets": 59147000000, "short_term_debt": 1466000000, "accounts_payable": 872000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4626000000, "long_term_debt": 20925000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34098000000, "total_liabilities": 38724000000, "total_debt": 22391000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45284000000, "total_equity": 20423000000, "shares_outstanding": 754300000, "operating_cash_flow": 8686000000, "stock_based_compensation": 96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3437000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3411000000, "dividends_paid": 2299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5222000000, "free_cash_flow": 12123000000, "net_change_in_cash": 53000000 }, "raw_data": { "income": { "ebit": "8611000000", "ebitda": "10802000000", "netIncome": "5966000000", "grossProfit": "9539000000", "depreciation": "None", "totalRevenue": "22832000000", "costOfRevenue": "13293000000", "interestIncome": "30000000", "incomeBeforeTax": "7741000000", "interestExpense": "870000000", "operatingIncome": "8517000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1775000000", "reportedCurrency": "USD", "netInterestIncome": "-840000000", "nonInterestIncome": "None", "operatingExpenses": "1022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "94000000", "costofGoodsAndServicesSold": "13293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2191000000", "sellingGeneralAndAdministrative": "6078000000", "netIncomeFromContinuingOperations": "5966000000" }, "balance": { "goodwill": "-11926000000", "inventory": "742000000", "commonStock": "2779000000", "currentDebt": "None", "investments": "None", "totalAssets": "59147000000", "longTermDebt": "20925000000", "shortTermDebt": "1466000000", "treasuryStock": "-30674000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "624000000", "reportedCurrency": "USD", "retainedEarnings": "45284000000", "totalLiabilities": "38724000000", "otherCurrentAssets": "333000000", "totalCurrentAssets": "4163000000", "currentLongTermDebt": "1466000000", "longTermInvestments": "1912000000", "shortTermInvestments": "60000000", "currentNetReceivables": "1755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54984000000", "currentAccountsPayable": "872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52679000000", "shortLongTermDebtTotal": "22391000000", "totalShareholderEquity": "20423000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1594000000", "totalCurrentLiabilities": "4626000000", "otherNonCurrentLiabilities": "1871000000", "totalNonCurrentLiabilities": "34098000000", "cashAndShortTermInvestments": "1273000000", "commonStockSharesOutstanding": "754300000", "intangibleAssetsExcludingGoodwill": "624000000", "cashAndCashEquivalentsAtCarryingValue": "1273000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5966000000", "profitLoss": "None", "dividendPayout": "2299000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "8686000000", "capitalExpenditures": "3437000000", "changeInReceivables": "-262000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5222000000", "cashflowFromInvestment": "-3411000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 6217000000, "cost_of_revenue": 3406000000, "gross_profit": 2811000000, "ebit": 2447000000, "ebitda": 3091000000, "pretax_income": 2229000000, "tax_provision": 528000000, "net_income": 1701000000, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 744000000, "total_current_assets": 4215000000, "total_assets": 69644000000, "short_term_debt": 1102000000, "long_term_debt": 29784000000, "total_debt": 30886000000, "total_liabilities": 50226000000, "total_equity": 19418000000, "shares_outstanding": 593600000, "goodwill_and_intangibles": 742000000 }, "cash_flow": { "operating_cash_flow": 2440000000, "capital_expenditure": 937000000, "free_cash_flow": 3377000000, "dividends_paid": 821000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347746, "ticker_id": 4136, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2447000000", "ebitda": "3091000000", "netIncome": "1701000000", "grossProfit": "2811000000", "depreciation": "None", "totalRevenue": "6217000000", "costOfRevenue": "3406000000", "interestIncome": "15000000", "incomeBeforeTax": "2229000000", "interestExpense": "320000000", "operatingIncome": "2447000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "528000000", "reportedCurrency": "USD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3406000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1701000000" }, "balance": { "goodwill": "None", "inventory": "838000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "69644000000", "longTermDebt": "29784000000", "shortTermDebt": "1102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "742000000", "reportedCurrency": "USD", "retainedEarnings": "70411000000", "totalLiabilities": "50226000000", "otherCurrentAssets": "347000000", "totalCurrentAssets": "4215000000", "currentLongTermDebt": "867000000", "longTermInvestments": "2954000000", "shortTermInvestments": "300000000", "currentNetReceivables": "1986000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65429000000", "currentAccountsPayable": "940000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31505000000", "totalShareholderEquity": "19418000000", "capitalLeaseObligations": "854000000", "otherCurrentLiabilities": "2560000000", "totalCurrentLiabilities": "4602000000", "otherNonCurrentLiabilities": "1746000000", "totalNonCurrentLiabilities": "45624000000", "cashAndShortTermInvestments": "744000000", "commonStockSharesOutstanding": "593600000", "intangibleAssetsExcludingGoodwill": "742000000", "cashAndCashEquivalentsAtCarryingValue": "744000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1701000000", "profitLoss": "None", "dividendPayout": "821000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "2440000000", "capitalExpenditures": "937000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1981000000", "cashflowFromInvestment": "-988000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "821000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6217000000, "cost_of_revenue": 3406000000, "gross_profit": 2811000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2447000000, "depreciation_amortisation": 644000000, "ebitda": 3091000000, "interest_expense": 320000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2229000000, "tax_provision": 528000000, "effective_tax_rate": null, "net_income": 1701000000, "net_income_continuing_ops": 1701000000, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 744000000, "short_term_investments": 300000000, "net_receivables": 1986000000, "inventory": 838000000, "other_current_assets": null, "total_current_assets": 4215000000, "net_ppe": null, "goodwill": null, "intangible_assets": 742000000, "goodwill_and_intangibles": 742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65429000000, "total_assets": 69644000000, "short_term_debt": 1102000000, "accounts_payable": 940000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4602000000, "long_term_debt": 29784000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45624000000, "total_liabilities": 50226000000, "total_debt": 30886000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70411000000, "total_equity": 19418000000, "shares_outstanding": 593600000, "operating_cash_flow": 2440000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 937000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -988000000, "dividends_paid": 821000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1981000000, "free_cash_flow": 3377000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2447000000", "ebitda": "3091000000", "netIncome": "1701000000", "grossProfit": "2811000000", "depreciation": "None", "totalRevenue": "6217000000", "costOfRevenue": "3406000000", "interestIncome": "15000000", "incomeBeforeTax": "2229000000", "interestExpense": "320000000", "operatingIncome": "2447000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "528000000", "reportedCurrency": "USD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3406000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1701000000" }, "balance": { "goodwill": "None", "inventory": "838000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "69644000000", "longTermDebt": "29784000000", "shortTermDebt": "1102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "742000000", "reportedCurrency": "USD", "retainedEarnings": "70411000000", "totalLiabilities": "50226000000", "otherCurrentAssets": "347000000", "totalCurrentAssets": "4215000000", "currentLongTermDebt": "867000000", "longTermInvestments": "2954000000", "shortTermInvestments": "300000000", "currentNetReceivables": "1986000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65429000000", "currentAccountsPayable": "940000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31505000000", "totalShareholderEquity": "19418000000", "capitalLeaseObligations": "854000000", "otherCurrentLiabilities": "2560000000", "totalCurrentLiabilities": "4602000000", "otherNonCurrentLiabilities": "1746000000", "totalNonCurrentLiabilities": "45624000000", "cashAndShortTermInvestments": "744000000", "commonStockSharesOutstanding": "593600000", "intangibleAssetsExcludingGoodwill": "742000000", "cashAndCashEquivalentsAtCarryingValue": "744000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1701000000", "profitLoss": "None", "dividendPayout": "821000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "2440000000", "capitalExpenditures": "937000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1981000000", "cashflowFromInvestment": "-988000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "821000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 6085000000, "cost_of_revenue": 3354000000, "gross_profit": 2731000000, "ebit": 2733000000, "ebitda": 3357000000, "pretax_income": 2408000000, "tax_provision": 560000000, "net_income": 1848000000, "net_income_to_common": 1848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000000, "total_current_assets": 4555000000, "total_assets": 69698000000, "short_term_debt": 782000000, "long_term_debt": 30294000000, "total_debt": 31076000000, "total_liabilities": 51231000000, "total_equity": 18467000000, "shares_outstanding": 593500000, "goodwill_and_intangibles": 745000000 }, "cash_flow": { "operating_cash_flow": 2225000000, "capital_expenditure": 999000000, "free_cash_flow": 3224000000, "dividends_paid": 818000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347747, "ticker_id": 4136, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2733000000", "ebitda": "3357000000", "netIncome": "1848000000", "grossProfit": "2731000000", "depreciation": "None", "totalRevenue": "6085000000", "costOfRevenue": "3354000000", "interestIncome": "325000000", "incomeBeforeTax": "2408000000", "interestExpense": "325000000", "operatingIncome": "2387000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "560000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624000000", "sellingGeneralAndAdministrative": "1451000000", "netIncomeFromContinuingOperations": "1848000000" }, "balance": { "goodwill": "None", "inventory": "787000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "69698000000", "longTermDebt": "30294000000", "shortTermDebt": "782000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "745000000", "reportedCurrency": "USD", "retainedEarnings": "69529000000", "totalLiabilities": "51231000000", "otherCurrentAssets": "383000000", "totalCurrentAssets": "4555000000", "currentLongTermDebt": "1520000000", "longTermInvestments": "2885000000", "shortTermInvestments": "250000000", "currentNetReceivables": "1860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65143000000", "currentAccountsPayable": "804000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60681000000", "shortLongTermDebtTotal": "31814000000", "totalShareholderEquity": "18467000000", "capitalLeaseObligations": "1008000000", "otherCurrentLiabilities": "3428000000", "totalCurrentLiabilities": "5014000000", "otherNonCurrentLiabilities": "1764000000", "totalNonCurrentLiabilities": "46217000000", "cashAndShortTermInvestments": "1275000000", "commonStockSharesOutstanding": "593500000", "intangibleAssetsExcludingGoodwill": "745000000", "cashAndCashEquivalentsAtCarryingValue": "1275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1848000000", "profitLoss": "None", "dividendPayout": "818000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "2225000000", "capitalExpenditures": "999000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-804000000", "cashflowFromInvestment": "-971000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "818000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2679000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6085000000, "cost_of_revenue": 3354000000, "gross_profit": 2731000000, "research_and_development": null, "selling_general_admin": 1451000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2733000000, "depreciation_amortisation": 624000000, "ebitda": 3357000000, "interest_expense": 325000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2408000000, "tax_provision": 560000000, "effective_tax_rate": null, "net_income": 1848000000, "net_income_continuing_ops": 1848000000, "net_income_to_common": 1848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1275000000, "short_term_investments": 250000000, "net_receivables": 1860000000, "inventory": 787000000, "other_current_assets": null, "total_current_assets": 4555000000, "net_ppe": null, "goodwill": null, "intangible_assets": 745000000, "goodwill_and_intangibles": 745000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65143000000, "total_assets": 69698000000, "short_term_debt": 782000000, "accounts_payable": 804000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5014000000, "long_term_debt": 30294000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46217000000, "total_liabilities": 51231000000, "total_debt": 31076000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69529000000, "total_equity": 18467000000, "shares_outstanding": 593500000, "operating_cash_flow": 2225000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 999000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -971000000, "dividends_paid": 818000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -804000000, "free_cash_flow": 3224000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2733000000", "ebitda": "3357000000", "netIncome": "1848000000", "grossProfit": "2731000000", "depreciation": "None", "totalRevenue": "6085000000", "costOfRevenue": "3354000000", "interestIncome": "325000000", "incomeBeforeTax": "2408000000", "interestExpense": "325000000", "operatingIncome": "2387000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "560000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624000000", "sellingGeneralAndAdministrative": "1451000000", "netIncomeFromContinuingOperations": "1848000000" }, "balance": { "goodwill": "None", "inventory": "787000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "69698000000", "longTermDebt": "30294000000", "shortTermDebt": "782000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "745000000", "reportedCurrency": "USD", "retainedEarnings": "69529000000", "totalLiabilities": "51231000000", "otherCurrentAssets": "383000000", "totalCurrentAssets": "4555000000", "currentLongTermDebt": "1520000000", "longTermInvestments": "2885000000", "shortTermInvestments": "250000000", "currentNetReceivables": "1860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65143000000", "currentAccountsPayable": "804000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60681000000", "shortLongTermDebtTotal": "31814000000", "totalShareholderEquity": "18467000000", "capitalLeaseObligations": "1008000000", "otherCurrentLiabilities": "3428000000", "totalCurrentLiabilities": "5014000000", "otherNonCurrentLiabilities": "1764000000", "totalNonCurrentLiabilities": "46217000000", "cashAndShortTermInvestments": "1275000000", "commonStockSharesOutstanding": "593500000", "intangibleAssetsExcludingGoodwill": "745000000", "cashAndCashEquivalentsAtCarryingValue": "1275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1848000000", "profitLoss": "None", "dividendPayout": "818000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "2225000000", "capitalExpenditures": "999000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-804000000", "cashflowFromInvestment": "-971000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "818000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2679000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 6244000000, "cost_of_revenue": 3343000000, "gross_profit": 2901000000, "ebit": 2645000000, "ebitda": 3263000000, "pretax_income": 2318000000, "tax_provision": 530000000, "net_income": 1788000000, "net_income_to_common": 1788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 3904000000, "total_assets": 68647000000, "short_term_debt": 1798000000, "long_term_debt": 30286000000, "total_debt": 32084000000, "total_liabilities": 51343000000, "total_equity": 17304000000, "shares_outstanding": 593200000, "goodwill_and_intangibles": 749000000 }, "cash_flow": { "operating_cash_flow": 2522000000, "capital_expenditure": 950000000, "free_cash_flow": 3472000000, "dividends_paid": 819000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347749, "ticker_id": 4136, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2645000000", "ebitda": "3263000000", "netIncome": "1788000000", "grossProfit": "2901000000", "depreciation": "None", "totalRevenue": "6244000000", "costOfRevenue": "3343000000", "interestIncome": "12000000", "incomeBeforeTax": "2318000000", "interestExpense": "327000000", "operatingIncome": "2549000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "530000000", "reportedCurrency": "USD", "netInterestIncome": "-315000000", "nonInterestIncome": "None", "operatingExpenses": "352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618000000", "sellingGeneralAndAdministrative": "1426000000", "netIncomeFromContinuingOperations": "1788000000" }, "balance": { "goodwill": "None", "inventory": "782000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "68647000000", "longTermDebt": "30286000000", "shortTermDebt": "1798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "749000000", "reportedCurrency": "USD", "retainedEarnings": "68501000000", "totalLiabilities": "51343000000", "otherCurrentAssets": "393000000", "totalCurrentAssets": "3904000000", "currentLongTermDebt": "1521000000", "longTermInvestments": "2841000000", "shortTermInvestments": "20000000", "currentNetReceivables": "1921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64743000000", "currentAccountsPayable": "853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60482000000", "shortLongTermDebtTotal": "32848000000", "totalShareholderEquity": "17304000000", "capitalLeaseObligations": "1041000000", "otherCurrentLiabilities": "2569000000", "totalCurrentLiabilities": "5220000000", "otherNonCurrentLiabilities": "1744000000", "totalNonCurrentLiabilities": "46123000000", "cashAndShortTermInvestments": "808000000", "commonStockSharesOutstanding": "593200000", "intangibleAssetsExcludingGoodwill": "749000000", "cashAndCashEquivalentsAtCarryingValue": "808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3338710000", "profitLoss": "None", "dividendPayout": "819000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "2522000000", "capitalExpenditures": "950000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1823000000", "cashflowFromInvestment": "-952000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "819000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "831000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1196159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6244000000, "cost_of_revenue": 3343000000, "gross_profit": 2901000000, "research_and_development": null, "selling_general_admin": 1426000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2645000000, "depreciation_amortisation": 618000000, "ebitda": 3263000000, "interest_expense": 327000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2318000000, "tax_provision": 530000000, "effective_tax_rate": null, "net_income": 1788000000, "net_income_continuing_ops": 1788000000, "net_income_to_common": 1788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808000000, "short_term_investments": 20000000, "net_receivables": 1921000000, "inventory": 782000000, "other_current_assets": null, "total_current_assets": 3904000000, "net_ppe": null, "goodwill": null, "intangible_assets": 749000000, "goodwill_and_intangibles": 749000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64743000000, "total_assets": 68647000000, "short_term_debt": 1798000000, "accounts_payable": 853000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5220000000, "long_term_debt": 30286000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46123000000, "total_liabilities": 51343000000, "total_debt": 32084000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68501000000, "total_equity": 17304000000, "shares_outstanding": 593200000, "operating_cash_flow": 2522000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 950000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -952000000, "dividends_paid": 819000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1823000000, "free_cash_flow": 3472000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2645000000", "ebitda": "3263000000", "netIncome": "1788000000", "grossProfit": "2901000000", "depreciation": "None", "totalRevenue": "6244000000", "costOfRevenue": "3343000000", "interestIncome": "12000000", "incomeBeforeTax": "2318000000", "interestExpense": "327000000", "operatingIncome": "2549000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "530000000", "reportedCurrency": "USD", "netInterestIncome": "-315000000", "nonInterestIncome": "None", "operatingExpenses": "352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618000000", "sellingGeneralAndAdministrative": "1426000000", "netIncomeFromContinuingOperations": "1788000000" }, "balance": { "goodwill": "None", "inventory": "782000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "68647000000", "longTermDebt": "30286000000", "shortTermDebt": "1798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "749000000", "reportedCurrency": "USD", "retainedEarnings": "68501000000", "totalLiabilities": "51343000000", "otherCurrentAssets": "393000000", "totalCurrentAssets": "3904000000", "currentLongTermDebt": "1521000000", "longTermInvestments": "2841000000", "shortTermInvestments": "20000000", "currentNetReceivables": "1921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64743000000", "currentAccountsPayable": "853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60482000000", "shortLongTermDebtTotal": "32848000000", "totalShareholderEquity": "17304000000", "capitalLeaseObligations": "1041000000", "otherCurrentLiabilities": "2569000000", "totalCurrentLiabilities": "5220000000", "otherNonCurrentLiabilities": "1744000000", "totalNonCurrentLiabilities": "46123000000", "cashAndShortTermInvestments": "808000000", "commonStockSharesOutstanding": "593200000", "intangibleAssetsExcludingGoodwill": "749000000", "cashAndCashEquivalentsAtCarryingValue": "808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3338710000", "profitLoss": "None", "dividendPayout": "819000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "2522000000", "capitalExpenditures": "950000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1823000000", "cashflowFromInvestment": "-952000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "819000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "831000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1196159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 6154000000, "cost_of_revenue": 3317000000, "gross_profit": 2837000000, "ebit": 2648000000, "ebitda": 3268000000, "pretax_income": 2313000000, "tax_provision": 437000000, "net_income": 1876000000, "net_income_to_common": 1876000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060000000, "total_current_assets": 4183000000, "total_assets": 68576000000, "short_term_debt": 2834000000, "long_term_debt": 30291000000, "total_debt": 33125000000, "total_liabilities": 52318000000, "total_equity": 16258000000, "shares_outstanding": 594800000, "goodwill_and_intangibles": 766000000 }, "cash_flow": { "operating_cash_flow": 2333000000, "capital_expenditure": 936000000, "free_cash_flow": 3269000000, "dividends_paid": 795000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347750, "ticker_id": 4136, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2648000000", "ebitda": "3268000000", "netIncome": "1876000000", "grossProfit": "2837000000", "depreciation": "None", "totalRevenue": "6154000000", "costOfRevenue": "3317000000", "interestIncome": "335000000", "incomeBeforeTax": "2313000000", "interestExpense": "335000000", "operatingIncome": "2518000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "437000000", "reportedCurrency": "USD", "netInterestIncome": "-319000000", "nonInterestIncome": "None", "operatingExpenses": "319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000000", "sellingGeneralAndAdministrative": "1479000000", "netIncomeFromContinuingOperations": "1876000000" }, "balance": { "goodwill": "None", "inventory": "774000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "68576000000", "longTermDebt": "30291000000", "shortTermDebt": "2834000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "766000000", "reportedCurrency": "USD", "retainedEarnings": "67532000000", "totalLiabilities": "52318000000", "otherCurrentAssets": "434000000", "totalCurrentAssets": "4183000000", "currentLongTermDebt": "2522000000", "longTermInvestments": "2785000000", "shortTermInvestments": "20000000", "currentNetReceivables": "1915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64393000000", "currentAccountsPayable": "815000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60210000000", "shortLongTermDebtTotal": "33956000000", "totalShareholderEquity": "16258000000", "capitalLeaseObligations": "1143000000", "otherCurrentLiabilities": "2803000000", "totalCurrentLiabilities": "6452000000", "otherNonCurrentLiabilities": "1715000000", "totalNonCurrentLiabilities": "45866000000", "cashAndShortTermInvestments": "1060000000", "commonStockSharesOutstanding": "594800000", "intangibleAssetsExcludingGoodwill": "766000000", "cashAndCashEquivalentsAtCarryingValue": "1060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1876000000", "profitLoss": "None", "dividendPayout": "795000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "2333000000", "capitalExpenditures": "936000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1771000000", "cashflowFromInvestment": "-901000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "795000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-959000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6154000000, "cost_of_revenue": 3317000000, "gross_profit": 2837000000, "research_and_development": null, "selling_general_admin": 1479000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2648000000, "depreciation_amortisation": 620000000, "ebitda": 3268000000, "interest_expense": 335000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2313000000, "tax_provision": 437000000, "effective_tax_rate": null, "net_income": 1876000000, "net_income_continuing_ops": 1876000000, "net_income_to_common": 1876000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1060000000, "short_term_investments": 20000000, "net_receivables": 1915000000, "inventory": 774000000, "other_current_assets": null, "total_current_assets": 4183000000, "net_ppe": null, "goodwill": null, "intangible_assets": 766000000, "goodwill_and_intangibles": 766000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64393000000, "total_assets": 68576000000, "short_term_debt": 2834000000, "accounts_payable": 815000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6452000000, "long_term_debt": 30291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45866000000, "total_liabilities": 52318000000, "total_debt": 33125000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67532000000, "total_equity": 16258000000, "shares_outstanding": 594800000, "operating_cash_flow": 2333000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 936000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -901000000, "dividends_paid": 795000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1771000000, "free_cash_flow": 3269000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2648000000", "ebitda": "3268000000", "netIncome": "1876000000", "grossProfit": "2837000000", "depreciation": "None", "totalRevenue": "6154000000", "costOfRevenue": "3317000000", "interestIncome": "335000000", "incomeBeforeTax": "2313000000", "interestExpense": "335000000", "operatingIncome": "2518000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "437000000", "reportedCurrency": "USD", "netInterestIncome": "-319000000", "nonInterestIncome": "None", "operatingExpenses": "319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000000", "sellingGeneralAndAdministrative": "1479000000", "netIncomeFromContinuingOperations": "1876000000" }, "balance": { "goodwill": "None", "inventory": "774000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "68576000000", "longTermDebt": "30291000000", "shortTermDebt": "2834000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "766000000", "reportedCurrency": "USD", "retainedEarnings": "67532000000", "totalLiabilities": "52318000000", "otherCurrentAssets": "434000000", "totalCurrentAssets": "4183000000", "currentLongTermDebt": "2522000000", "longTermInvestments": "2785000000", "shortTermInvestments": "20000000", "currentNetReceivables": "1915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64393000000", "currentAccountsPayable": "815000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60210000000", "shortLongTermDebtTotal": "33956000000", "totalShareholderEquity": "16258000000", "capitalLeaseObligations": "1143000000", "otherCurrentLiabilities": "2803000000", "totalCurrentLiabilities": "6452000000", "otherNonCurrentLiabilities": "1715000000", "totalNonCurrentLiabilities": "45866000000", "cashAndShortTermInvestments": "1060000000", "commonStockSharesOutstanding": "594800000", "intangibleAssetsExcludingGoodwill": "766000000", "cashAndCashEquivalentsAtCarryingValue": "1060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1876000000", "profitLoss": "None", "dividendPayout": "795000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "2333000000", "capitalExpenditures": "936000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1771000000", "cashflowFromInvestment": "-901000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "795000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-959000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 6027000000, "cost_of_revenue": 3297000000, "gross_profit": 2730000000, "ebit": 2449000000, "ebitda": 3059000000, "pretax_income": 2127000000, "tax_provision": 501000000, "net_income": 1626000000, "net_income_to_common": 1626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1411000000, "total_current_assets": 4539000000, "total_assets": 68492000000, "short_term_debt": 2531000000, "long_term_debt": 30615000000, "total_debt": 33146000000, "total_liabilities": 52453000000, "total_equity": 16039000000, "shares_outstanding": 601900000, "goodwill_and_intangibles": 779000000 }, "cash_flow": { "operating_cash_flow": 2210000000, "capital_expenditure": 906000000, "free_cash_flow": 3116000000, "dividends_paid": 804000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347751, "ticker_id": 4136, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2449000000", "ebitda": "3059000000", "netIncome": "1626000000", "grossProfit": "2730000000", "depreciation": "None", "totalRevenue": "6027000000", "costOfRevenue": "3297000000", "interestIncome": "322000000", "incomeBeforeTax": "2127000000", "interestExpense": "322000000", "operatingIncome": "2371000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "501000000", "reportedCurrency": "USD", "netInterestIncome": "-322000000", "nonInterestIncome": "None", "operatingExpenses": "359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "13000000", "netIncomeFromContinuingOperations": "1626000000" }, "balance": { "goodwill": "None", "inventory": "747000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "68492000000", "longTermDebt": "30615000000", "shortTermDebt": "2531000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "779000000", "reportedCurrency": "USD", "retainedEarnings": "66450000000", "totalLiabilities": "52453000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "4539000000", "currentLongTermDebt": "2227000000", "longTermInvestments": "2704000000", "shortTermInvestments": "20000000", "currentNetReceivables": "1965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63953000000", "currentAccountsPayable": "898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59852000000", "shortLongTermDebtTotal": "33904000000", "totalShareholderEquity": "16039000000", "capitalLeaseObligations": "1062000000", "otherCurrentLiabilities": "1811000000", "totalCurrentLiabilities": "6222000000", "otherNonCurrentLiabilities": "1714000000", "totalNonCurrentLiabilities": "46231000000", "cashAndShortTermInvestments": "1411000000", "commonStockSharesOutstanding": "601900000", "intangibleAssetsExcludingGoodwill": "779000000", "cashAndCashEquivalentsAtCarryingValue": "1411000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1626000000", "profitLoss": "None", "dividendPayout": "804000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "2210000000", "capitalExpenditures": "906000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878000000", "cashflowFromInvestment": "-938000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "804000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1720000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6027000000, "cost_of_revenue": 3297000000, "gross_profit": 2730000000, "research_and_development": null, "selling_general_admin": 13000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2449000000, "depreciation_amortisation": 610000000, "ebitda": 3059000000, "interest_expense": 322000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2127000000, "tax_provision": 501000000, "effective_tax_rate": null, "net_income": 1626000000, "net_income_continuing_ops": 1626000000, "net_income_to_common": 1626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1411000000, "short_term_investments": 20000000, "net_receivables": 1965000000, "inventory": 747000000, "other_current_assets": null, "total_current_assets": 4539000000, "net_ppe": null, "goodwill": null, "intangible_assets": 779000000, "goodwill_and_intangibles": 779000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63953000000, "total_assets": 68492000000, "short_term_debt": 2531000000, "accounts_payable": 898000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6222000000, "long_term_debt": 30615000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46231000000, "total_liabilities": 52453000000, "total_debt": 33146000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66450000000, "total_equity": 16039000000, "shares_outstanding": 601900000, "operating_cash_flow": 2210000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 906000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -938000000, "dividends_paid": 804000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -878000000, "free_cash_flow": 3116000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2449000000", "ebitda": "3059000000", "netIncome": "1626000000", "grossProfit": "2730000000", "depreciation": "None", "totalRevenue": "6027000000", "costOfRevenue": "3297000000", "interestIncome": "322000000", "incomeBeforeTax": "2127000000", "interestExpense": "322000000", "operatingIncome": "2371000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "501000000", "reportedCurrency": "USD", "netInterestIncome": "-322000000", "nonInterestIncome": "None", "operatingExpenses": "359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "13000000", "netIncomeFromContinuingOperations": "1626000000" }, "balance": { "goodwill": "None", "inventory": "747000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "68492000000", "longTermDebt": "30615000000", "shortTermDebt": "2531000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "779000000", "reportedCurrency": "USD", "retainedEarnings": "66450000000", "totalLiabilities": "52453000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "4539000000", "currentLongTermDebt": "2227000000", "longTermInvestments": "2704000000", "shortTermInvestments": "20000000", "currentNetReceivables": "1965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63953000000", "currentAccountsPayable": "898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59852000000", "shortLongTermDebtTotal": "33904000000", "totalShareholderEquity": "16039000000", "capitalLeaseObligations": "1062000000", "otherCurrentLiabilities": "1811000000", "totalCurrentLiabilities": "6222000000", "otherNonCurrentLiabilities": "1714000000", "totalNonCurrentLiabilities": "46231000000", "cashAndShortTermInvestments": "1411000000", "commonStockSharesOutstanding": "601900000", "intangibleAssetsExcludingGoodwill": "779000000", "cashAndCashEquivalentsAtCarryingValue": "1411000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1626000000", "profitLoss": "None", "dividendPayout": "804000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "2210000000", "capitalExpenditures": "906000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878000000", "cashflowFromInvestment": "-938000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "804000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1720000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 6121000000, "cost_of_revenue": 3315000000, "gross_profit": 2806000000, "ebit": 2593000000, "ebitda": 3199000000, "pretax_income": 2281000000, "tax_provision": 519000000, "net_income": 1762000000, "net_income_to_common": 1762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016000000, "total_current_assets": 4021000000, "total_assets": 67715000000, "short_term_debt": 1771000000, "long_term_debt": 29767000000, "total_debt": 31538000000, "total_liabilities": 50825000000, "total_equity": 16890000000, "shares_outstanding": 608600000, "goodwill_and_intangibles": 791000000 }, "cash_flow": { "operating_cash_flow": 2662000000, "capital_expenditure": 922000000, "free_cash_flow": 3584000000, "dividends_paid": 810000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347752, "ticker_id": 4136, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2593000000", "ebitda": "3199000000", "netIncome": "1762000000", "grossProfit": "2806000000", "depreciation": "None", "totalRevenue": "6121000000", "costOfRevenue": "3315000000", "interestIncome": "52000000", "incomeBeforeTax": "2281000000", "interestExpense": "312000000", "operatingIncome": "2525000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "519000000", "reportedCurrency": "USD", "netInterestIncome": "-260000000", "nonInterestIncome": "None", "operatingExpenses": "281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3315000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "1762000000" }, "balance": { "goodwill": "None", "inventory": "769000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "67715000000", "longTermDebt": "29767000000", "shortTermDebt": "1771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "791000000", "reportedCurrency": "USD", "retainedEarnings": "65628000000", "totalLiabilities": "50825000000", "otherCurrentAssets": "322000000", "totalCurrentAssets": "4021000000", "currentLongTermDebt": "1425000000", "longTermInvestments": "2664000000", "shortTermInvestments": "20000000", "currentNetReceivables": "1894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63694000000", "currentAccountsPayable": "847000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59640000000", "shortLongTermDebtTotal": "32463000000", "totalShareholderEquity": "16890000000", "capitalLeaseObligations": "1271000000", "otherCurrentLiabilities": "2031000000", "totalCurrentLiabilities": "5254000000", "otherNonCurrentLiabilities": "1728000000", "totalNonCurrentLiabilities": "45571000000", "cashAndShortTermInvestments": "1016000000", "commonStockSharesOutstanding": "608600000", "intangibleAssetsExcludingGoodwill": "791000000", "cashAndCashEquivalentsAtCarryingValue": "1016000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1762000000", "profitLoss": "None", "dividendPayout": "810000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "2662000000", "capitalExpenditures": "922000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1692000000", "cashflowFromInvestment": "-899000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "810000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-674000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6121000000, "cost_of_revenue": 3315000000, "gross_profit": 2806000000, "research_and_development": null, "selling_general_admin": 15000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2593000000, "depreciation_amortisation": 606000000, "ebitda": 3199000000, "interest_expense": 312000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2281000000, "tax_provision": 519000000, "effective_tax_rate": null, "net_income": 1762000000, "net_income_continuing_ops": 1762000000, "net_income_to_common": 1762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1016000000, "short_term_investments": 20000000, "net_receivables": 1894000000, "inventory": 769000000, "other_current_assets": null, "total_current_assets": 4021000000, "net_ppe": null, "goodwill": null, "intangible_assets": 791000000, "goodwill_and_intangibles": 791000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63694000000, "total_assets": 67715000000, "short_term_debt": 1771000000, "accounts_payable": 847000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5254000000, "long_term_debt": 29767000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45571000000, "total_liabilities": 50825000000, "total_debt": 31538000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65628000000, "total_equity": 16890000000, "shares_outstanding": 608600000, "operating_cash_flow": 2662000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 922000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -899000000, "dividends_paid": 810000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1692000000, "free_cash_flow": 3584000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2593000000", "ebitda": "3199000000", "netIncome": "1762000000", "grossProfit": "2806000000", "depreciation": "None", "totalRevenue": "6121000000", "costOfRevenue": "3315000000", "interestIncome": "52000000", "incomeBeforeTax": "2281000000", "interestExpense": "312000000", "operatingIncome": "2525000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "519000000", "reportedCurrency": "USD", "netInterestIncome": "-260000000", "nonInterestIncome": "None", "operatingExpenses": "281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3315000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "1762000000" }, "balance": { "goodwill": "None", "inventory": "769000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "67715000000", "longTermDebt": "29767000000", "shortTermDebt": "1771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "791000000", "reportedCurrency": "USD", "retainedEarnings": "65628000000", "totalLiabilities": "50825000000", "otherCurrentAssets": "322000000", "totalCurrentAssets": "4021000000", "currentLongTermDebt": "1425000000", "longTermInvestments": "2664000000", "shortTermInvestments": "20000000", "currentNetReceivables": "1894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63694000000", "currentAccountsPayable": "847000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59640000000", "shortLongTermDebtTotal": "32463000000", "totalShareholderEquity": "16890000000", "capitalLeaseObligations": "1271000000", "otherCurrentLiabilities": "2031000000", "totalCurrentLiabilities": "5254000000", "otherNonCurrentLiabilities": "1728000000", "totalNonCurrentLiabilities": "45571000000", "cashAndShortTermInvestments": "1016000000", "commonStockSharesOutstanding": "608600000", "intangibleAssetsExcludingGoodwill": "791000000", "cashAndCashEquivalentsAtCarryingValue": "1016000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1762000000", "profitLoss": "None", "dividendPayout": "810000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "2662000000", "capitalExpenditures": "922000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1692000000", "cashflowFromInvestment": "-899000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "810000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-674000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 6091000000, "cost_of_revenue": 3321000000, "gross_profit": 2770000000, "ebit": 2503000000, "ebitda": 3112000000, "pretax_income": 2189000000, "tax_provision": 518000000, "net_income": 1671000000, "net_income_to_common": 1671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 947000000, "total_current_assets": 4149000000, "total_assets": 67570000000, "short_term_debt": 2001000000, "long_term_debt": 29761000000, "total_debt": 31762000000, "total_liabilities": 50986000000, "total_equity": 16584000000, "shares_outstanding": 608600000, "goodwill_and_intangibles": 807000000 }, "cash_flow": { "operating_cash_flow": 2651000000, "capital_expenditure": 831000000, "free_cash_flow": 3482000000, "dividends_paid": 815000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347754, "ticker_id": 4136, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2503000000", "ebitda": "3112000000", "netIncome": "1671000000", "grossProfit": "2770000000", "depreciation": "None", "totalRevenue": "6091000000", "costOfRevenue": "3321000000", "interestIncome": "314000000", "incomeBeforeTax": "2189000000", "interestExpense": "314000000", "operatingIncome": "2409000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "518000000", "reportedCurrency": "USD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "354000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609000000", "sellingGeneralAndAdministrative": "1465000000", "netIncomeFromContinuingOperations": "1671000000" }, "balance": { "goodwill": "None", "inventory": "775000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "67570000000", "longTermDebt": "29761000000", "shortTermDebt": "2001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "807000000", "reportedCurrency": "USD", "retainedEarnings": "64677000000", "totalLiabilities": "50986000000", "otherCurrentAssets": "371000000", "totalCurrentAssets": "4149000000", "currentLongTermDebt": "1652000000", "longTermInvestments": "2649000000", "shortTermInvestments": "20000000", "currentNetReceivables": "2036000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63421000000", "currentAccountsPayable": "830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59381000000", "shortLongTermDebtTotal": "32696000000", "totalShareholderEquity": "16584000000", "capitalLeaseObligations": "1283000000", "otherCurrentLiabilities": "1771000000", "totalCurrentLiabilities": "5366000000", "otherNonCurrentLiabilities": "1726000000", "totalNonCurrentLiabilities": "45620000000", "cashAndShortTermInvestments": "947000000", "commonStockSharesOutstanding": "608600000", "intangibleAssetsExcludingGoodwill": "807000000", "cashAndCashEquivalentsAtCarryingValue": "947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1671000000", "profitLoss": "None", "dividendPayout": "815000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "32000000", "operatingCashflow": "2651000000", "capitalExpenditures": "831000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2007000000", "cashflowFromInvestment": "-834000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-731000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6091000000, "cost_of_revenue": 3321000000, "gross_profit": 2770000000, "research_and_development": null, "selling_general_admin": 1465000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2503000000, "depreciation_amortisation": 609000000, "ebitda": 3112000000, "interest_expense": 314000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2189000000, "tax_provision": 518000000, "effective_tax_rate": null, "net_income": 1671000000, "net_income_continuing_ops": 1671000000, "net_income_to_common": 1671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 947000000, "short_term_investments": 20000000, "net_receivables": 2036000000, "inventory": 775000000, "other_current_assets": null, "total_current_assets": 4149000000, "net_ppe": null, "goodwill": null, "intangible_assets": 807000000, "goodwill_and_intangibles": 807000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63421000000, "total_assets": 67570000000, "short_term_debt": 2001000000, "accounts_payable": 830000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5366000000, "long_term_debt": 29761000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45620000000, "total_liabilities": 50986000000, "total_debt": 31762000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64677000000, "total_equity": 16584000000, "shares_outstanding": 608600000, "operating_cash_flow": 2651000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 831000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -834000000, "dividends_paid": 815000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2007000000, "free_cash_flow": 3482000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2503000000", "ebitda": "3112000000", "netIncome": "1671000000", "grossProfit": "2770000000", "depreciation": "None", "totalRevenue": "6091000000", "costOfRevenue": "3321000000", "interestIncome": "314000000", "incomeBeforeTax": "2189000000", "interestExpense": "314000000", "operatingIncome": "2409000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "518000000", "reportedCurrency": "USD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "354000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609000000", "sellingGeneralAndAdministrative": "1465000000", "netIncomeFromContinuingOperations": "1671000000" }, "balance": { "goodwill": "None", "inventory": "775000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "67570000000", "longTermDebt": "29761000000", "shortTermDebt": "2001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "807000000", "reportedCurrency": "USD", "retainedEarnings": "64677000000", "totalLiabilities": "50986000000", "otherCurrentAssets": "371000000", "totalCurrentAssets": "4149000000", "currentLongTermDebt": "1652000000", "longTermInvestments": "2649000000", "shortTermInvestments": "20000000", "currentNetReceivables": "2036000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63421000000", "currentAccountsPayable": "830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59381000000", "shortLongTermDebtTotal": "32696000000", "totalShareholderEquity": "16584000000", "capitalLeaseObligations": "1283000000", "otherCurrentLiabilities": "1771000000", "totalCurrentLiabilities": "5366000000", "otherNonCurrentLiabilities": "1726000000", "totalNonCurrentLiabilities": "45620000000", "cashAndShortTermInvestments": "947000000", "commonStockSharesOutstanding": "608600000", "intangibleAssetsExcludingGoodwill": "807000000", "cashAndCashEquivalentsAtCarryingValue": "947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1671000000", "profitLoss": "None", "dividendPayout": "815000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "32000000", "operatingCashflow": "2651000000", "capitalExpenditures": "831000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2007000000", "cashflowFromInvestment": "-834000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-731000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 6007000000, "cost_of_revenue": 3279000000, "gross_profit": 2728000000, "ebit": 2503000000, "ebitda": 3107000000, "pretax_income": 2184000000, "tax_provision": 511000000, "net_income": 1673000000, "net_income_to_common": 1673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1137000000, "total_current_assets": 4498000000, "total_assets": 67817000000, "short_term_debt": 1044000000, "long_term_debt": 31165000000, "total_debt": 32209000000, "total_liabilities": 51328000000, "total_equity": 16489000000, "shares_outstanding": 610300000, "goodwill_and_intangibles": 812000000 }, "cash_flow": { "operating_cash_flow": 1911000000, "capital_expenditure": 902000000, "free_cash_flow": 2813000000, "dividends_paid": 793000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347755, "ticker_id": 4136, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2503000000", "ebitda": "3107000000", "netIncome": "1673000000", "grossProfit": "2728000000", "depreciation": "None", "totalRevenue": "6007000000", "costOfRevenue": "3279000000", "interestIncome": "24000000", "incomeBeforeTax": "2184000000", "interestExpense": "319000000", "operatingIncome": "2392000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "511000000", "reportedCurrency": "USD", "netInterestIncome": "-295000000", "nonInterestIncome": "None", "operatingExpenses": "336000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "1673000000" }, "balance": { "goodwill": "None", "inventory": "807000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "67817000000", "longTermDebt": "31165000000", "shortTermDebt": "1044000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "812000000", "reportedCurrency": "USD", "retainedEarnings": "63820000000", "totalLiabilities": "51328000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "4498000000", "currentLongTermDebt": "727000000", "longTermInvestments": "2705000000", "shortTermInvestments": "20000000", "currentNetReceivables": "2118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63319000000", "currentAccountsPayable": "870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33197000000", "totalShareholderEquity": "16489000000", "capitalLeaseObligations": "1305000000", "otherCurrentLiabilities": "1851000000", "totalCurrentLiabilities": "4287000000", "otherNonCurrentLiabilities": "1722000000", "totalNonCurrentLiabilities": "47041000000", "cashAndShortTermInvestments": "1137000000", "commonStockSharesOutstanding": "610300000", "intangibleAssetsExcludingGoodwill": "812000000", "cashAndCashEquivalentsAtCarryingValue": "1137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1673000000", "profitLoss": "None", "dividendPayout": "793000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "1911000000", "capitalExpenditures": "902000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917000000", "cashflowFromInvestment": "-790000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6007000000, "cost_of_revenue": 3279000000, "gross_profit": 2728000000, "research_and_development": null, "selling_general_admin": 15000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2503000000, "depreciation_amortisation": 604000000, "ebitda": 3107000000, "interest_expense": 319000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2184000000, "tax_provision": 511000000, "effective_tax_rate": null, "net_income": 1673000000, "net_income_continuing_ops": 1673000000, "net_income_to_common": 1673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1137000000, "short_term_investments": 20000000, "net_receivables": 2118000000, "inventory": 807000000, "other_current_assets": null, "total_current_assets": 4498000000, "net_ppe": null, "goodwill": null, "intangible_assets": 812000000, "goodwill_and_intangibles": 812000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63319000000, "total_assets": 67817000000, "short_term_debt": 1044000000, "accounts_payable": 870000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4287000000, "long_term_debt": 31165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47041000000, "total_liabilities": 51328000000, "total_debt": 32209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63820000000, "total_equity": 16489000000, "shares_outstanding": 610300000, "operating_cash_flow": 1911000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 902000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -790000000, "dividends_paid": 793000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -917000000, "free_cash_flow": 2813000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2503000000", "ebitda": "3107000000", "netIncome": "1673000000", "grossProfit": "2728000000", "depreciation": "None", "totalRevenue": "6007000000", "costOfRevenue": "3279000000", "interestIncome": "24000000", "incomeBeforeTax": "2184000000", "interestExpense": "319000000", "operatingIncome": "2392000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "511000000", "reportedCurrency": "USD", "netInterestIncome": "-295000000", "nonInterestIncome": "None", "operatingExpenses": "336000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "1673000000" }, "balance": { "goodwill": "None", "inventory": "807000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "67817000000", "longTermDebt": "31165000000", "shortTermDebt": "1044000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "812000000", "reportedCurrency": "USD", "retainedEarnings": "63820000000", "totalLiabilities": "51328000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "4498000000", "currentLongTermDebt": "727000000", "longTermInvestments": "2705000000", "shortTermInvestments": "20000000", "currentNetReceivables": "2118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63319000000", "currentAccountsPayable": "870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33197000000", "totalShareholderEquity": "16489000000", "capitalLeaseObligations": "1305000000", "otherCurrentLiabilities": "1851000000", "totalCurrentLiabilities": "4287000000", "otherNonCurrentLiabilities": "1722000000", "totalNonCurrentLiabilities": "47041000000", "cashAndShortTermInvestments": "1137000000", "commonStockSharesOutstanding": "610300000", "intangibleAssetsExcludingGoodwill": "812000000", "cashAndCashEquivalentsAtCarryingValue": "1137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1673000000", "profitLoss": "None", "dividendPayout": "793000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "1911000000", "capitalExpenditures": "902000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917000000", "cashflowFromInvestment": "-790000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 6031000000, "cost_of_revenue": 3310000000, "gross_profit": 2721000000, "ebit": 2464000000, "ebitda": 3064000000, "pretax_income": 2140000000, "tax_provision": 499000000, "net_income": 1641000000, "net_income_to_common": 1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925000000, "total_current_assets": 4194000000, "total_assets": 67266000000, "short_term_debt": 1055000000, "long_term_debt": 31195000000, "total_debt": 32250000000, "total_liabilities": 51601000000, "total_equity": 15665000000, "shares_outstanding": 610200000, "goodwill_and_intangibles": 806000000 }, "cash_flow": { "operating_cash_flow": 2122000000, "capital_expenditure": 797000000, "free_cash_flow": 2919000000, "dividends_paid": 795000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347756, "ticker_id": 4136, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2464000000", "ebitda": "3064000000", "netIncome": "1641000000", "grossProfit": "2721000000", "depreciation": "None", "totalRevenue": "6031000000", "costOfRevenue": "3310000000", "interestIncome": "None", "incomeBeforeTax": "2140000000", "interestExpense": "324000000", "operatingIncome": "2372000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "499000000", "reportedCurrency": "USD", "netInterestIncome": "-324000000", "nonInterestIncome": "None", "operatingExpenses": "355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "1641000000" }, "balance": { "goodwill": "None", "inventory": "770000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "67266000000", "longTermDebt": "31195000000", "shortTermDebt": "1055000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "806000000", "reportedCurrency": "USD", "retainedEarnings": "62940000000", "totalLiabilities": "51601000000", "otherCurrentAssets": "317000000", "totalCurrentAssets": "4194000000", "currentLongTermDebt": "733000000", "longTermInvestments": "2651000000", "shortTermInvestments": "20000000", "currentNetReceivables": "2162000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63072000000", "currentAccountsPayable": "814000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33266000000", "totalShareholderEquity": "15665000000", "capitalLeaseObligations": "1338000000", "otherCurrentLiabilities": "1646000000", "totalCurrentLiabilities": "4534000000", "otherNonCurrentLiabilities": "1710000000", "totalNonCurrentLiabilities": "47067000000", "cashAndShortTermInvestments": "925000000", "commonStockSharesOutstanding": "610200000", "intangibleAssetsExcludingGoodwill": "806000000", "cashAndCashEquivalentsAtCarryingValue": "925000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1641000000", "profitLoss": "None", "dividendPayout": "795000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "2122000000", "capitalExpenditures": "797000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1451000000", "cashflowFromInvestment": "-802000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "795000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6031000000, "cost_of_revenue": 3310000000, "gross_profit": 2721000000, "research_and_development": null, "selling_general_admin": 15000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2464000000, "depreciation_amortisation": 600000000, "ebitda": 3064000000, "interest_expense": 324000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2140000000, "tax_provision": 499000000, "effective_tax_rate": null, "net_income": 1641000000, "net_income_continuing_ops": 1641000000, "net_income_to_common": 1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925000000, "short_term_investments": 20000000, "net_receivables": 2162000000, "inventory": 770000000, "other_current_assets": null, "total_current_assets": 4194000000, "net_ppe": null, "goodwill": null, "intangible_assets": 806000000, "goodwill_and_intangibles": 806000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63072000000, "total_assets": 67266000000, "short_term_debt": 1055000000, "accounts_payable": 814000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4534000000, "long_term_debt": 31195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47067000000, "total_liabilities": 51601000000, "total_debt": 32250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62940000000, "total_equity": 15665000000, "shares_outstanding": 610200000, "operating_cash_flow": 2122000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 797000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -802000000, "dividends_paid": 795000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1451000000, "free_cash_flow": 2919000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2464000000", "ebitda": "3064000000", "netIncome": "1641000000", "grossProfit": "2721000000", "depreciation": "None", "totalRevenue": "6031000000", "costOfRevenue": "3310000000", "interestIncome": "None", "incomeBeforeTax": "2140000000", "interestExpense": "324000000", "operatingIncome": "2372000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "499000000", "reportedCurrency": "USD", "netInterestIncome": "-324000000", "nonInterestIncome": "None", "operatingExpenses": "355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "1641000000" }, "balance": { "goodwill": "None", "inventory": "770000000", "commonStock": "2783000000", "currentDebt": "None", "investments": "None", "totalAssets": "67266000000", "longTermDebt": "31195000000", "shortTermDebt": "1055000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "806000000", "reportedCurrency": "USD", "retainedEarnings": "62940000000", "totalLiabilities": "51601000000", "otherCurrentAssets": "317000000", "totalCurrentAssets": "4194000000", "currentLongTermDebt": "733000000", "longTermInvestments": "2651000000", "shortTermInvestments": "20000000", "currentNetReceivables": "2162000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63072000000", "currentAccountsPayable": "814000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33266000000", "totalShareholderEquity": "15665000000", "capitalLeaseObligations": "1338000000", "otherCurrentLiabilities": "1646000000", "totalCurrentLiabilities": "4534000000", "otherNonCurrentLiabilities": "1710000000", "totalNonCurrentLiabilities": "47067000000", "cashAndShortTermInvestments": "925000000", "commonStockSharesOutstanding": "610200000", "intangibleAssetsExcludingGoodwill": "806000000", "cashAndCashEquivalentsAtCarryingValue": "925000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1641000000", "profitLoss": "None", "dividendPayout": "795000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "2122000000", "capitalExpenditures": "797000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1451000000", "cashflowFromInvestment": "-802000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "795000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 6159000000, "cost_of_revenue": 3391000000, "gross_profit": 2768000000, "ebit": 2515000000, "ebitda": 3110000000, "pretax_income": 2184000000, "tax_provision": 532000000, "net_income": 1652000000, "net_income_to_common": 1652000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1055000000, "total_current_assets": 4148000000, "total_assets": 67132000000, "short_term_debt": 1778000000, "long_term_debt": 31156000000, "total_debt": 32934000000, "total_liabilities": 52344000000, "total_equity": 14788000000, "shares_outstanding": 609900000, "goodwill_and_intangibles": 814000000 }, "cash_flow": { "operating_cash_flow": 2395000000, "capital_expenditure": 1024000000, "free_cash_flow": 3419000000, "dividends_paid": 793000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347757, "ticker_id": 4136, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2515000000", "ebitda": "3110000000", "netIncome": "1652000000", "grossProfit": "2768000000", "depreciation": "None", "totalRevenue": "6159000000", "costOfRevenue": "3391000000", "interestIncome": "None", "incomeBeforeTax": "2184000000", "interestExpense": "331000000", "operatingIncome": "2407000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "532000000", "reportedCurrency": "USD", "netInterestIncome": "-279000000", "nonInterestIncome": "None", "operatingExpenses": "361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1652000000" }, "balance": { "goodwill": "None", "inventory": "743000000", "commonStock": "2782000000", "currentDebt": "None", "investments": "None", "totalAssets": "67132000000", "longTermDebt": "31156000000", "shortTermDebt": "1778000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "814000000", "reportedCurrency": "USD", "retainedEarnings": "62093000000", "totalLiabilities": "52344000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "4148000000", "currentLongTermDebt": "1423000000", "longTermInvestments": "2605000000", "shortTermInvestments": "16000000", "currentNetReceivables": "2073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62984000000", "currentAccountsPayable": "856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34179000000", "totalShareholderEquity": "14788000000", "capitalLeaseObligations": "1600000000", "otherCurrentLiabilities": "1787000000", "totalCurrentLiabilities": "5106000000", "otherNonCurrentLiabilities": "1714000000", "totalNonCurrentLiabilities": "47238000000", "cashAndShortTermInvestments": "1055000000", "commonStockSharesOutstanding": "609900000", "intangibleAssetsExcludingGoodwill": "814000000", "cashAndCashEquivalentsAtCarryingValue": "1055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1652000000", "profitLoss": "None", "dividendPayout": "793000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "2395000000", "capitalExpenditures": "1024000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1085000000", "cashflowFromInvestment": "-1017000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6159000000, "cost_of_revenue": 3391000000, "gross_profit": 2768000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2515000000, "depreciation_amortisation": 595000000, "ebitda": 3110000000, "interest_expense": 331000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2184000000, "tax_provision": 532000000, "effective_tax_rate": null, "net_income": 1652000000, "net_income_continuing_ops": 1652000000, "net_income_to_common": 1652000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1055000000, "short_term_investments": 16000000, "net_receivables": 2073000000, "inventory": 743000000, "other_current_assets": null, "total_current_assets": 4148000000, "net_ppe": null, "goodwill": null, "intangible_assets": 814000000, "goodwill_and_intangibles": 814000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62984000000, "total_assets": 67132000000, "short_term_debt": 1778000000, "accounts_payable": 856000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5106000000, "long_term_debt": 31156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47238000000, "total_liabilities": 52344000000, "total_debt": 32934000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62093000000, "total_equity": 14788000000, "shares_outstanding": 609900000, "operating_cash_flow": 2395000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1024000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1017000000, "dividends_paid": 793000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1085000000, "free_cash_flow": 3419000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2515000000", "ebitda": "3110000000", "netIncome": "1652000000", "grossProfit": "2768000000", "depreciation": "None", "totalRevenue": "6159000000", "costOfRevenue": "3391000000", "interestIncome": "None", "incomeBeforeTax": "2184000000", "interestExpense": "331000000", "operatingIncome": "2407000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "532000000", "reportedCurrency": "USD", "netInterestIncome": "-279000000", "nonInterestIncome": "None", "operatingExpenses": "361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1652000000" }, "balance": { "goodwill": "None", "inventory": "743000000", "commonStock": "2782000000", "currentDebt": "None", "investments": "None", "totalAssets": "67132000000", "longTermDebt": "31156000000", "shortTermDebt": "1778000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "814000000", "reportedCurrency": "USD", "retainedEarnings": "62093000000", "totalLiabilities": "52344000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "4148000000", "currentLongTermDebt": "1423000000", "longTermInvestments": "2605000000", "shortTermInvestments": "16000000", "currentNetReceivables": "2073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62984000000", "currentAccountsPayable": "856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34179000000", "totalShareholderEquity": "14788000000", "capitalLeaseObligations": "1600000000", "otherCurrentLiabilities": "1787000000", "totalCurrentLiabilities": "5106000000", "otherNonCurrentLiabilities": "1714000000", "totalNonCurrentLiabilities": "47238000000", "cashAndShortTermInvestments": "1055000000", "commonStockSharesOutstanding": "609900000", "intangibleAssetsExcludingGoodwill": "814000000", "cashAndCashEquivalentsAtCarryingValue": "1055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1652000000", "profitLoss": "None", "dividendPayout": "793000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "2395000000", "capitalExpenditures": "1024000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1085000000", "cashflowFromInvestment": "-1017000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 5941000000, "cost_of_revenue": 3386000000, "gross_profit": 2555000000, "ebit": 2283000000, "ebitda": 2872000000, "pretax_income": 1949000000, "tax_provision": 421000000, "net_income": 1528000000, "net_income_to_common": 1528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750000000, "total_current_assets": 3813000000, "total_assets": 66540000000, "short_term_debt": 2086000000, "long_term_debt": 31153000000, "total_debt": 33239000000, "total_liabilities": 52536000000, "total_equity": 14004000000, "shares_outstanding": 609800000, "goodwill_and_intangibles": 735000000 }, "cash_flow": { "operating_cash_flow": 2126000000, "capital_expenditure": 975000000, "free_cash_flow": 3101000000, "dividends_paid": 792000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347759, "ticker_id": 4136, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2283000000", "ebitda": "2872000000", "netIncome": "1528000000", "grossProfit": "2555000000", "depreciation": "None", "totalRevenue": "5941000000", "costOfRevenue": "3386000000", "interestIncome": "334000000", "incomeBeforeTax": "1949000000", "interestExpense": "334000000", "operatingIncome": "2177000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "421000000", "reportedCurrency": "USD", "netInterestIncome": "-334000000", "nonInterestIncome": "None", "operatingExpenses": "378000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000000", "sellingGeneralAndAdministrative": "1436000000", "netIncomeFromContinuingOperations": "1528000000" }, "balance": { "goodwill": "None", "inventory": "770000000", "commonStock": "2782000000", "currentDebt": "None", "investments": "None", "totalAssets": "66540000000", "longTermDebt": "31153000000", "shortTermDebt": "2086000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "735000000", "reportedCurrency": "USD", "retainedEarnings": "61235000000", "totalLiabilities": "52536000000", "otherCurrentAssets": "343000000", "totalCurrentAssets": "3813000000", "currentLongTermDebt": "1724000000", "longTermInvestments": "2580000000", "shortTermInvestments": "16000000", "currentNetReceivables": "1934000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62727000000", "currentAccountsPayable": "936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58680000000", "shortLongTermDebtTotal": "34483000000", "totalShareholderEquity": "14004000000", "capitalLeaseObligations": "1606000000", "otherCurrentLiabilities": "1581000000", "totalCurrentLiabilities": "5304000000", "otherNonCurrentLiabilities": "1740000000", "totalNonCurrentLiabilities": "47232000000", "cashAndShortTermInvestments": "750000000", "commonStockSharesOutstanding": "609800000", "intangibleAssetsExcludingGoodwill": "735000000", "cashAndCashEquivalentsAtCarryingValue": "750000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1528000000", "profitLoss": "None", "dividendPayout": "792000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "2126000000", "capitalExpenditures": "975000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1212000000", "cashflowFromInvestment": "-2650000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "792000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-705000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5941000000, "cost_of_revenue": 3386000000, "gross_profit": 2555000000, "research_and_development": null, "selling_general_admin": 1436000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2283000000, "depreciation_amortisation": 589000000, "ebitda": 2872000000, "interest_expense": 334000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1949000000, "tax_provision": 421000000, "effective_tax_rate": null, "net_income": 1528000000, "net_income_continuing_ops": 1528000000, "net_income_to_common": 1528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750000000, "short_term_investments": 16000000, "net_receivables": 1934000000, "inventory": 770000000, "other_current_assets": null, "total_current_assets": 3813000000, "net_ppe": null, "goodwill": null, "intangible_assets": 735000000, "goodwill_and_intangibles": 735000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62727000000, "total_assets": 66540000000, "short_term_debt": 2086000000, "accounts_payable": 936000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5304000000, "long_term_debt": 31153000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47232000000, "total_liabilities": 52536000000, "total_debt": 33239000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61235000000, "total_equity": 14004000000, "shares_outstanding": 609800000, "operating_cash_flow": 2126000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 975000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2650000000, "dividends_paid": 792000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1212000000, "free_cash_flow": 3101000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2283000000", "ebitda": "2872000000", "netIncome": "1528000000", "grossProfit": "2555000000", "depreciation": "None", "totalRevenue": "5941000000", "costOfRevenue": "3386000000", "interestIncome": "334000000", "incomeBeforeTax": "1949000000", "interestExpense": "334000000", "operatingIncome": "2177000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "421000000", "reportedCurrency": "USD", "netInterestIncome": "-334000000", "nonInterestIncome": "None", "operatingExpenses": "378000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000000", "sellingGeneralAndAdministrative": "1436000000", "netIncomeFromContinuingOperations": "1528000000" }, "balance": { "goodwill": "None", "inventory": "770000000", "commonStock": "2782000000", "currentDebt": "None", "investments": "None", "totalAssets": "66540000000", "longTermDebt": "31153000000", "shortTermDebt": "2086000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "735000000", "reportedCurrency": "USD", "retainedEarnings": "61235000000", "totalLiabilities": "52536000000", "otherCurrentAssets": "343000000", "totalCurrentAssets": "3813000000", "currentLongTermDebt": "1724000000", "longTermInvestments": "2580000000", "shortTermInvestments": "16000000", "currentNetReceivables": "1934000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62727000000", "currentAccountsPayable": "936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58680000000", "shortLongTermDebtTotal": "34483000000", "totalShareholderEquity": "14004000000", "capitalLeaseObligations": "1606000000", "otherCurrentLiabilities": "1581000000", "totalCurrentLiabilities": "5304000000", "otherNonCurrentLiabilities": "1740000000", "totalNonCurrentLiabilities": "47232000000", "cashAndShortTermInvestments": "750000000", "commonStockSharesOutstanding": "609800000", "intangibleAssetsExcludingGoodwill": "735000000", "cashAndCashEquivalentsAtCarryingValue": "750000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1528000000", "profitLoss": "None", "dividendPayout": "792000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "2126000000", "capitalExpenditures": "975000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1212000000", "cashflowFromInvestment": "-2650000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "792000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-705000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "income_statement": { "revenue": 5963000000, "cost_of_revenue": 3408000000, "gross_profit": 2555000000, "ebit": 2297000000, "ebitda": 2877000000, "pretax_income": 1958000000, "tax_provision": 389000000, "net_income": 1569000000, "net_income_to_common": 1569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830000000, "total_current_assets": 3752000000, "total_assets": 66033000000, "short_term_debt": 2091000000, "long_term_debt": 31557000000, "total_debt": 33648000000, "total_liabilities": 52839000000, "total_equity": 13194000000, "shares_outstanding": 609500000, "goodwill_and_intangibles": 741000000 }, "cash_flow": { "operating_cash_flow": 2018000000, "capital_expenditure": 835000000, "free_cash_flow": 2853000000, "dividends_paid": 793000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347760, "ticker_id": 4136, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:00.631758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2297000000", "ebitda": "2877000000", "netIncome": "1569000000", "grossProfit": "2555000000", "depreciation": "None", "totalRevenue": "5963000000", "costOfRevenue": "3408000000", "interestIncome": "339000000", "incomeBeforeTax": "1958000000", "interestExpense": "339000000", "operatingIncome": "2204000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "389000000", "reportedCurrency": "USD", "netInterestIncome": "-339000000", "nonInterestIncome": "None", "operatingExpenses": "351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "93000000", "costofGoodsAndServicesSold": "3408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000000", "sellingGeneralAndAdministrative": "1620000000", "netIncomeFromContinuingOperations": "1569000000" }, "balance": { "goodwill": "None", "inventory": "742000000", "commonStock": "2782000000", "currentDebt": "None", "investments": "None", "totalAssets": "66033000000", "longTermDebt": "31557000000", "shortTermDebt": "2091000000", "treasuryStock": "-54699000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "741000000", "reportedCurrency": "USD", "retainedEarnings": "60500000000", "totalLiabilities": "52839000000", "otherCurrentAssets": "354000000", "totalCurrentAssets": "3752000000", "currentLongTermDebt": "1745000000", "longTermInvestments": "2524000000", "shortTermInvestments": "0", "currentNetReceivables": "1826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62281000000", "currentAccountsPayable": "894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56641000000", "shortLongTermDebtTotal": "34865000000", "totalShareholderEquity": "13194000000", "capitalLeaseObligations": "1217000000", "otherCurrentLiabilities": "1701000000", "totalCurrentLiabilities": "5249000000", "otherNonCurrentLiabilities": "1747000000", "totalNonCurrentLiabilities": "47590000000", "cashAndShortTermInvestments": "830000000", "commonStockSharesOutstanding": "609500000", "intangibleAssetsExcludingGoodwill": "741000000", "cashAndCashEquivalentsAtCarryingValue": "830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1569000000", "profitLoss": "None", "dividendPayout": "793000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "2018000000", "capitalExpenditures": "835000000", "changeInReceivables": "129000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1401000000", "cashflowFromInvestment": "-869000000", "stockBasedCompensation": "-156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-252000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5963000000, "cost_of_revenue": 3408000000, "gross_profit": 2555000000, "research_and_development": null, "selling_general_admin": 1620000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2297000000, "depreciation_amortisation": 580000000, "ebitda": 2877000000, "interest_expense": 339000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1958000000, "tax_provision": 389000000, "effective_tax_rate": null, "net_income": 1569000000, "net_income_continuing_ops": 1569000000, "net_income_to_common": 1569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 830000000, "short_term_investments": 0, "net_receivables": 1826000000, "inventory": 742000000, "other_current_assets": null, "total_current_assets": 3752000000, "net_ppe": null, "goodwill": null, "intangible_assets": 741000000, "goodwill_and_intangibles": 741000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62281000000, "total_assets": 66033000000, "short_term_debt": 2091000000, "accounts_payable": 894000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5249000000, "long_term_debt": 31557000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47590000000, "total_liabilities": 52839000000, "total_debt": 33648000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60500000000, "total_equity": 13194000000, "shares_outstanding": 609500000, "operating_cash_flow": 2018000000, "stock_based_compensation": -156000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 835000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -869000000, "dividends_paid": 793000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1401000000, "free_cash_flow": 2853000000, "net_change_in_cash": -252000000 }, "raw_data": { "income": { "ebit": "2297000000", "ebitda": "2877000000", "netIncome": "1569000000", "grossProfit": "2555000000", "depreciation": "None", "totalRevenue": "5963000000", "costOfRevenue": "3408000000", "interestIncome": "339000000", "incomeBeforeTax": "1958000000", "interestExpense": "339000000", "operatingIncome": "2204000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "389000000", "reportedCurrency": "USD", "netInterestIncome": "-339000000", "nonInterestIncome": "None", "operatingExpenses": "351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "93000000", "costofGoodsAndServicesSold": "3408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000000", "sellingGeneralAndAdministrative": "1620000000", "netIncomeFromContinuingOperations": "1569000000" }, "balance": { "goodwill": "None", "inventory": "742000000", "commonStock": "2782000000", "currentDebt": "None", "investments": "None", "totalAssets": "66033000000", "longTermDebt": "31557000000", "shortTermDebt": "2091000000", "treasuryStock": "-54699000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "741000000", "reportedCurrency": "USD", "retainedEarnings": "60500000000", "totalLiabilities": "52839000000", "otherCurrentAssets": "354000000", "totalCurrentAssets": "3752000000", "currentLongTermDebt": "1745000000", "longTermInvestments": "2524000000", "shortTermInvestments": "0", "currentNetReceivables": "1826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62281000000", "currentAccountsPayable": "894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56641000000", "shortLongTermDebtTotal": "34865000000", "totalShareholderEquity": "13194000000", "capitalLeaseObligations": "1217000000", "otherCurrentLiabilities": "1701000000", "totalCurrentLiabilities": "5249000000", "otherNonCurrentLiabilities": "1747000000", "totalNonCurrentLiabilities": "47590000000", "cashAndShortTermInvestments": "830000000", "commonStockSharesOutstanding": "609500000", "intangibleAssetsExcludingGoodwill": "741000000", "cashAndCashEquivalentsAtCarryingValue": "830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1569000000", "profitLoss": "None", "dividendPayout": "793000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "2018000000", "capitalExpenditures": "835000000", "changeInReceivables": "129000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1401000000", "cashflowFromInvestment": "-869000000", "stockBasedCompensation": "-156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-252000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }