{ "ticker": { "uuid": "611e72b8-c676-4054-ae83-5e2a2792038e", "symbol": "SXGC", "name": "Southern Cross Gold Consolidated Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/611e72b8-c676-4054-ae83-5e2a2792038e/", "api_url": "https://sharemaestro.com/factors/api/tickers/611e72b8-c676-4054-ae83-5e2a2792038e/" }, "ticker_metadata": { "id": 36642, "uuid": "611e72b8-c676-4054-ae83-5e2a2792038e", "symbol": "SXGC", "name": "Southern Cross Gold Consolidated Ltd.", "asset_type": "equity", "market_cap": 2711675904, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Southern Cross Gold Consolidated Ltd. engages in the acquisition and exploration of precious and energy mineral interests in Australia. The company explores for gold, antimony, iron oxide, and copper deposits. Its flagship property is the 100% owned Sunday Creek project covering an area of 19,365 hectares of granted exploration tenements located north of Melbourne in Victoria. The company is based in Melbourne, Australia.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "611e72b8-c676-4054-ae83-5e2a2792038e", "symbol": "SXGC", "name": "Southern Cross Gold Consolidated Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/611e72b8-c676-4054-ae83-5e2a2792038e/", "api_url": "https://sharemaestro.com/factors/api/tickers/611e72b8-c676-4054-ae83-5e2a2792038e/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.29, "value": 0.39, "quality": 0.4, "momentum": 0.41, "coverage": 0.667, "confidence": 0.658, "delta": null }, "headline_factors": { "price": 9.29, "market_cap": 2410666940.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0604, "roe": -0.0215, "piotroski_f_score": 2, "momentum_12_1": 0.6644, "volatility_252d": 0.6572 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.399350+00:00", "batch_id": "" }, "size": { "price_close": 9.29, "market_cap": 2410666940.09, "market_cap_usd": 2410666940.09, "enterprise_value": 2288830015.09, "shares_outstanding": 259490521, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.3564, "ptbv_ratio": 9.3564, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -88.8482, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -84.3577, "earnings_yield": null, "fcf_yield": -0.0119, "price_to_sales": null, "price_to_book": 9.3564, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0604, "shareholder_yield": -0.0604, "debt_paydown_yield": 0.0001, "total_yield": -0.0603 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0215, "roa": -0.0211, "roic": -0.0439, "roc_greenblatt": -0.0598, "asset_turnover": null, "cash_conversion": 4.8984, "accruals_ratio": 0.0031, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.5598, "revenue_stability_5y": null, "eps_surprise_avg": 14.25, "sue_score": 0.2349, "gross_profit_to_assets": -0.0014, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 20.9471, "debt_to_assets": 0.0051, "interest_coverage": -130.0238, "current_ratio": 33.7269, "quick_ratio": 33.7269, "net_debt": -121836925, "local_beta": 2.9333, "volatility_252d": 0.6572, "volatility_60d": 1.5648, "max_drawdown_12m": -0.3243, "risk_adjusted_momentum": 1.0109 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.1209, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0682, "price_return_3m": -0.0981, "price_return_6m": 0.2208, "price_return_9m": 0.4292, "price_return_12m": 0.5509, "price_return_12m_ex1m": 0.6644, "momentum_6m": 0.2208, "momentum_12m": 0.5509, "momentum_12_1": 0.6644, "distance_from_52w_high": -0.1901, "distance_from_52w_low": 0.9476, "relative_strength": 0.2488 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -373642, "ebit_ttm": -7949528, "ebitda_ttm": -5816403, "net_income_ttm": -5539032, "eps_diluted_ttm": -0.0213, "operating_cash_flow_ttm": -6354219, "capital_expenditure_ttm": -20778217, "fcf_ttm": -27132436, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 145559375, "interest_expense_ttm": 61139, "cash_and_equivalents": 123170774, "total_current_assets": 124670615, "total_current_liabilities": 3696477, "net_ppe": 134944700, "total_assets": 262425749, "total_debt": 1333849, "total_equity": 257650049, "net_working_capital": -1942010, "book_value_per_share": 0.9929, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": 0.9929 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 61, "svqf_composite": 55, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.395, "os_score": 0.29, "value_percentile": 0.39, "quality_percentile": 0.4, "momentum_percentile": 0.41, "factor_coverage": 0.667, "signal_confidence": 0.658, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11637, "ticker_id": 36642, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.399350+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.29, "market_cap": 2410666940.09, "market_cap_usd": 2410666940.09, "enterprise_value": 2288830015.09, "shares_outstanding": 259490521, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.35636127, "ptbv_ratio": 9.35636127, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -88.84815724, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -84.35770438, "earnings_yield": null, "fcf_yield": -0.01185428, "dividend_yield": 0, "buyback_yield": -0.06038137, "shareholder_yield": -0.06038137, "debt_paydown_yield": 0.00011377, "total_yield": -0.0602676, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.02149828, "roa": -0.02110704, "roic": -0.04389963, "roc_greenblatt": -0.05976968, "asset_turnover": null, "cash_conversion": 4.89840752, "accruals_ratio": 0.00310635, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 20.94712574, "debt_to_assets": 0.00508277, "interest_coverage": -130.0238473, "current_ratio": 33.72687426, "quick_ratio": 33.72687426, "net_debt": -121836925, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.12089226, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.55977, "revenue_stability_5y": null, "eps_surprise_avg": 14.25, "sue_score": 0.2349, "price_return_1m": -0.06820461, "price_return_3m": -0.09805825, "price_return_6m": 0.22076216, "price_return_9m": 0.42923077, "price_return_12m": 0.5509182, "price_return_12m_ex1m": 0.66444073, "distance_from_52w_high": -0.19006103, "distance_from_52w_low": 0.9475891, "relative_strength": 0.24881179, "local_beta": 2.9333, "volatility_252d": 0.657246, "volatility_60d": 1.564844, "max_drawdown_12m": -0.32432432, "revenue_ttm": 0, "gross_profit_ttm": -373642, "ebit_ttm": -7949528, "ebitda_ttm": -5816403, "net_income_ttm": -5539032, "eps_diluted_ttm": -0.0213458, "operating_cash_flow_ttm": -6354219, "capital_expenditure_ttm": -20778217, "fcf_ttm": -27132436, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 145559375, "interest_expense_ttm": 61139, "cash_and_equivalents": 123170774, "total_current_assets": 124670615, "total_current_liabilities": 3696477, "net_ppe": 134944700, "total_assets": 262425749, "total_debt": 1333849, "total_equity": 257650049, "net_working_capital": -1942010, "book_value_per_share": 0.99290736, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": 0.99290736, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 61, "svqf_composite": 55, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.667, "signal_confidence": 0.658, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.29, "os": 0.29, "value": 0.39, "quality": 0.4, "momentum": 0.41, "confidence": 0.658, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0604, "roe": -0.0215, "momentum_12_1": 0.6644, "complete_fields": { "id": 11637, "ticker_id": 36642, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.399350+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.29, "market_cap": 2410666940.09, "market_cap_usd": 2410666940.09, "enterprise_value": 2288830015.09, "shares_outstanding": 259490521, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.35636127, "ptbv_ratio": 9.35636127, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -88.84815724, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -84.35770438, "earnings_yield": null, "fcf_yield": -0.01185428, "dividend_yield": 0, "buyback_yield": -0.06038137, "shareholder_yield": -0.06038137, "debt_paydown_yield": 0.00011377, "total_yield": -0.0602676, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.02149828, "roa": -0.02110704, "roic": -0.04389963, "roc_greenblatt": -0.05976968, "asset_turnover": null, "cash_conversion": 4.89840752, "accruals_ratio": 0.00310635, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 20.94712574, "debt_to_assets": 0.00508277, "interest_coverage": -130.0238473, "current_ratio": 33.72687426, "quick_ratio": 33.72687426, "net_debt": -121836925, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.12089226, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.55977, "revenue_stability_5y": null, "eps_surprise_avg": 14.25, "sue_score": 0.2349, "price_return_1m": -0.06820461, "price_return_3m": -0.09805825, "price_return_6m": 0.22076216, "price_return_9m": 0.42923077, "price_return_12m": 0.5509182, "price_return_12m_ex1m": 0.66444073, "distance_from_52w_high": -0.19006103, "distance_from_52w_low": 0.9475891, "relative_strength": 0.24881179, "local_beta": 2.9333, "volatility_252d": 0.657246, "volatility_60d": 1.564844, "max_drawdown_12m": -0.32432432, "revenue_ttm": 0, "gross_profit_ttm": -373642, "ebit_ttm": -7949528, "ebitda_ttm": -5816403, "net_income_ttm": -5539032, "eps_diluted_ttm": -0.0213458, "operating_cash_flow_ttm": -6354219, "capital_expenditure_ttm": -20778217, "fcf_ttm": -27132436, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 145559375, "interest_expense_ttm": 61139, "cash_and_equivalents": 123170774, "total_current_assets": 124670615, "total_current_liabilities": 3696477, "net_ppe": 134944700, "total_assets": 262425749, "total_debt": 1333849, "total_equity": 257650049, "net_working_capital": -1942010, "book_value_per_share": 0.99290736, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": 0.99290736, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 61, "svqf_composite": 55, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.667, "signal_confidence": 0.658, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 262824, "gross_profit": -262824, "ebit": -5864845, "ebitda": -7764907, "pretax_income": null, "tax_provision": null, "net_income": -6658894, "net_income_to_common": -6658894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151212676, "total_current_assets": 151803775, "total_assets": 245163954, "short_term_debt": 197699, "long_term_debt": 1066806, "total_debt": 1264505, "total_liabilities": null, "total_equity": 241140117, "shares_outstanding": 258041648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8066100, "capital_expenditure": -14844022, "free_cash_flow": -22910122, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146258665, "net_debt_issued": -175324 }, "complete_fields": { "id": 424778, "ticker_id": 36642, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7764907", "netIncome": "-6658894", "grossProfit": "-262824", "totalRevenue": "0", "costOfRevenue": "262824", "interestExpense": "46278", "operatingIncome": "-5864845", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "262824" }, "balance": { "totalDebt": "1264505", "totalAssets": "245163954", "longTermDebt": "1066806", "shortTermDebt": "197699", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "258041648", "totalCurrentAssets": "151803775", "totalShareholderEquity": "241140117", "totalCurrentLiabilities": "2957031", "propertyPlantEquipmentNet": "92490397", "cashAndShortTermInvestments": "151212676" }, "cashflow": { "freeCashFlow": "-22910122", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "146258665", "repaymentOfDebt": "-175324", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-8066100", "repurchaseOfStock": null, "capitalExpenditures": "-14844022" } }, "revenue": 0, "cost_of_revenue": 262824, "gross_profit": -262824, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5864845, "depreciation_amortisation": 262824, "ebitda": -7764907, "interest_expense": 46278, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6658894, "net_income_continuing_ops": null, "net_income_to_common": -6658894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151212676, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 151803775, "net_ppe": 92490397, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 245163954, "short_term_debt": 197699, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2957031, "long_term_debt": 1066806, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1264505, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 241140117, "shares_outstanding": 258041648, "operating_cash_flow": -8066100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14844022, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146258665, "net_debt_issued": -175324, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22910122, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7764907", "netIncome": "-6658894", "grossProfit": "-262824", "totalRevenue": "0", "costOfRevenue": "262824", "interestExpense": "46278", "operatingIncome": "-5864845", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "262824" }, "balance": { "totalDebt": "1264505", "totalAssets": "245163954", "longTermDebt": "1066806", "shortTermDebt": "197699", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "258041648", "totalCurrentAssets": "151803775", "totalShareholderEquity": "241140117", "totalCurrentLiabilities": "2957031", "propertyPlantEquipmentNet": "92490397", "cashAndShortTermInvestments": "151212676" }, "cashflow": { "freeCashFlow": "-22910122", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "146258665", "repaymentOfDebt": "-175324", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-8066100", "repurchaseOfStock": null, "capitalExpenditures": "-14844022" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 156129, "gross_profit": -156129, "ebit": -5876962, "ebitda": -7750575, "pretax_income": null, "tax_provision": null, "net_income": -43818763, "net_income_to_common": -43818763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15497519, "total_current_assets": 15864902, "total_assets": 40409261, "short_term_debt": 100124, "long_term_debt": 103519, "total_debt": 203643, "total_liabilities": null, "total_equity": 21836811, "shares_outstanding": 96294352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3266634, "capital_expenditure": -12237793, "free_cash_flow": -15504427, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10568350, "net_debt_issued": -100097 }, "complete_fields": { "id": 424781, "ticker_id": 36642, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7750575", "netIncome": "-43818763", "grossProfit": "-156129", "totalRevenue": "0", "costOfRevenue": "156129", "interestExpense": "11478", "operatingIncome": "-5876962", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156129" }, "balance": { "totalDebt": "203643", "totalAssets": "40409261", "longTermDebt": "103519", "shortTermDebt": "100124", "preferredStock": null, "fiscalDateEnding": "2024-05-31", "minorityInterest": "16988755", "totalLiabilities": null, "sharesOutstanding": "96294352", "totalCurrentAssets": "15864902", "totalShareholderEquity": "21836811", "totalCurrentLiabilities": "1480176", "propertyPlantEquipmentNet": "23982308", "cashAndShortTermInvestments": "15497519" }, "cashflow": { "freeCashFlow": "-15504427", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10568350", "repaymentOfDebt": "-100097", "fiscalDateEnding": "2024-05-31", "operatingCashflow": "-3266634", "repurchaseOfStock": null, "capitalExpenditures": "-12237793" } }, "revenue": 0, "cost_of_revenue": 156129, "gross_profit": -156129, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5876962, "depreciation_amortisation": 156129, "ebitda": -7750575, "interest_expense": 11478, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -43818763, "net_income_continuing_ops": null, "net_income_to_common": -43818763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15497519, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15864902, "net_ppe": 23982308, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40409261, "short_term_debt": 100124, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1480176, "long_term_debt": 103519, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 203643, "preferred_stock": null, "minority_interest": 16988755, "retained_earnings": null, "total_equity": 21836811, "shares_outstanding": 96294352, "operating_cash_flow": -3266634, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12237793, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10568350, "net_debt_issued": -100097, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15504427, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7750575", "netIncome": "-43818763", "grossProfit": "-156129", "totalRevenue": "0", "costOfRevenue": "156129", "interestExpense": "11478", "operatingIncome": "-5876962", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156129" }, "balance": { "totalDebt": "203643", "totalAssets": "40409261", "longTermDebt": "103519", "shortTermDebt": "100124", "preferredStock": null, "fiscalDateEnding": "2024-05-31", "minorityInterest": "16988755", "totalLiabilities": null, "sharesOutstanding": "96294352", "totalCurrentAssets": "15864902", "totalShareholderEquity": "21836811", "totalCurrentLiabilities": "1480176", "propertyPlantEquipmentNet": "23982308", "cashAndShortTermInvestments": "15497519" }, "cashflow": { "freeCashFlow": "-15504427", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10568350", "repaymentOfDebt": "-100097", "fiscalDateEnding": "2024-05-31", "operatingCashflow": "-3266634", "repurchaseOfStock": null, "capitalExpenditures": "-12237793" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 62814, "gross_profit": -62814, "ebit": -4619146, "ebitda": -5900806, "pretax_income": null, "tax_provision": null, "net_income": -4953433, "net_income_to_common": -4953433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14680432, "total_current_assets": 14992588, "total_assets": 76223760, "short_term_debt": 139537, "long_term_debt": 710097, "total_debt": 849634, "total_liabilities": null, "total_equity": 59763807, "shares_outstanding": 93017861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3652460, "capital_expenditure": -5409185, "free_cash_flow": -9061645, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13922255, "net_debt_issued": -18798 }, "complete_fields": { "id": 424782, "ticker_id": 36642, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5900806", "netIncome": "-4953433", "grossProfit": "-62814", "totalRevenue": "0", "costOfRevenue": "62814", "interestExpense": "3758", "operatingIncome": "-4619146", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62814" }, "balance": { "totalDebt": "849634", "totalAssets": "76223760", "longTermDebt": "710097", "shortTermDebt": "139537", "preferredStock": null, "fiscalDateEnding": "2023-05-31", "minorityInterest": "13870387", "totalLiabilities": null, "sharesOutstanding": "93017861", "totalCurrentAssets": "14992588", "totalShareholderEquity": "59763807", "totalCurrentLiabilities": "1879469", "propertyPlantEquipmentNet": "59097682", "cashAndShortTermInvestments": "14680432" }, "cashflow": { "freeCashFlow": "-9061645", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13922255", "repaymentOfDebt": "-18798", "fiscalDateEnding": "2023-05-31", "operatingCashflow": "-3652460", "repurchaseOfStock": null, "capitalExpenditures": "-5409185" } }, "revenue": 0, "cost_of_revenue": 62814, "gross_profit": -62814, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4619146, "depreciation_amortisation": 62814, "ebitda": -5900806, "interest_expense": 3758, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4953433, "net_income_continuing_ops": null, "net_income_to_common": -4953433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14680432, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14992588, "net_ppe": 59097682, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76223760, "short_term_debt": 139537, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879469, "long_term_debt": 710097, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 849634, "preferred_stock": null, "minority_interest": 13870387, "retained_earnings": null, "total_equity": 59763807, "shares_outstanding": 93017861, "operating_cash_flow": -3652460, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5409185, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13922255, "net_debt_issued": -18798, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9061645, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5900806", "netIncome": "-4953433", "grossProfit": "-62814", "totalRevenue": "0", "costOfRevenue": "62814", "interestExpense": "3758", "operatingIncome": "-4619146", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62814" }, "balance": { "totalDebt": "849634", "totalAssets": "76223760", "longTermDebt": "710097", "shortTermDebt": "139537", "preferredStock": null, "fiscalDateEnding": "2023-05-31", "minorityInterest": "13870387", "totalLiabilities": null, "sharesOutstanding": "93017861", "totalCurrentAssets": "14992588", "totalShareholderEquity": "59763807", "totalCurrentLiabilities": "1879469", "propertyPlantEquipmentNet": "59097682", "cashAndShortTermInvestments": "14680432" }, "cashflow": { "freeCashFlow": "-9061645", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13922255", "repaymentOfDebt": "-18798", "fiscalDateEnding": "2023-05-31", "operatingCashflow": "-3652460", "repurchaseOfStock": null, "capitalExpenditures": "-5409185" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 41987, "gross_profit": -41987, "ebit": -3266237, "ebitda": -4103400, "pretax_income": null, "tax_provision": null, "net_income": -3883896, "net_income_to_common": -3883896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12141196, "total_current_assets": 12412612, "total_assets": 66539631, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 58185103, "shares_outstanding": 92632927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2687266, "capital_expenditure": -1869056, "free_cash_flow": -4556322, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15689460, "net_debt_issued": null }, "complete_fields": { "id": 424783, "ticker_id": 36642, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4103400", "netIncome": "-3883896", "grossProfit": "-41987", "totalRevenue": "0", "costOfRevenue": "41987", "interestExpense": "0", "operatingIncome": "-3266237", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": "353679", "depreciationAndAmortization": "41987" }, "balance": { "totalDebt": "0", "totalAssets": "66539631", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-05-31", "minorityInterest": "7329366", "totalLiabilities": null, "sharesOutstanding": "92632927", "totalCurrentAssets": "12412612", "totalShareholderEquity": "58185103", "totalCurrentLiabilities": "1025162", "propertyPlantEquipmentNet": "51578563", "cashAndShortTermInvestments": "12141196" }, "cashflow": { "freeCashFlow": "-4556322", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15689460", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "-2687266", "repurchaseOfStock": null, "capitalExpenditures": "-1869056" } }, "revenue": 0, "cost_of_revenue": 41987, "gross_profit": -41987, "research_and_development": 353679, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3266237, "depreciation_amortisation": 41987, "ebitda": -4103400, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3883896, "net_income_continuing_ops": null, "net_income_to_common": -3883896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12141196, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12412612, "net_ppe": 51578563, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66539631, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1025162, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": 7329366, "retained_earnings": null, "total_equity": 58185103, "shares_outstanding": 92632927, "operating_cash_flow": -2687266, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1869056, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15689460, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4556322, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4103400", "netIncome": "-3883896", "grossProfit": "-41987", "totalRevenue": "0", "costOfRevenue": "41987", "interestExpense": "0", "operatingIncome": "-3266237", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": "353679", "depreciationAndAmortization": "41987" }, "balance": { "totalDebt": "0", "totalAssets": "66539631", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-05-31", "minorityInterest": "7329366", "totalLiabilities": null, "sharesOutstanding": "92632927", "totalCurrentAssets": "12412612", "totalShareholderEquity": "58185103", "totalCurrentLiabilities": "1025162", "propertyPlantEquipmentNet": "51578563", "cashAndShortTermInvestments": "12141196" }, "cashflow": { "freeCashFlow": "-4556322", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15689460", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "-2687266", "repurchaseOfStock": null, "capitalExpenditures": "-1869056" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 134203, "gross_profit": -134203, "ebit": -1811957, "ebitda": -437981, "pretax_income": null, "tax_provision": null, "net_income": -591021, "net_income_to_common": -591021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123170774, "total_current_assets": 124670615, "total_assets": 262425749, "short_term_debt": 254626, "long_term_debt": 1079223, "total_debt": 1333849, "total_liabilities": null, "total_equity": 257650049, "shares_outstanding": 259490521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -873796, "capital_expenditure": -1607395, "free_cash_flow": -2481191, "dividends_paid": null, "share_repurchases": null, "shares_issued": 407643, "net_debt_issued": -90387 }, "complete_fields": { "id": 424775, "ticker_id": 36642, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-437981", "netIncome": "-591021", "grossProfit": "-134203", "totalRevenue": "0", "costOfRevenue": "134203", "interestExpense": "18837", "operatingIncome": "-1811957", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "134203" }, "balance": { "totalDebt": "1333849", "totalAssets": "262425749", "longTermDebt": "1079223", "shortTermDebt": "254626", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "259490521", "totalCurrentAssets": "124670615", "totalShareholderEquity": "257650049", "totalCurrentLiabilities": "3696477", "propertyPlantEquipmentNet": "134944700", "cashAndShortTermInvestments": "123170774" }, "cashflow": { "freeCashFlow": "-2481191", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "407643", "repaymentOfDebt": "-90387", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-873796", "repurchaseOfStock": null, "capitalExpenditures": "-1607395" } }, "revenue": 0, "cost_of_revenue": 134203, "gross_profit": -134203, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1811957, "depreciation_amortisation": 134203, "ebitda": -437981, "interest_expense": 18837, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -591021, "net_income_continuing_ops": null, "net_income_to_common": -591021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123170774, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124670615, "net_ppe": 134944700, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 262425749, "short_term_debt": 254626, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3696477, "long_term_debt": 1079223, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1333849, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 257650049, "shares_outstanding": 259490521, "operating_cash_flow": -873796, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1607395, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 407643, "net_debt_issued": -90387, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2481191, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-437981", "netIncome": "-591021", "grossProfit": "-134203", "totalRevenue": "0", "costOfRevenue": "134203", "interestExpense": "18837", "operatingIncome": "-1811957", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "134203" }, "balance": { "totalDebt": "1333849", "totalAssets": "262425749", "longTermDebt": "1079223", "shortTermDebt": "254626", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "259490521", "totalCurrentAssets": "124670615", "totalShareholderEquity": "257650049", "totalCurrentLiabilities": "3696477", "propertyPlantEquipmentNet": "134944700", "cashAndShortTermInvestments": "123170774" }, "cashflow": { "freeCashFlow": "-2481191", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "407643", "repaymentOfDebt": "-90387", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-873796", "repurchaseOfStock": null, "capitalExpenditures": "-1607395" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 99502, "gross_profit": -99502, "ebit": -1923604, "ebitda": -569607, "pretax_income": null, "tax_provision": null, "net_income": -686716, "net_income_to_common": -686716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130384269, "total_current_assets": 131302129, "total_assets": 250480048, "short_term_debt": 205010, "long_term_debt": 990779, "total_debt": 1195789, "total_liabilities": null, "total_equity": 246410506, "shares_outstanding": 258954148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -395927, "capital_expenditure": -5756677, "free_cash_flow": -6152604, "dividends_paid": null, "share_repurchases": null, "shares_issued": 273000, "net_debt_issued": -93112 }, "complete_fields": { "id": 424776, "ticker_id": 36642, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-569607", "netIncome": "-686716", "grossProfit": "-99502", "totalRevenue": "0", "costOfRevenue": "99502", "interestExpense": "17607", "operatingIncome": "-1923604", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "99502" }, "balance": { "totalDebt": "1195789", "totalAssets": "250480048", "longTermDebt": "990779", "shortTermDebt": "205010", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "258954148", "totalCurrentAssets": "131302129", "totalShareholderEquity": "246410506", "totalCurrentLiabilities": "3078763", "propertyPlantEquipmentNet": "118371343", "cashAndShortTermInvestments": "130384269" }, "cashflow": { "freeCashFlow": "-6152604", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "273000", "repaymentOfDebt": "-93112", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-395927", "repurchaseOfStock": null, "capitalExpenditures": "-5756677" } }, "revenue": 0, "cost_of_revenue": 99502, "gross_profit": -99502, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1923604, "depreciation_amortisation": 99502, "ebitda": -569607, "interest_expense": 17607, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -686716, "net_income_continuing_ops": null, "net_income_to_common": -686716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130384269, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131302129, "net_ppe": 118371343, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 250480048, "short_term_debt": 205010, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3078763, "long_term_debt": 990779, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1195789, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 246410506, "shares_outstanding": 258954148, "operating_cash_flow": -395927, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5756677, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 273000, "net_debt_issued": -93112, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6152604, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-569607", "netIncome": "-686716", "grossProfit": "-99502", "totalRevenue": "0", "costOfRevenue": "99502", "interestExpense": "17607", "operatingIncome": "-1923604", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "99502" }, "balance": { "totalDebt": "1195789", "totalAssets": "250480048", "longTermDebt": "990779", "shortTermDebt": "205010", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "258954148", "totalCurrentAssets": "131302129", "totalShareholderEquity": "246410506", "totalCurrentLiabilities": "3078763", "propertyPlantEquipmentNet": "118371343", "cashAndShortTermInvestments": "130384269" }, "cashflow": { "freeCashFlow": "-6152604", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "273000", "repaymentOfDebt": "-93112", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-395927", "repurchaseOfStock": null, "capitalExpenditures": "-5756677" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 74554, "gross_profit": -74554, "ebit": -3227621, "ebitda": -2451128, "pretax_income": null, "tax_provision": null, "net_income": -2539283, "net_income_to_common": -2539283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151212676, "total_current_assets": 151803775, "total_assets": 245163954, "short_term_debt": 197699, "long_term_debt": 1066806, "total_debt": 1264505, "total_liabilities": null, "total_equity": 241140117, "shares_outstanding": 258041648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2709123, "capital_expenditure": -13396506, "free_cash_flow": -16105629, "dividends_paid": null, "share_repurchases": null, "shares_issued": 144775736, "net_debt_issued": -48239 }, "complete_fields": { "id": 424777, "ticker_id": 36642, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2451128", "netIncome": "-2539283", "grossProfit": "-74554", "totalRevenue": "0", "costOfRevenue": "74554", "interestExpense": "13601", "operatingIncome": "-3227621", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74554" }, "balance": { "totalDebt": "1264505", "totalAssets": "245163954", "longTermDebt": "1066806", "shortTermDebt": "197699", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "258041648", "totalCurrentAssets": "151803775", "totalShareholderEquity": "241140117", "totalCurrentLiabilities": "2957031", "propertyPlantEquipmentNet": "92490397", "cashAndShortTermInvestments": "151212676" }, "cashflow": { "freeCashFlow": "-16105629", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "144775736", "repaymentOfDebt": "-48239", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-2709123", "repurchaseOfStock": null, "capitalExpenditures": "-13396506" } }, "revenue": 0, "cost_of_revenue": 74554, "gross_profit": -74554, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3227621, "depreciation_amortisation": 74554, "ebitda": -2451128, "interest_expense": 13601, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2539283, "net_income_continuing_ops": null, "net_income_to_common": -2539283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151212676, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 151803775, "net_ppe": 92490397, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 245163954, "short_term_debt": 197699, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2957031, "long_term_debt": 1066806, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1264505, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 241140117, "shares_outstanding": 258041648, "operating_cash_flow": -2709123, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13396506, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 144775736, "net_debt_issued": -48239, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16105629, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2451128", "netIncome": "-2539283", "grossProfit": "-74554", "totalRevenue": "0", "costOfRevenue": "74554", "interestExpense": "13601", "operatingIncome": "-3227621", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74554" }, "balance": { "totalDebt": "1264505", "totalAssets": "245163954", "longTermDebt": "1066806", "shortTermDebt": "197699", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "258041648", "totalCurrentAssets": "151803775", "totalShareholderEquity": "241140117", "totalCurrentLiabilities": "2957031", "propertyPlantEquipmentNet": "92490397", "cashAndShortTermInvestments": "151212676" }, "cashflow": { "freeCashFlow": "-16105629", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "144775736", "repaymentOfDebt": "-48239", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-2709123", "repurchaseOfStock": null, "capitalExpenditures": "-13396506" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 65383, "gross_profit": -65383, "ebit": -986346, "ebitda": -2357687, "pretax_income": null, "tax_provision": null, "net_income": -1722012, "net_income_to_common": -1722012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16308348, "total_current_assets": 16724544, "total_assets": 105220669, "short_term_debt": 157789, "long_term_debt": 618242, "total_debt": 776031, "total_liabilities": null, "total_equity": 102634243, "shares_outstanding": 221929425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2375373, "capital_expenditure": -17639, "free_cash_flow": -2393012, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102996, "net_debt_issued": -42525 }, "complete_fields": { "id": 424779, "ticker_id": 36642, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2357687", "netIncome": "-1722012", "grossProfit": "-65383", "totalRevenue": "0", "costOfRevenue": "65383", "interestExpense": "11094", "operatingIncome": "-986346", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "65383" }, "balance": { "totalDebt": "776031", "totalAssets": "105220669", "longTermDebt": "618242", "shortTermDebt": "157789", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "221929425", "totalCurrentAssets": "16724544", "totalShareholderEquity": "102634243", "totalCurrentLiabilities": "1968184", "propertyPlantEquipmentNet": "87665887", "cashAndShortTermInvestments": "16308348" }, "cashflow": { "freeCashFlow": "-2393012", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "102996", "repaymentOfDebt": "-42525", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-2375373", "repurchaseOfStock": null, "capitalExpenditures": "-17639" } }, "revenue": 0, "cost_of_revenue": 65383, "gross_profit": -65383, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -986346, "depreciation_amortisation": 65383, "ebitda": -2357687, "interest_expense": 11094, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1722012, "net_income_continuing_ops": null, "net_income_to_common": -1722012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16308348, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16724544, "net_ppe": 87665887, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 105220669, "short_term_debt": 157789, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1968184, "long_term_debt": 618242, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 776031, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 102634243, "shares_outstanding": 221929425, "operating_cash_flow": -2375373, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17639, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102996, "net_debt_issued": -42525, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2393012, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2357687", "netIncome": "-1722012", "grossProfit": "-65383", "totalRevenue": "0", "costOfRevenue": "65383", "interestExpense": "11094", "operatingIncome": "-986346", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "65383" }, "balance": { "totalDebt": "776031", "totalAssets": "105220669", "longTermDebt": "618242", "shortTermDebt": "157789", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "221929425", "totalCurrentAssets": "16724544", "totalShareholderEquity": "102634243", "totalCurrentLiabilities": "1968184", "propertyPlantEquipmentNet": "87665887", "cashAndShortTermInvestments": "16308348" }, "cashflow": { "freeCashFlow": "-2393012", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "102996", "repaymentOfDebt": "-42525", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-2375373", "repurchaseOfStock": null, "capitalExpenditures": "-17639" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 65145, "gross_profit": -65145, "ebit": -378692, "ebitda": -2335627, "pretax_income": null, "tax_provision": null, "net_income": -1833883, "net_income_to_common": -1833883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6612773, "total_current_assets": 7006326, "total_assets": 39263268, "short_term_debt": 177048, "long_term_debt": 651826, "total_debt": 828874, "total_liabilities": null, "total_equity": 20159889, "shares_outstanding": 96591884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1914147, "capital_expenditure": -1354397, "free_cash_flow": -3268544, "dividends_paid": null, "share_repurchases": null, "shares_issued": 79403, "net_debt_issued": -31389 }, "complete_fields": { "id": 424780, "ticker_id": 36642, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:20.337797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2335627", "netIncome": "-1833883", "grossProfit": "-65145", "totalRevenue": "0", "costOfRevenue": "65145", "interestExpense": "11955", "operatingIncome": "-378692", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": "75127", "depreciationAndAmortization": "65145" }, "balance": { "totalDebt": "828874", "totalAssets": "39263268", "longTermDebt": "651826", "shortTermDebt": "177048", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "16870614", "totalLiabilities": null, "sharesOutstanding": "96591884", "totalCurrentAssets": "7006326", "totalShareholderEquity": "20159889", "totalCurrentLiabilities": "1580939", "propertyPlantEquipmentNet": "31090649", "cashAndShortTermInvestments": "6612773" }, "cashflow": { "freeCashFlow": "-3268544", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "79403", "repaymentOfDebt": "-31389", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-1914147", "repurchaseOfStock": null, "capitalExpenditures": "-1354397" } }, "revenue": 0, "cost_of_revenue": 65145, "gross_profit": -65145, "research_and_development": 75127, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -378692, "depreciation_amortisation": 65145, "ebitda": -2335627, "interest_expense": 11955, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1833883, "net_income_continuing_ops": null, "net_income_to_common": -1833883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6612773, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7006326, "net_ppe": 31090649, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39263268, "short_term_debt": 177048, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1580939, "long_term_debt": 651826, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 828874, "preferred_stock": null, "minority_interest": 16870614, "retained_earnings": null, "total_equity": 20159889, "shares_outstanding": 96591884, "operating_cash_flow": -1914147, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1354397, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 79403, "net_debt_issued": -31389, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3268544, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2335627", "netIncome": "-1833883", "grossProfit": "-65145", "totalRevenue": "0", "costOfRevenue": "65145", "interestExpense": "11955", "operatingIncome": "-378692", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": "75127", "depreciationAndAmortization": "65145" }, "balance": { "totalDebt": "828874", "totalAssets": "39263268", "longTermDebt": "651826", "shortTermDebt": "177048", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "16870614", "totalLiabilities": null, "sharesOutstanding": "96591884", "totalCurrentAssets": "7006326", "totalShareholderEquity": "20159889", "totalCurrentLiabilities": "1580939", "propertyPlantEquipmentNet": "31090649", "cashAndShortTermInvestments": "6612773" }, "cashflow": { "freeCashFlow": "-3268544", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "79403", "repaymentOfDebt": "-31389", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-1914147", "repurchaseOfStock": null, "capitalExpenditures": "-1354397" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }