{ "ticker": { "uuid": "61220e46-253a-4413-a331-f21f63cb0c4e", "symbol": "CFX", "name": "Colefax Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/61220e46-253a-4413-a331-f21f63cb0c4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/61220e46-253a-4413-a331-f21f63cb0c4e/" }, "ticker_metadata": { "id": 27171, "uuid": "61220e46-253a-4413-a331-f21f63cb0c4e", "symbol": "CFX", "name": "Colefax Group PLC", "asset_type": "equity", "market_cap": 68185368, "stock_exchange_id": 19, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Colefax Group PLC, together with its subsidiaries, engages in the design, marketing, distribution, and retailing of furnishing fabrics, wallpapers, trimmings, upholstered furniture, and related products in the United Kingdom, the United States, Europe, and internationally. It operates in two divisions, Product and Decorating. The company is also involved in selling of antiques; and provision of interior and architectural design, project management, decoration, and furnishing services for private and commercial clients. It sells its products to interior designers, and retail fabric and wallpaper shops under the Colefax and Fowler, Cowtan and Tout, Jane Churchill, Manuel Canovas, and Larsen brands. The company was formerly known as Colefax and Flower Group PLC and changed its name to Colefax Group PLC in September 1999. Colefax Group PLC was founded in 1933 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "61220e46-253a-4413-a331-f21f63cb0c4e", "symbol": "CFX", "name": "Colefax Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/61220e46-253a-4413-a331-f21f63cb0c4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/61220e46-253a-4413-a331-f21f63cb0c4e/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.97, "value": 0.8, "quality": 0.96, "momentum": 0.93, "coverage": 0.909, "confidence": 0.726, "delta": null }, "headline_factors": { "price": 1420, "market_cap": 7335092360, "pe_ratio": 1127.0886, "earnings_yield": 0.0009, "ebitda_to_ev": 0.0024, "shareholder_yield": 0.0004, "roe": 0.1978, "piotroski_f_score": 7, "momentum_12_1": 0.6626, "volatility_252d": 0.2668 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:00.279695+00:00", "batch_id": "" }, "size": { "price_close": 1420, "market_cap": 7335092360, "market_cap_usd": 7335092360, "enterprise_value": 7337202360, "shares_outstanding": 5165558, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1127.0886, "pb_ratio": 222.8969, "ptbv_ratio": 222.8969, "ps_ratio": 66.6911, "pcf_ratio": 518.7844, "pfcf_ratio": 607.6624, "ev_ebitda": 420.3014, "ev_ebit": 764.5308, "ev_sales": 66.7103, "ev_fcf": 607.8372, "earnings_yield": 0.0009, "fcf_yield": 0.0016, "price_to_sales": 66.6911, "price_to_book": 222.8969, "price_to_cashflow": 518.7844, "ebitda_to_ev": 0.0024, "sales_yield": 0.015 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0.0003, "shareholder_yield": 0.0004, "debt_paydown_yield": null, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.5749, "operating_margin": 0.0873, "net_margin": 0.0592, "ebitda_margin": 0.1587, "fcf_margin": 0.1098, "roe": 0.1978, "roa": 0.086, "roic": 0.2055, "roc_greenblatt": null, "asset_turnover": 1.4528, "cash_conversion": 1.8548, "accruals_ratio": -0.1008, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0328, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8352, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1209, "debt_to_assets": 0.3206, "interest_coverage": 8.1677, "current_ratio": 1.9816, "quick_ratio": 1.9816, "net_debt": 2110000, "local_beta": 0.0128, "volatility_252d": 0.2668, "volatility_60d": 0.6306, "max_drawdown_12m": -0.0565, "risk_adjusted_momentum": 2.4839 }, "growth": { "revenue_growth_1y": 0.0264, "revenue_growth_3y_cagr": 0.0261, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1821, "eps_growth_3y_cagr": -0.0849, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1523, "book_value_growth_1y": 0.1697, "revenue_growth": 0.0264, "earnings_growth": 0.1821 }, "momentum": { "price_return_1m": 0.0677, "price_return_3m": 0.2909, "price_return_6m": 0.5027, "price_return_9m": 0.6806, "price_return_12m": 0.7751, "price_return_12m_ex1m": 0.6626, "momentum_6m": 0.5027, "momentum_12m": 0.7751, "momentum_12_1": 0.6626, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8935, "relative_strength": 0.602 }, "raw_ttm": { "revenue_ttm": 109986000, "gross_profit_ttm": 63226000, "ebit_ttm": 9597000, "ebitda_ttm": 17457000, "net_income_ttm": 6508000, "eps_diluted_ttm": 1.2599, "operating_cash_flow_ttm": 14139000, "capital_expenditure_ttm": -2068000, "fcf_ttm": 12071000, "dividends_paid_ttm": -343000, "share_repurchases_ttm": -2395000, "shares_issued_ttm": null, "interest_expense_ttm": 1175000, "cash_and_equivalents": 22161000, "total_current_assets": 47385000, "total_current_liabilities": 23912000, "net_ppe": null, "total_assets": 75706000, "total_debt": 24271000, "total_equity": 32908000, "net_working_capital": 6775000, "book_value_per_share": 6.3707, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.3707 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 36, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 32, "rank_pcf": 33, "rank_ev_ebitda": 27, "rank_ev_ebit": 50, "rank_earnings_yield": 34, "rank_fcf_yield": 18, "rank_dividend_yield": 57, "rank_shareholder_yield": 41, "rank_total_yield": 52, "rank_roe": 17, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 33, "rank_fcf_margin": 35, "rank_piotroski": 14, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 10 }, "composites": { "value_composite": 20, "quality_composite": 4, "momentum_composite": 7, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 17, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8764, "os_score": 0.97, "value_percentile": 0.8, "quality_percentile": 0.96, "momentum_percentile": 0.93, "factor_coverage": 0.909, "signal_confidence": 0.726, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8524, "ticker_id": 27171, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:00.279695+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1420, "market_cap": 7335092360, "market_cap_usd": 7335092360, "enterprise_value": 7337202360, "shares_outstanding": 5165558, "fx_rate_to_usd": null, "pe_ratio": 1127.08856177, "pb_ratio": 222.8969357, "ptbv_ratio": 222.8969357, "ps_ratio": 66.69114578, "pcf_ratio": 518.78438079, "pfcf_ratio": 607.66236103, "ev_ebitda": 420.30144698, "ev_ebit": 764.53082838, "ev_sales": 66.71033004, "ev_fcf": 607.83716014, "earnings_yield": 0.00088724, "fcf_yield": 0.00164518, "dividend_yield": 4.676e-05, "buyback_yield": 0.00032651, "shareholder_yield": 0.00037327, "debt_paydown_yield": null, "total_yield": 0.00037327, "gross_margin": 0.57485498, "operating_margin": 0.08725656, "net_margin": 0.05917117, "ebitda_margin": 0.1587202, "fcf_margin": 0.10975033, "roe": 0.19776346, "roa": 0.08596412, "roic": 0.20554429, "roc_greenblatt": null, "asset_turnover": 1.45280427, "cash_conversion": 1.8547941, "accruals_ratio": -0.10079782, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.12086842, "debt_to_assets": 0.32059546, "interest_coverage": 8.16765957, "current_ratio": 1.98164102, "quick_ratio": 1.98164102, "net_debt": 2110000, "revenue_growth_1y": 0.02635262, "revenue_growth_3y_cagr": 0.02612964, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18211176, "eps_growth_3y_cagr": -0.08491352, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15225277, "book_value_growth_1y": 0.16974708, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.032832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06766917, "price_return_3m": 0.29094462, "price_return_6m": 0.50268685, "price_return_9m": 0.68058202, "price_return_12m": 0.77511485, "price_return_12m_ex1m": 0.66260757, "distance_from_52w_high": 0, "distance_from_52w_low": 0.89345568, "relative_strength": 0.60197426, "local_beta": 0.0128, "volatility_252d": 0.266756, "volatility_60d": 0.630579, "max_drawdown_12m": -0.0564958, "revenue_ttm": 109986000, "gross_profit_ttm": 63226000, "ebit_ttm": 9597000, "ebitda_ttm": 17457000, "net_income_ttm": 6508000, "eps_diluted_ttm": 1.25988325, "operating_cash_flow_ttm": 14139000, "capital_expenditure_ttm": -2068000, "fcf_ttm": 12071000, "dividends_paid_ttm": -343000, "share_repurchases_ttm": -2395000, "shares_issued_ttm": null, "interest_expense_ttm": 1175000, "cash_and_equivalents": 22161000, "total_current_assets": 47385000, "total_current_liabilities": 23912000, "net_ppe": null, "total_assets": 75706000, "total_debt": 24271000, "total_equity": 32908000, "net_working_capital": 6775000, "book_value_per_share": 6.37065734, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.37065734, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 32, "rank_pcf": 33, "rank_ev_ebitda": 27, "rank_ev_ebit": 50, "rank_earnings_yield": 34, "rank_fcf_yield": 18, "rank_dividend_yield": 57, "rank_shareholder_yield": 41, "rank_total_yield": 52, "rank_roe": 17, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 33, "rank_fcf_margin": 35, "rank_piotroski": 14, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 10, "value_composite": 20, "quality_composite": 4, "momentum_composite": 7, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 17, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1420, "os": 0.97, "value": 0.8, "quality": 0.96, "momentum": 0.93, "confidence": 0.726, "coverage": 0.909, "pe_ratio": 1127.0886, "earnings_yield": 0.0009, "shareholder_yield": 0.0004, "roe": 0.1978, "momentum_12_1": 0.6626, "complete_fields": { "id": 8524, "ticker_id": 27171, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:00.279695+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1420, "market_cap": 7335092360, "market_cap_usd": 7335092360, "enterprise_value": 7337202360, "shares_outstanding": 5165558, "fx_rate_to_usd": null, "pe_ratio": 1127.08856177, "pb_ratio": 222.8969357, "ptbv_ratio": 222.8969357, "ps_ratio": 66.69114578, "pcf_ratio": 518.78438079, "pfcf_ratio": 607.66236103, "ev_ebitda": 420.30144698, "ev_ebit": 764.53082838, "ev_sales": 66.71033004, "ev_fcf": 607.83716014, "earnings_yield": 0.00088724, "fcf_yield": 0.00164518, "dividend_yield": 4.676e-05, "buyback_yield": 0.00032651, "shareholder_yield": 0.00037327, "debt_paydown_yield": null, "total_yield": 0.00037327, "gross_margin": 0.57485498, "operating_margin": 0.08725656, "net_margin": 0.05917117, "ebitda_margin": 0.1587202, "fcf_margin": 0.10975033, "roe": 0.19776346, "roa": 0.08596412, "roic": 0.20554429, "roc_greenblatt": null, "asset_turnover": 1.45280427, "cash_conversion": 1.8547941, "accruals_ratio": -0.10079782, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.12086842, "debt_to_assets": 0.32059546, "interest_coverage": 8.16765957, "current_ratio": 1.98164102, "quick_ratio": 1.98164102, "net_debt": 2110000, "revenue_growth_1y": 0.02635262, "revenue_growth_3y_cagr": 0.02612964, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18211176, "eps_growth_3y_cagr": -0.08491352, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15225277, "book_value_growth_1y": 0.16974708, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.032832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06766917, "price_return_3m": 0.29094462, "price_return_6m": 0.50268685, "price_return_9m": 0.68058202, "price_return_12m": 0.77511485, "price_return_12m_ex1m": 0.66260757, "distance_from_52w_high": 0, "distance_from_52w_low": 0.89345568, "relative_strength": 0.60197426, "local_beta": 0.0128, "volatility_252d": 0.266756, "volatility_60d": 0.630579, "max_drawdown_12m": -0.0564958, "revenue_ttm": 109986000, "gross_profit_ttm": 63226000, "ebit_ttm": 9597000, "ebitda_ttm": 17457000, "net_income_ttm": 6508000, "eps_diluted_ttm": 1.25988325, "operating_cash_flow_ttm": 14139000, "capital_expenditure_ttm": -2068000, "fcf_ttm": 12071000, "dividends_paid_ttm": -343000, "share_repurchases_ttm": -2395000, "shares_issued_ttm": null, "interest_expense_ttm": 1175000, "cash_and_equivalents": 22161000, "total_current_assets": 47385000, "total_current_liabilities": 23912000, "net_ppe": null, "total_assets": 75706000, "total_debt": 24271000, "total_equity": 32908000, "net_working_capital": 6775000, "book_value_per_share": 6.37065734, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.37065734, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 32, "rank_pcf": 33, "rank_ev_ebitda": 27, "rank_ev_ebit": 50, "rank_earnings_yield": 34, "rank_fcf_yield": 18, "rank_dividend_yield": 57, "rank_shareholder_yield": 41, "rank_total_yield": 52, "rank_roe": 17, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 33, "rank_fcf_margin": 35, "rank_piotroski": 14, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 10, "value_composite": 20, "quality_composite": 4, "momentum_composite": 7, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 17, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:49.307131+00:00", "is_restated": false, "income_statement": { "revenue": 109986000, "cost_of_revenue": 46760000, "gross_profit": 63226000, "ebit": 9597000, "ebitda": 17457000, "pretax_income": null, "tax_provision": null, "net_income": 6508000, "net_income_to_common": 6508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22312000, "total_current_assets": 48277000, "total_assets": 79238000, "short_term_debt": 4340000, "long_term_debt": 21938000, "total_debt": 26278000, "total_liabilities": null, "total_equity": 35284000, "shares_outstanding": 5857238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14139000, "capital_expenditure": -2068000, "free_cash_flow": 12071000, "dividends_paid": -343000, "share_repurchases": -2395000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392325, "ticker_id": 27171, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:49.307131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17457000", "netIncome": "6508000", "grossProfit": "63226000", "totalRevenue": "109986000", "costOfRevenue": "46760000", "interestExpense": "1175000", "operatingIncome": "9597000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7382000" }, "balance": { "totalDebt": "26278000", "totalAssets": "79238000", "longTermDebt": "21938000", "shortTermDebt": "4340000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "5857238", "totalCurrentAssets": "48277000", "totalShareholderEquity": "35284000", "totalCurrentLiabilities": "21888000", "cashAndShortTermInvestments": "22312000" }, "cashflow": { "freeCashFlow": "12071000", "dividendsPaid": "-343000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-04-30", "operatingCashflow": "14139000", "repurchaseOfStock": "-2395000", "capitalExpenditures": "-2068000" } }, "revenue": 109986000, "cost_of_revenue": 46760000, "gross_profit": 63226000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9597000, "depreciation_amortisation": 7382000, "ebitda": 17457000, "interest_expense": 1175000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6508000, "net_income_continuing_ops": null, "net_income_to_common": 6508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22312000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48277000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79238000, "short_term_debt": 4340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21888000, "long_term_debt": 21938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35284000, "shares_outstanding": 5857238, "operating_cash_flow": 14139000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -343000, "share_repurchases": -2395000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17457000", "netIncome": "6508000", "grossProfit": "63226000", "totalRevenue": "109986000", "costOfRevenue": "46760000", "interestExpense": "1175000", "operatingIncome": "9597000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7382000" }, "balance": { "totalDebt": "26278000", "totalAssets": "79238000", "longTermDebt": "21938000", "shortTermDebt": "4340000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "5857238", "totalCurrentAssets": "48277000", "totalShareholderEquity": "35284000", "totalCurrentLiabilities": "21888000", "cashAndShortTermInvestments": "22312000" }, "cashflow": { "freeCashFlow": "12071000", "dividendsPaid": "-343000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-04-30", "operatingCashflow": "14139000", "repurchaseOfStock": "-2395000", "capitalExpenditures": "-2068000" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:49.307131+00:00", "is_restated": false, "income_statement": { "revenue": 107162000, "cost_of_revenue": 47134000, "gross_profit": 60028000, "ebit": 8476000, "ebitda": 15624000, "pretax_income": null, "tax_provision": null, "net_income": 5794000, "net_income_to_common": 5794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17763000, "total_current_assets": 44778000, "total_assets": 73971000, "short_term_debt": 4038000, "long_term_debt": 19380000, "total_debt": 23418000, "total_liabilities": null, "total_equity": 31745000, "shares_outstanding": 6164280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13467000, "capital_expenditure": -2991000, "free_cash_flow": 10476000, "dividends_paid": -353000, "share_repurchases": -7227000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392327, "ticker_id": 27171, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:49.307131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15624000", "netIncome": "5794000", "grossProfit": "60028000", "totalRevenue": "107162000", "costOfRevenue": "47134000", "interestExpense": "917000", "operatingIncome": "8476000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6975000" }, "balance": { "totalDebt": "23418000", "totalAssets": "73971000", "longTermDebt": "19380000", "shortTermDebt": "4038000", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "6164280", "totalCurrentAssets": "44778000", "totalShareholderEquity": "31745000", "totalCurrentLiabilities": "22692000", "cashAndShortTermInvestments": "17763000" }, "cashflow": { "freeCashFlow": "10476000", "dividendsPaid": "-353000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-04-30", "operatingCashflow": "13467000", "repurchaseOfStock": "-7227000", "capitalExpenditures": "-2991000" } }, "revenue": 107162000, "cost_of_revenue": 47134000, "gross_profit": 60028000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8476000, "depreciation_amortisation": 6975000, "ebitda": 15624000, "interest_expense": 917000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5794000, "net_income_continuing_ops": null, "net_income_to_common": 5794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17763000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73971000, "short_term_debt": 4038000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22692000, "long_term_debt": 19380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31745000, "shares_outstanding": 6164280, "operating_cash_flow": 13467000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -353000, "share_repurchases": -7227000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15624000", "netIncome": "5794000", "grossProfit": "60028000", "totalRevenue": "107162000", "costOfRevenue": "47134000", "interestExpense": "917000", "operatingIncome": "8476000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6975000" }, "balance": { "totalDebt": "23418000", "totalAssets": "73971000", "longTermDebt": "19380000", "shortTermDebt": "4038000", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "6164280", "totalCurrentAssets": "44778000", "totalShareholderEquity": "31745000", "totalCurrentLiabilities": "22692000", "cashAndShortTermInvestments": "17763000" }, "cashflow": { "freeCashFlow": "10476000", "dividendsPaid": "-353000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-04-30", "operatingCashflow": "13467000", "repurchaseOfStock": "-7227000", "capitalExpenditures": "-2991000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:49.307131+00:00", "is_restated": false, "income_statement": { "revenue": 104818000, "cost_of_revenue": 45085000, "gross_profit": 59733000, "ebit": 9519000, "ebitda": 17245000, "pretax_income": null, "tax_provision": null, "net_income": 6687000, "net_income_to_common": 6687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19746000, "total_current_assets": 48530000, "total_assets": 80248000, "short_term_debt": 3085000, "long_term_debt": 22977000, "total_debt": 26062000, "total_liabilities": null, "total_equity": 33960000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13142000, "capital_expenditure": -3580000, "free_cash_flow": 9562000, "dividends_paid": -399000, "share_repurchases": -5382000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392328, "ticker_id": 27171, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:49.307131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17245000", "netIncome": "6687000", "grossProfit": "59733000", "totalRevenue": "104818000", "costOfRevenue": "45085000", "interestExpense": "1001000", "operatingIncome": "9519000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7700000" }, "balance": { "totalDebt": "26062000", "totalAssets": "80248000", "longTermDebt": "22977000", "shortTermDebt": "3085000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "48530000", "totalShareholderEquity": "33960000", "totalCurrentLiabilities": "23088000", "cashAndShortTermInvestments": "19746000" }, "cashflow": { "freeCashFlow": "9562000", "dividendsPaid": "-399000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-04-30", "operatingCashflow": "13142000", "repurchaseOfStock": "-5382000", "capitalExpenditures": "-3580000" } }, "revenue": 104818000, "cost_of_revenue": 45085000, "gross_profit": 59733000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9519000, "depreciation_amortisation": 7700000, "ebitda": 17245000, "interest_expense": 1001000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6687000, "net_income_continuing_ops": null, "net_income_to_common": 6687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80248000, "short_term_debt": 3085000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23088000, "long_term_debt": 22977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33960000, "shares_outstanding": null, "operating_cash_flow": 13142000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -399000, "share_repurchases": -5382000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17245000", "netIncome": "6687000", "grossProfit": "59733000", "totalRevenue": "104818000", "costOfRevenue": "45085000", "interestExpense": "1001000", "operatingIncome": "9519000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7700000" }, "balance": { "totalDebt": "26062000", "totalAssets": "80248000", "longTermDebt": "22977000", "shortTermDebt": "3085000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "48530000", "totalShareholderEquity": "33960000", "totalCurrentLiabilities": "23088000", "cashAndShortTermInvestments": "19746000" }, "cashflow": { "freeCashFlow": "9562000", "dividendsPaid": "-399000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-04-30", "operatingCashflow": "13142000", "repurchaseOfStock": "-5382000", "capitalExpenditures": "-3580000" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:49.307131+00:00", "is_restated": false, "income_statement": { "revenue": 101796000, "cost_of_revenue": 47237000, "gross_profit": 54559000, "ebit": 11894000, "ebitda": 18777000, "pretax_income": null, "tax_provision": null, "net_income": 8493000, "net_income_to_common": 8493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785000, "total_current_assets": 45907000, "total_assets": 78973000, "short_term_debt": 4176000, "long_term_debt": 23807000, "total_debt": 27983000, "total_liabilities": null, "total_equity": 33147000, "shares_outstanding": 7877535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15840000, "capital_expenditure": -2255000, "free_cash_flow": 13585000, "dividends_paid": -197000, "share_repurchases": -6779000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392329, "ticker_id": 27171, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:49.307131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18777000", "netIncome": "8493000", "grossProfit": "54559000", "totalRevenue": "101796000", "costOfRevenue": "47237000", "interestExpense": "1071000", "operatingIncome": "11894000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6883000" }, "balance": { "totalDebt": "27983000", "totalAssets": "78973000", "longTermDebt": "23807000", "shortTermDebt": "4176000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "7877535", "totalCurrentAssets": "45907000", "totalShareholderEquity": "33147000", "totalCurrentLiabilities": "21758000", "cashAndShortTermInvestments": "21785000" }, "cashflow": { "freeCashFlow": "13585000", "dividendsPaid": "-197000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-04-30", "operatingCashflow": "15840000", "repurchaseOfStock": "-6779000", "capitalExpenditures": "-2255000" } }, "revenue": 101796000, "cost_of_revenue": 47237000, "gross_profit": 54559000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11894000, "depreciation_amortisation": 6883000, "ebitda": 18777000, "interest_expense": 1071000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8493000, "net_income_continuing_ops": null, "net_income_to_common": 8493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21785000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78973000, "short_term_debt": 4176000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21758000, "long_term_debt": 23807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33147000, "shares_outstanding": 7877535, "operating_cash_flow": 15840000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -197000, "share_repurchases": -6779000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18777000", "netIncome": "8493000", "grossProfit": "54559000", "totalRevenue": "101796000", "costOfRevenue": "47237000", "interestExpense": "1071000", "operatingIncome": "11894000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6883000" }, "balance": { "totalDebt": "27983000", "totalAssets": "78973000", "longTermDebt": "23807000", "shortTermDebt": "4176000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "7877535", "totalCurrentAssets": "45907000", "totalShareholderEquity": "33147000", "totalCurrentLiabilities": "21758000", "cashAndShortTermInvestments": "21785000" }, "cashflow": { "freeCashFlow": "13585000", "dividendsPaid": "-197000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-04-30", "operatingCashflow": "15840000", "repurchaseOfStock": "-6779000", "capitalExpenditures": "-2255000" } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:49.307131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22161000, "total_current_assets": 47385000, "total_assets": 75706000, "short_term_debt": 5463000, "long_term_debt": 18808000, "total_debt": 24271000, "total_liabilities": null, "total_equity": 32908000, "shares_outstanding": 5165558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392323, "ticker_id": 27171, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:49.307131+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "24271000", "totalAssets": "75706000", "longTermDebt": "18808000", "shortTermDebt": "5463000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "5165558", "totalCurrentAssets": "47385000", "totalShareholderEquity": "32908000", "totalCurrentLiabilities": "23912000", "cashAndShortTermInvestments": "22161000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22161000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75706000, "short_term_debt": 5463000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23912000, "long_term_debt": 18808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32908000, "shares_outstanding": 5165558, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "24271000", "totalAssets": "75706000", "longTermDebt": "18808000", "shortTermDebt": "5463000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "5165558", "totalCurrentAssets": "47385000", "totalShareholderEquity": "32908000", "totalCurrentLiabilities": "23912000", "cashAndShortTermInvestments": "22161000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:49.307131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22312000, "total_current_assets": 48277000, "total_assets": 79238000, "short_term_debt": 4340000, "long_term_debt": 21938000, "total_debt": 26278000, "total_liabilities": null, "total_equity": 35284000, "shares_outstanding": 5857238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392324, "ticker_id": 27171, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:49.307131+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "26278000", "totalAssets": "79238000", "longTermDebt": "21938000", "shortTermDebt": "4340000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "5857238", "totalCurrentAssets": "48277000", "totalShareholderEquity": "35284000", "totalCurrentLiabilities": "21888000", "cashAndShortTermInvestments": "22312000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22312000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48277000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79238000, "short_term_debt": 4340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21888000, "long_term_debt": 21938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35284000, "shares_outstanding": 5857238, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "26278000", "totalAssets": "79238000", "longTermDebt": "21938000", "shortTermDebt": "4340000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "5857238", "totalCurrentAssets": "48277000", "totalShareholderEquity": "35284000", "totalCurrentLiabilities": "21888000", "cashAndShortTermInvestments": "22312000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:49.307131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18595000, "total_current_assets": 45960000, "total_assets": 79284000, "short_term_debt": 3727000, "long_term_debt": 24369000, "total_debt": 28096000, "total_liabilities": null, "total_equity": 32230000, "shares_outstanding": 5857238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392326, "ticker_id": 27171, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:49.307131+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "28096000", "totalAssets": "79284000", "longTermDebt": "24369000", "shortTermDebt": "3727000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "5857238", "totalCurrentAssets": "45960000", "totalShareholderEquity": "32230000", "totalCurrentLiabilities": "22532000", "cashAndShortTermInvestments": "18595000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18595000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79284000, "short_term_debt": 3727000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22532000, "long_term_debt": 24369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32230000, "shares_outstanding": 5857238, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "28096000", "totalAssets": "79284000", "longTermDebt": "24369000", "shortTermDebt": "3727000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "5857238", "totalCurrentAssets": "45960000", "totalShareholderEquity": "32230000", "totalCurrentLiabilities": "22532000", "cashAndShortTermInvestments": "18595000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }