{ "ticker": { "uuid": "612857ff-9f04-4fa5-b245-509a0764425d", "symbol": "KNM", "name": "Konami Group Corporation", "exchange": "LSE", "page_url": "https://sharemaestro.com/factors/ticker/612857ff-9f04-4fa5-b245-509a0764425d/", "api_url": "https://sharemaestro.com/factors/api/tickers/612857ff-9f04-4fa5-b245-509a0764425d/" }, "ticker_metadata": { "id": 29625, "uuid": "612857ff-9f04-4fa5-b245-509a0764425d", "symbol": "KNM", "name": "Konami Group Corporation", "asset_type": "equity", "market_cap": 2566084100096, "stock_exchange_id": 19, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Konami Group Corporation, together with its subsidiaries, primarily engages in the digital entertainment, amusement, gaming and systems, and sports businesses in Japan, Asia/Oceania countries, the United States, and Europe. The company's Digital Entertainment segment engages in the production, manufacture, and sale of digital content and related products, including mobile games, card games, and computer and video games. The Amusement segment engages in the design, production, and sale of amusement machines; and offers online game services. The company's Gaming & Systems segment produces, manufactures, distributes, and services gaming machines and casino management systems. The Sports segment operates sports clubs and sports classes, including swimming, gymnastics, dance, soccer, tennis, and golf, as well as produces and sells sports-related goods. The company was formerly known as Konami Holdings Corporation and changed its name to Konami Group Corporation in July 2022. Konami Group Corporation was founded in 1969 and is headquartered in Tokyo, Japan.", "currency": "JPY", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": null, "latest_snapshot_fields": null, "factor_history": [], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "income_statement": { "revenue": 421602000000, "cost_of_revenue": 222681000000, "gross_profit": 198921000000, "ebit": 101944000000, "ebitda": 132993000000, "pretax_income": null, "tax_provision": null, "net_income": 74692000000, "net_income_to_common": 74692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294216000000, "total_current_assets": 366836000000, "total_assets": 665040000000, "short_term_debt": 19994000000, "long_term_debt": 39911000000, "total_debt": 59905000000, "total_liabilities": null, "total_equity": 481852000000, "shares_outstanding": 135556814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114620000000, "capital_expenditure": -66862000000, "free_cash_flow": 47758000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 437752, "ticker_id": 29625, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "132993000000", "netIncome": "74692000000", "grossProfit": "198921000000", "totalRevenue": "421602000000", "costOfRevenue": "222681000000", "interestExpense": "497000000", "operatingIncome": "101944000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28488000000" }, "balance": { "totalDebt": "59905000000", "totalAssets": "665040000000", "longTermDebt": "39911000000", "shortTermDebt": "19994000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "16000000", "totalLiabilities": null, "sharesOutstanding": "135556814", "totalCurrentAssets": "366836000000", "totalShareholderEquity": "481852000000", "totalCurrentLiabilities": "116314000000", "propertyPlantEquipmentNet": "163617000000", "cashAndShortTermInvestments": "294216000000" }, "cashflow": { "freeCashFlow": "47758000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "114620000000", "repurchaseOfStock": null, "capitalExpenditures": "-66862000000" } }, "revenue": 421602000000, "cost_of_revenue": 222681000000, "gross_profit": 198921000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101944000000, "depreciation_amortisation": 28488000000, "ebitda": 132993000000, "interest_expense": 497000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74692000000, "net_income_continuing_ops": null, "net_income_to_common": 74692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294216000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 366836000000, "net_ppe": 163617000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 665040000000, "short_term_debt": 19994000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116314000000, "long_term_debt": 39911000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59905000000, "preferred_stock": null, "minority_interest": 16000000, "retained_earnings": null, "total_equity": 481852000000, "shares_outstanding": 135556814, "operating_cash_flow": 114620000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -66862000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47758000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "132993000000", "netIncome": "74692000000", "grossProfit": "198921000000", "totalRevenue": "421602000000", "costOfRevenue": "222681000000", "interestExpense": "497000000", "operatingIncome": "101944000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28488000000" }, "balance": { "totalDebt": "59905000000", "totalAssets": "665040000000", "longTermDebt": "39911000000", "shortTermDebt": "19994000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "16000000", "totalLiabilities": null, "sharesOutstanding": "135556814", "totalCurrentAssets": "366836000000", "totalShareholderEquity": "481852000000", "totalCurrentLiabilities": "116314000000", "propertyPlantEquipmentNet": "163617000000", "cashAndShortTermInvestments": "294216000000" }, "cashflow": { "freeCashFlow": "47758000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "114620000000", "repurchaseOfStock": null, "capitalExpenditures": "-66862000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "income_statement": { "revenue": 360314000000, "cost_of_revenue": 200277000000, "gross_profit": 160037000000, "ebit": 80262000000, "ebitda": 106617000000, "pretax_income": null, "tax_provision": null, "net_income": 59171000000, "net_income_to_common": 59171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273747000000, "total_current_assets": 343860000000, "total_assets": 605850000000, "short_term_debt": 0, "long_term_debt": 59862000000, "total_debt": 59862000000, "total_liabilities": null, "total_equity": 427362000000, "shares_outstanding": 135557834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103061000000, "capital_expenditure": -29316000000, "free_cash_flow": 73745000000, "dividends_paid": -16796000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 437754, "ticker_id": 29625, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106617000000", "netIncome": "59171000000", "grossProfit": "160037000000", "totalRevenue": "360314000000", "costOfRevenue": "200277000000", "interestExpense": "665000000", "operatingIncome": "80262000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23267000000" }, "balance": { "totalDebt": "59862000000", "totalAssets": "605850000000", "longTermDebt": "59862000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "16000000", "totalLiabilities": null, "sharesOutstanding": "135557834", "totalCurrentAssets": "343860000000", "totalShareholderEquity": "427362000000", "totalCurrentLiabilities": "85926000000", "propertyPlantEquipmentNet": "154454000000", "cashAndShortTermInvestments": "273747000000" }, "cashflow": { "freeCashFlow": "73745000000", "dividendsPaid": "-16796000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "103061000000", "repurchaseOfStock": null, "capitalExpenditures": "-29316000000" } }, "revenue": 360314000000, "cost_of_revenue": 200277000000, "gross_profit": 160037000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80262000000, "depreciation_amortisation": 23267000000, "ebitda": 106617000000, "interest_expense": 665000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59171000000, "net_income_continuing_ops": null, "net_income_to_common": 59171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273747000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 343860000000, "net_ppe": 154454000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 605850000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85926000000, "long_term_debt": 59862000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59862000000, "preferred_stock": null, "minority_interest": 16000000, "retained_earnings": null, "total_equity": 427362000000, "shares_outstanding": 135557834, "operating_cash_flow": 103061000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16796000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106617000000", "netIncome": "59171000000", "grossProfit": "160037000000", "totalRevenue": "360314000000", "costOfRevenue": "200277000000", "interestExpense": "665000000", "operatingIncome": "80262000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23267000000" }, "balance": { "totalDebt": "59862000000", "totalAssets": "605850000000", "longTermDebt": "59862000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "16000000", "totalLiabilities": null, "sharesOutstanding": "135557834", "totalCurrentAssets": "343860000000", "totalShareholderEquity": "427362000000", "totalCurrentLiabilities": "85926000000", "propertyPlantEquipmentNet": "154454000000", "cashAndShortTermInvestments": "273747000000" }, "cashflow": { "freeCashFlow": "73745000000", "dividendsPaid": "-16796000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "103061000000", "repurchaseOfStock": null, "capitalExpenditures": "-29316000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "income_statement": { "revenue": 314321000000, "cost_of_revenue": 191930000000, "gross_profit": 122391000000, "ebit": 46185000000, "ebitda": 71717000000, "pretax_income": null, "tax_provision": null, "net_income": 34895000000, "net_income_to_common": 34895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219263000000, "total_current_assets": 290041000000, "total_assets": 547223000000, "short_term_debt": 0, "long_term_debt": 59819000000, "total_debt": 59819000000, "total_liabilities": null, "total_equity": 376264000000, "shares_outstanding": 135558823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36098000000, "capital_expenditure": -43779000000, "free_cash_flow": -7681000000, "dividends_paid": -20000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 437755, "ticker_id": 29625, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71717000000", "netIncome": "34895000000", "grossProfit": "122391000000", "totalRevenue": "314321000000", "costOfRevenue": "191930000000", "interestExpense": "752000000", "operatingIncome": "46185000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23845000000" }, "balance": { "totalDebt": "59819000000", "totalAssets": "547223000000", "longTermDebt": "59819000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": "15000000", "totalLiabilities": null, "sharesOutstanding": "135558823", "totalCurrentAssets": "290041000000", "totalShareholderEquity": "376264000000", "totalCurrentLiabilities": "75094000000", "propertyPlantEquipmentNet": "155788000000", "cashAndShortTermInvestments": "219263000000" }, "cashflow": { "freeCashFlow": "-7681000000", "dividendsPaid": "-20000000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "36098000000", "repurchaseOfStock": null, "capitalExpenditures": "-43779000000" } }, "revenue": 314321000000, "cost_of_revenue": 191930000000, "gross_profit": 122391000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46185000000, "depreciation_amortisation": 23845000000, "ebitda": 71717000000, "interest_expense": 752000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34895000000, "net_income_continuing_ops": null, "net_income_to_common": 34895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219263000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 290041000000, "net_ppe": 155788000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 547223000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75094000000, "long_term_debt": 59819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59819000000, "preferred_stock": null, "minority_interest": 15000000, "retained_earnings": null, "total_equity": 376264000000, "shares_outstanding": 135558823, "operating_cash_flow": 36098000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43779000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7681000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71717000000", "netIncome": "34895000000", "grossProfit": "122391000000", "totalRevenue": "314321000000", "costOfRevenue": "191930000000", "interestExpense": "752000000", "operatingIncome": "46185000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23845000000" }, "balance": { "totalDebt": "59819000000", "totalAssets": "547223000000", "longTermDebt": "59819000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": "15000000", "totalLiabilities": null, "sharesOutstanding": "135558823", "totalCurrentAssets": "290041000000", "totalShareholderEquity": "376264000000", "totalCurrentLiabilities": "75094000000", "propertyPlantEquipmentNet": "155788000000", "cashAndShortTermInvestments": "219263000000" }, "cashflow": { "freeCashFlow": "-7681000000", "dividendsPaid": "-20000000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "36098000000", "repurchaseOfStock": null, "capitalExpenditures": "-43779000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "income_statement": { "revenue": 299522000000, "cost_of_revenue": 164683000000, "gross_profit": 134839000000, "ebit": 74435000000, "ebitda": 93927000000, "pretax_income": null, "tax_provision": null, "net_income": 54806000000, "net_income_to_common": 54806000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250711000000, "total_current_assets": 299626000000, "total_assets": 528613000000, "short_term_debt": 8377000000, "long_term_debt": 59775000000, "total_debt": 68152000000, "total_liabilities": null, "total_equity": 348061000000, "shares_outstanding": 133580409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96542000000, "capital_expenditure": -23128000000, "free_cash_flow": 73414000000, "dividends_paid": -11593000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5743000000 }, "complete_fields": { "id": 437756, "ticker_id": 29625, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93927000000", "netIncome": "54806000000", "grossProfit": "134839000000", "totalRevenue": "299522000000", "costOfRevenue": "164683000000", "interestExpense": "831000000", "operatingIncome": "74435000000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17933000000" }, "balance": { "totalDebt": "68152000000", "totalAssets": "528613000000", "longTermDebt": "59775000000", "shortTermDebt": "8377000000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": "15000000", "totalLiabilities": null, "sharesOutstanding": "133580409", "totalCurrentAssets": "299626000000", "totalShareholderEquity": "348061000000", "totalCurrentLiabilities": "82587000000", "propertyPlantEquipmentNet": "138869000000", "cashAndShortTermInvestments": "250711000000" }, "cashflow": { "freeCashFlow": "73414000000", "dividendsPaid": "-11593000000", "issuanceOfDebt": "5496000000", "issuanceOfStock": null, "repaymentOfDebt": "-11239000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "96542000000", "repurchaseOfStock": null, "capitalExpenditures": "-23128000000" } }, "revenue": 299522000000, "cost_of_revenue": 164683000000, "gross_profit": 134839000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74435000000, "depreciation_amortisation": 17933000000, "ebitda": 93927000000, "interest_expense": 831000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54806000000, "net_income_continuing_ops": null, "net_income_to_common": 54806000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250711000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 299626000000, "net_ppe": 138869000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 528613000000, "short_term_debt": 8377000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82587000000, "long_term_debt": 59775000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68152000000, "preferred_stock": null, "minority_interest": 15000000, "retained_earnings": null, "total_equity": 348061000000, "shares_outstanding": 133580409, "operating_cash_flow": 96542000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23128000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11593000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5743000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73414000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93927000000", "netIncome": "54806000000", "grossProfit": "134839000000", "totalRevenue": "299522000000", "costOfRevenue": "164683000000", "interestExpense": "831000000", "operatingIncome": "74435000000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17933000000" }, "balance": { "totalDebt": "68152000000", "totalAssets": "528613000000", "longTermDebt": "59775000000", "shortTermDebt": "8377000000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": "15000000", "totalLiabilities": null, "sharesOutstanding": "133580409", "totalCurrentAssets": "299626000000", "totalShareholderEquity": "348061000000", "totalCurrentLiabilities": "82587000000", "propertyPlantEquipmentNet": "138869000000", "cashAndShortTermInvestments": "250711000000" }, "cashflow": { "freeCashFlow": "73414000000", "dividendsPaid": "-11593000000", "issuanceOfDebt": "5496000000", "issuanceOfStock": null, "repaymentOfDebt": "-11239000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "96542000000", "repurchaseOfStock": null, "capitalExpenditures": "-23128000000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "income_statement": { "revenue": 128181000000, "cost_of_revenue": 66065000000, "gross_profit": 62116000000, "ebit": 37520000000, "ebitda": 49385000000, "pretax_income": null, "tax_provision": null, "net_income": 27861000000, "net_income_to_common": 27861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286764000000, "total_current_assets": 385774000000, "total_assets": 710796000000, "short_term_debt": 0, "long_term_debt": 39930000000, "total_debt": 39930000000, "total_liabilities": null, "total_equity": 536797000000, "shares_outstanding": 135556592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31259000000, "capital_expenditure": -7342000000, "free_cash_flow": 23917000000, "dividends_paid": -11236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 437748, "ticker_id": 29625, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49385000000", "netIncome": "27861000000", "grossProfit": "62116000000", "totalRevenue": "128181000000", "costOfRevenue": "66065000000", "interestExpense": "135000000", "operatingIncome": "37520000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9446000000" }, "balance": { "totalDebt": "39930000000", "totalAssets": "710796000000", "longTermDebt": "39930000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "16000000", "totalLiabilities": null, "sharesOutstanding": "135556592", "totalCurrentAssets": "385774000000", "totalShareholderEquity": "536797000000", "totalCurrentLiabilities": "107798000000", "propertyPlantEquipmentNet": "185164000000", "cashAndShortTermInvestments": "286764000000" }, "cashflow": { "freeCashFlow": "23917000000", "dividendsPaid": "-11236000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "31259000000", "repurchaseOfStock": null, "capitalExpenditures": "-7342000000" } }, "revenue": 128181000000, "cost_of_revenue": 66065000000, "gross_profit": 62116000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37520000000, "depreciation_amortisation": 9446000000, "ebitda": 49385000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27861000000, "net_income_continuing_ops": null, "net_income_to_common": 27861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286764000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 385774000000, "net_ppe": 185164000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 710796000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107798000000, "long_term_debt": 39930000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39930000000, "preferred_stock": null, "minority_interest": 16000000, "retained_earnings": null, "total_equity": 536797000000, "shares_outstanding": 135556592, "operating_cash_flow": 31259000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7342000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23917000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49385000000", "netIncome": "27861000000", "grossProfit": "62116000000", "totalRevenue": "128181000000", "costOfRevenue": "66065000000", "interestExpense": "135000000", "operatingIncome": "37520000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9446000000" }, "balance": { "totalDebt": "39930000000", "totalAssets": "710796000000", "longTermDebt": "39930000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "16000000", "totalLiabilities": null, "sharesOutstanding": "135556592", "totalCurrentAssets": "385774000000", "totalShareholderEquity": "536797000000", "totalCurrentLiabilities": "107798000000", "propertyPlantEquipmentNet": "185164000000", "cashAndShortTermInvestments": "286764000000" }, "cashflow": { "freeCashFlow": "23917000000", "dividendsPaid": "-11236000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "31259000000", "repurchaseOfStock": null, "capitalExpenditures": "-7342000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "income_statement": { "revenue": 127875000000, "cost_of_revenue": 64791000000, "gross_profit": 63084000000, "ebit": 36536000000, "ebitda": 47087000000, "pretax_income": null, "tax_provision": null, "net_income": 26652000000, "net_income_to_common": 26652000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272394000000, "total_current_assets": 360634000000, "total_assets": 681185000000, "short_term_debt": 0, "long_term_debt": 39924000000, "total_debt": 39924000000, "total_liabilities": null, "total_equity": 515339000000, "shares_outstanding": 135556596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41912000000, "capital_expenditure": -29021000000, "free_cash_flow": 12891000000, "dividends_paid": -35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 437749, "ticker_id": 29625, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47087000000", "netIncome": "26652000000", "grossProfit": "63084000000", "totalRevenue": "127875000000", "costOfRevenue": "64791000000", "interestExpense": "-202000000", "operatingIncome": "36536000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9941000000" }, "balance": { "totalDebt": "39924000000", "totalAssets": "681185000000", "longTermDebt": "39924000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "16000000", "totalLiabilities": null, "sharesOutstanding": "135556596", "totalCurrentAssets": "360634000000", "totalShareholderEquity": "515339000000", "totalCurrentLiabilities": "99265000000", "propertyPlantEquipmentNet": "182984000000", "cashAndShortTermInvestments": "272394000000" }, "cashflow": { "freeCashFlow": "12891000000", "dividendsPaid": "-35000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "41912000000", "repurchaseOfStock": null, "capitalExpenditures": "-29021000000" } }, "revenue": 127875000000, "cost_of_revenue": 64791000000, "gross_profit": 63084000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36536000000, "depreciation_amortisation": 9941000000, "ebitda": 47087000000, "interest_expense": -202000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26652000000, "net_income_continuing_ops": null, "net_income_to_common": 26652000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272394000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 360634000000, "net_ppe": 182984000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 681185000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99265000000, "long_term_debt": 39924000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39924000000, "preferred_stock": null, "minority_interest": 16000000, "retained_earnings": null, "total_equity": 515339000000, "shares_outstanding": 135556596, "operating_cash_flow": 41912000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29021000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12891000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47087000000", "netIncome": "26652000000", "grossProfit": "63084000000", "totalRevenue": "127875000000", "costOfRevenue": "64791000000", "interestExpense": "-202000000", "operatingIncome": "36536000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9941000000" }, "balance": { "totalDebt": "39924000000", "totalAssets": "681185000000", "longTermDebt": "39924000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "16000000", "totalLiabilities": null, "sharesOutstanding": "135556596", "totalCurrentAssets": "360634000000", "totalShareholderEquity": "515339000000", "totalCurrentLiabilities": "99265000000", "propertyPlantEquipmentNet": "182984000000", "cashAndShortTermInvestments": "272394000000" }, "cashflow": { "freeCashFlow": "12891000000", "dividendsPaid": "-35000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "41912000000", "repurchaseOfStock": null, "capitalExpenditures": "-29021000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "income_statement": { "revenue": 96964000000, "cost_of_revenue": 49010000000, "gross_profit": 47954000000, "ebit": 27732000000, "ebitda": 33583000000, "pretax_income": null, "tax_provision": null, "net_income": 19834000000, "net_income_to_common": 19834000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279932000000, "total_current_assets": 349909000000, "total_assets": 651547000000, "short_term_debt": 19999000000, "long_term_debt": 39917000000, "total_debt": 59916000000, "total_liabilities": null, "total_equity": 486116000000, "shares_outstanding": 135556717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10519000000, "capital_expenditure": -8707000000, "free_cash_flow": 1812000000, "dividends_paid": -13441000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 437750, "ticker_id": 29625, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33583000000", "netIncome": "19834000000", "grossProfit": "47954000000", "totalRevenue": "96964000000", "costOfRevenue": "49010000000", "interestExpense": "399000000", "operatingIncome": "27732000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5294000000" }, "balance": { "totalDebt": "59916000000", "totalAssets": "651547000000", "longTermDebt": "39917000000", "shortTermDebt": "19999000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "16000000", "totalLiabilities": null, "sharesOutstanding": "135556717", "totalCurrentAssets": "349909000000", "totalShareholderEquity": "486116000000", "totalCurrentLiabilities": "98474000000", "propertyPlantEquipmentNet": "163158000000", "cashAndShortTermInvestments": "279932000000" }, "cashflow": { "freeCashFlow": "1812000000", "dividendsPaid": "-13441000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "10519000000", "repurchaseOfStock": null, "capitalExpenditures": "-8707000000" } }, "revenue": 96964000000, "cost_of_revenue": 49010000000, "gross_profit": 47954000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27732000000, "depreciation_amortisation": 5294000000, "ebitda": 33583000000, "interest_expense": 399000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19834000000, "net_income_continuing_ops": null, "net_income_to_common": 19834000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279932000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 349909000000, "net_ppe": 163158000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 651547000000, "short_term_debt": 19999000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98474000000, "long_term_debt": 39917000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59916000000, "preferred_stock": null, "minority_interest": 16000000, "retained_earnings": null, "total_equity": 486116000000, "shares_outstanding": 135556717, "operating_cash_flow": 10519000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8707000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13441000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1812000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33583000000", "netIncome": "19834000000", "grossProfit": "47954000000", "totalRevenue": "96964000000", "costOfRevenue": "49010000000", "interestExpense": "399000000", "operatingIncome": "27732000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5294000000" }, "balance": { "totalDebt": "59916000000", "totalAssets": "651547000000", "longTermDebt": "39917000000", "shortTermDebt": "19999000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "16000000", "totalLiabilities": null, "sharesOutstanding": "135556717", "totalCurrentAssets": "349909000000", "totalShareholderEquity": "486116000000", "totalCurrentLiabilities": "98474000000", "propertyPlantEquipmentNet": "163158000000", "cashAndShortTermInvestments": "279932000000" }, "cashflow": { "freeCashFlow": "1812000000", "dividendsPaid": "-13441000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "10519000000", "repurchaseOfStock": null, "capitalExpenditures": "-8707000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "income_statement": { "revenue": 110773000000, "cost_of_revenue": 59171000000, "gross_profit": 51602000000, "ebit": 15244000000, "ebitda": 22622000000, "pretax_income": null, "tax_provision": null, "net_income": 11582000000, "net_income_to_common": 11582000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294216000000, "total_current_assets": 366836000000, "total_assets": 665040000000, "short_term_debt": 19994000000, "long_term_debt": 39911000000, "total_debt": 59905000000, "total_liabilities": null, "total_equity": 481852000000, "shares_outstanding": 135556814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38159000000, "capital_expenditure": -25056000000, "free_cash_flow": 13103000000, "dividends_paid": -8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 437751, "ticker_id": 29625, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22622000000", "netIncome": "11582000000", "grossProfit": "51602000000", "totalRevenue": "110773000000", "costOfRevenue": "59171000000", "interestExpense": "118000000", "operatingIncome": "15244000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7286000000" }, "balance": { "totalDebt": "59905000000", "totalAssets": "665040000000", "longTermDebt": "39911000000", "shortTermDebt": "19994000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "16000000", "totalLiabilities": null, "sharesOutstanding": "135556814", "totalCurrentAssets": "366836000000", "totalShareholderEquity": "481852000000", "totalCurrentLiabilities": "116314000000", "propertyPlantEquipmentNet": "163617000000", "cashAndShortTermInvestments": "294216000000" }, "cashflow": { "freeCashFlow": "13103000000", "dividendsPaid": "-8000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "38159000000", "repurchaseOfStock": null, "capitalExpenditures": "-25056000000" } }, "revenue": 110773000000, "cost_of_revenue": 59171000000, "gross_profit": 51602000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15244000000, "depreciation_amortisation": 7286000000, "ebitda": 22622000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11582000000, "net_income_continuing_ops": null, "net_income_to_common": 11582000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294216000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 366836000000, "net_ppe": 163617000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 665040000000, "short_term_debt": 19994000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116314000000, "long_term_debt": 39911000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59905000000, "preferred_stock": null, "minority_interest": 16000000, "retained_earnings": null, "total_equity": 481852000000, "shares_outstanding": 135556814, "operating_cash_flow": 38159000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25056000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13103000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22622000000", "netIncome": "11582000000", "grossProfit": "51602000000", "totalRevenue": "110773000000", "costOfRevenue": "59171000000", "interestExpense": "118000000", "operatingIncome": "15244000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7286000000" }, "balance": { "totalDebt": "59905000000", "totalAssets": "665040000000", "longTermDebt": "39911000000", "shortTermDebt": "19994000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "16000000", "totalLiabilities": null, "sharesOutstanding": "135556814", "totalCurrentAssets": "366836000000", "totalShareholderEquity": "481852000000", "totalCurrentLiabilities": "116314000000", "propertyPlantEquipmentNet": "163617000000", "cashAndShortTermInvestments": "294216000000" }, "cashflow": { "freeCashFlow": "13103000000", "dividendsPaid": "-8000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "38159000000", "repurchaseOfStock": null, "capitalExpenditures": "-25056000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "income_statement": { "revenue": 126745000000, "cost_of_revenue": 67858000000, "gross_profit": 58887000000, "ebit": 36856000000, "ebitda": 48941000000, "pretax_income": null, "tax_provision": null, "net_income": 26709000000, "net_income_to_common": 26709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285694000000, "total_current_assets": 365088000000, "total_assets": 649714000000, "short_term_debt": 19990000000, "long_term_debt": 39905000000, "total_debt": 59895000000, "total_liabilities": null, "total_equity": 475249000000, "shares_outstanding": 135557232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31766000000, "capital_expenditure": -5612000000, "free_cash_flow": 26154000000, "dividends_paid": -8934000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 437753, "ticker_id": 29625, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "JPY", "fetched_at": "2026-06-07T21:39:18.973499+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48941000000", "netIncome": "26709000000", "grossProfit": "58887000000", "totalRevenue": "126745000000", "costOfRevenue": "67858000000", "interestExpense": "120000000", "operatingIncome": "36856000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10894000000" }, "balance": { "totalDebt": "59895000000", "totalAssets": "649714000000", "longTermDebt": "39905000000", "shortTermDebt": "19990000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "16000000", "totalLiabilities": null, "sharesOutstanding": "135557232", "totalCurrentAssets": "365088000000", "totalShareholderEquity": "475249000000", "totalCurrentLiabilities": "105656000000", "propertyPlantEquipmentNet": "166566000000", "cashAndShortTermInvestments": "285694000000" }, "cashflow": { "freeCashFlow": "26154000000", "dividendsPaid": "-8934000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "31766000000", "repurchaseOfStock": null, "capitalExpenditures": "-5612000000" } }, "revenue": 126745000000, "cost_of_revenue": 67858000000, "gross_profit": 58887000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36856000000, "depreciation_amortisation": 10894000000, "ebitda": 48941000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26709000000, "net_income_continuing_ops": null, "net_income_to_common": 26709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285694000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 365088000000, "net_ppe": 166566000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 649714000000, "short_term_debt": 19990000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105656000000, "long_term_debt": 39905000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59895000000, "preferred_stock": null, "minority_interest": 16000000, "retained_earnings": null, "total_equity": 475249000000, "shares_outstanding": 135557232, "operating_cash_flow": 31766000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5612000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8934000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26154000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48941000000", "netIncome": "26709000000", "grossProfit": "58887000000", "totalRevenue": "126745000000", "costOfRevenue": "67858000000", "interestExpense": "120000000", "operatingIncome": "36856000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10894000000" }, "balance": { "totalDebt": "59895000000", "totalAssets": "649714000000", "longTermDebt": "39905000000", "shortTermDebt": "19990000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "16000000", "totalLiabilities": null, "sharesOutstanding": "135557232", "totalCurrentAssets": "365088000000", "totalShareholderEquity": "475249000000", "totalCurrentLiabilities": "105656000000", "propertyPlantEquipmentNet": "166566000000", "cashAndShortTermInvestments": "285694000000" }, "cashflow": { "freeCashFlow": "26154000000", "dividendsPaid": "-8934000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "31766000000", "repurchaseOfStock": null, "capitalExpenditures": "-5612000000" } } } ] }, "strategy_matches": [], "coverage": { "factor_history_points": 0, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": null, "latest_financials_period_end": null }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }