{ "ticker": { "uuid": "61398223-dc2b-4aee-9e35-185329f16e04", "symbol": "KINS", "name": "Kingstone Companies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/61398223-dc2b-4aee-9e35-185329f16e04/", "api_url": "https://sharemaestro.com/factors/api/tickers/61398223-dc2b-4aee-9e35-185329f16e04/" }, "latest_snapshot": { "ticker": { "uuid": "61398223-dc2b-4aee-9e35-185329f16e04", "symbol": "KINS", "name": "Kingstone Companies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/61398223-dc2b-4aee-9e35-185329f16e04/", "api_url": "https://sharemaestro.com/factors/api/tickers/61398223-dc2b-4aee-9e35-185329f16e04/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.97, "value": 0.92, "quality": 0.94, "momentum": 0.71, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 19.91, "market_cap": 288393184.31, "pe_ratio": 9.2801, "earnings_yield": 0.1392, "ebitda_to_ev": 0.1487, "shareholder_yield": -0.0228, "roe": 0.2714, "piotroski_f_score": 7, "momentum_12_1": 0.1664, "volatility_252d": 0.4212 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.2801, "ev_ebitda": 6.727, "earnings_yield": 0.1392, "fcf_yield": 0.2472, "shareholder_yield": -0.0228 }, "quality": { "roe": 0.2714, "roic": 0.2913, "gross_margin": 0.5521, "fcf_margin": 0.3334, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2272, "eps_growth_1y": 0.493, "fcf_growth_1y": -0.0397 }, "momentum": { "price_return_12m": 0.2767, "momentum_12_1": 0.1664, "relative_strength": 0.0605 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.94, "momentum_percentile": 0.71, "growth_composite": 2, "yield_composite": 97, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.43, "os": 0.9, "value": 0.94, "quality": 0.93, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 7.192, "earnings_yield": 0.181, "shareholder_yield": -0.0294, "roe": 0.2714, "momentum_12_1": 0.0281 }, { "week_end_date": "2026-06-14", "price": 16.23, "os": 0.9, "value": 0.94, "quality": 0.93, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 7.5649, "earnings_yield": 0.1718, "shareholder_yield": -0.028, "roe": 0.2714, "momentum_12_1": 0.0077 }, { "week_end_date": "2026-06-21", "price": 16.25, "os": 0.91, "value": 0.94, "quality": 0.94, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 7.5742, "earnings_yield": 0.1716, "shareholder_yield": -0.0279, "roe": 0.2714, "momentum_12_1": 0.0732 }, { "week_end_date": "2026-06-28", "price": 18.19, "os": 0.9, "value": 0.93, "quality": 0.94, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 8.4784, "earnings_yield": 0.1528, "shareholder_yield": -0.0249, "roe": 0.2714, "momentum_12_1": -0.0159 }, { "week_end_date": "2026-07-05", "price": 20.12, "os": 0.97, "value": 0.92, "quality": 0.93, "momentum": 0.68, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.378, "earnings_yield": 0.1377, "shareholder_yield": -0.0226, "roe": 0.2714, "momentum_12_1": -0.0011 }, { "week_end_date": "2026-07-12", "price": 20.21, "os": 0.98, "value": 0.92, "quality": 0.94, "momentum": 0.81, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.4199, "earnings_yield": 0.1371, "shareholder_yield": -0.0225, "roe": 0.2714, "momentum_12_1": 0.1341 }, { "week_end_date": "2026-07-19", "price": 20.09, "os": 0.97, "value": 0.92, "quality": 0.94, "momentum": 0.68, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.364, "earnings_yield": 0.1379, "shareholder_yield": -0.0226, "roe": 0.2714, "momentum_12_1": 0.0296 }, { "week_end_date": "2026-07-26", "price": 19.91, "os": 0.97, "value": 0.92, "quality": 0.94, "momentum": 0.71, "confidence": 0.958, "coverage": 1, "pe_ratio": 9.2801, "earnings_yield": 0.1392, "shareholder_yield": -0.0228, "roe": 0.2714, "momentum_12_1": 0.1664 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199192608, "cost_of_revenue": 84265722, "gross_profit": 114926886, "ebit": 51490863, "ebitda": 54050698, "pretax_income": 51045650, "tax_provision": 10278522, "net_income": 40767128, "net_income_to_common": 40767128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12178730, "total_current_assets": 383367602, "total_assets": 453425151, "short_term_debt": 4440127000, "long_term_debt": 4440127, "total_debt": 4440127, "total_liabilities": 330693902, "total_equity": 122731249, "shares_outstanding": 14143000, "goodwill_and_intangibles": 28367207 }, "cash_flow": { "operating_cash_flow": 75859517, "capital_expenditure": 2807551, "free_cash_flow": 78667068, "dividends_paid": 1414397, "share_repurchases": null, "shares_issued": 9470453, "net_debt_issued": -7173293 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199192608, "cost_of_revenue": 84265722, "gross_profit": 114926886, "ebit": 51490863, "ebitda": 54050698, "pretax_income": 51045650, "tax_provision": 10278522, "net_income": 40767128, "net_income_to_common": 40767128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12178730, "total_current_assets": 383367602, "total_assets": 453425151, "short_term_debt": 4440127000, "long_term_debt": 4440127, "total_debt": 4440127, "total_liabilities": 330693902, "total_equity": 122731249, "shares_outstanding": 14143000, "goodwill_and_intangibles": 28367207 }, "cash_flow": { "operating_cash_flow": 75859517, "capital_expenditure": 2807551, "free_cash_flow": 78667068, "dividends_paid": 1414397, "share_repurchases": null, "shares_issued": 9470453, "net_debt_issued": -7173293 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199192608, "cost_of_revenue": 84265722, "gross_profit": 114926886, "ebit": 51490863, "ebitda": 54050698, "pretax_income": 51045650, "tax_provision": 10278522, "net_income": 40767128, "net_income_to_common": 40767128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12178730, "total_current_assets": 383367602, "total_assets": 453425151, "short_term_debt": 4440127000, "long_term_debt": 4440127, "total_debt": 4440127, "total_liabilities": 330693902, "total_equity": 122731249, "shares_outstanding": 14143000, "goodwill_and_intangibles": 28367207 }, "cash_flow": { "operating_cash_flow": 75859517, "capital_expenditure": 2807551, "free_cash_flow": 78667068, "dividends_paid": 1414397, "share_repurchases": null, "shares_issued": 9470453, "net_debt_issued": -7173293 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199192608, "cost_of_revenue": 84265722, "gross_profit": 114926886, "ebit": 51490863, "ebitda": 54050698, "pretax_income": 51045650, "tax_provision": 10278522, "net_income": 40767128, "net_income_to_common": 40767128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12178730, "total_current_assets": 383367602, "total_assets": 453425151, "short_term_debt": 4440127000, "long_term_debt": 4440127, "total_debt": 4440127, "total_liabilities": 330693902, "total_equity": 122731249, "shares_outstanding": 14143000, "goodwill_and_intangibles": 28367207 }, "cash_flow": { "operating_cash_flow": 75859517, "capital_expenditure": 2807551, "free_cash_flow": 78667068, "dividends_paid": 1414397, "share_repurchases": null, "shares_issued": 9470453, "net_debt_issued": -7173293 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199192608, "cost_of_revenue": 84265722, "gross_profit": 114926886, "ebit": 51490863, "ebitda": 54050698, "pretax_income": 51045650, "tax_provision": 10278522, "net_income": 40767128, "net_income_to_common": 40767128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12178730, "total_current_assets": 383367602, "total_assets": 453425151, "short_term_debt": 4440127000, "long_term_debt": 4440127, "total_debt": 4440127, "total_liabilities": 330693902, "total_equity": 122731249, "shares_outstanding": 14143000, "goodwill_and_intangibles": 28367207 }, "cash_flow": { "operating_cash_flow": 75859517, "capital_expenditure": 2807551, "free_cash_flow": 78667068, "dividends_paid": 1414397, "share_repurchases": null, "shares_issued": 9470453, "net_debt_issued": -7173293 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199192608, "cost_of_revenue": 84265722, "gross_profit": 114926886, "ebit": 51490863, "ebitda": 54050698, "pretax_income": 51045650, "tax_provision": 10278522, "net_income": 40767128, "net_income_to_common": 40767128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12178730, "total_current_assets": 383367602, "total_assets": 453425151, "short_term_debt": 4440127000, "long_term_debt": 4440127, "total_debt": 4440127, "total_liabilities": 330693902, "total_equity": 122731249, "shares_outstanding": 14143000, "goodwill_and_intangibles": 28367207 }, "cash_flow": { "operating_cash_flow": 75859517, "capital_expenditure": 2807551, "free_cash_flow": 78667068, "dividends_paid": 1414397, "share_repurchases": null, "shares_issued": 9470453, "net_debt_issued": -7173293 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199192608, "cost_of_revenue": 84265722, "gross_profit": 114926886, "ebit": 51490863, "ebitda": 54050698, "pretax_income": 51045650, "tax_provision": 10278522, "net_income": 40767128, "net_income_to_common": 40767128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12178730, "total_current_assets": 383367602, "total_assets": 453425151, "short_term_debt": 4440127000, "long_term_debt": 4440127, "total_debt": 4440127, "total_liabilities": 330693902, "total_equity": 122731249, "shares_outstanding": 14143000, "goodwill_and_intangibles": 28367207 }, "cash_flow": { "operating_cash_flow": 75859517, "capital_expenditure": 2807551, "free_cash_flow": 78667068, "dividends_paid": 1414397, "share_repurchases": null, "shares_issued": 9470453, "net_debt_issued": -7173293 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155142103, "cost_of_revenue": 96564049, "gross_profit": 58578054, "ebit": 26801812, "ebitda": 29250744, "pretax_income": 23288157, "tax_provision": 4929721, "net_income": 18358436, "net_income_to_common": 18358436, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28669000, "total_current_assets": 28669000, "total_assets": 374916000, "short_term_debt": 11171420000, "long_term_debt": 11171420, "total_debt": 11171000, "total_liabilities": 308207000, "total_equity": 66708000, "shares_outstanding": 12423769, "goodwill_and_intangibles": 25232371 }, "cash_flow": { "operating_cash_flow": 57947771, "capital_expenditure": 2337205, "free_cash_flow": 60284976, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 13610807, "net_debt_issued": -15153862 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59776000, "cost_of_revenue": 45589000, "gross_profit": 14187000, "ebit": -7401000, "ebitda": -6685000, "pretax_income": -7401000, "tax_provision": -1593000, "net_income": -5808000, "net_income_to_common": -5808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11355391, "total_current_assets": 238461450, "total_assets": 465339043, "short_term_debt": 4122971000, "long_term_debt": 4122971, "total_debt": 4122971, "total_liabilities": 350834533, "total_equity": 114504510, "shares_outstanding": 14453747, "goodwill_and_intangibles": 28299748 }, "cash_flow": { "operating_cash_flow": 8714486, "capital_expenditure": 835807, "free_cash_flow": 9550293, "dividends_paid": 722276, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -317156 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59776000, "cost_of_revenue": 45589000, "gross_profit": 14187000, "ebit": -7401000, "ebitda": -6685000, "pretax_income": -7401000, "tax_provision": -1593000, "net_income": -5808000, "net_income_to_common": -5808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11355391, "total_current_assets": 238461450, "total_assets": 465339043, "short_term_debt": 4122971000, "long_term_debt": 4122971, "total_debt": 4122971, "total_liabilities": 350834533, "total_equity": 114504510, "shares_outstanding": 14453747, "goodwill_and_intangibles": 28299748 }, "cash_flow": { "operating_cash_flow": 8714486, "capital_expenditure": 835807, "free_cash_flow": 9550293, "dividends_paid": 722276, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -317156 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59776000, "cost_of_revenue": 45589000, "gross_profit": 14187000, "ebit": -7401000, "ebitda": -6685000, "pretax_income": -7401000, "tax_provision": -1593000, "net_income": -5808000, "net_income_to_common": -5808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11355391, "total_current_assets": 238461450, "total_assets": 465339043, "short_term_debt": 4122971000, "long_term_debt": 4122971, "total_debt": 4122971, "total_liabilities": 350834533, "total_equity": 114504510, "shares_outstanding": 14453747, "goodwill_and_intangibles": 28299748 }, "cash_flow": { "operating_cash_flow": 8714486, "capital_expenditure": 835807, "free_cash_flow": 9550293, "dividends_paid": 722276, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -317156 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59776000, "cost_of_revenue": 45589000, "gross_profit": 14187000, "ebit": -7401000, "ebitda": -6685000, "pretax_income": -7401000, "tax_provision": -1593000, "net_income": -5808000, "net_income_to_common": -5808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11355391, "total_current_assets": 238461450, "total_assets": 465339043, "short_term_debt": 4122971000, "long_term_debt": 4122971, "total_debt": 4122971, "total_liabilities": 350834533, "total_equity": 114504510, "shares_outstanding": 14453747, "goodwill_and_intangibles": 28299748 }, "cash_flow": { "operating_cash_flow": 8714486, "capital_expenditure": 835807, "free_cash_flow": 9550293, "dividends_paid": 722276, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -317156 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59776000, "cost_of_revenue": 45589000, "gross_profit": 14187000, "ebit": -7401000, "ebitda": -6685000, "pretax_income": -7401000, "tax_provision": -1593000, "net_income": -5808000, "net_income_to_common": -5808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11355391, "total_current_assets": 238461450, "total_assets": 465339043, "short_term_debt": 4122971000, "long_term_debt": 4122971, "total_debt": 4122971, "total_liabilities": 350834533, "total_equity": 114504510, "shares_outstanding": 14453747, "goodwill_and_intangibles": 28299748 }, "cash_flow": { "operating_cash_flow": 8714486, "capital_expenditure": 835807, "free_cash_flow": 9550293, "dividends_paid": 722276, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -317156 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59776000, "cost_of_revenue": 45589000, "gross_profit": 14187000, "ebit": -7401000, "ebitda": -6685000, "pretax_income": -7401000, "tax_provision": -1593000, "net_income": -5808000, "net_income_to_common": -5808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11355391, "total_current_assets": 238461450, "total_assets": 465339043, "short_term_debt": 4122971000, "long_term_debt": 4122971, "total_debt": 4122971, "total_liabilities": 350834533, "total_equity": 114504510, "shares_outstanding": 14453747, "goodwill_and_intangibles": 28299748 }, "cash_flow": { "operating_cash_flow": 8714486, "capital_expenditure": 835807, "free_cash_flow": 9550293, "dividends_paid": 722276, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -317156 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59776000, "cost_of_revenue": 45589000, "gross_profit": 14187000, "ebit": -7401000, "ebitda": -6685000, "pretax_income": -7401000, "tax_provision": -1593000, "net_income": -5808000, "net_income_to_common": -5808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11355391, "total_current_assets": 238461450, "total_assets": 465339043, "short_term_debt": 4122971000, "long_term_debt": 4122971, "total_debt": 4122971, "total_liabilities": 350834533, "total_equity": 114504510, "shares_outstanding": 14453747, "goodwill_and_intangibles": 28299748 }, "cash_flow": { "operating_cash_flow": 8714486, "capital_expenditure": 835807, "free_cash_flow": 9550293, "dividends_paid": 722276, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -317156 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40746564, "cost_of_revenue": -12319443, "gross_profit": 53066007, "ebit": 18522560, "ebitda": 19200515, "pretax_income": 18454484, "tax_provision": 3694823, "net_income": 14759661, "net_income_to_common": 14759661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12178730, "total_current_assets": 383367602, "total_assets": 453425151, "short_term_debt": 4440127000, "long_term_debt": 4440127, "total_debt": 4440127, "total_liabilities": 330693902, "total_equity": 122731249, "shares_outstanding": 14383270, "goodwill_and_intangibles": 28367207 }, "cash_flow": { "operating_cash_flow": 22797974, "capital_expenditure": 714623, "free_cash_flow": 23512597, "dividends_paid": 707296, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -312557 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40746564, "cost_of_revenue": -12319443, "gross_profit": 53066007, "ebit": 18522560, "ebitda": 19200515, "pretax_income": 18454484, "tax_provision": 3694823, "net_income": 14759661, "net_income_to_common": 14759661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12178730, "total_current_assets": 383367602, "total_assets": 453425151, "short_term_debt": 4440127000, "long_term_debt": 4440127, "total_debt": 4440127, "total_liabilities": 330693902, "total_equity": 122731249, "shares_outstanding": 14383270, "goodwill_and_intangibles": 28367207 }, "cash_flow": { "operating_cash_flow": 22797974, "capital_expenditure": 714623, "free_cash_flow": 23512597, "dividends_paid": 707296, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -312557 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40746564, "cost_of_revenue": -12319443, "gross_profit": 53066007, "ebit": 18522560, "ebitda": 19200515, "pretax_income": 18454484, "tax_provision": 3694823, "net_income": 14759661, "net_income_to_common": 14759661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12178730, "total_current_assets": 383367602, "total_assets": 453425151, "short_term_debt": 4440127000, "long_term_debt": 4440127, "total_debt": 4440127, "total_liabilities": 330693902, "total_equity": 122731249, "shares_outstanding": 14383270, "goodwill_and_intangibles": 28367207 }, "cash_flow": { "operating_cash_flow": 22797974, "capital_expenditure": 714623, "free_cash_flow": 23512597, "dividends_paid": 707296, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -312557 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40746564, "cost_of_revenue": -12319443, "gross_profit": 53066007, "ebit": 18522560, "ebitda": 19200515, "pretax_income": 18454484, "tax_provision": 3694823, "net_income": 14759661, "net_income_to_common": 14759661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12178730, "total_current_assets": 383367602, "total_assets": 453425151, "short_term_debt": 4440127000, "long_term_debt": 4440127, "total_debt": 4440127, "total_liabilities": 330693902, "total_equity": 122731249, "shares_outstanding": 14383270, "goodwill_and_intangibles": 28367207 }, "cash_flow": { "operating_cash_flow": 22797974, "capital_expenditure": 714623, "free_cash_flow": 23512597, "dividends_paid": 707296, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -312557 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40746564, "cost_of_revenue": -12319443, "gross_profit": 53066007, "ebit": 18522560, "ebitda": 19200515, "pretax_income": 18454484, "tax_provision": 3694823, "net_income": 14759661, "net_income_to_common": 14759661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12178730, "total_current_assets": 383367602, "total_assets": 453425151, "short_term_debt": 4440127000, "long_term_debt": 4440127, "total_debt": 4440127, "total_liabilities": 330693902, "total_equity": 122731249, "shares_outstanding": 14383270, "goodwill_and_intangibles": 28367207 }, "cash_flow": { "operating_cash_flow": 22797974, "capital_expenditure": 714623, "free_cash_flow": 23512597, "dividends_paid": 707296, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -312557 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }