{ "ticker": { "uuid": "614077ab-88bb-482e-a85f-d131644972a8", "symbol": "IDYA", "name": "Ideaya Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/614077ab-88bb-482e-a85f-d131644972a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/614077ab-88bb-482e-a85f-d131644972a8/" }, "latest_snapshot": { "ticker": { "uuid": "614077ab-88bb-482e-a85f-d131644972a8", "symbol": "IDYA", "name": "Ideaya Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/614077ab-88bb-482e-a85f-d131644972a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/614077ab-88bb-482e-a85f-d131644972a8/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.53, "coverage": 0.818, "confidence": 0.775, "delta": -1 }, "headline_factors": { "price": 35.5, "market_cap": 3417755471, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0072, "roe": -0.1494, "piotroski_f_score": 4, "momentum_12_1": 0.5513, "volatility_252d": 0.4325 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0255, "shareholder_yield": -0.0072 }, "quality": { "roe": -0.1494, "roic": -0.1299, "gross_margin": -0.0874, "fcf_margin": -0.3725, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4627, "momentum_12_1": 0.5513, "relative_strength": 0.2866 }, "scores": { "value_percentile": 0.52, "quality_percentile": 0.5, "momentum_percentile": 0.53, "growth_composite": 48, "yield_composite": 47, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 0.818, "signal_confidence": 0.775 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.29, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0099, "roe": -0.1494, "momentum_12_1": 0.3033 }, { "week_end_date": "2026-06-14", "price": 28.98, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.009, "roe": -0.1494, "momentum_12_1": 0.2719 }, { "week_end_date": "2026-06-21", "price": 31.23, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0084, "roe": -0.1494, "momentum_12_1": 0.3429 }, { "week_end_date": "2026-06-28", "price": 36.74, "os": 0.18, "value": 0.21, "quality": 0.05, "momentum": 0.89, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.007, "roe": -0.1494, "momentum_12_1": 0.379 }, { "week_end_date": "2026-07-05", "price": 37.65, "os": 0.18, "value": 0.21, "quality": 0.06, "momentum": 0.86, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0068, "roe": -0.1494, "momentum_12_1": 0.2801 }, { "week_end_date": "2026-07-12", "price": 36.99, "os": 0.17, "value": 0.21, "quality": 0.03, "momentum": 0.87, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0069, "roe": -0.1494, "momentum_12_1": 0.2891 }, { "week_end_date": "2026-07-19", "price": 36.01, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.51, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0071, "roe": -0.1494, "momentum_12_1": 0.4465 }, { "week_end_date": "2026-07-26", "price": 35.4, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0072, "roe": -0.1494, "momentum_12_1": 0.4996 }, { "week_end_date": "2026-08-02", "price": 35.5, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.53, "confidence": 0.775, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0072, "roe": -0.1494, "momentum_12_1": 0.5513 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 218710000, "cost_of_revenue": 4593000, "gross_profit": 214117000, "ebit": -113698000, "ebitda": -109105000, "pretax_income": -113698000, "tax_provision": null, "net_income": -113698000, "net_income_to_common": -113698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112825000, "total_current_assets": 666727000, "total_assets": 1109324000, "short_term_debt": 339000, "long_term_debt": 27575000, "total_debt": 27914000, "total_liabilities": 86390000, "total_equity": 1022934000, "shares_outstanding": 88485238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71098000, "capital_expenditure": 2368000, "free_cash_flow": -68730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24855000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 218710000, "cost_of_revenue": 4593000, "gross_profit": 214117000, "ebit": -113698000, "ebitda": -109105000, "pretax_income": -113698000, "tax_provision": null, "net_income": -113698000, "net_income_to_common": -113698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112825000, "total_current_assets": 666727000, "total_assets": 1109324000, "short_term_debt": 339000, "long_term_debt": 27575000, "total_debt": 27914000, "total_liabilities": 86390000, "total_equity": 1022934000, "shares_outstanding": 88485238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71098000, "capital_expenditure": 2368000, "free_cash_flow": -68730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24855000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 218710000, "cost_of_revenue": 4593000, "gross_profit": 214117000, "ebit": -113698000, "ebitda": -109105000, "pretax_income": -113698000, "tax_provision": null, "net_income": -113698000, "net_income_to_common": -113698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112825000, "total_current_assets": 666727000, "total_assets": 1109324000, "short_term_debt": 339000, "long_term_debt": 27575000, "total_debt": 27914000, "total_liabilities": 86390000, "total_equity": 1022934000, "shares_outstanding": 88485238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71098000, "capital_expenditure": 2368000, "free_cash_flow": -68730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24855000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 218710000, "cost_of_revenue": 4593000, "gross_profit": 214117000, "ebit": -113698000, "ebitda": -109105000, "pretax_income": -113698000, "tax_provision": null, "net_income": -113698000, "net_income_to_common": -113698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112825000, "total_current_assets": 666727000, "total_assets": 1109324000, "short_term_debt": 339000, "long_term_debt": 27575000, "total_debt": 27914000, "total_liabilities": 86390000, "total_equity": 1022934000, "shares_outstanding": 88485238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71098000, "capital_expenditure": 2368000, "free_cash_flow": -68730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24855000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 218710000, "cost_of_revenue": 4593000, "gross_profit": 214117000, "ebit": -113698000, "ebitda": -109105000, "pretax_income": -113698000, "tax_provision": null, "net_income": -113698000, "net_income_to_common": -113698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112825000, "total_current_assets": 666727000, "total_assets": 1109324000, "short_term_debt": 339000, "long_term_debt": 27575000, "total_debt": 27914000, "total_liabilities": 86390000, "total_equity": 1022934000, "shares_outstanding": 88485238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71098000, "capital_expenditure": 2368000, "free_cash_flow": -68730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24855000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 218710000, "cost_of_revenue": 4593000, "gross_profit": 214117000, "ebit": -113698000, "ebitda": -109105000, "pretax_income": -113698000, "tax_provision": null, "net_income": -113698000, "net_income_to_common": -113698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112825000, "total_current_assets": 666727000, "total_assets": 1109324000, "short_term_debt": 339000, "long_term_debt": 27575000, "total_debt": 27914000, "total_liabilities": 86390000, "total_equity": 1022934000, "shares_outstanding": 88485238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71098000, "capital_expenditure": 2368000, "free_cash_flow": -68730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24855000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 218710000, "cost_of_revenue": 4593000, "gross_profit": 214117000, "ebit": -113698000, "ebitda": -109105000, "pretax_income": -113698000, "tax_provision": null, "net_income": -113698000, "net_income_to_common": -113698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112825000, "total_current_assets": 666727000, "total_assets": 1109324000, "short_term_debt": 339000, "long_term_debt": 27575000, "total_debt": 27914000, "total_liabilities": 86390000, "total_equity": 1022934000, "shares_outstanding": 88485238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71098000, "capital_expenditure": 2368000, "free_cash_flow": -68730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24855000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 218710000, "cost_of_revenue": 4593000, "gross_profit": 214117000, "ebit": -159313000, "ebitda": -154720000, "pretax_income": -113698000, "tax_provision": null, "net_income": -113698000, "net_income_to_common": -113698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112825000, "total_current_assets": 666727000, "total_assets": 1109324000, "short_term_debt": 339000, "long_term_debt": 27575000, "total_debt": 27914000, "total_liabilities": 86390000, "total_equity": 1022934000, "shares_outstanding": 88485238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71098000, "capital_expenditure": 2368000, "free_cash_flow": -68730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24855000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6560000, "cost_of_revenue": 1143000, "gross_profit": 5417000, "ebit": -98539000, "ebitda": -97396000, "pretax_income": -98539000, "tax_provision": null, "net_income": -98539000, "net_income_to_common": -98539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157522000, "total_current_assets": 696107000, "total_assets": 1030348000, "short_term_debt": 350000, "long_term_debt": 28250000, "total_debt": 28600000, "total_liabilities": 93081000, "total_equity": 937267000, "shares_outstanding": 88699754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75170000, "capital_expenditure": 967000, "free_cash_flow": -74203000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6560000, "cost_of_revenue": 1143000, "gross_profit": 5417000, "ebit": -98539000, "ebitda": -97396000, "pretax_income": -98539000, "tax_provision": null, "net_income": -98539000, "net_income_to_common": -98539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157522000, "total_current_assets": 696107000, "total_assets": 1030348000, "short_term_debt": 350000, "long_term_debt": 28250000, "total_debt": 28600000, "total_liabilities": 93081000, "total_equity": 937267000, "shares_outstanding": 88699754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75170000, "capital_expenditure": 967000, "free_cash_flow": -74203000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6560000, "cost_of_revenue": 1143000, "gross_profit": 5417000, "ebit": -98539000, "ebitda": -97396000, "pretax_income": -98539000, "tax_provision": null, "net_income": -98539000, "net_income_to_common": -98539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157522000, "total_current_assets": 696107000, "total_assets": 1030348000, "short_term_debt": 350000, "long_term_debt": 28250000, "total_debt": 28600000, "total_liabilities": 93081000, "total_equity": 937267000, "shares_outstanding": 88699754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75170000, "capital_expenditure": 967000, "free_cash_flow": -74203000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6560000, "cost_of_revenue": 1143000, "gross_profit": 5417000, "ebit": -98539000, "ebitda": -97396000, "pretax_income": -98539000, "tax_provision": null, "net_income": -98539000, "net_income_to_common": -98539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157522000, "total_current_assets": 696107000, "total_assets": 1030348000, "short_term_debt": 350000, "long_term_debt": 28250000, "total_debt": 28600000, "total_liabilities": 93081000, "total_equity": 937267000, "shares_outstanding": 88699754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75170000, "capital_expenditure": 967000, "free_cash_flow": -74203000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6560000, "cost_of_revenue": 1143000, "gross_profit": 5417000, "ebit": -98539000, "ebitda": -97396000, "pretax_income": -98539000, "tax_provision": null, "net_income": -98539000, "net_income_to_common": -98539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157522000, "total_current_assets": 696107000, "total_assets": 1030348000, "short_term_debt": 350000, "long_term_debt": 28250000, "total_debt": 28600000, "total_liabilities": 93081000, "total_equity": 937267000, "shares_outstanding": 88699754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75170000, "capital_expenditure": 967000, "free_cash_flow": -74203000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6560000, "cost_of_revenue": 1143000, "gross_profit": 5417000, "ebit": -98539000, "ebitda": -97396000, "pretax_income": -98539000, "tax_provision": null, "net_income": -98539000, "net_income_to_common": -98539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157522000, "total_current_assets": 696107000, "total_assets": 1030348000, "short_term_debt": 350000, "long_term_debt": 28250000, "total_debt": 28600000, "total_liabilities": 93081000, "total_equity": 937267000, "shares_outstanding": 88699754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75170000, "capital_expenditure": 967000, "free_cash_flow": -74203000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6560000, "cost_of_revenue": 1143000, "gross_profit": 5417000, "ebit": -98539000, "ebitda": -97396000, "pretax_income": -98539000, "tax_provision": null, "net_income": -98539000, "net_income_to_common": -98539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157522000, "total_current_assets": 696107000, "total_assets": 1030348000, "short_term_debt": 350000, "long_term_debt": 28250000, "total_debt": 28600000, "total_liabilities": 93081000, "total_equity": 937267000, "shares_outstanding": 88699754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75170000, "capital_expenditure": 967000, "free_cash_flow": -74203000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6560000, "cost_of_revenue": 1143000, "gross_profit": 5417000, "ebit": -108544000, "ebitda": -107401000, "pretax_income": -98539000, "tax_provision": null, "net_income": -98539000, "net_income_to_common": -98539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157522000, "total_current_assets": 696107000, "total_assets": 1030348000, "short_term_debt": 350000, "long_term_debt": 28250000, "total_debt": 28600000, "total_liabilities": 93081000, "total_equity": 937267000, "shares_outstanding": 88699754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75170000, "capital_expenditure": 967000, "free_cash_flow": -74203000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10876000, "cost_of_revenue": 86599000, "gross_profit": -75723000, "ebit": -83273000, "ebitda": -82076000, "pretax_income": -83273000, "tax_provision": null, "net_income": -83273000, "net_income_to_common": -83273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112825000, "total_current_assets": 666727000, "total_assets": 1109324000, "short_term_debt": 339000, "long_term_debt": 27575000, "total_debt": 55489000, "total_liabilities": 86390000, "total_equity": 1022934000, "shares_outstanding": 88582694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90496000, "capital_expenditure": 333000, "free_cash_flow": -90163000, "dividends_paid": null, "share_repurchases": -46000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10876000, "cost_of_revenue": 86599000, "gross_profit": -75723000, "ebit": -83273000, "ebitda": -82076000, "pretax_income": -83273000, "tax_provision": null, "net_income": -83273000, "net_income_to_common": -83273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112825000, "total_current_assets": 666727000, "total_assets": 1109324000, "short_term_debt": 339000, "long_term_debt": 27575000, "total_debt": 55489000, "total_liabilities": 86390000, "total_equity": 1022934000, "shares_outstanding": 88582694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90496000, "capital_expenditure": 333000, "free_cash_flow": -90163000, "dividends_paid": null, "share_repurchases": -46000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10876000, "cost_of_revenue": 86599000, "gross_profit": -75723000, "ebit": -83273000, "ebitda": -82076000, "pretax_income": -83273000, "tax_provision": null, "net_income": -83273000, "net_income_to_common": -83273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112825000, "total_current_assets": 666727000, "total_assets": 1109324000, "short_term_debt": 339000, "long_term_debt": 27575000, "total_debt": 55489000, "total_liabilities": 86390000, "total_equity": 1022934000, "shares_outstanding": 88582694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90496000, "capital_expenditure": 333000, "free_cash_flow": -90163000, "dividends_paid": null, "share_repurchases": -46000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10876000, "cost_of_revenue": 86599000, "gross_profit": -75723000, "ebit": -83273000, "ebitda": -82076000, "pretax_income": -83273000, "tax_provision": null, "net_income": -83273000, "net_income_to_common": -83273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112825000, "total_current_assets": 666727000, "total_assets": 1109324000, "short_term_debt": 339000, "long_term_debt": 27575000, "total_debt": 55489000, "total_liabilities": 86390000, "total_equity": 1022934000, "shares_outstanding": 88582694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90496000, "capital_expenditure": 333000, "free_cash_flow": -90163000, "dividends_paid": null, "share_repurchases": -46000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }