{ "ticker": { "uuid": "61421684-0646-43ca-b306-20a4e6954d29", "symbol": "DCMSHRIRAM", "name": "DCM Shriram Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/61421684-0646-43ca-b306-20a4e6954d29/", "api_url": "https://sharemaestro.com/factors/api/tickers/61421684-0646-43ca-b306-20a4e6954d29/" }, "ticker_metadata": { "id": 13310, "uuid": "61421684-0646-43ca-b306-20a4e6954d29", "symbol": "DCMSHRIRAM", "name": "DCM Shriram Limited", "asset_type": "equity", "market_cap": 160529416192, "stock_exchange_id": 7, "industry": "Conglomerates", "sector": "Industrials", "description": "DCM Shriram Limited, together with its subsidiaries, engages in chemicals and vinyl, sugar, and value-added businesses in India and internationally. The company operates through Chemicals and Vinyl, Sugar and Ethanol, Fenesta building system, Shriram Farm solutions, Fertiliser, Bioseed, and Others segments. It offers caustic soda lye and flakes, chlorine, compressed hydrogen, and hydrogen peroxide, as well as associated chemicals comprising hydrochloric acid, stable bleaching powder, aluminium chloride, and sodium hypochlorite; and poly-vinyl chloride, carbide, and chlor alkali products. The company also manufactures PVC resins and compounds, and calcium carbide; urea; potash; windows, doors, and facade systems under the Fenesta brand; provides solutions in uPVC and system aluminium windows, WPC and engineered wood doors, and fa\u00e7ade systems; sugar and ethanol, as well as engages in the co-generation of power; and produces cement. In addition, it offers a range of agri-inputs, such as seeds, pesticides, specialty plant nutrition products, and crop care chemicals through a network of distributors; hybrid seeds for field and vegetable crops, corn, and paddy; and operates fuel outlets. The company was incorporated in 1989 and is based in New Delhi, India. DCM Shriram Limited operates as a subsidiary of Sumant Investments Pvt Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "61421684-0646-43ca-b306-20a4e6954d29", "symbol": "DCMSHRIRAM", "name": "DCM Shriram Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/61421684-0646-43ca-b306-20a4e6954d29/", "api_url": "https://sharemaestro.com/factors/api/tickers/61421684-0646-43ca-b306-20a4e6954d29/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.92, "value": 0.79, "quality": 0.71, "momentum": 0.74, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1027.9, "market_cap": 159159848526.76, "pe_ratio": 18.2038, "earnings_yield": 0.0549, "ebitda_to_ev": 0.0911, "shareholder_yield": 0.0104, "roe": 0.1134, "piotroski_f_score": 7, "momentum_12_1": 0.1664, "volatility_252d": 0.3127 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.837769+00:00", "batch_id": "" }, "size": { "price_close": 1027.9, "market_cap": 159159848526.7555, "market_cap_usd": 159159848526.7555, "enterprise_value": 185329648526.7555, "shares_outstanding": 154839814, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.2038, "pb_ratio": 2.0638, "ptbv_ratio": 2.0638, "ps_ratio": 1.22, "pcf_ratio": 12.9, "pfcf_ratio": 45.9349, "ev_ebitda": 10.9737, "ev_ebit": 16.9106, "ev_sales": 1.4206, "ev_fcf": 53.4877, "earnings_yield": 0.0549, "fcf_yield": 0.0187, "price_to_sales": 1.22, "price_to_book": 2.0638, "price_to_cashflow": 12.9, "ebitda_to_ev": 0.0911, "sales_yield": 0.7039 }, "yield": { "dividend_yield": 0.0104, "buyback_yield": 0, "shareholder_yield": 0.0104, "debt_paydown_yield": 0, "total_yield": 0.0104 }, "quality": { "gross_margin": 0.3569, "operating_margin": 0.084, "net_margin": 0.067, "ebitda_margin": 0.1295, "fcf_margin": 0.0266, "roe": 0.1134, "roa": 0.0618, "roic": 0.0796, "roc_greenblatt": null, "asset_turnover": 0.9228, "cash_conversion": 0.3963, "accruals_ratio": -0.0254, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4237, "revenue_stability_5y": 0.0927, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3294, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5496, "debt_to_assets": 0.2068, "interest_coverage": 6.2575, "current_ratio": 1.4945, "quick_ratio": 1.4945, "net_debt": 26169800000, "local_beta": 0.5885, "volatility_252d": 0.3127, "volatility_60d": 0.6623, "max_drawdown_12m": -0.2907, "risk_adjusted_momentum": 0.532 }, "growth": { "revenue_growth_1y": 0.1221, "revenue_growth_3y_cagr": 0.0545, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4158, "eps_growth_3y_cagr": -0.0215, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.292, "book_value_growth_1y": 0.1038, "revenue_growth": 0.1221, "earnings_growth": 0.4158 }, "momentum": { "price_return_1m": -0.1655, "price_return_3m": 0.038, "price_return_6m": -0.1553, "price_return_9m": -0.1683, "price_return_12m": -0.0267, "price_return_12m_ex1m": 0.1664, "momentum_6m": -0.1553, "momentum_12m": -0.0267, "momentum_12_1": 0.1664, "distance_from_52w_high": -0.2638, "distance_from_52w_low": 0.038, "relative_strength": 0.081 }, "raw_ttm": { "revenue_ttm": 130457800000, "gross_profit_ttm": 46564200000, "ebit_ttm": 10959400000, "ebitda_ttm": 16888600000, "net_income_ttm": 8743200000, "eps_diluted_ttm": 56.4661, "operating_cash_flow_ttm": 12338000000, "capital_expenditure_ttm": -8873100000, "fcf_ttm": 3464900000, "dividends_paid_ttm": -1653000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1751400000, "cash_and_equivalents": 3061900000, "total_current_assets": 55813400000, "total_current_liabilities": 37344900000, "net_ppe": null, "total_assets": 141367500000, "total_debt": 29231700000, "total_equity": 77119700000, "net_working_capital": 27520600000, "book_value_per_share": 498.0612, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 498.0612 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 32, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 29, "rank_pcf": 33, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 32, "rank_fcf_yield": 38, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 48, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 59, "rank_fcf_margin": 46, "rank_piotroski": 16, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 41 }, "composites": { "value_composite": 21, "quality_composite": 29, "momentum_composite": 26, "growth_composite": 25, "yield_composite": 14, "svqf_composite": 24, "vc1_composite": 20, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7489, "os_score": 0.92, "value_percentile": 0.79, "quality_percentile": 0.71, "momentum_percentile": 0.74, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5796, "ticker_id": 13310, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.837769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1027.9, "market_cap": 159159848526.7555, "market_cap_usd": 159159848526.7555, "enterprise_value": 185329648526.7555, "shares_outstanding": 154839814, "fx_rate_to_usd": null, "pe_ratio": 18.20384396, "pb_ratio": 2.06380274, "ptbv_ratio": 2.06380274, "ps_ratio": 1.22001021, "pcf_ratio": 12.89997151, "pfcf_ratio": 45.9349039, "ev_ebitda": 10.97365374, "ev_ebit": 16.91056522, "ev_sales": 1.42060995, "ev_fcf": 53.48773371, "earnings_yield": 0.05493345, "fcf_yield": 0.01869588, "dividend_yield": 0.01038579, "buyback_yield": 0, "shareholder_yield": 0.01038579, "debt_paydown_yield": 0, "total_yield": 0.01038579, "gross_margin": 0.35692921, "operating_margin": 0.08400724, "net_margin": 0.06701937, "ebitda_margin": 0.12945642, "fcf_margin": 0.02655955, "roe": 0.11337181, "roa": 0.06184731, "roic": 0.07957779, "roc_greenblatt": null, "asset_turnover": 0.92282738, "cash_conversion": 0.39629655, "accruals_ratio": -0.02542876, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.54955414, "debt_to_assets": 0.20677808, "interest_coverage": 6.25750828, "current_ratio": 1.49453875, "quick_ratio": 1.49453875, "net_debt": 26169800000, "revenue_growth_1y": 0.12213257, "revenue_growth_3y_cagr": 0.05450475, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.41581878, "eps_growth_3y_cagr": -0.02146364, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.29200537, "book_value_growth_1y": 0.10376556, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.423739, "revenue_stability_5y": 0.09271, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16553013, "price_return_3m": 0.03796833, "price_return_6m": -0.15531115, "price_return_9m": -0.16825922, "price_return_12m": -0.02671198, "price_return_12m_ex1m": 0.1663549, "distance_from_52w_high": -0.26377895, "distance_from_52w_low": 0.03796833, "relative_strength": 0.08096775, "local_beta": 0.5885, "volatility_252d": 0.312709, "volatility_60d": 0.662286, "max_drawdown_12m": -0.29070952, "revenue_ttm": 130457800000, "gross_profit_ttm": 46564200000, "ebit_ttm": 10959400000, "ebitda_ttm": 16888600000, "net_income_ttm": 8743200000, "eps_diluted_ttm": 56.46609728, "operating_cash_flow_ttm": 12338000000, "capital_expenditure_ttm": -8873100000, "fcf_ttm": 3464900000, "dividends_paid_ttm": -1653000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1751400000, "cash_and_equivalents": 3061900000, "total_current_assets": 55813400000, "total_current_liabilities": 37344900000, "net_ppe": null, "total_assets": 141367500000, "total_debt": 29231700000, "total_equity": 77119700000, "net_working_capital": 27520600000, "book_value_per_share": 498.06117695, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 498.06117695, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 32, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 29, "rank_pcf": 33, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 32, "rank_fcf_yield": 38, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 48, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 59, "rank_fcf_margin": 46, "rank_piotroski": 16, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 41, "value_composite": 21, "quality_composite": 29, "momentum_composite": 26, "growth_composite": 25, "yield_composite": 14, "svqf_composite": 24, "vc1_composite": 20, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1027.9, "os": 0.92, "value": 0.79, "quality": 0.71, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.2038, "earnings_yield": 0.0549, "shareholder_yield": 0.0104, "roe": 0.1134, "momentum_12_1": 0.1664, "complete_fields": { "id": 5796, "ticker_id": 13310, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.837769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1027.9, "market_cap": 159159848526.7555, "market_cap_usd": 159159848526.7555, "enterprise_value": 185329648526.7555, "shares_outstanding": 154839814, "fx_rate_to_usd": null, "pe_ratio": 18.20384396, "pb_ratio": 2.06380274, "ptbv_ratio": 2.06380274, "ps_ratio": 1.22001021, "pcf_ratio": 12.89997151, "pfcf_ratio": 45.9349039, "ev_ebitda": 10.97365374, "ev_ebit": 16.91056522, "ev_sales": 1.42060995, "ev_fcf": 53.48773371, "earnings_yield": 0.05493345, "fcf_yield": 0.01869588, "dividend_yield": 0.01038579, "buyback_yield": 0, "shareholder_yield": 0.01038579, "debt_paydown_yield": 0, "total_yield": 0.01038579, "gross_margin": 0.35692921, "operating_margin": 0.08400724, "net_margin": 0.06701937, "ebitda_margin": 0.12945642, "fcf_margin": 0.02655955, "roe": 0.11337181, "roa": 0.06184731, "roic": 0.07957779, "roc_greenblatt": null, "asset_turnover": 0.92282738, "cash_conversion": 0.39629655, "accruals_ratio": -0.02542876, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.54955414, "debt_to_assets": 0.20677808, "interest_coverage": 6.25750828, "current_ratio": 1.49453875, "quick_ratio": 1.49453875, "net_debt": 26169800000, "revenue_growth_1y": 0.12213257, "revenue_growth_3y_cagr": 0.05450475, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.41581878, "eps_growth_3y_cagr": -0.02146364, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.29200537, "book_value_growth_1y": 0.10376556, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.423739, "revenue_stability_5y": 0.09271, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16553013, "price_return_3m": 0.03796833, "price_return_6m": -0.15531115, "price_return_9m": -0.16825922, "price_return_12m": -0.02671198, "price_return_12m_ex1m": 0.1663549, "distance_from_52w_high": -0.26377895, "distance_from_52w_low": 0.03796833, "relative_strength": 0.08096775, "local_beta": 0.5885, "volatility_252d": 0.312709, "volatility_60d": 0.662286, "max_drawdown_12m": -0.29070952, "revenue_ttm": 130457800000, "gross_profit_ttm": 46564200000, "ebit_ttm": 10959400000, "ebitda_ttm": 16888600000, "net_income_ttm": 8743200000, "eps_diluted_ttm": 56.46609728, "operating_cash_flow_ttm": 12338000000, "capital_expenditure_ttm": -8873100000, "fcf_ttm": 3464900000, "dividends_paid_ttm": -1653000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1751400000, "cash_and_equivalents": 3061900000, "total_current_assets": 55813400000, "total_current_liabilities": 37344900000, "net_ppe": null, "total_assets": 141367500000, "total_debt": 29231700000, "total_equity": 77119700000, "net_working_capital": 27520600000, "book_value_per_share": 498.06117695, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 498.06117695, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 32, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 29, "rank_pcf": 33, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 32, "rank_fcf_yield": 38, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 48, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 59, "rank_fcf_margin": 46, "rank_piotroski": 16, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 41, "value_composite": 21, "quality_composite": 29, "momentum_composite": 26, "growth_composite": 25, "yield_composite": 14, "svqf_composite": 24, "vc1_composite": 20, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "income_statement": { "revenue": 134605300000, "cost_of_revenue": 88669900000, "gross_profit": 45935400000, "ebit": 9949800000, "ebitda": 16702800000, "pretax_income": null, "tax_provision": null, "net_income": 8534400000, "net_income_to_common": 8534400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3061900000, "total_current_assets": 55813400000, "total_assets": 141367500000, "short_term_debt": 12114000000, "long_term_debt": 16010900000, "total_debt": 29231700000, "total_liabilities": null, "total_equity": 77119700000, "shares_outstanding": 154839814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12338000000, "capital_expenditure": -8873100000, "free_cash_flow": 3464900000, "dividends_paid": -1653000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 535600000 }, "complete_fields": { "id": 364742, "ticker_id": 13310, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16702800000", "netIncome": "8534400000", "grossProfit": "45935400000", "totalRevenue": "134605300000", "costOfRevenue": "88669900000", "interestExpense": "1756600000", "operatingIncome": "9949800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5023600000" }, "balance": { "totalDebt": "29231700000", "totalAssets": "141367500000", "longTermDebt": "16010900000", "shortTermDebt": "12114000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "154839814", "totalCurrentAssets": "55813400000", "totalShareholderEquity": "77119700000", "totalCurrentLiabilities": "37344900000", "cashAndShortTermInvestments": "3061900000" }, "cashflow": { "freeCashFlow": "3464900000", "dividendsPaid": "-1653000000", "issuanceOfDebt": "4452000000", "issuanceOfStock": null, "repaymentOfDebt": "-3916400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12338000000", "repurchaseOfStock": null, "capitalExpenditures": "-8873100000" } }, "revenue": 134605300000, "cost_of_revenue": 88669900000, "gross_profit": 45935400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9949800000, "depreciation_amortisation": 5023600000, "ebitda": 16702800000, "interest_expense": 1756600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8534400000, "net_income_continuing_ops": null, "net_income_to_common": 8534400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3061900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55813400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 141367500000, "short_term_debt": 12114000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37344900000, "long_term_debt": 16010900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29231700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77119700000, "shares_outstanding": 154839814, "operating_cash_flow": 12338000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8873100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1653000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 535600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3464900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16702800000", "netIncome": "8534400000", "grossProfit": "45935400000", "totalRevenue": "134605300000", "costOfRevenue": "88669900000", "interestExpense": "1756600000", "operatingIncome": "9949800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5023600000" }, "balance": { "totalDebt": "29231700000", "totalAssets": "141367500000", "longTermDebt": "16010900000", "shortTermDebt": "12114000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "154839814", "totalCurrentAssets": "55813400000", "totalShareholderEquity": "77119700000", "totalCurrentLiabilities": "37344900000", "cashAndShortTermInvestments": "3061900000" }, "cashflow": { "freeCashFlow": "3464900000", "dividendsPaid": "-1653000000", "issuanceOfDebt": "4452000000", "issuanceOfStock": null, "repaymentOfDebt": "-3916400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12338000000", "repurchaseOfStock": null, "capitalExpenditures": "-8873100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "income_statement": { "revenue": 119954900000, "cost_of_revenue": 79973800000, "gross_profit": 39981100000, "ebit": 9200900000, "ebitda": 14724000000, "pretax_income": null, "tax_provision": null, "net_income": 6042700000, "net_income_to_common": 6042700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6198500000, "total_current_assets": 51136300000, "total_assets": 127322300000, "short_term_debt": 10170400000, "long_term_debt": 13911500000, "total_debt": 25286300000, "total_liabilities": null, "total_equity": 70041300000, "shares_outstanding": 155220239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11269600000, "capital_expenditure": -8587800000, "free_cash_flow": 2681800000, "dividends_paid": -1278700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3180900000 }, "complete_fields": { "id": 364746, "ticker_id": 13310, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14724000000", "netIncome": "6042700000", "grossProfit": "39981100000", "totalRevenue": "119954900000", "costOfRevenue": "79973800000", "interestExpense": "1528200000", "operatingIncome": "9200900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4101700000" }, "balance": { "totalDebt": "25286300000", "totalAssets": "127322300000", "longTermDebt": "13911500000", "shortTermDebt": "10170400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155220239", "totalCurrentAssets": "51136300000", "totalShareholderEquity": "70041300000", "totalCurrentLiabilities": "32431600000", "cashAndShortTermInvestments": "6198500000" }, "cashflow": { "freeCashFlow": "2681800000", "dividendsPaid": "-1278700000", "issuanceOfDebt": "4865300000", "issuanceOfStock": null, "repaymentOfDebt": "-1684400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11269600000", "repurchaseOfStock": null, "capitalExpenditures": "-8587800000" } }, "revenue": 119954900000, "cost_of_revenue": 79973800000, "gross_profit": 39981100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9200900000, "depreciation_amortisation": 4101700000, "ebitda": 14724000000, "interest_expense": 1528200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6042700000, "net_income_continuing_ops": null, "net_income_to_common": 6042700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6198500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51136300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127322300000, "short_term_debt": 10170400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32431600000, "long_term_debt": 13911500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25286300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70041300000, "shares_outstanding": 155220239, "operating_cash_flow": 11269600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8587800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1278700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3180900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2681800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14724000000", "netIncome": "6042700000", "grossProfit": "39981100000", "totalRevenue": "119954900000", "costOfRevenue": "79973800000", "interestExpense": "1528200000", "operatingIncome": "9200900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4101700000" }, "balance": { "totalDebt": "25286300000", "totalAssets": "127322300000", "longTermDebt": "13911500000", "shortTermDebt": "10170400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155220239", "totalCurrentAssets": "51136300000", "totalShareholderEquity": "70041300000", "totalCurrentLiabilities": "32431600000", "cashAndShortTermInvestments": "6198500000" }, "cashflow": { "freeCashFlow": "2681800000", "dividendsPaid": "-1278700000", "issuanceOfDebt": "4865300000", "issuanceOfStock": null, "repaymentOfDebt": "-1684400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11269600000", "repurchaseOfStock": null, "capitalExpenditures": "-8587800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "income_statement": { "revenue": 108651200000, "cost_of_revenue": 79596500000, "gross_profit": 29054700000, "ebit": 7074300000, "ebitda": 10755400000, "pretax_income": null, "tax_provision": null, "net_income": 4471000000, "net_income_to_common": 4471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3432200000, "total_current_assets": 44741800000, "total_assets": 115490900000, "short_term_debt": 6980900000, "long_term_debt": 13845400000, "total_debt": 21515500000, "total_liabilities": null, "total_equity": 65221000000, "shares_outstanding": 154937322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7938100000, "capital_expenditure": -13185300000, "free_cash_flow": -5247200000, "dividends_paid": -1185200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2371000000 }, "complete_fields": { "id": 364749, "ticker_id": 13310, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10755400000", "netIncome": "4471000000", "grossProfit": "29054700000", "totalRevenue": "108651200000", "costOfRevenue": "79596500000", "interestExpense": "738700000", "operatingIncome": "7074300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3029300000" }, "balance": { "totalDebt": "21515500000", "totalAssets": "115490900000", "longTermDebt": "13845400000", "shortTermDebt": "6980900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "154937322", "totalCurrentAssets": "44741800000", "totalShareholderEquity": "65221000000", "totalCurrentLiabilities": "27664600000", "cashAndShortTermInvestments": "3432200000" }, "cashflow": { "freeCashFlow": "-5247200000", "dividendsPaid": "-1185200000", "issuanceOfDebt": "4469900000", "issuanceOfStock": null, "repaymentOfDebt": "-2098900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7938100000", "repurchaseOfStock": null, "capitalExpenditures": "-13185300000" } }, "revenue": 108651200000, "cost_of_revenue": 79596500000, "gross_profit": 29054700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7074300000, "depreciation_amortisation": 3029300000, "ebitda": 10755400000, "interest_expense": 738700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4471000000, "net_income_continuing_ops": null, "net_income_to_common": 4471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3432200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44741800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 115490900000, "short_term_debt": 6980900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27664600000, "long_term_debt": 13845400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21515500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65221000000, "shares_outstanding": 154937322, "operating_cash_flow": 7938100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13185300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1185200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2371000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5247200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10755400000", "netIncome": "4471000000", "grossProfit": "29054700000", "totalRevenue": "108651200000", "costOfRevenue": "79596500000", "interestExpense": "738700000", "operatingIncome": "7074300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3029300000" }, "balance": { "totalDebt": "21515500000", "totalAssets": "115490900000", "longTermDebt": "13845400000", "shortTermDebt": "6980900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "154937322", "totalCurrentAssets": "44741800000", "totalShareholderEquity": "65221000000", "totalCurrentLiabilities": "27664600000", "cashAndShortTermInvestments": "3432200000" }, "cashflow": { "freeCashFlow": "-5247200000", "dividendsPaid": "-1185200000", "issuanceOfDebt": "4469900000", "issuanceOfStock": null, "repaymentOfDebt": "-2098900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7938100000", "repurchaseOfStock": null, "capitalExpenditures": "-13185300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "income_statement": { "revenue": 114793300000, "cost_of_revenue": 81787300000, "gross_profit": 33006000000, "ebit": 14161900000, "ebitda": 17194000000, "pretax_income": null, "tax_provision": null, "net_income": 9108400000, "net_income_to_common": 9108400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4501500000, "total_current_assets": 47089300000, "total_assets": 107218500000, "short_term_debt": 4792400000, "long_term_debt": 11537400000, "total_debt": 17071700000, "total_liabilities": null, "total_equity": 61937500000, "shares_outstanding": 154780822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12963300000, "capital_expenditure": -18037500000, "free_cash_flow": -5074200000, "dividends_paid": -2385900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2209800000 }, "complete_fields": { "id": 364750, "ticker_id": 13310, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17194000000", "netIncome": "9108400000", "grossProfit": "33006000000", "totalRevenue": "114793300000", "costOfRevenue": "81787300000", "interestExpense": "461100000", "operatingIncome": "14161900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2601600000" }, "balance": { "totalDebt": "17071700000", "totalAssets": "107218500000", "longTermDebt": "11537400000", "shortTermDebt": "4792400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "154780822", "totalCurrentAssets": "47089300000", "totalShareholderEquity": "61937500000", "totalCurrentLiabilities": "25659500000", "cashAndShortTermInvestments": "4501500000" }, "cashflow": { "freeCashFlow": "-5074200000", "dividendsPaid": "-2385900000", "issuanceOfDebt": "4318000000", "issuanceOfStock": null, "repaymentOfDebt": "-2108200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "12963300000", "repurchaseOfStock": null, "capitalExpenditures": "-18037500000" } }, "revenue": 114793300000, "cost_of_revenue": 81787300000, "gross_profit": 33006000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14161900000, "depreciation_amortisation": 2601600000, "ebitda": 17194000000, "interest_expense": 461100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9108400000, "net_income_continuing_ops": null, "net_income_to_common": 9108400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4501500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47089300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107218500000, "short_term_debt": 4792400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25659500000, "long_term_debt": 11537400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17071700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61937500000, "shares_outstanding": 154780822, "operating_cash_flow": 12963300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18037500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2385900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2209800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5074200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17194000000", "netIncome": "9108400000", "grossProfit": "33006000000", "totalRevenue": "114793300000", "costOfRevenue": "81787300000", "interestExpense": "461100000", "operatingIncome": "14161900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2601600000" }, "balance": { "totalDebt": "17071700000", "totalAssets": "107218500000", "longTermDebt": "11537400000", "shortTermDebt": "4792400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "154780822", "totalCurrentAssets": "47089300000", "totalShareholderEquity": "61937500000", "totalCurrentLiabilities": "25659500000", "cashAndShortTermInvestments": "4501500000" }, "cashflow": { "freeCashFlow": "-5074200000", "dividendsPaid": "-2385900000", "issuanceOfDebt": "4318000000", "issuanceOfStock": null, "repaymentOfDebt": "-2108200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "12963300000", "repurchaseOfStock": null, "capitalExpenditures": "-18037500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364751, "ticker_id": 13310, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "income_statement": { "revenue": 31711600000, "cost_of_revenue": 20178000000, "gross_profit": 11533600000, "ebit": 2152400000, "ebitda": 4312500000, "pretax_income": null, "tax_provision": null, "net_income": 3699200000, "net_income_to_common": 3699200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3061900000, "total_current_assets": 55813400000, "total_assets": 141367500000, "short_term_debt": 12114000000, "long_term_debt": 16010900000, "total_debt": 29231700000, "total_liabilities": null, "total_equity": 77119700000, "shares_outstanding": 154839814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364741, "ticker_id": 13310, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4312500000", "netIncome": "3699200000", "grossProfit": "11533600000", "totalRevenue": "31711600000", "costOfRevenue": "20178000000", "interestExpense": "396600000", "operatingIncome": "2152400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1378400000" }, "balance": { "totalDebt": "29231700000", "totalAssets": "141367500000", "longTermDebt": "16010900000", "shortTermDebt": "12114000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "154839814", "totalCurrentAssets": "55813400000", "totalShareholderEquity": "77119700000", "totalCurrentLiabilities": "37344900000", "cashAndShortTermInvestments": "3061900000" } }, "revenue": 31711600000, "cost_of_revenue": 20178000000, "gross_profit": 11533600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2152400000, "depreciation_amortisation": 1378400000, "ebitda": 4312500000, "interest_expense": 396600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3699200000, "net_income_continuing_ops": null, "net_income_to_common": 3699200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3061900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55813400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 141367500000, "short_term_debt": 12114000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37344900000, "long_term_debt": 16010900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29231700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77119700000, "shares_outstanding": 154839814, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4312500000", "netIncome": "3699200000", "grossProfit": "11533600000", "totalRevenue": "31711600000", "costOfRevenue": "20178000000", "interestExpense": "396600000", "operatingIncome": "2152400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1378400000" }, "balance": { "totalDebt": "29231700000", "totalAssets": "141367500000", "longTermDebt": "16010900000", "shortTermDebt": "12114000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "154839814", "totalCurrentAssets": "55813400000", "totalShareholderEquity": "77119700000", "totalCurrentLiabilities": "37344900000", "cashAndShortTermInvestments": "3061900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "income_statement": { "revenue": 37856300000, "cost_of_revenue": 24496000000, "gross_profit": 13360300000, "ebit": 3976600000, "ebitda": 5053700000, "pretax_income": null, "tax_provision": null, "net_income": 2121100000, "net_income_to_common": 2121100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364743, "ticker_id": 13310, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5053700000", "netIncome": "2121100000", "grossProfit": "13360300000", "totalRevenue": "37856300000", "costOfRevenue": "24496000000", "interestExpense": "488900000", "operatingIncome": "3976600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1339900000" } }, "revenue": 37856300000, "cost_of_revenue": 24496000000, "gross_profit": 13360300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3976600000, "depreciation_amortisation": 1339900000, "ebitda": 5053700000, "interest_expense": 488900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2121100000, "net_income_continuing_ops": null, "net_income_to_common": 2121100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5053700000", "netIncome": "2121100000", "grossProfit": "13360300000", "totalRevenue": "37856300000", "costOfRevenue": "24496000000", "interestExpense": "488900000", "operatingIncome": "3976600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1339900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "income_statement": { "revenue": 32486300000, "cost_of_revenue": 21674200000, "gross_profit": 10812100000, "ebit": 1919800000, "ebitda": 3257300000, "pretax_income": null, "tax_provision": null, "net_income": 1133800000, "net_income_to_common": 1133800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364744, "ticker_id": 13310, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3257300000", "netIncome": "1133800000", "grossProfit": "10812100000", "totalRevenue": "32486300000", "costOfRevenue": "21674200000", "interestExpense": "440400000", "operatingIncome": "1919800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1115300000" } }, "revenue": 32486300000, "cost_of_revenue": 21674200000, "gross_profit": 10812100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1919800000, "depreciation_amortisation": 1115300000, "ebitda": 3257300000, "interest_expense": 440400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1133800000, "net_income_continuing_ops": null, "net_income_to_common": 1133800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3257300000", "netIncome": "1133800000", "grossProfit": "10812100000", "totalRevenue": "32486300000", "costOfRevenue": "21674200000", "interestExpense": "440400000", "operatingIncome": "1919800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1115300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "income_statement": { "revenue": 28403600000, "cost_of_revenue": 17545400000, "gross_profit": 10858200000, "ebit": 2910600000, "ebitda": 4265100000, "pretax_income": null, "tax_provision": null, "net_income": 1789100000, "net_income_to_common": 1789100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6198500000, "total_current_assets": 51136300000, "total_assets": 127322300000, "short_term_debt": 10170400000, "long_term_debt": 13911500000, "total_debt": 25286300000, "total_liabilities": null, "total_equity": 70041300000, "shares_outstanding": 155220239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364745, "ticker_id": 13310, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4265100000", "netIncome": "1789100000", "grossProfit": "10858200000", "totalRevenue": "28403600000", "costOfRevenue": "17545400000", "interestExpense": "425500000", "operatingIncome": "2910600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1141700000" }, "balance": { "totalDebt": "25286300000", "totalAssets": "127322300000", "longTermDebt": "13911500000", "shortTermDebt": "10170400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155220239", "totalCurrentAssets": "51136300000", "totalShareholderEquity": "70041300000", "totalCurrentLiabilities": "32431600000", "cashAndShortTermInvestments": "6198500000" } }, "revenue": 28403600000, "cost_of_revenue": 17545400000, "gross_profit": 10858200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2910600000, "depreciation_amortisation": 1141700000, "ebitda": 4265100000, "interest_expense": 425500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1789100000, "net_income_continuing_ops": null, "net_income_to_common": 1789100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6198500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51136300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127322300000, "short_term_debt": 10170400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32431600000, "long_term_debt": 13911500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25286300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70041300000, "shares_outstanding": 155220239, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4265100000", "netIncome": "1789100000", "grossProfit": "10858200000", "totalRevenue": "28403600000", "costOfRevenue": "17545400000", "interestExpense": "425500000", "operatingIncome": "2910600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1141700000" }, "balance": { "totalDebt": "25286300000", "totalAssets": "127322300000", "longTermDebt": "13911500000", "shortTermDebt": "10170400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155220239", "totalCurrentAssets": "51136300000", "totalShareholderEquity": "70041300000", "totalCurrentLiabilities": "32431600000", "cashAndShortTermInvestments": "6198500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "income_statement": { "revenue": 33499500000, "cost_of_revenue": 21542100000, "gross_profit": 11957400000, "ebit": 3872000000, "ebitda": 5370800000, "pretax_income": null, "tax_provision": null, "net_income": 2621400000, "net_income_to_common": 2621400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364747, "ticker_id": 13310, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5370800000", "netIncome": "2621400000", "grossProfit": "11957400000", "totalRevenue": "33499500000", "costOfRevenue": "21542100000", "interestExpense": "427700000", "operatingIncome": "3872000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1087900000" } }, "revenue": 33499500000, "cost_of_revenue": 21542100000, "gross_profit": 11957400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3872000000, "depreciation_amortisation": 1087900000, "ebitda": 5370800000, "interest_expense": 427700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2621400000, "net_income_continuing_ops": null, "net_income_to_common": 2621400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5370800000", "netIncome": "2621400000", "grossProfit": "11957400000", "totalRevenue": "33499500000", "costOfRevenue": "21542100000", "interestExpense": "427700000", "operatingIncome": "3872000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1087900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11254800000, "total_current_assets": 45807900000, "total_assets": 121007500000, "short_term_debt": 7038600000, "long_term_debt": 14311400000, "total_debt": 22031500000, "total_liabilities": null, "total_equity": 66424600000, "shares_outstanding": 154821764, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364748, "ticker_id": 13310, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:37.686544+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "22031500000", "totalAssets": "121007500000", "longTermDebt": "14311400000", "shortTermDebt": "7038600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "154821764", "totalCurrentAssets": "45807900000", "totalShareholderEquity": "66424600000", "totalCurrentLiabilities": "30961200000", "cashAndShortTermInvestments": "11254800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11254800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45807900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121007500000, "short_term_debt": 7038600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30961200000, "long_term_debt": 14311400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22031500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66424600000, "shares_outstanding": 154821764, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "22031500000", "totalAssets": "121007500000", "longTermDebt": "14311400000", "shortTermDebt": "7038600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "154821764", "totalCurrentAssets": "45807900000", "totalShareholderEquity": "66424600000", "totalCurrentLiabilities": "30961200000", "cashAndShortTermInvestments": "11254800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }