{ "ticker": { "uuid": "6144aba4-b482-47d7-90e0-d33914f45c00", "symbol": "ACHV", "name": "Achieve Life Sciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6144aba4-b482-47d7-90e0-d33914f45c00/", "api_url": "https://sharemaestro.com/factors/api/tickers/6144aba4-b482-47d7-90e0-d33914f45c00/" }, "ticker_metadata": { "id": 4592, "uuid": "6144aba4-b482-47d7-90e0-d33914f45c00", "symbol": "ACHV", "name": "Achieve Life Sciences Inc", "asset_type": "equity", "market_cap": 514835000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Achieve Life Sciences, Inc., a clinical-stage pharmaceutical company, develops and markets cytisinicline for smoking and nicotine addiction cessation in the United States and internationally. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6144aba4-b482-47d7-90e0-d33914f45c00", "symbol": "ACHV", "name": "Achieve Life Sciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6144aba4-b482-47d7-90e0-d33914f45c00/", "api_url": "https://sharemaestro.com/factors/api/tickers/6144aba4-b482-47d7-90e0-d33914f45c00/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 5.13, "market_cap": 273849603.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.8688, "piotroski_f_score": 1, "momentum_12_1": 0.3603, "volatility_252d": 1.0338 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:49.215904+00:00", "batch_id": "" }, "size": { "price_close": 5.13, "market_cap": 273849603.57, "market_cap_usd": 273849603.57, "enterprise_value": 260723603.57, "shares_outstanding": 53381989, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 25.6462, "ptbv_ratio": 30.6046, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.0444, "ev_ebitda": null, "ev_ebit": -5.0479, "ev_sales": null, "ev_fcf": -5.7547, "earnings_yield": null, "fcf_yield": -0.1738, "price_to_sales": null, "price_to_book": 25.6462, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.8688, "roa": -1.5704, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8715, "accruals_ratio": -0.2018, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1686, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0067, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1003, "net_debt_to_ebitda": 0.2552, "debt_to_assets": 0.4517, "interest_coverage": -56.8833, "current_ratio": 2.6249, "quick_ratio": 2.6249, "net_debt": -13126000, "local_beta": 0.0049, "volatility_252d": 1.0338, "volatility_60d": 2.4023, "max_drawdown_12m": -0.5455, "risk_adjusted_momentum": 0.3485 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2425, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0154, "price_return_3m": 0.2014, "price_return_6m": 0.1104, "price_return_9m": 0.8127, "price_return_12m": 0.3394, "price_return_12m_ex1m": 0.3603, "momentum_6m": 0.1104, "momentum_12m": 0.3394, "momentum_12_1": 0.3603, "distance_from_52w_high": -0.1201, "distance_from_52w_low": 1.3532, "relative_strength": 0.1815 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -223000, "ebit_ttm": -51650000, "ebitda_ttm": -51426000, "net_income_ttm": -51989000, "eps_diluted_ttm": -0.9739, "operating_cash_flow_ttm": -45309000, "capital_expenditure_ttm": 3000, "fcf_ttm": -45306000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 908000, "cash_and_equivalents": 28078000, "total_current_assets": 31061000, "total_current_liabilities": 11833000, "net_ppe": null, "total_assets": 33104999, "total_debt": 14952000, "total_equity": 10678000, "net_working_capital": -3220000, "book_value_per_share": 0.2, "retained_earnings": -270394000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8948000, "tangible_book_per_share": 0.1676 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 81, "ticker_id": 4592, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:49.215904+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.13, "market_cap": 273849603.57, "market_cap_usd": 273849603.57, "enterprise_value": 260723603.57, "shares_outstanding": 53381989, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 25.6461513, "ptbv_ratio": 30.60456008, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.04444452, "ev_ebitda": null, "ev_ebit": -5.04789165, "ev_sales": null, "ev_fcf": -5.75472572, "earnings_yield": null, "fcf_yield": -0.17377023, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.86879565, "roa": -1.57042748, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.87145358, "accruals_ratio": -0.20178221, "sbc_to_revenue": null, "debt_to_equity": 2.10029968, "net_debt_to_ebitda": 0.25524054, "debt_to_assets": 0.45165384, "interest_coverage": -56.88325991, "current_ratio": 2.62494718, "quick_ratio": 2.62494718, "net_debt": -13126000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24254356, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.168569, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01535509, "price_return_3m": 0.20140515, "price_return_6m": 0.11038961, "price_return_9m": 0.81272085, "price_return_12m": 0.33942559, "price_return_12m_ex1m": 0.36031332, "distance_from_52w_high": -0.12006861, "distance_from_52w_low": 1.35321101, "relative_strength": 0.18148454, "local_beta": 0.0049, "volatility_252d": 1.033782, "volatility_60d": 2.402255, "max_drawdown_12m": -0.54545455, "revenue_ttm": 0, "gross_profit_ttm": -223000, "ebit_ttm": -51650000, "ebitda_ttm": -51426000, "net_income_ttm": -51989000, "eps_diluted_ttm": -0.97390526, "operating_cash_flow_ttm": -45309000, "capital_expenditure_ttm": 3000, "fcf_ttm": -45306000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 908000, "cash_and_equivalents": 28078000, "total_current_assets": 31061000, "total_current_liabilities": 11833000, "net_ppe": null, "total_assets": 33104999, "total_debt": 14952000, "total_equity": 10678000, "net_working_capital": -3220000, "book_value_per_share": 0.20003001, "retained_earnings": -270394000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8948000, "tangible_book_per_share": 0.16762208, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.13, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.8688, "momentum_12_1": 0.3603, "complete_fields": { "id": 81, "ticker_id": 4592, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:49.215904+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.13, "market_cap": 273849603.57, "market_cap_usd": 273849603.57, "enterprise_value": 260723603.57, "shares_outstanding": 53381989, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 25.6461513, "ptbv_ratio": 30.60456008, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.04444452, "ev_ebitda": null, "ev_ebit": -5.04789165, "ev_sales": null, "ev_fcf": -5.75472572, "earnings_yield": null, "fcf_yield": -0.17377023, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.86879565, "roa": -1.57042748, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.87145358, "accruals_ratio": -0.20178221, "sbc_to_revenue": null, "debt_to_equity": 2.10029968, "net_debt_to_ebitda": 0.25524054, "debt_to_assets": 0.45165384, "interest_coverage": -56.88325991, "current_ratio": 2.62494718, "quick_ratio": 2.62494718, "net_debt": -13126000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24254356, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.168569, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01535509, "price_return_3m": 0.20140515, "price_return_6m": 0.11038961, "price_return_9m": 0.81272085, "price_return_12m": 0.33942559, "price_return_12m_ex1m": 0.36031332, "distance_from_52w_high": -0.12006861, "distance_from_52w_low": 1.35321101, "relative_strength": 0.18148454, "local_beta": 0.0049, "volatility_252d": 1.033782, "volatility_60d": 2.402255, "max_drawdown_12m": -0.54545455, "revenue_ttm": 0, "gross_profit_ttm": -223000, "ebit_ttm": -51650000, "ebitda_ttm": -51426000, "net_income_ttm": -51989000, "eps_diluted_ttm": -0.97390526, "operating_cash_flow_ttm": -45309000, "capital_expenditure_ttm": 3000, "fcf_ttm": -45306000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 908000, "cash_and_equivalents": 28078000, "total_current_assets": 31061000, "total_current_liabilities": 11833000, "net_ppe": null, "total_assets": 33104999, "total_debt": 14952000, "total_equity": 10678000, "net_working_capital": -3220000, "book_value_per_share": 0.20003001, "retained_earnings": -270394000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8948000, "tangible_book_per_share": 0.16762208, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 228000, "gross_profit": -228000, "ebit": -54880000, "ebitda": -54652000, "pretax_income": -54648000, "tax_provision": null, "net_income": -54648000, "net_income_to_common": -54648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20929000, "total_current_assets": 39889000, "total_assets": 41790000, "short_term_debt": 3765000, "long_term_debt": 11185000, "total_debt": 14950000, "total_liabilities": 20272000, "total_equity": 21518000, "shares_outstanding": 43594652, "goodwill_and_intangibles": 1785000 }, "cash_flow": { "operating_cash_flow": -49465000, "capital_expenditure": 3000, "free_cash_flow": -49462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6710, "ticker_id": 4592, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54880000", "ebitda": "-54652000", "netIncome": "-54648000", "grossProfit": "-228000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "228000", "interestIncome": "1495000", "incomeBeforeTax": "-54648000", "interestExpense": "819000", "operatingIncome": "-54880000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "676000", "nonInterestIncome": "None", "operatingExpenses": "54652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "31868000", "netIncomeFromContinuingOperations": "-54648000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "41790000", "longTermDebt": "11185000", "shortTermDebt": "3765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "751000", "reportedCurrency": "USD", "retainedEarnings": "-260226000", "totalLiabilities": "20272000", "otherCurrentAssets": "3485000", "totalCurrentAssets": "39889000", "currentLongTermDebt": "3704000", "longTermInvestments": "None", "shortTermInvestments": "15475000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901000", "currentAccountsPayable": "867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14955000", "totalShareholderEquity": "21518000", "capitalLeaseObligations": "66000", "otherCurrentLiabilities": "4450000", "totalCurrentLiabilities": "9082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11190000", "cashAndShortTermInvestments": "20929000", "commonStockSharesOutstanding": "43594652", "intangibleAssetsExcludingGoodwill": "751000", "cashAndCashEquivalentsAtCarryingValue": "20929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49465000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51527000", "cashflowFromInvestment": "6111000", "stockBasedCompensation": "8761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 228000, "gross_profit": -228000, "research_and_development": 22964000, "selling_general_admin": 31868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54880000, "depreciation_amortisation": 228000, "ebitda": -54652000, "interest_expense": 819000, "interest_income": null, "other_non_operating": null, "pretax_income": -54648000, "tax_provision": null, "effective_tax_rate": null, "net_income": -54648000, "net_income_continuing_ops": -54648000, "net_income_to_common": -54648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20929000, "short_term_investments": 15475000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39889000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 751000, "goodwill_and_intangibles": 1785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1901000, "total_assets": 41790000, "short_term_debt": 3765000, "accounts_payable": 867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9082000, "long_term_debt": 11185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11190000, "total_liabilities": 20272000, "total_debt": 14950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260226000, "total_equity": 21518000, "shares_outstanding": 43594652, "operating_cash_flow": -49465000, "stock_based_compensation": 8761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51527000, "free_cash_flow": -49462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54880000", "ebitda": "-54652000", "netIncome": "-54648000", "grossProfit": "-228000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "228000", "interestIncome": "1495000", "incomeBeforeTax": "-54648000", "interestExpense": "819000", "operatingIncome": "-54880000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "676000", "nonInterestIncome": "None", "operatingExpenses": "54652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "31868000", "netIncomeFromContinuingOperations": "-54648000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "41790000", "longTermDebt": "11185000", "shortTermDebt": "3765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "751000", "reportedCurrency": "USD", "retainedEarnings": "-260226000", "totalLiabilities": "20272000", "otherCurrentAssets": "3485000", "totalCurrentAssets": "39889000", "currentLongTermDebt": "3704000", "longTermInvestments": "None", "shortTermInvestments": "15475000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901000", "currentAccountsPayable": "867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14955000", "totalShareholderEquity": "21518000", "capitalLeaseObligations": "66000", "otherCurrentLiabilities": "4450000", "totalCurrentLiabilities": "9082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11190000", "cashAndShortTermInvestments": "20929000", "commonStockSharesOutstanding": "43594652", "intangibleAssetsExcludingGoodwill": "751000", "cashAndCashEquivalentsAtCarryingValue": "20929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49465000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51527000", "cashflowFromInvestment": "6111000", "stockBasedCompensation": "8761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 229000, "gross_profit": -229000, "ebit": -37647000, "ebitda": -37418000, "pretax_income": -39827000, "tax_provision": -39827000, "net_income": -39827000, "net_income_to_common": -39827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12733000, "total_current_assets": 36467000, "total_assets": 38633000, "short_term_debt": 55000, "long_term_debt": 9837000, "total_debt": 9892000, "total_liabilities": 17734000, "total_equity": 20899000, "shares_outstanding": 32071146, "goodwill_and_intangibles": 2008000 }, "cash_flow": { "operating_cash_flow": -29770000, "capital_expenditure": 0, "free_cash_flow": -29770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6715, "ticker_id": 4592, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37647000", "ebitda": "-37418000", "netIncome": "-39827000", "grossProfit": "-229000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229000", "interestIncome": "2356000", "incomeBeforeTax": "-39827000", "interestExpense": "2180000", "operatingIncome": "-39069000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-39827000", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "38840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "16252000", "netIncomeFromContinuingOperations": "-39827000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "38633000", "longTermDebt": "9837000", "shortTermDebt": "55000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "974000", "reportedCurrency": "USD", "retainedEarnings": "-205578000", "totalLiabilities": "17734000", "otherCurrentAssets": "2127000", "totalCurrentAssets": "36467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21607000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2166000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9958000", "totalShareholderEquity": "20899000", "capitalLeaseObligations": "121000", "otherCurrentLiabilities": "4677000", "totalCurrentLiabilities": "6682000", "otherNonCurrentLiabilities": "1149000", "totalNonCurrentLiabilities": "11052000", "cashAndShortTermInvestments": "12733000", "commonStockSharesOutstanding": "32071146", "intangibleAssetsExcludingGoodwill": "974000", "cashAndCashEquivalentsAtCarryingValue": "12733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29770000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48527000", "cashflowFromInvestment": "-21580000", "stockBasedCompensation": "5325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 229000, "gross_profit": -229000, "research_and_development": 22817000, "selling_general_admin": 16252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37647000, "depreciation_amortisation": 229000, "ebitda": -37418000, "interest_expense": 2180000, "interest_income": null, "other_non_operating": null, "pretax_income": -39827000, "tax_provision": -39827000, "effective_tax_rate": null, "net_income": -39827000, "net_income_continuing_ops": -39827000, "net_income_to_common": -39827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12733000, "short_term_investments": 21607000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36467000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 974000, "goodwill_and_intangibles": 2008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2166000, "total_assets": 38633000, "short_term_debt": 55000, "accounts_payable": 1950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6682000, "long_term_debt": 9837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11052000, "total_liabilities": 17734000, "total_debt": 9892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205578000, "total_equity": 20899000, "shares_outstanding": 32071146, "operating_cash_flow": -29770000, "stock_based_compensation": 5325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48527000, "free_cash_flow": -29770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37647000", "ebitda": "-37418000", "netIncome": "-39827000", "grossProfit": "-229000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229000", "interestIncome": "2356000", "incomeBeforeTax": "-39827000", "interestExpense": "2180000", "operatingIncome": "-39069000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-39827000", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "38840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "16252000", "netIncomeFromContinuingOperations": "-39827000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "38633000", "longTermDebt": "9837000", "shortTermDebt": "55000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "974000", "reportedCurrency": "USD", "retainedEarnings": "-205578000", "totalLiabilities": "17734000", "otherCurrentAssets": "2127000", "totalCurrentAssets": "36467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21607000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2166000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9958000", "totalShareholderEquity": "20899000", "capitalLeaseObligations": "121000", "otherCurrentLiabilities": "4677000", "totalCurrentLiabilities": "6682000", "otherNonCurrentLiabilities": "1149000", "totalNonCurrentLiabilities": "11052000", "cashAndShortTermInvestments": "12733000", "commonStockSharesOutstanding": "32071146", "intangibleAssetsExcludingGoodwill": "974000", "cashAndCashEquivalentsAtCarryingValue": "12733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29770000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48527000", "cashflowFromInvestment": "-21580000", "stockBasedCompensation": "5325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 228000, "gross_profit": -228000, "ebit": -26962000, "ebitda": -26734000, "pretax_income": -29815000, "tax_provision": null, "net_income": -29815000, "net_income_to_common": -29815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15546000, "total_current_assets": 16982000, "total_assets": 19371000, "short_term_debt": 16725000, "long_term_debt": null, "total_debt": 16725000, "total_liabilities": 20819000, "total_equity": -1448000, "shares_outstanding": 19827354, "goodwill_and_intangibles": 2231000 }, "cash_flow": { "operating_cash_flow": -24479000, "capital_expenditure": 21000, "free_cash_flow": -24458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6720, "ticker_id": 4592, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26962000", "ebitda": "-26734000", "netIncome": "-29815000", "grossProfit": "-228000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "228000", "interestIncome": "735000", "incomeBeforeTax": "-29815000", "interestExpense": "2853000", "operatingIncome": "-27250000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1878000", "nonInterestIncome": "None", "operatingExpenses": "27250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "11436000", "netIncomeFromContinuingOperations": "-35571000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "19371000", "longTermDebt": "None", "shortTermDebt": "16725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1197000", "reportedCurrency": "USD", "retainedEarnings": "-165751000", "totalLiabilities": "20819000", "otherCurrentAssets": "1325000", "totalCurrentAssets": "16982000", "currentLongTermDebt": "16662000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2389000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16731000", "totalShareholderEquity": "-1448000", "capitalLeaseObligations": "69000", "otherCurrentLiabilities": "3470000", "totalCurrentLiabilities": "20813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6000", "cashAndShortTermInvestments": "15546000", "commonStockSharesOutstanding": "19827354", "intangibleAssetsExcludingGoodwill": "1197000", "cashAndCashEquivalentsAtCarryingValue": "15546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24479000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15278000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "3439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 228000, "gross_profit": -228000, "research_and_development": 15814000, "selling_general_admin": 11436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26962000, "depreciation_amortisation": 228000, "ebitda": -26734000, "interest_expense": 2853000, "interest_income": null, "other_non_operating": null, "pretax_income": -29815000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29815000, "net_income_continuing_ops": -35571000, "net_income_to_common": -29815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15546000, "short_term_investments": 0, "net_receivables": 111000, "inventory": null, "other_current_assets": null, "total_current_assets": 16982000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 1197000, "goodwill_and_intangibles": 2231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2389000, "total_assets": 19371000, "short_term_debt": 16725000, "accounts_payable": 618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20813000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6000, "total_liabilities": 20819000, "total_debt": 16725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165751000, "total_equity": -1448000, "shares_outstanding": 19827354, "operating_cash_flow": -24479000, "stock_based_compensation": 3439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15278000, "free_cash_flow": -24458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26962000", "ebitda": "-26734000", "netIncome": "-29815000", "grossProfit": "-228000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "228000", "interestIncome": "735000", "incomeBeforeTax": "-29815000", "interestExpense": "2853000", "operatingIncome": "-27250000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1878000", "nonInterestIncome": "None", "operatingExpenses": "27250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "11436000", "netIncomeFromContinuingOperations": "-35571000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "19371000", "longTermDebt": "None", "shortTermDebt": "16725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1197000", "reportedCurrency": "USD", "retainedEarnings": "-165751000", "totalLiabilities": "20819000", "otherCurrentAssets": "1325000", "totalCurrentAssets": "16982000", "currentLongTermDebt": "16662000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2389000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16731000", "totalShareholderEquity": "-1448000", "capitalLeaseObligations": "69000", "otherCurrentLiabilities": "3470000", "totalCurrentLiabilities": "20813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6000", "cashAndShortTermInvestments": "15546000", "commonStockSharesOutstanding": "19827354", "intangibleAssetsExcludingGoodwill": "1197000", "cashAndCashEquivalentsAtCarryingValue": "15546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24479000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15278000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "3439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 236000, "gross_profit": -236000, "ebit": -40800000, "ebitda": -40564000, "pretax_income": -42350000, "tax_provision": -475000, "net_income": -41875000, "net_income_to_common": -41875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24721000, "total_current_assets": 27330000, "total_assets": 29971000, "short_term_debt": 16129000, "long_term_debt": 16071000, "total_debt": 32200000, "total_liabilities": 21668000, "total_equity": 8303000, "shares_outstanding": 10593034, "goodwill_and_intangibles": 2452000 }, "cash_flow": { "operating_cash_flow": -37569000, "capital_expenditure": 0, "free_cash_flow": -37569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6725, "ticker_id": 4592, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40800000", "ebitda": "-40564000", "netIncome": "-41875000", "grossProfit": "-236000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "236000", "interestIncome": "199000", "incomeBeforeTax": "-42350000", "interestExpense": "1789000", "operatingIncome": "-40800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-475000", "reportedCurrency": "USD", "netInterestIncome": "-1590000", "nonInterestIncome": "None", "operatingExpenses": "40800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30078000", "otherNonOperatingIncome": "239000", "costofGoodsAndServicesSold": "236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "10722000", "netIncomeFromContinuingOperations": "-42350000" }, "balance": { "goodwill": "1034000", "inventory": "-2493000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "29971000", "longTermDebt": "16071000", "shortTermDebt": "16129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1418000", "reportedCurrency": "USD", "retainedEarnings": "-135936000", "totalLiabilities": "21668000", "otherCurrentAssets": "2504000", "totalCurrentAssets": "27330000", "currentLongTermDebt": "16071000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2641000", "currentAccountsPayable": "1660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127000", "shortLongTermDebtTotal": "16198000", "totalShareholderEquity": "8303000", "capitalLeaseObligations": "127000", "otherCurrentLiabilities": "3810000", "totalCurrentLiabilities": "21599000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "69000", "cashAndShortTermInvestments": "24721000", "commonStockSharesOutstanding": "10593034", "intangibleAssetsExcludingGoodwill": "1418000", "cashAndCashEquivalentsAtCarryingValue": "24721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "-37569000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19315000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18254000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 236000, "gross_profit": -236000, "research_and_development": 30078000, "selling_general_admin": 10722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40800000, "depreciation_amortisation": 236000, "ebitda": -40564000, "interest_expense": 1789000, "interest_income": null, "other_non_operating": null, "pretax_income": -42350000, "tax_provision": -475000, "effective_tax_rate": null, "net_income": -41875000, "net_income_continuing_ops": -42350000, "net_income_to_common": -41875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24721000, "short_term_investments": null, "net_receivables": 105000, "inventory": -2493000, "other_current_assets": null, "total_current_assets": 27330000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 1418000, "goodwill_and_intangibles": 2452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2641000, "total_assets": 29971000, "short_term_debt": 16129000, "accounts_payable": 1660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21599000, "long_term_debt": 16071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69000, "total_liabilities": 21668000, "total_debt": 32200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135936000, "total_equity": 8303000, "shares_outstanding": 10593034, "operating_cash_flow": -37569000, "stock_based_compensation": 3270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19315000, "free_cash_flow": -37569000, "net_change_in_cash": -18254000 }, "raw_data": { "income": { "ebit": "-40800000", "ebitda": "-40564000", "netIncome": "-41875000", "grossProfit": "-236000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "236000", "interestIncome": "199000", "incomeBeforeTax": "-42350000", "interestExpense": "1789000", "operatingIncome": "-40800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-475000", "reportedCurrency": "USD", "netInterestIncome": "-1590000", "nonInterestIncome": "None", "operatingExpenses": "40800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30078000", "otherNonOperatingIncome": "239000", "costofGoodsAndServicesSold": "236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "10722000", "netIncomeFromContinuingOperations": "-42350000" }, "balance": { "goodwill": "1034000", "inventory": "-2493000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "29971000", "longTermDebt": "16071000", "shortTermDebt": "16129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1418000", "reportedCurrency": "USD", "retainedEarnings": "-135936000", "totalLiabilities": "21668000", "otherCurrentAssets": "2504000", "totalCurrentAssets": "27330000", "currentLongTermDebt": "16071000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2641000", "currentAccountsPayable": "1660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127000", "shortLongTermDebtTotal": "16198000", "totalShareholderEquity": "8303000", "capitalLeaseObligations": "127000", "otherCurrentLiabilities": "3810000", "totalCurrentLiabilities": "21599000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "69000", "cashAndShortTermInvestments": "24721000", "commonStockSharesOutstanding": "10593034", "intangibleAssetsExcludingGoodwill": "1418000", "cashAndCashEquivalentsAtCarryingValue": "24721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "-37569000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19315000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18254000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 250000, "gross_profit": -250000, "ebit": -33094000, "ebitda": -32844000, "pretax_income": -33152000, "tax_provision": -250000, "net_income": -32902000, "net_income_to_common": -32902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43022000, "total_current_assets": 44594000, "total_assets": 47516000, "short_term_debt": 69000, "long_term_debt": 14920000, "total_debt": 14989000, "total_liabilities": 19474000, "total_equity": 28042000, "shares_outstanding": 8119835, "goodwill_and_intangibles": 2675000 }, "cash_flow": { "operating_cash_flow": -29440000, "capital_expenditure": 17000, "free_cash_flow": -29423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6730, "ticker_id": 4592, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33094000", "ebitda": "-32844000", "netIncome": "-32902000", "grossProfit": "-250000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "250000", "interestIncome": "17000", "incomeBeforeTax": "-33152000", "interestExpense": "17000", "operatingIncome": "-33094000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-250000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "33094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "9128000", "netIncomeFromContinuingOperations": "-33152000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "47516000", "longTermDebt": "14920000", "shortTermDebt": "69000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1641000", "reportedCurrency": "USD", "retainedEarnings": "-93586000", "totalLiabilities": "19474000", "otherCurrentAssets": "1419000", "totalCurrentAssets": "44594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2922000", "currentAccountsPayable": "841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64000", "shortLongTermDebtTotal": "14993000", "totalShareholderEquity": "28042000", "capitalLeaseObligations": "73000", "otherCurrentLiabilities": "3640000", "totalCurrentLiabilities": "4550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14924000", "cashAndShortTermInvestments": "43022000", "commonStockSharesOutstanding": "8119835", "intangibleAssetsExcludingGoodwill": "1641000", "cashAndCashEquivalentsAtCarryingValue": "43022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "153000", "operatingCashflow": "-29440000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36610000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "2187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 250000, "gross_profit": -250000, "research_and_development": 23966000, "selling_general_admin": 9128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33094000, "depreciation_amortisation": 250000, "ebitda": -32844000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -33152000, "tax_provision": -250000, "effective_tax_rate": null, "net_income": -32902000, "net_income_continuing_ops": -33152000, "net_income_to_common": -32902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43022000, "short_term_investments": null, "net_receivables": 153000, "inventory": null, "other_current_assets": null, "total_current_assets": 44594000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 1641000, "goodwill_and_intangibles": 2675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2922000, "total_assets": 47516000, "short_term_debt": 69000, "accounts_payable": 841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4550000, "long_term_debt": 14920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14924000, "total_liabilities": 19474000, "total_debt": 14989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93586000, "total_equity": 28042000, "shares_outstanding": 8119835, "operating_cash_flow": -29440000, "stock_based_compensation": 2187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36610000, "free_cash_flow": -29423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33094000", "ebitda": "-32844000", "netIncome": "-32902000", "grossProfit": "-250000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "250000", "interestIncome": "17000", "incomeBeforeTax": "-33152000", "interestExpense": "17000", "operatingIncome": "-33094000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-250000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "33094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "9128000", "netIncomeFromContinuingOperations": "-33152000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "47516000", "longTermDebt": "14920000", "shortTermDebt": "69000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1641000", "reportedCurrency": "USD", "retainedEarnings": "-93586000", "totalLiabilities": "19474000", "otherCurrentAssets": "1419000", "totalCurrentAssets": "44594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2922000", "currentAccountsPayable": "841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64000", "shortLongTermDebtTotal": "14993000", "totalShareholderEquity": "28042000", "capitalLeaseObligations": "73000", "otherCurrentLiabilities": "3640000", "totalCurrentLiabilities": "4550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14924000", "cashAndShortTermInvestments": "43022000", "commonStockSharesOutstanding": "8119835", "intangibleAssetsExcludingGoodwill": "1641000", "cashAndCashEquivalentsAtCarryingValue": "43022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "153000", "operatingCashflow": "-29440000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36610000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "2187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 255000, "gross_profit": -255000, "ebit": -14730000, "ebitda": -14475000, "pretax_income": -14730000, "tax_provision": -69000, "net_income": -14661000, "net_income_to_common": -14661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35853000, "total_current_assets": 36975000, "total_assets": 40298000, "short_term_debt": 92000, "long_term_debt": null, "total_debt": 92000, "total_liabilities": 3012000, "total_equity": 37286000, "shares_outstanding": 2718909, "goodwill_and_intangibles": 2898000 }, "cash_flow": { "operating_cash_flow": -13474000, "capital_expenditure": 17000, "free_cash_flow": -13457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6735, "ticker_id": 4592, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14730000", "ebitda": "-14475000", "netIncome": "-14661000", "grossProfit": "-255000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "255000", "interestIncome": "69000", "incomeBeforeTax": "-14730000", "interestExpense": "69000", "operatingIncome": "-14750000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-69000", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "14495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6882000", "otherNonOperatingIncome": "20000", "costofGoodsAndServicesSold": "255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "7868000", "netIncomeFromContinuingOperations": "-14730000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "40298000", "longTermDebt": "None", "shortTermDebt": "92000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1864000", "reportedCurrency": "USD", "retainedEarnings": "-60434000", "totalLiabilities": "3012000", "otherCurrentAssets": "1122000", "totalCurrentAssets": "36975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3323000", "currentAccountsPayable": "332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42000", "shortLongTermDebtTotal": "169000", "totalShareholderEquity": "37286000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "2511000", "totalCurrentLiabilities": "2935000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "77000", "cashAndShortTermInvestments": "35853000", "commonStockSharesOutstanding": "2718909", "intangibleAssetsExcludingGoodwill": "1864000", "cashAndCashEquivalentsAtCarryingValue": "35853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13474000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32680000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "1286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19189000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 255000, "gross_profit": -255000, "research_and_development": 6882000, "selling_general_admin": 7868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14730000, "depreciation_amortisation": 255000, "ebitda": -14475000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": -14730000, "tax_provision": -69000, "effective_tax_rate": null, "net_income": -14661000, "net_income_continuing_ops": -14730000, "net_income_to_common": -14661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35853000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36975000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 1864000, "goodwill_and_intangibles": 2898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3323000, "total_assets": 40298000, "short_term_debt": 92000, "accounts_payable": 332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77000, "total_liabilities": 3012000, "total_debt": 92000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60434000, "total_equity": 37286000, "shares_outstanding": 2718909, "operating_cash_flow": -13474000, "stock_based_compensation": 1286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32680000, "free_cash_flow": -13457000, "net_change_in_cash": 19189000 }, "raw_data": { "income": { "ebit": "-14730000", "ebitda": "-14475000", "netIncome": "-14661000", "grossProfit": "-255000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "255000", "interestIncome": "69000", "incomeBeforeTax": "-14730000", "interestExpense": "69000", "operatingIncome": "-14750000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-69000", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "14495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6882000", "otherNonOperatingIncome": "20000", "costofGoodsAndServicesSold": "255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "7868000", "netIncomeFromContinuingOperations": "-14730000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "40298000", "longTermDebt": "None", "shortTermDebt": "92000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1864000", "reportedCurrency": "USD", "retainedEarnings": "-60434000", "totalLiabilities": "3012000", "otherCurrentAssets": "1122000", "totalCurrentAssets": "36975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3323000", "currentAccountsPayable": "332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42000", "shortLongTermDebtTotal": "169000", "totalShareholderEquity": "37286000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "2511000", "totalCurrentLiabilities": "2935000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "77000", "cashAndShortTermInvestments": "35853000", "commonStockSharesOutstanding": "2718909", "intangibleAssetsExcludingGoodwill": "1864000", "cashAndCashEquivalentsAtCarryingValue": "35853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13474000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32680000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "1286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19189000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 254000, "gross_profit": -254000, "ebit": -16528000, "ebitda": -16274000, "pretax_income": -16395000, "tax_provision": -254000, "net_income": -16141000, "net_income_to_common": -16141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16664000, "total_current_assets": 17334000, "total_assets": 21078000, "short_term_debt": 203000, "long_term_debt": null, "total_debt": 203000, "total_liabilities": 3028000, "total_equity": 18050000, "shares_outstanding": 412320, "goodwill_and_intangibles": 3121000 }, "cash_flow": { "operating_cash_flow": -15216000, "capital_expenditure": 53000, "free_cash_flow": -15163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6740, "ticker_id": 4592, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16528000", "ebitda": "-16274000", "netIncome": "-16141000", "grossProfit": "-254000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "254000", "interestIncome": "170000", "incomeBeforeTax": "-16395000", "interestExpense": "0", "operatingIncome": "-16528000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-254000", "reportedCurrency": "USD", "netInterestIncome": "170000", "nonInterestIncome": "None", "operatingExpenses": "16528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9674000", "otherNonOperatingIncome": "133000", "costofGoodsAndServicesSold": "254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000", "sellingGeneralAndAdministrative": "6854000", "netIncomeFromContinuingOperations": "-16395000" }, "balance": { "goodwill": "1034000", "inventory": "-8000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "21078000", "longTermDebt": "None", "shortTermDebt": "203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2087000", "reportedCurrency": "USD", "retainedEarnings": "-45704000", "totalLiabilities": "3028000", "otherCurrentAssets": "662000", "totalCurrentAssets": "17334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50000", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3744000", "currentAccountsPayable": "859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57000", "shortLongTermDebtTotal": "362000", "totalShareholderEquity": "18050000", "capitalLeaseObligations": "362000", "otherCurrentLiabilities": "1807000", "totalCurrentLiabilities": "2869000", "otherNonCurrentLiabilities": "159000", "totalNonCurrentLiabilities": "159000", "cashAndShortTermInvestments": "16664000", "commonStockSharesOutstanding": "412320", "intangibleAssetsExcludingGoodwill": "2087000", "cashAndCashEquivalentsAtCarryingValue": "16664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-15216000", "capitalExpenditures": "53000", "changeInReceivables": "-1000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17325000", "cashflowFromInvestment": "5036000", "stockBasedCompensation": "1201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7145000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 254000, "gross_profit": -254000, "research_and_development": 9674000, "selling_general_admin": 6854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16528000, "depreciation_amortisation": 254000, "ebitda": -16274000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16395000, "tax_provision": -254000, "effective_tax_rate": null, "net_income": -16141000, "net_income_continuing_ops": -16395000, "net_income_to_common": -16141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16664000, "short_term_investments": 50000, "net_receivables": 8000, "inventory": -8000, "other_current_assets": null, "total_current_assets": 17334000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 2087000, "goodwill_and_intangibles": 3121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3744000, "total_assets": 21078000, "short_term_debt": 203000, "accounts_payable": 859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2869000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159000, "total_liabilities": 3028000, "total_debt": 203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45704000, "total_equity": 18050000, "shares_outstanding": 412320, "operating_cash_flow": -15216000, "stock_based_compensation": 1201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17325000, "free_cash_flow": -15163000, "net_change_in_cash": 7145000 }, "raw_data": { "income": { "ebit": "-16528000", "ebitda": "-16274000", "netIncome": "-16141000", "grossProfit": "-254000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "254000", "interestIncome": "170000", "incomeBeforeTax": "-16395000", "interestExpense": "0", "operatingIncome": "-16528000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-254000", "reportedCurrency": "USD", "netInterestIncome": "170000", "nonInterestIncome": "None", "operatingExpenses": "16528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9674000", "otherNonOperatingIncome": "133000", "costofGoodsAndServicesSold": "254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000", "sellingGeneralAndAdministrative": "6854000", "netIncomeFromContinuingOperations": "-16395000" }, "balance": { "goodwill": "1034000", "inventory": "-8000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "21078000", "longTermDebt": "None", "shortTermDebt": "203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2087000", "reportedCurrency": "USD", "retainedEarnings": "-45704000", "totalLiabilities": "3028000", "otherCurrentAssets": "662000", "totalCurrentAssets": "17334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50000", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3744000", "currentAccountsPayable": "859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57000", "shortLongTermDebtTotal": "362000", "totalShareholderEquity": "18050000", "capitalLeaseObligations": "362000", "otherCurrentLiabilities": "1807000", "totalCurrentLiabilities": "2869000", "otherNonCurrentLiabilities": "159000", "totalNonCurrentLiabilities": "159000", "cashAndShortTermInvestments": "16664000", "commonStockSharesOutstanding": "412320", "intangibleAssetsExcludingGoodwill": "2087000", "cashAndCashEquivalentsAtCarryingValue": "16664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-15216000", "capitalExpenditures": "53000", "changeInReceivables": "-1000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17325000", "cashflowFromInvestment": "5036000", "stockBasedCompensation": "1201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7145000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 282000, "gross_profit": -282000, "ebit": -12813000, "ebitda": -12531000, "pretax_income": -12687000, "tax_provision": -126000, "net_income": -12687000, "net_income_to_common": -12687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9515000, "total_current_assets": 15537000, "total_assets": 19084000, "short_term_debt": 22000, "long_term_debt": null, "total_debt": 22000, "total_liabilities": 3282000, "total_equity": 15802000, "shares_outstanding": 175511, "goodwill_and_intangibles": 3344000 }, "cash_flow": { "operating_cash_flow": -10623000, "capital_expenditure": 46000, "free_cash_flow": -10577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6745, "ticker_id": 4592, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12813000", "ebitda": "-12531000", "netIncome": "-12687000", "grossProfit": "-282000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "282000", "interestIncome": "171000", "incomeBeforeTax": "-12687000", "interestExpense": "0", "operatingIncome": "-12813000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "171000", "nonInterestIncome": "None", "operatingExpenses": "12813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5868000", "otherNonOperatingIncome": "126000", "costofGoodsAndServicesSold": "282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "6945000", "netIncomeFromContinuingOperations": "-12687000" }, "balance": { "goodwill": "1034000", "inventory": "-50000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "19084000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2310000", "reportedCurrency": "USD", "retainedEarnings": "-25381000", "totalLiabilities": "3282000", "otherCurrentAssets": "926000", "totalCurrentAssets": "15537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5089000", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3547000", "currentAccountsPayable": "144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35000", "shortLongTermDebtTotal": "23000", "totalShareholderEquity": "15802000", "capitalLeaseObligations": "12000", "otherCurrentLiabilities": "3104000", "totalCurrentLiabilities": "3270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12000", "cashAndShortTermInvestments": "9515000", "commonStockSharesOutstanding": "175511", "intangibleAssetsExcludingGoodwill": "2310000", "cashAndCashEquivalentsAtCarryingValue": "9515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "285000", "operatingCashflow": "-10623000", "capitalExpenditures": "46000", "changeInReceivables": "2000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19757000", "cashflowFromInvestment": "-5125000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4009000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 282000, "gross_profit": -282000, "research_and_development": 5868000, "selling_general_admin": 6945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12813000, "depreciation_amortisation": 282000, "ebitda": -12531000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12687000, "tax_provision": -126000, "effective_tax_rate": null, "net_income": -12687000, "net_income_continuing_ops": -12687000, "net_income_to_common": -12687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9515000, "short_term_investments": 5089000, "net_receivables": 7000, "inventory": -50000, "other_current_assets": null, "total_current_assets": 15537000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 2310000, "goodwill_and_intangibles": 3344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3547000, "total_assets": 19084000, "short_term_debt": 22000, "accounts_payable": 144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3270000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12000, "total_liabilities": 3282000, "total_debt": 22000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25381000, "total_equity": 15802000, "shares_outstanding": 175511, "operating_cash_flow": -10623000, "stock_based_compensation": 854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19757000, "free_cash_flow": -10577000, "net_change_in_cash": 4009000 }, "raw_data": { "income": { "ebit": "-12813000", "ebitda": "-12531000", "netIncome": "-12687000", "grossProfit": "-282000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "282000", "interestIncome": "171000", "incomeBeforeTax": "-12687000", "interestExpense": "0", "operatingIncome": "-12813000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "171000", "nonInterestIncome": "None", "operatingExpenses": "12813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5868000", "otherNonOperatingIncome": "126000", "costofGoodsAndServicesSold": "282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "6945000", "netIncomeFromContinuingOperations": "-12687000" }, "balance": { "goodwill": "1034000", "inventory": "-50000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "19084000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2310000", "reportedCurrency": "USD", "retainedEarnings": "-25381000", "totalLiabilities": "3282000", "otherCurrentAssets": "926000", "totalCurrentAssets": "15537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5089000", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3547000", "currentAccountsPayable": "144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35000", "shortLongTermDebtTotal": "23000", "totalShareholderEquity": "15802000", "capitalLeaseObligations": "12000", "otherCurrentLiabilities": "3104000", "totalCurrentLiabilities": "3270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12000", "cashAndShortTermInvestments": "9515000", "commonStockSharesOutstanding": "175511", "intangibleAssetsExcludingGoodwill": "2310000", "cashAndCashEquivalentsAtCarryingValue": "9515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "285000", "operatingCashflow": "-10623000", "capitalExpenditures": "46000", "changeInReceivables": "2000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19757000", "cashflowFromInvestment": "-5125000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4009000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "ebit": -10463000, "ebitda": -10406000, "pretax_income": -10168000, "tax_provision": null, "net_income": -10168000, "net_income_to_common": -10168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28078000, "total_current_assets": 31061000, "total_assets": 33104999, "short_term_debt": 5630000, "long_term_debt": 9322000, "total_debt": 14952000, "total_liabilities": 22427000, "total_equity": 10678000, "shares_outstanding": 53381989, "goodwill_and_intangibles": 1730000 }, "cash_flow": { "operating_cash_flow": -6932000, "capital_expenditure": 0, "free_cash_flow": -6932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6708, "ticker_id": 4592, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10463000", "ebitda": "-10406000", "netIncome": "-10168000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "297000", "incomeBeforeTax": "-10168000", "interestExpense": "274000", "operatingIncome": "-10463000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "10406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "7147000", "netIncomeFromContinuingOperations": "-10168000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "33104999", "longTermDebt": "9322000", "shortTermDebt": "5630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "696000", "reportedCurrency": "USD", "retainedEarnings": "-270394000", "totalLiabilities": "22427000", "otherCurrentAssets": "1792000", "totalCurrentAssets": "31061000", "currentLongTermDebt": "5579000", "longTermInvestments": "None", "shortTermInvestments": "1191000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043999", "currentAccountsPayable": "833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14952000", "totalShareholderEquity": "10678000", "capitalLeaseObligations": "51000", "otherCurrentLiabilities": "5370000", "totalCurrentLiabilities": "11833000", "otherNonCurrentLiabilities": "1272000", "totalNonCurrentLiabilities": "10594000", "cashAndShortTermInvestments": "28078000", "commonStockSharesOutstanding": "53381989", "intangibleAssetsExcludingGoodwill": "696000", "cashAndCashEquivalentsAtCarryingValue": "28078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6932000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "14276000", "stockBasedCompensation": "-685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "research_and_development": 3292000, "selling_general_admin": 7147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10463000, "depreciation_amortisation": 57000, "ebitda": -10406000, "interest_expense": 274000, "interest_income": null, "other_non_operating": null, "pretax_income": -10168000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10168000, "net_income_continuing_ops": -10168000, "net_income_to_common": -10168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28078000, "short_term_investments": 1191000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31061000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 696000, "goodwill_and_intangibles": 1730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2043999, "total_assets": 33104999, "short_term_debt": 5630000, "accounts_payable": 833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11833000, "long_term_debt": 9322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10594000, "total_liabilities": 22427000, "total_debt": 14952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270394000, "total_equity": 10678000, "shares_outstanding": 53381989, "operating_cash_flow": -6932000, "stock_based_compensation": -685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000, "free_cash_flow": -6932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10463000", "ebitda": "-10406000", "netIncome": "-10168000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "297000", "incomeBeforeTax": "-10168000", "interestExpense": "274000", "operatingIncome": "-10463000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "10406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "7147000", "netIncomeFromContinuingOperations": "-10168000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "33104999", "longTermDebt": "9322000", "shortTermDebt": "5630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "696000", "reportedCurrency": "USD", "retainedEarnings": "-270394000", "totalLiabilities": "22427000", "otherCurrentAssets": "1792000", "totalCurrentAssets": "31061000", "currentLongTermDebt": "5579000", "longTermInvestments": "None", "shortTermInvestments": "1191000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043999", "currentAccountsPayable": "833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14952000", "totalShareholderEquity": "10678000", "capitalLeaseObligations": "51000", "otherCurrentLiabilities": "5370000", "totalCurrentLiabilities": "11833000", "otherNonCurrentLiabilities": "1272000", "totalNonCurrentLiabilities": "10594000", "cashAndShortTermInvestments": "28078000", "commonStockSharesOutstanding": "53381989", "intangibleAssetsExcludingGoodwill": "696000", "cashAndCashEquivalentsAtCarryingValue": "28078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6932000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "14276000", "stockBasedCompensation": "-685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "ebit": -14411000, "ebitda": -14354000, "pretax_income": -14662000, "tax_provision": null, "net_income": -14662000, "net_income_to_common": -14662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20929000, "total_current_assets": 39889000, "total_assets": 41790000, "short_term_debt": 3765000, "long_term_debt": 11185000, "total_debt": 14950000, "total_liabilities": 20272000, "total_equity": 21518000, "shares_outstanding": 53276361, "goodwill_and_intangibles": 1785000 }, "cash_flow": { "operating_cash_flow": -17977000, "capital_expenditure": 3000, "free_cash_flow": -17974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6709, "ticker_id": 4592, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14411000", "ebitda": "-14354000", "netIncome": "-14662000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "427000", "incomeBeforeTax": "-14662000", "interestExpense": "251000", "operatingIncome": "-14731000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "14731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "10857000", "netIncomeFromContinuingOperations": "-14662000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "41790000", "longTermDebt": "11185000", "shortTermDebt": "3765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "751000", "reportedCurrency": "USD", "retainedEarnings": "-260226000", "totalLiabilities": "20272000", "otherCurrentAssets": "3485000", "totalCurrentAssets": "39889000", "currentLongTermDebt": "3704000", "longTermInvestments": "None", "shortTermInvestments": "15475000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901000", "currentAccountsPayable": "867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14955000", "totalShareholderEquity": "21518000", "capitalLeaseObligations": "66000", "otherCurrentLiabilities": "4450000", "totalCurrentLiabilities": "9082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11190000", "cashAndShortTermInvestments": "20929000", "commonStockSharesOutstanding": "53276361", "intangibleAssetsExcludingGoodwill": "751000", "cashAndCashEquivalentsAtCarryingValue": "20929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17977000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6263000", "cashflowFromInvestment": "709000", "stockBasedCompensation": "1301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "research_and_development": 3874000, "selling_general_admin": 10857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14411000, "depreciation_amortisation": 57000, "ebitda": -14354000, "interest_expense": 251000, "interest_income": null, "other_non_operating": null, "pretax_income": -14662000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14662000, "net_income_continuing_ops": -14662000, "net_income_to_common": -14662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20929000, "short_term_investments": 15475000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39889000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 751000, "goodwill_and_intangibles": 1785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1901000, "total_assets": 41790000, "short_term_debt": 3765000, "accounts_payable": 867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9082000, "long_term_debt": 11185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11190000, "total_liabilities": 20272000, "total_debt": 14950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260226000, "total_equity": 21518000, "shares_outstanding": 53276361, "operating_cash_flow": -17977000, "stock_based_compensation": 1301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6263000, "free_cash_flow": -17974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14411000", "ebitda": "-14354000", "netIncome": "-14662000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "427000", "incomeBeforeTax": "-14662000", "interestExpense": "251000", "operatingIncome": "-14731000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "14731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "10857000", "netIncomeFromContinuingOperations": "-14662000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "41790000", "longTermDebt": "11185000", "shortTermDebt": "3765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "751000", "reportedCurrency": "USD", "retainedEarnings": "-260226000", "totalLiabilities": "20272000", "otherCurrentAssets": "3485000", "totalCurrentAssets": "39889000", "currentLongTermDebt": "3704000", "longTermInvestments": "None", "shortTermInvestments": "15475000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901000", "currentAccountsPayable": "867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14955000", "totalShareholderEquity": "21518000", "capitalLeaseObligations": "66000", "otherCurrentLiabilities": "4450000", "totalCurrentLiabilities": "9082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11190000", "cashAndShortTermInvestments": "20929000", "commonStockSharesOutstanding": "53276361", "intangibleAssetsExcludingGoodwill": "751000", "cashAndCashEquivalentsAtCarryingValue": "20929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17977000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6263000", "cashflowFromInvestment": "709000", "stockBasedCompensation": "1301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 54000, "gross_profit": -54000, "ebit": -14249000, "ebitda": -14194000, "pretax_income": -14441000, "tax_provision": null, "net_income": -14441000, "net_income_to_common": -14441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31930000, "total_current_assets": 50055000, "total_assets": 52040000, "short_term_debt": 1263000, "long_term_debt": 8674000, "total_debt": 9937000, "total_liabilities": 18425000, "total_equity": 33615000, "shares_outstanding": 51017662, "goodwill_and_intangibles": 1841000 }, "cash_flow": { "operating_cash_flow": -11331000, "capital_expenditure": 0, "free_cash_flow": -11331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6711, "ticker_id": 4592, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14249000", "ebitda": "-14194000", "netIncome": "-14441000", "grossProfit": "-54000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "54000", "interestIncome": "554000", "incomeBeforeTax": "-14441000", "interestExpense": "192000", "operatingIncome": "-14692000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "362000", "nonInterestIncome": "None", "operatingExpenses": "14638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "9372000", "netIncomeFromContinuingOperations": "-14441000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "52040000", "longTermDebt": "8674000", "shortTermDebt": "1263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "807000", "reportedCurrency": "USD", "retainedEarnings": "-245564000", "totalLiabilities": "18425000", "otherCurrentAssets": "1941000", "totalCurrentAssets": "50055000", "currentLongTermDebt": "1204000", "longTermInvestments": "None", "shortTermInvestments": "16184000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1984999", "currentAccountsPayable": "1943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9958000", "totalShareholderEquity": "33615000", "capitalLeaseObligations": "80000", "otherCurrentLiabilities": "6524000", "totalCurrentLiabilities": "9730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8695000", "cashAndShortTermInvestments": "31930000", "commonStockSharesOutstanding": "51017662", "intangibleAssetsExcludingGoodwill": "807000", "cashAndCashEquivalentsAtCarryingValue": "31930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11331000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4042000", "cashflowFromInvestment": "-12654000", "stockBasedCompensation": "2340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 54000, "gross_profit": -54000, "research_and_development": 5320000, "selling_general_admin": 9372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14249000, "depreciation_amortisation": 55000, "ebitda": -14194000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": -14441000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14441000, "net_income_continuing_ops": -14441000, "net_income_to_common": -14441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31930000, "short_term_investments": 16184000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50055000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 807000, "goodwill_and_intangibles": 1841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1984999, "total_assets": 52040000, "short_term_debt": 1263000, "accounts_payable": 1943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9730000, "long_term_debt": 8674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8695000, "total_liabilities": 18425000, "total_debt": 9937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245564000, "total_equity": 33615000, "shares_outstanding": 51017662, "operating_cash_flow": -11331000, "stock_based_compensation": 2340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4042000, "free_cash_flow": -11331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14249000", "ebitda": "-14194000", "netIncome": "-14441000", "grossProfit": "-54000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "54000", "interestIncome": "554000", "incomeBeforeTax": "-14441000", "interestExpense": "192000", "operatingIncome": "-14692000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "362000", "nonInterestIncome": "None", "operatingExpenses": "14638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "9372000", "netIncomeFromContinuingOperations": "-14441000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "52040000", "longTermDebt": "8674000", "shortTermDebt": "1263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "807000", "reportedCurrency": "USD", "retainedEarnings": "-245564000", "totalLiabilities": "18425000", "otherCurrentAssets": "1941000", "totalCurrentAssets": "50055000", "currentLongTermDebt": "1204000", "longTermInvestments": "None", "shortTermInvestments": "16184000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1984999", "currentAccountsPayable": "1943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9958000", "totalShareholderEquity": "33615000", "capitalLeaseObligations": "80000", "otherCurrentLiabilities": "6524000", "totalCurrentLiabilities": "9730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8695000", "cashAndShortTermInvestments": "31930000", "commonStockSharesOutstanding": "51017662", "intangibleAssetsExcludingGoodwill": "807000", "cashAndCashEquivalentsAtCarryingValue": "31930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11331000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4042000", "cashflowFromInvestment": "-12654000", "stockBasedCompensation": "2340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 55000, "gross_profit": -55000, "ebit": -12527000, "ebitda": -12472000, "pretax_income": -12718000, "tax_provision": null, "net_income": -12718000, "net_income_to_common": -12718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51874000, "total_current_assets": 56903000, "total_assets": 58935000, "short_term_debt": 1266000, "long_term_debt": 8657000, "total_debt": 9923000, "total_liabilities": 17267000, "total_equity": 41668000, "shares_outstanding": 34685072, "goodwill_and_intangibles": 1897000 }, "cash_flow": { "operating_cash_flow": -9069000, "capital_expenditure": 0, "free_cash_flow": -9069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6712, "ticker_id": 4592, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12527000", "ebitda": "-12472000", "netIncome": "-12718000", "grossProfit": "-55000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55000", "interestIncome": "192000", "incomeBeforeTax": "-12718000", "interestExpense": "191000", "operatingIncome": "-12563000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "12563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "5856000", "netIncomeFromContinuingOperations": "-12718000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "58935000", "longTermDebt": "8657000", "shortTermDebt": "1266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "863000", "reportedCurrency": "USD", "retainedEarnings": "-231123000", "totalLiabilities": "17267000", "otherCurrentAssets": "1506000", "totalCurrentAssets": "56903000", "currentLongTermDebt": "1208000", "longTermInvestments": "None", "shortTermInvestments": "3523000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2032000", "currentAccountsPayable": "1218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9960000", "totalShareholderEquity": "41668000", "capitalLeaseObligations": "95000", "otherCurrentLiabilities": "6089000", "totalCurrentLiabilities": "8573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8694000", "cashAndShortTermInvestments": "51874000", "commonStockSharesOutstanding": "34685072", "intangibleAssetsExcludingGoodwill": "863000", "cashAndCashEquivalentsAtCarryingValue": "51874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9069000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41222000", "cashflowFromInvestment": "6703000", "stockBasedCompensation": "2888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 55000, "gross_profit": -55000, "research_and_development": 6707000, "selling_general_admin": 5856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12527000, "depreciation_amortisation": 55000, "ebitda": -12472000, "interest_expense": 191000, "interest_income": null, "other_non_operating": null, "pretax_income": -12718000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12718000, "net_income_continuing_ops": -12718000, "net_income_to_common": -12718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51874000, "short_term_investments": 3523000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56903000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 863000, "goodwill_and_intangibles": 1897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2032000, "total_assets": 58935000, "short_term_debt": 1266000, "accounts_payable": 1218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8573000, "long_term_debt": 8657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8694000, "total_liabilities": 17267000, "total_debt": 9923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231123000, "total_equity": 41668000, "shares_outstanding": 34685072, "operating_cash_flow": -9069000, "stock_based_compensation": 2888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41222000, "free_cash_flow": -9069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12527000", "ebitda": "-12472000", "netIncome": "-12718000", "grossProfit": "-55000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55000", "interestIncome": "192000", "incomeBeforeTax": "-12718000", "interestExpense": "191000", "operatingIncome": "-12563000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "12563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "5856000", "netIncomeFromContinuingOperations": "-12718000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "58935000", "longTermDebt": "8657000", "shortTermDebt": "1266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "863000", "reportedCurrency": "USD", "retainedEarnings": "-231123000", "totalLiabilities": "17267000", "otherCurrentAssets": "1506000", "totalCurrentAssets": "56903000", "currentLongTermDebt": "1208000", "longTermInvestments": "None", "shortTermInvestments": "3523000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2032000", "currentAccountsPayable": "1218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9960000", "totalShareholderEquity": "41668000", "capitalLeaseObligations": "95000", "otherCurrentLiabilities": "6089000", "totalCurrentLiabilities": "8573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8694000", "cashAndShortTermInvestments": "51874000", "commonStockSharesOutstanding": "34685072", "intangibleAssetsExcludingGoodwill": "863000", "cashAndCashEquivalentsAtCarryingValue": "51874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9069000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41222000", "cashflowFromInvestment": "6703000", "stockBasedCompensation": "2888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 62000, "gross_profit": -62000, "ebit": -12642000, "ebitda": -12580000, "pretax_income": -12827000, "tax_provision": null, "net_income": -12827000, "net_income_to_common": -12827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13016000, "total_current_assets": 25000000, "total_assets": 27358000, "short_term_debt": 1251000, "long_term_debt": 8657000, "total_debt": 9908000, "total_liabilities": 17079000, "total_equity": 10279000, "shares_outstanding": 34685072, "goodwill_and_intangibles": 1952000 }, "cash_flow": { "operating_cash_flow": -11088000, "capital_expenditure": 0, "free_cash_flow": -11088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6713, "ticker_id": 4592, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12642000", "ebitda": "-12580000", "netIncome": "-12827000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62000", "interestIncome": "322000", "incomeBeforeTax": "-12827000", "interestExpense": "185000", "operatingIncome": "-12894000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "12894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "5797000", "netIncomeFromContinuingOperations": "-12827000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "27358000", "longTermDebt": "8657000", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "918000", "reportedCurrency": "USD", "retainedEarnings": "-218405000", "totalLiabilities": "17079000", "otherCurrentAssets": "1755000", "totalCurrentAssets": "25000000", "currentLongTermDebt": "1194000", "longTermInvestments": "None", "shortTermInvestments": "10229000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2358000", "currentAccountsPayable": "1656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9960000", "totalShareholderEquity": "10279000", "capitalLeaseObligations": "109000", "otherCurrentLiabilities": "4223000", "totalCurrentLiabilities": "7130000", "otherNonCurrentLiabilities": "1240000", "totalNonCurrentLiabilities": "9949000", "cashAndShortTermInvestments": "13016000", "commonStockSharesOutstanding": "34685072", "intangibleAssetsExcludingGoodwill": "918000", "cashAndCashEquivalentsAtCarryingValue": "13016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11088000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "11353000", "stockBasedCompensation": "2232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 62000, "gross_profit": -62000, "research_and_development": 7097000, "selling_general_admin": 5797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12642000, "depreciation_amortisation": 62000, "ebitda": -12580000, "interest_expense": 185000, "interest_income": null, "other_non_operating": null, "pretax_income": -12827000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12827000, "net_income_continuing_ops": -12827000, "net_income_to_common": -12827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13016000, "short_term_investments": 10229000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25000000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 918000, "goodwill_and_intangibles": 1952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2358000, "total_assets": 27358000, "short_term_debt": 1251000, "accounts_payable": 1656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7130000, "long_term_debt": 8657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9949000, "total_liabilities": 17079000, "total_debt": 9908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218405000, "total_equity": 10279000, "shares_outstanding": 34685072, "operating_cash_flow": -11088000, "stock_based_compensation": 2232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -11088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12642000", "ebitda": "-12580000", "netIncome": "-12827000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62000", "interestIncome": "322000", "incomeBeforeTax": "-12827000", "interestExpense": "185000", "operatingIncome": "-12894000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "12894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "5797000", "netIncomeFromContinuingOperations": "-12827000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "27358000", "longTermDebt": "8657000", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "918000", "reportedCurrency": "USD", "retainedEarnings": "-218405000", "totalLiabilities": "17079000", "otherCurrentAssets": "1755000", "totalCurrentAssets": "25000000", "currentLongTermDebt": "1194000", "longTermInvestments": "None", "shortTermInvestments": "10229000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2358000", "currentAccountsPayable": "1656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9960000", "totalShareholderEquity": "10279000", "capitalLeaseObligations": "109000", "otherCurrentLiabilities": "4223000", "totalCurrentLiabilities": "7130000", "otherNonCurrentLiabilities": "1240000", "totalNonCurrentLiabilities": "9949000", "cashAndShortTermInvestments": "13016000", "commonStockSharesOutstanding": "34685072", "intangibleAssetsExcludingGoodwill": "918000", "cashAndCashEquivalentsAtCarryingValue": "13016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11088000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "11353000", "stockBasedCompensation": "2232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 228000, "cost_of_revenue": null, "gross_profit": 114000, "ebit": -12163000, "ebitda": -12105000, "pretax_income": -12360000, "tax_provision": null, "net_income": -12360000, "net_income_to_common": -12360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12733000, "total_current_assets": 36467000, "total_assets": 38633000, "short_term_debt": 55000, "long_term_debt": 9837000, "total_debt": 9892000, "total_liabilities": 17734000, "total_equity": 20899000, "shares_outstanding": 34510786, "goodwill_and_intangibles": 2008000 }, "cash_flow": { "operating_cash_flow": -9189000, "capital_expenditure": 0, "free_cash_flow": -9189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6714, "ticker_id": 4592, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12163000", "ebitda": "-12105000", "netIncome": "-12360000", "grossProfit": "114000", "depreciation": "None", "totalRevenue": "228000", "costOfRevenue": "None", "interestIncome": "482000", "incomeBeforeTax": "-12360000", "interestExpense": "197000", "operatingIncome": "-12190000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "12190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "4894000", "netIncomeFromContinuingOperations": "-12360000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "38633000", "longTermDebt": "9837000", "shortTermDebt": "55000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "974000", "reportedCurrency": "USD", "retainedEarnings": "-205578000", "totalLiabilities": "17734000", "otherCurrentAssets": "2127000", "totalCurrentAssets": "36467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21607000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2166000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9958000", "totalShareholderEquity": "20899000", "capitalLeaseObligations": "121000", "otherCurrentLiabilities": "4677000", "totalCurrentLiabilities": "6682000", "otherNonCurrentLiabilities": "1149000", "totalNonCurrentLiabilities": "11052000", "cashAndShortTermInvestments": "12733000", "commonStockSharesOutstanding": "34510786", "intangibleAssetsExcludingGoodwill": "974000", "cashAndCashEquivalentsAtCarryingValue": "12733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9189000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "682000", "cashflowFromInvestment": "11717000", "stockBasedCompensation": "1243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228000, "cost_of_revenue": null, "gross_profit": 114000, "research_and_development": 7296000, "selling_general_admin": 4894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12163000, "depreciation_amortisation": 58000, "ebitda": -12105000, "interest_expense": 197000, "interest_income": null, "other_non_operating": null, "pretax_income": -12360000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12360000, "net_income_continuing_ops": -12360000, "net_income_to_common": -12360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12733000, "short_term_investments": 21607000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36467000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 974000, "goodwill_and_intangibles": 2008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2166000, "total_assets": 38633000, "short_term_debt": 55000, "accounts_payable": 1950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6682000, "long_term_debt": 9837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11052000, "total_liabilities": 17734000, "total_debt": 9892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205578000, "total_equity": 20899000, "shares_outstanding": 34510786, "operating_cash_flow": -9189000, "stock_based_compensation": 1243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 682000, "free_cash_flow": -9189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12163000", "ebitda": "-12105000", "netIncome": "-12360000", "grossProfit": "114000", "depreciation": "None", "totalRevenue": "228000", "costOfRevenue": "None", "interestIncome": "482000", "incomeBeforeTax": "-12360000", "interestExpense": "197000", "operatingIncome": "-12190000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "12190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "4894000", "netIncomeFromContinuingOperations": "-12360000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "38633000", "longTermDebt": "9837000", "shortTermDebt": "55000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "974000", "reportedCurrency": "USD", "retainedEarnings": "-205578000", "totalLiabilities": "17734000", "otherCurrentAssets": "2127000", "totalCurrentAssets": "36467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21607000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2166000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9958000", "totalShareholderEquity": "20899000", "capitalLeaseObligations": "121000", "otherCurrentLiabilities": "4677000", "totalCurrentLiabilities": "6682000", "otherNonCurrentLiabilities": "1149000", "totalNonCurrentLiabilities": "11052000", "cashAndShortTermInvestments": "12733000", "commonStockSharesOutstanding": "34510786", "intangibleAssetsExcludingGoodwill": "974000", "cashAndCashEquivalentsAtCarryingValue": "12733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9189000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "682000", "cashflowFromInvestment": "11717000", "stockBasedCompensation": "1243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "ebit": -12146000, "ebitda": -12089000, "pretax_income": -12512000, "tax_provision": null, "net_income": -12512000, "net_income_to_common": -12512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9544000, "total_current_assets": 45529000, "total_assets": 47917000, "short_term_debt": 22000, "long_term_debt": 9823000, "total_debt": 9845000, "total_liabilities": 16539000, "total_equity": 31378000, "shares_outstanding": 34355050, "goodwill_and_intangibles": 2064000 }, "cash_flow": { "operating_cash_flow": -10372000, "capital_expenditure": 0, "free_cash_flow": -10372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6716, "ticker_id": 4592, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12146000", "ebitda": "-12089000", "netIncome": "-12512000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "673000", "incomeBeforeTax": "-12512000", "interestExpense": "366000", "operatingIncome": "-12466000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "12466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "4857000", "netIncomeFromContinuingOperations": "-12512000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "47917000", "longTermDebt": "9823000", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1030000", "reportedCurrency": "USD", "retainedEarnings": "-193218000", "totalLiabilities": "16539000", "otherCurrentAssets": "2618000", "totalCurrentAssets": "45529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33367000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2388000", "currentAccountsPayable": "1011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9845000", "totalShareholderEquity": "31378000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "5683000", "totalCurrentLiabilities": "6716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9823000", "cashAndShortTermInvestments": "9544000", "commonStockSharesOutstanding": "34355050", "intangibleAssetsExcludingGoodwill": "1030000", "cashAndCashEquivalentsAtCarryingValue": "9544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10372000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8112000", "cashflowFromInvestment": "13271000", "stockBasedCompensation": "1340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "research_and_development": 7609000, "selling_general_admin": 4857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12146000, "depreciation_amortisation": 57000, "ebitda": -12089000, "interest_expense": 366000, "interest_income": null, "other_non_operating": null, "pretax_income": -12512000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12512000, "net_income_continuing_ops": -12512000, "net_income_to_common": -12512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9544000, "short_term_investments": 33367000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45529000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 1030000, "goodwill_and_intangibles": 2064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2388000, "total_assets": 47917000, "short_term_debt": 22000, "accounts_payable": 1011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6716000, "long_term_debt": 9823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9823000, "total_liabilities": 16539000, "total_debt": 9845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193218000, "total_equity": 31378000, "shares_outstanding": 34355050, "operating_cash_flow": -10372000, "stock_based_compensation": 1340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8112000, "free_cash_flow": -10372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12146000", "ebitda": "-12089000", "netIncome": "-12512000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "673000", "incomeBeforeTax": "-12512000", "interestExpense": "366000", "operatingIncome": "-12466000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "12466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "4857000", "netIncomeFromContinuingOperations": "-12512000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "47917000", "longTermDebt": "9823000", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1030000", "reportedCurrency": "USD", "retainedEarnings": "-193218000", "totalLiabilities": "16539000", "otherCurrentAssets": "2618000", "totalCurrentAssets": "45529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33367000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2388000", "currentAccountsPayable": "1011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9845000", "totalShareholderEquity": "31378000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "5683000", "totalCurrentLiabilities": "6716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9823000", "cashAndShortTermInvestments": "9544000", "commonStockSharesOutstanding": "34355050", "intangibleAssetsExcludingGoodwill": "1030000", "cashAndCashEquivalentsAtCarryingValue": "9544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10372000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8112000", "cashflowFromInvestment": "13271000", "stockBasedCompensation": "1340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "ebit": -7657000, "ebitda": -7600000, "pretax_income": -8461000, "tax_provision": -87000, "net_income": -8461000, "net_income_to_common": -8461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14756000, "total_current_assets": 62519000, "total_assets": 64791000, "short_term_debt": 8841000, "long_term_debt": 8804000, "total_debt": 17645000, "total_liabilities": 22506000, "total_equity": 42285000, "shares_outstanding": 34318709, "goodwill_and_intangibles": 2120000 }, "cash_flow": { "operating_cash_flow": -4921000, "capital_expenditure": 0, "free_cash_flow": -4921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6717, "ticker_id": 4592, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7657000", "ebitda": "-7600000", "netIncome": "-8461000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "833000", "incomeBeforeTax": "-8461000", "interestExpense": "804000", "operatingIncome": "-8431000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "8431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "3318000", "netIncomeFromContinuingOperations": "-8461000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "64791000", "longTermDebt": "8804000", "shortTermDebt": "8841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1086000", "reportedCurrency": "USD", "retainedEarnings": "-180706000", "totalLiabilities": "22506000", "otherCurrentAssets": "1206000", "totalCurrentAssets": "62519000", "currentLongTermDebt": "8804000", "longTermInvestments": "None", "shortTermInvestments": "46557000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2272000", "currentAccountsPayable": "550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17645000", "totalShareholderEquity": "42285000", "capitalLeaseObligations": "37000", "otherCurrentLiabilities": "4311000", "totalCurrentLiabilities": "13702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8804000", "cashAndShortTermInvestments": "14756000", "commonStockSharesOutstanding": "34318709", "intangibleAssetsExcludingGoodwill": "1086000", "cashAndCashEquivalentsAtCarryingValue": "14756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4921000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000", "cashflowFromInvestment": "-46568000", "stockBasedCompensation": "1454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "research_and_development": 5113000, "selling_general_admin": 3318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7657000, "depreciation_amortisation": 57000, "ebitda": -7600000, "interest_expense": 804000, "interest_income": null, "other_non_operating": null, "pretax_income": -8461000, "tax_provision": -87000, "effective_tax_rate": null, "net_income": -8461000, "net_income_continuing_ops": -8461000, "net_income_to_common": -8461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14756000, "short_term_investments": 46557000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62519000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 1086000, "goodwill_and_intangibles": 2120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2272000, "total_assets": 64791000, "short_term_debt": 8841000, "accounts_payable": 550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13702000, "long_term_debt": 8804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8804000, "total_liabilities": 22506000, "total_debt": 17645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180706000, "total_equity": 42285000, "shares_outstanding": 34318709, "operating_cash_flow": -4921000, "stock_based_compensation": 1454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153000, "free_cash_flow": -4921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7657000", "ebitda": "-7600000", "netIncome": "-8461000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "833000", "incomeBeforeTax": "-8461000", "interestExpense": "804000", "operatingIncome": "-8431000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "8431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "3318000", "netIncomeFromContinuingOperations": "-8461000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "64791000", "longTermDebt": "8804000", "shortTermDebt": "8841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1086000", "reportedCurrency": "USD", "retainedEarnings": "-180706000", "totalLiabilities": "22506000", "otherCurrentAssets": "1206000", "totalCurrentAssets": "62519000", "currentLongTermDebt": "8804000", "longTermInvestments": "None", "shortTermInvestments": "46557000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2272000", "currentAccountsPayable": "550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17645000", "totalShareholderEquity": "42285000", "capitalLeaseObligations": "37000", "otherCurrentLiabilities": "4311000", "totalCurrentLiabilities": "13702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8804000", "cashAndShortTermInvestments": "14756000", "commonStockSharesOutstanding": "34318709", "intangibleAssetsExcludingGoodwill": "1086000", "cashAndCashEquivalentsAtCarryingValue": "14756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4921000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000", "cashflowFromInvestment": "-46568000", "stockBasedCompensation": "1454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "ebit": -5681000, "ebitda": -5624000, "pretax_income": -6494000, "tax_provision": 13724, "net_income": -6494000, "net_income_to_common": -6494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66398000, "total_current_assets": 67709000, "total_assets": 70029000, "short_term_debt": 17194000, "long_term_debt": null, "total_debt": 17194000, "total_liabilities": 20573000, "total_equity": 49456000, "shares_outstanding": 25048134, "goodwill_and_intangibles": 2175000 }, "cash_flow": { "operating_cash_flow": -5288000, "capital_expenditure": 0, "free_cash_flow": -5288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6718, "ticker_id": 4592, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5681000", "ebitda": "-5624000", "netIncome": "-6494000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "368000", "incomeBeforeTax": "-6494000", "interestExpense": "813000", "operatingIncome": "-5982000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13724", "reportedCurrency": "USD", "netInterestIncome": "-445000", "nonInterestIncome": "None", "operatingExpenses": "5982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "3183000", "netIncomeFromContinuingOperations": "-6494000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "70029000", "longTermDebt": "None", "shortTermDebt": "17194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1141000", "reportedCurrency": "USD", "retainedEarnings": "-172245000", "totalLiabilities": "20573000", "otherCurrentAssets": "1311000", "totalCurrentAssets": "67709000", "currentLongTermDebt": "17141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2320000", "currentAccountsPayable": "373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17194000", "totalShareholderEquity": "49456000", "capitalLeaseObligations": "53000", "otherCurrentLiabilities": "3006000", "totalCurrentLiabilities": "20573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "66398000", "commonStockSharesOutstanding": "25048134", "intangibleAssetsExcludingGoodwill": "1141000", "cashAndCashEquivalentsAtCarryingValue": "66398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5288000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56110000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "research_and_development": 2799000, "selling_general_admin": 3183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5681000, "depreciation_amortisation": 57000, "ebitda": -5624000, "interest_expense": 813000, "interest_income": null, "other_non_operating": null, "pretax_income": -6494000, "tax_provision": 13724, "effective_tax_rate": null, "net_income": -6494000, "net_income_continuing_ops": -6494000, "net_income_to_common": -6494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66398000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67709000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 1141000, "goodwill_and_intangibles": 2175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2320000, "total_assets": 70029000, "short_term_debt": 17194000, "accounts_payable": 373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 20573000, "total_debt": 17194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172245000, "total_equity": 49456000, "shares_outstanding": 25048134, "operating_cash_flow": -5288000, "stock_based_compensation": 1288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56110000, "free_cash_flow": -5288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5681000", "ebitda": "-5624000", "netIncome": "-6494000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "368000", "incomeBeforeTax": "-6494000", "interestExpense": "813000", "operatingIncome": "-5982000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13724", "reportedCurrency": "USD", "netInterestIncome": "-445000", "nonInterestIncome": "None", "operatingExpenses": "5982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "3183000", "netIncomeFromContinuingOperations": "-6494000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "70029000", "longTermDebt": "None", "shortTermDebt": "17194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1141000", "reportedCurrency": "USD", "retainedEarnings": "-172245000", "totalLiabilities": "20573000", "otherCurrentAssets": "1311000", "totalCurrentAssets": "67709000", "currentLongTermDebt": "17141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2320000", "currentAccountsPayable": "373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17194000", "totalShareholderEquity": "49456000", "capitalLeaseObligations": "53000", "otherCurrentLiabilities": "3006000", "totalCurrentLiabilities": "20573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "66398000", "commonStockSharesOutstanding": "25048134", "intangibleAssetsExcludingGoodwill": "1141000", "cashAndCashEquivalentsAtCarryingValue": "66398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5288000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56110000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "ebit": -4689000, "ebitda": -4632000, "pretax_income": -5476000, "tax_provision": 13188, "net_income": -5476000, "net_income_to_common": -5476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15546000, "total_current_assets": 16982000, "total_assets": 19371000, "short_term_debt": 16725000, "long_term_debt": null, "total_debt": 16725000, "total_liabilities": 20819000, "total_equity": -1448000, "shares_outstanding": 21165760, "goodwill_and_intangibles": 2231000 }, "cash_flow": { "operating_cash_flow": -4364000, "capital_expenditure": 6000, "free_cash_flow": -4358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6719, "ticker_id": 4592, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4689000", "ebitda": "-4632000", "netIncome": "-5476000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "208000", "incomeBeforeTax": "-5476000", "interestExpense": "787000", "operatingIncome": "-4386000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13188", "reportedCurrency": "USD", "netInterestIncome": "-579000", "nonInterestIncome": "None", "operatingExpenses": "4386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "2272000", "netIncomeFromContinuingOperations": "-5476000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "19371000", "longTermDebt": "None", "shortTermDebt": "16725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1197000", "reportedCurrency": "USD", "retainedEarnings": "-165751000", "totalLiabilities": "20819000", "otherCurrentAssets": "1325000", "totalCurrentAssets": "16982000", "currentLongTermDebt": "16662000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2389000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16731000", "totalShareholderEquity": "-1448000", "capitalLeaseObligations": "69000", "otherCurrentLiabilities": "3470000", "totalCurrentLiabilities": "20813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6000", "cashAndShortTermInvestments": "15546000", "commonStockSharesOutstanding": "21165760", "intangibleAssetsExcludingGoodwill": "1197000", "cashAndCashEquivalentsAtCarryingValue": "15546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4364000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "-10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "research_and_development": 2114000, "selling_general_admin": 2272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4689000, "depreciation_amortisation": 57000, "ebitda": -4632000, "interest_expense": 787000, "interest_income": null, "other_non_operating": null, "pretax_income": -5476000, "tax_provision": 13188, "effective_tax_rate": null, "net_income": -5476000, "net_income_continuing_ops": -5476000, "net_income_to_common": -5476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15546000, "short_term_investments": 0, "net_receivables": 111000, "inventory": null, "other_current_assets": null, "total_current_assets": 16982000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 1197000, "goodwill_and_intangibles": 2231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2389000, "total_assets": 19371000, "short_term_debt": 16725000, "accounts_payable": 618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20813000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6000, "total_liabilities": 20819000, "total_debt": 16725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165751000, "total_equity": -1448000, "shares_outstanding": 21165760, "operating_cash_flow": -4364000, "stock_based_compensation": -10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4689000", "ebitda": "-4632000", "netIncome": "-5476000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "208000", "incomeBeforeTax": "-5476000", "interestExpense": "787000", "operatingIncome": "-4386000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13188", "reportedCurrency": "USD", "netInterestIncome": "-579000", "nonInterestIncome": "None", "operatingExpenses": "4386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "2272000", "netIncomeFromContinuingOperations": "-5476000" }, "balance": { "goodwill": "1034000", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "19371000", "longTermDebt": "None", "shortTermDebt": "16725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1197000", "reportedCurrency": "USD", "retainedEarnings": "-165751000", "totalLiabilities": "20819000", "otherCurrentAssets": "1325000", "totalCurrentAssets": "16982000", "currentLongTermDebt": "16662000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2389000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16731000", "totalShareholderEquity": "-1448000", "capitalLeaseObligations": "69000", "otherCurrentLiabilities": "3470000", "totalCurrentLiabilities": "20813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6000", "cashAndShortTermInvestments": "15546000", "commonStockSharesOutstanding": "21165760", "intangibleAssetsExcludingGoodwill": "1197000", "cashAndCashEquivalentsAtCarryingValue": "15546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4364000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "-10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -6327000, "ebitda": -6227000, "pretax_income": -7108000, "tax_provision": 461000, "net_income": -7108000, "net_income_to_common": -7108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19869000, "total_current_assets": 21897000, "total_assets": 24337000, "short_term_debt": 61000, "long_term_debt": 16195000, "total_debt": 16256000, "total_liabilities": 20299000, "total_equity": 4038000, "shares_outstanding": 21127281, "goodwill_and_intangibles": 2286000 }, "cash_flow": { "operating_cash_flow": -5136000, "capital_expenditure": 15000, "free_cash_flow": -5121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6721, "ticker_id": 4592, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6327000", "ebitda": "-6227000", "netIncome": "-7108000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "262000", "incomeBeforeTax": "-7108000", "interestExpense": "781000", "operatingIncome": "-6572000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "461000", "reportedCurrency": "USD", "netInterestIncome": "-519000", "nonInterestIncome": "None", "operatingExpenses": "6472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "2991000", "netIncomeFromContinuingOperations": "-7108000" }, "balance": { "goodwill": "1034000", "inventory": "50000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "24337000", "longTermDebt": "16195000", "shortTermDebt": "61000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1252000", "reportedCurrency": "USD", "retainedEarnings": "-160275000", "totalLiabilities": "20299000", "otherCurrentAssets": "1945000", "totalCurrentAssets": "21897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440000", "currentAccountsPayable": "638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16278000", "totalShareholderEquity": "4038000", "capitalLeaseObligations": "83000", "otherCurrentLiabilities": "3383000", "totalCurrentLiabilities": "4082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16217000", "cashAndShortTermInvestments": "19869000", "commonStockSharesOutstanding": "21127281", "intangibleAssetsExcludingGoodwill": "1252000", "cashAndCashEquivalentsAtCarryingValue": "19869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-267000", "operatingCashflow": "-5136000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "1174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 3581000, "selling_general_admin": 2991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6327000, "depreciation_amortisation": 100000, "ebitda": -6227000, "interest_expense": 781000, "interest_income": null, "other_non_operating": null, "pretax_income": -7108000, "tax_provision": 461000, "effective_tax_rate": null, "net_income": -7108000, "net_income_continuing_ops": -7108000, "net_income_to_common": -7108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19869000, "short_term_investments": null, "net_receivables": 83000, "inventory": 50000, "other_current_assets": null, "total_current_assets": 21897000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 1252000, "goodwill_and_intangibles": 2286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2440000, "total_assets": 24337000, "short_term_debt": 61000, "accounts_payable": 638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4082000, "long_term_debt": 16195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16217000, "total_liabilities": 20299000, "total_debt": 16256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160275000, "total_equity": 4038000, "shares_outstanding": 21127281, "operating_cash_flow": -5136000, "stock_based_compensation": 1174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6327000", "ebitda": "-6227000", "netIncome": "-7108000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "262000", "incomeBeforeTax": "-7108000", "interestExpense": "781000", "operatingIncome": "-6572000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "461000", "reportedCurrency": "USD", "netInterestIncome": "-519000", "nonInterestIncome": "None", "operatingExpenses": "6472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "2991000", "netIncomeFromContinuingOperations": "-7108000" }, "balance": { "goodwill": "1034000", "inventory": "50000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "24337000", "longTermDebt": "16195000", "shortTermDebt": "61000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1252000", "reportedCurrency": "USD", "retainedEarnings": "-160275000", "totalLiabilities": "20299000", "otherCurrentAssets": "1945000", "totalCurrentAssets": "21897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440000", "currentAccountsPayable": "638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16278000", "totalShareholderEquity": "4038000", "capitalLeaseObligations": "83000", "otherCurrentLiabilities": "3383000", "totalCurrentLiabilities": "4082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16217000", "cashAndShortTermInvestments": "19869000", "commonStockSharesOutstanding": "21127281", "intangibleAssetsExcludingGoodwill": "1252000", "cashAndCashEquivalentsAtCarryingValue": "19869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-267000", "operatingCashflow": "-5136000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "1174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -7527000, "ebitda": -7472000, "pretax_income": -8239000, "tax_provision": -55000, "net_income": -8239000, "net_income_to_common": -8239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25021000, "total_current_assets": 26379000, "total_assets": 28915000, "short_term_debt": 60000, "long_term_debt": 15731000, "total_debt": 15791000, "total_liabilities": 19216000, "total_equity": 9699000, "shares_outstanding": 19048627, "goodwill_and_intangibles": 2342000 }, "cash_flow": { "operating_cash_flow": -6676000, "capital_expenditure": 0, "free_cash_flow": -6676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6722, "ticker_id": 4592, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:42.356949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7527000", "ebitda": "-7472000", "netIncome": "-8239000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "193000", "incomeBeforeTax": "-8239000", "interestExpense": "712000", "operatingIncome": "-7714000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-55000", "reportedCurrency": "USD", "netInterestIncome": "-519000", "nonInterestIncome": "None", "operatingExpenses": "7714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "3129000", "netIncomeFromContinuingOperations": "-8239000" }, "balance": { "goodwill": "1034000", "inventory": "-251000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "28915000", "longTermDebt": "15731000", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1308000", "reportedCurrency": "USD", "retainedEarnings": "-153167000", "totalLiabilities": "19216000", "otherCurrentAssets": "1008000", "totalCurrentAssets": "26379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2536000", "currentAccountsPayable": "361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15829000", "totalShareholderEquity": "9699000", "capitalLeaseObligations": "98000", "otherCurrentLiabilities": "3026000", "totalCurrentLiabilities": "3447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15769000", "cashAndShortTermInvestments": "25021000", "commonStockSharesOutstanding": "19048627", "intangibleAssetsExcludingGoodwill": "1308000", "cashAndCashEquivalentsAtCarryingValue": "25021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "261000", "operatingCashflow": "-6676000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15231000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 4585000, "selling_general_admin": 3129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7527000, "depreciation_amortisation": 55000, "ebitda": -7472000, "interest_expense": 712000, "interest_income": null, "other_non_operating": null, "pretax_income": -8239000, "tax_provision": -55000, "effective_tax_rate": null, "net_income": -8239000, "net_income_continuing_ops": -8239000, "net_income_to_common": -8239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25021000, "short_term_investments": null, "net_receivables": 350000, "inventory": -251000, "other_current_assets": null, "total_current_assets": 26379000, "net_ppe": null, "goodwill": 1034000, "intangible_assets": 1308000, "goodwill_and_intangibles": 2342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2536000, "total_assets": 28915000, "short_term_debt": 60000, "accounts_payable": 361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3447000, "long_term_debt": 15731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15769000, "total_liabilities": 19216000, "total_debt": 15791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153167000, "total_equity": 9699000, "shares_outstanding": 19048627, "operating_cash_flow": -6676000, "stock_based_compensation": 1190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15231000, "free_cash_flow": -6676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7527000", "ebitda": "-7472000", "netIncome": "-8239000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "193000", "incomeBeforeTax": "-8239000", "interestExpense": "712000", "operatingIncome": "-7714000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-55000", "reportedCurrency": "USD", "netInterestIncome": "-519000", "nonInterestIncome": "None", "operatingExpenses": "7714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "3129000", "netIncomeFromContinuingOperations": "-8239000" }, "balance": { "goodwill": "1034000", "inventory": "-251000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "28915000", "longTermDebt": "15731000", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1308000", "reportedCurrency": "USD", "retainedEarnings": "-153167000", "totalLiabilities": "19216000", "otherCurrentAssets": "1008000", "totalCurrentAssets": "26379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2536000", "currentAccountsPayable": "361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15829000", "totalShareholderEquity": "9699000", "capitalLeaseObligations": "98000", "otherCurrentLiabilities": "3026000", "totalCurrentLiabilities": "3447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15769000", "cashAndShortTermInvestments": "25021000", "commonStockSharesOutstanding": "19048627", "intangibleAssetsExcludingGoodwill": "1308000", "cashAndCashEquivalentsAtCarryingValue": "25021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "261000", "operatingCashflow": "-6676000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15231000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }