{ "ticker": { "uuid": "6157bc57-5b3b-420c-92ac-06692c41301e", "symbol": "MDLZ", "name": "Mondelez International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/6157bc57-5b3b-420c-92ac-06692c41301e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6157bc57-5b3b-420c-92ac-06692c41301e/" }, "ticker_metadata": { "id": 7093, "uuid": "6157bc57-5b3b-420c-92ac-06692c41301e", "symbol": "MDLZ", "name": "Mondelez International Inc", "asset_type": "equity", "market_cap": 79907201000, "stock_exchange_id": 2, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Mondelez International, Inc. is an American multinational confectionery, food, holding and beverage and snack food company based in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6157bc57-5b3b-420c-92ac-06692c41301e", "symbol": "MDLZ", "name": "Mondelez International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/6157bc57-5b3b-420c-92ac-06692c41301e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6157bc57-5b3b-420c-92ac-06692c41301e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.13, "quality": 0.17, "momentum": 0.2, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 62.04, "market_cap": 80155680000, "pe_ratio": 30.7228, "earnings_yield": 0.0325, "ebitda_to_ev": 0.0529, "shareholder_yield": 0.0313, "roe": 0.1013, "piotroski_f_score": 5, "momentum_12_1": -0.0385, "volatility_252d": 0.2257 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.765319+00:00", "batch_id": "" }, "size": { "price_close": 62.04, "market_cap": 80155680000, "market_cap_usd": 80155680000, "enterprise_value": 96980680000, "shares_outstanding": 1292000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.7228, "pb_ratio": 3.1128, "ptbv_ratio": null, "ps_ratio": 2.0394, "pcf_ratio": 20.6109, "pfcf_ratio": 15.4057, "ev_ebitda": 18.9009, "ev_ebit": 25.834, "ev_sales": 2.4675, "ev_fcf": 18.6394, "earnings_yield": 0.0325, "fcf_yield": 0.0536, "price_to_sales": 2.0394, "price_to_book": 3.1128, "price_to_cashflow": 20.6109, "ebitda_to_ev": 0.0529, "sales_yield": 0.4053 }, "yield": { "dividend_yield": 0.0313, "buyback_yield": 0, "shareholder_yield": 0.0313, "debt_paydown_yield": null, "total_yield": 0.0313 }, "quality": { "gross_margin": 0.2877, "operating_margin": 0.0955, "net_margin": 0.0664, "ebitda_margin": 0.1305, "fcf_margin": 0.1324, "roe": 0.1013, "roa": 0.0367, "roic": 0.0665, "roc_greenblatt": null, "asset_turnover": 0.5526, "cash_conversion": 1.9943, "accruals_ratio": -0.018, "sbc_to_revenue": 0.0032, "piotroski_f_score": 5, "altman_z_score": 2.3217, "earnings_stability_5y": 0.532, "revenue_stability_5y": 0.1599, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.159, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7599, "net_debt_to_ebitda": 3.2791, "debt_to_assets": 0.258, "interest_coverage": 6.1541, "current_ratio": 0.5423, "quick_ratio": 0.3688, "net_debt": 16825000000, "local_beta": -0.0008, "volatility_252d": 0.2257, "volatility_60d": 0.4817, "max_drawdown_12m": -0.2282, "risk_adjusted_momentum": -0.1706 }, "growth": { "revenue_growth_1y": 0.0779, "revenue_growth_3y_cagr": 0.0696, "revenue_growth_5y_cagr": 0.0771, "eps_growth_1y": -0.2755, "eps_growth_3y_cagr": -0.0338, "eps_growth_5y_cagr": -0.0717, "fcf_growth_1y": -0.139, "book_value_growth_1y": -0.0044, "revenue_growth": 0.0779, "earnings_growth": -0.2755 }, "momentum": { "price_return_1m": 0.008, "price_return_3m": 0.0715, "price_return_6m": 0.1503, "price_return_9m": 0.0312, "price_return_12m": -0.0309, "price_return_12m_ex1m": -0.0385, "momentum_6m": 0.1503, "momentum_12m": -0.0309, "momentum_12_1": -0.0385, "distance_from_52w_high": -0.098, "distance_from_52w_low": 0.1688, "relative_strength": -0.1888 }, "raw_ttm": { "revenue_ttm": 39304000000, "gross_profit_ttm": 11308000000, "ebit_ttm": 3754000000, "ebitda_ttm": 5131000000, "net_income_ttm": 2609000000, "eps_diluted_ttm": 2.0193, "operating_cash_flow_ttm": 3889000000, "capital_expenditure_ttm": 1314000000, "fcf_ttm": 5203000000, "dividends_paid_ttm": 2508000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 610000000, "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_current_liabilities": 23501000000, "net_ppe": null, "total_assets": 71122000000, "total_debt": 18349000000, "total_equity": 25750000000, "net_working_capital": -9399000000, "book_value_per_share": 19.9303, "retained_earnings": 36329000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18009000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 71, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 48, "rank_pcf": 77, "rank_ev_ebitda": 74, "rank_ev_ebit": 78, "rank_earnings_yield": 71, "rank_fcf_yield": 66, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 44, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 72, "rank_fcf_margin": 63, "rank_piotroski": 67, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 70 }, "composites": { "value_composite": 87, "quality_composite": 83, "momentum_composite": 80, "growth_composite": 94, "yield_composite": 17, "svqf_composite": 86, "vc1_composite": 85, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1487, "os_score": 0.02, "value_percentile": 0.13, "quality_percentile": 0.17, "momentum_percentile": 0.2, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1996, "ticker_id": 7093, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.765319+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.04, "market_cap": 80155680000, "market_cap_usd": 80155680000, "enterprise_value": 96980680000, "shares_outstanding": 1292000000, "fx_rate_to_usd": null, "pe_ratio": 30.72275968, "pb_ratio": 3.11284194, "ptbv_ratio": null, "ps_ratio": 2.03937716, "pcf_ratio": 20.61087169, "pfcf_ratio": 15.40566596, "ev_ebitda": 18.90093159, "ev_ebit": 25.83395844, "ev_sales": 2.46745064, "ev_fcf": 18.63937728, "earnings_yield": 0.03254916, "fcf_yield": 0.05364986, "dividend_yield": 0.03128911, "buyback_yield": 0, "shareholder_yield": 0.03128911, "debt_paydown_yield": null, "total_yield": 0.03128911, "gross_margin": 0.28770609, "operating_margin": 0.09551191, "net_margin": 0.06638001, "ebitda_margin": 0.13054651, "fcf_margin": 0.13237838, "roe": 0.10132039, "roa": 0.03668345, "roic": 0.06647885, "roc_greenblatt": null, "asset_turnover": 0.55262788, "cash_conversion": 1.99425067, "accruals_ratio": -0.01799724, "sbc_to_revenue": 0.00318034, "debt_to_equity": 1.75992233, "net_debt_to_ebitda": 3.2790879, "debt_to_assets": 0.25799331, "interest_coverage": 6.15409836, "current_ratio": 0.54231735, "quick_ratio": 0.36875027, "net_debt": 16825000000, "revenue_growth_1y": 0.07788504, "revenue_growth_3y_cagr": 0.06956578, "revenue_growth_5y_cagr": 0.07711312, "eps_growth_1y": -0.27547903, "eps_growth_3y_cagr": -0.03376101, "eps_growth_5y_cagr": -0.07167351, "fcf_growth_1y": -0.13900381, "book_value_growth_1y": -0.00440389, "piotroski_f_score": 5, "altman_z_score": 2.32169119, "earnings_stability_5y": 0.531978, "revenue_stability_5y": 0.159866, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00796101, "price_return_3m": 0.07154331, "price_return_6m": 0.15033959, "price_return_9m": 0.03117801, "price_return_12m": -0.03085971, "price_return_12m_ex1m": -0.03851411, "distance_from_52w_high": -0.09797524, "distance_from_52w_low": 0.16875337, "relative_strength": -0.18880076, "local_beta": -0.0008, "volatility_252d": 0.225732, "volatility_60d": 0.481671, "max_drawdown_12m": -0.22821633, "revenue_ttm": 39304000000, "gross_profit_ttm": 11308000000, "ebit_ttm": 3754000000, "ebitda_ttm": 5131000000, "net_income_ttm": 2609000000, "eps_diluted_ttm": 2.01934985, "operating_cash_flow_ttm": 3889000000, "capital_expenditure_ttm": 1314000000, "fcf_ttm": 5203000000, "dividends_paid_ttm": 2508000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 610000000, "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_current_liabilities": 23501000000, "net_ppe": null, "total_assets": 71122000000, "total_debt": 18349000000, "total_equity": 25750000000, "net_working_capital": -9399000000, "book_value_per_share": 19.93034056, "retained_earnings": 36329000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18009000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 71, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 48, "rank_pcf": 77, "rank_ev_ebitda": 74, "rank_ev_ebit": 78, "rank_earnings_yield": 71, "rank_fcf_yield": 66, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 44, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 72, "rank_fcf_margin": 63, "rank_piotroski": 67, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 70, "value_composite": 87, "quality_composite": 83, "momentum_composite": 80, "growth_composite": 94, "yield_composite": 17, "svqf_composite": 86, "vc1_composite": 85, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.04, "os": 0.02, "value": 0.13, "quality": 0.17, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.7228, "earnings_yield": 0.0325, "shareholder_yield": 0.0313, "roe": 0.1013, "momentum_12_1": -0.0385, "complete_fields": { "id": 1996, "ticker_id": 7093, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.765319+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.04, "market_cap": 80155680000, "market_cap_usd": 80155680000, "enterprise_value": 96980680000, "shares_outstanding": 1292000000, "fx_rate_to_usd": null, "pe_ratio": 30.72275968, "pb_ratio": 3.11284194, "ptbv_ratio": null, "ps_ratio": 2.03937716, "pcf_ratio": 20.61087169, "pfcf_ratio": 15.40566596, "ev_ebitda": 18.90093159, "ev_ebit": 25.83395844, "ev_sales": 2.46745064, "ev_fcf": 18.63937728, "earnings_yield": 0.03254916, "fcf_yield": 0.05364986, "dividend_yield": 0.03128911, "buyback_yield": 0, "shareholder_yield": 0.03128911, "debt_paydown_yield": null, "total_yield": 0.03128911, "gross_margin": 0.28770609, "operating_margin": 0.09551191, "net_margin": 0.06638001, "ebitda_margin": 0.13054651, "fcf_margin": 0.13237838, "roe": 0.10132039, "roa": 0.03668345, "roic": 0.06647885, "roc_greenblatt": null, "asset_turnover": 0.55262788, "cash_conversion": 1.99425067, "accruals_ratio": -0.01799724, "sbc_to_revenue": 0.00318034, "debt_to_equity": 1.75992233, "net_debt_to_ebitda": 3.2790879, "debt_to_assets": 0.25799331, "interest_coverage": 6.15409836, "current_ratio": 0.54231735, "quick_ratio": 0.36875027, "net_debt": 16825000000, "revenue_growth_1y": 0.07788504, "revenue_growth_3y_cagr": 0.06956578, "revenue_growth_5y_cagr": 0.07711312, "eps_growth_1y": -0.27547903, "eps_growth_3y_cagr": -0.03376101, "eps_growth_5y_cagr": -0.07167351, "fcf_growth_1y": -0.13900381, "book_value_growth_1y": -0.00440389, "piotroski_f_score": 5, "altman_z_score": 2.32169119, "earnings_stability_5y": 0.531978, "revenue_stability_5y": 0.159866, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00796101, "price_return_3m": 0.07154331, "price_return_6m": 0.15033959, "price_return_9m": 0.03117801, "price_return_12m": -0.03085971, "price_return_12m_ex1m": -0.03851411, "distance_from_52w_high": -0.09797524, "distance_from_52w_low": 0.16875337, "relative_strength": -0.18880076, "local_beta": -0.0008, "volatility_252d": 0.225732, "volatility_60d": 0.481671, "max_drawdown_12m": -0.22821633, "revenue_ttm": 39304000000, "gross_profit_ttm": 11308000000, "ebit_ttm": 3754000000, "ebitda_ttm": 5131000000, "net_income_ttm": 2609000000, "eps_diluted_ttm": 2.01934985, "operating_cash_flow_ttm": 3889000000, "capital_expenditure_ttm": 1314000000, "fcf_ttm": 5203000000, "dividends_paid_ttm": 2508000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 610000000, "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_current_liabilities": 23501000000, "net_ppe": null, "total_assets": 71122000000, "total_debt": 18349000000, "total_equity": 25750000000, "net_working_capital": -9399000000, "book_value_per_share": 19.93034056, "retained_earnings": 36329000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18009000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 71, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 48, "rank_pcf": 77, "rank_ev_ebitda": 74, "rank_ev_ebit": 78, "rank_earnings_yield": 71, "rank_fcf_yield": 66, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 44, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 72, "rank_fcf_margin": 63, "rank_piotroski": 67, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 70, "value_composite": 87, "quality_composite": 83, "momentum_composite": 80, "growth_composite": 94, "yield_composite": 17, "svqf_composite": 86, "vc1_composite": 85, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 38537000000, "cost_of_revenue": 27602000000, "gross_profit": 10935000000, "ebit": 3296000000, "ebitda": 4654000000, "pretax_income": 3248000000, "tax_provision": 782000000, "net_income": 2451000000, "net_income_to_common": 2451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 21205000000, "total_liabilities": 45596000000, "total_equity": 25838000000, "shares_outstanding": 1298000000, "goodwill_and_intangibles": 43964000000 }, "cash_flow": { "operating_cash_flow": 4514000000, "capital_expenditure": 1279000000, "free_cash_flow": 5793000000, "dividends_paid": 2487000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118515, "ticker_id": 7093, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3296000000", "ebitda": "4654000000", "netIncome": "2451000000", "grossProfit": "10935000000", "depreciation": "None", "totalRevenue": "38537000000", "costOfRevenue": "27602000000", "interestIncome": "317000000", "incomeBeforeTax": "3248000000", "interestExpense": "599000000", "operatingIncome": "3620000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "782000000", "reportedCurrency": "USD", "netInterestIncome": "-282000000", "nonInterestIncome": "None", "operatingExpenses": "7315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27602000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1358000000", "sellingGeneralAndAdministrative": "7173000000", "netIncomeFromContinuingOperations": "2466000000" }, "balance": { "goodwill": "24336000000", "inventory": "4419000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71487000000", "longTermDebt": "17222000000", "shortTermDebt": "3983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19628000000", "reportedCurrency": "USD", "retainedEarnings": "36413000000", "totalLiabilities": "45596000000", "otherCurrentAssets": "1549000000", "totalCurrentAssets": "12951000000", "currentLongTermDebt": "3983000000", "longTermInvestments": "667000000", "shortTermInvestments": "None", "currentNetReceivables": "4858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58536000000", "currentAccountsPayable": "10139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22403000000", "totalShareholderEquity": "25838000000", "capitalLeaseObligations": "599000000", "otherCurrentLiabilities": "7742000000", "totalCurrentLiabilities": "21864000000", "otherNonCurrentLiabilities": "1885000000", "totalNonCurrentLiabilities": "23732000000", "cashAndShortTermInvestments": "2125000000", "commonStockSharesOutstanding": "1298000000", "intangibleAssetsExcludingGoodwill": "19628000000", "cashAndCashEquivalentsAtCarryingValue": "2125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2466000000", "profitLoss": "None", "dividendPayout": "2487000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-253000000", "operatingCashflow": "4514000000", "capitalExpenditures": "1279000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2759000000", "cashflowFromInvestment": "-1196000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2487000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2385000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1358000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38537000000, "cost_of_revenue": 27602000000, "gross_profit": 10935000000, "research_and_development": null, "selling_general_admin": 7173000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3296000000, "depreciation_amortisation": 1358000000, "ebitda": 4654000000, "interest_expense": 599000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3248000000, "tax_provision": 782000000, "effective_tax_rate": null, "net_income": 2451000000, "net_income_continuing_ops": 2466000000, "net_income_to_common": 2451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2125000000, "short_term_investments": null, "net_receivables": 4858000000, "inventory": 4419000000, "other_current_assets": null, "total_current_assets": 12951000000, "net_ppe": null, "goodwill": 24336000000, "intangible_assets": 19628000000, "goodwill_and_intangibles": 43964000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58536000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "accounts_payable": 10139000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21864000000, "long_term_debt": 17222000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23732000000, "total_liabilities": 45596000000, "total_debt": 21205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36413000000, "total_equity": 25838000000, "shares_outstanding": 1298000000, "operating_cash_flow": 4514000000, "stock_based_compensation": 114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1279000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1196000000, "dividends_paid": 2487000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2759000000, "free_cash_flow": 5793000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3296000000", "ebitda": "4654000000", "netIncome": "2451000000", "grossProfit": "10935000000", "depreciation": "None", "totalRevenue": "38537000000", "costOfRevenue": "27602000000", "interestIncome": "317000000", "incomeBeforeTax": "3248000000", "interestExpense": "599000000", "operatingIncome": "3620000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "782000000", "reportedCurrency": "USD", "netInterestIncome": "-282000000", "nonInterestIncome": "None", "operatingExpenses": "7315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27602000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1358000000", "sellingGeneralAndAdministrative": "7173000000", "netIncomeFromContinuingOperations": "2466000000" }, "balance": { "goodwill": "24336000000", "inventory": "4419000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71487000000", "longTermDebt": "17222000000", "shortTermDebt": "3983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19628000000", "reportedCurrency": "USD", "retainedEarnings": "36413000000", "totalLiabilities": "45596000000", "otherCurrentAssets": "1549000000", "totalCurrentAssets": "12951000000", "currentLongTermDebt": "3983000000", "longTermInvestments": "667000000", "shortTermInvestments": "None", "currentNetReceivables": "4858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58536000000", "currentAccountsPayable": "10139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22403000000", "totalShareholderEquity": "25838000000", "capitalLeaseObligations": "599000000", "otherCurrentLiabilities": "7742000000", "totalCurrentLiabilities": "21864000000", "otherNonCurrentLiabilities": "1885000000", "totalNonCurrentLiabilities": "23732000000", "cashAndShortTermInvestments": "2125000000", "commonStockSharesOutstanding": "1298000000", "intangibleAssetsExcludingGoodwill": "19628000000", "cashAndCashEquivalentsAtCarryingValue": "2125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2466000000", "profitLoss": "None", "dividendPayout": "2487000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-253000000", "operatingCashflow": "4514000000", "capitalExpenditures": "1279000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2759000000", "cashflowFromInvestment": "-1196000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2487000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2385000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1358000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 36441000000, "cost_of_revenue": 22184000000, "gross_profit": 14257000000, "ebit": 6769000000, "ebitda": 8071000000, "pretax_income": 6092000000, "tax_provision": 1469000000, "net_income": 4611000000, "net_income_to_common": 4611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1351000000, "total_current_assets": 13242000000, "total_assets": 68497000000, "short_term_debt": 2085000000, "long_term_debt": 15664000000, "total_debt": 17749000000, "total_liabilities": 41539000000, "total_equity": 26932000000, "shares_outstanding": 1347000000, "goodwill_and_intangibles": 41865000000 }, "cash_flow": { "operating_cash_flow": 4910000000, "capital_expenditure": 1387000000, "free_cash_flow": 6297000000, "dividends_paid": 2349000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118520, "ticker_id": 7093, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6769000000", "ebitda": "8071000000", "netIncome": "4611000000", "grossProfit": "14257000000", "depreciation": "None", "totalRevenue": "36441000000", "costOfRevenue": "22184000000", "interestIncome": "328000000", "incomeBeforeTax": "6092000000", "interestExpense": "508000000", "operatingIncome": "6345000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1469000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "7912000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1302000000", "sellingGeneralAndAdministrative": "5550000000", "netIncomeFromContinuingOperations": "4623000000" }, "balance": { "goodwill": "23017000000", "inventory": "3827000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68497000000", "longTermDebt": "15664000000", "shortTermDebt": "2085000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18848000000", "reportedCurrency": "USD", "retainedEarnings": "36476000000", "totalLiabilities": "41539000000", "otherCurrentAssets": "3253000000", "totalCurrentAssets": "13242000000", "currentLongTermDebt": "2085000000", "longTermInvestments": "635000000", "shortTermInvestments": "None", "currentNetReceivables": "4811000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55255000000", "currentAccountsPayable": "9433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18372000000", "totalShareholderEquity": "26932000000", "capitalLeaseObligations": "623000000", "otherCurrentLiabilities": "8031000000", "totalCurrentLiabilities": "19549000000", "otherNonCurrentLiabilities": "1789000000", "totalNonCurrentLiabilities": "21990000000", "cashAndShortTermInvestments": "1351000000", "commonStockSharesOutstanding": "1347000000", "intangibleAssetsExcludingGoodwill": "18848000000", "cashAndCashEquivalentsAtCarryingValue": "1351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4611000000", "profitLoss": "None", "dividendPayout": "2349000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-458000000", "operatingCashflow": "4910000000", "capitalExpenditures": "1387000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5780000000", "cashflowFromInvestment": "526000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2349000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2334000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36441000000, "cost_of_revenue": 22184000000, "gross_profit": 14257000000, "research_and_development": null, "selling_general_admin": 5550000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6769000000, "depreciation_amortisation": 1302000000, "ebitda": 8071000000, "interest_expense": 508000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6092000000, "tax_provision": 1469000000, "effective_tax_rate": null, "net_income": 4611000000, "net_income_continuing_ops": 4623000000, "net_income_to_common": 4611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1351000000, "short_term_investments": null, "net_receivables": 4811000000, "inventory": 3827000000, "other_current_assets": null, "total_current_assets": 13242000000, "net_ppe": null, "goodwill": 23017000000, "intangible_assets": 18848000000, "goodwill_and_intangibles": 41865000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55255000000, "total_assets": 68497000000, "short_term_debt": 2085000000, "accounts_payable": 9433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19549000000, "long_term_debt": 15664000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21990000000, "total_liabilities": 41539000000, "total_debt": 17749000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36476000000, "total_equity": 26932000000, "shares_outstanding": 1347000000, "operating_cash_flow": 4910000000, "stock_based_compensation": 147000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1387000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 526000000, "dividends_paid": 2349000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5780000000, "free_cash_flow": 6297000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6769000000", "ebitda": "8071000000", "netIncome": "4611000000", "grossProfit": "14257000000", "depreciation": "None", "totalRevenue": "36441000000", "costOfRevenue": "22184000000", "interestIncome": "328000000", "incomeBeforeTax": "6092000000", "interestExpense": "508000000", "operatingIncome": "6345000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1469000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "7912000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1302000000", "sellingGeneralAndAdministrative": "5550000000", "netIncomeFromContinuingOperations": "4623000000" }, "balance": { "goodwill": "23017000000", "inventory": "3827000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68497000000", "longTermDebt": "15664000000", "shortTermDebt": "2085000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18848000000", "reportedCurrency": "USD", "retainedEarnings": "36476000000", "totalLiabilities": "41539000000", "otherCurrentAssets": "3253000000", "totalCurrentAssets": "13242000000", "currentLongTermDebt": "2085000000", "longTermInvestments": "635000000", "shortTermInvestments": "None", "currentNetReceivables": "4811000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55255000000", "currentAccountsPayable": "9433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18372000000", "totalShareholderEquity": "26932000000", "capitalLeaseObligations": "623000000", "otherCurrentLiabilities": "8031000000", "totalCurrentLiabilities": "19549000000", "otherNonCurrentLiabilities": "1789000000", "totalNonCurrentLiabilities": "21990000000", "cashAndShortTermInvestments": "1351000000", "commonStockSharesOutstanding": "1347000000", "intangibleAssetsExcludingGoodwill": "18848000000", "cashAndCashEquivalentsAtCarryingValue": "1351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4611000000", "profitLoss": "None", "dividendPayout": "2349000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-458000000", "operatingCashflow": "4910000000", "capitalExpenditures": "1387000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5780000000", "cashflowFromInvestment": "526000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2349000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2334000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 36016000000, "cost_of_revenue": 22252000000, "gross_profit": 13764000000, "ebit": 5502000000, "ebitda": 5502000000, "pretax_income": 5880000000, "tax_provision": -1537000000, "net_income": 4959000000, "net_income_to_common": 4959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1810000000, "total_current_assets": 11703000000, "total_assets": 71391000000, "short_term_debt": 2521000000, "long_term_debt": 16887000000, "total_debt": 19408000000, "total_liabilities": 43025000000, "total_equity": 28332000000, "shares_outstanding": 1370000000, "goodwill_and_intangibles": 43732000000 }, "cash_flow": { "operating_cash_flow": 4714000000, "capital_expenditure": 1112000000, "free_cash_flow": 5826000000, "dividends_paid": 2160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118525, "ticker_id": 7093, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5502000000", "ebitda": "5502000000", "netIncome": "4959000000", "grossProfit": "13764000000", "depreciation": "None", "totalRevenue": "36016000000", "costOfRevenue": "22252000000", "interestIncome": "241000000", "incomeBeforeTax": "5880000000", "interestExpense": "310000000", "operatingIncome": "5502000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1537000000", "reportedCurrency": "USD", "netInterestIncome": "-309000000", "nonInterestIncome": "None", "operatingExpenses": "8002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1215000000", "sellingGeneralAndAdministrative": "8002000000", "netIncomeFromContinuingOperations": "4968000000" }, "balance": { "goodwill": "23896000000", "inventory": "3615000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71391000000", "longTermDebt": "16887000000", "shortTermDebt": "2521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19836000000", "reportedCurrency": "USD", "retainedEarnings": "34236000000", "totalLiabilities": "43025000000", "otherCurrentAssets": "1766000000", "totalCurrentAssets": "11703000000", "currentLongTermDebt": "2521000000", "longTermInvestments": "3242000000", "shortTermInvestments": "None", "currentNetReceivables": "4512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59688000000", "currentAccountsPayable": "8321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19945000000", "totalShareholderEquity": "28332000000", "capitalLeaseObligations": "537000000", "otherCurrentLiabilities": "8171000000", "totalCurrentLiabilities": "19013000000", "otherNonCurrentLiabilities": "2735000000", "totalNonCurrentLiabilities": "24012000000", "cashAndShortTermInvestments": "1810000000", "commonStockSharesOutstanding": "1370000000", "intangibleAssetsExcludingGoodwill": "19836000000", "cashAndCashEquivalentsAtCarryingValue": "1810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4968000000", "profitLoss": "None", "dividendPayout": "2160000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-193000000", "operatingCashflow": "4714000000", "capitalExpenditures": "1112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7558000000", "cashflowFromInvestment": "2812000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1547000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36016000000, "cost_of_revenue": 22252000000, "gross_profit": 13764000000, "research_and_development": 380000000, "selling_general_admin": 8002000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5502000000, "depreciation_amortisation": 1215000000, "ebitda": 5502000000, "interest_expense": 310000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5880000000, "tax_provision": -1537000000, "effective_tax_rate": null, "net_income": 4959000000, "net_income_continuing_ops": 4968000000, "net_income_to_common": 4959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1810000000, "short_term_investments": null, "net_receivables": 4512000000, "inventory": 3615000000, "other_current_assets": null, "total_current_assets": 11703000000, "net_ppe": null, "goodwill": 23896000000, "intangible_assets": 19836000000, "goodwill_and_intangibles": 43732000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59688000000, "total_assets": 71391000000, "short_term_debt": 2521000000, "accounts_payable": 8321000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19013000000, "long_term_debt": 16887000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24012000000, "total_liabilities": 43025000000, "total_debt": 19408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34236000000, "total_equity": 28332000000, "shares_outstanding": 1370000000, "operating_cash_flow": 4714000000, "stock_based_compensation": 146000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2812000000, "dividends_paid": 2160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7558000000, "free_cash_flow": 5826000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5502000000", "ebitda": "5502000000", "netIncome": "4959000000", "grossProfit": "13764000000", "depreciation": "None", "totalRevenue": "36016000000", "costOfRevenue": "22252000000", "interestIncome": "241000000", "incomeBeforeTax": "5880000000", "interestExpense": "310000000", "operatingIncome": "5502000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1537000000", "reportedCurrency": "USD", "netInterestIncome": "-309000000", "nonInterestIncome": "None", "operatingExpenses": "8002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1215000000", "sellingGeneralAndAdministrative": "8002000000", "netIncomeFromContinuingOperations": "4968000000" }, "balance": { "goodwill": "23896000000", "inventory": "3615000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71391000000", "longTermDebt": "16887000000", "shortTermDebt": "2521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19836000000", "reportedCurrency": "USD", "retainedEarnings": "34236000000", "totalLiabilities": "43025000000", "otherCurrentAssets": "1766000000", "totalCurrentAssets": "11703000000", "currentLongTermDebt": "2521000000", "longTermInvestments": "3242000000", "shortTermInvestments": "None", "currentNetReceivables": "4512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59688000000", "currentAccountsPayable": "8321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19945000000", "totalShareholderEquity": "28332000000", "capitalLeaseObligations": "537000000", "otherCurrentLiabilities": "8171000000", "totalCurrentLiabilities": "19013000000", "otherNonCurrentLiabilities": "2735000000", "totalNonCurrentLiabilities": "24012000000", "cashAndShortTermInvestments": "1810000000", "commonStockSharesOutstanding": "1370000000", "intangibleAssetsExcludingGoodwill": "19836000000", "cashAndCashEquivalentsAtCarryingValue": "1810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4968000000", "profitLoss": "None", "dividendPayout": "2160000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-193000000", "operatingCashflow": "4714000000", "capitalExpenditures": "1112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7558000000", "cashflowFromInvestment": "2812000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1547000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 31496000000, "cost_of_revenue": 20184000000, "gross_profit": 11312000000, "ebit": 3656000000, "ebitda": 4763000000, "pretax_income": 3591000000, "tax_provision": 865000000, "net_income": 2717000000, "net_income_to_common": 2717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923000000, "total_current_assets": 10091000000, "total_assets": 71161000000, "short_term_debt": 2777000000, "long_term_debt": 20251000000, "total_debt": 23028000000, "total_liabilities": 44241000000, "total_equity": 26883000000, "shares_outstanding": 1385000000, "goodwill_and_intangibles": 43160000000 }, "cash_flow": { "operating_cash_flow": 3908000000, "capital_expenditure": 906000000, "free_cash_flow": 4814000000, "dividends_paid": 1985000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118530, "ticker_id": 7093, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3656000000", "ebitda": "4763000000", "netIncome": "2717000000", "grossProfit": "11312000000", "depreciation": "None", "totalRevenue": "31496000000", "costOfRevenue": "20184000000", "interestIncome": "134000000", "incomeBeforeTax": "3591000000", "interestExpense": "428000000", "operatingIncome": "3534000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "865000000", "reportedCurrency": "USD", "netInterestIncome": "-423000000", "nonInterestIncome": "None", "operatingExpenses": "7778000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107000000", "sellingGeneralAndAdministrative": "5714000000", "netIncomeFromContinuingOperations": "2726000000" }, "balance": { "goodwill": "23450000000", "inventory": "3381000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71161000000", "longTermDebt": "20251000000", "shortTermDebt": "2777000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19710000000", "reportedCurrency": "USD", "retainedEarnings": "31481000000", "totalLiabilities": "44241000000", "otherCurrentAssets": "880000000", "totalCurrentAssets": "10091000000", "currentLongTermDebt": "2682000000", "longTermInvestments": "4879000000", "shortTermInvestments": "None", "currentNetReceivables": "3907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61070000000", "currentAccountsPayable": "7562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9680000000", "shortLongTermDebtTotal": "23542000000", "totalShareholderEquity": "26883000000", "capitalLeaseObligations": "514000000", "otherCurrentLiabilities": "6392000000", "totalCurrentLiabilities": "16731000000", "otherNonCurrentLiabilities": "2688000000", "totalNonCurrentLiabilities": "27510000000", "cashAndShortTermInvestments": "1923000000", "commonStockSharesOutstanding": "1385000000", "intangibleAssetsExcludingGoodwill": "19710000000", "cashAndCashEquivalentsAtCarryingValue": "1923000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2726000000", "profitLoss": "None", "dividendPayout": "1985000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-635000000", "operatingCashflow": "3908000000", "capitalExpenditures": "906000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456000000", "cashflowFromInvestment": "-4888000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1985000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2017000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31496000000, "cost_of_revenue": 20184000000, "gross_profit": 11312000000, "research_and_development": 346000000, "selling_general_admin": 5714000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3656000000, "depreciation_amortisation": 1107000000, "ebitda": 4763000000, "interest_expense": 428000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3591000000, "tax_provision": 865000000, "effective_tax_rate": null, "net_income": 2717000000, "net_income_continuing_ops": 2726000000, "net_income_to_common": 2717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1923000000, "short_term_investments": null, "net_receivables": 3907000000, "inventory": 3381000000, "other_current_assets": null, "total_current_assets": 10091000000, "net_ppe": null, "goodwill": 23450000000, "intangible_assets": 19710000000, "goodwill_and_intangibles": 43160000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61070000000, "total_assets": 71161000000, "short_term_debt": 2777000000, "accounts_payable": 7562000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16731000000, "long_term_debt": 20251000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27510000000, "total_liabilities": 44241000000, "total_debt": 23028000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31481000000, "total_equity": 26883000000, "shares_outstanding": 1385000000, "operating_cash_flow": 3908000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 906000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4888000000, "dividends_paid": 1985000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -456000000, "free_cash_flow": 4814000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3656000000", "ebitda": "4763000000", "netIncome": "2717000000", "grossProfit": "11312000000", "depreciation": "None", "totalRevenue": "31496000000", "costOfRevenue": "20184000000", "interestIncome": "134000000", "incomeBeforeTax": "3591000000", "interestExpense": "428000000", "operatingIncome": "3534000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "865000000", "reportedCurrency": "USD", "netInterestIncome": "-423000000", "nonInterestIncome": "None", "operatingExpenses": "7778000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107000000", "sellingGeneralAndAdministrative": "5714000000", "netIncomeFromContinuingOperations": "2726000000" }, "balance": { "goodwill": "23450000000", "inventory": "3381000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71161000000", "longTermDebt": "20251000000", "shortTermDebt": "2777000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19710000000", "reportedCurrency": "USD", "retainedEarnings": "31481000000", "totalLiabilities": "44241000000", "otherCurrentAssets": "880000000", "totalCurrentAssets": "10091000000", "currentLongTermDebt": "2682000000", "longTermInvestments": "4879000000", "shortTermInvestments": "None", "currentNetReceivables": "3907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61070000000", "currentAccountsPayable": "7562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9680000000", "shortLongTermDebtTotal": "23542000000", "totalShareholderEquity": "26883000000", "capitalLeaseObligations": "514000000", "otherCurrentLiabilities": "6392000000", "totalCurrentLiabilities": "16731000000", "otherNonCurrentLiabilities": "2688000000", "totalNonCurrentLiabilities": "27510000000", "cashAndShortTermInvestments": "1923000000", "commonStockSharesOutstanding": "1385000000", "intangibleAssetsExcludingGoodwill": "19710000000", "cashAndCashEquivalentsAtCarryingValue": "1923000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2726000000", "profitLoss": "None", "dividendPayout": "1985000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-635000000", "operatingCashflow": "3908000000", "capitalExpenditures": "906000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456000000", "cashflowFromInvestment": "-4888000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1985000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2017000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 28720000000, "cost_of_revenue": 17466000000, "gross_profit": 11254000000, "ebit": 4734000000, "ebitda": 5847000000, "pretax_income": 5504000000, "tax_provision": 1190000000, "net_income": 4300000000, "net_income_to_common": 4300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3546000000, "total_current_assets": 10342000000, "total_assets": 67092000000, "short_term_debt": 1962000000, "long_term_debt": 17550000000, "total_debt": 19512000000, "total_liabilities": 38769000000, "total_equity": 28269000000, "shares_outstanding": 1413000000, "goodwill_and_intangibles": 40269000000 }, "cash_flow": { "operating_cash_flow": 4141000000, "capital_expenditure": 965000000, "free_cash_flow": 5106000000, "dividends_paid": 1826000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118535, "ticker_id": 7093, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4734000000", "ebitda": "5847000000", "netIncome": "4300000000", "grossProfit": "11254000000", "depreciation": "None", "totalRevenue": "28720000000", "costOfRevenue": "17466000000", "interestIncome": "55000000", "incomeBeforeTax": "5504000000", "interestExpense": "365000000", "operatingIncome": "4653000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1190000000", "reportedCurrency": "USD", "netInterestIncome": "-447000000", "nonInterestIncome": "None", "operatingExpenses": "6601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113000000", "sellingGeneralAndAdministrative": "4699000000", "netIncomeFromContinuingOperations": "4314000000" }, "balance": { "goodwill": "21978000000", "inventory": "2708000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67092000000", "longTermDebt": "17550000000", "shortTermDebt": "1962000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18291000000", "reportedCurrency": "USD", "retainedEarnings": "30806000000", "totalLiabilities": "38769000000", "otherCurrentAssets": "900000000", "totalCurrentAssets": "10342000000", "currentLongTermDebt": "1962000000", "longTermInvestments": "5289000000", "shortTermInvestments": "None", "currentNetReceivables": "3188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56750000000", "currentAccountsPayable": "6730000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9271000000", "shortLongTermDebtTotal": "19971000000", "totalShareholderEquity": "28269000000", "capitalLeaseObligations": "459000000", "otherCurrentLiabilities": "5316000000", "totalCurrentLiabilities": "14008000000", "otherNonCurrentLiabilities": "2326000000", "totalNonCurrentLiabilities": "24761000000", "cashAndShortTermInvestments": "3546000000", "commonStockSharesOutstanding": "1413000000", "intangibleAssetsExcludingGoodwill": "18291000000", "cashAndCashEquivalentsAtCarryingValue": "3546000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4314000000", "profitLoss": "None", "dividendPayout": "1826000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-170000000", "operatingCashflow": "4141000000", "capitalExpenditures": "965000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4069000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1826000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28720000000, "cost_of_revenue": 17466000000, "gross_profit": 11254000000, "research_and_development": 347000000, "selling_general_admin": 4699000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4734000000, "depreciation_amortisation": 1113000000, "ebitda": 5847000000, "interest_expense": 365000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5504000000, "tax_provision": 1190000000, "effective_tax_rate": null, "net_income": 4300000000, "net_income_continuing_ops": 4314000000, "net_income_to_common": 4300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3546000000, "short_term_investments": null, "net_receivables": 3188000000, "inventory": 2708000000, "other_current_assets": null, "total_current_assets": 10342000000, "net_ppe": null, "goodwill": 21978000000, "intangible_assets": 18291000000, "goodwill_and_intangibles": 40269000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56750000000, "total_assets": 67092000000, "short_term_debt": 1962000000, "accounts_payable": 6730000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14008000000, "long_term_debt": 17550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24761000000, "total_liabilities": 38769000000, "total_debt": 19512000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30806000000, "total_equity": 28269000000, "shares_outstanding": 1413000000, "operating_cash_flow": 4141000000, "stock_based_compensation": 121000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 965000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": 1826000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4069000000, "free_cash_flow": 5106000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4734000000", "ebitda": "5847000000", "netIncome": "4300000000", "grossProfit": "11254000000", "depreciation": "None", "totalRevenue": "28720000000", "costOfRevenue": "17466000000", "interestIncome": "55000000", "incomeBeforeTax": "5504000000", "interestExpense": "365000000", "operatingIncome": "4653000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1190000000", "reportedCurrency": "USD", "netInterestIncome": "-447000000", "nonInterestIncome": "None", "operatingExpenses": "6601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113000000", "sellingGeneralAndAdministrative": "4699000000", "netIncomeFromContinuingOperations": "4314000000" }, "balance": { "goodwill": "21978000000", "inventory": "2708000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67092000000", "longTermDebt": "17550000000", "shortTermDebt": "1962000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18291000000", "reportedCurrency": "USD", "retainedEarnings": "30806000000", "totalLiabilities": "38769000000", "otherCurrentAssets": "900000000", "totalCurrentAssets": "10342000000", "currentLongTermDebt": "1962000000", "longTermInvestments": "5289000000", "shortTermInvestments": "None", "currentNetReceivables": "3188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56750000000", "currentAccountsPayable": "6730000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9271000000", "shortLongTermDebtTotal": "19971000000", "totalShareholderEquity": "28269000000", "capitalLeaseObligations": "459000000", "otherCurrentLiabilities": "5316000000", "totalCurrentLiabilities": "14008000000", "otherNonCurrentLiabilities": "2326000000", "totalNonCurrentLiabilities": "24761000000", "cashAndShortTermInvestments": "3546000000", "commonStockSharesOutstanding": "1413000000", "intangibleAssetsExcludingGoodwill": "18291000000", "cashAndCashEquivalentsAtCarryingValue": "3546000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4314000000", "profitLoss": "None", "dividendPayout": "1826000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-170000000", "operatingCashflow": "4141000000", "capitalExpenditures": "965000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4069000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1826000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 26581000000, "cost_of_revenue": 16135000000, "gross_profit": 10446000000, "ebit": 3806000000, "ebitda": 4922000000, "pretax_income": 4793000000, "tax_provision": 1224000000, "net_income": 3555000000, "net_income_to_common": 3555000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3619000000, "total_current_assets": 9979000000, "total_assets": 67810000000, "short_term_debt": 2770000000, "long_term_debt": 17276000000, "total_debt": 20046000000, "total_liabilities": 40156000000, "total_equity": 27578000000, "shares_outstanding": 1441000000, "goodwill_and_intangibles": 40377000000 }, "cash_flow": { "operating_cash_flow": 3964000000, "capital_expenditure": 863000000, "free_cash_flow": 4827000000, "dividends_paid": 1678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118540, "ticker_id": 7093, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3806000000", "ebitda": "4922000000", "netIncome": "3555000000", "grossProfit": "10446000000", "depreciation": "None", "totalRevenue": "26581000000", "costOfRevenue": "16135000000", "interestIncome": "None", "incomeBeforeTax": "4793000000", "interestExpense": "423000000", "operatingIncome": "3853000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1224000000", "reportedCurrency": "USD", "netInterestIncome": "-608000000", "nonInterestIncome": "None", "operatingExpenses": "6593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116000000", "sellingGeneralAndAdministrative": "4722000000", "netIncomeFromContinuingOperations": "3569000000" }, "balance": { "goodwill": "21895000000", "inventory": "2647000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67810000000", "longTermDebt": "17276000000", "shortTermDebt": "2770000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18482000000", "reportedCurrency": "USD", "retainedEarnings": "28402000000", "totalLiabilities": "40156000000", "otherCurrentAssets": "759000000", "totalCurrentAssets": "9979000000", "currentLongTermDebt": "2770000000", "longTermInvestments": "6036000000", "shortTermInvestments": "6036000", "currentNetReceivables": "2954000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57831000000", "currentAccountsPayable": "6209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9664000000", "shortLongTermDebtTotal": "20516000000", "totalShareholderEquity": "27578000000", "capitalLeaseObligations": "470000000", "otherCurrentLiabilities": "6180000000", "totalCurrentLiabilities": "15159000000", "otherNonCurrentLiabilities": "2302000000", "totalNonCurrentLiabilities": "24997000000", "cashAndShortTermInvestments": "3619000000", "commonStockSharesOutstanding": "1441000000", "intangibleAssetsExcludingGoodwill": "18482000000", "cashAndCashEquivalentsAtCarryingValue": "3619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3569000000", "profitLoss": "None", "dividendPayout": "1678000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "3964000000", "capitalExpenditures": "863000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2215000000", "cashflowFromInvestment": "500000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1390000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26581000000, "cost_of_revenue": 16135000000, "gross_profit": 10446000000, "research_and_development": 332000000, "selling_general_admin": 4722000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3806000000, "depreciation_amortisation": 1116000000, "ebitda": 4922000000, "interest_expense": 423000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4793000000, "tax_provision": 1224000000, "effective_tax_rate": null, "net_income": 3555000000, "net_income_continuing_ops": 3569000000, "net_income_to_common": 3555000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3619000000, "short_term_investments": 6036000, "net_receivables": 2954000000, "inventory": 2647000000, "other_current_assets": null, "total_current_assets": 9979000000, "net_ppe": null, "goodwill": 21895000000, "intangible_assets": 18482000000, "goodwill_and_intangibles": 40377000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57831000000, "total_assets": 67810000000, "short_term_debt": 2770000000, "accounts_payable": 6209000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15159000000, "long_term_debt": 17276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24997000000, "total_liabilities": 40156000000, "total_debt": 20046000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28402000000, "total_equity": 27578000000, "shares_outstanding": 1441000000, "operating_cash_flow": 3964000000, "stock_based_compensation": 126000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 863000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 500000000, "dividends_paid": 1678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2215000000, "free_cash_flow": 4827000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3806000000", "ebitda": "4922000000", "netIncome": "3555000000", "grossProfit": "10446000000", "depreciation": "None", "totalRevenue": "26581000000", "costOfRevenue": "16135000000", "interestIncome": "None", "incomeBeforeTax": "4793000000", "interestExpense": "423000000", "operatingIncome": "3853000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1224000000", "reportedCurrency": "USD", "netInterestIncome": "-608000000", "nonInterestIncome": "None", "operatingExpenses": "6593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116000000", "sellingGeneralAndAdministrative": "4722000000", "netIncomeFromContinuingOperations": "3569000000" }, "balance": { "goodwill": "21895000000", "inventory": "2647000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67810000000", "longTermDebt": "17276000000", "shortTermDebt": "2770000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18482000000", "reportedCurrency": "USD", "retainedEarnings": "28402000000", "totalLiabilities": "40156000000", "otherCurrentAssets": "759000000", "totalCurrentAssets": "9979000000", "currentLongTermDebt": "2770000000", "longTermInvestments": "6036000000", "shortTermInvestments": "6036000", "currentNetReceivables": "2954000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57831000000", "currentAccountsPayable": "6209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9664000000", "shortLongTermDebtTotal": "20516000000", "totalShareholderEquity": "27578000000", "capitalLeaseObligations": "470000000", "otherCurrentLiabilities": "6180000000", "totalCurrentLiabilities": "15159000000", "otherNonCurrentLiabilities": "2302000000", "totalNonCurrentLiabilities": "24997000000", "cashAndShortTermInvestments": "3619000000", "commonStockSharesOutstanding": "1441000000", "intangibleAssetsExcludingGoodwill": "18482000000", "cashAndCashEquivalentsAtCarryingValue": "3619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3569000000", "profitLoss": "None", "dividendPayout": "1678000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "3964000000", "capitalExpenditures": "863000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2215000000", "cashflowFromInvestment": "500000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1390000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 25868000000, "cost_of_revenue": 15531000000, "gross_profit": 10337000000, "ebit": 3931000000, "ebitda": 4978000000, "pretax_income": 3946000000, "tax_provision": 2000000, "net_income": 3929000000, "net_income_to_common": 3929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000000, "total_current_assets": 7630000000, "total_assets": 64515000000, "short_term_debt": 4219000000, "long_term_debt": 14207000000, "total_debt": 18426000000, "total_liabilities": 37198000000, "total_equity": 27241000000, "shares_outstanding": 1458000000, "goodwill_and_intangibles": 38805000000 }, "cash_flow": { "operating_cash_flow": 3965000000, "capital_expenditure": 925000000, "free_cash_flow": 4890000000, "dividends_paid": 1542000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118545, "ticker_id": 7093, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3931000000", "ebitda": "4978000000", "netIncome": "3929000000", "grossProfit": "10337000000", "depreciation": "None", "totalRevenue": "25868000000", "costOfRevenue": "15531000000", "interestIncome": "498000000", "incomeBeforeTax": "3946000000", "interestExpense": "484000000", "operatingIncome": "3843000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-484000000", "nonInterestIncome": "None", "operatingExpenses": "6494000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1047000000", "sellingGeneralAndAdministrative": "4928000000", "netIncomeFromContinuingOperations": "3885000000" }, "balance": { "goodwill": "20848000000", "inventory": "2546000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64515000000", "longTermDebt": "14207000000", "shortTermDebt": "4219000000", "treasuryStock": "-21139000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17957000000", "reportedCurrency": "USD", "retainedEarnings": "26615000000", "totalLiabilities": "37198000000", "otherCurrentAssets": "866000000", "totalCurrentAssets": "7630000000", "currentLongTermDebt": "4219000000", "longTermInvestments": "7212000000", "shortTermInvestments": "19000000", "currentNetReceivables": "2927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56885000000", "currentAccountsPayable": "5853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9301000000", "shortLongTermDebtTotal": "18829000000", "totalShareholderEquity": "27241000000", "capitalLeaseObligations": "403000000", "otherCurrentLiabilities": "5250000000", "totalCurrentLiabilities": "15322000000", "otherNonCurrentLiabilities": "2351000000", "totalNonCurrentLiabilities": "21876000000", "cashAndShortTermInvestments": "1291000000", "commonStockSharesOutstanding": "1458000000", "intangibleAssetsExcludingGoodwill": "17957000000", "cashAndCashEquivalentsAtCarryingValue": "1291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3885000000", "profitLoss": "None", "dividendPayout": "1542000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "3965000000", "capitalExpenditures": "925000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2787000000", "cashflowFromInvestment": "-960000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1542000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1480000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1047000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25868000000, "cost_of_revenue": 15531000000, "gross_profit": 10337000000, "research_and_development": 351000000, "selling_general_admin": 4928000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3931000000, "depreciation_amortisation": 1047000000, "ebitda": 4978000000, "interest_expense": 484000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3946000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 3929000000, "net_income_continuing_ops": 3885000000, "net_income_to_common": 3929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1291000000, "short_term_investments": 19000000, "net_receivables": 2927000000, "inventory": 2546000000, "other_current_assets": null, "total_current_assets": 7630000000, "net_ppe": null, "goodwill": 20848000000, "intangible_assets": 17957000000, "goodwill_and_intangibles": 38805000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56885000000, "total_assets": 64515000000, "short_term_debt": 4219000000, "accounts_payable": 5853000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15322000000, "long_term_debt": 14207000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21876000000, "total_liabilities": 37198000000, "total_debt": 18426000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26615000000, "total_equity": 27241000000, "shares_outstanding": 1458000000, "operating_cash_flow": 3965000000, "stock_based_compensation": 135000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 925000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -960000000, "dividends_paid": 1542000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2787000000, "free_cash_flow": 4890000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3931000000", "ebitda": "4978000000", "netIncome": "3929000000", "grossProfit": "10337000000", "depreciation": "None", "totalRevenue": "25868000000", "costOfRevenue": "15531000000", "interestIncome": "498000000", "incomeBeforeTax": "3946000000", "interestExpense": "484000000", "operatingIncome": "3843000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-484000000", "nonInterestIncome": "None", "operatingExpenses": "6494000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1047000000", "sellingGeneralAndAdministrative": "4928000000", "netIncomeFromContinuingOperations": "3885000000" }, "balance": { "goodwill": "20848000000", "inventory": "2546000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64515000000", "longTermDebt": "14207000000", "shortTermDebt": "4219000000", "treasuryStock": "-21139000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17957000000", "reportedCurrency": "USD", "retainedEarnings": "26615000000", "totalLiabilities": "37198000000", "otherCurrentAssets": "866000000", "totalCurrentAssets": "7630000000", "currentLongTermDebt": "4219000000", "longTermInvestments": "7212000000", "shortTermInvestments": "19000000", "currentNetReceivables": "2927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56885000000", "currentAccountsPayable": "5853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9301000000", "shortLongTermDebtTotal": "18829000000", "totalShareholderEquity": "27241000000", "capitalLeaseObligations": "403000000", "otherCurrentLiabilities": "5250000000", "totalCurrentLiabilities": "15322000000", "otherNonCurrentLiabilities": "2351000000", "totalNonCurrentLiabilities": "21876000000", "cashAndShortTermInvestments": "1291000000", "commonStockSharesOutstanding": "1458000000", "intangibleAssetsExcludingGoodwill": "17957000000", "cashAndCashEquivalentsAtCarryingValue": "1291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3885000000", "profitLoss": "None", "dividendPayout": "1542000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "3965000000", "capitalExpenditures": "925000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2787000000", "cashflowFromInvestment": "-960000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1542000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1480000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1047000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 25938000000, "cost_of_revenue": 15586000000, "gross_profit": 10352000000, "ebit": 3304000000, "ebitda": 4115000000, "pretax_income": 4104000000, "tax_provision": 773000000, "net_income": 3317000000, "net_income_to_common": 3317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100000000, "total_current_assets": 7604000000, "total_assets": 62729000000, "short_term_debt": 5840000000, "long_term_debt": 12532000000, "total_debt": 18372000000, "total_liabilities": 37016000000, "total_equity": 25637000000, "shares_outstanding": 1486000000, "goodwill_and_intangibles": 38727000000 }, "cash_flow": { "operating_cash_flow": 3948000000, "capital_expenditure": 1095000000, "free_cash_flow": 5043000000, "dividends_paid": 1359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118550, "ticker_id": 7093, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3304000000", "ebitda": "4115000000", "netIncome": "3317000000", "grossProfit": "10352000000", "depreciation": "None", "totalRevenue": "25938000000", "costOfRevenue": "15586000000", "interestIncome": "358000000", "incomeBeforeTax": "4104000000", "interestExpense": "462000000", "operatingIncome": "3312000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "773000000", "reportedCurrency": "USD", "netInterestIncome": "-462000000", "nonInterestIncome": "None", "operatingExpenses": "7040000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15586000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000000", "sellingGeneralAndAdministrative": "5302000000", "netIncomeFromContinuingOperations": "3395000000" }, "balance": { "goodwill": "20725000000", "inventory": "2592000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62729000000", "longTermDebt": "12532000000", "shortTermDebt": "5840000000", "treasuryStock": "-20185000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18002000000", "reportedCurrency": "USD", "retainedEarnings": "24491000000", "totalLiabilities": "37016000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "7604000000", "currentLongTermDebt": "5840000000", "longTermInvestments": "7123000000", "shortTermInvestments": "17000000", "currentNetReceivables": "3006000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55125000000", "currentAccountsPayable": "5794000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8482000000", "shortLongTermDebtTotal": "18372000000", "totalShareholderEquity": "25637000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5103000000", "totalCurrentLiabilities": "16737000000", "otherNonCurrentLiabilities": "2623000000", "totalNonCurrentLiabilities": "20279000000", "cashAndShortTermInvestments": "1100000000", "commonStockSharesOutstanding": "1486000000", "intangibleAssetsExcludingGoodwill": "18002000000", "cashAndCashEquivalentsAtCarryingValue": "1100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3395000000", "profitLoss": "None", "dividendPayout": "1359000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-204000000", "operatingCashflow": "3948000000", "capitalExpenditures": "1095000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2329000000", "cashflowFromInvestment": "-1224000000", "stockBasedCompensation": "128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2020000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25938000000, "cost_of_revenue": 15586000000, "gross_profit": 10352000000, "research_and_development": 362000000, "selling_general_admin": 5302000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3304000000, "depreciation_amortisation": 811000000, "ebitda": 4115000000, "interest_expense": 462000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4104000000, "tax_provision": 773000000, "effective_tax_rate": null, "net_income": 3317000000, "net_income_continuing_ops": 3395000000, "net_income_to_common": 3317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1100000000, "short_term_investments": 17000000, "net_receivables": 3006000000, "inventory": 2592000000, "other_current_assets": null, "total_current_assets": 7604000000, "net_ppe": null, "goodwill": 20725000000, "intangible_assets": 18002000000, "goodwill_and_intangibles": 38727000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55125000000, "total_assets": 62729000000, "short_term_debt": 5840000000, "accounts_payable": 5794000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16737000000, "long_term_debt": 12532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20279000000, "total_liabilities": 37016000000, "total_debt": 18372000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24491000000, "total_equity": 25637000000, "shares_outstanding": 1486000000, "operating_cash_flow": 3948000000, "stock_based_compensation": 128000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1095000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1224000000, "dividends_paid": 1359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2329000000, "free_cash_flow": 5043000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3304000000", "ebitda": "4115000000", "netIncome": "3317000000", "grossProfit": "10352000000", "depreciation": "None", "totalRevenue": "25938000000", "costOfRevenue": "15586000000", "interestIncome": "358000000", "incomeBeforeTax": "4104000000", "interestExpense": "462000000", "operatingIncome": "3312000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "773000000", "reportedCurrency": "USD", "netInterestIncome": "-462000000", "nonInterestIncome": "None", "operatingExpenses": "7040000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15586000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000000", "sellingGeneralAndAdministrative": "5302000000", "netIncomeFromContinuingOperations": "3395000000" }, "balance": { "goodwill": "20725000000", "inventory": "2592000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62729000000", "longTermDebt": "12532000000", "shortTermDebt": "5840000000", "treasuryStock": "-20185000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18002000000", "reportedCurrency": "USD", "retainedEarnings": "24491000000", "totalLiabilities": "37016000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "7604000000", "currentLongTermDebt": "5840000000", "longTermInvestments": "7123000000", "shortTermInvestments": "17000000", "currentNetReceivables": "3006000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55125000000", "currentAccountsPayable": "5794000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8482000000", "shortLongTermDebtTotal": "18372000000", "totalShareholderEquity": "25637000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5103000000", "totalCurrentLiabilities": "16737000000", "otherNonCurrentLiabilities": "2623000000", "totalNonCurrentLiabilities": "20279000000", "cashAndShortTermInvestments": "1100000000", "commonStockSharesOutstanding": "1486000000", "intangibleAssetsExcludingGoodwill": "18002000000", "cashAndCashEquivalentsAtCarryingValue": "1100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3395000000", "profitLoss": "None", "dividendPayout": "1359000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-204000000", "operatingCashflow": "3948000000", "capitalExpenditures": "1095000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2329000000", "cashflowFromInvestment": "-1224000000", "stockBasedCompensation": "128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2020000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 10080000000, "cost_of_revenue": 7277000000, "gross_profit": 2803000000, "ebit": 923000000, "ebitda": 1266000000, "pretax_income": 792000000, "tax_provision": 228000000, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_assets": 71122000000, "short_term_debt": 2881000000, "long_term_debt": 15468000000, "total_debt": 18349000000, "total_liabilities": 45318000000, "total_equity": 25750000000, "shares_outstanding": 1292000000, "goodwill_and_intangibles": 43759000000 }, "cash_flow": { "operating_cash_flow": 467000000, "capital_expenditure": 312000000, "free_cash_flow": 779000000, "dividends_paid": 644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118513, "ticker_id": 7093, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "923000000", "ebitda": "1266000000", "netIncome": "560000000", "grossProfit": "2803000000", "depreciation": "None", "totalRevenue": "10080000000", "costOfRevenue": "7277000000", "interestIncome": "None", "incomeBeforeTax": "792000000", "interestExpense": "148000000", "operatingIncome": "860000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "228000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "1943000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000000", "sellingGeneralAndAdministrative": "1916000000", "netIncomeFromContinuingOperations": "564000000" }, "balance": { "goodwill": "24226000000", "inventory": "4079000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71122000000", "longTermDebt": "15468000000", "shortTermDebt": "2881000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19533000000", "reportedCurrency": "USD", "retainedEarnings": "36329000000", "totalLiabilities": "45318000000", "otherCurrentAssets": "1760000000", "totalCurrentAssets": "12745000000", "currentLongTermDebt": "5556000000", "longTermInvestments": "610000000", "shortTermInvestments": "None", "currentNetReceivables": "5382000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58377000000", "currentAccountsPayable": "9744000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21622000000", "totalShareholderEquity": "25750000000", "capitalLeaseObligations": "598000000", "otherCurrentLiabilities": "10876000000", "totalCurrentLiabilities": "23501000000", "otherNonCurrentLiabilities": "1741000000", "totalNonCurrentLiabilities": "21817000000", "cashAndShortTermInvestments": "1524000000", "commonStockSharesOutstanding": "1292000000", "intangibleAssetsExcludingGoodwill": "19533000000", "cashAndCashEquivalentsAtCarryingValue": "1524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "644000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "314000000", "operatingCashflow": "467000000", "capitalExpenditures": "312000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604000000", "cashflowFromInvestment": "-422000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "644000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10080000000, "cost_of_revenue": 7277000000, "gross_profit": 2803000000, "research_and_development": null, "selling_general_admin": 1916000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 923000000, "depreciation_amortisation": 343000000, "ebitda": 1266000000, "interest_expense": 148000000, "interest_income": null, "other_non_operating": null, "pretax_income": 792000000, "tax_provision": 228000000, "effective_tax_rate": null, "net_income": 560000000, "net_income_continuing_ops": 564000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1524000000, "short_term_investments": null, "net_receivables": 5382000000, "inventory": 4079000000, "other_current_assets": null, "total_current_assets": 12745000000, "net_ppe": null, "goodwill": 24226000000, "intangible_assets": 19533000000, "goodwill_and_intangibles": 43759000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58377000000, "total_assets": 71122000000, "short_term_debt": 2881000000, "accounts_payable": 9744000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23501000000, "long_term_debt": 15468000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21817000000, "total_liabilities": 45318000000, "total_debt": 18349000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36329000000, "total_equity": 25750000000, "shares_outstanding": 1292000000, "operating_cash_flow": 467000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -422000000, "dividends_paid": 644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -604000000, "free_cash_flow": 779000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "923000000", "ebitda": "1266000000", "netIncome": "560000000", "grossProfit": "2803000000", "depreciation": "None", "totalRevenue": "10080000000", "costOfRevenue": "7277000000", "interestIncome": "None", "incomeBeforeTax": "792000000", "interestExpense": "148000000", "operatingIncome": "860000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "228000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "1943000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000000", "sellingGeneralAndAdministrative": "1916000000", "netIncomeFromContinuingOperations": "564000000" }, "balance": { "goodwill": "24226000000", "inventory": "4079000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71122000000", "longTermDebt": "15468000000", "shortTermDebt": "2881000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19533000000", "reportedCurrency": "USD", "retainedEarnings": "36329000000", "totalLiabilities": "45318000000", "otherCurrentAssets": "1760000000", "totalCurrentAssets": "12745000000", "currentLongTermDebt": "5556000000", "longTermInvestments": "610000000", "shortTermInvestments": "None", "currentNetReceivables": "5382000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58377000000", "currentAccountsPayable": "9744000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21622000000", "totalShareholderEquity": "25750000000", "capitalLeaseObligations": "598000000", "otherCurrentLiabilities": "10876000000", "totalCurrentLiabilities": "23501000000", "otherNonCurrentLiabilities": "1741000000", "totalNonCurrentLiabilities": "21817000000", "cashAndShortTermInvestments": "1524000000", "commonStockSharesOutstanding": "1292000000", "intangibleAssetsExcludingGoodwill": "19533000000", "cashAndCashEquivalentsAtCarryingValue": "1524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "644000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "314000000", "operatingCashflow": "467000000", "capitalExpenditures": "312000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604000000", "cashflowFromInvestment": "-422000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "644000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 10496000000, "cost_of_revenue": 7540000000, "gross_profit": 2956000000, "ebit": 973000000, "ebitda": 1325000000, "pretax_income": 930000000, "tax_provision": 261000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 21205000000, "total_liabilities": 45596000000, "total_equity": 25838000000, "shares_outstanding": 1292000000, "goodwill_and_intangibles": 43964000000 }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": 398000000, "free_cash_flow": 2795000000, "dividends_paid": 645000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118514, "ticker_id": 7093, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "973000000", "ebitda": "1325000000", "netIncome": "665000000", "grossProfit": "2956000000", "depreciation": "None", "totalRevenue": "10496000000", "costOfRevenue": "7540000000", "interestIncome": "None", "incomeBeforeTax": "930000000", "interestExpense": "154000000", "operatingIncome": "979000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "261000000", "reportedCurrency": "USD", "netInterestIncome": "163000000", "nonInterestIncome": "None", "operatingExpenses": "1977000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000000", "sellingGeneralAndAdministrative": "1942000000", "netIncomeFromContinuingOperations": "669000000" }, "balance": { "goodwill": "24336000000", "inventory": "4419000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71487000000", "longTermDebt": "17222000000", "shortTermDebt": "3983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19628000000", "reportedCurrency": "USD", "retainedEarnings": "36413000000", "totalLiabilities": "45596000000", "otherCurrentAssets": "1549000000", "totalCurrentAssets": "12951000000", "currentLongTermDebt": "3983000000", "longTermInvestments": "667000000", "shortTermInvestments": "None", "currentNetReceivables": "4858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58536000000", "currentAccountsPayable": "10139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22403000000", "totalShareholderEquity": "25838000000", "capitalLeaseObligations": "599000000", "otherCurrentLiabilities": "7742000000", "totalCurrentLiabilities": "21864000000", "otherNonCurrentLiabilities": "1885000000", "totalNonCurrentLiabilities": "23732000000", "cashAndShortTermInvestments": "2125000000", "commonStockSharesOutstanding": "1292000000", "intangibleAssetsExcludingGoodwill": "19628000000", "cashAndCashEquivalentsAtCarryingValue": "2125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "665000000", "profitLoss": "None", "dividendPayout": "645000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "714000000", "operatingCashflow": "2397000000", "capitalExpenditures": "398000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1413000000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "645000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10496000000, "cost_of_revenue": 7540000000, "gross_profit": 2956000000, "research_and_development": null, "selling_general_admin": 1942000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 973000000, "depreciation_amortisation": 352000000, "ebitda": 1325000000, "interest_expense": 154000000, "interest_income": null, "other_non_operating": null, "pretax_income": 930000000, "tax_provision": 261000000, "effective_tax_rate": null, "net_income": 665000000, "net_income_continuing_ops": 669000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2125000000, "short_term_investments": null, "net_receivables": 4858000000, "inventory": 4419000000, "other_current_assets": null, "total_current_assets": 12951000000, "net_ppe": null, "goodwill": 24336000000, "intangible_assets": 19628000000, "goodwill_and_intangibles": 43964000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58536000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "accounts_payable": 10139000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21864000000, "long_term_debt": 17222000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23732000000, "total_liabilities": 45596000000, "total_debt": 21205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36413000000, "total_equity": 25838000000, "shares_outstanding": 1292000000, "operating_cash_flow": 2397000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266000000, "dividends_paid": 645000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1413000000, "free_cash_flow": 2795000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "973000000", "ebitda": "1325000000", "netIncome": "665000000", "grossProfit": "2956000000", "depreciation": "None", "totalRevenue": "10496000000", "costOfRevenue": "7540000000", "interestIncome": "None", "incomeBeforeTax": "930000000", "interestExpense": "154000000", "operatingIncome": "979000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "261000000", "reportedCurrency": "USD", "netInterestIncome": "163000000", "nonInterestIncome": "None", "operatingExpenses": "1977000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000000", "sellingGeneralAndAdministrative": "1942000000", "netIncomeFromContinuingOperations": "669000000" }, "balance": { "goodwill": "24336000000", "inventory": "4419000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71487000000", "longTermDebt": "17222000000", "shortTermDebt": "3983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19628000000", "reportedCurrency": "USD", "retainedEarnings": "36413000000", "totalLiabilities": "45596000000", "otherCurrentAssets": "1549000000", "totalCurrentAssets": "12951000000", "currentLongTermDebt": "3983000000", "longTermInvestments": "667000000", "shortTermInvestments": "None", "currentNetReceivables": "4858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58536000000", "currentAccountsPayable": "10139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22403000000", "totalShareholderEquity": "25838000000", "capitalLeaseObligations": "599000000", "otherCurrentLiabilities": "7742000000", "totalCurrentLiabilities": "21864000000", "otherNonCurrentLiabilities": "1885000000", "totalNonCurrentLiabilities": "23732000000", "cashAndShortTermInvestments": "2125000000", "commonStockSharesOutstanding": "1292000000", "intangibleAssetsExcludingGoodwill": "19628000000", "cashAndCashEquivalentsAtCarryingValue": "2125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "665000000", "profitLoss": "None", "dividendPayout": "645000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "714000000", "operatingCashflow": "2397000000", "capitalExpenditures": "398000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1413000000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "645000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 9744000000, "cost_of_revenue": 7132000000, "gross_profit": 2612000000, "ebit": 852000000, "ebitda": 1195000000, "pretax_income": 883000000, "tax_provision": 137000000, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367000000, "total_current_assets": 13147000000, "total_assets": 71358000000, "short_term_debt": 4188000000, "long_term_debt": 17134000000, "total_debt": 21322000000, "total_liabilities": 45129000000, "total_equity": 26177000000, "shares_outstanding": 1303509000, "goodwill_and_intangibles": 43861000000 }, "cash_flow": { "operating_cash_flow": 717000000, "capital_expenditure": 299000000, "free_cash_flow": 1016000000, "dividends_paid": 609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118516, "ticker_id": 7093, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "852000000", "ebitda": "1195000000", "netIncome": "743000000", "grossProfit": "2612000000", "depreciation": "None", "totalRevenue": "9744000000", "costOfRevenue": "7132000000", "interestIncome": "None", "incomeBeforeTax": "883000000", "interestExpense": "157000000", "operatingIncome": "744000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "1868000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7132000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000000", "sellingGeneralAndAdministrative": "1795000000", "netIncomeFromContinuingOperations": "746000000" }, "balance": { "goodwill": "24250000000", "inventory": "5098000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71358000000", "longTermDebt": "17134000000", "shortTermDebt": "4188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19611000000", "reportedCurrency": "USD", "retainedEarnings": "36390000000", "totalLiabilities": "45129000000", "otherCurrentAssets": "1444000000", "totalCurrentAssets": "13147000000", "currentLongTermDebt": "4188000000", "longTermInvestments": "669000000", "shortTermInvestments": "None", "currentNetReceivables": "5238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58211000000", "currentAccountsPayable": "10022000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21933000000", "totalShareholderEquity": "26177000000", "capitalLeaseObligations": "611000000", "otherCurrentLiabilities": "7302000000", "totalCurrentLiabilities": "21512000000", "otherNonCurrentLiabilities": "1970000000", "totalNonCurrentLiabilities": "23617000000", "cashAndShortTermInvestments": "1367000000", "commonStockSharesOutstanding": "1303509000", "intangibleAssetsExcludingGoodwill": "19611000000", "cashAndCashEquivalentsAtCarryingValue": "1367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746000000", "profitLoss": "None", "dividendPayout": "609000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-192000000", "operatingCashflow": "717000000", "capitalExpenditures": "299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484000000", "cashflowFromInvestment": "-339000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9744000000, "cost_of_revenue": 7132000000, "gross_profit": 2612000000, "research_and_development": null, "selling_general_admin": 1795000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 852000000, "depreciation_amortisation": 343000000, "ebitda": 1195000000, "interest_expense": 157000000, "interest_income": null, "other_non_operating": null, "pretax_income": 883000000, "tax_provision": 137000000, "effective_tax_rate": null, "net_income": 743000000, "net_income_continuing_ops": 746000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1367000000, "short_term_investments": null, "net_receivables": 5238000000, "inventory": 5098000000, "other_current_assets": null, "total_current_assets": 13147000000, "net_ppe": null, "goodwill": 24250000000, "intangible_assets": 19611000000, "goodwill_and_intangibles": 43861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58211000000, "total_assets": 71358000000, "short_term_debt": 4188000000, "accounts_payable": 10022000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21512000000, "long_term_debt": 17134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23617000000, "total_liabilities": 45129000000, "total_debt": 21322000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36390000000, "total_equity": 26177000000, "shares_outstanding": 1303509000, "operating_cash_flow": 717000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339000000, "dividends_paid": 609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -484000000, "free_cash_flow": 1016000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "852000000", "ebitda": "1195000000", "netIncome": "743000000", "grossProfit": "2612000000", "depreciation": "None", "totalRevenue": "9744000000", "costOfRevenue": "7132000000", "interestIncome": "None", "incomeBeforeTax": "883000000", "interestExpense": "157000000", "operatingIncome": "744000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "1868000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7132000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000000", "sellingGeneralAndAdministrative": "1795000000", "netIncomeFromContinuingOperations": "746000000" }, "balance": { "goodwill": "24250000000", "inventory": "5098000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71358000000", "longTermDebt": "17134000000", "shortTermDebt": "4188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19611000000", "reportedCurrency": "USD", "retainedEarnings": "36390000000", "totalLiabilities": "45129000000", "otherCurrentAssets": "1444000000", "totalCurrentAssets": "13147000000", "currentLongTermDebt": "4188000000", "longTermInvestments": "669000000", "shortTermInvestments": "None", "currentNetReceivables": "5238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58211000000", "currentAccountsPayable": "10022000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21933000000", "totalShareholderEquity": "26177000000", "capitalLeaseObligations": "611000000", "otherCurrentLiabilities": "7302000000", "totalCurrentLiabilities": "21512000000", "otherNonCurrentLiabilities": "1970000000", "totalNonCurrentLiabilities": "23617000000", "cashAndShortTermInvestments": "1367000000", "commonStockSharesOutstanding": "1303509000", "intangibleAssetsExcludingGoodwill": "19611000000", "cashAndCashEquivalentsAtCarryingValue": "1367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746000000", "profitLoss": "None", "dividendPayout": "609000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-192000000", "operatingCashflow": "717000000", "capitalExpenditures": "299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484000000", "cashflowFromInvestment": "-339000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 8984000000, "cost_of_revenue": 6047000000, "gross_profit": 2937000000, "ebit": 1006000000, "ebitda": 1345000000, "pretax_income": 874000000, "tax_provision": 230000000, "net_income": 641000000, "net_income_to_common": 641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504000000, "total_current_assets": 12750000000, "total_assets": 71020000000, "short_term_debt": 2771000000, "long_term_debt": 18116000000, "total_debt": 20887000000, "total_liabilities": 44773000000, "total_equity": 26193000000, "shares_outstanding": 1299000000, "goodwill_and_intangibles": 44073000000 }, "cash_flow": { "operating_cash_flow": 308000000, "capital_expenditure": 305000000, "free_cash_flow": 613000000, "dividends_paid": 610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118517, "ticker_id": 7093, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1006000000", "ebitda": "1345000000", "netIncome": "641000000", "grossProfit": "2937000000", "depreciation": "None", "totalRevenue": "8984000000", "costOfRevenue": "6047000000", "interestIncome": "98000000", "incomeBeforeTax": "874000000", "interestExpense": "151000000", "operatingIncome": "1172000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "230000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "1765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6047000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000000", "sellingGeneralAndAdministrative": "1725000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "24344000000", "inventory": "4951000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71020000000", "longTermDebt": "18116000000", "shortTermDebt": "2771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19729000000", "reportedCurrency": "USD", "retainedEarnings": "36293000000", "totalLiabilities": "44773000000", "otherCurrentAssets": "1664000000", "totalCurrentAssets": "12750000000", "currentLongTermDebt": "2771000000", "longTermInvestments": "665000000", "shortTermInvestments": "None", "currentNetReceivables": "4631000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58270000000", "currentAccountsPayable": "9975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21505000000", "totalShareholderEquity": "26193000000", "capitalLeaseObligations": "618000000", "otherCurrentLiabilities": "7137000000", "totalCurrentLiabilities": "19883000000", "otherNonCurrentLiabilities": "2133000000", "totalNonCurrentLiabilities": "24890000000", "cashAndShortTermInvestments": "1504000000", "commonStockSharesOutstanding": "1299000000", "intangibleAssetsExcludingGoodwill": "19729000000", "cashAndCashEquivalentsAtCarryingValue": "1504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644000000", "profitLoss": "None", "dividendPayout": "610000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-475000000", "operatingCashflow": "308000000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000000", "cashflowFromInvestment": "-340000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8984000000, "cost_of_revenue": 6047000000, "gross_profit": 2937000000, "research_and_development": null, "selling_general_admin": 1725000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1006000000, "depreciation_amortisation": 339000000, "ebitda": 1345000000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": 874000000, "tax_provision": 230000000, "effective_tax_rate": null, "net_income": 641000000, "net_income_continuing_ops": 644000000, "net_income_to_common": 641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504000000, "short_term_investments": null, "net_receivables": 4631000000, "inventory": 4951000000, "other_current_assets": null, "total_current_assets": 12750000000, "net_ppe": null, "goodwill": 24344000000, "intangible_assets": 19729000000, "goodwill_and_intangibles": 44073000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58270000000, "total_assets": 71020000000, "short_term_debt": 2771000000, "accounts_payable": 9975000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19883000000, "long_term_debt": 18116000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24890000000, "total_liabilities": 44773000000, "total_debt": 20887000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36293000000, "total_equity": 26193000000, "shares_outstanding": 1299000000, "operating_cash_flow": 308000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340000000, "dividends_paid": 610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158000000, "free_cash_flow": 613000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1006000000", "ebitda": "1345000000", "netIncome": "641000000", "grossProfit": "2937000000", "depreciation": "None", "totalRevenue": "8984000000", "costOfRevenue": "6047000000", "interestIncome": "98000000", "incomeBeforeTax": "874000000", "interestExpense": "151000000", "operatingIncome": "1172000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "230000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "1765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6047000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000000", "sellingGeneralAndAdministrative": "1725000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "24344000000", "inventory": "4951000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71020000000", "longTermDebt": "18116000000", "shortTermDebt": "2771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19729000000", "reportedCurrency": "USD", "retainedEarnings": "36293000000", "totalLiabilities": "44773000000", "otherCurrentAssets": "1664000000", "totalCurrentAssets": "12750000000", "currentLongTermDebt": "2771000000", "longTermInvestments": "665000000", "shortTermInvestments": "None", "currentNetReceivables": "4631000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58270000000", "currentAccountsPayable": "9975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21505000000", "totalShareholderEquity": "26193000000", "capitalLeaseObligations": "618000000", "otherCurrentLiabilities": "7137000000", "totalCurrentLiabilities": "19883000000", "otherNonCurrentLiabilities": "2133000000", "totalNonCurrentLiabilities": "24890000000", "cashAndShortTermInvestments": "1504000000", "commonStockSharesOutstanding": "1299000000", "intangibleAssetsExcludingGoodwill": "19729000000", "cashAndCashEquivalentsAtCarryingValue": "1504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644000000", "profitLoss": "None", "dividendPayout": "610000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-475000000", "operatingCashflow": "308000000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000000", "cashflowFromInvestment": "-340000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 9313000000, "cost_of_revenue": 6883000000, "gross_profit": 2430000000, "ebit": 682000000, "ebitda": 1006000000, "pretax_income": 561000000, "tax_provision": 154000000, "net_income": 402000000, "net_income_to_common": 402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1561000000, "total_current_assets": 12730000000, "total_assets": 68927000000, "short_term_debt": 3742000000, "long_term_debt": 15796000000, "total_debt": 19538000000, "total_liabilities": 43104000000, "total_equity": 25785000000, "shares_outstanding": 1305000000, "goodwill_and_intangibles": 42569000000 }, "cash_flow": { "operating_cash_flow": 1092000000, "capital_expenditure": 277000000, "free_cash_flow": 1369000000, "dividends_paid": 623000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118518, "ticker_id": 7093, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "682000000", "ebitda": "1006000000", "netIncome": "402000000", "grossProfit": "2430000000", "depreciation": "None", "totalRevenue": "9313000000", "costOfRevenue": "6883000000", "interestIncome": "None", "incomeBeforeTax": "561000000", "interestExpense": "137000000", "operatingIncome": "680000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "1750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6883000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "1711000000", "netIncomeFromContinuingOperations": "407000000" }, "balance": { "goodwill": "23439000000", "inventory": "4255000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68927000000", "longTermDebt": "15796000000", "shortTermDebt": "3742000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19130000000", "reportedCurrency": "USD", "retainedEarnings": "36263000000", "totalLiabilities": "43104000000", "otherCurrentAssets": "1655000000", "totalCurrentAssets": "12730000000", "currentLongTermDebt": "3742000000", "longTermInvestments": "610000000", "shortTermInvestments": "None", "currentNetReceivables": "5259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56197000000", "currentAccountsPayable": "9921000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20155000000", "totalShareholderEquity": "25785000000", "capitalLeaseObligations": "617000000", "otherCurrentLiabilities": "7340000000", "totalCurrentLiabilities": "21003000000", "otherNonCurrentLiabilities": "1798000000", "totalNonCurrentLiabilities": "22101000000", "cashAndShortTermInvestments": "1561000000", "commonStockSharesOutstanding": "1305000000", "intangibleAssetsExcludingGoodwill": "19130000000", "cashAndCashEquivalentsAtCarryingValue": "1561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407000000", "profitLoss": "None", "dividendPayout": "623000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-300000000", "operatingCashflow": "1092000000", "capitalExpenditures": "277000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-704000000", "cashflowFromInvestment": "-251000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1522000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9313000000, "cost_of_revenue": 6883000000, "gross_profit": 2430000000, "research_and_development": null, "selling_general_admin": 1711000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 682000000, "depreciation_amortisation": 324000000, "ebitda": 1006000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": 561000000, "tax_provision": 154000000, "effective_tax_rate": null, "net_income": 402000000, "net_income_continuing_ops": 407000000, "net_income_to_common": 402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1561000000, "short_term_investments": null, "net_receivables": 5259000000, "inventory": 4255000000, "other_current_assets": null, "total_current_assets": 12730000000, "net_ppe": null, "goodwill": 23439000000, "intangible_assets": 19130000000, "goodwill_and_intangibles": 42569000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56197000000, "total_assets": 68927000000, "short_term_debt": 3742000000, "accounts_payable": 9921000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21003000000, "long_term_debt": 15796000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22101000000, "total_liabilities": 43104000000, "total_debt": 19538000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36263000000, "total_equity": 25785000000, "shares_outstanding": 1305000000, "operating_cash_flow": 1092000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251000000, "dividends_paid": 623000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -704000000, "free_cash_flow": 1369000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "682000000", "ebitda": "1006000000", "netIncome": "402000000", "grossProfit": "2430000000", "depreciation": "None", "totalRevenue": "9313000000", "costOfRevenue": "6883000000", "interestIncome": "None", "incomeBeforeTax": "561000000", "interestExpense": "137000000", "operatingIncome": "680000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "1750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6883000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "1711000000", "netIncomeFromContinuingOperations": "407000000" }, "balance": { "goodwill": "23439000000", "inventory": "4255000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68927000000", "longTermDebt": "15796000000", "shortTermDebt": "3742000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19130000000", "reportedCurrency": "USD", "retainedEarnings": "36263000000", "totalLiabilities": "43104000000", "otherCurrentAssets": "1655000000", "totalCurrentAssets": "12730000000", "currentLongTermDebt": "3742000000", "longTermInvestments": "610000000", "shortTermInvestments": "None", "currentNetReceivables": "5259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56197000000", "currentAccountsPayable": "9921000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20155000000", "totalShareholderEquity": "25785000000", "capitalLeaseObligations": "617000000", "otherCurrentLiabilities": "7340000000", "totalCurrentLiabilities": "21003000000", "otherNonCurrentLiabilities": "1798000000", "totalNonCurrentLiabilities": "22101000000", "cashAndShortTermInvestments": "1561000000", "commonStockSharesOutstanding": "1305000000", "intangibleAssetsExcludingGoodwill": "19130000000", "cashAndCashEquivalentsAtCarryingValue": "1561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407000000", "profitLoss": "None", "dividendPayout": "623000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-300000000", "operatingCashflow": "1092000000", "capitalExpenditures": "277000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-704000000", "cashflowFromInvestment": "-251000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1522000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 9604000000, "cost_of_revenue": 5893000000, "gross_profit": 3711000000, "ebit": 1724000000, "ebitda": 2055000000, "pretax_income": 1964000000, "tax_provision": 216000000, "net_income": 1745000000, "net_income_to_common": 1745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1351000000, "total_current_assets": 13242000000, "total_assets": 68497000000, "short_term_debt": 2085000000, "long_term_debt": 15664000000, "total_debt": 17749000000, "total_liabilities": 41539000000, "total_equity": 26932000000, "shares_outstanding": 1340000000, "goodwill_and_intangibles": 41865000000 }, "cash_flow": { "operating_cash_flow": 1459000000, "capital_expenditure": 405000000, "free_cash_flow": 1864000000, "dividends_paid": 627000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118519, "ticker_id": 7093, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1724000000", "ebitda": "2055000000", "netIncome": "1745000000", "grossProfit": "3711000000", "depreciation": "None", "totalRevenue": "9604000000", "costOfRevenue": "5893000000", "interestIncome": "93000000", "incomeBeforeTax": "1964000000", "interestExpense": "127000000", "operatingIncome": "1611000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "216000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "2100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5893000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "1980000000", "netIncomeFromContinuingOperations": "1748000000" }, "balance": { "goodwill": "23017000000", "inventory": "3827000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68497000000", "longTermDebt": "15664000000", "shortTermDebt": "2085000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18848000000", "reportedCurrency": "USD", "retainedEarnings": "36476000000", "totalLiabilities": "41539000000", "otherCurrentAssets": "3253000000", "totalCurrentAssets": "13242000000", "currentLongTermDebt": "2085000000", "longTermInvestments": "635000000", "shortTermInvestments": "None", "currentNetReceivables": "4811000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55255000000", "currentAccountsPayable": "9433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18372000000", "totalShareholderEquity": "26932000000", "capitalLeaseObligations": "623000000", "otherCurrentLiabilities": "8031000000", "totalCurrentLiabilities": "19549000000", "otherNonCurrentLiabilities": "1789000000", "totalNonCurrentLiabilities": "21990000000", "cashAndShortTermInvestments": "1351000000", "commonStockSharesOutstanding": "1340000000", "intangibleAssetsExcludingGoodwill": "18848000000", "cashAndCashEquivalentsAtCarryingValue": "1351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1745000000", "profitLoss": "None", "dividendPayout": "627000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "252000000", "operatingCashflow": "1459000000", "capitalExpenditures": "405000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3222000000", "cashflowFromInvestment": "1696000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "627000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9604000000, "cost_of_revenue": 5893000000, "gross_profit": 3711000000, "research_and_development": null, "selling_general_admin": 1980000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1724000000, "depreciation_amortisation": 331000000, "ebitda": 2055000000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1964000000, "tax_provision": 216000000, "effective_tax_rate": null, "net_income": 1745000000, "net_income_continuing_ops": 1748000000, "net_income_to_common": 1745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1351000000, "short_term_investments": null, "net_receivables": 4811000000, "inventory": 3827000000, "other_current_assets": null, "total_current_assets": 13242000000, "net_ppe": null, "goodwill": 23017000000, "intangible_assets": 18848000000, "goodwill_and_intangibles": 41865000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55255000000, "total_assets": 68497000000, "short_term_debt": 2085000000, "accounts_payable": 9433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19549000000, "long_term_debt": 15664000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21990000000, "total_liabilities": 41539000000, "total_debt": 17749000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36476000000, "total_equity": 26932000000, "shares_outstanding": 1340000000, "operating_cash_flow": 1459000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 405000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1696000000, "dividends_paid": 627000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3222000000, "free_cash_flow": 1864000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1724000000", "ebitda": "2055000000", "netIncome": "1745000000", "grossProfit": "3711000000", "depreciation": "None", "totalRevenue": "9604000000", "costOfRevenue": "5893000000", "interestIncome": "93000000", "incomeBeforeTax": "1964000000", "interestExpense": "127000000", "operatingIncome": "1611000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "216000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "2100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5893000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "1980000000", "netIncomeFromContinuingOperations": "1748000000" }, "balance": { "goodwill": "23017000000", "inventory": "3827000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68497000000", "longTermDebt": "15664000000", "shortTermDebt": "2085000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18848000000", "reportedCurrency": "USD", "retainedEarnings": "36476000000", "totalLiabilities": "41539000000", "otherCurrentAssets": "3253000000", "totalCurrentAssets": "13242000000", "currentLongTermDebt": "2085000000", "longTermInvestments": "635000000", "shortTermInvestments": "None", "currentNetReceivables": "4811000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55255000000", "currentAccountsPayable": "9433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18372000000", "totalShareholderEquity": "26932000000", "capitalLeaseObligations": "623000000", "otherCurrentLiabilities": "8031000000", "totalCurrentLiabilities": "19549000000", "otherNonCurrentLiabilities": "1789000000", "totalNonCurrentLiabilities": "21990000000", "cashAndShortTermInvestments": "1351000000", "commonStockSharesOutstanding": "1340000000", "intangibleAssetsExcludingGoodwill": "18848000000", "cashAndCashEquivalentsAtCarryingValue": "1351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1745000000", "profitLoss": "None", "dividendPayout": "627000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "252000000", "operatingCashflow": "1459000000", "capitalExpenditures": "405000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3222000000", "cashflowFromInvestment": "1696000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "627000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 9204000000, "cost_of_revenue": 6205000000, "gross_profit": 2999000000, "ebit": 1261000000, "ebitda": 1596000000, "pretax_income": 1182000000, "tax_provision": 326000000, "net_income": 853000000, "net_income_to_common": 853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517000000, "total_current_assets": 13201000000, "total_assets": 72191000000, "short_term_debt": 3305000000, "long_term_debt": 16499000000, "total_debt": 19804000000, "total_liabilities": 44300000000, "total_equity": 27854000000, "shares_outstanding": 1344000000, "goodwill_and_intangibles": 43232000000 }, "cash_flow": { "operating_cash_flow": 1305000000, "capital_expenditure": 316000000, "free_cash_flow": 1621000000, "dividends_paid": 571000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118521, "ticker_id": 7093, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1261000000", "ebitda": "1596000000", "netIncome": "853000000", "grossProfit": "2999000000", "depreciation": "None", "totalRevenue": "9204000000", "costOfRevenue": "6205000000", "interestIncome": "83000000", "incomeBeforeTax": "1182000000", "interestExpense": "129000000", "operatingIncome": "1153000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "326000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "1846000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "1630000000", "netIncomeFromContinuingOperations": "856000000" }, "balance": { "goodwill": "23773000000", "inventory": "4270000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72191000000", "longTermDebt": "16499000000", "shortTermDebt": "3305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19459000000", "reportedCurrency": "USD", "retainedEarnings": "35331000000", "totalLiabilities": "44300000000", "otherCurrentAssets": "2723000000", "totalCurrentAssets": "13201000000", "currentLongTermDebt": "3305000000", "longTermInvestments": "2576000000", "shortTermInvestments": "None", "currentNetReceivables": "4691000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58990000000", "currentAccountsPayable": "9110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20425000000", "totalShareholderEquity": "27854000000", "capitalLeaseObligations": "621000000", "otherCurrentLiabilities": "8658000000", "totalCurrentLiabilities": "21073000000", "otherNonCurrentLiabilities": "2191000000", "totalNonCurrentLiabilities": "23227000000", "cashAndShortTermInvestments": "1517000000", "commonStockSharesOutstanding": "1344000000", "intangibleAssetsExcludingGoodwill": "19459000000", "cashAndCashEquivalentsAtCarryingValue": "1517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856000000", "profitLoss": "None", "dividendPayout": "571000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-194000000", "operatingCashflow": "1305000000", "capitalExpenditures": "316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000000", "cashflowFromInvestment": "-323000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "571000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9204000000, "cost_of_revenue": 6205000000, "gross_profit": 2999000000, "research_and_development": null, "selling_general_admin": 1630000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1261000000, "depreciation_amortisation": 335000000, "ebitda": 1596000000, "interest_expense": 129000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1182000000, "tax_provision": 326000000, "effective_tax_rate": null, "net_income": 853000000, "net_income_continuing_ops": 856000000, "net_income_to_common": 853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1517000000, "short_term_investments": null, "net_receivables": 4691000000, "inventory": 4270000000, "other_current_assets": null, "total_current_assets": 13201000000, "net_ppe": null, "goodwill": 23773000000, "intangible_assets": 19459000000, "goodwill_and_intangibles": 43232000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58990000000, "total_assets": 72191000000, "short_term_debt": 3305000000, "accounts_payable": 9110000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21073000000, "long_term_debt": 16499000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23227000000, "total_liabilities": 44300000000, "total_debt": 19804000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35331000000, "total_equity": 27854000000, "shares_outstanding": 1344000000, "operating_cash_flow": 1305000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323000000, "dividends_paid": 571000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -954000000, "free_cash_flow": 1621000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1261000000", "ebitda": "1596000000", "netIncome": "853000000", "grossProfit": "2999000000", "depreciation": "None", "totalRevenue": "9204000000", "costOfRevenue": "6205000000", "interestIncome": "83000000", "incomeBeforeTax": "1182000000", "interestExpense": "129000000", "operatingIncome": "1153000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "326000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "1846000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "1630000000", "netIncomeFromContinuingOperations": "856000000" }, "balance": { "goodwill": "23773000000", "inventory": "4270000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72191000000", "longTermDebt": "16499000000", "shortTermDebt": "3305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19459000000", "reportedCurrency": "USD", "retainedEarnings": "35331000000", "totalLiabilities": "44300000000", "otherCurrentAssets": "2723000000", "totalCurrentAssets": "13201000000", "currentLongTermDebt": "3305000000", "longTermInvestments": "2576000000", "shortTermInvestments": "None", "currentNetReceivables": "4691000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58990000000", "currentAccountsPayable": "9110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20425000000", "totalShareholderEquity": "27854000000", "capitalLeaseObligations": "621000000", "otherCurrentLiabilities": "8658000000", "totalCurrentLiabilities": "21073000000", "otherNonCurrentLiabilities": "2191000000", "totalNonCurrentLiabilities": "23227000000", "cashAndShortTermInvestments": "1517000000", "commonStockSharesOutstanding": "1344000000", "intangibleAssetsExcludingGoodwill": "19459000000", "cashAndCashEquivalentsAtCarryingValue": "1517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856000000", "profitLoss": "None", "dividendPayout": "571000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-194000000", "operatingCashflow": "1305000000", "capitalExpenditures": "316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000000", "cashflowFromInvestment": "-323000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "571000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 8343000000, "cost_of_revenue": 5546000000, "gross_profit": 2797000000, "ebit": 980000000, "ebitda": 1297000000, "pretax_income": 898000000, "tax_provision": 295000000, "net_income": 601000000, "net_income_to_common": 601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1399000000, "total_current_assets": 15170000000, "total_assets": 73096000000, "short_term_debt": 3612000000, "long_term_debt": 16141000000, "total_debt": 19753000000, "total_liabilities": 45378000000, "total_equity": 27689000000, "shares_outstanding": 1348000000, "goodwill_and_intangibles": 42783000000 }, "cash_flow": { "operating_cash_flow": 822000000, "capital_expenditure": 367000000, "free_cash_flow": 1189000000, "dividends_paid": 573000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118522, "ticker_id": 7093, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "980000000", "ebitda": "1297000000", "netIncome": "601000000", "grossProfit": "2797000000", "depreciation": "None", "totalRevenue": "8343000000", "costOfRevenue": "5546000000", "interestIncome": "98000000", "incomeBeforeTax": "898000000", "interestExpense": "130000000", "operatingIncome": "854000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "295000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "1943000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "1891000000", "netIncomeFromContinuingOperations": "603000000" }, "balance": { "goodwill": "23386000000", "inventory": "4009000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73096000000", "longTermDebt": "16141000000", "shortTermDebt": "3612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19397000000", "reportedCurrency": "USD", "retainedEarnings": "35108000000", "totalLiabilities": "45378000000", "otherCurrentAssets": "5751000000", "totalCurrentAssets": "15170000000", "currentLongTermDebt": "3612000000", "longTermInvestments": "2451000000", "shortTermInvestments": "None", "currentNetReceivables": "4011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57926000000", "currentAccountsPayable": "8370000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20245000000", "totalShareholderEquity": "27689000000", "capitalLeaseObligations": "492000000", "otherCurrentLiabilities": "10448000000", "totalCurrentLiabilities": "22430000000", "otherNonCurrentLiabilities": "2471000000", "totalNonCurrentLiabilities": "22948000000", "cashAndShortTermInvestments": "1399000000", "commonStockSharesOutstanding": "1348000000", "intangibleAssetsExcludingGoodwill": "19397000000", "cashAndCashEquivalentsAtCarryingValue": "1399000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601000000", "profitLoss": "None", "dividendPayout": "573000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-500000000", "operatingCashflow": "822000000", "capitalExpenditures": "367000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000000", "cashflowFromInvestment": "-401000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "573000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-506000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8343000000, "cost_of_revenue": 5546000000, "gross_profit": 2797000000, "research_and_development": null, "selling_general_admin": 1891000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 980000000, "depreciation_amortisation": 317000000, "ebitda": 1297000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": 898000000, "tax_provision": 295000000, "effective_tax_rate": null, "net_income": 601000000, "net_income_continuing_ops": 603000000, "net_income_to_common": 601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1399000000, "short_term_investments": null, "net_receivables": 4011000000, "inventory": 4009000000, "other_current_assets": null, "total_current_assets": 15170000000, "net_ppe": null, "goodwill": 23386000000, "intangible_assets": 19397000000, "goodwill_and_intangibles": 42783000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57926000000, "total_assets": 73096000000, "short_term_debt": 3612000000, "accounts_payable": 8370000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22430000000, "long_term_debt": 16141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22948000000, "total_liabilities": 45378000000, "total_debt": 19753000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35108000000, "total_equity": 27689000000, "shares_outstanding": 1348000000, "operating_cash_flow": 822000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401000000, "dividends_paid": 573000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -381000000, "free_cash_flow": 1189000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "980000000", "ebitda": "1297000000", "netIncome": "601000000", "grossProfit": "2797000000", "depreciation": "None", "totalRevenue": "8343000000", "costOfRevenue": "5546000000", "interestIncome": "98000000", "incomeBeforeTax": "898000000", "interestExpense": "130000000", "operatingIncome": "854000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "295000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "1943000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "1891000000", "netIncomeFromContinuingOperations": "603000000" }, "balance": { "goodwill": "23386000000", "inventory": "4009000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73096000000", "longTermDebt": "16141000000", "shortTermDebt": "3612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19397000000", "reportedCurrency": "USD", "retainedEarnings": "35108000000", "totalLiabilities": "45378000000", "otherCurrentAssets": "5751000000", "totalCurrentAssets": "15170000000", "currentLongTermDebt": "3612000000", "longTermInvestments": "2451000000", "shortTermInvestments": "None", "currentNetReceivables": "4011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57926000000", "currentAccountsPayable": "8370000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20245000000", "totalShareholderEquity": "27689000000", "capitalLeaseObligations": "492000000", "otherCurrentLiabilities": "10448000000", "totalCurrentLiabilities": "22430000000", "otherNonCurrentLiabilities": "2471000000", "totalNonCurrentLiabilities": "22948000000", "cashAndShortTermInvestments": "1399000000", "commonStockSharesOutstanding": "1348000000", "intangibleAssetsExcludingGoodwill": "19397000000", "cashAndCashEquivalentsAtCarryingValue": "1399000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601000000", "profitLoss": "None", "dividendPayout": "573000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-500000000", "operatingCashflow": "822000000", "capitalExpenditures": "367000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000000", "cashflowFromInvestment": "-401000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "573000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-506000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 9290000000, "cost_of_revenue": 4540000000, "gross_profit": 4750000000, "ebit": 2804000000, "ebitda": 3123000000, "pretax_income": 2048000000, "tax_provision": 632000000, "net_income": 1412000000, "net_income_to_common": 1412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376000000, "total_current_assets": 19426000000, "total_assets": 77624000000, "short_term_debt": 2283000000, "long_term_debt": 16781000000, "total_debt": 19064000000, "total_liabilities": 49110000000, "total_equity": 28482000000, "shares_outstanding": 1355000000, "goodwill_and_intangibles": 43153000000 }, "cash_flow": { "operating_cash_flow": 1324000000, "capital_expenditure": 299000000, "free_cash_flow": 1623000000, "dividends_paid": 578000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118523, "ticker_id": 7093, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2804000000", "ebitda": "3123000000", "netIncome": "1412000000", "grossProfit": "4750000000", "depreciation": "None", "totalRevenue": "9290000000", "costOfRevenue": "4540000000", "interestIncome": "54000000", "incomeBeforeTax": "2048000000", "interestExpense": "122000000", "operatingIncome": "2727000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "632000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "2023000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000000", "sellingGeneralAndAdministrative": "1938000000", "netIncomeFromContinuingOperations": "1416000000" }, "balance": { "goodwill": "23539000000", "inventory": "3562000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77624000000", "longTermDebt": "16781000000", "shortTermDebt": "2283000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19614000000", "reportedCurrency": "USD", "retainedEarnings": "35074000000", "totalLiabilities": "49110000000", "otherCurrentAssets": "9674000000", "totalCurrentAssets": "19426000000", "currentLongTermDebt": "2283000000", "longTermInvestments": "2440000000", "shortTermInvestments": "None", "currentNetReceivables": "4814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58198000000", "currentAccountsPayable": "8618000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19568000000", "totalShareholderEquity": "28482000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "14387000000", "totalCurrentLiabilities": "25288000000", "otherNonCurrentLiabilities": "2609000000", "totalNonCurrentLiabilities": "23822000000", "cashAndShortTermInvestments": "1376000000", "commonStockSharesOutstanding": "1355000000", "intangibleAssetsExcludingGoodwill": "19614000000", "cashAndCashEquivalentsAtCarryingValue": "1376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1412000000", "profitLoss": "None", "dividendPayout": "578000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1324000000", "capitalExpenditures": "299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1223000000", "cashflowFromInvestment": "-446000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "578000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-568000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9290000000, "cost_of_revenue": 4540000000, "gross_profit": 4750000000, "research_and_development": null, "selling_general_admin": 1938000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2804000000, "depreciation_amortisation": 319000000, "ebitda": 3123000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2048000000, "tax_provision": 632000000, "effective_tax_rate": null, "net_income": 1412000000, "net_income_continuing_ops": 1416000000, "net_income_to_common": 1412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1376000000, "short_term_investments": null, "net_receivables": 4814000000, "inventory": 3562000000, "other_current_assets": null, "total_current_assets": 19426000000, "net_ppe": null, "goodwill": 23539000000, "intangible_assets": 19614000000, "goodwill_and_intangibles": 43153000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58198000000, "total_assets": 77624000000, "short_term_debt": 2283000000, "accounts_payable": 8618000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25288000000, "long_term_debt": 16781000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23822000000, "total_liabilities": 49110000000, "total_debt": 19064000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35074000000, "total_equity": 28482000000, "shares_outstanding": 1355000000, "operating_cash_flow": 1324000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -446000000, "dividends_paid": 578000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1223000000, "free_cash_flow": 1623000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2804000000", "ebitda": "3123000000", "netIncome": "1412000000", "grossProfit": "4750000000", "depreciation": "None", "totalRevenue": "9290000000", "costOfRevenue": "4540000000", "interestIncome": "54000000", "incomeBeforeTax": "2048000000", "interestExpense": "122000000", "operatingIncome": "2727000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "632000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "2023000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000000", "sellingGeneralAndAdministrative": "1938000000", "netIncomeFromContinuingOperations": "1416000000" }, "balance": { "goodwill": "23539000000", "inventory": "3562000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77624000000", "longTermDebt": "16781000000", "shortTermDebt": "2283000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19614000000", "reportedCurrency": "USD", "retainedEarnings": "35074000000", "totalLiabilities": "49110000000", "otherCurrentAssets": "9674000000", "totalCurrentAssets": "19426000000", "currentLongTermDebt": "2283000000", "longTermInvestments": "2440000000", "shortTermInvestments": "None", "currentNetReceivables": "4814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58198000000", "currentAccountsPayable": "8618000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19568000000", "totalShareholderEquity": "28482000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "14387000000", "totalCurrentLiabilities": "25288000000", "otherNonCurrentLiabilities": "2609000000", "totalNonCurrentLiabilities": "23822000000", "cashAndShortTermInvestments": "1376000000", "commonStockSharesOutstanding": "1355000000", "intangibleAssetsExcludingGoodwill": "19614000000", "cashAndCashEquivalentsAtCarryingValue": "1376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1412000000", "profitLoss": "None", "dividendPayout": "578000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1324000000", "capitalExpenditures": "299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1223000000", "cashflowFromInvestment": "-446000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "578000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-568000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 9314000000, "cost_of_revenue": 5844000000, "gross_profit": 3470000000, "ebit": 1281000000, "ebitda": 1594000000, "pretax_income": 1207000000, "tax_provision": 257000000, "net_income": 950000000, "net_income_to_common": 950000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1810000000, "total_current_assets": 11703000000, "total_assets": 71391000000, "short_term_debt": 2521000000, "long_term_debt": 16887000000, "total_debt": 19408000000, "total_liabilities": 43025000000, "total_equity": 28332000000, "shares_outstanding": 1364000000, "goodwill_and_intangibles": 43732000000 }, "cash_flow": { "operating_cash_flow": 1564000000, "capital_expenditure": 332000000, "free_cash_flow": 1896000000, "dividends_paid": 579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118524, "ticker_id": 7093, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1281000000", "ebitda": "1594000000", "netIncome": "950000000", "grossProfit": "3470000000", "depreciation": "None", "totalRevenue": "9314000000", "costOfRevenue": "5844000000", "interestIncome": "66000000", "incomeBeforeTax": "1207000000", "interestExpense": "118000000", "operatingIncome": "1193000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "2277000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "950000000" }, "balance": { "goodwill": "23896000000", "inventory": "3615000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71391000000", "longTermDebt": "16887000000", "shortTermDebt": "2521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19836000000", "reportedCurrency": "USD", "retainedEarnings": "34236000000", "totalLiabilities": "43025000000", "otherCurrentAssets": "1766000000", "totalCurrentAssets": "11703000000", "currentLongTermDebt": "2521000000", "longTermInvestments": "3242000000", "shortTermInvestments": "None", "currentNetReceivables": "4512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59688000000", "currentAccountsPayable": "8321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19945000000", "totalShareholderEquity": "28332000000", "capitalLeaseObligations": "537000000", "otherCurrentLiabilities": "8171000000", "totalCurrentLiabilities": "19013000000", "otherNonCurrentLiabilities": "2735000000", "totalNonCurrentLiabilities": "24012000000", "cashAndShortTermInvestments": "1810000000", "commonStockSharesOutstanding": "1364000000", "intangibleAssetsExcludingGoodwill": "19836000000", "cashAndCashEquivalentsAtCarryingValue": "1810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "950000000", "profitLoss": "None", "dividendPayout": "579000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "291000000", "operatingCashflow": "1564000000", "capitalExpenditures": "332000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2484000000", "cashflowFromInvestment": "1026000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-888000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9314000000, "cost_of_revenue": 5844000000, "gross_profit": 3470000000, "research_and_development": 380000000, "selling_general_admin": 202000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1281000000, "depreciation_amortisation": 313000000, "ebitda": 1594000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1207000000, "tax_provision": 257000000, "effective_tax_rate": null, "net_income": 950000000, "net_income_continuing_ops": 950000000, "net_income_to_common": 950000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1810000000, "short_term_investments": null, "net_receivables": 4512000000, "inventory": 3615000000, "other_current_assets": null, "total_current_assets": 11703000000, "net_ppe": null, "goodwill": 23896000000, "intangible_assets": 19836000000, "goodwill_and_intangibles": 43732000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59688000000, "total_assets": 71391000000, "short_term_debt": 2521000000, "accounts_payable": 8321000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19013000000, "long_term_debt": 16887000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24012000000, "total_liabilities": 43025000000, "total_debt": 19408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34236000000, "total_equity": 28332000000, "shares_outstanding": 1364000000, "operating_cash_flow": 1564000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1026000000, "dividends_paid": 579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2484000000, "free_cash_flow": 1896000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1281000000", "ebitda": "1594000000", "netIncome": "950000000", "grossProfit": "3470000000", "depreciation": "None", "totalRevenue": "9314000000", "costOfRevenue": "5844000000", "interestIncome": "66000000", "incomeBeforeTax": "1207000000", "interestExpense": "118000000", "operatingIncome": "1193000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "2277000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "950000000" }, "balance": { "goodwill": "23896000000", "inventory": "3615000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71391000000", "longTermDebt": "16887000000", "shortTermDebt": "2521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19836000000", "reportedCurrency": "USD", "retainedEarnings": "34236000000", "totalLiabilities": "43025000000", "otherCurrentAssets": "1766000000", "totalCurrentAssets": "11703000000", "currentLongTermDebt": "2521000000", "longTermInvestments": "3242000000", "shortTermInvestments": "None", "currentNetReceivables": "4512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59688000000", "currentAccountsPayable": "8321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19945000000", "totalShareholderEquity": "28332000000", "capitalLeaseObligations": "537000000", "otherCurrentLiabilities": "8171000000", "totalCurrentLiabilities": "19013000000", "otherNonCurrentLiabilities": "2735000000", "totalNonCurrentLiabilities": "24012000000", "cashAndShortTermInvestments": "1810000000", "commonStockSharesOutstanding": "1364000000", "intangibleAssetsExcludingGoodwill": "19836000000", "cashAndCashEquivalentsAtCarryingValue": "1810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "950000000", "profitLoss": "None", "dividendPayout": "579000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "291000000", "operatingCashflow": "1564000000", "capitalExpenditures": "332000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2484000000", "cashflowFromInvestment": "1026000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-888000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 9029000000, "cost_of_revenue": 5535000000, "gross_profit": 3494000000, "ebit": 1465000000, "ebitda": 1774000000, "pretax_income": 1342000000, "tax_provision": 354000000, "net_income": 984000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1610000000, "total_current_assets": 11515000000, "total_assets": 70860000000, "short_term_debt": 3575000000, "long_term_debt": 16411000000, "total_debt": 19986000000, "total_liabilities": 42300000000, "total_equity": 28535000000, "shares_outstanding": 1370000000, "goodwill_and_intangibles": 42782000000 }, "cash_flow": { "operating_cash_flow": 1177000000, "capital_expenditure": 285000000, "free_cash_flow": 1462000000, "dividends_paid": 526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118526, "ticker_id": 7093, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1465000000", "ebitda": "1774000000", "netIncome": "984000000", "grossProfit": "3494000000", "depreciation": "None", "totalRevenue": "9029000000", "costOfRevenue": "5535000000", "interestIncome": "68000000", "incomeBeforeTax": "1342000000", "interestExpense": "134000000", "operatingIncome": "1379000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "354000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "2115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "2019000000", "netIncomeFromContinuingOperations": "988000000" }, "balance": { "goodwill": "23307000000", "inventory": "3808000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70860000000", "longTermDebt": "16411000000", "shortTermDebt": "3575000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19475000000", "reportedCurrency": "USD", "retainedEarnings": "33866000000", "totalLiabilities": "42300000000", "otherCurrentAssets": "1806000000", "totalCurrentAssets": "11515000000", "currentLongTermDebt": "3575000000", "longTermInvestments": "3051000000", "shortTermInvestments": "None", "currentNetReceivables": "4291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59345000000", "currentAccountsPayable": "7658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20452000000", "totalShareholderEquity": "28535000000", "capitalLeaseObligations": "466000000", "otherCurrentLiabilities": "7703000000", "totalCurrentLiabilities": "18936000000", "otherNonCurrentLiabilities": "2479000000", "totalNonCurrentLiabilities": "23364000000", "cashAndShortTermInvestments": "1610000000", "commonStockSharesOutstanding": "1370000000", "intangibleAssetsExcludingGoodwill": "19475000000", "cashAndCashEquivalentsAtCarryingValue": "1610000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "988000000", "profitLoss": "None", "dividendPayout": "526000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "1177000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1535000000", "cashflowFromInvestment": "536000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9029000000, "cost_of_revenue": 5535000000, "gross_profit": 3494000000, "research_and_development": null, "selling_general_admin": 2019000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1465000000, "depreciation_amortisation": 309000000, "ebitda": 1774000000, "interest_expense": 134000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1342000000, "tax_provision": 354000000, "effective_tax_rate": null, "net_income": 984000000, "net_income_continuing_ops": 988000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1610000000, "short_term_investments": null, "net_receivables": 4291000000, "inventory": 3808000000, "other_current_assets": null, "total_current_assets": 11515000000, "net_ppe": null, "goodwill": 23307000000, "intangible_assets": 19475000000, "goodwill_and_intangibles": 42782000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59345000000, "total_assets": 70860000000, "short_term_debt": 3575000000, "accounts_payable": 7658000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18936000000, "long_term_debt": 16411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23364000000, "total_liabilities": 42300000000, "total_debt": 19986000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33866000000, "total_equity": 28535000000, "shares_outstanding": 1370000000, "operating_cash_flow": 1177000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 536000000, "dividends_paid": 526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1535000000, "free_cash_flow": 1462000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1465000000", "ebitda": "1774000000", "netIncome": "984000000", "grossProfit": "3494000000", "depreciation": "None", "totalRevenue": "9029000000", "costOfRevenue": "5535000000", "interestIncome": "68000000", "incomeBeforeTax": "1342000000", "interestExpense": "134000000", "operatingIncome": "1379000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "354000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "2115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "2019000000", "netIncomeFromContinuingOperations": "988000000" }, "balance": { "goodwill": "23307000000", "inventory": "3808000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70860000000", "longTermDebt": "16411000000", "shortTermDebt": "3575000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19475000000", "reportedCurrency": "USD", "retainedEarnings": "33866000000", "totalLiabilities": "42300000000", "otherCurrentAssets": "1806000000", "totalCurrentAssets": "11515000000", "currentLongTermDebt": "3575000000", "longTermInvestments": "3051000000", "shortTermInvestments": "None", "currentNetReceivables": "4291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59345000000", "currentAccountsPayable": "7658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20452000000", "totalShareholderEquity": "28535000000", "capitalLeaseObligations": "466000000", "otherCurrentLiabilities": "7703000000", "totalCurrentLiabilities": "18936000000", "otherNonCurrentLiabilities": "2479000000", "totalNonCurrentLiabilities": "23364000000", "cashAndShortTermInvestments": "1610000000", "commonStockSharesOutstanding": "1370000000", "intangibleAssetsExcludingGoodwill": "19475000000", "cashAndCashEquivalentsAtCarryingValue": "1610000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "988000000", "profitLoss": "None", "dividendPayout": "526000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "1177000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1535000000", "cashflowFromInvestment": "536000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "income_statement": { "revenue": 8507000000, "cost_of_revenue": 5153000000, "gross_profit": 3354000000, "ebit": 1306000000, "ebitda": 1596000000, "pretax_income": 1209000000, "tax_provision": 268000000, "net_income": 944000000, "net_income_to_common": 944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1482000000, "total_current_assets": 11622000000, "total_assets": 72025000000, "short_term_debt": 3079000000, "long_term_debt": 18147000000, "total_debt": 21226000000, "total_liabilities": 43346000000, "total_equity": 28647000000, "shares_outstanding": 1372000000, "goodwill_and_intangibles": 43509000000 }, "cash_flow": { "operating_cash_flow": 850000000, "capital_expenditure": 272000000, "free_cash_flow": 1122000000, "dividends_paid": 526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118527, "ticker_id": 7093, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:27.150734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1306000000", "ebitda": "1596000000", "netIncome": "944000000", "grossProfit": "3354000000", "depreciation": "None", "totalRevenue": "8507000000", "costOfRevenue": "5153000000", "interestIncome": "49000000", "incomeBeforeTax": "1209000000", "interestExpense": "145000000", "operatingIncome": "1425000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "268000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "1929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "1869000000", "netIncomeFromContinuingOperations": "941000000" }, "balance": { "goodwill": "23670000000", "inventory": "3825000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72025000000", "longTermDebt": "18147000000", "shortTermDebt": "3079000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19839000000", "reportedCurrency": "USD", "retainedEarnings": "33458000000", "totalLiabilities": "43346000000", "otherCurrentAssets": "2530000000", "totalCurrentAssets": "11622000000", "currentLongTermDebt": "3079000000", "longTermInvestments": "3245000000", "shortTermInvestments": "705000000", "currentNetReceivables": "3785000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60403000000", "currentAccountsPayable": "7740000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21718000000", "totalShareholderEquity": "28647000000", "capitalLeaseObligations": "492000000", "otherCurrentLiabilities": "7183000000", "totalCurrentLiabilities": "18002000000", "otherNonCurrentLiabilities": "2593000000", "totalNonCurrentLiabilities": "25344000000", "cashAndShortTermInvestments": "1482000000", "commonStockSharesOutstanding": "1372000000", "intangibleAssetsExcludingGoodwill": "19839000000", "cashAndCashEquivalentsAtCarryingValue": "1482000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941000000", "profitLoss": "None", "dividendPayout": "526000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-196000000", "operatingCashflow": "850000000", "capitalExpenditures": "272000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1782000000", "cashflowFromInvestment": "614000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8507000000, "cost_of_revenue": 5153000000, "gross_profit": 3354000000, "research_and_development": null, "selling_general_admin": 1869000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1306000000, "depreciation_amortisation": 290000000, "ebitda": 1596000000, "interest_expense": 145000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1209000000, "tax_provision": 268000000, "effective_tax_rate": null, "net_income": 944000000, "net_income_continuing_ops": 941000000, "net_income_to_common": 944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1482000000, "short_term_investments": 705000000, "net_receivables": 3785000000, "inventory": 3825000000, "other_current_assets": null, "total_current_assets": 11622000000, "net_ppe": null, "goodwill": 23670000000, "intangible_assets": 19839000000, "goodwill_and_intangibles": 43509000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60403000000, "total_assets": 72025000000, "short_term_debt": 3079000000, "accounts_payable": 7740000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18002000000, "long_term_debt": 18147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25344000000, "total_liabilities": 43346000000, "total_debt": 21226000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33458000000, "total_equity": 28647000000, "shares_outstanding": 1372000000, "operating_cash_flow": 850000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 614000000, "dividends_paid": 526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1782000000, "free_cash_flow": 1122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1306000000", "ebitda": "1596000000", "netIncome": "944000000", "grossProfit": "3354000000", "depreciation": "None", "totalRevenue": "8507000000", "costOfRevenue": "5153000000", "interestIncome": "49000000", "incomeBeforeTax": "1209000000", "interestExpense": "145000000", "operatingIncome": "1425000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "268000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "1929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "1869000000", "netIncomeFromContinuingOperations": "941000000" }, "balance": { "goodwill": "23670000000", "inventory": "3825000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72025000000", "longTermDebt": "18147000000", "shortTermDebt": "3079000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19839000000", "reportedCurrency": "USD", "retainedEarnings": "33458000000", "totalLiabilities": "43346000000", "otherCurrentAssets": "2530000000", "totalCurrentAssets": "11622000000", "currentLongTermDebt": "3079000000", "longTermInvestments": "3245000000", "shortTermInvestments": "705000000", "currentNetReceivables": "3785000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60403000000", "currentAccountsPayable": "7740000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21718000000", "totalShareholderEquity": "28647000000", "capitalLeaseObligations": "492000000", "otherCurrentLiabilities": "7183000000", "totalCurrentLiabilities": "18002000000", "otherNonCurrentLiabilities": "2593000000", "totalNonCurrentLiabilities": "25344000000", "cashAndShortTermInvestments": "1482000000", "commonStockSharesOutstanding": "1372000000", "intangibleAssetsExcludingGoodwill": "19839000000", "cashAndCashEquivalentsAtCarryingValue": "1482000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941000000", "profitLoss": "None", "dividendPayout": "526000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-196000000", "operatingCashflow": "850000000", "capitalExpenditures": "272000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1782000000", "cashflowFromInvestment": "614000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }