{ "ticker": { "uuid": "6157bc57-5b3b-420c-92ac-06692c41301e", "symbol": "MDLZ", "name": "Mondelez International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/6157bc57-5b3b-420c-92ac-06692c41301e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6157bc57-5b3b-420c-92ac-06692c41301e/" }, "latest_snapshot": { "ticker": { "uuid": "6157bc57-5b3b-420c-92ac-06692c41301e", "symbol": "MDLZ", "name": "Mondelez International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/6157bc57-5b3b-420c-92ac-06692c41301e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6157bc57-5b3b-420c-92ac-06692c41301e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.17, "quality": 0.32, "momentum": 0.18, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 60.52, "market_cap": 77686483838.32, "pe_ratio": 29.7763, "earnings_yield": 0.0384, "ebitda_to_ev": 0.0524, "shareholder_yield": 0.0442, "roe": 0.1013, "piotroski_f_score": 5, "momentum_12_1": -0.1237, "volatility_252d": 0.2057 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 29.7763, "ev_ebitda": 19.0681, "earnings_yield": 0.0384, "fcf_yield": 0.0532, "shareholder_yield": 0.0442 }, "quality": { "roe": 0.1013, "roic": 0.0617, "gross_margin": 0.2877, "fcf_margin": 0.1324, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0779, "eps_growth_1y": -0.2755, "fcf_growth_1y": -0.139 }, "momentum": { "price_return_12m": -0.1201, "momentum_12_1": -0.1237, "relative_strength": -0.3363 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.32, "momentum_percentile": 0.18, "growth_composite": 94, "yield_composite": 21, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.51, "os": 0.06, "value": 0.16, "quality": 0.33, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.2626, "earnings_yield": 0.0379, "shareholder_yield": 0.043, "roe": 0.1013, "momentum_12_1": -0.0468 }, { "week_end_date": "2026-06-14", "price": 62.45, "os": 0.06, "value": 0.16, "quality": 0.33, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.726, "earnings_yield": 0.0374, "shareholder_yield": 0.0423, "roe": 0.1013, "momentum_12_1": -0.0749 }, { "week_end_date": "2026-06-21", "price": 59.6, "os": 0.05, "value": 0.17, "quality": 0.3, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.326, "earnings_yield": 0.0388, "shareholder_yield": 0.0443, "roe": 0.1013, "momentum_12_1": -0.0737 }, { "week_end_date": "2026-06-28", "price": 60.27, "os": 0.06, "value": 0.18, "quality": 0.35, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.6529, "earnings_yield": 0.0385, "shareholder_yield": 0.0438, "roe": 0.1013, "momentum_12_1": -0.0754 }, { "week_end_date": "2026-07-05", "price": 60.91, "os": 0.06, "value": 0.18, "quality": 0.3, "momentum": 0.2, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 29.9682, "earnings_yield": 0.0382, "shareholder_yield": 0.0439, "roe": 0.1013, "momentum_12_1": -0.0851 }, { "week_end_date": "2026-07-12", "price": 58.83, "os": 0.08, "value": 0.19, "quality": 0.35, "momentum": 0.29, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 28.9449, "earnings_yield": 0.0392, "shareholder_yield": 0.0454, "roe": 0.1013, "momentum_12_1": -0.0461 }, { "week_end_date": "2026-07-19", "price": 61, "os": 0.06, "value": 0.17, "quality": 0.31, "momentum": 0.18, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 30.0125, "earnings_yield": 0.0381, "shareholder_yield": 0.0438, "roe": 0.1013, "momentum_12_1": -0.1238 }, { "week_end_date": "2026-07-26", "price": 60.52, "os": 0.06, "value": 0.17, "quality": 0.32, "momentum": 0.18, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 29.7763, "earnings_yield": 0.0384, "shareholder_yield": 0.0442, "roe": 0.1013, "momentum_12_1": -0.1237 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38537000000, "cost_of_revenue": 27602000000, "gross_profit": 10935000000, "ebit": 3296000000, "ebitda": 4654000000, "pretax_income": 3248000000, "tax_provision": 782000000, "net_income": 2451000000, "net_income_to_common": 2451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 22403000000, "total_liabilities": 45596000000, "total_equity": 25838000000, "shares_outstanding": 1298000000, "goodwill_and_intangibles": 43964000000 }, "cash_flow": { "operating_cash_flow": 4514000000, "capital_expenditure": 1279000000, "free_cash_flow": 5793000000, "dividends_paid": 2487000000, "share_repurchases": -2385000000, "shares_issued": null, "net_debt_issued": 2126000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38537000000, "cost_of_revenue": 27602000000, "gross_profit": 10935000000, "ebit": 3296000000, "ebitda": 4654000000, "pretax_income": 3248000000, "tax_provision": 782000000, "net_income": 2451000000, "net_income_to_common": 2451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 22403000000, "total_liabilities": 45596000000, "total_equity": 25838000000, "shares_outstanding": 1298000000, "goodwill_and_intangibles": 43964000000 }, "cash_flow": { "operating_cash_flow": 4514000000, "capital_expenditure": 1279000000, "free_cash_flow": 5793000000, "dividends_paid": 2487000000, "share_repurchases": -2385000000, "shares_issued": null, "net_debt_issued": 2126000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38537000000, "cost_of_revenue": 27602000000, "gross_profit": 10935000000, "ebit": 3296000000, "ebitda": 4654000000, "pretax_income": 3248000000, "tax_provision": 782000000, "net_income": 2451000000, "net_income_to_common": 2451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 22403000000, "total_liabilities": 45596000000, "total_equity": 25838000000, "shares_outstanding": 1298000000, "goodwill_and_intangibles": 43964000000 }, "cash_flow": { "operating_cash_flow": 4514000000, "capital_expenditure": 1279000000, "free_cash_flow": 5793000000, "dividends_paid": 2487000000, "share_repurchases": -2385000000, "shares_issued": null, "net_debt_issued": 2126000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38537000000, "cost_of_revenue": 27602000000, "gross_profit": 10935000000, "ebit": 3296000000, "ebitda": 4654000000, "pretax_income": 3248000000, "tax_provision": 782000000, "net_income": 2451000000, "net_income_to_common": 2451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 22403000000, "total_liabilities": 45596000000, "total_equity": 25838000000, "shares_outstanding": 1298000000, "goodwill_and_intangibles": 43964000000 }, "cash_flow": { "operating_cash_flow": 4514000000, "capital_expenditure": 1279000000, "free_cash_flow": 5793000000, "dividends_paid": 2487000000, "share_repurchases": -2385000000, "shares_issued": null, "net_debt_issued": 2126000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38537000000, "cost_of_revenue": 27602000000, "gross_profit": 10935000000, "ebit": 3296000000, "ebitda": 4654000000, "pretax_income": 3248000000, "tax_provision": 782000000, "net_income": 2451000000, "net_income_to_common": 2451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 22403000000, "total_liabilities": 45596000000, "total_equity": 25838000000, "shares_outstanding": 1298000000, "goodwill_and_intangibles": 43964000000 }, "cash_flow": { "operating_cash_flow": 4514000000, "capital_expenditure": 1279000000, "free_cash_flow": 5793000000, "dividends_paid": 2487000000, "share_repurchases": -2385000000, "shares_issued": null, "net_debt_issued": 2126000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38537000000, "cost_of_revenue": 27602000000, "gross_profit": 10935000000, "ebit": 3296000000, "ebitda": 4654000000, "pretax_income": 3248000000, "tax_provision": 782000000, "net_income": 2451000000, "net_income_to_common": 2451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 22403000000, "total_liabilities": 45596000000, "total_equity": 25838000000, "shares_outstanding": 1298000000, "goodwill_and_intangibles": 43964000000 }, "cash_flow": { "operating_cash_flow": 4514000000, "capital_expenditure": 1279000000, "free_cash_flow": 5793000000, "dividends_paid": 2487000000, "share_repurchases": -2385000000, "shares_issued": null, "net_debt_issued": 2126000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38537000000, "cost_of_revenue": 27602000000, "gross_profit": 10935000000, "ebit": 3296000000, "ebitda": 4654000000, "pretax_income": 3248000000, "tax_provision": 782000000, "net_income": 2451000000, "net_income_to_common": 2451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 22403000000, "total_liabilities": 45596000000, "total_equity": 25838000000, "shares_outstanding": 1298000000, "goodwill_and_intangibles": 43964000000 }, "cash_flow": { "operating_cash_flow": 4514000000, "capital_expenditure": 1279000000, "free_cash_flow": 5793000000, "dividends_paid": 2487000000, "share_repurchases": -2385000000, "shares_issued": null, "net_debt_issued": 2126000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36441000000, "cost_of_revenue": 22184000000, "gross_profit": 14257000000, "ebit": 6769000000, "ebitda": 8071000000, "pretax_income": 6092000000, "tax_provision": 1469000000, "net_income": 4611000000, "net_income_to_common": 4611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1351000000, "total_current_assets": 13242000000, "total_assets": 68497000000, "short_term_debt": 2085000000, "long_term_debt": 15664000000, "total_debt": 18372000000, "total_liabilities": 41539000000, "total_equity": 26932000000, "shares_outstanding": 1347000000, "goodwill_and_intangibles": 41865000000 }, "cash_flow": { "operating_cash_flow": 4910000000, "capital_expenditure": 1387000000, "free_cash_flow": 6297000000, "dividends_paid": 2349000000, "share_repurchases": -2334000000, "shares_issued": null, "net_debt_issued": -1226000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10080000000, "cost_of_revenue": 7277000000, "gross_profit": 2803000000, "ebit": 923000000, "ebitda": 1266000000, "pretax_income": 792000000, "tax_provision": 228000000, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_assets": 71122000000, "short_term_debt": 2881000000, "long_term_debt": 15468000000, "total_debt": 21622000000, "total_liabilities": 45318000000, "total_equity": 25750000000, "shares_outstanding": 1292000000, "goodwill_and_intangibles": 43759000000 }, "cash_flow": { "operating_cash_flow": 467000000, "capital_expenditure": 312000000, "free_cash_flow": 779000000, "dividends_paid": 644000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -44000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10080000000, "cost_of_revenue": 7277000000, "gross_profit": 2803000000, "ebit": 923000000, "ebitda": 1266000000, "pretax_income": 792000000, "tax_provision": 228000000, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_assets": 71122000000, "short_term_debt": 2881000000, "long_term_debt": 15468000000, "total_debt": 21622000000, "total_liabilities": 45318000000, "total_equity": 25750000000, "shares_outstanding": 1292000000, "goodwill_and_intangibles": 43759000000 }, "cash_flow": { "operating_cash_flow": 467000000, "capital_expenditure": 312000000, "free_cash_flow": 779000000, "dividends_paid": 644000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -44000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10080000000, "cost_of_revenue": 7277000000, "gross_profit": 2803000000, "ebit": 923000000, "ebitda": 1266000000, "pretax_income": 792000000, "tax_provision": 228000000, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_assets": 71122000000, "short_term_debt": 2881000000, "long_term_debt": 15468000000, "total_debt": 21622000000, "total_liabilities": 45318000000, "total_equity": 25750000000, "shares_outstanding": 1292000000, "goodwill_and_intangibles": 43759000000 }, "cash_flow": { "operating_cash_flow": 467000000, "capital_expenditure": 312000000, "free_cash_flow": 779000000, "dividends_paid": 644000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -44000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10080000000, "cost_of_revenue": 7277000000, "gross_profit": 2803000000, "ebit": 923000000, "ebitda": 1266000000, "pretax_income": 792000000, "tax_provision": 228000000, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_assets": 71122000000, "short_term_debt": 2881000000, "long_term_debt": 15468000000, "total_debt": 21622000000, "total_liabilities": 45318000000, "total_equity": 25750000000, "shares_outstanding": 1292000000, "goodwill_and_intangibles": 43759000000 }, "cash_flow": { "operating_cash_flow": 467000000, "capital_expenditure": 312000000, "free_cash_flow": 779000000, "dividends_paid": 644000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -44000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10080000000, "cost_of_revenue": 7277000000, "gross_profit": 2803000000, "ebit": 923000000, "ebitda": 1266000000, "pretax_income": 792000000, "tax_provision": 228000000, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_assets": 71122000000, "short_term_debt": 2881000000, "long_term_debt": 15468000000, "total_debt": 21622000000, "total_liabilities": 45318000000, "total_equity": 25750000000, "shares_outstanding": 1292000000, "goodwill_and_intangibles": 43759000000 }, "cash_flow": { "operating_cash_flow": 467000000, "capital_expenditure": 312000000, "free_cash_flow": 779000000, "dividends_paid": 644000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -44000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10080000000, "cost_of_revenue": 7277000000, "gross_profit": 2803000000, "ebit": 923000000, "ebitda": 1266000000, "pretax_income": 792000000, "tax_provision": 228000000, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_assets": 71122000000, "short_term_debt": 2881000000, "long_term_debt": 15468000000, "total_debt": 21622000000, "total_liabilities": 45318000000, "total_equity": 25750000000, "shares_outstanding": 1292000000, "goodwill_and_intangibles": 43759000000 }, "cash_flow": { "operating_cash_flow": 467000000, "capital_expenditure": 312000000, "free_cash_flow": 779000000, "dividends_paid": 644000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -44000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10080000000, "cost_of_revenue": 7277000000, "gross_profit": 2803000000, "ebit": 923000000, "ebitda": 1266000000, "pretax_income": 792000000, "tax_provision": 228000000, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_assets": 71122000000, "short_term_debt": 2881000000, "long_term_debt": 15468000000, "total_debt": 21622000000, "total_liabilities": 45318000000, "total_equity": 25750000000, "shares_outstanding": 1292000000, "goodwill_and_intangibles": 43759000000 }, "cash_flow": { "operating_cash_flow": 467000000, "capital_expenditure": 312000000, "free_cash_flow": 779000000, "dividends_paid": 644000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -44000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10496000000, "cost_of_revenue": 7540000000, "gross_profit": 2956000000, "ebit": 973000000, "ebitda": 1325000000, "pretax_income": 930000000, "tax_provision": 261000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 22403000000, "total_liabilities": 45596000000, "total_equity": 25838000000, "shares_outstanding": 1292000000, "goodwill_and_intangibles": 43964000000 }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": 398000000, "free_cash_flow": 2795000000, "dividends_paid": 645000000, "share_repurchases": -492000000, "shares_issued": null, "net_debt_issued": -255000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10496000000, "cost_of_revenue": 7540000000, "gross_profit": 2956000000, "ebit": 973000000, "ebitda": 1325000000, "pretax_income": 930000000, "tax_provision": 261000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 22403000000, "total_liabilities": 45596000000, "total_equity": 25838000000, "shares_outstanding": 1292000000, "goodwill_and_intangibles": 43964000000 }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": 398000000, "free_cash_flow": 2795000000, "dividends_paid": 645000000, "share_repurchases": -492000000, "shares_issued": null, "net_debt_issued": -255000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10496000000, "cost_of_revenue": 7540000000, "gross_profit": 2956000000, "ebit": 973000000, "ebitda": 1325000000, "pretax_income": 930000000, "tax_provision": 261000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 22403000000, "total_liabilities": 45596000000, "total_equity": 25838000000, "shares_outstanding": 1292000000, "goodwill_and_intangibles": 43964000000 }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": 398000000, "free_cash_flow": 2795000000, "dividends_paid": 645000000, "share_repurchases": -492000000, "shares_issued": null, "net_debt_issued": -255000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10496000000, "cost_of_revenue": 7540000000, "gross_profit": 2956000000, "ebit": 973000000, "ebitda": 1325000000, "pretax_income": 930000000, "tax_provision": 261000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 22403000000, "total_liabilities": 45596000000, "total_equity": 25838000000, "shares_outstanding": 1292000000, "goodwill_and_intangibles": 43964000000 }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": 398000000, "free_cash_flow": 2795000000, "dividends_paid": 645000000, "share_repurchases": -492000000, "shares_issued": null, "net_debt_issued": -255000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10496000000, "cost_of_revenue": 7540000000, "gross_profit": 2956000000, "ebit": 973000000, "ebitda": 1325000000, "pretax_income": 930000000, "tax_provision": 261000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 22403000000, "total_liabilities": 45596000000, "total_equity": 25838000000, "shares_outstanding": 1292000000, "goodwill_and_intangibles": 43964000000 }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": 398000000, "free_cash_flow": 2795000000, "dividends_paid": 645000000, "share_repurchases": -492000000, "shares_issued": null, "net_debt_issued": -255000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }