{ "ticker": { "uuid": "615c0d97-91ff-4e48-9375-2e84fee955bb", "symbol": "FEED", "name": "ENvue Medical Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/615c0d97-91ff-4e48-9375-2e84fee955bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/615c0d97-91ff-4e48-9375-2e84fee955bb/" }, "ticker_metadata": { "id": 6011, "uuid": "615c0d97-91ff-4e48-9375-2e84fee955bb", "symbol": "FEED", "name": "ENvue Medical Inc.", "asset_type": "equity", "market_cap": 5638000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "ENvue Medical Inc. (FEED) is a forward-thinking healthcare technology firm focused on revolutionizing patient care management through its state-of-the-art medical devices and integrated software solutions. The company harnesses innovative technology to improve recovery pathways and health outcomes across a variety of clinical settings. With a robust product pipeline and strategic alliances, ENvue Medical is well-positioned to capitalize on the burgeoning opportunities within the healthcare sector, presenting a compelling investment opportunity for institutional investors who seek to engage with the dynamic landscape of medical device innovation and digital health advancements.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "615c0d97-91ff-4e48-9375-2e84fee955bb", "symbol": "FEED", "name": "ENvue Medical Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/615c0d97-91ff-4e48-9375-2e84fee955bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/615c0d97-91ff-4e48-9375-2e84fee955bb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.53, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.87, "market_cap": 2858.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.5069, "piotroski_f_score": 2, "momentum_12_1": -0.8678, "volatility_252d": 2.457 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.970522+00:00", "batch_id": "" }, "size": { "price_close": 0.869, "market_cap": 2858.141, "market_cap_usd": 2858.141, "enterprise_value": null, "shares_outstanding": 3289, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0001, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0002, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0001, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1243, "operating_margin": -6.2742, "net_margin": -7.4415, "ebitda_margin": -5.7717, "fcf_margin": -5.6254, "roe": -0.5069, "roa": -0.4071, "roic": -0.3319, "roc_greenblatt": null, "asset_turnover": 0.0547, "cash_conversion": 0.7559, "accruals_ratio": -0.0975, "sbc_to_revenue": 0, "piotroski_f_score": 2, "altman_z_score": -5.0352, "earnings_stability_5y": 1.5801, "revenue_stability_5y": 0.5878, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0068, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2454, "net_debt_to_ebitda": 0.0866, "debt_to_assets": 0.0295, "interest_coverage": -50.4945, "current_ratio": 0.9027, "quick_ratio": 0.5726, "net_debt": -1090000, "local_beta": -0.0019, "volatility_252d": 2.457, "volatility_60d": 6.1306, "max_drawdown_12m": -0.9257, "risk_adjusted_momentum": -0.3532 }, "growth": { "revenue_growth_1y": -0.1807, "revenue_growth_3y_cagr": 0.5029, "revenue_growth_5y_cagr": 0.3259, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6793, "revenue_growth": -0.1807, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2697, "price_return_3m": -0.5677, "price_return_6m": -0.7906, "price_return_9m": -0.8327, "price_return_12m": -0.9034, "price_return_12m_ex1m": -0.8678, "momentum_6m": -0.7906, "momentum_12m": -0.9034, "momentum_12_1": -0.8678, "distance_from_52w_high": -0.9257, "distance_from_52w_low": 0, "relative_strength": -1.0614 }, "raw_ttm": { "revenue_ttm": 2181000, "gross_profit_ttm": -271000, "ebit_ttm": -13684000, "ebitda_ttm": -12588000, "net_income_ttm": -16230000, "eps_diluted_ttm": -4934.6306, "operating_cash_flow_ttm": -12341000, "capital_expenditure_ttm": 72000, "fcf_ttm": -12269000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 271000, "cash_and_equivalents": 2265000, "total_current_assets": 6197000, "total_current_liabilities": 6865000, "net_ppe": null, "total_assets": 39871000, "total_debt": 1175000, "total_equity": 32015000, "net_working_capital": -1758000, "book_value_per_share": 9733.9617, "retained_earnings": -112136000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30320999, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.53, "os_score": 0.6, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 958, "ticker_id": 6011, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.970522+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.869, "market_cap": 2858.141, "market_cap_usd": 2858.141, "enterprise_value": null, "shares_outstanding": 3289, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.928e-05, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00023296, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.12425493, "operating_margin": -6.27418615, "net_margin": -7.44154058, "ebitda_margin": -5.77166437, "fcf_margin": -5.62540119, "roe": -0.50694987, "roa": -0.40706278, "roic": -0.33186742, "roc_greenblatt": null, "asset_turnover": 0.05470141, "cash_conversion": 0.75594578, "accruals_ratio": -0.09753957, "sbc_to_revenue": 0, "debt_to_equity": 0.24538498, "net_debt_to_ebitda": 0.0865904, "debt_to_assets": 0.02947004, "interest_coverage": -50.49446494, "current_ratio": 0.90269483, "quick_ratio": 0.57261471, "net_debt": -1090000, "revenue_growth_1y": -0.18069121, "revenue_growth_3y_cagr": 0.50294928, "revenue_growth_5y_cagr": 0.32590544, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.67933674, "piotroski_f_score": 2, "altman_z_score": -5.03522602, "earnings_stability_5y": 1.580074, "revenue_stability_5y": 0.587821, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2697479, "price_return_3m": -0.56766169, "price_return_6m": -0.79060241, "price_return_9m": -0.83272377, "price_return_12m": -0.90344444, "price_return_12m_ex1m": -0.86777778, "distance_from_52w_high": -0.9257265, "distance_from_52w_low": 0, "relative_strength": -1.06138549, "local_beta": -0.0019, "volatility_252d": 2.456959, "volatility_60d": 6.130585, "max_drawdown_12m": -0.9257265, "revenue_ttm": 2181000, "gross_profit_ttm": -271000, "ebit_ttm": -13684000, "ebitda_ttm": -12588000, "net_income_ttm": -16230000, "eps_diluted_ttm": -4934.6305868, "operating_cash_flow_ttm": -12341000, "capital_expenditure_ttm": 72000, "fcf_ttm": -12269000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 271000, "cash_and_equivalents": 2265000, "total_current_assets": 6197000, "total_current_liabilities": 6865000, "net_ppe": null, "total_assets": 39871000, "total_debt": 1175000, "total_equity": 32015000, "net_working_capital": -1758000, "book_value_per_share": 9733.96169048, "retained_earnings": -112136000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30320999, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.87, "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.53, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5069, "momentum_12_1": -0.8678, "complete_fields": { "id": 958, "ticker_id": 6011, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.970522+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.869, "market_cap": 2858.141, "market_cap_usd": 2858.141, "enterprise_value": null, "shares_outstanding": 3289, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.928e-05, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00023296, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.12425493, "operating_margin": -6.27418615, "net_margin": -7.44154058, "ebitda_margin": -5.77166437, "fcf_margin": -5.62540119, "roe": -0.50694987, "roa": -0.40706278, "roic": -0.33186742, "roc_greenblatt": null, "asset_turnover": 0.05470141, "cash_conversion": 0.75594578, "accruals_ratio": -0.09753957, "sbc_to_revenue": 0, "debt_to_equity": 0.24538498, "net_debt_to_ebitda": 0.0865904, "debt_to_assets": 0.02947004, "interest_coverage": -50.49446494, "current_ratio": 0.90269483, "quick_ratio": 0.57261471, "net_debt": -1090000, "revenue_growth_1y": -0.18069121, "revenue_growth_3y_cagr": 0.50294928, "revenue_growth_5y_cagr": 0.32590544, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.67933674, "piotroski_f_score": 2, "altman_z_score": -5.03522602, "earnings_stability_5y": 1.580074, "revenue_stability_5y": 0.587821, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2697479, "price_return_3m": -0.56766169, "price_return_6m": -0.79060241, "price_return_9m": -0.83272377, "price_return_12m": -0.90344444, "price_return_12m_ex1m": -0.86777778, "distance_from_52w_high": -0.9257265, "distance_from_52w_low": 0, "relative_strength": -1.06138549, "local_beta": -0.0019, "volatility_252d": 2.456959, "volatility_60d": 6.130585, "max_drawdown_12m": -0.9257265, "revenue_ttm": 2181000, "gross_profit_ttm": -271000, "ebit_ttm": -13684000, "ebitda_ttm": -12588000, "net_income_ttm": -16230000, "eps_diluted_ttm": -4934.6305868, "operating_cash_flow_ttm": -12341000, "capital_expenditure_ttm": 72000, "fcf_ttm": -12269000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 271000, "cash_and_equivalents": 2265000, "total_current_assets": 6197000, "total_current_liabilities": 6865000, "net_ppe": null, "total_assets": 39871000, "total_debt": 1175000, "total_equity": 32015000, "net_working_capital": -1758000, "book_value_per_share": 9733.96169048, "retained_earnings": -112136000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30320999, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 2400000, "gross_profit": 153000, "ebit": -11735000, "ebitda": -10838000, "pretax_income": -18492000, "tax_provision": -307000, "net_income": -18185000, "net_income_to_common": -18185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224000, "total_current_assets": 7271000, "total_assets": 41124000, "short_term_debt": 1169000, "long_term_debt": null, "total_debt": 1169000, "total_liabilities": 7627000, "total_equity": 33497000, "shares_outstanding": 858434, "goodwill_and_intangibles": 33462000 }, "cash_flow": { "operating_cash_flow": -9372000, "capital_expenditure": 60000, "free_cash_flow": -9312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69906, "ticker_id": 6011, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11735000", "ebitda": "-10838000", "netIncome": "-18185000", "grossProfit": "153000", "depreciation": "None", "totalRevenue": "2553000", "costOfRevenue": "2400000", "interestIncome": "None", "incomeBeforeTax": "-18492000", "interestExpense": "None", "operatingIncome": "-11735000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-307000", "reportedCurrency": "USD", "netInterestIncome": "4397000", "nonInterestIncome": "None", "operatingExpenses": "11888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000", "sellingGeneralAndAdministrative": "7633000", "netIncomeFromContinuingOperations": "-18185000" }, "balance": { "goodwill": "29082000", "inventory": "2337000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "41124000", "longTermDebt": "None", "shortTermDebt": "1169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4380000", "reportedCurrency": "USD", "retainedEarnings": "-90481000", "totalLiabilities": "7627000", "otherCurrentAssets": "167000", "totalCurrentAssets": "7271000", "currentLongTermDebt": "1080000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33853000", "currentAccountsPayable": "719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1197000", "totalShareholderEquity": "33497000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "4480000", "totalCurrentLiabilities": "6660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "967000", "cashAndShortTermInvestments": "4224000", "commonStockSharesOutstanding": "858434", "intangibleAssetsExcludingGoodwill": "4380000", "cashAndCashEquivalentsAtCarryingValue": "4224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "249000", "operatingCashflow": "-9372000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12786000", "cashflowFromInvestment": "88000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2553000, "cost_of_revenue": 2400000, "gross_profit": 153000, "research_and_development": 1762000, "selling_general_admin": 7633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11735000, "depreciation_amortisation": 897000, "ebitda": -10838000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18492000, "tax_provision": -307000, "effective_tax_rate": null, "net_income": -18185000, "net_income_continuing_ops": -18185000, "net_income_to_common": -18185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4224000, "short_term_investments": null, "net_receivables": 543000, "inventory": 2337000, "other_current_assets": null, "total_current_assets": 7271000, "net_ppe": null, "goodwill": 29082000, "intangible_assets": 4380000, "goodwill_and_intangibles": 33462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33853000, "total_assets": 41124000, "short_term_debt": 1169000, "accounts_payable": 719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 967000, "total_liabilities": 7627000, "total_debt": 1169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90481000, "total_equity": 33497000, "shares_outstanding": 858434, "operating_cash_flow": -9372000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12786000, "free_cash_flow": -9312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11735000", "ebitda": "-10838000", "netIncome": "-18185000", "grossProfit": "153000", "depreciation": "None", "totalRevenue": "2553000", "costOfRevenue": "2400000", "interestIncome": "None", "incomeBeforeTax": "-18492000", "interestExpense": "None", "operatingIncome": "-11735000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-307000", "reportedCurrency": "USD", "netInterestIncome": "4397000", "nonInterestIncome": "None", "operatingExpenses": "11888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000", "sellingGeneralAndAdministrative": "7633000", "netIncomeFromContinuingOperations": "-18185000" }, "balance": { "goodwill": "29082000", "inventory": "2337000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "41124000", "longTermDebt": "None", "shortTermDebt": "1169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4380000", "reportedCurrency": "USD", "retainedEarnings": "-90481000", "totalLiabilities": "7627000", "otherCurrentAssets": "167000", "totalCurrentAssets": "7271000", "currentLongTermDebt": "1080000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33853000", "currentAccountsPayable": "719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1197000", "totalShareholderEquity": "33497000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "4480000", "totalCurrentLiabilities": "6660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "967000", "cashAndShortTermInvestments": "4224000", "commonStockSharesOutstanding": "858434", "intangibleAssetsExcludingGoodwill": "4380000", "cashAndCashEquivalentsAtCarryingValue": "4224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "249000", "operatingCashflow": "-9372000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12786000", "cashflowFromInvestment": "88000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 2558000, "cost_of_revenue": 1050000, "gross_profit": 1508000, "ebit": -3686000, "ebitda": -3685000, "pretax_income": -3686000, "tax_provision": 19000, "net_income": -3705000, "net_income_to_common": -3705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752000, "total_current_assets": 3331000, "total_assets": 3629000, "short_term_debt": 52000, "long_term_debt": null, "total_debt": 52000, "total_liabilities": 3002000, "total_equity": 627000, "shares_outstanding": 26984, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2516000, "capital_expenditure": 3000, "free_cash_flow": -2513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69911, "ticker_id": 6011, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3686000", "ebitda": "-3685000", "netIncome": "-3705000", "grossProfit": "1508000", "depreciation": "None", "totalRevenue": "2558000", "costOfRevenue": "1050000", "interestIncome": "None", "incomeBeforeTax": "-3686000", "interestExpense": "135000", "operatingIncome": "-3582000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "5090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3461000", "netIncomeFromContinuingOperations": "-3705000" }, "balance": { "goodwill": "0", "inventory": "2191000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3629000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69801000", "totalLiabilities": "3002000", "otherCurrentAssets": "120000", "totalCurrentAssets": "3331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298000", "currentAccountsPayable": "47000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116000", "totalShareholderEquity": "627000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "2608000", "totalCurrentLiabilities": "2722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279999", "cashAndShortTermInvestments": "752000", "commonStockSharesOutstanding": "26984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "541000", "operatingCashflow": "-2516000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2558000, "cost_of_revenue": 1050000, "gross_profit": 1508000, "research_and_development": 909000, "selling_general_admin": 3461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3686000, "depreciation_amortisation": 1000, "ebitda": -3685000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": -3686000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -3705000, "net_income_continuing_ops": -3705000, "net_income_to_common": -3705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752000, "short_term_investments": null, "net_receivables": 268000, "inventory": 2191000, "other_current_assets": null, "total_current_assets": 3331000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298000, "total_assets": 3629000, "short_term_debt": 52000, "accounts_payable": 47000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279999, "total_liabilities": 3002000, "total_debt": 52000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69801000, "total_equity": 627000, "shares_outstanding": 26984, "operating_cash_flow": -2516000, "stock_based_compensation": 356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -2513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3686000", "ebitda": "-3685000", "netIncome": "-3705000", "grossProfit": "1508000", "depreciation": "None", "totalRevenue": "2558000", "costOfRevenue": "1050000", "interestIncome": "None", "incomeBeforeTax": "-3686000", "interestExpense": "135000", "operatingIncome": "-3582000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "5090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3461000", "netIncomeFromContinuingOperations": "-3705000" }, "balance": { "goodwill": "0", "inventory": "2191000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3629000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69801000", "totalLiabilities": "3002000", "otherCurrentAssets": "120000", "totalCurrentAssets": "3331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298000", "currentAccountsPayable": "47000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116000", "totalShareholderEquity": "627000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "2608000", "totalCurrentLiabilities": "2722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279999", "cashAndShortTermInvestments": "752000", "commonStockSharesOutstanding": "26984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "541000", "operatingCashflow": "-2516000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 2283000, "cost_of_revenue": 746000, "gross_profit": 1537000, "ebit": -3547000, "ebitda": -3546000, "pretax_income": -3682000, "tax_provision": 29000, "net_income": -3711000, "net_income_to_common": -3711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3283000, "total_current_assets": 6487000, "total_assets": 6674000, "short_term_debt": 5000, "long_term_debt": null, "total_debt": 5000, "total_liabilities": 2686000, "total_equity": 3988000, "shares_outstanding": 15910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3602000, "capital_expenditure": 1000, "free_cash_flow": -3601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69916, "ticker_id": 6011, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3547000", "ebitda": "-3546000", "netIncome": "-3711000", "grossProfit": "1537000", "depreciation": "None", "totalRevenue": "2283000", "costOfRevenue": "746000", "interestIncome": "None", "incomeBeforeTax": "-3682000", "interestExpense": "246000", "operatingIncome": "-3436000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "4973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3924000", "netIncomeFromContinuingOperations": "-3711000" }, "balance": { "goodwill": "None", "inventory": "2732000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6674000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66096000", "totalLiabilities": "2686000", "otherCurrentAssets": "47000", "totalCurrentAssets": "6487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187000", "currentAccountsPayable": "138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000", "totalShareholderEquity": "3988000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "2265000", "totalCurrentLiabilities": "2454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231999", "cashAndShortTermInvestments": "3283000", "commonStockSharesOutstanding": "15910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-557000", "operatingCashflow": "-3602000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4222000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2283000, "cost_of_revenue": 746000, "gross_profit": 1537000, "research_and_development": 185000, "selling_general_admin": 3924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3547000, "depreciation_amortisation": 1000, "ebitda": -3546000, "interest_expense": 246000, "interest_income": null, "other_non_operating": null, "pretax_income": -3682000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -3711000, "net_income_continuing_ops": -3711000, "net_income_to_common": -3711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3283000, "short_term_investments": null, "net_receivables": 425000, "inventory": 2732000, "other_current_assets": null, "total_current_assets": 6487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187000, "total_assets": 6674000, "short_term_debt": 5000, "accounts_payable": 138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231999, "total_liabilities": 2686000, "total_debt": 5000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66096000, "total_equity": 3988000, "shares_outstanding": 15910, "operating_cash_flow": -3602000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4222000, "free_cash_flow": -3601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3547000", "ebitda": "-3546000", "netIncome": "-3711000", "grossProfit": "1537000", "depreciation": "None", "totalRevenue": "2283000", "costOfRevenue": "746000", "interestIncome": "None", "incomeBeforeTax": "-3682000", "interestExpense": "246000", "operatingIncome": "-3436000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "4973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3924000", "netIncomeFromContinuingOperations": "-3711000" }, "balance": { "goodwill": "None", "inventory": "2732000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6674000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66096000", "totalLiabilities": "2686000", "otherCurrentAssets": "47000", "totalCurrentAssets": "6487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187000", "currentAccountsPayable": "138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000", "totalShareholderEquity": "3988000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "2265000", "totalCurrentLiabilities": "2454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231999", "cashAndShortTermInvestments": "3283000", "commonStockSharesOutstanding": "15910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-557000", "operatingCashflow": "-3602000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4222000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 752000, "cost_of_revenue": 585000, "gross_profit": 167000, "ebit": -5413000, "ebitda": -5412000, "pretax_income": -5413000, "tax_provision": 35000, "net_income": -5448000, "net_income_to_common": -5448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2713000, "total_current_assets": 5609000, "total_assets": 5879000, "short_term_debt": 81000, "long_term_debt": null, "total_debt": 81000, "total_liabilities": 2646000, "total_equity": 3233000, "shares_outstanding": 12906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7035000, "capital_expenditure": 3000, "free_cash_flow": -7032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69920, "ticker_id": 6011, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5413000", "ebitda": "-5412000", "netIncome": "-5448000", "grossProfit": "167000", "depreciation": "None", "totalRevenue": "752000", "costOfRevenue": "585000", "interestIncome": "None", "incomeBeforeTax": "-5413000", "interestExpense": "347000", "operatingIncome": "-5012000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-401000", "nonInterestIncome": "None", "operatingExpenses": "5179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3931000", "netIncomeFromContinuingOperations": "-5448000" }, "balance": { "goodwill": "None", "inventory": "2175000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5879000", "longTermDebt": "None", "shortTermDebt": "81000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62385000", "totalLiabilities": "2646000", "otherCurrentAssets": "612000", "totalCurrentAssets": "5609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269999", "currentAccountsPayable": "66000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81000", "totalShareholderEquity": "3233000", "capitalLeaseObligations": "81000", "otherCurrentLiabilities": "2148000", "totalCurrentLiabilities": "2316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "330000", "cashAndShortTermInvestments": "2713000", "commonStockSharesOutstanding": "12906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "-7035000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2092000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 752000, "cost_of_revenue": 585000, "gross_profit": 167000, "research_and_development": 283000, "selling_general_admin": 3931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5413000, "depreciation_amortisation": 1000, "ebitda": -5412000, "interest_expense": 347000, "interest_income": null, "other_non_operating": null, "pretax_income": -5413000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -5448000, "net_income_continuing_ops": -5448000, "net_income_to_common": -5448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2713000, "short_term_investments": null, "net_receivables": 109000, "inventory": 2175000, "other_current_assets": null, "total_current_assets": 5609000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269999, "total_assets": 5879000, "short_term_debt": 81000, "accounts_payable": 66000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2316000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330000, "total_liabilities": 2646000, "total_debt": 81000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62385000, "total_equity": 3233000, "shares_outstanding": 12906, "operating_cash_flow": -7035000, "stock_based_compensation": 354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2092000, "free_cash_flow": -7032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5413000", "ebitda": "-5412000", "netIncome": "-5448000", "grossProfit": "167000", "depreciation": "None", "totalRevenue": "752000", "costOfRevenue": "585000", "interestIncome": "None", "incomeBeforeTax": "-5413000", "interestExpense": "347000", "operatingIncome": "-5012000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-401000", "nonInterestIncome": "None", "operatingExpenses": "5179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3931000", "netIncomeFromContinuingOperations": "-5448000" }, "balance": { "goodwill": "None", "inventory": "2175000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5879000", "longTermDebt": "None", "shortTermDebt": "81000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62385000", "totalLiabilities": "2646000", "otherCurrentAssets": "612000", "totalCurrentAssets": "5609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269999", "currentAccountsPayable": "66000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81000", "totalShareholderEquity": "3233000", "capitalLeaseObligations": "81000", "otherCurrentLiabilities": "2148000", "totalCurrentLiabilities": "2316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "330000", "cashAndShortTermInvestments": "2713000", "commonStockSharesOutstanding": "12906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "-7035000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2092000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 1695000, "cost_of_revenue": 925000, "gross_profit": 770000, "ebit": -14250000, "ebitda": -14248000, "pretax_income": -14250000, "tax_provision": 32000, "net_income": -14282000, "net_income_to_common": -14282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7737000, "total_current_assets": 8342000, "total_assets": 8622000, "short_term_debt": 49000, "long_term_debt": null, "total_debt": 49000, "total_liabilities": 2309000, "total_equity": 6313000, "shares_outstanding": 11437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4367000, "capital_expenditure": 3000, "free_cash_flow": -4364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69925, "ticker_id": 6011, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14250000", "ebitda": "-14248000", "netIncome": "-14282000", "grossProfit": "770000", "depreciation": "None", "totalRevenue": "1695000", "costOfRevenue": "925000", "interestIncome": "None", "incomeBeforeTax": "-14250000", "interestExpense": "0", "operatingIncome": "-5683000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "6453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "5059000", "netIncomeFromContinuingOperations": "-14282000" }, "balance": { "goodwill": "None", "inventory": "175000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "8622000", "longTermDebt": "None", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56937000", "totalLiabilities": "2309000", "otherCurrentAssets": "166000", "totalCurrentAssets": "8342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279999", "currentAccountsPayable": "87000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49000", "totalShareholderEquity": "6313000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "1723000", "totalCurrentLiabilities": "1903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "406000", "cashAndShortTermInvestments": "7737000", "commonStockSharesOutstanding": "11437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "-4367000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4580000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1695000, "cost_of_revenue": 925000, "gross_profit": 770000, "research_and_development": 293000, "selling_general_admin": 5059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14250000, "depreciation_amortisation": 2000, "ebitda": -14248000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14250000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -14282000, "net_income_continuing_ops": -14282000, "net_income_to_common": -14282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7737000, "short_term_investments": null, "net_receivables": 264000, "inventory": 175000, "other_current_assets": null, "total_current_assets": 8342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279999, "total_assets": 8622000, "short_term_debt": 49000, "accounts_payable": 87000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406000, "total_liabilities": 2309000, "total_debt": 49000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56937000, "total_equity": 6313000, "shares_outstanding": 11437, "operating_cash_flow": -4367000, "stock_based_compensation": 382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4580000, "free_cash_flow": -4364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14250000", "ebitda": "-14248000", "netIncome": "-14282000", "grossProfit": "770000", "depreciation": "None", "totalRevenue": "1695000", "costOfRevenue": "925000", "interestIncome": "None", "incomeBeforeTax": "-14250000", "interestExpense": "0", "operatingIncome": "-5683000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "6453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "5059000", "netIncomeFromContinuingOperations": "-14282000" }, "balance": { "goodwill": "None", "inventory": "175000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "8622000", "longTermDebt": "None", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56937000", "totalLiabilities": "2309000", "otherCurrentAssets": "166000", "totalCurrentAssets": "8342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279999", "currentAccountsPayable": "87000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49000", "totalShareholderEquity": "6313000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "1723000", "totalCurrentLiabilities": "1903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "406000", "cashAndShortTermInvestments": "7737000", "commonStockSharesOutstanding": "11437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "-4367000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4580000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 623000, "cost_of_revenue": 409000, "gross_profit": 214000, "ebit": -4164000, "ebitda": -4162000, "pretax_income": -4311000, "tax_provision": 15000, "net_income": -4325000, "net_income_to_common": -4325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7533000, "total_current_assets": 7970000, "total_assets": 8228999, "short_term_debt": 13000, "long_term_debt": null, "total_debt": 13000, "total_liabilities": 5835000, "total_equity": 2394000, "shares_outstanding": 4680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3391000, "capital_expenditure": 2000, "free_cash_flow": -3389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69930, "ticker_id": 6011, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4164000", "ebitda": "-4162000", "netIncome": "-4325000", "grossProfit": "214000", "depreciation": "None", "totalRevenue": "623000", "costOfRevenue": "409000", "interestIncome": "None", "incomeBeforeTax": "-4311000", "interestExpense": "147000", "operatingIncome": "-4719000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "145000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "8228999", "longTermDebt": "None", "shortTermDebt": "13000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-42655000", "totalLiabilities": "5835000", "otherCurrentAssets": "199000", "totalCurrentAssets": "7970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258999", "currentAccountsPayable": "144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31000", "totalShareholderEquity": "2394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2745000", "totalCurrentLiabilities": "2902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2933000", "cashAndShortTermInvestments": "7533000", "commonStockSharesOutstanding": "4680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-26000", "operatingCashflow": "-3391000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9522000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623000, "cost_of_revenue": 409000, "gross_profit": 214000, "research_and_development": 171000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4164000, "depreciation_amortisation": 2000, "ebitda": -4162000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": -4311000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -4325000, "net_income_continuing_ops": null, "net_income_to_common": -4325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7533000, "short_term_investments": null, "net_receivables": 93000, "inventory": 145000, "other_current_assets": null, "total_current_assets": 7970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258999, "total_assets": 8228999, "short_term_debt": 13000, "accounts_payable": 144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2902000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2933000, "total_liabilities": 5835000, "total_debt": 13000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42655000, "total_equity": 2394000, "shares_outstanding": 4680, "operating_cash_flow": -3391000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9522000, "free_cash_flow": -3389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4164000", "ebitda": "-4162000", "netIncome": "-4325000", "grossProfit": "214000", "depreciation": "None", "totalRevenue": "623000", "costOfRevenue": "409000", "interestIncome": "None", "incomeBeforeTax": "-4311000", "interestExpense": "147000", "operatingIncome": "-4719000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "145000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "8228999", "longTermDebt": "None", "shortTermDebt": "13000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-42655000", "totalLiabilities": "5835000", "otherCurrentAssets": "199000", "totalCurrentAssets": "7970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258999", "currentAccountsPayable": "144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31000", "totalShareholderEquity": "2394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2745000", "totalCurrentLiabilities": "2902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2933000", "cashAndShortTermInvestments": "7533000", "commonStockSharesOutstanding": "4680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-26000", "operatingCashflow": "-3391000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9522000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 530000, "cost_of_revenue": 249000, "gross_profit": 281000, "ebit": -5749000, "ebitda": -5745000, "pretax_income": -5811000, "tax_provision": -17000, "net_income": -5794000, "net_income_to_common": -5794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338000, "total_current_assets": 1838000, "total_assets": 2036000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 688000, "total_equity": 1348000, "shares_outstanding": 3154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3874000, "capital_expenditure": 0, "free_cash_flow": -3874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69935, "ticker_id": 6011, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5749000", "ebitda": "-5745000", "netIncome": "-5794000", "grossProfit": "281000", "depreciation": "None", "totalRevenue": "530000", "costOfRevenue": "249000", "interestIncome": "None", "incomeBeforeTax": "-5811000", "interestExpense": "62000", "operatingIncome": "-5151000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "121000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "2036000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-38330000", "totalLiabilities": "688000", "otherCurrentAssets": "249000", "totalCurrentAssets": "1838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197999", "currentAccountsPayable": "409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278999", "cashAndShortTermInvestments": "1338000", "commonStockSharesOutstanding": "3154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "23000", "operatingCashflow": "-3874000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4316000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530000, "cost_of_revenue": 249000, "gross_profit": 281000, "research_and_development": 514000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5749000, "depreciation_amortisation": 4000, "ebitda": -5745000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": -5811000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -5794000, "net_income_continuing_ops": null, "net_income_to_common": -5794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1338000, "short_term_investments": null, "net_receivables": 130000, "inventory": 121000, "other_current_assets": null, "total_current_assets": 1838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197999, "total_assets": 2036000, "short_term_debt": null, "accounts_payable": 409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278999, "total_liabilities": 688000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38330000, "total_equity": 1348000, "shares_outstanding": 3154, "operating_cash_flow": -3874000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4316000, "free_cash_flow": -3874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5749000", "ebitda": "-5745000", "netIncome": "-5794000", "grossProfit": "281000", "depreciation": "None", "totalRevenue": "530000", "costOfRevenue": "249000", "interestIncome": "None", "incomeBeforeTax": "-5811000", "interestExpense": "62000", "operatingIncome": "-5151000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "121000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "2036000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-38330000", "totalLiabilities": "688000", "otherCurrentAssets": "249000", "totalCurrentAssets": "1838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197999", "currentAccountsPayable": "409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278999", "cashAndShortTermInvestments": "1338000", "commonStockSharesOutstanding": "3154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "23000", "operatingCashflow": "-3874000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4316000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 318000, "cost_of_revenue": 158000, "gross_profit": 160000, "ebit": -4281000, "ebitda": -4275000, "pretax_income": -4281000, "tax_provision": -127000, "net_income": -4154000, "net_income_to_common": -4154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 896000, "total_current_assets": 1230000, "total_assets": 1580000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1117000, "total_equity": 463000, "shares_outstanding": 2931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3550000, "capital_expenditure": 8000, "free_cash_flow": -3542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69940, "ticker_id": 6011, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4281000", "ebitda": "-4275000", "netIncome": "-4154000", "grossProfit": "160000", "depreciation": "None", "totalRevenue": "318000", "costOfRevenue": "158000", "interestIncome": "None", "incomeBeforeTax": "-4281000", "interestExpense": "None", "operatingIncome": "-4303000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-127000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "144000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1580000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-32536000", "totalLiabilities": "1117000", "otherCurrentAssets": "46000", "totalCurrentAssets": "1230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350000", "currentAccountsPayable": "193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "463000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "447000", "totalCurrentLiabilities": "640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477000", "cashAndShortTermInvestments": "896000", "commonStockSharesOutstanding": "2931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-68000", "operatingCashflow": "-3550000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318000, "cost_of_revenue": 158000, "gross_profit": 160000, "research_and_development": 614000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4281000, "depreciation_amortisation": 6000, "ebitda": -4275000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4281000, "tax_provision": -127000, "effective_tax_rate": null, "net_income": -4154000, "net_income_continuing_ops": null, "net_income_to_common": -4154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 896000, "short_term_investments": null, "net_receivables": 144000, "inventory": 144000, "other_current_assets": null, "total_current_assets": 1230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350000, "total_assets": 1580000, "short_term_debt": null, "accounts_payable": 193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477000, "total_liabilities": 1117000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32536000, "total_equity": 463000, "shares_outstanding": 2931, "operating_cash_flow": -3550000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94000, "free_cash_flow": -3542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4281000", "ebitda": "-4275000", "netIncome": "-4154000", "grossProfit": "160000", "depreciation": "None", "totalRevenue": "318000", "costOfRevenue": "158000", "interestIncome": "None", "incomeBeforeTax": "-4281000", "interestExpense": "None", "operatingIncome": "-4303000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-127000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "144000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1580000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-32536000", "totalLiabilities": "1117000", "otherCurrentAssets": "46000", "totalCurrentAssets": "1230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350000", "currentAccountsPayable": "193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "463000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "447000", "totalCurrentLiabilities": "640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477000", "cashAndShortTermInvestments": "896000", "commonStockSharesOutstanding": "2931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-68000", "operatingCashflow": "-3550000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 653000, "cost_of_revenue": 708000, "gross_profit": -55000, "ebit": -3753000, "ebitda": -3536000, "pretax_income": -3789000, "tax_provision": 33000, "net_income": -3822000, "net_income_to_common": -3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2265000, "total_current_assets": 6197000, "total_assets": 39871000, "short_term_debt": 1175000, "long_term_debt": null, "total_debt": 1175000, "total_liabilities": 7856000, "total_equity": 32015000, "shares_outstanding": 3289, "goodwill_and_intangibles": 62335999 }, "cash_flow": { "operating_cash_flow": -4312000, "capital_expenditure": 17000, "free_cash_flow": -4295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69904, "ticker_id": 6011, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3753000", "ebitda": "-3536000", "netIncome": "-3822000", "grossProfit": "-55000", "depreciation": "None", "totalRevenue": "653000", "costOfRevenue": "708000", "interestIncome": "None", "incomeBeforeTax": "-3789000", "interestExpense": "36000", "operatingIncome": "-3711000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "3656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "468000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "2416000", "netIncomeFromContinuingOperations": "-3822000" }, "balance": { "goodwill": "29082000", "inventory": "2266000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "39871000", "longTermDebt": "None", "shortTermDebt": "1175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33253999", "reportedCurrency": "USD", "retainedEarnings": "-112136000", "totalLiabilities": "7856000", "otherCurrentAssets": "941000", "totalCurrentAssets": "6197000", "currentLongTermDebt": "1080000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33674000", "currentAccountsPayable": "706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1210000", "totalShareholderEquity": "32015000", "capitalLeaseObligations": "130000", "otherCurrentLiabilities": "4984000", "totalCurrentLiabilities": "6865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990999", "cashAndShortTermInvestments": "2265000", "commonStockSharesOutstanding": "3289.05", "intangibleAssetsExcludingGoodwill": "33253999", "cashAndCashEquivalentsAtCarryingValue": "2265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "71000", "operatingCashflow": "-4312000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2340000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653000, "cost_of_revenue": 708000, "gross_profit": -55000, "research_and_development": 468000, "selling_general_admin": 2416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3753000, "depreciation_amortisation": 217000, "ebitda": -3536000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -3789000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -3822000, "net_income_continuing_ops": -3822000, "net_income_to_common": -3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2265000, "short_term_investments": null, "net_receivables": 725000, "inventory": 2266000, "other_current_assets": null, "total_current_assets": 6197000, "net_ppe": null, "goodwill": 29082000, "intangible_assets": 33253999, "goodwill_and_intangibles": 62335999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33674000, "total_assets": 39871000, "short_term_debt": 1175000, "accounts_payable": 706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6865000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990999, "total_liabilities": 7856000, "total_debt": 1175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112136000, "total_equity": 32015000, "shares_outstanding": 3289, "operating_cash_flow": -4312000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2340000, "free_cash_flow": -4295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3753000", "ebitda": "-3536000", "netIncome": "-3822000", "grossProfit": "-55000", "depreciation": "None", "totalRevenue": "653000", "costOfRevenue": "708000", "interestIncome": "None", "incomeBeforeTax": "-3789000", "interestExpense": "36000", "operatingIncome": "-3711000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "3656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "468000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "2416000", "netIncomeFromContinuingOperations": "-3822000" }, "balance": { "goodwill": "29082000", "inventory": "2266000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "39871000", "longTermDebt": "None", "shortTermDebt": "1175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33253999", "reportedCurrency": "USD", "retainedEarnings": "-112136000", "totalLiabilities": "7856000", "otherCurrentAssets": "941000", "totalCurrentAssets": "6197000", "currentLongTermDebt": "1080000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33674000", "currentAccountsPayable": "706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1210000", "totalShareholderEquity": "32015000", "capitalLeaseObligations": "130000", "otherCurrentLiabilities": "4984000", "totalCurrentLiabilities": "6865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990999", "cashAndShortTermInvestments": "2265000", "commonStockSharesOutstanding": "3289.05", "intangibleAssetsExcludingGoodwill": "33253999", "cashAndCashEquivalentsAtCarryingValue": "2265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "71000", "operatingCashflow": "-4312000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2340000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 312000, "cost_of_revenue": 682000, "gross_profit": -370000, "ebit": -6764000, "ebitda": -6506000, "pretax_income": -13271000, "tax_provision": -419000, "net_income": -12852000, "net_income_to_common": -12852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224000, "total_current_assets": 7271000, "total_assets": 41124000, "short_term_debt": 1169000, "long_term_debt": null, "total_debt": 1169000, "total_liabilities": 7627000, "total_equity": 33497000, "shares_outstanding": 858434, "goodwill_and_intangibles": 33462000 }, "cash_flow": { "operating_cash_flow": -2676000, "capital_expenditure": 23000, "free_cash_flow": -2653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69905, "ticker_id": 6011, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6764000", "ebitda": "-6506000", "netIncome": "-12852000", "grossProfit": "-370000", "depreciation": "None", "totalRevenue": "312000", "costOfRevenue": "682000", "interestIncome": "None", "incomeBeforeTax": "-13271000", "interestExpense": "38000", "operatingIncome": "-3660000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-419000", "reportedCurrency": "USD", "netInterestIncome": "1543000", "nonInterestIncome": "None", "operatingExpenses": "3290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "2636000", "netIncomeFromContinuingOperations": "-12852000" }, "balance": { "goodwill": "29082000", "inventory": "2337000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "41124000", "longTermDebt": "None", "shortTermDebt": "1169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4380000", "reportedCurrency": "USD", "retainedEarnings": "-90481000", "totalLiabilities": "7627000", "otherCurrentAssets": "167000", "totalCurrentAssets": "7271000", "currentLongTermDebt": "1080000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33853000", "currentAccountsPayable": "719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1197000", "totalShareholderEquity": "33497000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "4480000", "totalCurrentLiabilities": "6660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "967000", "cashAndShortTermInvestments": "4224000", "commonStockSharesOutstanding": "858434", "intangibleAssetsExcludingGoodwill": "4380000", "cashAndCashEquivalentsAtCarryingValue": "4224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-94000", "operatingCashflow": "-2676000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312000, "cost_of_revenue": 682000, "gross_profit": -370000, "research_and_development": 39000, "selling_general_admin": 2636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6764000, "depreciation_amortisation": 258000, "ebitda": -6506000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": -13271000, "tax_provision": -419000, "effective_tax_rate": null, "net_income": -12852000, "net_income_continuing_ops": -12852000, "net_income_to_common": -12852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4224000, "short_term_investments": null, "net_receivables": 543000, "inventory": 2337000, "other_current_assets": null, "total_current_assets": 7271000, "net_ppe": null, "goodwill": 29082000, "intangible_assets": 4380000, "goodwill_and_intangibles": 33462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33853000, "total_assets": 41124000, "short_term_debt": 1169000, "accounts_payable": 719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 967000, "total_liabilities": 7627000, "total_debt": 1169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90481000, "total_equity": 33497000, "shares_outstanding": 858434, "operating_cash_flow": -2676000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34000, "free_cash_flow": -2653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6764000", "ebitda": "-6506000", "netIncome": "-12852000", "grossProfit": "-370000", "depreciation": "None", "totalRevenue": "312000", "costOfRevenue": "682000", "interestIncome": "None", "incomeBeforeTax": "-13271000", "interestExpense": "38000", "operatingIncome": "-3660000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-419000", "reportedCurrency": "USD", "netInterestIncome": "1543000", "nonInterestIncome": "None", "operatingExpenses": "3290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "2636000", "netIncomeFromContinuingOperations": "-12852000" }, "balance": { "goodwill": "29082000", "inventory": "2337000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "41124000", "longTermDebt": "None", "shortTermDebt": "1169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4380000", "reportedCurrency": "USD", "retainedEarnings": "-90481000", "totalLiabilities": "7627000", "otherCurrentAssets": "167000", "totalCurrentAssets": "7271000", "currentLongTermDebt": "1080000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33853000", "currentAccountsPayable": "719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1197000", "totalShareholderEquity": "33497000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "4480000", "totalCurrentLiabilities": "6660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "967000", "cashAndShortTermInvestments": "4224000", "commonStockSharesOutstanding": "858434", "intangibleAssetsExcludingGoodwill": "4380000", "cashAndCashEquivalentsAtCarryingValue": "4224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-94000", "operatingCashflow": "-2676000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 722000, "cost_of_revenue": 533000, "gross_profit": 189000, "ebit": 598000, "ebitda": 855000, "pretax_income": 545000, "tax_provision": 35000, "net_income": 600000, "net_income_to_common": 600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6950000, "total_current_assets": 10015000, "total_assets": 54383000, "short_term_debt": 3155000, "long_term_debt": null, "total_debt": 3155000, "total_liabilities": 11919000, "total_equity": 42464000, "shares_outstanding": 858434, "goodwill_and_intangibles": 43906000 }, "cash_flow": { "operating_cash_flow": -1970000, "capital_expenditure": 28000, "free_cash_flow": -1942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69907, "ticker_id": 6011, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "598000", "ebitda": "855000", "netIncome": "600000", "grossProfit": "189000", "depreciation": "None", "totalRevenue": "722000", "costOfRevenue": "533000", "interestIncome": "None", "incomeBeforeTax": "545000", "interestExpense": "53000", "operatingIncome": "-2247000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "2792000", "nonInterestIncome": "None", "operatingExpenses": "2436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "1403000", "netIncomeFromContinuingOperations": "510000" }, "balance": { "goodwill": "38631000", "inventory": "2243000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "54383000", "longTermDebt": "None", "shortTermDebt": "3155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5275000", "reportedCurrency": "USD", "retainedEarnings": "-76858000", "totalLiabilities": "11919000", "otherCurrentAssets": "570000", "totalCurrentAssets": "10015000", "currentLongTermDebt": "3043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44368000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3170000", "totalShareholderEquity": "42464000", "capitalLeaseObligations": "127000", "otherCurrentLiabilities": "7997000", "totalCurrentLiabilities": "11644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275000", "cashAndShortTermInvestments": "6950000", "commonStockSharesOutstanding": "858434", "intangibleAssetsExcludingGoodwill": "5275000", "cashAndCashEquivalentsAtCarryingValue": "6950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-37000", "operatingCashflow": "-1970000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4920000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 722000, "cost_of_revenue": 533000, "gross_profit": 189000, "research_and_development": 221000, "selling_general_admin": 1403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 598000, "depreciation_amortisation": 257000, "ebitda": 855000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": 545000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": 600000, "net_income_continuing_ops": 510000, "net_income_to_common": 600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6950000, "short_term_investments": null, "net_receivables": 252000, "inventory": 2243000, "other_current_assets": null, "total_current_assets": 10015000, "net_ppe": null, "goodwill": 38631000, "intangible_assets": 5275000, "goodwill_and_intangibles": 43906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44368000, "total_assets": 54383000, "short_term_debt": 3155000, "accounts_payable": 492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275000, "total_liabilities": 11919000, "total_debt": 3155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76858000, "total_equity": 42464000, "shares_outstanding": 858434, "operating_cash_flow": -1970000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4920000, "free_cash_flow": -1942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "598000", "ebitda": "855000", "netIncome": "600000", "grossProfit": "189000", "depreciation": "None", "totalRevenue": "722000", "costOfRevenue": "533000", "interestIncome": "None", "incomeBeforeTax": "545000", "interestExpense": "53000", "operatingIncome": "-2247000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "2792000", "nonInterestIncome": "None", "operatingExpenses": "2436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "1403000", "netIncomeFromContinuingOperations": "510000" }, "balance": { "goodwill": "38631000", "inventory": "2243000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "54383000", "longTermDebt": "None", "shortTermDebt": "3155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5275000", "reportedCurrency": "USD", "retainedEarnings": "-76858000", "totalLiabilities": "11919000", "otherCurrentAssets": "570000", "totalCurrentAssets": "10015000", "currentLongTermDebt": "3043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44368000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3170000", "totalShareholderEquity": "42464000", "capitalLeaseObligations": "127000", "otherCurrentLiabilities": "7997000", "totalCurrentLiabilities": "11644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275000", "cashAndShortTermInvestments": "6950000", "commonStockSharesOutstanding": "858434", "intangibleAssetsExcludingGoodwill": "5275000", "cashAndCashEquivalentsAtCarryingValue": "6950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-37000", "operatingCashflow": "-1970000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4920000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 494000, "cost_of_revenue": 529000, "gross_profit": -35000, "ebit": -3765000, "ebitda": -3401000, "pretax_income": -3909000, "tax_provision": 62000, "net_income": -156000, "net_income_to_common": -156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4059999, "total_current_assets": 6892000, "total_assets": 51482000, "short_term_debt": 2056000, "long_term_debt": null, "total_debt": 2056000, "total_liabilities": 11005000, "total_equity": 40477000, "shares_outstanding": 48456, "goodwill_and_intangibles": 44147000 }, "cash_flow": { "operating_cash_flow": -3383000, "capital_expenditure": 4000, "free_cash_flow": -3379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69908, "ticker_id": 6011, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3765000", "ebitda": "-3401000", "netIncome": "-156000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "494000", "costOfRevenue": "529000", "interestIncome": "None", "incomeBeforeTax": "-3909000", "interestExpense": "144000", "operatingIncome": "-3976000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "3941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "2252000", "netIncomeFromContinuingOperations": "-3971000" }, "balance": { "goodwill": "38631000", "inventory": "2206000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "51482000", "longTermDebt": "None", "shortTermDebt": "2056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5516000", "reportedCurrency": "USD", "retainedEarnings": "-75988000", "totalLiabilities": "11005000", "otherCurrentAssets": "511000", "totalCurrentAssets": "6892000", "currentLongTermDebt": "1975000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44590000", "currentAccountsPayable": "270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2125000", "totalShareholderEquity": "40477000", "capitalLeaseObligations": "150000", "otherCurrentLiabilities": "4217000", "totalCurrentLiabilities": "6543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4462000", "cashAndShortTermInvestments": "4059999", "commonStockSharesOutstanding": "48456", "intangibleAssetsExcludingGoodwill": "5516000", "cashAndCashEquivalentsAtCarryingValue": "4059999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-187000", "operatingCashflow": "-3383000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6850000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494000, "cost_of_revenue": 529000, "gross_profit": -35000, "research_and_development": 972000, "selling_general_admin": 2252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3765000, "depreciation_amortisation": 364000, "ebitda": -3401000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": -3909000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -156000, "net_income_continuing_ops": -3971000, "net_income_to_common": -156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4059999, "short_term_investments": null, "net_receivables": 115000, "inventory": 2206000, "other_current_assets": null, "total_current_assets": 6892000, "net_ppe": null, "goodwill": 38631000, "intangible_assets": 5516000, "goodwill_and_intangibles": 44147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44590000, "total_assets": 51482000, "short_term_debt": 2056000, "accounts_payable": 270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6543000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4462000, "total_liabilities": 11005000, "total_debt": 2056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75988000, "total_equity": 40477000, "shares_outstanding": 48456, "operating_cash_flow": -3383000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6850000, "free_cash_flow": -3379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3765000", "ebitda": "-3401000", "netIncome": "-156000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "494000", "costOfRevenue": "529000", "interestIncome": "None", "incomeBeforeTax": "-3909000", "interestExpense": "144000", "operatingIncome": "-3976000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "3941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "2252000", "netIncomeFromContinuingOperations": "-3971000" }, "balance": { "goodwill": "38631000", "inventory": "2206000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "51482000", "longTermDebt": "None", "shortTermDebt": "2056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5516000", "reportedCurrency": "USD", "retainedEarnings": "-75988000", "totalLiabilities": "11005000", "otherCurrentAssets": "511000", "totalCurrentAssets": "6892000", "currentLongTermDebt": "1975000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44590000", "currentAccountsPayable": "270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2125000", "totalShareholderEquity": "40477000", "capitalLeaseObligations": "150000", "otherCurrentLiabilities": "4217000", "totalCurrentLiabilities": "6543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4462000", "cashAndShortTermInvestments": "4059999", "commonStockSharesOutstanding": "48456", "intangibleAssetsExcludingGoodwill": "5516000", "cashAndCashEquivalentsAtCarryingValue": "4059999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-187000", "operatingCashflow": "-3383000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6850000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 1025000, "cost_of_revenue": 656000, "gross_profit": 369000, "ebit": -2427000, "ebitda": -2409000, "pretax_income": -2480000, "tax_provision": 15000, "net_income": -2495000, "net_income_to_common": -2495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601000, "total_current_assets": 3859000, "total_assets": 44105000, "short_term_debt": 3900000, "long_term_debt": null, "total_debt": 3900000, "total_liabilities": 8430000, "total_equity": 35675000, "shares_outstanding": 62615, "goodwill_and_intangibles": 39789000 }, "cash_flow": { "operating_cash_flow": -1343000, "capital_expenditure": 5000, "free_cash_flow": -1338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69909, "ticker_id": 6011, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2427000", "ebitda": "-2409000", "netIncome": "-2495000", "grossProfit": "369000", "depreciation": "None", "totalRevenue": "1025000", "costOfRevenue": "656000", "interestIncome": "None", "incomeBeforeTax": "-2480000", "interestExpense": "63000", "operatingIncome": "-1852000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "2221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "1342000", "netIncomeFromContinuingOperations": "-2495000" }, "balance": { "goodwill": "33909000", "inventory": "2019000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "44105000", "longTermDebt": "None", "shortTermDebt": "3900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5880000", "reportedCurrency": "USD", "retainedEarnings": "-72296000", "totalLiabilities": "8430000", "otherCurrentAssets": "881000", "totalCurrentAssets": "3859000", "currentLongTermDebt": "3752000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40246000", "currentAccountsPayable": "149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3917000", "totalShareholderEquity": "35675000", "capitalLeaseObligations": "165000", "otherCurrentLiabilities": "4147000", "totalCurrentLiabilities": "8200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230000", "cashAndShortTermInvestments": "601000", "commonStockSharesOutstanding": "62615", "intangibleAssetsExcludingGoodwill": "5880000", "cashAndCashEquivalentsAtCarryingValue": "601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "567000", "operatingCashflow": "-1343000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1050000", "cashflowFromInvestment": "143000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1025000, "cost_of_revenue": 656000, "gross_profit": 369000, "research_and_development": 530000, "selling_general_admin": 1342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2427000, "depreciation_amortisation": 18000, "ebitda": -2409000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -2480000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -2495000, "net_income_continuing_ops": -2495000, "net_income_to_common": -2495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601000, "short_term_investments": null, "net_receivables": 358000, "inventory": 2019000, "other_current_assets": null, "total_current_assets": 3859000, "net_ppe": null, "goodwill": 33909000, "intangible_assets": 5880000, "goodwill_and_intangibles": 39789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40246000, "total_assets": 44105000, "short_term_debt": 3900000, "accounts_payable": 149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230000, "total_liabilities": 8430000, "total_debt": 3900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72296000, "total_equity": 35675000, "shares_outstanding": 62615, "operating_cash_flow": -1343000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1050000, "free_cash_flow": -1338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2427000", "ebitda": "-2409000", "netIncome": "-2495000", "grossProfit": "369000", "depreciation": "None", "totalRevenue": "1025000", "costOfRevenue": "656000", "interestIncome": "None", "incomeBeforeTax": "-2480000", "interestExpense": "63000", "operatingIncome": "-1852000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "2221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "1342000", "netIncomeFromContinuingOperations": "-2495000" }, "balance": { "goodwill": "33909000", "inventory": "2019000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "44105000", "longTermDebt": "None", "shortTermDebt": "3900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5880000", "reportedCurrency": "USD", "retainedEarnings": "-72296000", "totalLiabilities": "8430000", "otherCurrentAssets": "881000", "totalCurrentAssets": "3859000", "currentLongTermDebt": "3752000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40246000", "currentAccountsPayable": "149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3917000", "totalShareholderEquity": "35675000", "capitalLeaseObligations": "165000", "otherCurrentLiabilities": "4147000", "totalCurrentLiabilities": "8200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230000", "cashAndShortTermInvestments": "601000", "commonStockSharesOutstanding": "62615", "intangibleAssetsExcludingGoodwill": "5880000", "cashAndCashEquivalentsAtCarryingValue": "601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "567000", "operatingCashflow": "-1343000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1050000", "cashflowFromInvestment": "143000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 444000, "cost_of_revenue": 161000, "gross_profit": 283000, "ebit": -1370000, "ebitda": -1426000, "pretax_income": -1426000, "tax_provision": 5000, "net_income": -1431000, "net_income_to_common": -1431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752000, "total_current_assets": 3331000, "total_assets": 3629000, "short_term_debt": 52000, "long_term_debt": null, "total_debt": 52000, "total_liabilities": 3002000, "total_equity": 627000, "shares_outstanding": 31734, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -548000, "capital_expenditure": 0, "free_cash_flow": -548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69910, "ticker_id": 6011, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1426000", "netIncome": "-1431000", "grossProfit": "283000", "depreciation": "None", "totalRevenue": "444000", "costOfRevenue": "161000", "interestIncome": "None", "incomeBeforeTax": "-1426000", "interestExpense": "34000", "operatingIncome": "-1370000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "1653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1126000", "netIncomeFromContinuingOperations": "-1431000" }, "balance": { "goodwill": "0", "inventory": "2191000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3629000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69801000", "totalLiabilities": "3002000", "otherCurrentAssets": "120000", "totalCurrentAssets": "3331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298000", "currentAccountsPayable": "47000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116000", "totalShareholderEquity": "627000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "2608000", "totalCurrentLiabilities": "2722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280000", "cashAndShortTermInvestments": "752000", "commonStockSharesOutstanding": "31734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "59000", "operatingCashflow": "-548000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444000, "cost_of_revenue": 161000, "gross_profit": 283000, "research_and_development": 352000, "selling_general_admin": 1126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1370000, "depreciation_amortisation": null, "ebitda": -1426000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -1426000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -1431000, "net_income_continuing_ops": -1431000, "net_income_to_common": -1431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752000, "short_term_investments": null, "net_receivables": 268000, "inventory": 2191000, "other_current_assets": null, "total_current_assets": 3331000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298000, "total_assets": 3629000, "short_term_debt": 52000, "accounts_payable": 47000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280000, "total_liabilities": 3002000, "total_debt": 52000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69801000, "total_equity": 627000, "shares_outstanding": 31734, "operating_cash_flow": -548000, "stock_based_compensation": 191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1426000", "netIncome": "-1431000", "grossProfit": "283000", "depreciation": "None", "totalRevenue": "444000", "costOfRevenue": "161000", "interestIncome": "None", "incomeBeforeTax": "-1426000", "interestExpense": "34000", "operatingIncome": "-1370000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "1653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1126000", "netIncomeFromContinuingOperations": "-1431000" }, "balance": { "goodwill": "0", "inventory": "2191000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3629000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69801000", "totalLiabilities": "3002000", "otherCurrentAssets": "120000", "totalCurrentAssets": "3331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298000", "currentAccountsPayable": "47000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116000", "totalShareholderEquity": "627000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "2608000", "totalCurrentLiabilities": "2722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280000", "cashAndShortTermInvestments": "752000", "commonStockSharesOutstanding": "31734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "59000", "operatingCashflow": "-548000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 376000, "cost_of_revenue": 243000, "gross_profit": 133000, "ebit": -970000, "ebitda": -995000, "pretax_income": -995000, "tax_provision": 3000, "net_income": -998000, "net_income_to_common": -998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1305000, "total_current_assets": 4377000, "total_assets": 4682000, "short_term_debt": 49000, "long_term_debt": null, "total_debt": 49000, "total_liabilities": 2810000, "total_equity": 1872000, "shares_outstanding": 25483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -836000, "capital_expenditure": 0, "free_cash_flow": -836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69912, "ticker_id": 6011, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-995000", "netIncome": "-998000", "grossProfit": "133000", "depreciation": "None", "totalRevenue": "376000", "costOfRevenue": "243000", "interestIncome": "None", "incomeBeforeTax": "-995000", "interestExpense": "33000", "operatingIncome": "-970000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "1103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "673000", "netIncomeFromContinuingOperations": "-998000" }, "balance": { "goodwill": "None", "inventory": "2250000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4682000", "longTermDebt": "None", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68370000", "totalLiabilities": "2810000", "otherCurrentAssets": "242000", "totalCurrentAssets": "4377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305000", "currentAccountsPayable": "25000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126000", "totalShareholderEquity": "1872000", "capitalLeaseObligations": "126000", "otherCurrentLiabilities": "2420000", "totalCurrentLiabilities": "2521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289000", "cashAndShortTermInvestments": "1305000", "commonStockSharesOutstanding": "25483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "-836000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "None", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376000, "cost_of_revenue": 243000, "gross_profit": 133000, "research_and_development": 249000, "selling_general_admin": 673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -970000, "depreciation_amortisation": null, "ebitda": -995000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": -995000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -998000, "net_income_continuing_ops": -998000, "net_income_to_common": -998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1305000, "short_term_investments": null, "net_receivables": 580000, "inventory": 2250000, "other_current_assets": null, "total_current_assets": 4377000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305000, "total_assets": 4682000, "short_term_debt": 49000, "accounts_payable": 25000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2521000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289000, "total_liabilities": 2810000, "total_debt": 49000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68370000, "total_equity": 1872000, "shares_outstanding": 25483, "operating_cash_flow": -836000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27000, "free_cash_flow": -836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-995000", "netIncome": "-998000", "grossProfit": "133000", "depreciation": "None", "totalRevenue": "376000", "costOfRevenue": "243000", "interestIncome": "None", "incomeBeforeTax": "-995000", "interestExpense": "33000", "operatingIncome": "-970000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "1103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "673000", "netIncomeFromContinuingOperations": "-998000" }, "balance": { "goodwill": "None", "inventory": "2250000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4682000", "longTermDebt": "None", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68370000", "totalLiabilities": "2810000", "otherCurrentAssets": "242000", "totalCurrentAssets": "4377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305000", "currentAccountsPayable": "25000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126000", "totalShareholderEquity": "1872000", "capitalLeaseObligations": "126000", "otherCurrentLiabilities": "2420000", "totalCurrentLiabilities": "2521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289000", "cashAndShortTermInvestments": "1305000", "commonStockSharesOutstanding": "25483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "-836000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "None", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 817000, "cost_of_revenue": 389000, "gross_profit": 428000, "ebit": -684000, "ebitda": -683000, "pretax_income": -684000, "tax_provision": 4000, "net_income": -688000, "net_income_to_common": -688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2170000, "total_current_assets": 5386000, "total_assets": 5696000, "short_term_debt": 44000, "long_term_debt": null, "total_debt": 44000, "total_liabilities": 2855000, "total_equity": 2841000, "shares_outstanding": 25312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -553000, "capital_expenditure": 2000, "free_cash_flow": -551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69913, "ticker_id": 6011, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-684000", "ebitda": "-683000", "netIncome": "-688000", "grossProfit": "428000", "depreciation": "None", "totalRevenue": "817000", "costOfRevenue": "389000", "interestIncome": "None", "incomeBeforeTax": "-684000", "interestExpense": "55000", "operatingIncome": "-674000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2431000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5696000", "longTermDebt": "None", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-67372000", "totalLiabilities": "2855000", "otherCurrentAssets": "296000", "totalCurrentAssets": "5386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309999", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133000", "totalShareholderEquity": "2841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2383000", "totalCurrentLiabilities": "2556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298999", "cashAndShortTermInvestments": "2170000", "commonStockSharesOutstanding": "25312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "157000", "operatingCashflow": "-553000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 817000, "cost_of_revenue": 389000, "gross_profit": 428000, "research_and_development": 187000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -684000, "depreciation_amortisation": 1000, "ebitda": -683000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -684000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -688000, "net_income_continuing_ops": null, "net_income_to_common": -688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2170000, "short_term_investments": null, "net_receivables": 489000, "inventory": 2431000, "other_current_assets": null, "total_current_assets": 5386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309999, "total_assets": 5696000, "short_term_debt": 44000, "accounts_payable": 92000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298999, "total_liabilities": 2855000, "total_debt": 44000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67372000, "total_equity": 2841000, "shares_outstanding": 25312, "operating_cash_flow": -553000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28000, "free_cash_flow": -551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-684000", "ebitda": "-683000", "netIncome": "-688000", "grossProfit": "428000", "depreciation": "None", "totalRevenue": "817000", "costOfRevenue": "389000", "interestIncome": "None", "incomeBeforeTax": "-684000", "interestExpense": "55000", "operatingIncome": "-674000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2431000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5696000", "longTermDebt": "None", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-67372000", "totalLiabilities": "2855000", "otherCurrentAssets": "296000", "totalCurrentAssets": "5386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309999", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133000", "totalShareholderEquity": "2841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2383000", "totalCurrentLiabilities": "2556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298999", "cashAndShortTermInvestments": "2170000", "commonStockSharesOutstanding": "25312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "157000", "operatingCashflow": "-553000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 921000, "cost_of_revenue": 257000, "gross_profit": 664000, "ebit": -568000, "ebitda": -568000, "pretax_income": -581000, "tax_provision": 7000, "net_income": -588000, "net_income_to_common": -588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2700000, "total_current_assets": 5945000, "total_assets": 6235000, "short_term_debt": 24000, "long_term_debt": null, "total_debt": 24000, "total_liabilities": 2731000, "total_equity": 3504000, "shares_outstanding": 22820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -579000, "capital_expenditure": 1000, "free_cash_flow": -578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69914, "ticker_id": 6011, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-568000", "netIncome": "-588000", "grossProfit": "664000", "depreciation": "None", "totalRevenue": "921000", "costOfRevenue": "257000", "interestIncome": "None", "incomeBeforeTax": "-581000", "interestExpense": "13000", "operatingIncome": "-568000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2588000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6235000", "longTermDebt": "None", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-66684000", "totalLiabilities": "2731000", "otherCurrentAssets": "297000", "totalCurrentAssets": "5945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290000", "currentAccountsPayable": "37000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000", "totalShareholderEquity": "3504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2320000", "totalCurrentLiabilities": "2427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303999", "cashAndShortTermInvestments": "2700000", "commonStockSharesOutstanding": "22820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "144000", "operatingCashflow": "-579000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 921000, "cost_of_revenue": 257000, "gross_profit": 664000, "research_and_development": 121000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -568000, "depreciation_amortisation": null, "ebitda": -568000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -581000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -588000, "net_income_continuing_ops": null, "net_income_to_common": -588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2700000, "short_term_investments": null, "net_receivables": 360000, "inventory": 2588000, "other_current_assets": null, "total_current_assets": 5945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290000, "total_assets": 6235000, "short_term_debt": 24000, "accounts_payable": 37000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2427000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303999, "total_liabilities": 2731000, "total_debt": 24000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66684000, "total_equity": 3504000, "shares_outstanding": 22820, "operating_cash_flow": -579000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-568000", "netIncome": "-588000", "grossProfit": "664000", "depreciation": "None", "totalRevenue": "921000", "costOfRevenue": "257000", "interestIncome": "None", "incomeBeforeTax": "-581000", "interestExpense": "13000", "operatingIncome": "-568000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2588000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6235000", "longTermDebt": "None", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-66684000", "totalLiabilities": "2731000", "otherCurrentAssets": "297000", "totalCurrentAssets": "5945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290000", "currentAccountsPayable": "37000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000", "totalShareholderEquity": "3504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2320000", "totalCurrentLiabilities": "2427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303999", "cashAndShortTermInvestments": "2700000", "commonStockSharesOutstanding": "22820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "144000", "operatingCashflow": "-579000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 1177000, "cost_of_revenue": 440000, "gross_profit": 737000, "ebit": -702000, "ebitda": -702000, "pretax_income": -802000, "tax_provision": 11000, "net_income": -813000, "net_income_to_common": -813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3283000, "total_current_assets": 6487000, "total_assets": 6674000, "short_term_debt": 5000, "long_term_debt": null, "total_debt": 5000, "total_liabilities": 2686000, "total_equity": 3988000, "shares_outstanding": 18602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69915, "ticker_id": 6011, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-702000", "netIncome": "-813000", "grossProfit": "737000", "depreciation": "None", "totalRevenue": "1177000", "costOfRevenue": "440000", "interestIncome": "None", "incomeBeforeTax": "-802000", "interestExpense": "100000", "operatingIncome": "-702000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2732000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6674000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-66096000", "totalLiabilities": "2686000", "otherCurrentAssets": "47000", "totalCurrentAssets": "6487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187000", "currentAccountsPayable": "138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000", "totalShareholderEquity": "3988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2265000", "totalCurrentLiabilities": "2454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231999", "cashAndShortTermInvestments": "3283000", "commonStockSharesOutstanding": "18602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3283000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 1177000, "cost_of_revenue": 440000, "gross_profit": 737000, "research_and_development": 62000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -702000, "depreciation_amortisation": null, "ebitda": -702000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -802000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -813000, "net_income_continuing_ops": null, "net_income_to_common": -813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3283000, "short_term_investments": null, "net_receivables": 425000, "inventory": 2732000, "other_current_assets": null, "total_current_assets": 6487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187000, "total_assets": 6674000, "short_term_debt": 5000, "accounts_payable": 138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231999, "total_liabilities": 2686000, "total_debt": 5000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66096000, "total_equity": 3988000, "shares_outstanding": 18602, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-702000", "netIncome": "-813000", "grossProfit": "737000", "depreciation": "None", "totalRevenue": "1177000", "costOfRevenue": "440000", "interestIncome": "None", "incomeBeforeTax": "-802000", "interestExpense": "100000", "operatingIncome": "-702000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2732000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6674000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-66096000", "totalLiabilities": "2686000", "otherCurrentAssets": "47000", "totalCurrentAssets": "6487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187000", "currentAccountsPayable": "138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000", "totalShareholderEquity": "3988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2265000", "totalCurrentLiabilities": "2454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231999", "cashAndShortTermInvestments": "3283000", "commonStockSharesOutstanding": "18602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3283000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 458000, "cost_of_revenue": 109000, "gross_profit": 349000, "ebit": -670000, "ebitda": -670000, "pretax_income": -724000, "tax_provision": 3000, "net_income": -727000, "net_income_to_common": -727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3787000, "total_current_assets": 7168000, "total_assets": 7361000, "short_term_debt": 19000, "long_term_debt": null, "total_debt": 19000, "total_liabilities": 2671000, "total_equity": 4690000, "shares_outstanding": 15645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -682000, "capital_expenditure": 0, "free_cash_flow": -682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69917, "ticker_id": 6011, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-670000", "netIncome": "-727000", "grossProfit": "349000", "depreciation": "None", "totalRevenue": "458000", "costOfRevenue": "109000", "interestIncome": "None", "incomeBeforeTax": "-724000", "interestExpense": "54000", "operatingIncome": "-670000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1018999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3179000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7361000", "longTermDebt": "None", "shortTermDebt": "19000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-65283000", "totalLiabilities": "2671000", "otherCurrentAssets": "170000", "totalCurrentAssets": "7168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192999", "currentAccountsPayable": "62000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19000", "totalShareholderEquity": "4690000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2311000", "totalCurrentLiabilities": "2392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278999", "cashAndShortTermInvestments": "3787000", "commonStockSharesOutstanding": "15645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-65000", "operatingCashflow": "-682000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4215000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458000, "cost_of_revenue": 109000, "gross_profit": 349000, "research_and_development": 33000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -670000, "depreciation_amortisation": null, "ebitda": -670000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": -724000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -727000, "net_income_continuing_ops": null, "net_income_to_common": -727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3787000, "short_term_investments": null, "net_receivables": 32000, "inventory": 3179000, "other_current_assets": null, "total_current_assets": 7168000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192999, "total_assets": 7361000, "short_term_debt": 19000, "accounts_payable": 62000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278999, "total_liabilities": 2671000, "total_debt": 19000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65283000, "total_equity": 4690000, "shares_outstanding": 15645, "operating_cash_flow": -682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4215000, "free_cash_flow": -682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-670000", "netIncome": "-727000", "grossProfit": "349000", "depreciation": "None", "totalRevenue": "458000", "costOfRevenue": "109000", "interestIncome": "None", "incomeBeforeTax": "-724000", "interestExpense": "54000", "operatingIncome": "-670000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1018999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3179000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7361000", "longTermDebt": "None", "shortTermDebt": "19000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-65283000", "totalLiabilities": "2671000", "otherCurrentAssets": "170000", "totalCurrentAssets": "7168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192999", "currentAccountsPayable": "62000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19000", "totalShareholderEquity": "4690000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2311000", "totalCurrentLiabilities": "2392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278999", "cashAndShortTermInvestments": "3787000", "commonStockSharesOutstanding": "15645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-65000", "operatingCashflow": "-682000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4215000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "income_statement": { "revenue": 294000, "cost_of_revenue": 78000, "gross_profit": 216000, "ebit": -1008999, "ebitda": -1009000, "pretax_income": -1061000, "tax_provision": 13000, "net_income": -1074000, "net_income_to_common": -1074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253000, "total_current_assets": 3614000, "total_assets": 3831000, "short_term_debt": 37000, "long_term_debt": null, "total_debt": 37000, "total_liabilities": 2666000, "total_equity": 1165000, "shares_outstanding": 15112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69918, "ticker_id": 6011, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:38.654095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1009000", "netIncome": "-1074000", "grossProfit": "216000", "depreciation": "None", "totalRevenue": "294000", "costOfRevenue": "78000", "interestIncome": "None", "incomeBeforeTax": "-1061000", "interestExpense": "52000", "operatingIncome": "-1008999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3114000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3831000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-64556000", "totalLiabilities": "2666000", "otherCurrentAssets": "176000", "totalCurrentAssets": "3614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217000", "currentAccountsPayable": "33000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37000", "totalShareholderEquity": "1165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2300000", "totalCurrentLiabilities": "2370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295999", "cashAndShortTermInvestments": "253000", "commonStockSharesOutstanding": "15112", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 294000, "cost_of_revenue": 78000, "gross_profit": 216000, "research_and_development": 35000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1008999, "depreciation_amortisation": null, "ebitda": -1009000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -1061000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -1074000, "net_income_continuing_ops": null, "net_income_to_common": -1074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253000, "short_term_investments": null, "net_receivables": 71000, "inventory": 3114000, "other_current_assets": null, "total_current_assets": 3614000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217000, "total_assets": 3831000, "short_term_debt": 37000, "accounts_payable": 33000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295999, "total_liabilities": 2666000, "total_debt": 37000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64556000, "total_equity": 1165000, "shares_outstanding": 15112, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1009000", "netIncome": "-1074000", "grossProfit": "216000", "depreciation": "None", "totalRevenue": "294000", "costOfRevenue": "78000", "interestIncome": "None", "incomeBeforeTax": "-1061000", "interestExpense": "52000", "operatingIncome": "-1008999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3114000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3831000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-64556000", "totalLiabilities": "2666000", "otherCurrentAssets": "176000", "totalCurrentAssets": "3614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217000", "currentAccountsPayable": "33000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37000", "totalShareholderEquity": "1165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2300000", "totalCurrentLiabilities": "2370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295999", "cashAndShortTermInvestments": "253000", "commonStockSharesOutstanding": "15112", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }