{ "ticker": { "uuid": "615c0d97-91ff-4e48-9375-2e84fee955bb", "symbol": "FEED", "name": "ENvue Medical Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/615c0d97-91ff-4e48-9375-2e84fee955bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/615c0d97-91ff-4e48-9375-2e84fee955bb/" }, "latest_snapshot": { "ticker": { "uuid": "615c0d97-91ff-4e48-9375-2e84fee955bb", "symbol": "FEED", "name": "ENvue Medical Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/615c0d97-91ff-4e48-9375-2e84fee955bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/615c0d97-91ff-4e48-9375-2e84fee955bb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "coverage": 0.727, "confidence": 0.696, "delta": 1 }, "headline_factors": { "price": 0.38, "market_cap": 2327082.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.5069, "piotroski_f_score": 3, "momentum_12_1": -0.936, "volatility_252d": 2.4459 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": -0.5069, "roic": -0.3315, "gross_margin": -0.1243, "fcf_margin": -5.6254, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1807, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.9576, "momentum_12_1": -0.936, "relative_strength": -1.1738 }, "scores": { "value_percentile": 0.55, "quality_percentile": 0.53, "momentum_percentile": 0.55, "growth_composite": 45, "yield_composite": 44, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.727, "signal_confidence": 0.696 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.87, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5069, "momentum_12_1": -0.8678 }, { "week_end_date": "2026-06-14", "price": 0.83, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5069, "momentum_12_1": -0.8926 }, { "week_end_date": "2026-06-21", "price": 0.67, "os": 0.8, "value": 0.64, "quality": 0.63, "momentum": 0.65, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5069, "momentum_12_1": -0.8902 }, { "week_end_date": "2026-06-28", "price": 0.58, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5069, "momentum_12_1": -0.9229 }, { "week_end_date": "2026-07-05", "price": 0.52, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5069, "momentum_12_1": -0.9066 }, { "week_end_date": "2026-07-12", "price": 0.53, "os": 0.65, "value": 0.56, "quality": 0.54, "momentum": 0.57, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5069, "momentum_12_1": -0.9135 }, { "week_end_date": "2026-07-19", "price": 0.42, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5069, "momentum_12_1": -0.9335 }, { "week_end_date": "2026-07-26", "price": 0.38, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5069, "momentum_12_1": -0.936 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 2400000, "gross_profit": 153000, "ebit": -18492000, "ebitda": -17595000, "pretax_income": -18492000, "tax_provision": -307000, "net_income": -18185000, "net_income_to_common": -18185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224000, "total_current_assets": 7271000, "total_assets": 41124000, "short_term_debt": 1169000, "long_term_debt": 28000, "total_debt": 1197000, "total_liabilities": 7627000, "total_equity": 33497000, "shares_outstanding": 858434, "goodwill_and_intangibles": 33462000 }, "cash_flow": { "operating_cash_flow": -9372000, "capital_expenditure": 60000, "free_cash_flow": -9312000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": 19089000, "net_debt_issued": -1417000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 2400000, "gross_profit": 153000, "ebit": -18492000, "ebitda": -17595000, "pretax_income": -18492000, "tax_provision": -307000, "net_income": -18185000, "net_income_to_common": -18185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224000, "total_current_assets": 7271000, "total_assets": 41124000, "short_term_debt": 1169000, "long_term_debt": 28000, "total_debt": 1197000, "total_liabilities": 7627000, "total_equity": 33497000, "shares_outstanding": 858434, "goodwill_and_intangibles": 33462000 }, "cash_flow": { "operating_cash_flow": -9372000, "capital_expenditure": 60000, "free_cash_flow": -9312000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": 19089000, "net_debt_issued": -1417000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 2400000, "gross_profit": 153000, "ebit": -18492000, "ebitda": -17595000, "pretax_income": -18492000, "tax_provision": -307000, "net_income": -18185000, "net_income_to_common": -18185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224000, "total_current_assets": 7271000, "total_assets": 41124000, "short_term_debt": 1169000, "long_term_debt": 28000, "total_debt": 1197000, "total_liabilities": 7627000, "total_equity": 33497000, "shares_outstanding": 858434, "goodwill_and_intangibles": 33462000 }, "cash_flow": { "operating_cash_flow": -9372000, "capital_expenditure": 60000, "free_cash_flow": -9312000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": 19089000, "net_debt_issued": -1417000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 2400000, "gross_profit": 153000, "ebit": -18492000, "ebitda": -17595000, "pretax_income": -18492000, "tax_provision": -307000, "net_income": -18185000, "net_income_to_common": -18185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224000, "total_current_assets": 7271000, "total_assets": 41124000, "short_term_debt": 1169000, "long_term_debt": 28000, "total_debt": 1197000, "total_liabilities": 7627000, "total_equity": 33497000, "shares_outstanding": 858434, "goodwill_and_intangibles": 33462000 }, "cash_flow": { "operating_cash_flow": -9372000, "capital_expenditure": 60000, "free_cash_flow": -9312000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": 19089000, "net_debt_issued": -1417000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 2400000, "gross_profit": 153000, "ebit": -18492000, "ebitda": -17595000, "pretax_income": -18492000, "tax_provision": -307000, "net_income": -18185000, "net_income_to_common": -18185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224000, "total_current_assets": 7271000, "total_assets": 41124000, "short_term_debt": 1169000, "long_term_debt": 28000, "total_debt": 1197000, "total_liabilities": 7627000, "total_equity": 33497000, "shares_outstanding": 858434, "goodwill_and_intangibles": 33462000 }, "cash_flow": { "operating_cash_flow": -9372000, "capital_expenditure": 60000, "free_cash_flow": -9312000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": 19089000, "net_debt_issued": -1417000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 2400000, "gross_profit": 153000, "ebit": -18492000, "ebitda": -17595000, "pretax_income": -18492000, "tax_provision": -307000, "net_income": -18185000, "net_income_to_common": -18185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224000, "total_current_assets": 7271000, "total_assets": 41124000, "short_term_debt": 1169000, "long_term_debt": 28000, "total_debt": 1197000, "total_liabilities": 7627000, "total_equity": 33497000, "shares_outstanding": 858434, "goodwill_and_intangibles": 33462000 }, "cash_flow": { "operating_cash_flow": -9372000, "capital_expenditure": 60000, "free_cash_flow": -9312000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": 19089000, "net_debt_issued": -1417000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 2400000, "gross_profit": 153000, "ebit": -11735000, "ebitda": -10838000, "pretax_income": -18492000, "tax_provision": -307000, "net_income": -18185000, "net_income_to_common": -18185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224000, "total_current_assets": 7271000, "total_assets": 41124000, "short_term_debt": 1169000, "long_term_debt": 28000, "total_debt": 1197000, "total_liabilities": 7627000, "total_equity": 33497000, "shares_outstanding": 858434, "goodwill_and_intangibles": 33462000 }, "cash_flow": { "operating_cash_flow": -9372000, "capital_expenditure": 60000, "free_cash_flow": -9312000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": 19089000, "net_debt_issued": -1417000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2558000, "cost_of_revenue": 1050000, "gross_profit": 1508000, "ebit": -3686000, "ebitda": -3685000, "pretax_income": -3686000, "tax_provision": 19000, "net_income": -3705000, "net_income_to_common": -3705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752000, "total_current_assets": 3331000, "total_assets": 3629000, "short_term_debt": 52000, "long_term_debt": 64000, "total_debt": 116000, "total_liabilities": 3002000, "total_equity": 627000, "shares_outstanding": 26984, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2516000, "capital_expenditure": 3000, "free_cash_flow": -2513000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 653000, "cost_of_revenue": 708000, "gross_profit": -55000, "ebit": -3753000, "ebitda": -3536000, "pretax_income": -3789000, "tax_provision": 33000, "net_income": -3822000, "net_income_to_common": -3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2265000, "total_current_assets": 6197000, "total_assets": 39871000, "short_term_debt": 1175000, "long_term_debt": 35000, "total_debt": 1210000, "total_liabilities": 7856000, "total_equity": 32015000, "shares_outstanding": 3289, "goodwill_and_intangibles": 62335999 }, "cash_flow": { "operating_cash_flow": -4312000, "capital_expenditure": 17000, "free_cash_flow": -4295000, "dividends_paid": null, "share_repurchases": -1560000, "shares_issued": 3900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 653000, "cost_of_revenue": 708000, "gross_profit": -55000, "ebit": -3753000, "ebitda": -3536000, "pretax_income": -3789000, "tax_provision": 33000, "net_income": -3822000, "net_income_to_common": -3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2265000, "total_current_assets": 6197000, "total_assets": 39871000, "short_term_debt": 1175000, "long_term_debt": 35000, "total_debt": 1210000, "total_liabilities": 7856000, "total_equity": 32015000, "shares_outstanding": 3289, "goodwill_and_intangibles": 62335999 }, "cash_flow": { "operating_cash_flow": -4312000, "capital_expenditure": 17000, "free_cash_flow": -4295000, "dividends_paid": null, "share_repurchases": -1560000, "shares_issued": 3900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 653000, "cost_of_revenue": 708000, "gross_profit": -55000, "ebit": -3753000, "ebitda": -3536000, "pretax_income": -3789000, "tax_provision": 33000, "net_income": -3822000, "net_income_to_common": -3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2265000, "total_current_assets": 6197000, "total_assets": 39871000, "short_term_debt": 1175000, "long_term_debt": 35000, "total_debt": 1210000, "total_liabilities": 7856000, "total_equity": 32015000, "shares_outstanding": 3289, "goodwill_and_intangibles": 62335999 }, "cash_flow": { "operating_cash_flow": -4312000, "capital_expenditure": 17000, "free_cash_flow": -4295000, "dividends_paid": null, "share_repurchases": -1560000, "shares_issued": 3900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 653000, "cost_of_revenue": 708000, "gross_profit": -55000, "ebit": -3753000, "ebitda": -3536000, "pretax_income": -3789000, "tax_provision": 33000, "net_income": -3822000, "net_income_to_common": -3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2265000, "total_current_assets": 6197000, "total_assets": 39871000, "short_term_debt": 1175000, "long_term_debt": 35000, "total_debt": 1210000, "total_liabilities": 7856000, "total_equity": 32015000, "shares_outstanding": 3289, "goodwill_and_intangibles": 62335999 }, "cash_flow": { "operating_cash_flow": -4312000, "capital_expenditure": 17000, "free_cash_flow": -4295000, "dividends_paid": null, "share_repurchases": -1560000, "shares_issued": 3900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 653000, "cost_of_revenue": 708000, "gross_profit": -55000, "ebit": -3753000, "ebitda": -3536000, "pretax_income": -3789000, "tax_provision": 33000, "net_income": -3822000, "net_income_to_common": -3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2265000, "total_current_assets": 6197000, "total_assets": 39871000, "short_term_debt": 1175000, "long_term_debt": 35000, "total_debt": 1210000, "total_liabilities": 7856000, "total_equity": 32015000, "shares_outstanding": 3289, "goodwill_and_intangibles": 62335999 }, "cash_flow": { "operating_cash_flow": -4312000, "capital_expenditure": 17000, "free_cash_flow": -4295000, "dividends_paid": null, "share_repurchases": -1560000, "shares_issued": 3900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 653000, "cost_of_revenue": 708000, "gross_profit": -55000, "ebit": -3753000, "ebitda": -3536000, "pretax_income": -3789000, "tax_provision": 33000, "net_income": -3822000, "net_income_to_common": -3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2265000, "total_current_assets": 6197000, "total_assets": 39871000, "short_term_debt": 1175000, "long_term_debt": 35000, "total_debt": 1210000, "total_liabilities": 7856000, "total_equity": 32015000, "shares_outstanding": 3289, "goodwill_and_intangibles": 62335999 }, "cash_flow": { "operating_cash_flow": -4312000, "capital_expenditure": 17000, "free_cash_flow": -4295000, "dividends_paid": null, "share_repurchases": -1560000, "shares_issued": 3900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 653000, "cost_of_revenue": 708000, "gross_profit": -55000, "ebit": -3753000, "ebitda": -3536000, "pretax_income": -3789000, "tax_provision": 33000, "net_income": -3822000, "net_income_to_common": -3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2265000, "total_current_assets": 6197000, "total_assets": 39871000, "short_term_debt": 1175000, "long_term_debt": 35000, "total_debt": 1210000, "total_liabilities": 7856000, "total_equity": 32015000, "shares_outstanding": 3289, "goodwill_and_intangibles": 62335999 }, "cash_flow": { "operating_cash_flow": -4312000, "capital_expenditure": 17000, "free_cash_flow": -4295000, "dividends_paid": null, "share_repurchases": -1560000, "shares_issued": 3900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312000, "cost_of_revenue": 682000, "gross_profit": -370000, "ebit": -6764000, "ebitda": -6506000, "pretax_income": -13271000, "tax_provision": -419000, "net_income": -12852000, "net_income_to_common": -12852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224000, "total_current_assets": 7271000, "total_assets": 41124000, "short_term_debt": 1169000, "long_term_debt": 28000, "total_debt": 1197000, "total_liabilities": 7627000, "total_equity": 33497000, "shares_outstanding": 858434, "goodwill_and_intangibles": 33462000 }, "cash_flow": { "operating_cash_flow": -2676000, "capital_expenditure": 23000, "free_cash_flow": -2653000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1954000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312000, "cost_of_revenue": 682000, "gross_profit": -370000, "ebit": -6764000, "ebitda": -6506000, "pretax_income": -13271000, "tax_provision": -419000, "net_income": -12852000, "net_income_to_common": -12852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224000, "total_current_assets": 7271000, "total_assets": 41124000, "short_term_debt": 1169000, "long_term_debt": 28000, "total_debt": 1197000, "total_liabilities": 7627000, "total_equity": 33497000, "shares_outstanding": 858434, "goodwill_and_intangibles": 33462000 }, "cash_flow": { "operating_cash_flow": -2676000, "capital_expenditure": 23000, "free_cash_flow": -2653000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1954000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312000, "cost_of_revenue": 682000, "gross_profit": -370000, "ebit": -6764000, "ebitda": -6506000, "pretax_income": -13271000, "tax_provision": -419000, "net_income": -12852000, "net_income_to_common": -12852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224000, "total_current_assets": 7271000, "total_assets": 41124000, "short_term_debt": 1169000, "long_term_debt": 28000, "total_debt": 1197000, "total_liabilities": 7627000, "total_equity": 33497000, "shares_outstanding": 858434, "goodwill_and_intangibles": 33462000 }, "cash_flow": { "operating_cash_flow": -2676000, "capital_expenditure": 23000, "free_cash_flow": -2653000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1954000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312000, "cost_of_revenue": 682000, "gross_profit": -370000, "ebit": -6764000, "ebitda": -6506000, "pretax_income": -13271000, "tax_provision": -419000, "net_income": -12852000, "net_income_to_common": -12852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224000, "total_current_assets": 7271000, "total_assets": 41124000, "short_term_debt": 1169000, "long_term_debt": 28000, "total_debt": 1197000, "total_liabilities": 7627000, "total_equity": 33497000, "shares_outstanding": 858434, "goodwill_and_intangibles": 33462000 }, "cash_flow": { "operating_cash_flow": -2676000, "capital_expenditure": 23000, "free_cash_flow": -2653000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1954000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312000, "cost_of_revenue": 682000, "gross_profit": -370000, "ebit": -6764000, "ebitda": -6506000, "pretax_income": -13271000, "tax_provision": -419000, "net_income": -12852000, "net_income_to_common": -12852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224000, "total_current_assets": 7271000, "total_assets": 41124000, "short_term_debt": 1169000, "long_term_debt": 28000, "total_debt": 1197000, "total_liabilities": 7627000, "total_equity": 33497000, "shares_outstanding": 858434, "goodwill_and_intangibles": 33462000 }, "cash_flow": { "operating_cash_flow": -2676000, "capital_expenditure": 23000, "free_cash_flow": -2653000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1954000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }