{ "ticker": { "uuid": "61608d18-cf07-405e-b59a-5b05835456f8", "symbol": "GATEWAY", "name": "Gateway Distriparks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/61608d18-cf07-405e-b59a-5b05835456f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/61608d18-cf07-405e-b59a-5b05835456f8/" }, "ticker_metadata": { "id": 13506, "uuid": "61608d18-cf07-405e-b59a-5b05835456f8", "symbol": "GATEWAY", "name": "Gateway Distriparks Limited", "asset_type": "equity", "market_cap": 27980054528, "stock_exchange_id": 7, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Gateway Distriparks Limited, together with its subsidiaries, provides integrated inter-modal logistics services in India. It offers general and bonded warehousing, rail and road transportation, and container handling services, as well as other value-added services, such as palletization and sheet wrapping. The company also provides temperature-controlled warehousing, transportation, and distribution services. In addition, it owns and operates rail rakes and a fleet of trailers. The company was formerly known as GatewayRail Freight Limited. Gateway Distriparks Limited was incorporated in 2005 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "61608d18-cf07-405e-b59a-5b05835456f8", "symbol": "GATEWAY", "name": "Gateway Distriparks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/61608d18-cf07-405e-b59a-5b05835456f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/61608d18-cf07-405e-b59a-5b05835456f8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.88, "value": 0.82, "quality": 0.85, "momentum": 0.37, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 56.14, "market_cap": 28050004453.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0253, "shareholder_yield": 0.0594, "roe": -0.0019, "piotroski_f_score": 6, "momentum_12_1": -0.056, "volatility_252d": 0.2361 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:57.421951+00:00", "batch_id": "" }, "size": { "price_close": 56.14, "market_cap": 28050004453.3962, "market_cap_usd": 28050004453.3962, "enterprise_value": 34318569453.3962, "shares_outstanding": 499643836, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2234, "ptbv_ratio": 1.2234, "ps_ratio": 1.287, "pcf_ratio": 5.9801, "pfcf_ratio": 7.9522, "ev_ebitda": 39.5597, "ev_ebit": 10.8523, "ev_sales": 1.5747, "ev_fcf": 9.7294, "earnings_yield": null, "fcf_yield": 0.1028, "price_to_sales": 1.287, "price_to_book": 1.2234, "price_to_cashflow": 5.9801, "ebitda_to_ev": 0.0253, "sales_yield": 0.6351 }, "yield": { "dividend_yield": 0.0594, "buyback_yield": 0, "shareholder_yield": 0.0594, "debt_paydown_yield": 0.0263, "total_yield": 0.0857 }, "quality": { "gross_margin": 0.7847, "operating_margin": 0.1451, "net_margin": -0.002, "ebitda_margin": 0.0398, "fcf_margin": 0.1618, "roe": -0.0019, "roa": -0.0013, "roic": 0.0812, "roc_greenblatt": null, "asset_turnover": 0.6188, "cash_conversion": -79.9537, "accruals_ratio": -0.1344, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.5758, "revenue_stability_5y": 0.2047, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4856, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.2259, "debt_to_assets": 0.1834, "interest_coverage": 5.3983, "current_ratio": 1.0432, "quick_ratio": 1.0432, "net_debt": 6268565000, "local_beta": 0.978, "volatility_252d": 0.2361, "volatility_60d": 0.4841, "max_drawdown_12m": -0.2352, "risk_adjusted_momentum": -0.2371 }, "growth": { "revenue_growth_1y": 0.3161, "revenue_growth_3y_cagr": 0.1595, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3106, "eps_growth_3y_cagr": 0.0214, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0435, "book_value_growth_1y": 0.0405, "revenue_growth": 0.3161, "earnings_growth": -0.3106 }, "momentum": { "price_return_1m": -0.0637, "price_return_3m": -0.0158, "price_return_6m": -0.0329, "price_return_9m": -0.101, "price_return_12m": -0.1161, "price_return_12m_ex1m": -0.056, "momentum_6m": -0.0329, "momentum_12m": -0.1161, "momentum_12_1": -0.056, "distance_from_52w_high": -0.1593, "distance_from_52w_low": 0.0993, "relative_strength": -0.0084 }, "raw_ttm": { "revenue_ttm": 21794333000, "gross_profit_ttm": 17102203000, "ebit_ttm": 3162332000, "ebitda_ttm": 867513000, "net_income_ttm": -44117000, "eps_diluted_ttm": -0.0883, "operating_cash_flow_ttm": 4690534000, "capital_expenditure_ttm": -1163217000, "fcf_ttm": 3527317000, "dividends_paid_ttm": -1665686000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 585797000, "cash_and_equivalents": 189157000, "total_current_assets": 4372528000, "total_current_liabilities": 4191521000, "net_ppe": null, "total_assets": 35219444000, "total_debt": 6457722000, "total_equity": 22927845000, "net_working_capital": 786532000, "book_value_per_share": 45.8884, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.8884 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 31, "rank_pcf": 11, "rank_ev_ebitda": 89, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 93, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 9, "rank_fcf_margin": 13, "rank_piotroski": 36, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 53 }, "composites": { "value_composite": 18, "quality_composite": 15, "momentum_composite": 63, "growth_composite": 61, "yield_composite": 1, "svqf_composite": 45, "vc1_composite": 29, "vc2_composite": 18, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.8349, "os_score": 0.88, "value_percentile": 0.82, "quality_percentile": 0.85, "momentum_percentile": 0.37, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6026, "ticker_id": 13506, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:57.421951+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.14, "market_cap": 28050004453.3962, "market_cap_usd": 28050004453.3962, "enterprise_value": 34318569453.3962, "shares_outstanding": 499643836, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.22340344, "ptbv_ratio": 1.22340344, "ps_ratio": 1.28703202, "pcf_ratio": 5.98013029, "pfcf_ratio": 7.95222104, "ev_ebitda": 39.55971778, "ev_ebit": 10.85229807, "ev_sales": 1.57465564, "ev_fcf": 9.72936922, "earnings_yield": null, "fcf_yield": 0.10278159, "dividend_yield": 0.05938274, "buyback_yield": 0, "shareholder_yield": 0.05938274, "debt_paydown_yield": 0.02633465, "total_yield": 0.08571738, "gross_margin": 0.78470871, "operating_margin": 0.14509882, "net_margin": -0.00202424, "ebitda_margin": 0.03980452, "fcf_margin": 0.1618456, "roe": -0.00192417, "roa": -0.00125263, "roic": 0.08123427, "roc_greenblatt": null, "asset_turnover": 0.61881536, "cash_conversion": -79.95369132, "accruals_ratio": -0.13443287, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.22590324, "debt_to_assets": 0.18335673, "interest_coverage": 5.39834106, "current_ratio": 1.04318409, "quick_ratio": 1.04318409, "net_debt": 6268565000, "revenue_growth_1y": 0.31612242, "revenue_growth_3y_cagr": 0.159481, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31064973, "eps_growth_3y_cagr": 0.02143057, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04350794, "book_value_growth_1y": 0.0405195, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.575777, "revenue_stability_5y": 0.20475, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06370914, "price_return_3m": -0.01577844, "price_return_6m": -0.03289511, "price_return_9m": -0.10100955, "price_return_12m": -0.11612483, "price_return_12m_ex1m": -0.05598227, "distance_from_52w_high": -0.15930763, "distance_from_52w_low": 0.09927548, "relative_strength": -0.00844509, "local_beta": 0.978, "volatility_252d": 0.23614, "volatility_60d": 0.48408, "max_drawdown_12m": -0.23523049, "revenue_ttm": 21794333000, "gross_profit_ttm": 17102203000, "ebit_ttm": 3162332000, "ebitda_ttm": 867513000, "net_income_ttm": -44117000, "eps_diluted_ttm": -0.0882969, "operating_cash_flow_ttm": 4690534000, "capital_expenditure_ttm": -1163217000, "fcf_ttm": 3527317000, "dividends_paid_ttm": -1665686000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 585797000, "cash_and_equivalents": 189157000, "total_current_assets": 4372528000, "total_current_liabilities": 4191521000, "net_ppe": null, "total_assets": 35219444000, "total_debt": 6457722000, "total_equity": 22927845000, "net_working_capital": 786532000, "book_value_per_share": 45.88837758, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.88837758, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 31, "rank_pcf": 11, "rank_ev_ebitda": 89, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 93, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 9, "rank_fcf_margin": 13, "rank_piotroski": 36, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 53, "value_composite": 18, "quality_composite": 15, "momentum_composite": 63, "growth_composite": 61, "yield_composite": 1, "svqf_composite": 45, "vc1_composite": 29, "vc2_composite": 18, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.14, "os": 0.88, "value": 0.82, "quality": 0.85, "momentum": 0.37, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0594, "roe": -0.0019, "momentum_12_1": -0.056, "complete_fields": { "id": 6026, "ticker_id": 13506, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:57.421951+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.14, "market_cap": 28050004453.3962, "market_cap_usd": 28050004453.3962, "enterprise_value": 34318569453.3962, "shares_outstanding": 499643836, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.22340344, "ptbv_ratio": 1.22340344, "ps_ratio": 1.28703202, "pcf_ratio": 5.98013029, "pfcf_ratio": 7.95222104, "ev_ebitda": 39.55971778, "ev_ebit": 10.85229807, "ev_sales": 1.57465564, "ev_fcf": 9.72936922, "earnings_yield": null, "fcf_yield": 0.10278159, "dividend_yield": 0.05938274, "buyback_yield": 0, "shareholder_yield": 0.05938274, "debt_paydown_yield": 0.02633465, "total_yield": 0.08571738, "gross_margin": 0.78470871, "operating_margin": 0.14509882, "net_margin": -0.00202424, "ebitda_margin": 0.03980452, "fcf_margin": 0.1618456, "roe": -0.00192417, "roa": -0.00125263, "roic": 0.08123427, "roc_greenblatt": null, "asset_turnover": 0.61881536, "cash_conversion": -79.95369132, "accruals_ratio": -0.13443287, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.22590324, "debt_to_assets": 0.18335673, "interest_coverage": 5.39834106, "current_ratio": 1.04318409, "quick_ratio": 1.04318409, "net_debt": 6268565000, "revenue_growth_1y": 0.31612242, "revenue_growth_3y_cagr": 0.159481, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31064973, "eps_growth_3y_cagr": 0.02143057, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04350794, "book_value_growth_1y": 0.0405195, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.575777, "revenue_stability_5y": 0.20475, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06370914, "price_return_3m": -0.01577844, "price_return_6m": -0.03289511, "price_return_9m": -0.10100955, "price_return_12m": -0.11612483, "price_return_12m_ex1m": -0.05598227, "distance_from_52w_high": -0.15930763, "distance_from_52w_low": 0.09927548, "relative_strength": -0.00844509, "local_beta": 0.978, "volatility_252d": 0.23614, "volatility_60d": 0.48408, "max_drawdown_12m": -0.23523049, "revenue_ttm": 21794333000, "gross_profit_ttm": 17102203000, "ebit_ttm": 3162332000, "ebitda_ttm": 867513000, "net_income_ttm": -44117000, "eps_diluted_ttm": -0.0882969, "operating_cash_flow_ttm": 4690534000, "capital_expenditure_ttm": -1163217000, "fcf_ttm": 3527317000, "dividends_paid_ttm": -1665686000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 585797000, "cash_and_equivalents": 189157000, "total_current_assets": 4372528000, "total_current_liabilities": 4191521000, "net_ppe": null, "total_assets": 35219444000, "total_debt": 6457722000, "total_equity": 22927845000, "net_working_capital": 786532000, "book_value_per_share": 45.88837758, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.88837758, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 31, "rank_pcf": 11, "rank_ev_ebitda": 89, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 93, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 9, "rank_fcf_margin": 13, "rank_piotroski": 36, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 53, "value_composite": 18, "quality_composite": 15, "momentum_composite": 63, "growth_composite": 61, "yield_composite": 1, "svqf_composite": 45, "vc1_composite": 29, "vc2_composite": 18, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "income_statement": { "revenue": 22118165000, "cost_of_revenue": 4933108000, "gross_profit": 17185057000, "ebit": 3271826000, "ebitda": 4947193000, "pretax_income": null, "tax_provision": null, "net_income": 2556552000, "net_income_to_common": 2556552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189157000, "total_current_assets": 4372528000, "total_assets": 35219444000, "short_term_debt": 794682000, "long_term_debt": 2125899000, "total_debt": 6457722000, "total_liabilities": null, "total_equity": 22927845000, "shares_outstanding": 499643836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4690534000, "capital_expenditure": -1163217000, "free_cash_flow": 3527317000, "dividends_paid": -1665686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -738687000 }, "complete_fields": { "id": 366801, "ticker_id": 13506, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4947193000", "netIncome": "2556552000", "grossProfit": "17185057000", "totalRevenue": "22118165000", "costOfRevenue": "4933108000", "interestExpense": "592686000", "operatingIncome": "3271826000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1526548000" }, "balance": { "totalDebt": "6457722000", "totalAssets": "35219444000", "longTermDebt": "2125899000", "shortTermDebt": "794682000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "499643836", "totalCurrentAssets": "4372528000", "totalShareholderEquity": "22927845000", "totalCurrentLiabilities": "4191521000", "cashAndShortTermInvestments": "189157000" }, "cashflow": { "freeCashFlow": "3527317000", "dividendsPaid": "-1665686000", "issuanceOfDebt": "410363000", "issuanceOfStock": null, "repaymentOfDebt": "-1149050000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4690534000", "repurchaseOfStock": null, "capitalExpenditures": "-1163217000" } }, "revenue": 22118165000, "cost_of_revenue": 4933108000, "gross_profit": 17185057000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3271826000, "depreciation_amortisation": 1526548000, "ebitda": 4947193000, "interest_expense": 592686000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2556552000, "net_income_continuing_ops": null, "net_income_to_common": 2556552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189157000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4372528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35219444000, "short_term_debt": 794682000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4191521000, "long_term_debt": 2125899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6457722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22927845000, "shares_outstanding": 499643836, "operating_cash_flow": 4690534000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1163217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1665686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -738687000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3527317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4947193000", "netIncome": "2556552000", "grossProfit": "17185057000", "totalRevenue": "22118165000", "costOfRevenue": "4933108000", "interestExpense": "592686000", "operatingIncome": "3271826000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1526548000" }, "balance": { "totalDebt": "6457722000", "totalAssets": "35219444000", "longTermDebt": "2125899000", "shortTermDebt": "794682000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "499643836", "totalCurrentAssets": "4372528000", "totalShareholderEquity": "22927845000", "totalCurrentLiabilities": "4191521000", "cashAndShortTermInvestments": "189157000" }, "cashflow": { "freeCashFlow": "3527317000", "dividendsPaid": "-1665686000", "issuanceOfDebt": "410363000", "issuanceOfStock": null, "repaymentOfDebt": "-1149050000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4690534000", "repurchaseOfStock": null, "capitalExpenditures": "-1163217000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "income_statement": { "revenue": 16805553000, "cost_of_revenue": 2473067000, "gross_profit": 14332486000, "ebit": 2706037000, "ebitda": 5499257000, "pretax_income": null, "tax_provision": null, "net_income": 3708640000, "net_income_to_common": 3708640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135727000, "total_current_assets": 4186522000, "total_assets": 34569261000, "short_term_debt": 1058942000, "long_term_debt": 2533401000, "total_debt": 7088203000, "total_liabilities": null, "total_equity": 22034998000, "shares_outstanding": 499643836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3848684000, "capital_expenditure": -160920000, "free_cash_flow": 3687764000, "dividends_paid": -999327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -893592000 }, "complete_fields": { "id": 366805, "ticker_id": 13506, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5499257000", "netIncome": "3708640000", "grossProfit": "14332486000", "totalRevenue": "16805553000", "costOfRevenue": "2473067000", "interestExpense": "477698000", "operatingIncome": "2706037000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1151864000" }, "balance": { "totalDebt": "7088203000", "totalAssets": "34569261000", "longTermDebt": "2533401000", "shortTermDebt": "1058942000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "499643836", "totalCurrentAssets": "4186522000", "totalShareholderEquity": "22034998000", "totalCurrentLiabilities": "3939849000", "cashAndShortTermInvestments": "135727000" }, "cashflow": { "freeCashFlow": "3687764000", "dividendsPaid": "-999327000", "issuanceOfDebt": "1085178000", "issuanceOfStock": null, "repaymentOfDebt": "-1978770000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3848684000", "repurchaseOfStock": null, "capitalExpenditures": "-160920000" } }, "revenue": 16805553000, "cost_of_revenue": 2473067000, "gross_profit": 14332486000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2706037000, "depreciation_amortisation": 1151864000, "ebitda": 5499257000, "interest_expense": 477698000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3708640000, "net_income_continuing_ops": null, "net_income_to_common": 3708640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135727000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4186522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34569261000, "short_term_debt": 1058942000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3939849000, "long_term_debt": 2533401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7088203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22034998000, "shares_outstanding": 499643836, "operating_cash_flow": 3848684000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -999327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -893592000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3687764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5499257000", "netIncome": "3708640000", "grossProfit": "14332486000", "totalRevenue": "16805553000", "costOfRevenue": "2473067000", "interestExpense": "477698000", "operatingIncome": "2706037000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1151864000" }, "balance": { "totalDebt": "7088203000", "totalAssets": "34569261000", "longTermDebt": "2533401000", "shortTermDebt": "1058942000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "499643836", "totalCurrentAssets": "4186522000", "totalShareholderEquity": "22034998000", "totalCurrentLiabilities": "3939849000", "cashAndShortTermInvestments": "135727000" }, "cashflow": { "freeCashFlow": "3687764000", "dividendsPaid": "-999327000", "issuanceOfDebt": "1085178000", "issuanceOfStock": null, "repaymentOfDebt": "-1978770000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3848684000", "repurchaseOfStock": null, "capitalExpenditures": "-160920000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "income_statement": { "revenue": 15341192000, "cost_of_revenue": 10536776000, "gross_profit": 4804416000, "ebit": 2847668000, "ebitda": 4022917000, "pretax_income": null, "tax_provision": null, "net_income": 2562323000, "net_income_to_common": 2562323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102773000, "total_current_assets": 2257003000, "total_assets": 26541751000, "short_term_debt": 1039392000, "long_term_debt": 2109441000, "total_debt": 4971485000, "total_liabilities": null, "total_equity": 19326061000, "shares_outstanding": 499643836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3214477000, "capital_expenditure": -755120000, "free_cash_flow": 2459357000, "dividends_paid": -999288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1093087000 }, "complete_fields": { "id": 366808, "ticker_id": 13506, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4022917000", "netIncome": "2562323000", "grossProfit": "4804416000", "totalRevenue": "15341192000", "costOfRevenue": "10536776000", "interestExpense": "460838000", "operatingIncome": "2847668000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "949175000" }, "balance": { "totalDebt": "4971485000", "totalAssets": "26541751000", "longTermDebt": "2109441000", "shortTermDebt": "1039392000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "499643836", "totalCurrentAssets": "2257003000", "totalShareholderEquity": "19326061000", "totalCurrentLiabilities": "3061332000", "cashAndShortTermInvestments": "102773000" }, "cashflow": { "freeCashFlow": "2459357000", "dividendsPaid": "-999288000", "issuanceOfDebt": "767650000", "issuanceOfStock": null, "repaymentOfDebt": "-1860737000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3214477000", "repurchaseOfStock": null, "capitalExpenditures": "-755120000" } }, "revenue": 15341192000, "cost_of_revenue": 10536776000, "gross_profit": 4804416000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2847668000, "depreciation_amortisation": 949175000, "ebitda": 4022917000, "interest_expense": 460838000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2562323000, "net_income_continuing_ops": null, "net_income_to_common": 2562323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2257003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26541751000, "short_term_debt": 1039392000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3061332000, "long_term_debt": 2109441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4971485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19326061000, "shares_outstanding": 499643836, "operating_cash_flow": 3214477000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -755120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -999288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1093087000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2459357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4022917000", "netIncome": "2562323000", "grossProfit": "4804416000", "totalRevenue": "15341192000", "costOfRevenue": "10536776000", "interestExpense": "460838000", "operatingIncome": "2847668000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "949175000" }, "balance": { "totalDebt": "4971485000", "totalAssets": "26541751000", "longTermDebt": "2109441000", "shortTermDebt": "1039392000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "499643836", "totalCurrentAssets": "2257003000", "totalShareholderEquity": "19326061000", "totalCurrentLiabilities": "3061332000", "cashAndShortTermInvestments": "102773000" }, "cashflow": { "freeCashFlow": "2459357000", "dividendsPaid": "-999288000", "issuanceOfDebt": "767650000", "issuanceOfStock": null, "repaymentOfDebt": "-1860737000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3214477000", "repurchaseOfStock": null, "capitalExpenditures": "-755120000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "income_statement": { "revenue": 14189209000, "cost_of_revenue": 3620728000, "gross_profit": 10568481000, "ebit": 2657516000, "ebitda": 3955196000, "pretax_income": null, "tax_provision": null, "net_income": 2398988000, "net_income_to_common": 2398988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731314000, "total_current_assets": 2432725000, "total_assets": 25037876000, "short_term_debt": 1416003000, "long_term_debt": 2729948000, "total_debt": 5117849000, "total_liabilities": null, "total_equity": 17765979000, "shares_outstanding": 499643836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3241670000, "capital_expenditure": -2158005000, "free_cash_flow": 1083665000, "dividends_paid": -999288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -522918000 }, "complete_fields": { "id": 366809, "ticker_id": 13506, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3955196000", "netIncome": "2398988000", "grossProfit": "10568481000", "totalRevenue": "14189209000", "costOfRevenue": "3620728000", "interestExpense": "453022000", "operatingIncome": "2657516000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1039351000" }, "balance": { "totalDebt": "5117849000", "totalAssets": "25037876000", "longTermDebt": "2729948000", "shortTermDebt": "1416003000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "499643836", "totalCurrentAssets": "2432725000", "totalShareholderEquity": "17765979000", "totalCurrentLiabilities": "3266076000", "cashAndShortTermInvestments": "731314000" }, "cashflow": { "freeCashFlow": "1083665000", "dividendsPaid": "-999288000", "issuanceOfDebt": "750000000", "issuanceOfStock": null, "repaymentOfDebt": "-1272918000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3241670000", "repurchaseOfStock": null, "capitalExpenditures": "-2158005000" } }, "revenue": 14189209000, "cost_of_revenue": 3620728000, "gross_profit": 10568481000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2657516000, "depreciation_amortisation": 1039351000, "ebitda": 3955196000, "interest_expense": 453022000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2398988000, "net_income_continuing_ops": null, "net_income_to_common": 2398988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731314000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2432725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25037876000, "short_term_debt": 1416003000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3266076000, "long_term_debt": 2729948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5117849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17765979000, "shares_outstanding": 499643836, "operating_cash_flow": 3241670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2158005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -999288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -522918000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1083665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3955196000", "netIncome": "2398988000", "grossProfit": "10568481000", "totalRevenue": "14189209000", "costOfRevenue": "3620728000", "interestExpense": "453022000", "operatingIncome": "2657516000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1039351000" }, "balance": { "totalDebt": "5117849000", "totalAssets": "25037876000", "longTermDebt": "2729948000", "shortTermDebt": "1416003000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "499643836", "totalCurrentAssets": "2432725000", "totalShareholderEquity": "17765979000", "totalCurrentLiabilities": "3266076000", "cashAndShortTermInvestments": "731314000" }, "cashflow": { "freeCashFlow": "1083665000", "dividendsPaid": "-999288000", "issuanceOfDebt": "750000000", "issuanceOfStock": null, "repaymentOfDebt": "-1272918000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3241670000", "repurchaseOfStock": null, "capitalExpenditures": "-2158005000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 366810, "ticker_id": 13506, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "income_statement": { "revenue": 5336501000, "cost_of_revenue": 1164316000, "gross_profit": 4172185000, "ebit": 791552000, "ebitda": 842504000, "pretax_income": null, "tax_provision": null, "net_income": 605876000, "net_income_to_common": 605876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189157000, "total_current_assets": 4372528000, "total_assets": 35219444000, "short_term_debt": 794682000, "long_term_debt": 2125899000, "total_debt": 6457722000, "total_liabilities": null, "total_equity": 22927845000, "shares_outstanding": 499643836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366800, "ticker_id": 13506, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "842504000", "netIncome": "605876000", "grossProfit": "4172185000", "totalRevenue": "5336501000", "costOfRevenue": "1164316000", "interestExpense": "139023000", "operatingIncome": "791552000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6457722000", "totalAssets": "35219444000", "longTermDebt": "2125899000", "shortTermDebt": "794682000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "499643836", "totalCurrentAssets": "4372528000", "totalShareholderEquity": "22927845000", "totalCurrentLiabilities": "4191521000", "cashAndShortTermInvestments": "189157000" } }, "revenue": 5336501000, "cost_of_revenue": 1164316000, "gross_profit": 4172185000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 791552000, "depreciation_amortisation": null, "ebitda": 842504000, "interest_expense": 139023000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 605876000, "net_income_continuing_ops": null, "net_income_to_common": 605876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189157000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4372528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35219444000, "short_term_debt": 794682000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4191521000, "long_term_debt": 2125899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6457722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22927845000, "shares_outstanding": 499643836, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "842504000", "netIncome": "605876000", "grossProfit": "4172185000", "totalRevenue": "5336501000", "costOfRevenue": "1164316000", "interestExpense": "139023000", "operatingIncome": "791552000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6457722000", "totalAssets": "35219444000", "longTermDebt": "2125899000", "shortTermDebt": "794682000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "499643836", "totalCurrentAssets": "4372528000", "totalShareholderEquity": "22927845000", "totalCurrentLiabilities": "4191521000", "cashAndShortTermInvestments": "189157000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "income_statement": { "revenue": 5604146000, "cost_of_revenue": 1164057000, "gross_profit": 4440089000, "ebit": 838438000, "ebitda": 868374000, "pretax_income": null, "tax_provision": null, "net_income": 678439000, "net_income_to_common": 678439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366802, "ticker_id": 13506, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "868374000", "netIncome": "678439000", "grossProfit": "4440089000", "totalRevenue": "5604146000", "costOfRevenue": "1164057000", "interestExpense": "148050000", "operatingIncome": "838438000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 5604146000, "cost_of_revenue": 1164057000, "gross_profit": 4440089000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 838438000, "depreciation_amortisation": null, "ebitda": 868374000, "interest_expense": 148050000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 678439000, "net_income_continuing_ops": null, "net_income_to_common": 678439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "868374000", "netIncome": "678439000", "grossProfit": "4440089000", "totalRevenue": "5604146000", "costOfRevenue": "1164057000", "interestExpense": "148050000", "operatingIncome": "838438000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "income_statement": { "revenue": 5504296000, "cost_of_revenue": 1300954000, "gross_profit": 4203342000, "ebit": 827410000, "ebitda": 864392000, "pretax_income": null, "tax_provision": null, "net_income": 602538000, "net_income_to_common": 602538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366803, "ticker_id": 13506, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "864392000", "netIncome": "602538000", "grossProfit": "4203342000", "totalRevenue": "5504296000", "costOfRevenue": "1300954000", "interestExpense": "146898000", "operatingIncome": "827410000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 5504296000, "cost_of_revenue": 1300954000, "gross_profit": 4203342000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 827410000, "depreciation_amortisation": null, "ebitda": 864392000, "interest_expense": 146898000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 602538000, "net_income_continuing_ops": null, "net_income_to_common": 602538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "864392000", "netIncome": "602538000", "grossProfit": "4203342000", "totalRevenue": "5504296000", "costOfRevenue": "1300954000", "interestExpense": "146898000", "operatingIncome": "827410000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "income_statement": { "revenue": 5349390000, "cost_of_revenue": 1062803000, "gross_profit": 4286587000, "ebit": 704932000, "ebitda": -1707757000, "pretax_income": null, "tax_provision": null, "net_income": -1930970000, "net_income_to_common": -1930970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135727000, "total_current_assets": 4186522000, "total_assets": 34569261000, "short_term_debt": 1058942000, "long_term_debt": 2533401000, "total_debt": 7088203000, "total_liabilities": null, "total_equity": 22034998000, "shares_outstanding": 499643836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366804, "ticker_id": 13506, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1707757000", "netIncome": "-1930970000", "grossProfit": "4286587000", "totalRevenue": "5349390000", "costOfRevenue": "1062803000", "interestExpense": "151826000", "operatingIncome": "704932000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7088203000", "totalAssets": "34569261000", "longTermDebt": "2533401000", "shortTermDebt": "1058942000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "499643836", "totalCurrentAssets": "4186522000", "totalShareholderEquity": "22034998000", "totalCurrentLiabilities": "3939849000", "cashAndShortTermInvestments": "135727000" } }, "revenue": 5349390000, "cost_of_revenue": 1062803000, "gross_profit": 4286587000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 704932000, "depreciation_amortisation": null, "ebitda": -1707757000, "interest_expense": 151826000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1930970000, "net_income_continuing_ops": null, "net_income_to_common": -1930970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135727000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4186522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34569261000, "short_term_debt": 1058942000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3939849000, "long_term_debt": 2533401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7088203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22034998000, "shares_outstanding": 499643836, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1707757000", "netIncome": "-1930970000", "grossProfit": "4286587000", "totalRevenue": "5349390000", "costOfRevenue": "1062803000", "interestExpense": "151826000", "operatingIncome": "704932000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7088203000", "totalAssets": "34569261000", "longTermDebt": "2533401000", "shortTermDebt": "1058942000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "499643836", "totalCurrentAssets": "4186522000", "totalShareholderEquity": "22034998000", "totalCurrentLiabilities": "3939849000", "cashAndShortTermInvestments": "135727000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "income_statement": { "revenue": 4025156000, "cost_of_revenue": 498630000, "gross_profit": 3526526000, "ebit": 703879000, "ebitda": 4656339000, "pretax_income": null, "tax_provision": null, "net_income": 4553759000, "net_income_to_common": 4553759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366806, "ticker_id": 13506, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4656339000", "netIncome": "4553759000", "grossProfit": "3526526000", "totalRevenue": "4025156000", "costOfRevenue": "498630000", "interestExpense": "104733000", "operatingIncome": "703879000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 4025156000, "cost_of_revenue": 498630000, "gross_profit": 3526526000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 703879000, "depreciation_amortisation": null, "ebitda": 4656339000, "interest_expense": 104733000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4553759000, "net_income_continuing_ops": null, "net_income_to_common": 4553759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4656339000", "netIncome": "4553759000", "grossProfit": "3526526000", "totalRevenue": "4025156000", "costOfRevenue": "498630000", "interestExpense": "104733000", "operatingIncome": "703879000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25055000, "total_current_assets": 2390098000, "total_assets": 26830830000, "short_term_debt": 909485000, "long_term_debt": 2039543000, "total_debt": 4801412000, "total_liabilities": null, "total_equity": 19787677000, "shares_outstanding": 499643836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366807, "ticker_id": 13506, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:58.116597+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4801412000", "totalAssets": "26830830000", "longTermDebt": "2039543000", "shortTermDebt": "909485000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "499643836", "totalCurrentAssets": "2390098000", "totalShareholderEquity": "19787677000", "totalCurrentLiabilities": "3066837000", "cashAndShortTermInvestments": "25055000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25055000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2390098000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26830830000, "short_term_debt": 909485000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3066837000, "long_term_debt": 2039543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4801412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19787677000, "shares_outstanding": 499643836, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4801412000", "totalAssets": "26830830000", "longTermDebt": "2039543000", "shortTermDebt": "909485000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "499643836", "totalCurrentAssets": "2390098000", "totalShareholderEquity": "19787677000", "totalCurrentLiabilities": "3066837000", "cashAndShortTermInvestments": "25055000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }