{ "ticker": { "uuid": "6175be8d-7f2d-4075-bbf6-2dbda160e008", "symbol": "TXN", "name": "Texas Instruments Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/6175be8d-7f2d-4075-bbf6-2dbda160e008/", "api_url": "https://sharemaestro.com/factors/api/tickers/6175be8d-7f2d-4075-bbf6-2dbda160e008/" }, "ticker_metadata": { "id": 8682, "uuid": "6175be8d-7f2d-4075-bbf6-2dbda160e008", "symbol": "TXN", "name": "Texas Instruments Incorporated", "asset_type": "equity", "market_cap": 278197174000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Texas Instruments Incorporated (TI) is an American technology company headquartered in Dallas, Texas, that designs and manufactures semiconductors and various integrated circuits, which it sells to electronics designers and manufacturers globally. It is one of the top 10 semiconductor companies worldwide based on sales volume.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6175be8d-7f2d-4075-bbf6-2dbda160e008", "symbol": "TXN", "name": "Texas Instruments Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/6175be8d-7f2d-4075-bbf6-2dbda160e008/", "api_url": "https://sharemaestro.com/factors/api/tickers/6175be8d-7f2d-4075-bbf6-2dbda160e008/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.02, "quality": 0.97, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 285.06, "market_cap": 260544840000, "pe_ratio": 48.5457, "earnings_yield": 0.0206, "ebitda_to_ev": 0.0305, "shareholder_yield": 0.0194, "roe": 0.3199, "piotroski_f_score": 7, "momentum_12_1": 0.5379, "volatility_252d": 0.3988 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.985224+00:00", "batch_id": "" }, "size": { "price_close": 285.06, "market_cap": 260544840000, "market_cap_usd": 260544840000, "enterprise_value": 271045840000, "shares_outstanding": 914000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.5457, "pb_ratio": 15.529, "ptbv_ratio": 21.4882, "ps_ratio": 14.1309, "pcf_ratio": 33.3007, "pfcf_ratio": 21.845, "ev_ebitda": 32.8182, "ev_ebit": 40.7159, "ev_sales": 14.7004, "ev_fcf": 22.7254, "earnings_yield": 0.0206, "fcf_yield": 0.044, "price_to_sales": 14.1309, "price_to_book": 15.529, "price_to_cashflow": 33.3007, "ebitda_to_ev": 0.0305, "sales_yield": 0.068 }, "yield": { "dividend_yield": 0.0194, "buyback_yield": 0, "shareholder_yield": 0.0194, "debt_paydown_yield": null, "total_yield": 0.0194 }, "quality": { "gross_margin": 0.5732, "operating_margin": 0.361, "net_margin": 0.2911, "ebitda_margin": 0.4479, "fcf_margin": 0.6469, "roe": 0.3199, "roa": 0.156, "roic": 0.213, "roc_greenblatt": null, "asset_turnover": 0.5361, "cash_conversion": 2.2223, "accruals_ratio": -0.0714, "sbc_to_revenue": 0.0293, "piotroski_f_score": 7, "altman_z_score": 12.5592, "earnings_stability_5y": 0.1094, "revenue_stability_5y": 0.1251, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3073, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0499, "net_debt_to_ebitda": 1.2715, "debt_to_assets": 0.4085, "interest_coverage": 11.973, "current_ratio": 4.4561, "quick_ratio": 2.9396, "net_debt": 10501000000, "local_beta": 0.0002, "volatility_252d": 0.3988, "volatility_60d": 0.8701, "max_drawdown_12m": -0.2681, "risk_adjusted_momentum": 1.3487 }, "growth": { "revenue_growth_1y": 0.1489, "revenue_growth_3y_cagr": -0.0407, "revenue_growth_5y_cagr": 0.041, "eps_growth_1y": 0.1014, "eps_growth_3y_cagr": -0.1701, "eps_growth_5y_cagr": -0.0222, "fcf_growth_1y": 0.0998, "book_value_growth_1y": -0.0309, "revenue_growth": 0.1489, "earnings_growth": 0.1014 }, "momentum": { "price_return_1m": -0.0095, "price_return_3m": 0.4827, "price_return_6m": 0.5799, "price_return_9m": 0.548, "price_return_12m": 0.5233, "price_return_12m_ex1m": 0.5379, "momentum_6m": 0.5799, "momentum_12m": 0.5233, "momentum_12_1": 0.5379, "distance_from_52w_high": -0.0781, "distance_from_52w_low": 0.81, "relative_strength": 0.3653 }, "raw_ttm": { "revenue_ttm": 18438000000, "gross_profit_ttm": 10569000000, "ebit_ttm": 6657000000, "ebitda_ttm": 8259000000, "net_income_ttm": 5367000000, "eps_diluted_ttm": 5.872, "operating_cash_flow_ttm": 7824000000, "capital_expenditure_ttm": 4103000000, "fcf_ttm": 11927000000, "dividends_paid_ttm": 5052000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 556000000, "cash_and_equivalents": 3549000000, "total_current_assets": 13796000000, "total_current_liabilities": 3096000000, "net_ppe": null, "total_assets": 34393000000, "total_debt": 14050000000, "total_equity": 16778000000, "net_working_capital": 8300000000, "book_value_per_share": 18.3567, "retained_earnings": 52483000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12125000000, "tangible_book_per_share": 13.2659 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 84, "rank_pb": 94, "rank_ptbv": 92, "rank_ps": 93, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 89, "rank_earnings_yield": 84, "rank_fcf_yield": 71, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 10, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 36, "rank_fcf_margin": 10, "rank_piotroski": 24, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 24 }, "composites": { "value_composite": 98, "quality_composite": 3, "momentum_composite": 15, "growth_composite": 72, "yield_composite": 25, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.1393, "os_score": 0.46, "value_percentile": 0.02, "quality_percentile": 0.97, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2966, "ticker_id": 8682, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.985224+00:00", "batch_id": "", "os_score_delta": null, "price_close": 285.06, "market_cap": 260544840000, "market_cap_usd": 260544840000, "enterprise_value": 271045840000, "shares_outstanding": 914000000, "fx_rate_to_usd": null, "pe_ratio": 48.54571269, "pb_ratio": 15.52895697, "ptbv_ratio": 21.48823423, "ps_ratio": 14.13086235, "pcf_ratio": 33.30072086, "pfcf_ratio": 21.84496017, "ev_ebitda": 32.8182395, "ev_ebit": 40.71591408, "ev_sales": 14.70039267, "ev_fcf": 22.72539951, "earnings_yield": 0.02059914, "fcf_yield": 0.04400363, "dividend_yield": 0.01939014, "buyback_yield": 0, "shareholder_yield": 0.01939014, "debt_paydown_yield": null, "total_yield": 0.01939014, "gross_margin": 0.57321835, "operating_margin": 0.36104784, "net_margin": 0.29108363, "ebitda_margin": 0.44793362, "fcf_margin": 0.64687059, "roe": 0.31988318, "roa": 0.1560492, "roic": 0.21303347, "roc_greenblatt": null, "asset_turnover": 0.53609746, "cash_conversion": 2.22228433, "accruals_ratio": -0.07143896, "sbc_to_revenue": 0.02934158, "debt_to_equity": 1.04988676, "net_debt_to_ebitda": 1.27146144, "debt_to_assets": 0.40851336, "interest_coverage": 11.97302158, "current_ratio": 4.45607235, "quick_ratio": 2.93959948, "net_debt": 10501000000, "revenue_growth_1y": 0.14885663, "revenue_growth_3y_cagr": -0.04067756, "revenue_growth_5y_cagr": 0.04103807, "eps_growth_1y": 0.10137492, "eps_growth_3y_cagr": -0.17008653, "eps_growth_5y_cagr": -0.02219703, "fcf_growth_1y": 0.09976948, "book_value_growth_1y": -0.03094469, "piotroski_f_score": 7, "altman_z_score": 12.55918439, "earnings_stability_5y": 0.109357, "revenue_stability_5y": 0.125137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0095205, "price_return_3m": 0.48269204, "price_return_6m": 0.57986183, "price_return_9m": 0.54804528, "price_return_12m": 0.52327963, "price_return_12m_ex1m": 0.53792141, "distance_from_52w_high": -0.07810226, "distance_from_52w_low": 0.81000359, "relative_strength": 0.36533858, "local_beta": 0.0002, "volatility_252d": 0.39885, "volatility_60d": 0.870095, "max_drawdown_12m": -0.26807421, "revenue_ttm": 18438000000, "gross_profit_ttm": 10569000000, "ebit_ttm": 6657000000, "ebitda_ttm": 8259000000, "net_income_ttm": 5367000000, "eps_diluted_ttm": 5.87199125, "operating_cash_flow_ttm": 7824000000, "capital_expenditure_ttm": 4103000000, "fcf_ttm": 11927000000, "dividends_paid_ttm": 5052000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 556000000, "cash_and_equivalents": 3549000000, "total_current_assets": 13796000000, "total_current_liabilities": 3096000000, "net_ppe": null, "total_assets": 34393000000, "total_debt": 14050000000, "total_equity": 16778000000, "net_working_capital": 8300000000, "book_value_per_share": 18.35667396, "retained_earnings": 52483000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12125000000, "tangible_book_per_share": 13.26586433, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 84, "rank_pb": 94, "rank_ptbv": 92, "rank_ps": 93, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 89, "rank_earnings_yield": 84, "rank_fcf_yield": 71, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 10, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 36, "rank_fcf_margin": 10, "rank_piotroski": 24, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 24, "value_composite": 98, "quality_composite": 3, "momentum_composite": 15, "growth_composite": 72, "yield_composite": 25, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 285.06, "os": 0.46, "value": 0.02, "quality": 0.97, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 48.5457, "earnings_yield": 0.0206, "shareholder_yield": 0.0194, "roe": 0.3199, "momentum_12_1": 0.5379, "complete_fields": { "id": 2966, "ticker_id": 8682, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.985224+00:00", "batch_id": "", "os_score_delta": null, "price_close": 285.06, "market_cap": 260544840000, "market_cap_usd": 260544840000, "enterprise_value": 271045840000, "shares_outstanding": 914000000, "fx_rate_to_usd": null, "pe_ratio": 48.54571269, "pb_ratio": 15.52895697, "ptbv_ratio": 21.48823423, "ps_ratio": 14.13086235, "pcf_ratio": 33.30072086, "pfcf_ratio": 21.84496017, "ev_ebitda": 32.8182395, "ev_ebit": 40.71591408, "ev_sales": 14.70039267, "ev_fcf": 22.72539951, "earnings_yield": 0.02059914, "fcf_yield": 0.04400363, "dividend_yield": 0.01939014, "buyback_yield": 0, "shareholder_yield": 0.01939014, "debt_paydown_yield": null, "total_yield": 0.01939014, "gross_margin": 0.57321835, "operating_margin": 0.36104784, "net_margin": 0.29108363, "ebitda_margin": 0.44793362, "fcf_margin": 0.64687059, "roe": 0.31988318, "roa": 0.1560492, "roic": 0.21303347, "roc_greenblatt": null, "asset_turnover": 0.53609746, "cash_conversion": 2.22228433, "accruals_ratio": -0.07143896, "sbc_to_revenue": 0.02934158, "debt_to_equity": 1.04988676, "net_debt_to_ebitda": 1.27146144, "debt_to_assets": 0.40851336, "interest_coverage": 11.97302158, "current_ratio": 4.45607235, "quick_ratio": 2.93959948, "net_debt": 10501000000, "revenue_growth_1y": 0.14885663, "revenue_growth_3y_cagr": -0.04067756, "revenue_growth_5y_cagr": 0.04103807, "eps_growth_1y": 0.10137492, "eps_growth_3y_cagr": -0.17008653, "eps_growth_5y_cagr": -0.02219703, "fcf_growth_1y": 0.09976948, "book_value_growth_1y": -0.03094469, "piotroski_f_score": 7, "altman_z_score": 12.55918439, "earnings_stability_5y": 0.109357, "revenue_stability_5y": 0.125137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0095205, "price_return_3m": 0.48269204, "price_return_6m": 0.57986183, "price_return_9m": 0.54804528, "price_return_12m": 0.52327963, "price_return_12m_ex1m": 0.53792141, "distance_from_52w_high": -0.07810226, "distance_from_52w_low": 0.81000359, "relative_strength": 0.36533858, "local_beta": 0.0002, "volatility_252d": 0.39885, "volatility_60d": 0.870095, "max_drawdown_12m": -0.26807421, "revenue_ttm": 18438000000, "gross_profit_ttm": 10569000000, "ebit_ttm": 6657000000, "ebitda_ttm": 8259000000, "net_income_ttm": 5367000000, "eps_diluted_ttm": 5.87199125, "operating_cash_flow_ttm": 7824000000, "capital_expenditure_ttm": 4103000000, "fcf_ttm": 11927000000, "dividends_paid_ttm": 5052000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 556000000, "cash_and_equivalents": 3549000000, "total_current_assets": 13796000000, "total_current_liabilities": 3096000000, "net_ppe": null, "total_assets": 34393000000, "total_debt": 14050000000, "total_equity": 16778000000, "net_working_capital": 8300000000, "book_value_per_share": 18.35667396, "retained_earnings": 52483000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12125000000, "tangible_book_per_share": 13.26586433, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 84, "rank_pb": 94, "rank_ptbv": 92, "rank_ps": 93, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 89, "rank_earnings_yield": 84, "rank_fcf_yield": 71, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 10, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 36, "rank_fcf_margin": 10, "rank_piotroski": 24, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 24, "value_composite": 98, "quality_composite": 3, "momentum_composite": 15, "growth_composite": 72, "yield_composite": 25, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 17682000000, "cost_of_revenue": 7599000000, "gross_profit": 10083000000, "ebit": 6253000000, "ebitda": 8252000000, "pretax_income": 5710000000, "tax_provision": 709000000, "net_income": 5001000000, "net_income_to_common": 5001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3225000000, "total_current_assets": 13750000000, "total_assets": 34585000000, "short_term_debt": 619000000, "long_term_debt": 13548000000, "total_debt": 14167000000, "total_liabilities": 18312000000, "total_equity": 16273000000, "shares_outstanding": 913000000, "goodwill_and_intangibles": 4568000000 }, "cash_flow": { "operating_cash_flow": 7153000000, "capital_expenditure": 4550000000, "free_cash_flow": 11703000000, "dividends_paid": 4999000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189360, "ticker_id": 8682, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6253000000", "ebitda": "8252000000", "netIncome": "5001000000", "grossProfit": "10083000000", "depreciation": "None", "totalRevenue": "17682000000", "costOfRevenue": "7599000000", "interestIncome": "None", "incomeBeforeTax": "5710000000", "interestExpense": "543000000", "operatingIncome": "6023000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "709000000", "reportedCurrency": "USD", "netInterestIncome": "-543000000", "nonInterestIncome": "None", "operatingExpenses": "4060000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2083000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1999000000", "sellingGeneralAndAdministrative": "1860000000", "netIncomeFromContinuingOperations": "5001000000" }, "balance": { "goodwill": "4330000000", "inventory": "4804000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "34585000000", "longTermDebt": "13548000000", "shortTermDebt": "619000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "52236000000", "totalLiabilities": "18312000000", "otherCurrentAssets": "2102000000", "totalCurrentAssets": "13750000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "1656000000", "currentNetReceivables": "1963000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20835000000", "currentAccountsPayable": "756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15391000000", "totalShareholderEquity": "16273000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1717000000", "totalCurrentLiabilities": "3159000000", "otherNonCurrentLiabilities": "1415000000", "totalNonCurrentLiabilities": "15153000000", "cashAndShortTermInvestments": "3225000000", "commonStockSharesOutstanding": "913000000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "3225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5001000000", "profitLoss": "None", "dividendPayout": "4999000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-277000000", "operatingCashflow": "7153000000", "capitalExpenditures": "4550000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5689000000", "cashflowFromInvestment": "-1439000000", "stockBasedCompensation": "419000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4999000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1477000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1999000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17682000000, "cost_of_revenue": 7599000000, "gross_profit": 10083000000, "research_and_development": 2083000000, "selling_general_admin": 1860000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6253000000, "depreciation_amortisation": 1999000000, "ebitda": 8252000000, "interest_expense": 543000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5710000000, "tax_provision": 709000000, "effective_tax_rate": null, "net_income": 5001000000, "net_income_continuing_ops": 5001000000, "net_income_to_common": 5001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3225000000, "short_term_investments": 1656000000, "net_receivables": 1963000000, "inventory": 4804000000, "other_current_assets": null, "total_current_assets": 13750000000, "net_ppe": null, "goodwill": 4330000000, "intangible_assets": 238000000, "goodwill_and_intangibles": 4568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20835000000, "total_assets": 34585000000, "short_term_debt": 619000000, "accounts_payable": 756000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3159000000, "long_term_debt": 13548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15153000000, "total_liabilities": 18312000000, "total_debt": 14167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52236000000, "total_equity": 16273000000, "shares_outstanding": 913000000, "operating_cash_flow": 7153000000, "stock_based_compensation": 419000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4550000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1439000000, "dividends_paid": 4999000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5689000000, "free_cash_flow": 11703000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6253000000", "ebitda": "8252000000", "netIncome": "5001000000", "grossProfit": "10083000000", "depreciation": "None", "totalRevenue": "17682000000", "costOfRevenue": "7599000000", "interestIncome": "None", "incomeBeforeTax": "5710000000", "interestExpense": "543000000", "operatingIncome": "6023000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "709000000", "reportedCurrency": "USD", "netInterestIncome": "-543000000", "nonInterestIncome": "None", "operatingExpenses": "4060000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2083000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1999000000", "sellingGeneralAndAdministrative": "1860000000", "netIncomeFromContinuingOperations": "5001000000" }, "balance": { "goodwill": "4330000000", "inventory": "4804000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "34585000000", "longTermDebt": "13548000000", "shortTermDebt": "619000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "52236000000", "totalLiabilities": "18312000000", "otherCurrentAssets": "2102000000", "totalCurrentAssets": "13750000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "1656000000", "currentNetReceivables": "1963000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20835000000", "currentAccountsPayable": "756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15391000000", "totalShareholderEquity": "16273000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1717000000", "totalCurrentLiabilities": "3159000000", "otherNonCurrentLiabilities": "1415000000", "totalNonCurrentLiabilities": "15153000000", "cashAndShortTermInvestments": "3225000000", "commonStockSharesOutstanding": "913000000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "3225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5001000000", "profitLoss": "None", "dividendPayout": "4999000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-277000000", "operatingCashflow": "7153000000", "capitalExpenditures": "4550000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5689000000", "cashflowFromInvestment": "-1439000000", "stockBasedCompensation": "419000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4999000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1477000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1999000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 15641000000, "cost_of_revenue": 6547000000, "gross_profit": 9094000000, "ebit": 5961000000, "ebitda": 7541000000, "pretax_income": 5453000000, "tax_provision": 654000000, "net_income": 4799000000, "net_income_to_common": 4799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3200000000, "total_current_assets": 15026000000, "total_assets": 35509000000, "short_term_debt": 868000000, "long_term_debt": 12846000000, "total_debt": 13714000000, "total_liabilities": 18606000000, "total_equity": 16903000000, "shares_outstanding": 919000000, "goodwill_and_intangibles": 4619000000 }, "cash_flow": { "operating_cash_flow": 6318000000, "capital_expenditure": 4820000000, "free_cash_flow": 11138000000, "dividends_paid": 4795000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189365, "ticker_id": 8682, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5961000000", "ebitda": "7541000000", "netIncome": "4799000000", "grossProfit": "9094000000", "depreciation": "None", "totalRevenue": "15641000000", "costOfRevenue": "6547000000", "interestIncome": "None", "incomeBeforeTax": "5453000000", "interestExpense": "508000000", "operatingIncome": "5465000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "654000000", "reportedCurrency": "USD", "netInterestIncome": "-508000000", "nonInterestIncome": "None", "operatingExpenses": "3629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1959000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1580000000", "sellingGeneralAndAdministrative": "1794000000", "netIncomeFromContinuingOperations": "4799000000" }, "balance": { "goodwill": "4362000000", "inventory": "4527000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "35509000000", "longTermDebt": "12846000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "52262000000", "totalLiabilities": "18606000000", "otherCurrentAssets": "1200000000", "totalCurrentAssets": "15026000000", "currentLongTermDebt": "750000000", "longTermInvestments": "None", "shortTermInvestments": "4380000000", "currentNetReceivables": "1719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20483000000", "currentAccountsPayable": "820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15040000000", "totalShareholderEquity": "16903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1796000000", "totalCurrentLiabilities": "3643000000", "otherNonCurrentLiabilities": "1954000000", "totalNonCurrentLiabilities": "14963000000", "cashAndShortTermInvestments": "3200000000", "commonStockSharesOutstanding": "919000000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "3200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4799000000", "profitLoss": "None", "dividendPayout": "4795000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-528000000", "operatingCashflow": "6318000000", "capitalExpenditures": "4820000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2880000000", "cashflowFromInvestment": "-3202000000", "stockBasedCompensation": "387000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4795000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-929000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15641000000, "cost_of_revenue": 6547000000, "gross_profit": 9094000000, "research_and_development": 1959000000, "selling_general_admin": 1794000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5961000000, "depreciation_amortisation": 1580000000, "ebitda": 7541000000, "interest_expense": 508000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5453000000, "tax_provision": 654000000, "effective_tax_rate": null, "net_income": 4799000000, "net_income_continuing_ops": 4799000000, "net_income_to_common": 4799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3200000000, "short_term_investments": 4380000000, "net_receivables": 1719000000, "inventory": 4527000000, "other_current_assets": null, "total_current_assets": 15026000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 257000000, "goodwill_and_intangibles": 4619000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20483000000, "total_assets": 35509000000, "short_term_debt": 868000000, "accounts_payable": 820000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3643000000, "long_term_debt": 12846000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14963000000, "total_liabilities": 18606000000, "total_debt": 13714000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52262000000, "total_equity": 16903000000, "shares_outstanding": 919000000, "operating_cash_flow": 6318000000, "stock_based_compensation": 387000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4820000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3202000000, "dividends_paid": 4795000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2880000000, "free_cash_flow": 11138000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5961000000", "ebitda": "7541000000", "netIncome": "4799000000", "grossProfit": "9094000000", "depreciation": "None", "totalRevenue": "15641000000", "costOfRevenue": "6547000000", "interestIncome": "None", "incomeBeforeTax": "5453000000", "interestExpense": "508000000", "operatingIncome": "5465000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "654000000", "reportedCurrency": "USD", "netInterestIncome": "-508000000", "nonInterestIncome": "None", "operatingExpenses": "3629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1959000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1580000000", "sellingGeneralAndAdministrative": "1794000000", "netIncomeFromContinuingOperations": "4799000000" }, "balance": { "goodwill": "4362000000", "inventory": "4527000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "35509000000", "longTermDebt": "12846000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "52262000000", "totalLiabilities": "18606000000", "otherCurrentAssets": "1200000000", "totalCurrentAssets": "15026000000", "currentLongTermDebt": "750000000", "longTermInvestments": "None", "shortTermInvestments": "4380000000", "currentNetReceivables": "1719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20483000000", "currentAccountsPayable": "820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15040000000", "totalShareholderEquity": "16903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1796000000", "totalCurrentLiabilities": "3643000000", "otherNonCurrentLiabilities": "1954000000", "totalNonCurrentLiabilities": "14963000000", "cashAndShortTermInvestments": "3200000000", "commonStockSharesOutstanding": "919000000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "3200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4799000000", "profitLoss": "None", "dividendPayout": "4795000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-528000000", "operatingCashflow": "6318000000", "capitalExpenditures": "4820000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2880000000", "cashflowFromInvestment": "-3202000000", "stockBasedCompensation": "387000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4795000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-929000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 17519000000, "cost_of_revenue": 6500000000, "gross_profit": 11019000000, "ebit": 7331000000, "ebitda": 8495000000, "pretax_income": 7418000000, "tax_provision": 908000000, "net_income": 6510000000, "net_income_to_common": 6510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2964000000, "total_current_assets": 15122000000, "total_assets": 32348000000, "short_term_debt": 599000000, "long_term_debt": 10624000000, "total_debt": 11223000000, "total_liabilities": 15451000000, "total_equity": 16897000000, "shares_outstanding": 916000000, "goodwill_and_intangibles": 4585000000 }, "cash_flow": { "operating_cash_flow": 6420000000, "capital_expenditure": 5071000000, "free_cash_flow": 11491000000, "dividends_paid": 4557000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189370, "ticker_id": 8682, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7331000000", "ebitda": "8495000000", "netIncome": "6510000000", "grossProfit": "11019000000", "depreciation": "None", "totalRevenue": "17519000000", "costOfRevenue": "6500000000", "interestIncome": "None", "incomeBeforeTax": "7418000000", "interestExpense": "353000000", "operatingIncome": "7331000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "908000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "3688000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1863000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1164000000", "sellingGeneralAndAdministrative": "1825000000", "netIncomeFromContinuingOperations": "7101000000" }, "balance": { "goodwill": "4362000000", "inventory": "3999000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "32348000000", "longTermDebt": "10624000000", "shortTermDebt": "599000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "223000000", "reportedCurrency": "USD", "retainedEarnings": "52283000000", "totalLiabilities": "15451000000", "otherCurrentAssets": "264000000", "totalCurrentAssets": "15122000000", "currentLongTermDebt": "599000000", "longTermInvestments": "None", "shortTermInvestments": "5611000000", "currentNetReceivables": "1787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17226000000", "currentAccountsPayable": "802000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11223000000", "totalShareholderEquity": "16897000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "570000000", "totalCurrentLiabilities": "3320000000", "otherNonCurrentLiabilities": "1336000000", "totalNonCurrentLiabilities": "12131000000", "cashAndShortTermInvestments": "2964000000", "commonStockSharesOutstanding": "916000000", "intangibleAssetsExcludingGoodwill": "223000000", "cashAndCashEquivalentsAtCarryingValue": "2964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6510000000", "profitLoss": "None", "dividendPayout": "4557000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1242000000", "operatingCashflow": "6420000000", "capitalExpenditures": "5071000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2144000000", "cashflowFromInvestment": "-4362000000", "stockBasedCompensation": "362000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4557000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17519000000, "cost_of_revenue": 6500000000, "gross_profit": 11019000000, "research_and_development": 1863000000, "selling_general_admin": 1825000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7331000000, "depreciation_amortisation": 1164000000, "ebitda": 8495000000, "interest_expense": 353000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7418000000, "tax_provision": 908000000, "effective_tax_rate": null, "net_income": 6510000000, "net_income_continuing_ops": 7101000000, "net_income_to_common": 6510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2964000000, "short_term_investments": 5611000000, "net_receivables": 1787000000, "inventory": 3999000000, "other_current_assets": null, "total_current_assets": 15122000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 223000000, "goodwill_and_intangibles": 4585000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17226000000, "total_assets": 32348000000, "short_term_debt": 599000000, "accounts_payable": 802000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3320000000, "long_term_debt": 10624000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12131000000, "total_liabilities": 15451000000, "total_debt": 11223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52283000000, "total_equity": 16897000000, "shares_outstanding": 916000000, "operating_cash_flow": 6420000000, "stock_based_compensation": 362000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5071000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4362000000, "dividends_paid": 4557000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2144000000, "free_cash_flow": 11491000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7331000000", "ebitda": "8495000000", "netIncome": "6510000000", "grossProfit": "11019000000", "depreciation": "None", "totalRevenue": "17519000000", "costOfRevenue": "6500000000", "interestIncome": "None", "incomeBeforeTax": "7418000000", "interestExpense": "353000000", "operatingIncome": "7331000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "908000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "3688000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1863000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1164000000", "sellingGeneralAndAdministrative": "1825000000", "netIncomeFromContinuingOperations": "7101000000" }, "balance": { "goodwill": "4362000000", "inventory": "3999000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "32348000000", "longTermDebt": "10624000000", "shortTermDebt": "599000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "223000000", "reportedCurrency": "USD", "retainedEarnings": "52283000000", "totalLiabilities": "15451000000", "otherCurrentAssets": "264000000", "totalCurrentAssets": "15122000000", "currentLongTermDebt": "599000000", "longTermInvestments": "None", "shortTermInvestments": "5611000000", "currentNetReceivables": "1787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17226000000", "currentAccountsPayable": "802000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11223000000", "totalShareholderEquity": "16897000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "570000000", "totalCurrentLiabilities": "3320000000", "otherNonCurrentLiabilities": "1336000000", "totalNonCurrentLiabilities": "12131000000", "cashAndShortTermInvestments": "2964000000", "commonStockSharesOutstanding": "916000000", "intangibleAssetsExcludingGoodwill": "223000000", "cashAndCashEquivalentsAtCarryingValue": "2964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6510000000", "profitLoss": "None", "dividendPayout": "4557000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1242000000", "operatingCashflow": "6420000000", "capitalExpenditures": "5071000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2144000000", "cashflowFromInvestment": "-4362000000", "stockBasedCompensation": "362000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4557000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 20028000000, "cost_of_revenue": 6257000000, "gross_profit": 13771000000, "ebit": 10246000000, "ebitda": 11225000000, "pretax_income": 10032000000, "tax_provision": 1283000000, "net_income": 8749000000, "net_income_to_common": 8749000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3050000000, "total_current_assets": 14021000000, "total_assets": 27207000000, "short_term_debt": 575000000, "long_term_debt": 8235000000, "total_debt": 8810000000, "total_liabilities": 12630000000, "total_equity": 14577000000, "shares_outstanding": 926000000, "goodwill_and_intangibles": 4514000000 }, "cash_flow": { "operating_cash_flow": 8720000000, "capital_expenditure": 2797000000, "free_cash_flow": 11517000000, "dividends_paid": 4297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189375, "ticker_id": 8682, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10246000000", "ebitda": "11225000000", "netIncome": "8749000000", "grossProfit": "13771000000", "depreciation": "None", "totalRevenue": "20028000000", "costOfRevenue": "6257000000", "interestIncome": "None", "incomeBeforeTax": "10032000000", "interestExpense": "214000000", "operatingIncome": "10140000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1283000000", "reportedCurrency": "USD", "netInterestIncome": "-214000000", "nonInterestIncome": "None", "operatingExpenses": "3631000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1670000000", "otherNonOperatingIncome": "106000000", "costofGoodsAndServicesSold": "6257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979000000", "sellingGeneralAndAdministrative": "1704000000", "netIncomeFromContinuingOperations": "8749000000" }, "balance": { "goodwill": "4362000000", "inventory": "2757000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "27207000000", "longTermDebt": "8235000000", "shortTermDebt": "575000000", "treasuryStock": "-40214000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "152000000", "reportedCurrency": "USD", "retainedEarnings": "50353000000", "totalLiabilities": "12630000000", "otherCurrentAssets": "302000000", "totalCurrentAssets": "14021000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "6017000000", "currentNetReceivables": "1895000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13186000000", "currentAccountsPayable": "851000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6876000000", "shortLongTermDebtTotal": "9498000000", "totalShareholderEquity": "14577000000", "capitalLeaseObligations": "344000000", "otherCurrentLiabilities": "1370000000", "totalCurrentLiabilities": "2985000000", "otherNonCurrentLiabilities": "1226000000", "totalNonCurrentLiabilities": "9645000000", "cashAndShortTermInvestments": "3050000000", "commonStockSharesOutstanding": "926000000", "intangibleAssetsExcludingGoodwill": "152000000", "cashAndCashEquivalentsAtCarryingValue": "3050000000", "accumulatedDepreciationAmortizationPPE": "-3074000000" }, "cashflow": { "netIncome": "8749000000", "profitLoss": "None", "dividendPayout": "4297000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-847000000", "operatingCashflow": "8720000000", "capitalExpenditures": "2797000000", "changeInReceivables": "-194000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6718000000", "cashflowFromInvestment": "-3583000000", "stockBasedCompensation": "289000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4297000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1581000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3615000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20028000000, "cost_of_revenue": 6257000000, "gross_profit": 13771000000, "research_and_development": 1670000000, "selling_general_admin": 1704000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10246000000, "depreciation_amortisation": 979000000, "ebitda": 11225000000, "interest_expense": 214000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10032000000, "tax_provision": 1283000000, "effective_tax_rate": null, "net_income": 8749000000, "net_income_continuing_ops": 8749000000, "net_income_to_common": 8749000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3050000000, "short_term_investments": 6017000000, "net_receivables": 1895000000, "inventory": 2757000000, "other_current_assets": null, "total_current_assets": 14021000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 152000000, "goodwill_and_intangibles": 4514000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13186000000, "total_assets": 27207000000, "short_term_debt": 575000000, "accounts_payable": 851000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2985000000, "long_term_debt": 8235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9645000000, "total_liabilities": 12630000000, "total_debt": 8810000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50353000000, "total_equity": 14577000000, "shares_outstanding": 926000000, "operating_cash_flow": 8720000000, "stock_based_compensation": 289000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2797000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3583000000, "dividends_paid": 4297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6718000000, "free_cash_flow": 11517000000, "net_change_in_cash": -1581000000 }, "raw_data": { "income": { "ebit": "10246000000", "ebitda": "11225000000", "netIncome": "8749000000", "grossProfit": "13771000000", "depreciation": "None", "totalRevenue": "20028000000", "costOfRevenue": "6257000000", "interestIncome": "None", "incomeBeforeTax": "10032000000", "interestExpense": "214000000", "operatingIncome": "10140000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1283000000", "reportedCurrency": "USD", "netInterestIncome": "-214000000", "nonInterestIncome": "None", "operatingExpenses": "3631000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1670000000", "otherNonOperatingIncome": "106000000", "costofGoodsAndServicesSold": "6257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979000000", "sellingGeneralAndAdministrative": "1704000000", "netIncomeFromContinuingOperations": "8749000000" }, "balance": { "goodwill": "4362000000", "inventory": "2757000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "27207000000", "longTermDebt": "8235000000", "shortTermDebt": "575000000", "treasuryStock": "-40214000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "152000000", "reportedCurrency": "USD", "retainedEarnings": "50353000000", "totalLiabilities": "12630000000", "otherCurrentAssets": "302000000", "totalCurrentAssets": "14021000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "6017000000", "currentNetReceivables": "1895000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13186000000", "currentAccountsPayable": "851000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6876000000", "shortLongTermDebtTotal": "9498000000", "totalShareholderEquity": "14577000000", "capitalLeaseObligations": "344000000", "otherCurrentLiabilities": "1370000000", "totalCurrentLiabilities": "2985000000", "otherNonCurrentLiabilities": "1226000000", "totalNonCurrentLiabilities": "9645000000", "cashAndShortTermInvestments": "3050000000", "commonStockSharesOutstanding": "926000000", "intangibleAssetsExcludingGoodwill": "152000000", "cashAndCashEquivalentsAtCarryingValue": "3050000000", "accumulatedDepreciationAmortizationPPE": "-3074000000" }, "cashflow": { "netIncome": "8749000000", "profitLoss": "None", "dividendPayout": "4297000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-847000000", "operatingCashflow": "8720000000", "capitalExpenditures": "2797000000", "changeInReceivables": "-194000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6718000000", "cashflowFromInvestment": "-3583000000", "stockBasedCompensation": "289000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4297000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1581000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3615000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 18344000000, "cost_of_revenue": 5968000000, "gross_profit": 12376000000, "ebit": 9103000000, "ebitda": 10057000000, "pretax_income": 8919000000, "tax_provision": 1150000000, "net_income": 7769000000, "net_income_to_common": 7769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4631000000, "total_current_assets": 13685000000, "total_assets": 24676000000, "short_term_debt": 582000000, "long_term_debt": 7241000000, "total_debt": 7823000000, "total_liabilities": 11343000000, "total_equity": 13333000000, "shares_outstanding": 936000000, "goodwill_and_intangibles": 4447000000 }, "cash_flow": { "operating_cash_flow": 8756000000, "capital_expenditure": 2462000000, "free_cash_flow": 11218000000, "dividends_paid": 3886000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189380, "ticker_id": 8682, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9103000000", "ebitda": "10057000000", "netIncome": "7769000000", "grossProfit": "12376000000", "depreciation": "None", "totalRevenue": "18344000000", "costOfRevenue": "5968000000", "interestIncome": "None", "incomeBeforeTax": "8919000000", "interestExpense": "184000000", "operatingIncome": "8960000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1150000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "3416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1554000000", "otherNonOperatingIncome": "143000000", "costofGoodsAndServicesSold": "5968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000000", "sellingGeneralAndAdministrative": "1666000000", "netIncomeFromContinuingOperations": "7769000000" }, "balance": { "goodwill": "4362000000", "inventory": "1910000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "24676000000", "longTermDebt": "7241000000", "shortTermDebt": "582000000", "treasuryStock": "-36800000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "85000000", "reportedCurrency": "USD", "retainedEarnings": "45919000000", "totalLiabilities": "11343000000", "otherCurrentAssets": "335000000", "totalCurrentAssets": "13685000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "5108000000", "currentNetReceivables": "1701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10991000000", "currentAccountsPayable": "571000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5141000000", "shortLongTermDebtTotal": "8206000000", "totalShareholderEquity": "13333000000", "capitalLeaseObligations": "383000000", "otherCurrentLiabilities": "1295000000", "totalCurrentLiabilities": "2569000000", "otherNonCurrentLiabilities": "1367000000", "totalNonCurrentLiabilities": "8774000000", "cashAndShortTermInvestments": "4631000000", "commonStockSharesOutstanding": "936000000", "intangibleAssetsExcludingGoodwill": "85000000", "cashAndCashEquivalentsAtCarryingValue": "4631000000", "accumulatedDepreciationAmortizationPPE": "-2717000000" }, "cashflow": { "netIncome": "7769000000", "profitLoss": "None", "dividendPayout": "3886000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "8756000000", "capitalExpenditures": "2462000000", "changeInReceivables": "-287000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3137000000", "cashflowFromInvestment": "-4095000000", "stockBasedCompensation": "230000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3886000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1524000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18344000000, "cost_of_revenue": 5968000000, "gross_profit": 12376000000, "research_and_development": 1554000000, "selling_general_admin": 1666000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9103000000, "depreciation_amortisation": 954000000, "ebitda": 10057000000, "interest_expense": 184000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8919000000, "tax_provision": 1150000000, "effective_tax_rate": null, "net_income": 7769000000, "net_income_continuing_ops": 7769000000, "net_income_to_common": 7769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4631000000, "short_term_investments": 5108000000, "net_receivables": 1701000000, "inventory": 1910000000, "other_current_assets": null, "total_current_assets": 13685000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 85000000, "goodwill_and_intangibles": 4447000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10991000000, "total_assets": 24676000000, "short_term_debt": 582000000, "accounts_payable": 571000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2569000000, "long_term_debt": 7241000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8774000000, "total_liabilities": 11343000000, "total_debt": 7823000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45919000000, "total_equity": 13333000000, "shares_outstanding": 936000000, "operating_cash_flow": 8756000000, "stock_based_compensation": 230000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2462000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4095000000, "dividends_paid": 3886000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3137000000, "free_cash_flow": 11218000000, "net_change_in_cash": 1524000000 }, "raw_data": { "income": { "ebit": "9103000000", "ebitda": "10057000000", "netIncome": "7769000000", "grossProfit": "12376000000", "depreciation": "None", "totalRevenue": "18344000000", "costOfRevenue": "5968000000", "interestIncome": "None", "incomeBeforeTax": "8919000000", "interestExpense": "184000000", "operatingIncome": "8960000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1150000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "3416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1554000000", "otherNonOperatingIncome": "143000000", "costofGoodsAndServicesSold": "5968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000000", "sellingGeneralAndAdministrative": "1666000000", "netIncomeFromContinuingOperations": "7769000000" }, "balance": { "goodwill": "4362000000", "inventory": "1910000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "24676000000", "longTermDebt": "7241000000", "shortTermDebt": "582000000", "treasuryStock": "-36800000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "85000000", "reportedCurrency": "USD", "retainedEarnings": "45919000000", "totalLiabilities": "11343000000", "otherCurrentAssets": "335000000", "totalCurrentAssets": "13685000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "5108000000", "currentNetReceivables": "1701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10991000000", "currentAccountsPayable": "571000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5141000000", "shortLongTermDebtTotal": "8206000000", "totalShareholderEquity": "13333000000", "capitalLeaseObligations": "383000000", "otherCurrentLiabilities": "1295000000", "totalCurrentLiabilities": "2569000000", "otherNonCurrentLiabilities": "1367000000", "totalNonCurrentLiabilities": "8774000000", "cashAndShortTermInvestments": "4631000000", "commonStockSharesOutstanding": "936000000", "intangibleAssetsExcludingGoodwill": "85000000", "cashAndCashEquivalentsAtCarryingValue": "4631000000", "accumulatedDepreciationAmortizationPPE": "-2717000000" }, "cashflow": { "netIncome": "7769000000", "profitLoss": "None", "dividendPayout": "3886000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "8756000000", "capitalExpenditures": "2462000000", "changeInReceivables": "-287000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3137000000", "cashflowFromInvestment": "-4095000000", "stockBasedCompensation": "230000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3886000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1524000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 14461000000, "cost_of_revenue": 5192000000, "gross_profit": 9269000000, "ebit": 6207000000, "ebitda": 7199000000, "pretax_income": 6017000000, "tax_provision": 422000000, "net_income": 5595000000, "net_income_to_common": 5595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3107000000, "total_current_assets": 10239000000, "total_assets": 19351000000, "short_term_debt": 622000000, "long_term_debt": 6248000000, "total_debt": 6870000000, "total_liabilities": 10164000000, "total_equity": 9187000000, "shares_outstanding": 933000000, "goodwill_and_intangibles": 4636000000 }, "cash_flow": { "operating_cash_flow": 6139000000, "capital_expenditure": 649000000, "free_cash_flow": 6788000000, "dividends_paid": 3426000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189385, "ticker_id": 8682, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6207000000", "ebitda": "7199000000", "netIncome": "5595000000", "grossProfit": "9269000000", "depreciation": "None", "totalRevenue": "14461000000", "costOfRevenue": "5192000000", "interestIncome": "None", "incomeBeforeTax": "6017000000", "interestExpense": "190000000", "operatingIncome": "5894000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "-190000000", "nonInterestIncome": "None", "operatingExpenses": "3375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1530000000", "otherNonOperatingIncome": "313000000", "costofGoodsAndServicesSold": "5192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000000", "sellingGeneralAndAdministrative": "1623000000", "netIncomeFromContinuingOperations": "5595000000" }, "balance": { "goodwill": "4362000000", "inventory": "1955000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "19351000000", "longTermDebt": "6248000000", "shortTermDebt": "622000000", "treasuryStock": "-36578000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "274000000", "reportedCurrency": "USD", "retainedEarnings": "42051000000", "totalLiabilities": "10164000000", "otherCurrentAssets": "302000000", "totalCurrentAssets": "10239000000", "currentLongTermDebt": "550000000", "longTermInvestments": "49000000", "shortTermInvestments": "3461000000", "currentNetReceivables": "1414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9112000000", "currentAccountsPayable": "415000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3269000000", "shortLongTermDebtTotal": "7119000000", "totalShareholderEquity": "9187000000", "capitalLeaseObligations": "249000000", "otherCurrentLiabilities": "1219000000", "totalCurrentLiabilities": "2390000000", "otherNonCurrentLiabilities": "1436000000", "totalNonCurrentLiabilities": "7774000000", "cashAndShortTermInvestments": "3107000000", "commonStockSharesOutstanding": "933000000", "intangibleAssetsExcludingGoodwill": "274000000", "cashAndCashEquivalentsAtCarryingValue": "3107000000", "accumulatedDepreciationAmortizationPPE": "-2512000000" }, "cashflow": { "netIncome": "5595000000", "profitLoss": "None", "dividendPayout": "3426000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "6139000000", "capitalExpenditures": "649000000", "changeInReceivables": "-340000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4547000000", "cashflowFromInvestment": "-922000000", "stockBasedCompensation": "224000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3426000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "670000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2553000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14461000000, "cost_of_revenue": 5192000000, "gross_profit": 9269000000, "research_and_development": 1530000000, "selling_general_admin": 1623000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6207000000, "depreciation_amortisation": 992000000, "ebitda": 7199000000, "interest_expense": 190000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6017000000, "tax_provision": 422000000, "effective_tax_rate": null, "net_income": 5595000000, "net_income_continuing_ops": 5595000000, "net_income_to_common": 5595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3107000000, "short_term_investments": 3461000000, "net_receivables": 1414000000, "inventory": 1955000000, "other_current_assets": null, "total_current_assets": 10239000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 274000000, "goodwill_and_intangibles": 4636000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9112000000, "total_assets": 19351000000, "short_term_debt": 622000000, "accounts_payable": 415000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2390000000, "long_term_debt": 6248000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7774000000, "total_liabilities": 10164000000, "total_debt": 6870000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42051000000, "total_equity": 9187000000, "shares_outstanding": 933000000, "operating_cash_flow": 6139000000, "stock_based_compensation": 224000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 649000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -922000000, "dividends_paid": 3426000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4547000000, "free_cash_flow": 6788000000, "net_change_in_cash": 670000000 }, "raw_data": { "income": { "ebit": "6207000000", "ebitda": "7199000000", "netIncome": "5595000000", "grossProfit": "9269000000", "depreciation": "None", "totalRevenue": "14461000000", "costOfRevenue": "5192000000", "interestIncome": "None", "incomeBeforeTax": "6017000000", "interestExpense": "190000000", "operatingIncome": "5894000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "-190000000", "nonInterestIncome": "None", "operatingExpenses": "3375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1530000000", "otherNonOperatingIncome": "313000000", "costofGoodsAndServicesSold": "5192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000000", "sellingGeneralAndAdministrative": "1623000000", "netIncomeFromContinuingOperations": "5595000000" }, "balance": { "goodwill": "4362000000", "inventory": "1955000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "19351000000", "longTermDebt": "6248000000", "shortTermDebt": "622000000", "treasuryStock": "-36578000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "274000000", "reportedCurrency": "USD", "retainedEarnings": "42051000000", "totalLiabilities": "10164000000", "otherCurrentAssets": "302000000", "totalCurrentAssets": "10239000000", "currentLongTermDebt": "550000000", "longTermInvestments": "49000000", "shortTermInvestments": "3461000000", "currentNetReceivables": "1414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9112000000", "currentAccountsPayable": "415000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3269000000", "shortLongTermDebtTotal": "7119000000", "totalShareholderEquity": "9187000000", "capitalLeaseObligations": "249000000", "otherCurrentLiabilities": "1219000000", "totalCurrentLiabilities": "2390000000", "otherNonCurrentLiabilities": "1436000000", "totalNonCurrentLiabilities": "7774000000", "cashAndShortTermInvestments": "3107000000", "commonStockSharesOutstanding": "933000000", "intangibleAssetsExcludingGoodwill": "274000000", "cashAndCashEquivalentsAtCarryingValue": "3107000000", "accumulatedDepreciationAmortizationPPE": "-2512000000" }, "cashflow": { "netIncome": "5595000000", "profitLoss": "None", "dividendPayout": "3426000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "6139000000", "capitalExpenditures": "649000000", "changeInReceivables": "-340000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4547000000", "cashflowFromInvestment": "-922000000", "stockBasedCompensation": "224000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3426000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "670000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2553000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 14383000000, "cost_of_revenue": 5219000000, "gross_profit": 9164000000, "ebit": 5898000000, "ebitda": 6948000000, "pretax_income": 5728000000, "tax_provision": 711000000, "net_income": 5017000000, "net_income_to_common": 5017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2437000000, "total_current_assets": 8761000000, "total_assets": 18018000000, "short_term_debt": 573000000, "long_term_debt": 5303000000, "total_debt": 5876000000, "total_liabilities": 9111000000, "total_equity": 8907000000, "shares_outstanding": 952000000, "goodwill_and_intangibles": 4771000000 }, "cash_flow": { "operating_cash_flow": 6649000000, "capital_expenditure": 847000000, "free_cash_flow": 7496000000, "dividends_paid": 3008000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189390, "ticker_id": 8682, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5898000000", "ebitda": "6948000000", "netIncome": "5017000000", "grossProfit": "9164000000", "depreciation": "None", "totalRevenue": "14383000000", "costOfRevenue": "5219000000", "interestIncome": "170000000", "incomeBeforeTax": "5728000000", "interestExpense": "170000000", "operatingIncome": "5723000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "711000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "3189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1544000000", "otherNonOperatingIncome": "175000000", "costofGoodsAndServicesSold": "5219000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050000000", "sellingGeneralAndAdministrative": "1645000000", "netIncomeFromContinuingOperations": "5017000000" }, "balance": { "goodwill": "4362000000", "inventory": "2001000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "18018000000", "longTermDebt": "5303000000", "shortTermDebt": "573000000", "treasuryStock": "-34495000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "409000000", "reportedCurrency": "USD", "retainedEarnings": "39898000000", "totalLiabilities": "9111000000", "otherCurrentAssets": "299000000", "totalCurrentAssets": "8761000000", "currentLongTermDebt": "500000000", "longTermInvestments": "300000000", "shortTermInvestments": "2950000000", "currentNetReceivables": "1074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9257000000", "currentAccountsPayable": "388000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3303000000", "shortLongTermDebtTotal": "6135000000", "totalShareholderEquity": "8907000000", "capitalLeaseObligations": "259000000", "otherCurrentLiabilities": "1116000000", "totalCurrentLiabilities": "2123000000", "otherNonCurrentLiabilities": "1607000000", "totalNonCurrentLiabilities": "6988000000", "cashAndShortTermInvestments": "2437000000", "commonStockSharesOutstanding": "952000000", "intangibleAssetsExcludingGoodwill": "409000000", "cashAndCashEquivalentsAtCarryingValue": "2437000000", "accumulatedDepreciationAmortizationPPE": "-2437000000" }, "cashflow": { "netIncome": "5017000000", "profitLoss": "None", "dividendPayout": "3008000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "216000000", "operatingCashflow": "6649000000", "capitalExpenditures": "847000000", "changeInReceivables": "133000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4730000000", "cashflowFromInvestment": "-1920000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3008000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2960000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14383000000, "cost_of_revenue": 5219000000, "gross_profit": 9164000000, "research_and_development": 1544000000, "selling_general_admin": 1645000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5898000000, "depreciation_amortisation": 1050000000, "ebitda": 6948000000, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5728000000, "tax_provision": 711000000, "effective_tax_rate": null, "net_income": 5017000000, "net_income_continuing_ops": 5017000000, "net_income_to_common": 5017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2437000000, "short_term_investments": 2950000000, "net_receivables": 1074000000, "inventory": 2001000000, "other_current_assets": null, "total_current_assets": 8761000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 409000000, "goodwill_and_intangibles": 4771000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9257000000, "total_assets": 18018000000, "short_term_debt": 573000000, "accounts_payable": 388000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2123000000, "long_term_debt": 5303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6988000000, "total_liabilities": 9111000000, "total_debt": 5876000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39898000000, "total_equity": 8907000000, "shares_outstanding": 952000000, "operating_cash_flow": 6649000000, "stock_based_compensation": 217000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 847000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1920000000, "dividends_paid": 3008000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4730000000, "free_cash_flow": 7496000000, "net_change_in_cash": -1000000 }, "raw_data": { "income": { "ebit": "5898000000", "ebitda": "6948000000", "netIncome": "5017000000", "grossProfit": "9164000000", "depreciation": "None", "totalRevenue": "14383000000", "costOfRevenue": "5219000000", "interestIncome": "170000000", "incomeBeforeTax": "5728000000", "interestExpense": "170000000", "operatingIncome": "5723000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "711000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "3189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1544000000", "otherNonOperatingIncome": "175000000", "costofGoodsAndServicesSold": "5219000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050000000", "sellingGeneralAndAdministrative": "1645000000", "netIncomeFromContinuingOperations": "5017000000" }, "balance": { "goodwill": "4362000000", "inventory": "2001000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "18018000000", "longTermDebt": "5303000000", "shortTermDebt": "573000000", "treasuryStock": "-34495000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "409000000", "reportedCurrency": "USD", "retainedEarnings": "39898000000", "totalLiabilities": "9111000000", "otherCurrentAssets": "299000000", "totalCurrentAssets": "8761000000", "currentLongTermDebt": "500000000", "longTermInvestments": "300000000", "shortTermInvestments": "2950000000", "currentNetReceivables": "1074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9257000000", "currentAccountsPayable": "388000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3303000000", "shortLongTermDebtTotal": "6135000000", "totalShareholderEquity": "8907000000", "capitalLeaseObligations": "259000000", "otherCurrentLiabilities": "1116000000", "totalCurrentLiabilities": "2123000000", "otherNonCurrentLiabilities": "1607000000", "totalNonCurrentLiabilities": "6988000000", "cashAndShortTermInvestments": "2437000000", "commonStockSharesOutstanding": "952000000", "intangibleAssetsExcludingGoodwill": "409000000", "cashAndCashEquivalentsAtCarryingValue": "2437000000", "accumulatedDepreciationAmortizationPPE": "-2437000000" }, "cashflow": { "netIncome": "5017000000", "profitLoss": "None", "dividendPayout": "3008000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "216000000", "operatingCashflow": "6649000000", "capitalExpenditures": "847000000", "changeInReceivables": "133000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4730000000", "cashflowFromInvestment": "-1920000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3008000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2960000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 15784000000, "cost_of_revenue": 5507000000, "gross_profit": 10277000000, "ebit": 6811000000, "ebitda": 7765000000, "pretax_income": 6686000000, "tax_provision": 1106000000, "net_income": 5580000000, "net_income_to_common": 5580000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2438000000, "total_current_assets": 8097000000, "total_assets": 17137000000, "short_term_debt": 749000000, "long_term_debt": 4319000000, "total_debt": 5068000000, "total_liabilities": 8143000000, "total_equity": 8994000000, "shares_outstanding": 990000000, "goodwill_and_intangibles": 5079000000 }, "cash_flow": { "operating_cash_flow": 7189000000, "capital_expenditure": 1131000000, "free_cash_flow": 8320000000, "dividends_paid": 2555000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189395, "ticker_id": 8682, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6811000000", "ebitda": "7765000000", "netIncome": "5580000000", "grossProfit": "10277000000", "depreciation": "None", "totalRevenue": "15784000000", "costOfRevenue": "5507000000", "interestIncome": "125000000", "incomeBeforeTax": "6686000000", "interestExpense": "125000000", "operatingIncome": "6713000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1106000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "3243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1559000000", "otherNonOperatingIncome": "98000000", "costofGoodsAndServicesSold": "5507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000000", "sellingGeneralAndAdministrative": "1684000000", "netIncomeFromContinuingOperations": "5580000000" }, "balance": { "goodwill": "4362000000", "inventory": "2217000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "17137000000", "longTermDebt": "4319000000", "shortTermDebt": "749000000", "treasuryStock": "-32130000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "717000000", "reportedCurrency": "USD", "retainedEarnings": "37906000000", "totalLiabilities": "8143000000", "otherCurrentAssets": "440000000", "totalCurrentAssets": "8097000000", "currentLongTermDebt": "749000000", "longTermInvestments": "251000000", "shortTermInvestments": "1795000000", "currentNetReceivables": "1207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9040000000", "currentAccountsPayable": "478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3183000000", "shortLongTermDebtTotal": "5068000000", "totalShareholderEquity": "8994000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1041000000", "totalCurrentLiabilities": "2474000000", "otherNonCurrentLiabilities": "1308000000", "totalNonCurrentLiabilities": "5669000000", "cashAndShortTermInvestments": "2438000000", "commonStockSharesOutstanding": "990000000", "intangibleAssetsExcludingGoodwill": "717000000", "cashAndCashEquivalentsAtCarryingValue": "2438000000", "accumulatedDepreciationAmortizationPPE": "-2242000000" }, "cashflow": { "netIncome": "5580000000", "profitLoss": "None", "dividendPayout": "2555000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-282000000", "operatingCashflow": "7189000000", "capitalExpenditures": "1131000000", "changeInReceivables": "71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6329000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "232000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2555000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "782000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15784000000, "cost_of_revenue": 5507000000, "gross_profit": 10277000000, "research_and_development": 1559000000, "selling_general_admin": 1684000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6811000000, "depreciation_amortisation": 954000000, "ebitda": 7765000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6686000000, "tax_provision": 1106000000, "effective_tax_rate": null, "net_income": 5580000000, "net_income_continuing_ops": 5580000000, "net_income_to_common": 5580000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2438000000, "short_term_investments": 1795000000, "net_receivables": 1207000000, "inventory": 2217000000, "other_current_assets": null, "total_current_assets": 8097000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 717000000, "goodwill_and_intangibles": 5079000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9040000000, "total_assets": 17137000000, "short_term_debt": 749000000, "accounts_payable": 478000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2474000000, "long_term_debt": 4319000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5669000000, "total_liabilities": 8143000000, "total_debt": 5068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37906000000, "total_equity": 8994000000, "shares_outstanding": 990000000, "operating_cash_flow": 7189000000, "stock_based_compensation": 232000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78000000, "dividends_paid": 2555000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6329000000, "free_cash_flow": 8320000000, "net_change_in_cash": 782000000 }, "raw_data": { "income": { "ebit": "6811000000", "ebitda": "7765000000", "netIncome": "5580000000", "grossProfit": "10277000000", "depreciation": "None", "totalRevenue": "15784000000", "costOfRevenue": "5507000000", "interestIncome": "125000000", "incomeBeforeTax": "6686000000", "interestExpense": "125000000", "operatingIncome": "6713000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1106000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "3243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1559000000", "otherNonOperatingIncome": "98000000", "costofGoodsAndServicesSold": "5507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000000", "sellingGeneralAndAdministrative": "1684000000", "netIncomeFromContinuingOperations": "5580000000" }, "balance": { "goodwill": "4362000000", "inventory": "2217000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "17137000000", "longTermDebt": "4319000000", "shortTermDebt": "749000000", "treasuryStock": "-32130000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "717000000", "reportedCurrency": "USD", "retainedEarnings": "37906000000", "totalLiabilities": "8143000000", "otherCurrentAssets": "440000000", "totalCurrentAssets": "8097000000", "currentLongTermDebt": "749000000", "longTermInvestments": "251000000", "shortTermInvestments": "1795000000", "currentNetReceivables": "1207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9040000000", "currentAccountsPayable": "478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3183000000", "shortLongTermDebtTotal": "5068000000", "totalShareholderEquity": "8994000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1041000000", "totalCurrentLiabilities": "2474000000", "otherNonCurrentLiabilities": "1308000000", "totalNonCurrentLiabilities": "5669000000", "cashAndShortTermInvestments": "2438000000", "commonStockSharesOutstanding": "990000000", "intangibleAssetsExcludingGoodwill": "717000000", "cashAndCashEquivalentsAtCarryingValue": "2438000000", "accumulatedDepreciationAmortizationPPE": "-2242000000" }, "cashflow": { "netIncome": "5580000000", "profitLoss": "None", "dividendPayout": "2555000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-282000000", "operatingCashflow": "7189000000", "capitalExpenditures": "1131000000", "changeInReceivables": "71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6329000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "232000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2555000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "782000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 4825000000, "cost_of_revenue": 2026000000, "gross_profit": 2799000000, "ebit": 1808000000, "ebitda": 1855000000, "pretax_income": 1714000000, "tax_provision": 169000000, "net_income": 1545000000, "net_income_to_common": 1545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3549000000, "total_current_assets": 13796000000, "total_assets": 34393000000, "short_term_debt": 1149000000, "long_term_debt": 12901000000, "total_debt": 14050000000, "total_liabilities": 17615000000, "total_equity": 16778000000, "shares_outstanding": 914000000, "goodwill_and_intangibles": 4653000000 }, "cash_flow": { "operating_cash_flow": 1520000000, "capital_expenditure": 676000000, "free_cash_flow": 2196000000, "dividends_paid": 1291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189358, "ticker_id": 8682, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1855000000", "netIncome": "1545000000", "grossProfit": "2799000000", "depreciation": "None", "totalRevenue": "4825000000", "costOfRevenue": "2026000000", "interestIncome": "None", "incomeBeforeTax": "1714000000", "interestExpense": "141000000", "operatingIncome": "1808000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "991000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "510000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2026000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "464000000", "netIncomeFromContinuingOperations": "1545000000" }, "balance": { "goodwill": "4330000000", "inventory": "4695000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "34393000000", "longTermDebt": "12901000000", "shortTermDebt": "1149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "323000000", "reportedCurrency": "USD", "retainedEarnings": "52483000000", "totalLiabilities": "17615000000", "otherCurrentAssets": "1753000000", "totalCurrentAssets": "13796000000", "currentLongTermDebt": "1149000000", "longTermInvestments": "None", "shortTermInvestments": "1554000000", "currentNetReceivables": "2245000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20597000000", "currentAccountsPayable": "638000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14050000000", "totalShareholderEquity": "16778000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1171000000", "totalCurrentLiabilities": "3096000000", "otherNonCurrentLiabilities": "1434000000", "totalNonCurrentLiabilities": "14519000000", "cashAndShortTermInvestments": "3549000000", "commonStockSharesOutstanding": "914000000", "intangibleAssetsExcludingGoodwill": "323000000", "cashAndCashEquivalentsAtCarryingValue": "3549000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1545000000", "profitLoss": "None", "dividendPayout": "1291000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "109000000", "operatingCashflow": "1520000000", "capitalExpenditures": "676000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1149000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4825000000, "cost_of_revenue": 2026000000, "gross_profit": 2799000000, "research_and_development": 510000000, "selling_general_admin": 464000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1808000000, "depreciation_amortisation": null, "ebitda": 1855000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1714000000, "tax_provision": 169000000, "effective_tax_rate": null, "net_income": 1545000000, "net_income_continuing_ops": 1545000000, "net_income_to_common": 1545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3549000000, "short_term_investments": 1554000000, "net_receivables": 2245000000, "inventory": 4695000000, "other_current_assets": null, "total_current_assets": 13796000000, "net_ppe": null, "goodwill": 4330000000, "intangible_assets": 323000000, "goodwill_and_intangibles": 4653000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20597000000, "total_assets": 34393000000, "short_term_debt": 1149000000, "accounts_payable": 638000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3096000000, "long_term_debt": 12901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14519000000, "total_liabilities": 17615000000, "total_debt": 14050000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52483000000, "total_equity": 16778000000, "shares_outstanding": 914000000, "operating_cash_flow": 1520000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 676000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000000, "dividends_paid": 1291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1149000000, "free_cash_flow": 2196000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1855000000", "netIncome": "1545000000", "grossProfit": "2799000000", "depreciation": "None", "totalRevenue": "4825000000", "costOfRevenue": "2026000000", "interestIncome": "None", "incomeBeforeTax": "1714000000", "interestExpense": "141000000", "operatingIncome": "1808000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "991000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "510000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2026000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "464000000", "netIncomeFromContinuingOperations": "1545000000" }, "balance": { "goodwill": "4330000000", "inventory": "4695000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "34393000000", "longTermDebt": "12901000000", "shortTermDebt": "1149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "323000000", "reportedCurrency": "USD", "retainedEarnings": "52483000000", "totalLiabilities": "17615000000", "otherCurrentAssets": "1753000000", "totalCurrentAssets": "13796000000", "currentLongTermDebt": "1149000000", "longTermInvestments": "None", "shortTermInvestments": "1554000000", "currentNetReceivables": "2245000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20597000000", "currentAccountsPayable": "638000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14050000000", "totalShareholderEquity": "16778000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1171000000", "totalCurrentLiabilities": "3096000000", "otherNonCurrentLiabilities": "1434000000", "totalNonCurrentLiabilities": "14519000000", "cashAndShortTermInvestments": "3549000000", "commonStockSharesOutstanding": "914000000", "intangibleAssetsExcludingGoodwill": "323000000", "cashAndCashEquivalentsAtCarryingValue": "3549000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1545000000", "profitLoss": "None", "dividendPayout": "1291000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "109000000", "operatingCashflow": "1520000000", "capitalExpenditures": "676000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1149000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 4423000000, "cost_of_revenue": 1951000000, "gross_profit": 2472000000, "ebit": 1513000000, "ebitda": 2070000000, "pretax_income": 1372000000, "tax_provision": 209000000, "net_income": 1163000000, "net_income_to_common": 1163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3225000000, "total_current_assets": 13750000000, "total_assets": 34585000000, "short_term_debt": 619000000, "long_term_debt": 13548000000, "total_debt": 14167000000, "total_liabilities": 18312000000, "total_equity": 16273000000, "shares_outstanding": 913000000, "goodwill_and_intangibles": 4568000000 }, "cash_flow": { "operating_cash_flow": 2254000000, "capital_expenditure": 925000000, "free_cash_flow": 3179000000, "dividends_paid": 1290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189359, "ticker_id": 8682, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1513000000", "ebitda": "2070000000", "netIncome": "1163000000", "grossProfit": "2472000000", "depreciation": "None", "totalRevenue": "4423000000", "costOfRevenue": "1951000000", "interestIncome": "None", "incomeBeforeTax": "1372000000", "interestExpense": "141000000", "operatingIncome": "1473000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "999000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000000", "sellingGeneralAndAdministrative": "446000000", "netIncomeFromContinuingOperations": "1163000000" }, "balance": { "goodwill": "4330000000", "inventory": "4804000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "34585000000", "longTermDebt": "13548000000", "shortTermDebt": "619000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "52236000000", "totalLiabilities": "18312000000", "otherCurrentAssets": "2102000000", "totalCurrentAssets": "13750000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "1656000000", "currentNetReceivables": "1963000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20835000000", "currentAccountsPayable": "756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15391000000", "totalShareholderEquity": "16273000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1717000000", "totalCurrentLiabilities": "3159000000", "otherNonCurrentLiabilities": "1415000000", "totalNonCurrentLiabilities": "15153000000", "cashAndShortTermInvestments": "3225000000", "commonStockSharesOutstanding": "913000000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "3225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1163000000", "profitLoss": "None", "dividendPayout": "1290000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25000000", "operatingCashflow": "2254000000", "capitalExpenditures": "925000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1664000000", "cashflowFromInvestment": "-676000000", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4423000000, "cost_of_revenue": 1951000000, "gross_profit": 2472000000, "research_and_development": 521000000, "selling_general_admin": 446000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1513000000, "depreciation_amortisation": 557000000, "ebitda": 2070000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1372000000, "tax_provision": 209000000, "effective_tax_rate": null, "net_income": 1163000000, "net_income_continuing_ops": 1163000000, "net_income_to_common": 1163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3225000000, "short_term_investments": 1656000000, "net_receivables": 1963000000, "inventory": 4804000000, "other_current_assets": null, "total_current_assets": 13750000000, "net_ppe": null, "goodwill": 4330000000, "intangible_assets": 238000000, "goodwill_and_intangibles": 4568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20835000000, "total_assets": 34585000000, "short_term_debt": 619000000, "accounts_payable": 756000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3159000000, "long_term_debt": 13548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15153000000, "total_liabilities": 18312000000, "total_debt": 14167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52236000000, "total_equity": 16273000000, "shares_outstanding": 913000000, "operating_cash_flow": 2254000000, "stock_based_compensation": 210000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 925000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -676000000, "dividends_paid": 1290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1664000000, "free_cash_flow": 3179000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1513000000", "ebitda": "2070000000", "netIncome": "1163000000", "grossProfit": "2472000000", "depreciation": "None", "totalRevenue": "4423000000", "costOfRevenue": "1951000000", "interestIncome": "None", "incomeBeforeTax": "1372000000", "interestExpense": "141000000", "operatingIncome": "1473000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "999000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000000", "sellingGeneralAndAdministrative": "446000000", "netIncomeFromContinuingOperations": "1163000000" }, "balance": { "goodwill": "4330000000", "inventory": "4804000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "34585000000", "longTermDebt": "13548000000", "shortTermDebt": "619000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "52236000000", "totalLiabilities": "18312000000", "otherCurrentAssets": "2102000000", "totalCurrentAssets": "13750000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "1656000000", "currentNetReceivables": "1963000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20835000000", "currentAccountsPayable": "756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15391000000", "totalShareholderEquity": "16273000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1717000000", "totalCurrentLiabilities": "3159000000", "otherNonCurrentLiabilities": "1415000000", "totalNonCurrentLiabilities": "15153000000", "cashAndShortTermInvestments": "3225000000", "commonStockSharesOutstanding": "913000000", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "3225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1163000000", "profitLoss": "None", "dividendPayout": "1290000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25000000", "operatingCashflow": "2254000000", "capitalExpenditures": "925000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1664000000", "cashflowFromInvestment": "-676000000", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 4742000000, "cost_of_revenue": 2019000000, "gross_profit": 2723000000, "ebit": 1725000000, "ebitda": 2242000000, "pretax_income": 1584000000, "tax_provision": 220000000, "net_income": 1364000000, "net_income_to_common": 1364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3311000000, "total_current_assets": 13876000000, "total_assets": 35004000000, "short_term_debt": 500000000, "long_term_debt": 13546000000, "total_debt": 14046000000, "total_liabilities": 18377000000, "total_equity": 16627000000, "shares_outstanding": 914000000, "goodwill_and_intangibles": 4599000000 }, "cash_flow": { "operating_cash_flow": 2190000000, "capital_expenditure": 1197000000, "free_cash_flow": 3387000000, "dividends_paid": 1236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189361, "ticker_id": 8682, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1725000000", "ebitda": "2242000000", "netIncome": "1364000000", "grossProfit": "2723000000", "depreciation": "None", "totalRevenue": "4742000000", "costOfRevenue": "2019000000", "interestIncome": "None", "incomeBeforeTax": "1584000000", "interestExpense": "141000000", "operatingIncome": "1663000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "1060000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2019000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000000", "sellingGeneralAndAdministrative": "457000000", "netIncomeFromContinuingOperations": "1364000000" }, "balance": { "goodwill": "4362000000", "inventory": "4829000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "35004000000", "longTermDebt": "13546000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "237000000", "reportedCurrency": "USD", "retainedEarnings": "52369000000", "totalLiabilities": "18377000000", "otherCurrentAssets": "1799000000", "totalCurrentAssets": "13876000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "1875000000", "currentNetReceivables": "2062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21128000000", "currentAccountsPayable": "779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14046000000", "totalShareholderEquity": "16627000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1760000000", "totalCurrentLiabilities": "3118000000", "otherNonCurrentLiabilities": "1528000000", "totalNonCurrentLiabilities": "15259000000", "cashAndShortTermInvestments": "3311000000", "commonStockSharesOutstanding": "914000000", "intangibleAssetsExcludingGoodwill": "237000000", "cashAndCashEquivalentsAtCarryingValue": "3311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1364000000", "profitLoss": "None", "dividendPayout": "1236000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "2190000000", "capitalExpenditures": "1197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1242000000", "cashflowFromInvestment": "-681000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4742000000, "cost_of_revenue": 2019000000, "gross_profit": 2723000000, "research_and_development": 518000000, "selling_general_admin": 457000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1725000000, "depreciation_amortisation": 517000000, "ebitda": 2242000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1584000000, "tax_provision": 220000000, "effective_tax_rate": null, "net_income": 1364000000, "net_income_continuing_ops": 1364000000, "net_income_to_common": 1364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3311000000, "short_term_investments": 1875000000, "net_receivables": 2062000000, "inventory": 4829000000, "other_current_assets": null, "total_current_assets": 13876000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 237000000, "goodwill_and_intangibles": 4599000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21128000000, "total_assets": 35004000000, "short_term_debt": 500000000, "accounts_payable": 779000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3118000000, "long_term_debt": 13546000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15259000000, "total_liabilities": 18377000000, "total_debt": 14046000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52369000000, "total_equity": 16627000000, "shares_outstanding": 914000000, "operating_cash_flow": 2190000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1197000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -681000000, "dividends_paid": 1236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1242000000, "free_cash_flow": 3387000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1725000000", "ebitda": "2242000000", "netIncome": "1364000000", "grossProfit": "2723000000", "depreciation": "None", "totalRevenue": "4742000000", "costOfRevenue": "2019000000", "interestIncome": "None", "incomeBeforeTax": "1584000000", "interestExpense": "141000000", "operatingIncome": "1663000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "1060000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2019000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000000", "sellingGeneralAndAdministrative": "457000000", "netIncomeFromContinuingOperations": "1364000000" }, "balance": { "goodwill": "4362000000", "inventory": "4829000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "35004000000", "longTermDebt": "13546000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "237000000", "reportedCurrency": "USD", "retainedEarnings": "52369000000", "totalLiabilities": "18377000000", "otherCurrentAssets": "1799000000", "totalCurrentAssets": "13876000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "1875000000", "currentNetReceivables": "2062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21128000000", "currentAccountsPayable": "779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14046000000", "totalShareholderEquity": "16627000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1760000000", "totalCurrentLiabilities": "3118000000", "otherNonCurrentLiabilities": "1528000000", "totalNonCurrentLiabilities": "15259000000", "cashAndShortTermInvestments": "3311000000", "commonStockSharesOutstanding": "914000000", "intangibleAssetsExcludingGoodwill": "237000000", "cashAndCashEquivalentsAtCarryingValue": "3311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1364000000", "profitLoss": "None", "dividendPayout": "1236000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "2190000000", "capitalExpenditures": "1197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1242000000", "cashflowFromInvestment": "-681000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 4448000000, "cost_of_revenue": 1873000000, "gross_profit": 2575000000, "ebit": 1611000000, "ebitda": 2092000000, "pretax_income": 1478000000, "tax_provision": 183000000, "net_income": 1295000000, "net_income_to_common": 1295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3044000000, "total_current_assets": 14484000000, "total_assets": 34933000000, "short_term_debt": null, "long_term_debt": 14043000000, "total_debt": 14043000000, "total_liabilities": 18530000000, "total_equity": 16403000000, "shares_outstanding": 912000000, "goodwill_and_intangibles": 4610000000 }, "cash_flow": { "operating_cash_flow": 1860000000, "capital_expenditure": 1305000000, "free_cash_flow": 3165000000, "dividends_paid": 1235000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189362, "ticker_id": 8682, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1611000000", "ebitda": "2092000000", "netIncome": "1295000000", "grossProfit": "2575000000", "depreciation": "None", "totalRevenue": "4448000000", "costOfRevenue": "1873000000", "interestIncome": "None", "incomeBeforeTax": "1478000000", "interestExpense": "133000000", "operatingIncome": "1563000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "183000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "1012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "527000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000000", "sellingGeneralAndAdministrative": "485000000", "netIncomeFromContinuingOperations": "1295000000" }, "balance": { "goodwill": "4362000000", "inventory": "4812000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "34933000000", "longTermDebt": "14043000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "248000000", "reportedCurrency": "USD", "retainedEarnings": "52249000000", "totalLiabilities": "18530000000", "otherCurrentAssets": "354000000", "totalCurrentAssets": "14484000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2315000000", "currentNetReceivables": "3959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20449000000", "currentAccountsPayable": "881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14043000000", "totalShareholderEquity": "16403000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1611000000", "totalCurrentLiabilities": "2492000000", "otherNonCurrentLiabilities": "1810000000", "totalNonCurrentLiabilities": "16038000000", "cashAndShortTermInvestments": "3044000000", "commonStockSharesOutstanding": "912000000", "intangibleAssetsExcludingGoodwill": "248000000", "cashAndCashEquivalentsAtCarryingValue": "3044000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1295000000", "profitLoss": "None", "dividendPayout": "1235000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "1860000000", "capitalExpenditures": "1305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000000", "cashflowFromInvestment": "-1335000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1235000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4448000000, "cost_of_revenue": 1873000000, "gross_profit": 2575000000, "research_and_development": 527000000, "selling_general_admin": 485000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1611000000, "depreciation_amortisation": 481000000, "ebitda": 2092000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1478000000, "tax_provision": 183000000, "effective_tax_rate": null, "net_income": 1295000000, "net_income_continuing_ops": 1295000000, "net_income_to_common": 1295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3044000000, "short_term_investments": 2315000000, "net_receivables": 3959000000, "inventory": 4812000000, "other_current_assets": null, "total_current_assets": 14484000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 248000000, "goodwill_and_intangibles": 4610000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20449000000, "total_assets": 34933000000, "short_term_debt": null, "accounts_payable": 881000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2492000000, "long_term_debt": 14043000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16038000000, "total_liabilities": 18530000000, "total_debt": 14043000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52249000000, "total_equity": 16403000000, "shares_outstanding": 912000000, "operating_cash_flow": 1860000000, "stock_based_compensation": 129000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1335000000, "dividends_paid": 1235000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244000000, "free_cash_flow": 3165000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1611000000", "ebitda": "2092000000", "netIncome": "1295000000", "grossProfit": "2575000000", "depreciation": "None", "totalRevenue": "4448000000", "costOfRevenue": "1873000000", "interestIncome": "None", "incomeBeforeTax": "1478000000", "interestExpense": "133000000", "operatingIncome": "1563000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "183000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "1012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "527000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000000", "sellingGeneralAndAdministrative": "485000000", "netIncomeFromContinuingOperations": "1295000000" }, "balance": { "goodwill": "4362000000", "inventory": "4812000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "34933000000", "longTermDebt": "14043000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "248000000", "reportedCurrency": "USD", "retainedEarnings": "52249000000", "totalLiabilities": "18530000000", "otherCurrentAssets": "354000000", "totalCurrentAssets": "14484000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2315000000", "currentNetReceivables": "3959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20449000000", "currentAccountsPayable": "881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14043000000", "totalShareholderEquity": "16403000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1611000000", "totalCurrentLiabilities": "2492000000", "otherNonCurrentLiabilities": "1810000000", "totalNonCurrentLiabilities": "16038000000", "cashAndShortTermInvestments": "3044000000", "commonStockSharesOutstanding": "912000000", "intangibleAssetsExcludingGoodwill": "248000000", "cashAndCashEquivalentsAtCarryingValue": "3044000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1295000000", "profitLoss": "None", "dividendPayout": "1235000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "1860000000", "capitalExpenditures": "1305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000000", "cashflowFromInvestment": "-1335000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1235000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 4069000000, "cost_of_revenue": 1756000000, "gross_profit": 2313000000, "ebit": 1404000000, "ebitda": 1848000000, "pretax_income": 1276000000, "tax_provision": 97000000, "net_income": 1179000000, "net_income_to_common": 1179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2763000000, "total_current_assets": 13086000000, "total_assets": 33757000000, "short_term_debt": null, "long_term_debt": 12848000000, "total_debt": 12848000000, "total_liabilities": 17351000000, "total_equity": 16406000000, "shares_outstanding": 916000000, "goodwill_and_intangibles": 4625000000 }, "cash_flow": { "operating_cash_flow": 849000000, "capital_expenditure": 1123000000, "free_cash_flow": 1972000000, "dividends_paid": 1238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189363, "ticker_id": 8682, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1404000000", "ebitda": "1848000000", "netIncome": "1179000000", "grossProfit": "2313000000", "depreciation": "None", "totalRevenue": "4069000000", "costOfRevenue": "1756000000", "interestIncome": "None", "incomeBeforeTax": "1276000000", "interestExpense": "128000000", "operatingIncome": "1324000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "517000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1756000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000000", "sellingGeneralAndAdministrative": "472000000", "netIncomeFromContinuingOperations": "1179000000" }, "balance": { "goodwill": "4362000000", "inventory": "4687000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "33757000000", "longTermDebt": "12848000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "263000000", "reportedCurrency": "USD", "retainedEarnings": "52196000000", "totalLiabilities": "17351000000", "otherCurrentAssets": "339000000", "totalCurrentAssets": "13086000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2242000000", "currentNetReceivables": "3055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20671000000", "currentAccountsPayable": "866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12848000000", "totalShareholderEquity": "16406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1339000000", "totalCurrentLiabilities": "2489000000", "otherNonCurrentLiabilities": "1843000000", "totalNonCurrentLiabilities": "14862000000", "cashAndShortTermInvestments": "2763000000", "commonStockSharesOutstanding": "916000000", "intangibleAssetsExcludingGoodwill": "263000000", "cashAndCashEquivalentsAtCarryingValue": "2763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1179000000", "profitLoss": "None", "dividendPayout": "1238000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-160000000", "operatingCashflow": "849000000", "capitalExpenditures": "1123000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2539000000", "cashflowFromInvestment": "1253000000", "stockBasedCompensation": "116000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-653000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4069000000, "cost_of_revenue": 1756000000, "gross_profit": 2313000000, "research_and_development": 517000000, "selling_general_admin": 472000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1404000000, "depreciation_amortisation": 444000000, "ebitda": 1848000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1276000000, "tax_provision": 97000000, "effective_tax_rate": null, "net_income": 1179000000, "net_income_continuing_ops": 1179000000, "net_income_to_common": 1179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2763000000, "short_term_investments": 2242000000, "net_receivables": 3055000000, "inventory": 4687000000, "other_current_assets": null, "total_current_assets": 13086000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 263000000, "goodwill_and_intangibles": 4625000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20671000000, "total_assets": 33757000000, "short_term_debt": null, "accounts_payable": 866000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2489000000, "long_term_debt": 12848000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14862000000, "total_liabilities": 17351000000, "total_debt": 12848000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52196000000, "total_equity": 16406000000, "shares_outstanding": 916000000, "operating_cash_flow": 849000000, "stock_based_compensation": 116000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1123000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1253000000, "dividends_paid": 1238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2539000000, "free_cash_flow": 1972000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1404000000", "ebitda": "1848000000", "netIncome": "1179000000", "grossProfit": "2313000000", "depreciation": "None", "totalRevenue": "4069000000", "costOfRevenue": "1756000000", "interestIncome": "None", "incomeBeforeTax": "1276000000", "interestExpense": "128000000", "operatingIncome": "1324000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "517000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1756000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000000", "sellingGeneralAndAdministrative": "472000000", "netIncomeFromContinuingOperations": "1179000000" }, "balance": { "goodwill": "4362000000", "inventory": "4687000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "33757000000", "longTermDebt": "12848000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "263000000", "reportedCurrency": "USD", "retainedEarnings": "52196000000", "totalLiabilities": "17351000000", "otherCurrentAssets": "339000000", "totalCurrentAssets": "13086000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2242000000", "currentNetReceivables": "3055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20671000000", "currentAccountsPayable": "866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12848000000", "totalShareholderEquity": "16406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1339000000", "totalCurrentLiabilities": "2489000000", "otherNonCurrentLiabilities": "1843000000", "totalNonCurrentLiabilities": "14862000000", "cashAndShortTermInvestments": "2763000000", "commonStockSharesOutstanding": "916000000", "intangibleAssetsExcludingGoodwill": "263000000", "cashAndCashEquivalentsAtCarryingValue": "2763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1179000000", "profitLoss": "None", "dividendPayout": "1238000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-160000000", "operatingCashflow": "849000000", "capitalExpenditures": "1123000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2539000000", "cashflowFromInvestment": "1253000000", "stockBasedCompensation": "116000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-653000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 4007000000, "cost_of_revenue": 1693000000, "gross_profit": 2314000000, "ebit": 1489000000, "ebitda": 1924000000, "pretax_income": 1359000000, "tax_provision": 154000000, "net_income": 1205000000, "net_income_to_common": 1205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3200000000, "total_current_assets": 15026000000, "total_assets": 35509000000, "short_term_debt": 868000000, "long_term_debt": 12846000000, "total_debt": 13714000000, "total_liabilities": 18606000000, "total_equity": 16903000000, "shares_outstanding": 919000000, "goodwill_and_intangibles": 4619000000 }, "cash_flow": { "operating_cash_flow": 1998000000, "capital_expenditure": 1192000000, "free_cash_flow": 3190000000, "dividends_paid": 1240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189364, "ticker_id": 8682, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1489000000", "ebitda": "1924000000", "netIncome": "1205000000", "grossProfit": "2314000000", "depreciation": "None", "totalRevenue": "4007000000", "costOfRevenue": "1693000000", "interestIncome": "None", "incomeBeforeTax": "1359000000", "interestExpense": "130000000", "operatingIncome": "1377000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "937000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "491000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000000", "sellingGeneralAndAdministrative": "446000000", "netIncomeFromContinuingOperations": "1205000000" }, "balance": { "goodwill": "4362000000", "inventory": "4527000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "35509000000", "longTermDebt": "12846000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "52262000000", "totalLiabilities": "18606000000", "otherCurrentAssets": "1200000000", "totalCurrentAssets": "15026000000", "currentLongTermDebt": "750000000", "longTermInvestments": "None", "shortTermInvestments": "4380000000", "currentNetReceivables": "1719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20483000000", "currentAccountsPayable": "820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15040000000", "totalShareholderEquity": "16903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1796000000", "totalCurrentLiabilities": "3643000000", "otherNonCurrentLiabilities": "1954000000", "totalNonCurrentLiabilities": "14963000000", "cashAndShortTermInvestments": "3200000000", "commonStockSharesOutstanding": "919000000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "3200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1205000000", "profitLoss": "None", "dividendPayout": "1240000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-231000000", "operatingCashflow": "1998000000", "capitalExpenditures": "1192000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2001000000", "cashflowFromInvestment": "614000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4007000000, "cost_of_revenue": 1693000000, "gross_profit": 2314000000, "research_and_development": 491000000, "selling_general_admin": 446000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1489000000, "depreciation_amortisation": 435000000, "ebitda": 1924000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1359000000, "tax_provision": 154000000, "effective_tax_rate": null, "net_income": 1205000000, "net_income_continuing_ops": 1205000000, "net_income_to_common": 1205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3200000000, "short_term_investments": 4380000000, "net_receivables": 1719000000, "inventory": 4527000000, "other_current_assets": null, "total_current_assets": 15026000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 257000000, "goodwill_and_intangibles": 4619000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20483000000, "total_assets": 35509000000, "short_term_debt": 868000000, "accounts_payable": 820000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3643000000, "long_term_debt": 12846000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14963000000, "total_liabilities": 18606000000, "total_debt": 13714000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52262000000, "total_equity": 16903000000, "shares_outstanding": 919000000, "operating_cash_flow": 1998000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1192000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 614000000, "dividends_paid": 1240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2001000000, "free_cash_flow": 3190000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1489000000", "ebitda": "1924000000", "netIncome": "1205000000", "grossProfit": "2314000000", "depreciation": "None", "totalRevenue": "4007000000", "costOfRevenue": "1693000000", "interestIncome": "None", "incomeBeforeTax": "1359000000", "interestExpense": "130000000", "operatingIncome": "1377000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "937000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "491000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000000", "sellingGeneralAndAdministrative": "446000000", "netIncomeFromContinuingOperations": "1205000000" }, "balance": { "goodwill": "4362000000", "inventory": "4527000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "35509000000", "longTermDebt": "12846000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "52262000000", "totalLiabilities": "18606000000", "otherCurrentAssets": "1200000000", "totalCurrentAssets": "15026000000", "currentLongTermDebt": "750000000", "longTermInvestments": "None", "shortTermInvestments": "4380000000", "currentNetReceivables": "1719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20483000000", "currentAccountsPayable": "820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15040000000", "totalShareholderEquity": "16903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1796000000", "totalCurrentLiabilities": "3643000000", "otherNonCurrentLiabilities": "1954000000", "totalNonCurrentLiabilities": "14963000000", "cashAndShortTermInvestments": "3200000000", "commonStockSharesOutstanding": "919000000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "3200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1205000000", "profitLoss": "None", "dividendPayout": "1240000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-231000000", "operatingCashflow": "1998000000", "capitalExpenditures": "1192000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2001000000", "cashflowFromInvestment": "614000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 4151000000, "cost_of_revenue": 1677000000, "gross_profit": 2474000000, "ebit": 1685000000, "ebitda": 2087000000, "pretax_income": 1554000000, "tax_provision": 192000000, "net_income": 1362000000, "net_income_to_common": 1362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2589000000, "total_current_assets": 15872000000, "total_assets": 35321000000, "short_term_debt": 1049000000, "long_term_debt": 12844000000, "total_debt": 13893000000, "total_liabilities": 18053000000, "total_equity": 17268000000, "shares_outstanding": 920000000, "goodwill_and_intangibles": 4591000000 }, "cash_flow": { "operating_cash_flow": 1732000000, "capital_expenditure": 1316000000, "free_cash_flow": 3048000000, "dividends_paid": 1187000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189366, "ticker_id": 8682, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1685000000", "ebitda": "2087000000", "netIncome": "1362000000", "grossProfit": "2474000000", "depreciation": "None", "totalRevenue": "4151000000", "costOfRevenue": "1677000000", "interestIncome": "None", "incomeBeforeTax": "1554000000", "interestExpense": "131000000", "operatingIncome": "1554000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "920000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000000", "sellingGeneralAndAdministrative": "428000000", "netIncomeFromContinuingOperations": "1362000000" }, "balance": { "goodwill": "4362000000", "inventory": "4296000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "35321000000", "longTermDebt": "12844000000", "shortTermDebt": "1049000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "229000000", "reportedCurrency": "USD", "retainedEarnings": "52304000000", "totalLiabilities": "18053000000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "15872000000", "currentLongTermDebt": "1049000000", "longTermInvestments": "None", "shortTermInvestments": "6163000000", "currentNetReceivables": "2483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19449000000", "currentAccountsPayable": "794000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14574000000", "totalShareholderEquity": "17268000000", "capitalLeaseObligations": "681000000", "otherCurrentLiabilities": "1735000000", "totalCurrentLiabilities": "3686000000", "otherNonCurrentLiabilities": "671000000", "totalNonCurrentLiabilities": "14367000000", "cashAndShortTermInvestments": "2589000000", "commonStockSharesOutstanding": "920000000", "intangibleAssetsExcludingGoodwill": "229000000", "cashAndCashEquivalentsAtCarryingValue": "2589000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1355000000", "profitLoss": "None", "dividendPayout": "1187000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-190000000", "operatingCashflow": "1732000000", "capitalExpenditures": "1316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1396000000", "cashflowFromInvestment": "-487000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1187000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4151000000, "cost_of_revenue": 1677000000, "gross_profit": 2474000000, "research_and_development": 492000000, "selling_general_admin": 428000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1685000000, "depreciation_amortisation": 402000000, "ebitda": 2087000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1554000000, "tax_provision": 192000000, "effective_tax_rate": null, "net_income": 1362000000, "net_income_continuing_ops": 1362000000, "net_income_to_common": 1362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2589000000, "short_term_investments": 6163000000, "net_receivables": 2483000000, "inventory": 4296000000, "other_current_assets": null, "total_current_assets": 15872000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 229000000, "goodwill_and_intangibles": 4591000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19449000000, "total_assets": 35321000000, "short_term_debt": 1049000000, "accounts_payable": 794000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3686000000, "long_term_debt": 12844000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14367000000, "total_liabilities": 18053000000, "total_debt": 13893000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52304000000, "total_equity": 17268000000, "shares_outstanding": 920000000, "operating_cash_flow": 1732000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487000000, "dividends_paid": 1187000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1396000000, "free_cash_flow": 3048000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1685000000", "ebitda": "2087000000", "netIncome": "1362000000", "grossProfit": "2474000000", "depreciation": "None", "totalRevenue": "4151000000", "costOfRevenue": "1677000000", "interestIncome": "None", "incomeBeforeTax": "1554000000", "interestExpense": "131000000", "operatingIncome": "1554000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "920000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000000", "sellingGeneralAndAdministrative": "428000000", "netIncomeFromContinuingOperations": "1362000000" }, "balance": { "goodwill": "4362000000", "inventory": "4296000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "35321000000", "longTermDebt": "12844000000", "shortTermDebt": "1049000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "229000000", "reportedCurrency": "USD", "retainedEarnings": "52304000000", "totalLiabilities": "18053000000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "15872000000", "currentLongTermDebt": "1049000000", "longTermInvestments": "None", "shortTermInvestments": "6163000000", "currentNetReceivables": "2483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19449000000", "currentAccountsPayable": "794000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14574000000", "totalShareholderEquity": "17268000000", "capitalLeaseObligations": "681000000", "otherCurrentLiabilities": "1735000000", "totalCurrentLiabilities": "3686000000", "otherNonCurrentLiabilities": "671000000", "totalNonCurrentLiabilities": "14367000000", "cashAndShortTermInvestments": "2589000000", "commonStockSharesOutstanding": "920000000", "intangibleAssetsExcludingGoodwill": "229000000", "cashAndCashEquivalentsAtCarryingValue": "2589000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1355000000", "profitLoss": "None", "dividendPayout": "1187000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-190000000", "operatingCashflow": "1732000000", "capitalExpenditures": "1316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1396000000", "cashflowFromInvestment": "-487000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1187000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 3822000000, "cost_of_revenue": 1611000000, "gross_profit": 2211000000, "ebit": 1378000000, "ebitda": 1759000000, "pretax_income": 1247000000, "tax_provision": 120000000, "net_income": 1127000000, "net_income_to_common": 1127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740000000, "total_current_assets": 16789000000, "total_assets": 35048000000, "short_term_debt": 1049000000, "long_term_debt": 12842000000, "total_debt": 13891000000, "total_liabilities": 17834000000, "total_equity": 17214000000, "shares_outstanding": 919000000, "goodwill_and_intangibles": 4592000000 }, "cash_flow": { "operating_cash_flow": 1571000000, "capital_expenditure": 1064000000, "free_cash_flow": 2635000000, "dividends_paid": 1185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189367, "ticker_id": 8682, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1378000000", "ebitda": "1759000000", "netIncome": "1127000000", "grossProfit": "2211000000", "depreciation": "None", "totalRevenue": "3822000000", "costOfRevenue": "1611000000", "interestIncome": "None", "incomeBeforeTax": "1247000000", "interestExpense": "131000000", "operatingIncome": "1248000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "963000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "498000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1611000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000000", "sellingGeneralAndAdministrative": "465000000", "netIncomeFromContinuingOperations": "1127000000" }, "balance": { "goodwill": "4362000000", "inventory": "4106000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "35048000000", "longTermDebt": "12842000000", "shortTermDebt": "1049000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "230000000", "reportedCurrency": "USD", "retainedEarnings": "52135000000", "totalLiabilities": "17834000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "16789000000", "currentLongTermDebt": "1049000000", "longTermInvestments": "None", "shortTermInvestments": "6948000000", "currentNetReceivables": "2692000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18259000000", "currentAccountsPayable": "858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13891000000", "totalShareholderEquity": "17214000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1552000000", "totalCurrentLiabilities": "3637000000", "otherNonCurrentLiabilities": "1187000000", "totalNonCurrentLiabilities": "14197000000", "cashAndShortTermInvestments": "2740000000", "commonStockSharesOutstanding": "919000000", "intangibleAssetsExcludingGoodwill": "230000000", "cashAndCashEquivalentsAtCarryingValue": "2740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1127000000", "profitLoss": "None", "dividendPayout": "1185000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "1571000000", "capitalExpenditures": "1064000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1314000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "116000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3822000000, "cost_of_revenue": 1611000000, "gross_profit": 2211000000, "research_and_development": 498000000, "selling_general_admin": 465000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1378000000, "depreciation_amortisation": 381000000, "ebitda": 1759000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1247000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 1127000000, "net_income_continuing_ops": 1127000000, "net_income_to_common": 1127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2740000000, "short_term_investments": 6948000000, "net_receivables": 2692000000, "inventory": 4106000000, "other_current_assets": null, "total_current_assets": 16789000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 230000000, "goodwill_and_intangibles": 4592000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18259000000, "total_assets": 35048000000, "short_term_debt": 1049000000, "accounts_payable": 858000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3637000000, "long_term_debt": 12842000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14197000000, "total_liabilities": 17834000000, "total_debt": 13891000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52135000000, "total_equity": 17214000000, "shares_outstanding": 919000000, "operating_cash_flow": 1571000000, "stock_based_compensation": 116000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1064000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1314000000, "free_cash_flow": 2635000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1378000000", "ebitda": "1759000000", "netIncome": "1127000000", "grossProfit": "2211000000", "depreciation": "None", "totalRevenue": "3822000000", "costOfRevenue": "1611000000", "interestIncome": "None", "incomeBeforeTax": "1247000000", "interestExpense": "131000000", "operatingIncome": "1248000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "963000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "498000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1611000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000000", "sellingGeneralAndAdministrative": "465000000", "netIncomeFromContinuingOperations": "1127000000" }, "balance": { "goodwill": "4362000000", "inventory": "4106000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "35048000000", "longTermDebt": "12842000000", "shortTermDebt": "1049000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "230000000", "reportedCurrency": "USD", "retainedEarnings": "52135000000", "totalLiabilities": "17834000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "16789000000", "currentLongTermDebt": "1049000000", "longTermInvestments": "None", "shortTermInvestments": "6948000000", "currentNetReceivables": "2692000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18259000000", "currentAccountsPayable": "858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13891000000", "totalShareholderEquity": "17214000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1552000000", "totalCurrentLiabilities": "3637000000", "otherNonCurrentLiabilities": "1187000000", "totalNonCurrentLiabilities": "14197000000", "cashAndShortTermInvestments": "2740000000", "commonStockSharesOutstanding": "919000000", "intangibleAssetsExcludingGoodwill": "230000000", "cashAndCashEquivalentsAtCarryingValue": "2740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1127000000", "profitLoss": "None", "dividendPayout": "1185000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "1571000000", "capitalExpenditures": "1064000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1314000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "116000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 3661000000, "cost_of_revenue": 1566000000, "gross_profit": 2095000000, "ebit": 1409000000, "ebitda": 1771000000, "pretax_income": 1293000000, "tax_provision": 188000000, "net_income": 1105000000, "net_income_to_common": 1105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2483000000, "total_current_assets": 17448000000, "total_assets": 34885000000, "short_term_debt": 1349000000, "long_term_debt": 12840000000, "total_debt": 14189000000, "total_liabilities": 17902000000, "total_equity": 16983000000, "shares_outstanding": 917000000, "goodwill_and_intangibles": 4593000000 }, "cash_flow": { "operating_cash_flow": 1017000000, "capital_expenditure": 1248000000, "free_cash_flow": 2265000000, "dividends_paid": 1183000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189368, "ticker_id": 8682, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1409000000", "ebitda": "1771000000", "netIncome": "1105000000", "grossProfit": "2095000000", "depreciation": "None", "totalRevenue": "3661000000", "costOfRevenue": "1566000000", "interestIncome": "None", "incomeBeforeTax": "1293000000", "interestExpense": "116000000", "operatingIncome": "1286000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "188000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "809000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "478000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000000", "sellingGeneralAndAdministrative": "455000000", "netIncomeFromContinuingOperations": "1105000000" }, "balance": { "goodwill": "4362000000", "inventory": "4083000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "34885000000", "longTermDebt": "12840000000", "shortTermDebt": "1349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "231000000", "reportedCurrency": "USD", "retainedEarnings": "52199000000", "totalLiabilities": "17902000000", "otherCurrentAssets": "302000000", "totalCurrentAssets": "17448000000", "currentLongTermDebt": "1349000000", "longTermInvestments": "None", "shortTermInvestments": "7910000000", "currentNetReceivables": "2670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17437000000", "currentAccountsPayable": "551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14189000000", "totalShareholderEquity": "16983000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1275000000", "totalCurrentLiabilities": "3553000000", "otherNonCurrentLiabilities": "1343000000", "totalNonCurrentLiabilities": "14349000000", "cashAndShortTermInvestments": "2483000000", "commonStockSharesOutstanding": "917000000", "intangibleAssetsExcludingGoodwill": "231000000", "cashAndCashEquivalentsAtCarryingValue": "2483000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100000000", "profitLoss": "None", "dividendPayout": "1183000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "1017000000", "capitalExpenditures": "1248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1831000000", "cashflowFromInvestment": "-3329000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1183000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3661000000, "cost_of_revenue": 1566000000, "gross_profit": 2095000000, "research_and_development": 478000000, "selling_general_admin": 455000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1409000000, "depreciation_amortisation": 362000000, "ebitda": 1771000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1293000000, "tax_provision": 188000000, "effective_tax_rate": null, "net_income": 1105000000, "net_income_continuing_ops": 1105000000, "net_income_to_common": 1105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2483000000, "short_term_investments": 7910000000, "net_receivables": 2670000000, "inventory": 4083000000, "other_current_assets": null, "total_current_assets": 17448000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 231000000, "goodwill_and_intangibles": 4593000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17437000000, "total_assets": 34885000000, "short_term_debt": 1349000000, "accounts_payable": 551000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3553000000, "long_term_debt": 12840000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14349000000, "total_liabilities": 17902000000, "total_debt": 14189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52199000000, "total_equity": 16983000000, "shares_outstanding": 917000000, "operating_cash_flow": 1017000000, "stock_based_compensation": 106000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3329000000, "dividends_paid": 1183000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1831000000, "free_cash_flow": 2265000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1409000000", "ebitda": "1771000000", "netIncome": "1105000000", "grossProfit": "2095000000", "depreciation": "None", "totalRevenue": "3661000000", "costOfRevenue": "1566000000", "interestIncome": "None", "incomeBeforeTax": "1293000000", "interestExpense": "116000000", "operatingIncome": "1286000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "188000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "809000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "478000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000000", "sellingGeneralAndAdministrative": "455000000", "netIncomeFromContinuingOperations": "1105000000" }, "balance": { "goodwill": "4362000000", "inventory": "4083000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "34885000000", "longTermDebt": "12840000000", "shortTermDebt": "1349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "231000000", "reportedCurrency": "USD", "retainedEarnings": "52199000000", "totalLiabilities": "17902000000", "otherCurrentAssets": "302000000", "totalCurrentAssets": "17448000000", "currentLongTermDebt": "1349000000", "longTermInvestments": "None", "shortTermInvestments": "7910000000", "currentNetReceivables": "2670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17437000000", "currentAccountsPayable": "551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14189000000", "totalShareholderEquity": "16983000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1275000000", "totalCurrentLiabilities": "3553000000", "otherNonCurrentLiabilities": "1343000000", "totalNonCurrentLiabilities": "14349000000", "cashAndShortTermInvestments": "2483000000", "commonStockSharesOutstanding": "917000000", "intangibleAssetsExcludingGoodwill": "231000000", "cashAndCashEquivalentsAtCarryingValue": "2483000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100000000", "profitLoss": "None", "dividendPayout": "1183000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "1017000000", "capitalExpenditures": "1248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1831000000", "cashflowFromInvestment": "-3329000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1183000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 4077000000, "cost_of_revenue": 1646000000, "gross_profit": 2431000000, "ebit": 1646000000, "ebitda": 1983000000, "pretax_income": 1548000000, "tax_provision": 177000000, "net_income": 1371000000, "net_income_to_common": 1371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2964000000, "total_current_assets": 15122000000, "total_assets": 32348000000, "short_term_debt": 687000000, "long_term_debt": 10624000000, "total_debt": 11311000000, "total_liabilities": 15451000000, "total_equity": 16897000000, "shares_outstanding": 915000000, "goodwill_and_intangibles": 4585000000 }, "cash_flow": { "operating_cash_flow": 1924000000, "capital_expenditure": 1148000000, "free_cash_flow": 3072000000, "dividends_paid": 1181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189369, "ticker_id": 8682, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1646000000", "ebitda": "1983000000", "netIncome": "1371000000", "grossProfit": "2431000000", "depreciation": "None", "totalRevenue": "4077000000", "costOfRevenue": "1646000000", "interestIncome": "None", "incomeBeforeTax": "1548000000", "interestExpense": "98000000", "operatingIncome": "1533000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "898000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "460000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000000", "sellingGeneralAndAdministrative": "438000000", "netIncomeFromContinuingOperations": "1371000000" }, "balance": { "goodwill": "4362000000", "inventory": "3999000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "32348000000", "longTermDebt": "10624000000", "shortTermDebt": "687000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "223000000", "reportedCurrency": "USD", "retainedEarnings": "52283000000", "totalLiabilities": "15451000000", "otherCurrentAssets": "761000000", "totalCurrentAssets": "15122000000", "currentLongTermDebt": "599000000", "longTermInvestments": "None", "shortTermInvestments": "5611000000", "currentNetReceivables": "1787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17226000000", "currentAccountsPayable": "802000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12267000000", "totalShareholderEquity": "16897000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1659000000", "totalCurrentLiabilities": "3320000000", "otherNonCurrentLiabilities": "1336000000", "totalNonCurrentLiabilities": "12131000000", "cashAndShortTermInvestments": "2964000000", "commonStockSharesOutstanding": "915000000", "intangibleAssetsExcludingGoodwill": "223000000", "cashAndCashEquivalentsAtCarryingValue": "2964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1371000000", "profitLoss": "None", "dividendPayout": "1181000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "1924000000", "capitalExpenditures": "1148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1215000000", "cashflowFromInvestment": "-311000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4077000000, "cost_of_revenue": 1646000000, "gross_profit": 2431000000, "research_and_development": 460000000, "selling_general_admin": 438000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1646000000, "depreciation_amortisation": 337000000, "ebitda": 1983000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1548000000, "tax_provision": 177000000, "effective_tax_rate": null, "net_income": 1371000000, "net_income_continuing_ops": 1371000000, "net_income_to_common": 1371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2964000000, "short_term_investments": 5611000000, "net_receivables": 1787000000, "inventory": 3999000000, "other_current_assets": null, "total_current_assets": 15122000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 223000000, "goodwill_and_intangibles": 4585000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17226000000, "total_assets": 32348000000, "short_term_debt": 687000000, "accounts_payable": 802000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3320000000, "long_term_debt": 10624000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12131000000, "total_liabilities": 15451000000, "total_debt": 11311000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52283000000, "total_equity": 16897000000, "shares_outstanding": 915000000, "operating_cash_flow": 1924000000, "stock_based_compensation": 68000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1148000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311000000, "dividends_paid": 1181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1215000000, "free_cash_flow": 3072000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1646000000", "ebitda": "1983000000", "netIncome": "1371000000", "grossProfit": "2431000000", "depreciation": "None", "totalRevenue": "4077000000", "costOfRevenue": "1646000000", "interestIncome": "None", "incomeBeforeTax": "1548000000", "interestExpense": "98000000", "operatingIncome": "1533000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "898000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "460000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000000", "sellingGeneralAndAdministrative": "438000000", "netIncomeFromContinuingOperations": "1371000000" }, "balance": { "goodwill": "4362000000", "inventory": "3999000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "32348000000", "longTermDebt": "10624000000", "shortTermDebt": "687000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "223000000", "reportedCurrency": "USD", "retainedEarnings": "52283000000", "totalLiabilities": "15451000000", "otherCurrentAssets": "761000000", "totalCurrentAssets": "15122000000", "currentLongTermDebt": "599000000", "longTermInvestments": "None", "shortTermInvestments": "5611000000", "currentNetReceivables": "1787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17226000000", "currentAccountsPayable": "802000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12267000000", "totalShareholderEquity": "16897000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1659000000", "totalCurrentLiabilities": "3320000000", "otherNonCurrentLiabilities": "1336000000", "totalNonCurrentLiabilities": "12131000000", "cashAndShortTermInvestments": "2964000000", "commonStockSharesOutstanding": "915000000", "intangibleAssetsExcludingGoodwill": "223000000", "cashAndCashEquivalentsAtCarryingValue": "2964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1371000000", "profitLoss": "None", "dividendPayout": "1181000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "1924000000", "capitalExpenditures": "1148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1215000000", "cashflowFromInvestment": "-311000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 4532000000, "cost_of_revenue": 1717000000, "gross_profit": 2815000000, "ebit": 2020000000, "ebitda": 2340000000, "pretax_income": 1922000000, "tax_provision": 213000000, "net_income": 1709000000, "net_income_to_common": 1709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2566000000, "total_current_assets": 15097000000, "total_assets": 31638000000, "short_term_debt": 300000000, "long_term_debt": 10922000000, "total_debt": 11222000000, "total_liabilities": 15007000000, "total_equity": 16631000000, "shares_outstanding": 916000000, "goodwill_and_intangibles": 4500000000 }, "cash_flow": { "operating_cash_flow": 1937000000, "capital_expenditure": 1495000000, "free_cash_flow": 3432000000, "dividends_paid": 1126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189371, "ticker_id": 8682, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2020000000", "ebitda": "2340000000", "netIncome": "1709000000", "grossProfit": "2815000000", "depreciation": "None", "totalRevenue": "4532000000", "costOfRevenue": "1717000000", "interestIncome": "None", "incomeBeforeTax": "1922000000", "interestExpense": "98000000", "operatingIncome": "1892000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "923000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "471000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1717000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "1709000000" }, "balance": { "goodwill": "4362000000", "inventory": "3908000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "31638000000", "longTermDebt": "10922000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "138000000", "reportedCurrency": "USD", "retainedEarnings": "52098000000", "totalLiabilities": "15007000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "15097000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "6382000000", "currentNetReceivables": "1976000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16541000000", "currentAccountsPayable": "713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11222000000", "totalShareholderEquity": "16631000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1531000000", "totalCurrentLiabilities": "2652000000", "otherNonCurrentLiabilities": "1226000000", "totalNonCurrentLiabilities": "12355000000", "cashAndShortTermInvestments": "2566000000", "commonStockSharesOutstanding": "916000000", "intangibleAssetsExcludingGoodwill": "138000000", "cashAndCashEquivalentsAtCarryingValue": "2566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1709000000", "profitLoss": "None", "dividendPayout": "1126000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-179000000", "operatingCashflow": "1937000000", "capitalExpenditures": "1495000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1116000000", "cashflowFromInvestment": "-1694000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4532000000, "cost_of_revenue": 1717000000, "gross_profit": 2815000000, "research_and_development": 471000000, "selling_general_admin": 452000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2020000000, "depreciation_amortisation": 320000000, "ebitda": 2340000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1922000000, "tax_provision": 213000000, "effective_tax_rate": null, "net_income": 1709000000, "net_income_continuing_ops": 1709000000, "net_income_to_common": 1709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2566000000, "short_term_investments": 6382000000, "net_receivables": 1976000000, "inventory": 3908000000, "other_current_assets": null, "total_current_assets": 15097000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 138000000, "goodwill_and_intangibles": 4500000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16541000000, "total_assets": 31638000000, "short_term_debt": 300000000, "accounts_payable": 713000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2652000000, "long_term_debt": 10922000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12355000000, "total_liabilities": 15007000000, "total_debt": 11222000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52098000000, "total_equity": 16631000000, "shares_outstanding": 916000000, "operating_cash_flow": 1937000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1495000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1694000000, "dividends_paid": 1126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1116000000, "free_cash_flow": 3432000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2020000000", "ebitda": "2340000000", "netIncome": "1709000000", "grossProfit": "2815000000", "depreciation": "None", "totalRevenue": "4532000000", "costOfRevenue": "1717000000", "interestIncome": "None", "incomeBeforeTax": "1922000000", "interestExpense": "98000000", "operatingIncome": "1892000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "923000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "471000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1717000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "1709000000" }, "balance": { "goodwill": "4362000000", "inventory": "3908000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "31638000000", "longTermDebt": "10922000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "138000000", "reportedCurrency": "USD", "retainedEarnings": "52098000000", "totalLiabilities": "15007000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "15097000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "6382000000", "currentNetReceivables": "1976000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16541000000", "currentAccountsPayable": "713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11222000000", "totalShareholderEquity": "16631000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1531000000", "totalCurrentLiabilities": "2652000000", "otherNonCurrentLiabilities": "1226000000", "totalNonCurrentLiabilities": "12355000000", "cashAndShortTermInvestments": "2566000000", "commonStockSharesOutstanding": "916000000", "intangibleAssetsExcludingGoodwill": "138000000", "cashAndCashEquivalentsAtCarryingValue": "2566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1709000000", "profitLoss": "None", "dividendPayout": "1126000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-179000000", "operatingCashflow": "1937000000", "capitalExpenditures": "1495000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1116000000", "cashflowFromInvestment": "-1694000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "income_statement": { "revenue": 4531000000, "cost_of_revenue": 1621000000, "gross_profit": 2910000000, "ebit": 2091000000, "ebitda": 2391000000, "pretax_income": 2002000000, "tax_provision": 280000000, "net_income": 1722000000, "net_income_to_common": 1722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3439000000, "total_current_assets": 15514000000, "total_assets": 30939000000, "short_term_debt": 299000000, "long_term_debt": 10920000000, "total_debt": 11219000000, "total_liabilities": 14999000000, "total_equity": 15940000000, "shares_outstanding": 916000000, "goodwill_and_intangibles": 4505000000 }, "cash_flow": { "operating_cash_flow": 1399000000, "capital_expenditure": 1446000000, "free_cash_flow": 2845000000, "dividends_paid": 1125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189372, "ticker_id": 8682, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:49.760499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2091000000", "ebitda": "2391000000", "netIncome": "1722000000", "grossProfit": "2910000000", "depreciation": "None", "totalRevenue": "4531000000", "costOfRevenue": "1621000000", "interestIncome": "None", "incomeBeforeTax": "2002000000", "interestExpense": "89000000", "operatingIncome": "1972000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "280000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "938000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "477000000", "otherNonOperatingIncome": "119000000", "costofGoodsAndServicesSold": "1621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000000", "sellingGeneralAndAdministrative": "461000000", "netIncomeFromContinuingOperations": "1722000000" }, "balance": { "goodwill": "4362000000", "inventory": "3729000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "30939000000", "longTermDebt": "10920000000", "shortTermDebt": "299000000", "treasuryStock": "-40240000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "51522000000", "totalLiabilities": "14999000000", "otherCurrentAssets": "277000000", "totalCurrentAssets": "15514000000", "currentLongTermDebt": "299000000", "longTermInvestments": "None", "shortTermInvestments": "6113000000", "currentNetReceivables": "1956000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15425000000", "currentAccountsPayable": "923000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8525000000", "shortLongTermDebtTotal": "11219000000", "totalShareholderEquity": "15940000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1368000000", "totalCurrentLiabilities": "2711000000", "otherNonCurrentLiabilities": "1172000000", "totalNonCurrentLiabilities": "12288000000", "cashAndShortTermInvestments": "3439000000", "commonStockSharesOutstanding": "916000000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "3439000000", "accumulatedDepreciationAmortizationPPE": "-3139000000" }, "cashflow": { "netIncome": "1722000000", "profitLoss": "None", "dividendPayout": "1125000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-441000000", "operatingCashflow": "1399000000", "capitalExpenditures": "1446000000", "changeInReceivables": "-79000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-2385000000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1038000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4531000000, "cost_of_revenue": 1621000000, "gross_profit": 2910000000, "research_and_development": 477000000, "selling_general_admin": 461000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2091000000, "depreciation_amortisation": 300000000, "ebitda": 2391000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2002000000, "tax_provision": 280000000, "effective_tax_rate": null, "net_income": 1722000000, "net_income_continuing_ops": 1722000000, "net_income_to_common": 1722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3439000000, "short_term_investments": 6113000000, "net_receivables": 1956000000, "inventory": 3729000000, "other_current_assets": null, "total_current_assets": 15514000000, "net_ppe": null, "goodwill": 4362000000, "intangible_assets": 143000000, "goodwill_and_intangibles": 4505000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15425000000, "total_assets": 30939000000, "short_term_debt": 299000000, "accounts_payable": 923000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2711000000, "long_term_debt": 10920000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12288000000, "total_liabilities": 14999000000, "total_debt": 11219000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51522000000, "total_equity": 15940000000, "shares_outstanding": 916000000, "operating_cash_flow": 1399000000, "stock_based_compensation": 111000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1446000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2385000000, "dividends_paid": 1125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000000, "free_cash_flow": 2845000000, "net_change_in_cash": -1038000000 }, "raw_data": { "income": { "ebit": "2091000000", "ebitda": "2391000000", "netIncome": "1722000000", "grossProfit": "2910000000", "depreciation": "None", "totalRevenue": "4531000000", "costOfRevenue": "1621000000", "interestIncome": "None", "incomeBeforeTax": "2002000000", "interestExpense": "89000000", "operatingIncome": "1972000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "280000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "938000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "477000000", "otherNonOperatingIncome": "119000000", "costofGoodsAndServicesSold": "1621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000000", "sellingGeneralAndAdministrative": "461000000", "netIncomeFromContinuingOperations": "1722000000" }, "balance": { "goodwill": "4362000000", "inventory": "3729000000", "commonStock": "1741000000", "currentDebt": "None", "investments": "None", "totalAssets": "30939000000", "longTermDebt": "10920000000", "shortTermDebt": "299000000", "treasuryStock": "-40240000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "51522000000", "totalLiabilities": "14999000000", "otherCurrentAssets": "277000000", "totalCurrentAssets": "15514000000", "currentLongTermDebt": "299000000", "longTermInvestments": "None", "shortTermInvestments": "6113000000", "currentNetReceivables": "1956000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15425000000", "currentAccountsPayable": "923000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8525000000", "shortLongTermDebtTotal": "11219000000", "totalShareholderEquity": "15940000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1368000000", "totalCurrentLiabilities": "2711000000", "otherNonCurrentLiabilities": "1172000000", "totalNonCurrentLiabilities": "12288000000", "cashAndShortTermInvestments": "3439000000", "commonStockSharesOutstanding": "916000000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "3439000000", "accumulatedDepreciationAmortizationPPE": "-3139000000" }, "cashflow": { "netIncome": "1722000000", "profitLoss": "None", "dividendPayout": "1125000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-441000000", "operatingCashflow": "1399000000", "capitalExpenditures": "1446000000", "changeInReceivables": "-79000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-2385000000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1038000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }