{ "ticker": { "uuid": "618d6292-f3df-461e-8e02-c120066a0e01", "symbol": "RKEC", "name": "RKEC Projects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/618d6292-f3df-461e-8e02-c120066a0e01/", "api_url": "https://sharemaestro.com/factors/api/tickers/618d6292-f3df-461e-8e02-c120066a0e01/" }, "ticker_metadata": { "id": 16336, "uuid": "618d6292-f3df-461e-8e02-c120066a0e01", "symbol": "RKEC", "name": "RKEC Projects Limited", "asset_type": "equity", "market_cap": 764580416, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "RKEC Projects Limited, a construction company, engages in the civil and defense construction business in India. The company undertakes construction projects, such as bridges comprising major and minor bridges, steel and PSU girders, composite girders, and rail cum road bridges; and ports, dams, airports, cross-water, roads, highways, oil and gas pipelines, complexes, and environmental structures. It also provides marine structure services, including wharves, berths, jetties, mooring dolphins, intake structure breakwaters, and coastal-shore protection works. In addition, the company offers building and infrastructure works, which include civil works for power and refinery projects port development works; and transmission lines, sports complex, building works, water intake systems, heavy RCC pre-stressed concrete and steel structure, and farmed warehouse and industrial sheds, as well as electrification services comprising rural electrification and LT/HT works. The company was founded in 1985 and is based in Visakhapatnam, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "618d6292-f3df-461e-8e02-c120066a0e01", "symbol": "RKEC", "name": "RKEC Projects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/618d6292-f3df-461e-8e02-c120066a0e01/", "api_url": "https://sharemaestro.com/factors/api/tickers/618d6292-f3df-461e-8e02-c120066a0e01/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.37, "value": 0.45, "quality": 0.44, "momentum": 0.44, "coverage": 0.909, "confidence": 0.424, "delta": null }, "headline_factors": { "price": 30.65, "market_cap": 735311890, "pe_ratio": 3.6697, "earnings_yield": 0.2725, "ebitda_to_ev": 0.2035, "shareholder_yield": 0, "roe": 0.1062, "piotroski_f_score": 6, "momentum_12_1": -0.5589, "volatility_252d": 0.5639 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.088666+00:00", "batch_id": "" }, "size": { "price_close": 30.65, "market_cap": 735311890, "market_cap_usd": 735311890, "enterprise_value": 2750308890, "shares_outstanding": 23990600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.6697, "pb_ratio": 0.3897, "ptbv_ratio": 0.3897, "ps_ratio": 0.1743, "pcf_ratio": 16.821, "pfcf_ratio": -1.3696, "ev_ebitda": 4.9144, "ev_ebit": 5.2616, "ev_sales": 0.6519, "ev_fcf": -5.1228, "earnings_yield": 0.2725, "fcf_yield": -0.1952, "price_to_sales": 0.1743, "price_to_book": 0.3897, "price_to_cashflow": 16.821, "ebitda_to_ev": 0.2035, "sales_yield": 1.5341 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3183, "operating_margin": 0.1239, "net_margin": 0.0475, "ebitda_margin": 0.1326, "fcf_margin": -0.1272, "roe": 0.1062, "roa": 0.0345, "roic": 0.1005, "roc_greenblatt": null, "asset_turnover": 0.7266, "cash_conversion": -2.6793, "accruals_ratio": 0.027, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2879, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2313, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6005, "debt_to_assets": 0.365, "interest_coverage": 3.0538, "current_ratio": 1.3024, "quick_ratio": 1.3024, "net_debt": 2014997000, "local_beta": 1.6087, "volatility_252d": 0.5639, "volatility_60d": 1.3123, "max_drawdown_12m": -0.6428, "risk_adjusted_momentum": -0.9911 }, "growth": { "revenue_growth_1y": 0.2562, "revenue_growth_3y_cagr": 0.2608, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.004, "eps_growth_3y_cagr": 0.4119, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1188, "revenue_growth": 0.2562, "earnings_growth": 0.004 }, "momentum": { "price_return_1m": -0.1727, "price_return_3m": -0.255, "price_return_6m": -0.4212, "price_return_9m": -0.5827, "price_return_12m": -0.6351, "price_return_12m_ex1m": -0.5589, "momentum_6m": -0.4212, "momentum_12m": -0.6351, "momentum_12_1": -0.5589, "distance_from_52w_high": -0.6291, "distance_from_52w_low": 0.0383, "relative_strength": -0.5274 }, "raw_ttm": { "revenue_ttm": 4219225000, "gross_profit_ttm": 1342899000, "ebit_ttm": 522713000, "ebitda_ttm": 559638000, "net_income_ttm": 200376000, "eps_diluted_ttm": 8.3523, "operating_cash_flow_ttm": 43714000, "capital_expenditure_ttm": -580588000, "fcf_ttm": -536874000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 171170000, "cash_and_equivalents": 104838000, "total_current_assets": 4711823000, "total_current_liabilities": 3617895000, "net_ppe": null, "total_assets": 5807088000, "total_debt": 2119835000, "total_equity": 1886903000, "net_working_capital": 2841880000, "book_value_per_share": 78.6518, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 78.6518 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.445, "os_score": 0.37, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.909, "signal_confidence": 0.424, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6885, "ticker_id": 16336, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.088666+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.65, "market_cap": 735311890, "market_cap_usd": 735311890, "enterprise_value": 2750308890, "shares_outstanding": 23990600, "fx_rate_to_usd": null, "pe_ratio": 3.66966049, "pb_ratio": 0.38969247, "ptbv_ratio": 0.38969247, "ps_ratio": 0.17427653, "pcf_ratio": 16.82097017, "pfcf_ratio": -1.36961725, "ev_ebitda": 4.91444271, "ev_ebit": 5.26160415, "ev_sales": 0.65185168, "ev_fcf": -5.12282005, "earnings_yield": 0.27250477, "fcf_yield": -0.19520498, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31828096, "operating_margin": 0.12388839, "net_margin": 0.04749119, "ebitda_margin": 0.13264, "fcf_margin": -0.1272447, "roe": 0.10619306, "roa": 0.03450542, "roic": 0.10047278, "roc_greenblatt": null, "asset_turnover": 0.72656467, "cash_conversion": -2.67933285, "accruals_ratio": 0.02697772, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.60053642, "debt_to_assets": 0.36504269, "interest_coverage": 3.05376526, "current_ratio": 1.30236588, "quick_ratio": 1.30236588, "net_debt": 2014997000, "revenue_growth_1y": 0.25624516, "revenue_growth_3y_cagr": 0.26084626, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00399844, "eps_growth_3y_cagr": 0.41192081, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11880984, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.287915, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17273952, "price_return_3m": -0.25498297, "price_return_6m": -0.42115204, "price_return_9m": -0.58270931, "price_return_12m": -0.63511905, "price_return_12m_ex1m": -0.55892858, "distance_from_52w_high": -0.62911423, "distance_from_52w_low": 0.03827913, "relative_strength": -0.52743931, "local_beta": 1.6087, "volatility_252d": 0.563946, "volatility_60d": 1.312346, "max_drawdown_12m": -0.64278799, "revenue_ttm": 4219225000, "gross_profit_ttm": 1342899000, "ebit_ttm": 522713000, "ebitda_ttm": 559638000, "net_income_ttm": 200376000, "eps_diluted_ttm": 8.35227131, "operating_cash_flow_ttm": 43714000, "capital_expenditure_ttm": -580588000, "fcf_ttm": -536874000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 171170000, "cash_and_equivalents": 104838000, "total_current_assets": 4711823000, "total_current_liabilities": 3617895000, "net_ppe": null, "total_assets": 5807088000, "total_debt": 2119835000, "total_equity": 1886903000, "net_working_capital": 2841880000, "book_value_per_share": 78.65176361, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 78.65176361, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.65, "os": 0.37, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.424, "coverage": 0.909, "pe_ratio": 3.6697, "earnings_yield": 0.2725, "shareholder_yield": 0, "roe": 0.1062, "momentum_12_1": -0.5589, "complete_fields": { "id": 6885, "ticker_id": 16336, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.088666+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.65, "market_cap": 735311890, "market_cap_usd": 735311890, "enterprise_value": 2750308890, "shares_outstanding": 23990600, "fx_rate_to_usd": null, "pe_ratio": 3.66966049, "pb_ratio": 0.38969247, "ptbv_ratio": 0.38969247, "ps_ratio": 0.17427653, "pcf_ratio": 16.82097017, "pfcf_ratio": -1.36961725, "ev_ebitda": 4.91444271, "ev_ebit": 5.26160415, "ev_sales": 0.65185168, "ev_fcf": -5.12282005, "earnings_yield": 0.27250477, "fcf_yield": -0.19520498, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31828096, "operating_margin": 0.12388839, "net_margin": 0.04749119, "ebitda_margin": 0.13264, "fcf_margin": -0.1272447, "roe": 0.10619306, "roa": 0.03450542, "roic": 0.10047278, "roc_greenblatt": null, "asset_turnover": 0.72656467, "cash_conversion": -2.67933285, "accruals_ratio": 0.02697772, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.60053642, "debt_to_assets": 0.36504269, "interest_coverage": 3.05376526, "current_ratio": 1.30236588, "quick_ratio": 1.30236588, "net_debt": 2014997000, "revenue_growth_1y": 0.25624516, "revenue_growth_3y_cagr": 0.26084626, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00399844, "eps_growth_3y_cagr": 0.41192081, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11880984, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.287915, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17273952, "price_return_3m": -0.25498297, "price_return_6m": -0.42115204, "price_return_9m": -0.58270931, "price_return_12m": -0.63511905, "price_return_12m_ex1m": -0.55892858, "distance_from_52w_high": -0.62911423, "distance_from_52w_low": 0.03827913, "relative_strength": -0.52743931, "local_beta": 1.6087, "volatility_252d": 0.563946, "volatility_60d": 1.312346, "max_drawdown_12m": -0.64278799, "revenue_ttm": 4219225000, "gross_profit_ttm": 1342899000, "ebit_ttm": 522713000, "ebitda_ttm": 559638000, "net_income_ttm": 200376000, "eps_diluted_ttm": 8.35227131, "operating_cash_flow_ttm": 43714000, "capital_expenditure_ttm": -580588000, "fcf_ttm": -536874000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 171170000, "cash_and_equivalents": 104838000, "total_current_assets": 4711823000, "total_current_liabilities": 3617895000, "net_ppe": null, "total_assets": 5807088000, "total_debt": 2119835000, "total_equity": 1886903000, "net_working_capital": 2841880000, "book_value_per_share": 78.65176361, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 78.65176361, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:43.955449+00:00", "is_restated": false, "income_statement": { "revenue": 4219225000, "cost_of_revenue": 2876326000, "gross_profit": 1342899000, "ebit": 522713000, "ebitda": 559638000, "pretax_income": null, "tax_provision": null, "net_income": 200376000, "net_income_to_common": 200376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104838000, "total_current_assets": 4711823000, "total_assets": 5807088000, "short_term_debt": 1852790000, "long_term_debt": 267045000, "total_debt": 2119835000, "total_liabilities": null, "total_equity": 1886903000, "shares_outstanding": 23990600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43714000, "capital_expenditure": -580588000, "free_cash_flow": -536874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377217, "ticker_id": 16336, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:43.955449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "559638000", "netIncome": "200376000", "grossProfit": "1342899000", "totalRevenue": "4219225000", "costOfRevenue": "2876326000", "interestExpense": "171170000", "operatingIncome": "522713000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88689000" }, "balance": { "totalDebt": "2119835000", "totalAssets": "5807088000", "longTermDebt": "267045000", "shortTermDebt": "1852790000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23990600", "totalCurrentAssets": "4711823000", "totalShareholderEquity": "1886903000", "totalCurrentLiabilities": "3617895000", "cashAndShortTermInvestments": "104838000" }, "cashflow": { "freeCashFlow": "-536874000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "43714000", "repurchaseOfStock": null, "capitalExpenditures": "-580588000" } }, "revenue": 4219225000, "cost_of_revenue": 2876326000, "gross_profit": 1342899000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522713000, "depreciation_amortisation": 88689000, "ebitda": 559638000, "interest_expense": 171170000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 200376000, "net_income_continuing_ops": null, "net_income_to_common": 200376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104838000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4711823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5807088000, "short_term_debt": 1852790000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3617895000, "long_term_debt": 267045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2119835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1886903000, "shares_outstanding": 23990600, "operating_cash_flow": 43714000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -580588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -536874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "559638000", "netIncome": "200376000", "grossProfit": "1342899000", "totalRevenue": "4219225000", "costOfRevenue": "2876326000", "interestExpense": "171170000", "operatingIncome": "522713000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88689000" }, "balance": { "totalDebt": "2119835000", "totalAssets": "5807088000", "longTermDebt": "267045000", "shortTermDebt": "1852790000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23990600", "totalCurrentAssets": "4711823000", "totalShareholderEquity": "1886903000", "totalCurrentLiabilities": "3617895000", "cashAndShortTermInvestments": "104838000" }, "cashflow": { "freeCashFlow": "-536874000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "43714000", "repurchaseOfStock": null, "capitalExpenditures": "-580588000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:43.955449+00:00", "is_restated": false, "income_statement": { "revenue": 3358600000, "cost_of_revenue": 2379357000, "gross_profit": 979243000, "ebit": 522543000, "ebitda": 518216000, "pretax_income": null, "tax_provision": null, "net_income": 199578000, "net_income_to_common": 199578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130473000, "total_current_assets": 3848216000, "total_assets": 4661109000, "short_term_debt": 1099501000, "long_term_debt": 403243000, "total_debt": 1502744000, "total_liabilities": null, "total_equity": 1686527000, "shares_outstanding": 23990600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 241267000, "capital_expenditure": -261002000, "free_cash_flow": -19735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377220, "ticker_id": 16336, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:43.955449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "518216000", "netIncome": "199578000", "grossProfit": "979243000", "totalRevenue": "3358600000", "costOfRevenue": "2379357000", "interestExpense": "154697000", "operatingIncome": "522543000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81164000" }, "balance": { "totalDebt": "1502744000", "totalAssets": "4661109000", "longTermDebt": "403243000", "shortTermDebt": "1099501000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23990600", "totalCurrentAssets": "3848216000", "totalShareholderEquity": "1686527000", "totalCurrentLiabilities": "2548520000", "cashAndShortTermInvestments": "130473000" }, "cashflow": { "freeCashFlow": "-19735000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "241267000", "repurchaseOfStock": null, "capitalExpenditures": "-261002000" } }, "revenue": 3358600000, "cost_of_revenue": 2379357000, "gross_profit": 979243000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522543000, "depreciation_amortisation": 81164000, "ebitda": 518216000, "interest_expense": 154697000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 199578000, "net_income_continuing_ops": null, "net_income_to_common": 199578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130473000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3848216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4661109000, "short_term_debt": 1099501000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2548520000, "long_term_debt": 403243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1502744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1686527000, "shares_outstanding": 23990600, "operating_cash_flow": 241267000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -261002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "518216000", "netIncome": "199578000", "grossProfit": "979243000", "totalRevenue": "3358600000", "costOfRevenue": "2379357000", "interestExpense": "154697000", "operatingIncome": "522543000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81164000" }, "balance": { "totalDebt": "1502744000", "totalAssets": "4661109000", "longTermDebt": "403243000", "shortTermDebt": "1099501000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23990600", "totalCurrentAssets": "3848216000", "totalShareholderEquity": "1686527000", "totalCurrentLiabilities": "2548520000", "cashAndShortTermInvestments": "130473000" }, "cashflow": { "freeCashFlow": "-19735000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "241267000", "repurchaseOfStock": null, "capitalExpenditures": "-261002000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:43.955449+00:00", "is_restated": false, "income_statement": { "revenue": 2777084000, "cost_of_revenue": 2004111000, "gross_profit": 772973000, "ebit": 487484000, "ebitda": 453203000, "pretax_income": null, "tax_provision": null, "net_income": 124267000, "net_income_to_common": 124267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67910000, "total_current_assets": 3765593000, "total_assets": 4403294000, "short_term_debt": 733480000, "long_term_debt": 428627000, "total_debt": 1162107000, "total_liabilities": null, "total_equity": 1486823000, "shares_outstanding": 23990600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160277000, "capital_expenditure": -267526000, "free_cash_flow": -107249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377221, "ticker_id": 16336, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:43.955449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "453203000", "netIncome": "124267000", "grossProfit": "772973000", "totalRevenue": "2777084000", "costOfRevenue": "2004111000", "interestExpense": "132596000", "operatingIncome": "487484000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49728000" }, "balance": { "totalDebt": "1162107000", "totalAssets": "4403294000", "longTermDebt": "428627000", "shortTermDebt": "733480000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23990600", "totalCurrentAssets": "3765593000", "totalShareholderEquity": "1486823000", "totalCurrentLiabilities": "2472800000", "cashAndShortTermInvestments": "67910000" }, "cashflow": { "freeCashFlow": "-107249000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "160277000", "repurchaseOfStock": null, "capitalExpenditures": "-267526000" } }, "revenue": 2777084000, "cost_of_revenue": 2004111000, "gross_profit": 772973000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487484000, "depreciation_amortisation": 49728000, "ebitda": 453203000, "interest_expense": 132596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124267000, "net_income_continuing_ops": null, "net_income_to_common": 124267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3765593000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4403294000, "short_term_debt": 733480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2472800000, "long_term_debt": 428627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1162107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1486823000, "shares_outstanding": 23990600, "operating_cash_flow": 160277000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -267526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -107249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "453203000", "netIncome": "124267000", "grossProfit": "772973000", "totalRevenue": "2777084000", "costOfRevenue": "2004111000", "interestExpense": "132596000", "operatingIncome": "487484000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49728000" }, "balance": { "totalDebt": "1162107000", "totalAssets": "4403294000", "longTermDebt": "428627000", "shortTermDebt": "733480000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23990600", "totalCurrentAssets": "3765593000", "totalShareholderEquity": "1486823000", "totalCurrentLiabilities": "2472800000", "cashAndShortTermInvestments": "67910000" }, "cashflow": { "freeCashFlow": "-107249000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "160277000", "repurchaseOfStock": null, "capitalExpenditures": "-267526000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:43.955449+00:00", "is_restated": false, "income_statement": { "revenue": 2104971817.94, "cost_of_revenue": 1500755668.03, "gross_profit": 604216149.91, "ebit": 263315955.13, "ebitda": 234053858.22, "pretax_income": null, "tax_provision": null, "net_income": 71189294.17, "net_income_to_common": 71189294.17, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261448107.08, "total_current_assets": 3137933422.9, "total_assets": 3673051308.3, "short_term_debt": 922377993.81, "long_term_debt": 489433789.48, "total_debt": 1411811783.29, "total_liabilities": null, "total_equity": 1370973350.26, "shares_outstanding": 23990600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117177134.38, "capital_expenditure": -13148329, "free_cash_flow": 104028805.38, "dividends_paid": -28788720, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377222, "ticker_id": 16336, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:43.955449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "234053858.22", "netIncome": "71189294.17", "grossProfit": "604216149.91", "totalRevenue": "2104971817.94", "costOfRevenue": "1500755668.03", "interestExpense": "94049205.68", "operatingIncome": "263315955.13", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39109882" }, "balance": { "totalDebt": "1411811783.29", "totalAssets": "3673051308.3", "longTermDebt": "489433789.48", "shortTermDebt": "922377993.81", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "23990600", "totalCurrentAssets": "3137933422.9", "totalShareholderEquity": "1370973350.26", "totalCurrentLiabilities": "1798910706.34", "cashAndShortTermInvestments": "261448107.08" }, "cashflow": { "freeCashFlow": "104028805.38", "dividendsPaid": "-28788720", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "117177134.38", "repurchaseOfStock": null, "capitalExpenditures": "-13148329" } }, "revenue": 2104971817.94, "cost_of_revenue": 1500755668.03, "gross_profit": 604216149.91, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263315955.13, "depreciation_amortisation": 39109882, "ebitda": 234053858.22, "interest_expense": 94049205.68, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71189294.17, "net_income_continuing_ops": null, "net_income_to_common": 71189294.17, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261448107.08, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3137933422.9, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3673051308.3, "short_term_debt": 922377993.81, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1798910706.34, "long_term_debt": 489433789.48, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1411811783.29, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1370973350.26, "shares_outstanding": 23990600, "operating_cash_flow": 117177134.38, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13148329, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28788720, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 104028805.38, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "234053858.22", "netIncome": "71189294.17", "grossProfit": "604216149.91", "totalRevenue": "2104971817.94", "costOfRevenue": "1500755668.03", "interestExpense": "94049205.68", "operatingIncome": "263315955.13", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39109882" }, "balance": { "totalDebt": "1411811783.29", "totalAssets": "3673051308.3", "longTermDebt": "489433789.48", "shortTermDebt": "922377993.81", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "23990600", "totalCurrentAssets": "3137933422.9", "totalShareholderEquity": "1370973350.26", "totalCurrentLiabilities": "1798910706.34", "cashAndShortTermInvestments": "261448107.08" }, "cashflow": { "freeCashFlow": "104028805.38", "dividendsPaid": "-28788720", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "117177134.38", "repurchaseOfStock": null, "capitalExpenditures": "-13148329" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:43.955449+00:00", "is_restated": false, "income_statement": { "revenue": 1414253000, "cost_of_revenue": null, "gross_profit": null, "ebit": 154266000, "ebitda": 111851000, "pretax_income": null, "tax_provision": null, "net_income": 27167000, "net_income_to_common": 27167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104838000, "total_current_assets": 4711823000, "total_assets": 5807088000, "short_term_debt": 1852790000, "long_term_debt": 267045000, "total_debt": 2119835000, "total_liabilities": null, "total_equity": 1886903000, "shares_outstanding": 23990600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89039000, "capital_expenditure": -397800000, "free_cash_flow": -308761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377216, "ticker_id": 16336, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:43.955449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111851000", "netIncome": "27167000", "grossProfit": null, "totalRevenue": "1414253000", "costOfRevenue": null, "interestExpense": "23853000", "operatingIncome": "154266000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22899000" }, "balance": { "totalDebt": "2119835000", "totalAssets": "5807088000", "longTermDebt": "267045000", "shortTermDebt": "1852790000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23990600", "totalCurrentAssets": "4711823000", "totalShareholderEquity": "1886903000", "totalCurrentLiabilities": "3617895000", "cashAndShortTermInvestments": "104838000" }, "cashflow": { "freeCashFlow": "-308761000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "89039000", "repurchaseOfStock": null, "capitalExpenditures": "-397800000" } }, "revenue": 1414253000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154266000, "depreciation_amortisation": 22899000, "ebitda": 111851000, "interest_expense": 23853000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27167000, "net_income_continuing_ops": null, "net_income_to_common": 27167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104838000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4711823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5807088000, "short_term_debt": 1852790000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3617895000, "long_term_debt": 267045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2119835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1886903000, "shares_outstanding": 23990600, "operating_cash_flow": 89039000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -397800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -308761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111851000", "netIncome": "27167000", "grossProfit": null, "totalRevenue": "1414253000", "costOfRevenue": null, "interestExpense": "23853000", "operatingIncome": "154266000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22899000" }, "balance": { "totalDebt": "2119835000", "totalAssets": "5807088000", "longTermDebt": "267045000", "shortTermDebt": "1852790000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23990600", "totalCurrentAssets": "4711823000", "totalShareholderEquity": "1886903000", "totalCurrentLiabilities": "3617895000", "cashAndShortTermInvestments": "104838000" }, "cashflow": { "freeCashFlow": "-308761000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "89039000", "repurchaseOfStock": null, "capitalExpenditures": "-397800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:43.955449+00:00", "is_restated": false, "income_statement": { "revenue": 1189792000, "cost_of_revenue": null, "gross_profit": null, "ebit": 171643000, "ebitda": 200535000, "pretax_income": null, "tax_provision": null, "net_income": 82588000, "net_income_to_common": 82588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143232000, "total_current_assets": 4035723000, "total_assets": 4965474000, "short_term_debt": 1511959000, "long_term_debt": 300374000, "total_debt": 1812333000, "total_liabilities": null, "total_equity": 1857497000, "shares_outstanding": 23990600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51119000, "capital_expenditure": -28376000, "free_cash_flow": -79495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377218, "ticker_id": 16336, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:43.955449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "200535000", "netIncome": "82588000", "grossProfit": null, "totalRevenue": "1189792000", "costOfRevenue": null, "interestExpense": "62844000", "operatingIncome": "171643000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23915000" }, "balance": { "totalDebt": "1812333000", "totalAssets": "4965474000", "longTermDebt": "300374000", "shortTermDebt": "1511959000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "23990600", "totalCurrentAssets": "4035723000", "totalShareholderEquity": "1857497000", "totalCurrentLiabilities": "2789587000", "cashAndShortTermInvestments": "143232000" }, "cashflow": { "freeCashFlow": "-79495000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-51119000", "repurchaseOfStock": null, "capitalExpenditures": "-28376000" } }, "revenue": 1189792000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171643000, "depreciation_amortisation": 23915000, "ebitda": 200535000, "interest_expense": 62844000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82588000, "net_income_continuing_ops": null, "net_income_to_common": 82588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143232000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4035723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4965474000, "short_term_debt": 1511959000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2789587000, "long_term_debt": 300374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1812333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1857497000, "shares_outstanding": 23990600, "operating_cash_flow": -51119000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "200535000", "netIncome": "82588000", "grossProfit": null, "totalRevenue": "1189792000", "costOfRevenue": null, "interestExpense": "62844000", "operatingIncome": "171643000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23915000" }, "balance": { "totalDebt": "1812333000", "totalAssets": "4965474000", "longTermDebt": "300374000", "shortTermDebt": "1511959000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "23990600", "totalCurrentAssets": "4035723000", "totalShareholderEquity": "1857497000", "totalCurrentLiabilities": "2789587000", "cashAndShortTermInvestments": "143232000" }, "cashflow": { "freeCashFlow": "-79495000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-51119000", "repurchaseOfStock": null, "capitalExpenditures": "-28376000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:43.955449+00:00", "is_restated": false, "income_statement": { "revenue": 768445000, "cost_of_revenue": null, "gross_profit": null, "ebit": 83895000, "ebitda": 111199000, "pretax_income": null, "tax_provision": null, "net_income": 37474000, "net_income_to_common": 37474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170005000, "total_current_assets": 3845682000, "total_assets": 4770972000, "short_term_debt": 1302184000, "long_term_debt": 375719000, "total_debt": 1677903000, "total_liabilities": null, "total_equity": 1777146000, "shares_outstanding": 23990600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54591000, "capital_expenditure": -92063000, "free_cash_flow": -37472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377219, "ticker_id": 16336, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:43.955449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111199000", "netIncome": "37474000", "grossProfit": null, "totalRevenue": "768445000", "costOfRevenue": null, "interestExpense": "42943000", "operatingIncome": "83895000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20439000" }, "balance": { "totalDebt": "1677903000", "totalAssets": "4770972000", "longTermDebt": "375719000", "shortTermDebt": "1302184000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23990600", "totalCurrentAssets": "3845682000", "totalShareholderEquity": "1777146000", "totalCurrentLiabilities": "2595385000", "cashAndShortTermInvestments": "170005000" }, "cashflow": { "freeCashFlow": "-37472000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "54591000", "repurchaseOfStock": null, "capitalExpenditures": "-92063000" } }, "revenue": 768445000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83895000, "depreciation_amortisation": 20439000, "ebitda": 111199000, "interest_expense": 42943000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37474000, "net_income_continuing_ops": null, "net_income_to_common": 37474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170005000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3845682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4770972000, "short_term_debt": 1302184000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2595385000, "long_term_debt": 375719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1677903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1777146000, "shares_outstanding": 23990600, "operating_cash_flow": 54591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111199000", "netIncome": "37474000", "grossProfit": null, "totalRevenue": "768445000", "costOfRevenue": null, "interestExpense": "42943000", "operatingIncome": "83895000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20439000" }, "balance": { "totalDebt": "1677903000", "totalAssets": "4770972000", "longTermDebt": "375719000", "shortTermDebt": "1302184000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23990600", "totalCurrentAssets": "3845682000", "totalShareholderEquity": "1777146000", "totalCurrentLiabilities": "2595385000", "cashAndShortTermInvestments": "170005000" }, "cashflow": { "freeCashFlow": "-37472000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "54591000", "repurchaseOfStock": null, "capitalExpenditures": "-92063000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }