{ "ticker": { "uuid": "618eb20c-d9d7-4c00-910a-25be5aef8ee2", "symbol": "CHCT", "name": "Community Healthcare Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/618eb20c-d9d7-4c00-910a-25be5aef8ee2/", "api_url": "https://sharemaestro.com/factors/api/tickers/618eb20c-d9d7-4c00-910a-25be5aef8ee2/" }, "ticker_metadata": { "id": 709, "uuid": "618eb20c-d9d7-4c00-910a-25be5aef8ee2", "symbol": "CHCT", "name": "Community Healthcare Trust Inc", "asset_type": "equity", "market_cap": 503435000, "stock_exchange_id": 3, "industry": "Reit - Healthcare Facilities", "sector": "Real Estate", "description": "Community Healthcare Trust Incorporated is a real estate investment trust that focuses on owning income-generating real estate primarily associated with the provision of outpatient healthcare services in our target submarkets across the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "618eb20c-d9d7-4c00-910a-25be5aef8ee2", "symbol": "CHCT", "name": "Community Healthcare Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/618eb20c-d9d7-4c00-910a-25be5aef8ee2/", "api_url": "https://sharemaestro.com/factors/api/tickers/618eb20c-d9d7-4c00-910a-25be5aef8ee2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.26, "quality": 0.74, "momentum": 0.68, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 17.49, "market_cap": 472072590, "pe_ratio": 77.9126, "earnings_yield": 0.0128, "ebitda_to_ev": 0.1056, "shareholder_yield": 0.1146, "roe": 0.0144, "piotroski_f_score": 5, "momentum_12_1": 0.1461, "volatility_252d": 0.2463 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.046301+00:00", "batch_id": "" }, "size": { "price_close": 17.49, "market_cap": 472072590, "market_cap_usd": 472072590, "enterprise_value": 743863590, "shares_outstanding": 26991000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 77.9126, "pb_ratio": 1.1204, "ptbv_ratio": null, "ps_ratio": 3.8578, "pcf_ratio": 8.466, "pfcf_ratio": 5.6186, "ev_ebitda": 9.4668, "ev_ebit": 21.1776, "ev_sales": 6.0789, "ev_fcf": 8.8534, "earnings_yield": 0.0128, "fcf_yield": 0.113, "price_to_sales": 3.8578, "price_to_book": 1.1204, "price_to_cashflow": 8.466, "ebitda_to_ev": 0.1056, "sales_yield": 0.1645 }, "yield": { "dividend_yield": 0.1146, "buyback_yield": 0, "shareholder_yield": 0.1146, "debt_paydown_yield": null, "total_yield": 0.1146 }, "quality": { "gross_margin": 0.628, "operating_margin": 0.287, "net_margin": 0.0495, "ebitda_margin": 0.6421, "fcf_margin": 0.6866, "roe": 0.0144, "roa": 0.006, "roic": 0.0505, "roc_greenblatt": null, "asset_turnover": 0.1211, "cash_conversion": 13.867, "accruals_ratio": -0.0492, "sbc_to_revenue": 0.0842, "piotroski_f_score": 5, "altman_z_score": 0.3404, "earnings_stability_5y": 83.4716, "revenue_stability_5y": 0.2316, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0761, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3973, "net_debt_to_ebitda": 3.459, "debt_to_assets": 0.2717, "interest_coverage": 1.2112, "current_ratio": 272.3311, "quick_ratio": 272.3311, "net_debt": 271791000, "local_beta": 0.0013, "volatility_252d": 0.2463, "volatility_60d": 0.5359, "max_drawdown_12m": -0.2145, "risk_adjusted_momentum": 0.5931 }, "growth": { "revenue_growth_1y": 0.0501, "revenue_growth_3y_cagr": 0.0746, "revenue_growth_5y_cagr": 0.0987, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3858, "eps_growth_5y_cagr": -0.2318, "fcf_growth_1y": -0.0099, "book_value_growth_1y": -0.1088, "revenue_growth": 0.0501, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0232, "price_return_3m": 0.0791, "price_return_6m": 0.2108, "price_return_9m": 0.2211, "price_return_12m": 0.1727, "price_return_12m_ex1m": 0.1461, "momentum_6m": 0.2108, "momentum_12m": 0.1727, "momentum_12_1": 0.1461, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4367, "relative_strength": 0.0727 }, "raw_ttm": { "revenue_ttm": 122369000, "gross_profit_ttm": 76843000, "ebit_ttm": 35125000, "ebitda_ttm": 78576000, "net_income_ttm": 6059000, "eps_diluted_ttm": 0.2245, "operating_cash_flow_ttm": 55761000, "capital_expenditure_ttm": 28259000, "fcf_ttm": 84020000, "dividends_paid_ttm": 54076000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29000000, "cash_and_equivalents": 2617000, "total_current_assets": 40305000, "total_current_liabilities": 148000, "net_ppe": null, "total_assets": 1010093000, "total_debt": 274408000, "total_equity": 421343000, "net_working_capital": 37688000, "book_value_per_share": 15.6105, "retained_earnings": -306157000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -653337000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 91, "rank_pb": 26, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 35, "rank_ev_ebitda": 35, "rank_ev_ebit": 71, "rank_earnings_yield": 91, "rank_fcf_yield": 35, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 68, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 30, "rank_fcf_margin": 9, "rank_piotroski": 58, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 46 }, "composites": { "value_composite": 74, "quality_composite": 26, "momentum_composite": 32, "growth_composite": 91, "yield_composite": 4, "svqf_composite": 95, "vc1_composite": 68, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.4386, "os_score": 0.51, "value_percentile": 0.26, "quality_percentile": 0.74, "momentum_percentile": 0.68, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3862, "ticker_id": 709, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.046301+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.49, "market_cap": 472072590, "market_cap_usd": 472072590, "enterprise_value": 743863590, "shares_outstanding": 26991000, "fx_rate_to_usd": null, "pe_ratio": 77.9126242, "pb_ratio": 1.12039975, "ptbv_ratio": null, "ps_ratio": 3.85777926, "pcf_ratio": 8.46599935, "pfcf_ratio": 5.61857403, "ev_ebitda": 9.46680399, "ev_ebit": 21.1776111, "ev_sales": 6.07885649, "ev_fcf": 8.85341097, "earnings_yield": 0.01283489, "fcf_yield": 0.11295082, "dividend_yield": 0.11455018, "buyback_yield": 0, "shareholder_yield": 0.11455018, "debt_paydown_yield": null, "total_yield": 0.11455018, "gross_margin": 0.62796133, "operating_margin": 0.28704165, "net_margin": 0.04951417, "ebitda_margin": 0.64212341, "fcf_margin": 0.68661181, "roe": 0.01438021, "roa": 0.00599846, "roic": 0.05048399, "roc_greenblatt": null, "asset_turnover": 0.12114627, "cash_conversion": 13.86697475, "accruals_ratio": -0.04920537, "sbc_to_revenue": 0.08422068, "debt_to_equity": 1.39731762, "net_debt_to_ebitda": 3.45895693, "debt_to_assets": 0.27166607, "interest_coverage": 1.2112069, "current_ratio": 272.33108108, "quick_ratio": 272.33108108, "net_debt": 271791000, "revenue_growth_1y": 0.05009826, "revenue_growth_3y_cagr": 0.07455298, "revenue_growth_5y_cagr": 0.09874301, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.38579367, "eps_growth_5y_cagr": -0.23184993, "fcf_growth_1y": -0.00989866, "book_value_growth_1y": -0.10884423, "piotroski_f_score": 5, "altman_z_score": 0.34036357, "earnings_stability_5y": 83.471631, "revenue_stability_5y": 0.231617, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02320194, "price_return_3m": 0.07906345, "price_return_6m": 0.21084988, "price_return_9m": 0.22107879, "price_return_12m": 0.17266858, "price_return_12m_ex1m": 0.14607736, "distance_from_52w_high": 0, "distance_from_52w_low": 0.43666831, "relative_strength": 0.07270499, "local_beta": 0.0013, "volatility_252d": 0.246315, "volatility_60d": 0.535877, "max_drawdown_12m": -0.21454011, "revenue_ttm": 122369000, "gross_profit_ttm": 76843000, "ebit_ttm": 35125000, "ebitda_ttm": 78576000, "net_income_ttm": 6059000, "eps_diluted_ttm": 0.22448223, "operating_cash_flow_ttm": 55761000, "capital_expenditure_ttm": 28259000, "fcf_ttm": 84020000, "dividends_paid_ttm": 54076000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29000000, "cash_and_equivalents": 2617000, "total_current_assets": 40305000, "total_current_liabilities": 148000, "net_ppe": null, "total_assets": 1010093000, "total_debt": 274408000, "total_equity": 421343000, "net_working_capital": 37688000, "book_value_per_share": 15.6104998, "retained_earnings": -306157000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -653337000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 91, "rank_pb": 26, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 35, "rank_ev_ebitda": 35, "rank_ev_ebit": 71, "rank_earnings_yield": 91, "rank_fcf_yield": 35, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 68, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 30, "rank_fcf_margin": 9, "rank_piotroski": 58, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 46, "value_composite": 74, "quality_composite": 26, "momentum_composite": 32, "growth_composite": 91, "yield_composite": 4, "svqf_composite": 95, "vc1_composite": 68, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.49, "os": 0.51, "value": 0.26, "quality": 0.74, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 77.9126, "earnings_yield": 0.0128, "shareholder_yield": 0.1146, "roe": 0.0144, "momentum_12_1": 0.1461, "complete_fields": { "id": 3862, "ticker_id": 709, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.046301+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.49, "market_cap": 472072590, "market_cap_usd": 472072590, "enterprise_value": 743863590, "shares_outstanding": 26991000, "fx_rate_to_usd": null, "pe_ratio": 77.9126242, "pb_ratio": 1.12039975, "ptbv_ratio": null, "ps_ratio": 3.85777926, "pcf_ratio": 8.46599935, "pfcf_ratio": 5.61857403, "ev_ebitda": 9.46680399, "ev_ebit": 21.1776111, "ev_sales": 6.07885649, "ev_fcf": 8.85341097, "earnings_yield": 0.01283489, "fcf_yield": 0.11295082, "dividend_yield": 0.11455018, "buyback_yield": 0, "shareholder_yield": 0.11455018, "debt_paydown_yield": null, "total_yield": 0.11455018, "gross_margin": 0.62796133, "operating_margin": 0.28704165, "net_margin": 0.04951417, "ebitda_margin": 0.64212341, "fcf_margin": 0.68661181, "roe": 0.01438021, "roa": 0.00599846, "roic": 0.05048399, "roc_greenblatt": null, "asset_turnover": 0.12114627, "cash_conversion": 13.86697475, "accruals_ratio": -0.04920537, "sbc_to_revenue": 0.08422068, "debt_to_equity": 1.39731762, "net_debt_to_ebitda": 3.45895693, "debt_to_assets": 0.27166607, "interest_coverage": 1.2112069, "current_ratio": 272.33108108, "quick_ratio": 272.33108108, "net_debt": 271791000, "revenue_growth_1y": 0.05009826, "revenue_growth_3y_cagr": 0.07455298, "revenue_growth_5y_cagr": 0.09874301, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.38579367, "eps_growth_5y_cagr": -0.23184993, "fcf_growth_1y": -0.00989866, "book_value_growth_1y": -0.10884423, "piotroski_f_score": 5, "altman_z_score": 0.34036357, "earnings_stability_5y": 83.471631, "revenue_stability_5y": 0.231617, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02320194, "price_return_3m": 0.07906345, "price_return_6m": 0.21084988, "price_return_9m": 0.22107879, "price_return_12m": 0.17266858, "price_return_12m_ex1m": 0.14607736, "distance_from_52w_high": 0, "distance_from_52w_low": 0.43666831, "relative_strength": 0.07270499, "local_beta": 0.0013, "volatility_252d": 0.246315, "volatility_60d": 0.535877, "max_drawdown_12m": -0.21454011, "revenue_ttm": 122369000, "gross_profit_ttm": 76843000, "ebit_ttm": 35125000, "ebitda_ttm": 78576000, "net_income_ttm": 6059000, "eps_diluted_ttm": 0.22448223, "operating_cash_flow_ttm": 55761000, "capital_expenditure_ttm": 28259000, "fcf_ttm": 84020000, "dividends_paid_ttm": 54076000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29000000, "cash_and_equivalents": 2617000, "total_current_assets": 40305000, "total_current_liabilities": 148000, "net_ppe": null, "total_assets": 1010093000, "total_debt": 274408000, "total_equity": 421343000, "net_working_capital": 37688000, "book_value_per_share": 15.6104998, "retained_earnings": -306157000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -653337000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 91, "rank_pb": 26, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 35, "rank_ev_ebitda": 35, "rank_ev_ebit": 71, "rank_earnings_yield": 91, "rank_fcf_yield": 35, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 68, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 30, "rank_fcf_margin": 9, "rank_piotroski": 58, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 46, "value_composite": 74, "quality_composite": 26, "momentum_composite": 32, "growth_composite": 91, "yield_composite": 4, "svqf_composite": 95, "vc1_composite": 68, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 121195000, "cost_of_revenue": 110700000, "gross_profit": 10495000, "ebit": 39173000, "ebitda": 82711000, "pretax_income": 5125000, "tax_provision": 23000, "net_income": 5102000, "net_income_to_common": 5102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3340000, "total_current_assets": 47448000, "total_assets": 990757000, "short_term_debt": 258000000, "long_term_debt": 274199000, "total_debt": 532199000, "total_liabilities": 561370000, "total_equity": 429387000, "shares_outstanding": 26857000, "goodwill_and_intangibles": 1307000 }, "cash_flow": { "operating_cash_flow": 56430000, "capital_expenditure": 20524000, "free_cash_flow": 76954000, "dividends_paid": 53669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236369, "ticker_id": 709, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39173000", "ebitda": "82711000", "netIncome": "5102000", "grossProfit": "10495000", "depreciation": "None", "totalRevenue": "121195000", "costOfRevenue": "110700000", "interestIncome": "34000", "incomeBeforeTax": "5125000", "interestExpense": "34048000", "operatingIncome": "20266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-26944000", "nonInterestIncome": "None", "operatingExpenses": "-9771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43538000", "sellingGeneralAndAdministrative": "25095000", "netIncomeFromContinuingOperations": "5102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "990757000", "longTermDebt": "274199000", "shortTermDebt": "258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1307000", "reportedCurrency": "USD", "retainedEarnings": "90777000", "totalLiabilities": "561370000", "otherCurrentAssets": "6812000", "totalCurrentAssets": "47448000", "currentLongTermDebt": "258000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943309000", "currentAccountsPayable": "14925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536195000", "totalShareholderEquity": "429387000", "capitalLeaseObligations": "3996000", "otherCurrentLiabilities": "14925000", "totalCurrentLiabilities": "278959000", "otherNonCurrentLiabilities": "4216000", "totalNonCurrentLiabilities": "282411000", "cashAndShortTermInvestments": "3340000", "commonStockSharesOutstanding": "26857000", "intangibleAssetsExcludingGoodwill": "1307000", "cashAndCashEquivalentsAtCarryingValue": "3340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5102000", "profitLoss": "None", "dividendPayout": "53669000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56430000", "capitalExpenditures": "20524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9778000", "cashflowFromInvestment": "-47696000", "stockBasedCompensation": "10305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121195000, "cost_of_revenue": 110700000, "gross_profit": 10495000, "research_and_development": null, "selling_general_admin": 25095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39173000, "depreciation_amortisation": 43538000, "ebitda": 82711000, "interest_expense": 34048000, "interest_income": null, "other_non_operating": null, "pretax_income": 5125000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": 5102000, "net_income_continuing_ops": 5102000, "net_income_to_common": 5102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3340000, "short_term_investments": null, "net_receivables": 37296000, "inventory": null, "other_current_assets": null, "total_current_assets": 47448000, "net_ppe": null, "goodwill": null, "intangible_assets": 1307000, "goodwill_and_intangibles": 1307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 943309000, "total_assets": 990757000, "short_term_debt": 258000000, "accounts_payable": 14925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278959000, "long_term_debt": 274199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282411000, "total_liabilities": 561370000, "total_debt": 532199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90777000, "total_equity": 429387000, "shares_outstanding": 26857000, "operating_cash_flow": 56430000, "stock_based_compensation": 10305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47696000, "dividends_paid": 53669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9778000, "free_cash_flow": 76954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39173000", "ebitda": "82711000", "netIncome": "5102000", "grossProfit": "10495000", "depreciation": "None", "totalRevenue": "121195000", "costOfRevenue": "110700000", "interestIncome": "34000", "incomeBeforeTax": "5125000", "interestExpense": "34048000", "operatingIncome": "20266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-26944000", "nonInterestIncome": "None", "operatingExpenses": "-9771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43538000", "sellingGeneralAndAdministrative": "25095000", "netIncomeFromContinuingOperations": "5102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "990757000", "longTermDebt": "274199000", "shortTermDebt": "258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1307000", "reportedCurrency": "USD", "retainedEarnings": "90777000", "totalLiabilities": "561370000", "otherCurrentAssets": "6812000", "totalCurrentAssets": "47448000", "currentLongTermDebt": "258000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943309000", "currentAccountsPayable": "14925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536195000", "totalShareholderEquity": "429387000", "capitalLeaseObligations": "3996000", "otherCurrentLiabilities": "14925000", "totalCurrentLiabilities": "278959000", "otherNonCurrentLiabilities": "4216000", "totalNonCurrentLiabilities": "282411000", "cashAndShortTermInvestments": "3340000", "commonStockSharesOutstanding": "26857000", "intangibleAssetsExcludingGoodwill": "1307000", "cashAndCashEquivalentsAtCarryingValue": "3340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5102000", "profitLoss": "None", "dividendPayout": "53669000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56430000", "capitalExpenditures": "20524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9778000", "cashflowFromInvestment": "-47696000", "stockBasedCompensation": "10305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 115786000, "cost_of_revenue": 22834000, "gross_profit": 92952000, "ebit": 20525000, "ebitda": 64230000, "pretax_income": -3181000, "tax_provision": null, "net_income": -3181000, "net_income_to_common": -3181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4384000, "total_current_assets": 58108000, "total_assets": 992563000, "short_term_debt": 212000000, "long_term_debt": 273955000, "total_debt": 485955000, "total_liabilities": 516598000, "total_equity": 475965000, "shares_outstanding": 26530000, "goodwill_and_intangibles": 1932000 }, "cash_flow": { "operating_cash_flow": 58881000, "capital_expenditure": 24644000, "free_cash_flow": 83525000, "dividends_paid": 51698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236374, "ticker_id": 709, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20525000", "ebitda": "64230000", "netIncome": "-3181000", "grossProfit": "92952000", "depreciation": "None", "totalRevenue": "115786000", "costOfRevenue": "22834000", "interestIncome": "530000", "incomeBeforeTax": "-3181000", "interestExpense": "23706000", "operatingIncome": "20116000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23176000", "nonInterestIncome": "None", "operatingExpenses": "72836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43705000", "sellingGeneralAndAdministrative": "19058000", "netIncomeFromContinuingOperations": "-3181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "992563000", "longTermDebt": "273955000", "shortTermDebt": "212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1932000", "reportedCurrency": "USD", "retainedEarnings": "85675000", "totalLiabilities": "516598000", "otherCurrentAssets": "8421000", "totalCurrentAssets": "58108000", "currentLongTermDebt": "212000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934455000", "currentAccountsPayable": "14289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489980000", "totalShareholderEquity": "475965000", "capitalLeaseObligations": "4025000", "otherCurrentLiabilities": "14289000", "totalCurrentLiabilities": "232793000", "otherNonCurrentLiabilities": "5825000", "totalNonCurrentLiabilities": "283805000", "cashAndShortTermInvestments": "4384000", "commonStockSharesOutstanding": "26530000", "intangibleAssetsExcludingGoodwill": "1932000", "cashAndCashEquivalentsAtCarryingValue": "4384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3181000", "profitLoss": "None", "dividendPayout": "51698000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58881000", "capitalExpenditures": "24644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33533000", "cashflowFromInvestment": "-92663000", "stockBasedCompensation": "9987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115786000, "cost_of_revenue": 22834000, "gross_profit": 92952000, "research_and_development": null, "selling_general_admin": 19058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20525000, "depreciation_amortisation": 43705000, "ebitda": 64230000, "interest_expense": 23706000, "interest_income": null, "other_non_operating": null, "pretax_income": -3181000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3181000, "net_income_continuing_ops": -3181000, "net_income_to_common": -3181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4384000, "short_term_investments": null, "net_receivables": 45303000, "inventory": null, "other_current_assets": null, "total_current_assets": 58108000, "net_ppe": null, "goodwill": null, "intangible_assets": 1932000, "goodwill_and_intangibles": 1932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934455000, "total_assets": 992563000, "short_term_debt": 212000000, "accounts_payable": 14289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232793000, "long_term_debt": 273955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283805000, "total_liabilities": 516598000, "total_debt": 485955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85675000, "total_equity": 475965000, "shares_outstanding": 26530000, "operating_cash_flow": 58881000, "stock_based_compensation": 9987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92663000, "dividends_paid": 51698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33533000, "free_cash_flow": 83525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20525000", "ebitda": "64230000", "netIncome": "-3181000", "grossProfit": "92952000", "depreciation": "None", "totalRevenue": "115786000", "costOfRevenue": "22834000", "interestIncome": "530000", "incomeBeforeTax": "-3181000", "interestExpense": "23706000", "operatingIncome": "20116000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23176000", "nonInterestIncome": "None", "operatingExpenses": "72836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43705000", "sellingGeneralAndAdministrative": "19058000", "netIncomeFromContinuingOperations": "-3181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "992563000", "longTermDebt": "273955000", "shortTermDebt": "212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1932000", "reportedCurrency": "USD", "retainedEarnings": "85675000", "totalLiabilities": "516598000", "otherCurrentAssets": "8421000", "totalCurrentAssets": "58108000", "currentLongTermDebt": "212000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934455000", "currentAccountsPayable": "14289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489980000", "totalShareholderEquity": "475965000", "capitalLeaseObligations": "4025000", "otherCurrentLiabilities": "14289000", "totalCurrentLiabilities": "232793000", "otherNonCurrentLiabilities": "5825000", "totalNonCurrentLiabilities": "283805000", "cashAndShortTermInvestments": "4384000", "commonStockSharesOutstanding": "26530000", "intangibleAssetsExcludingGoodwill": "1932000", "cashAndCashEquivalentsAtCarryingValue": "4384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3181000", "profitLoss": "None", "dividendPayout": "51698000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58881000", "capitalExpenditures": "24644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33533000", "cashflowFromInvestment": "-92663000", "stockBasedCompensation": "9987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 112845000, "cost_of_revenue": 20713000, "gross_profit": 92132000, "ebit": 25812000, "ebitda": 66251000, "pretax_income": 8020000, "tax_provision": 306000, "net_income": 7714000, "net_income_to_common": 7714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3491000, "total_current_assets": 70231000, "total_assets": 945412000, "short_term_debt": 5166000, "long_term_debt": 353256000, "total_debt": 358422000, "total_liabilities": 432156000, "total_equity": 513256000, "shares_outstanding": 25202000, "goodwill_and_intangibles": 2645000 }, "cash_flow": { "operating_cash_flow": 61383000, "capital_expenditure": 18981000, "free_cash_flow": 80364000, "dividends_paid": 48059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236379, "ticker_id": 709, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25812000", "ebitda": "66251000", "netIncome": "7714000", "grossProfit": "92132000", "depreciation": "None", "totalRevenue": "112845000", "costOfRevenue": "20713000", "interestIncome": "813000", "incomeBeforeTax": "8020000", "interestExpense": "17792000", "operatingIncome": "25101000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "306000", "reportedCurrency": "USD", "netInterestIncome": "-16979000", "nonInterestIncome": "None", "operatingExpenses": "67031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40439000", "sellingGeneralAndAdministrative": "27338000", "netIncomeFromContinuingOperations": "7714000" }, "balance": { "goodwill": "None", "inventory": "18729000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "945412000", "longTermDebt": "353256000", "shortTermDebt": "5166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2645000", "reportedCurrency": "USD", "retainedEarnings": "-191593000", "totalLiabilities": "432156000", "otherCurrentAssets": "9811000", "totalCurrentAssets": "70231000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "16417000", "currentNetReceivables": "56929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856452000", "currentAccountsPayable": "12032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412277000", "totalShareholderEquity": "513256000", "capitalLeaseObligations": "4052000", "otherCurrentLiabilities": "-4969000", "totalCurrentLiabilities": "12229000", "otherNonCurrentLiabilities": "7438000", "totalNonCurrentLiabilities": "419927000", "cashAndShortTermInvestments": "3491000", "commonStockSharesOutstanding": "25202000", "intangibleAssetsExcludingGoodwill": "2645000", "cashAndCashEquivalentsAtCarryingValue": "3491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7714000", "profitLoss": "None", "dividendPayout": "48059000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61383000", "capitalExpenditures": "18981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44857000", "cashflowFromInvestment": "-113675000", "stockBasedCompensation": "19965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112845000, "cost_of_revenue": 20713000, "gross_profit": 92132000, "research_and_development": 0.07, "selling_general_admin": 27338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25812000, "depreciation_amortisation": 40439000, "ebitda": 66251000, "interest_expense": 17792000, "interest_income": null, "other_non_operating": null, "pretax_income": 8020000, "tax_provision": 306000, "effective_tax_rate": null, "net_income": 7714000, "net_income_continuing_ops": 7714000, "net_income_to_common": 7714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3491000, "short_term_investments": 16417000, "net_receivables": 56929000, "inventory": 18729000, "other_current_assets": null, "total_current_assets": 70231000, "net_ppe": null, "goodwill": null, "intangible_assets": 2645000, "goodwill_and_intangibles": 2645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 856452000, "total_assets": 945412000, "short_term_debt": 5166000, "accounts_payable": 12032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12229000, "long_term_debt": 353256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419927000, "total_liabilities": 432156000, "total_debt": 358422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191593000, "total_equity": 513256000, "shares_outstanding": 25202000, "operating_cash_flow": 61383000, "stock_based_compensation": 19965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113675000, "dividends_paid": 48059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44857000, "free_cash_flow": 80364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25812000", "ebitda": "66251000", "netIncome": "7714000", "grossProfit": "92132000", "depreciation": "None", "totalRevenue": "112845000", "costOfRevenue": "20713000", "interestIncome": "813000", "incomeBeforeTax": "8020000", "interestExpense": "17792000", "operatingIncome": "25101000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "306000", "reportedCurrency": "USD", "netInterestIncome": "-16979000", "nonInterestIncome": "None", "operatingExpenses": "67031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40439000", "sellingGeneralAndAdministrative": "27338000", "netIncomeFromContinuingOperations": "7714000" }, "balance": { "goodwill": "None", "inventory": "18729000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "945412000", "longTermDebt": "353256000", "shortTermDebt": "5166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2645000", "reportedCurrency": "USD", "retainedEarnings": "-191593000", "totalLiabilities": "432156000", "otherCurrentAssets": "9811000", "totalCurrentAssets": "70231000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "16417000", "currentNetReceivables": "56929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856452000", "currentAccountsPayable": "12032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412277000", "totalShareholderEquity": "513256000", "capitalLeaseObligations": "4052000", "otherCurrentLiabilities": "-4969000", "totalCurrentLiabilities": "12229000", "otherNonCurrentLiabilities": "7438000", "totalNonCurrentLiabilities": "419927000", "cashAndShortTermInvestments": "3491000", "commonStockSharesOutstanding": "25202000", "intangibleAssetsExcludingGoodwill": "2645000", "cashAndCashEquivalentsAtCarryingValue": "3491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7714000", "profitLoss": "None", "dividendPayout": "48059000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61383000", "capitalExpenditures": "18981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44857000", "cashflowFromInvestment": "-113675000", "stockBasedCompensation": "19965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 97679000, "cost_of_revenue": 16636000, "gross_profit": 81043000, "ebit": 33933000, "ebitda": 67125000, "pretax_income": 22060000, "tax_provision": 41000, "net_income": 22019000, "net_income_to_common": 22019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11233000, "total_current_assets": 12068000, "total_assets": 876425000, "short_term_debt": 141000, "long_term_debt": 352997000, "total_debt": 353138000, "total_liabilities": 379611000, "total_equity": 496814000, "shares_outstanding": 23631000, "goodwill_and_intangibles": 2399000 }, "cash_flow": { "operating_cash_flow": 60280000, "capital_expenditure": 10376000, "free_cash_flow": 70656000, "dividends_paid": 44485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236384, "ticker_id": 709, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33933000", "ebitda": "67125000", "netIncome": "22019000", "grossProfit": "81043000", "depreciation": "None", "totalRevenue": "97679000", "costOfRevenue": "16636000", "interestIncome": "66000", "incomeBeforeTax": "22060000", "interestExpense": "11873000", "operatingIncome": "33867000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-11807000", "nonInterestIncome": "None", "operatingExpenses": "47176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "66000", "costofGoodsAndServicesSold": "16636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33192000", "sellingGeneralAndAdministrative": "14837000", "netIncomeFromContinuingOperations": "22019000" }, "balance": { "goodwill": "None", "inventory": "-22667000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "876425000", "longTermDebt": "352997000", "shortTermDebt": "141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2399000", "reportedCurrency": "USD", "retainedEarnings": "-151248000", "totalLiabilities": "379611000", "otherCurrentAssets": "-65916000", "totalCurrentAssets": "12068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22667000", "currentNetReceivables": "53848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864357000", "currentAccountsPayable": "11377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "777826000", "shortLongTermDebtTotal": "353138000", "totalShareholderEquity": "496814000", "capitalLeaseObligations": "4065000", "otherCurrentLiabilities": "183000", "totalCurrentLiabilities": "11377000", "otherNonCurrentLiabilities": "7319000", "totalNonCurrentLiabilities": "368234000", "cashAndShortTermInvestments": "11233000", "commonStockSharesOutstanding": "23631000", "intangibleAssetsExcludingGoodwill": "2399000", "cashAndCashEquivalentsAtCarryingValue": "11233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22019000", "profitLoss": "None", "dividendPayout": "44485000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60280000", "capitalExpenditures": "10376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62693000", "cashflowFromInvestment": "-113772000", "stockBasedCompensation": "9415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97679000, "cost_of_revenue": 16636000, "gross_profit": 81043000, "research_and_development": 0.23, "selling_general_admin": 14837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33933000, "depreciation_amortisation": 33192000, "ebitda": 67125000, "interest_expense": 11873000, "interest_income": null, "other_non_operating": null, "pretax_income": 22060000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": 22019000, "net_income_continuing_ops": 22019000, "net_income_to_common": 22019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11233000, "short_term_investments": 22667000, "net_receivables": 53848000, "inventory": -22667000, "other_current_assets": null, "total_current_assets": 12068000, "net_ppe": null, "goodwill": null, "intangible_assets": 2399000, "goodwill_and_intangibles": 2399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 864357000, "total_assets": 876425000, "short_term_debt": 141000, "accounts_payable": 11377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11377000, "long_term_debt": 352997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368234000, "total_liabilities": 379611000, "total_debt": 353138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151248000, "total_equity": 496814000, "shares_outstanding": 23631000, "operating_cash_flow": 60280000, "stock_based_compensation": 9415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113772000, "dividends_paid": 44485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62693000, "free_cash_flow": 70656000, "net_change_in_cash": 9201000 }, "raw_data": { "income": { "ebit": "33933000", "ebitda": "67125000", "netIncome": "22019000", "grossProfit": "81043000", "depreciation": "None", "totalRevenue": "97679000", "costOfRevenue": "16636000", "interestIncome": "66000", "incomeBeforeTax": "22060000", "interestExpense": "11873000", "operatingIncome": "33867000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-11807000", "nonInterestIncome": "None", "operatingExpenses": "47176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "66000", "costofGoodsAndServicesSold": "16636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33192000", "sellingGeneralAndAdministrative": "14837000", "netIncomeFromContinuingOperations": "22019000" }, "balance": { "goodwill": "None", "inventory": "-22667000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "876425000", "longTermDebt": "352997000", "shortTermDebt": "141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2399000", "reportedCurrency": "USD", "retainedEarnings": "-151248000", "totalLiabilities": "379611000", "otherCurrentAssets": "-65916000", "totalCurrentAssets": "12068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22667000", "currentNetReceivables": "53848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864357000", "currentAccountsPayable": "11377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "777826000", "shortLongTermDebtTotal": "353138000", "totalShareholderEquity": "496814000", "capitalLeaseObligations": "4065000", "otherCurrentLiabilities": "183000", "totalCurrentLiabilities": "11377000", "otherNonCurrentLiabilities": "7319000", "totalNonCurrentLiabilities": "368234000", "cashAndShortTermInvestments": "11233000", "commonStockSharesOutstanding": "23631000", "intangibleAssetsExcludingGoodwill": "2399000", "cashAndCashEquivalentsAtCarryingValue": "11233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22019000", "profitLoss": "None", "dividendPayout": "44485000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60280000", "capitalExpenditures": "10376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62693000", "cashflowFromInvestment": "-113772000", "stockBasedCompensation": "9415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 90579000, "cost_of_revenue": 15158000, "gross_profit": 75421000, "ebit": 33201000, "ebitda": 64426000, "pretax_income": 22659000, "tax_provision": 167000, "net_income": 22492000, "net_income_to_common": 22492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2351000, "total_current_assets": 2867000, "total_assets": 754233000, "short_term_debt": 12000000, "long_term_debt": 265625000, "total_debt": 277625000, "total_liabilities": 292121000, "total_equity": 462112000, "shares_outstanding": 23263000, "goodwill_and_intangibles": 611000 }, "cash_flow": { "operating_cash_flow": 56348000, "capital_expenditure": 7219000, "free_cash_flow": 63567000, "dividends_paid": 42406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236389, "ticker_id": 709, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33201000", "ebitda": "64426000", "netIncome": "22492000", "grossProfit": "75421000", "depreciation": "None", "totalRevenue": "90579000", "costOfRevenue": "15158000", "interestIncome": "57000", "incomeBeforeTax": "22659000", "interestExpense": "10542000", "operatingIncome": "32907000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "167000", "reportedCurrency": "USD", "netInterestIncome": "-10485000", "nonInterestIncome": "None", "operatingExpenses": "42514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "294000", "costofGoodsAndServicesSold": "15158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31225000", "sellingGeneralAndAdministrative": "12113000", "netIncomeFromContinuingOperations": "22492000" }, "balance": { "goodwill": "None", "inventory": "-343000", "commonStock": "250000", "currentDebt": "None", "investments": "None", "totalAssets": "754233000", "longTermDebt": "265625000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "611000", "reportedCurrency": "USD", "retainedEarnings": "-128782000", "totalLiabilities": "292121000", "otherCurrentAssets": "-45982000", "totalCurrentAssets": "2867000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "343000", "currentNetReceivables": "43115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751366000", "currentAccountsPayable": "7845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701029000", "shortLongTermDebtTotal": "277625000", "totalShareholderEquity": "462112000", "capitalLeaseObligations": "3768000", "otherCurrentLiabilities": "-12000000", "totalCurrentLiabilities": "7845000", "otherNonCurrentLiabilities": "18651000", "totalNonCurrentLiabilities": "284276000", "cashAndShortTermInvestments": "2351000", "commonStockSharesOutstanding": "23263000", "intangibleAssetsExcludingGoodwill": "611000", "cashAndCashEquivalentsAtCarryingValue": "2351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22492000", "profitLoss": "None", "dividendPayout": "42406000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56348000", "capitalExpenditures": "7219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48054000", "cashflowFromInvestment": "-104427000", "stockBasedCompensation": "7164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90579000, "cost_of_revenue": 15158000, "gross_profit": 75421000, "research_and_development": 0.25, "selling_general_admin": 12113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33201000, "depreciation_amortisation": 31225000, "ebitda": 64426000, "interest_expense": 10542000, "interest_income": null, "other_non_operating": null, "pretax_income": 22659000, "tax_provision": 167000, "effective_tax_rate": null, "net_income": 22492000, "net_income_continuing_ops": 22492000, "net_income_to_common": 22492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2351000, "short_term_investments": 343000, "net_receivables": 43115000, "inventory": -343000, "other_current_assets": null, "total_current_assets": 2867000, "net_ppe": null, "goodwill": null, "intangible_assets": 611000, "goodwill_and_intangibles": 611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 751366000, "total_assets": 754233000, "short_term_debt": 12000000, "accounts_payable": 7845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7845000, "long_term_debt": 265625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284276000, "total_liabilities": 292121000, "total_debt": 277625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128782000, "total_equity": 462112000, "shares_outstanding": 23263000, "operating_cash_flow": 56348000, "stock_based_compensation": 7164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104427000, "dividends_paid": 42406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48054000, "free_cash_flow": 63567000, "net_change_in_cash": -25000 }, "raw_data": { "income": { "ebit": "33201000", "ebitda": "64426000", "netIncome": "22492000", "grossProfit": "75421000", "depreciation": "None", "totalRevenue": "90579000", "costOfRevenue": "15158000", "interestIncome": "57000", "incomeBeforeTax": "22659000", "interestExpense": "10542000", "operatingIncome": "32907000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "167000", "reportedCurrency": "USD", "netInterestIncome": "-10485000", "nonInterestIncome": "None", "operatingExpenses": "42514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "294000", "costofGoodsAndServicesSold": "15158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31225000", "sellingGeneralAndAdministrative": "12113000", "netIncomeFromContinuingOperations": "22492000" }, "balance": { "goodwill": "None", "inventory": "-343000", "commonStock": "250000", "currentDebt": "None", "investments": "None", "totalAssets": "754233000", "longTermDebt": "265625000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "611000", "reportedCurrency": "USD", "retainedEarnings": "-128782000", "totalLiabilities": "292121000", "otherCurrentAssets": "-45982000", "totalCurrentAssets": "2867000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "343000", "currentNetReceivables": "43115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751366000", "currentAccountsPayable": "7845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701029000", "shortLongTermDebtTotal": "277625000", "totalShareholderEquity": "462112000", "capitalLeaseObligations": "3768000", "otherCurrentLiabilities": "-12000000", "totalCurrentLiabilities": "7845000", "otherNonCurrentLiabilities": "18651000", "totalNonCurrentLiabilities": "284276000", "cashAndShortTermInvestments": "2351000", "commonStockSharesOutstanding": "23263000", "intangibleAssetsExcludingGoodwill": "611000", "cashAndCashEquivalentsAtCarryingValue": "2351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22492000", "profitLoss": "None", "dividendPayout": "42406000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56348000", "capitalExpenditures": "7219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48054000", "cashflowFromInvestment": "-104427000", "stockBasedCompensation": "7164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 75684000, "cost_of_revenue": 13614000, "gross_profit": 62070000, "ebit": 27777000, "ebitda": 53291000, "pretax_income": 19157000, "tax_provision": 80000, "net_income": 19077000, "net_income_to_common": 19077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2483000, "total_current_assets": 31875000, "total_assets": 668402000, "short_term_debt": 33000000, "long_term_debt": 212374000, "total_debt": 245374000, "total_liabilities": 238486000, "total_equity": 429916000, "shares_outstanding": 21576038, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": 48370000, "capital_expenditure": 6995000, "free_cash_flow": 55365000, "dividends_paid": 38034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236394, "ticker_id": 709, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27777000", "ebitda": "53291000", "netIncome": "19077000", "grossProfit": "62070000", "depreciation": "None", "totalRevenue": "75684000", "costOfRevenue": "13614000", "interestIncome": "166000", "incomeBeforeTax": "19157000", "interestExpense": "8620000", "operatingIncome": "27924000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "-8454000", "nonInterestIncome": "None", "operatingExpenses": "34146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "-147000", "costofGoodsAndServicesSold": "13614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25514000", "sellingGeneralAndAdministrative": "8768000", "netIncomeFromContinuingOperations": "19077000" }, "balance": { "goodwill": "None", "inventory": "32284000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "668402000", "longTermDebt": "212374000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "617000", "reportedCurrency": "USD", "retainedEarnings": "-108868000", "totalLiabilities": "238486000", "otherCurrentAssets": "-31275000", "totalCurrentAssets": "31875000", "currentLongTermDebt": "33000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636527000", "currentAccountsPayable": "5743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632460000", "shortLongTermDebtTotal": "245374000", "totalShareholderEquity": "429916000", "capitalLeaseObligations": "793000", "otherCurrentLiabilities": "8339000", "totalCurrentLiabilities": "41339000", "otherNonCurrentLiabilities": "20369000", "totalNonCurrentLiabilities": "197147000", "cashAndShortTermInvestments": "2483000", "commonStockSharesOutstanding": "21576038", "intangibleAssetsExcludingGoodwill": "617000", "cashAndCashEquivalentsAtCarryingValue": "2483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19077000", "profitLoss": "None", "dividendPayout": "38034000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48370000", "capitalExpenditures": "6995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77561000", "cashflowFromInvestment": "-125062000", "stockBasedCompensation": "4736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75684000, "cost_of_revenue": 13614000, "gross_profit": 62070000, "research_and_development": 0.25, "selling_general_admin": 8768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27777000, "depreciation_amortisation": 25514000, "ebitda": 53291000, "interest_expense": 8620000, "interest_income": null, "other_non_operating": null, "pretax_income": 19157000, "tax_provision": 80000, "effective_tax_rate": null, "net_income": 19077000, "net_income_continuing_ops": 19077000, "net_income_to_common": 19077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2483000, "short_term_investments": null, "net_receivables": 28383000, "inventory": 32284000, "other_current_assets": null, "total_current_assets": 31875000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000, "goodwill_and_intangibles": 617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 636527000, "total_assets": 668402000, "short_term_debt": 33000000, "accounts_payable": 5743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41339000, "long_term_debt": 212374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197147000, "total_liabilities": 238486000, "total_debt": 245374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108868000, "total_equity": 429916000, "shares_outstanding": 21576038, "operating_cash_flow": 48370000, "stock_based_compensation": 4736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125062000, "dividends_paid": 38034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77561000, "free_cash_flow": 55365000, "net_change_in_cash": 869000 }, "raw_data": { "income": { "ebit": "27777000", "ebitda": "53291000", "netIncome": "19077000", "grossProfit": "62070000", "depreciation": "None", "totalRevenue": "75684000", "costOfRevenue": "13614000", "interestIncome": "166000", "incomeBeforeTax": "19157000", "interestExpense": "8620000", "operatingIncome": "27924000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "-8454000", "nonInterestIncome": "None", "operatingExpenses": "34146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "-147000", "costofGoodsAndServicesSold": "13614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25514000", "sellingGeneralAndAdministrative": "8768000", "netIncomeFromContinuingOperations": "19077000" }, "balance": { "goodwill": "None", "inventory": "32284000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "668402000", "longTermDebt": "212374000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "617000", "reportedCurrency": "USD", "retainedEarnings": "-108868000", "totalLiabilities": "238486000", "otherCurrentAssets": "-31275000", "totalCurrentAssets": "31875000", "currentLongTermDebt": "33000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636527000", "currentAccountsPayable": "5743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632460000", "shortLongTermDebtTotal": "245374000", "totalShareholderEquity": "429916000", "capitalLeaseObligations": "793000", "otherCurrentLiabilities": "8339000", "totalCurrentLiabilities": "41339000", "otherNonCurrentLiabilities": "20369000", "totalNonCurrentLiabilities": "197147000", "cashAndShortTermInvestments": "2483000", "commonStockSharesOutstanding": "21576038", "intangibleAssetsExcludingGoodwill": "617000", "cashAndCashEquivalentsAtCarryingValue": "2483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19077000", "profitLoss": "None", "dividendPayout": "38034000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48370000", "capitalExpenditures": "6995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77561000", "cashflowFromInvestment": "-125062000", "stockBasedCompensation": "4736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 60849000, "cost_of_revenue": 12235000, "gross_profit": 48614000, "ebit": 19107000, "ebitda": 41859000, "pretax_income": 9806000, "tax_provision": 1430000, "net_income": 8376000, "net_income_to_common": 8376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1730000, "total_current_assets": 2023000, "total_assets": 562531000, "short_term_debt": 15000000, "long_term_debt": 194243000, "total_debt": 209243000, "total_liabilities": 209120000, "total_equity": 353411000, "shares_outstanding": 18684847, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": 32362000, "capital_expenditure": 4372000, "free_cash_flow": 36734000, "dividends_paid": 31947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236399, "ticker_id": 709, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19107000", "ebitda": "41859000", "netIncome": "8376000", "grossProfit": "48614000", "depreciation": "None", "totalRevenue": "60849000", "costOfRevenue": "12235000", "interestIncome": "437000", "incomeBeforeTax": "9806000", "interestExpense": "9301000", "operatingIncome": "18670000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1430000", "reportedCurrency": "USD", "netInterestIncome": "-8864000", "nonInterestIncome": "None", "operatingExpenses": "29944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "437000", "costofGoodsAndServicesSold": "12235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22752000", "sellingGeneralAndAdministrative": "7719000", "netIncomeFromContinuingOperations": "8376000" }, "balance": { "goodwill": "None", "inventory": "2316000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "562531000", "longTermDebt": "194243000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-89911000", "totalLiabilities": "209120000", "otherCurrentAssets": "-33811000", "totalCurrentAssets": "2023000", "currentLongTermDebt": "4808000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560508000", "currentAccountsPayable": "3606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525329000", "shortLongTermDebtTotal": "209243000", "totalShareholderEquity": "353411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15000000", "totalCurrentLiabilities": "3606000", "otherNonCurrentLiabilities": "11271000", "totalNonCurrentLiabilities": "205514000", "cashAndShortTermInvestments": "1730000", "commonStockSharesOutstanding": "18684847", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "1730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8376000", "profitLoss": "None", "dividendPayout": "31947000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32362000", "capitalExpenditures": "4372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120447000", "cashflowFromInvestment": "-153178000", "stockBasedCompensation": "3836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60849000, "cost_of_revenue": 12235000, "gross_profit": 48614000, "research_and_development": 0.16, "selling_general_admin": 7719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19107000, "depreciation_amortisation": 22752000, "ebitda": 41859000, "interest_expense": 9301000, "interest_income": null, "other_non_operating": null, "pretax_income": 9806000, "tax_provision": 1430000, "effective_tax_rate": null, "net_income": 8376000, "net_income_continuing_ops": 8376000, "net_income_to_common": 8376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1730000, "short_term_investments": null, "net_receivables": 31788000, "inventory": 2316000, "other_current_assets": null, "total_current_assets": 2023000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560508000, "total_assets": 562531000, "short_term_debt": 15000000, "accounts_payable": 3606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3606000, "long_term_debt": 194243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205514000, "total_liabilities": 209120000, "total_debt": 209243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89911000, "total_equity": 353411000, "shares_outstanding": 18684847, "operating_cash_flow": 32362000, "stock_based_compensation": 3836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153178000, "dividends_paid": 31947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120447000, "free_cash_flow": 36734000, "net_change_in_cash": -369000 }, "raw_data": { "income": { "ebit": "19107000", "ebitda": "41859000", "netIncome": "8376000", "grossProfit": "48614000", "depreciation": "None", "totalRevenue": "60849000", "costOfRevenue": "12235000", "interestIncome": "437000", "incomeBeforeTax": "9806000", "interestExpense": "9301000", "operatingIncome": "18670000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1430000", "reportedCurrency": "USD", "netInterestIncome": "-8864000", "nonInterestIncome": "None", "operatingExpenses": "29944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "437000", "costofGoodsAndServicesSold": "12235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22752000", "sellingGeneralAndAdministrative": "7719000", "netIncomeFromContinuingOperations": "8376000" }, "balance": { "goodwill": "None", "inventory": "2316000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "562531000", "longTermDebt": "194243000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-89911000", "totalLiabilities": "209120000", "otherCurrentAssets": "-33811000", "totalCurrentAssets": "2023000", "currentLongTermDebt": "4808000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560508000", "currentAccountsPayable": "3606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525329000", "shortLongTermDebtTotal": "209243000", "totalShareholderEquity": "353411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15000000", "totalCurrentLiabilities": "3606000", "otherNonCurrentLiabilities": "11271000", "totalNonCurrentLiabilities": "205514000", "cashAndShortTermInvestments": "1730000", "commonStockSharesOutstanding": "18684847", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "1730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8376000", "profitLoss": "None", "dividendPayout": "31947000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32362000", "capitalExpenditures": "4372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120447000", "cashflowFromInvestment": "-153178000", "stockBasedCompensation": "3836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 48630000, "cost_of_revenue": 9944000, "gross_profit": 38686000, "ebit": -1509000, "ebitda": 33608000, "pretax_income": 2856000, "tax_provision": -1547000, "net_income": 4403000, "net_income_to_common": 4403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 32401000, "total_assets": 426570000, "short_term_debt": 43000000, "long_term_debt": 147766000, "total_debt": 190766000, "total_liabilities": 154911000, "total_equity": 271659000, "shares_outstanding": 17668696, "goodwill_and_intangibles": 168000 }, "cash_flow": { "operating_cash_flow": 24441000, "capital_expenditure": 4557000, "free_cash_flow": 28998000, "dividends_paid": 29375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236404, "ticker_id": 709, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1509000", "ebitda": "33608000", "netIncome": "4403000", "grossProfit": "38686000", "depreciation": "None", "totalRevenue": "48630000", "costOfRevenue": "9944000", "interestIncome": "420000", "incomeBeforeTax": "2856000", "interestExpense": "6299000", "operatingIncome": "13440000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1547000", "reportedCurrency": "USD", "netInterestIncome": "-5879000", "nonInterestIncome": "None", "operatingExpenses": "25246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "715000", "costofGoodsAndServicesSold": "9944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35117000", "sellingGeneralAndAdministrative": "5707000", "netIncomeFromContinuingOperations": "13440000" }, "balance": { "goodwill": "None", "inventory": "-902000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "426570000", "longTermDebt": "147766000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "168000", "reportedCurrency": "USD", "retainedEarnings": "-66340000", "totalLiabilities": "154911000", "otherCurrentAssets": "872000", "totalCurrentAssets": "32401000", "currentLongTermDebt": "269000", "longTermInvestments": "None", "shortTermInvestments": "902000", "currentNetReceivables": "29522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394169000", "currentAccountsPayable": "3196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "389632000", "shortLongTermDebtTotal": "190766000", "totalShareholderEquity": "271659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3196000", "totalCurrentLiabilities": "46196000", "otherNonCurrentLiabilities": "3949000", "totalNonCurrentLiabilities": "108715000", "cashAndShortTermInvestments": "2007000", "commonStockSharesOutstanding": "17668696", "intangibleAssetsExcludingGoodwill": "168000", "cashAndCashEquivalentsAtCarryingValue": "2007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4403000", "profitLoss": "None", "dividendPayout": "29375000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24441000", "capitalExpenditures": "4557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29329000", "cashflowFromInvestment": "-53508000", "stockBasedCompensation": "2852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "262000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48630000, "cost_of_revenue": 9944000, "gross_profit": 38686000, "research_and_development": 0.06, "selling_general_admin": 5707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1509000, "depreciation_amortisation": 35117000, "ebitda": 33608000, "interest_expense": 6299000, "interest_income": null, "other_non_operating": null, "pretax_income": 2856000, "tax_provision": -1547000, "effective_tax_rate": null, "net_income": 4403000, "net_income_continuing_ops": 13440000, "net_income_to_common": 4403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2007000, "short_term_investments": 902000, "net_receivables": 29522000, "inventory": -902000, "other_current_assets": null, "total_current_assets": 32401000, "net_ppe": null, "goodwill": null, "intangible_assets": 168000, "goodwill_and_intangibles": 168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394169000, "total_assets": 426570000, "short_term_debt": 43000000, "accounts_payable": 3196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46196000, "long_term_debt": 147766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108715000, "total_liabilities": 154911000, "total_debt": 190766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66340000, "total_equity": 271659000, "shares_outstanding": 17668696, "operating_cash_flow": 24441000, "stock_based_compensation": 2852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53508000, "dividends_paid": 29375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29329000, "free_cash_flow": 28998000, "net_change_in_cash": 262000 }, "raw_data": { "income": { "ebit": "-1509000", "ebitda": "33608000", "netIncome": "4403000", "grossProfit": "38686000", "depreciation": "None", "totalRevenue": "48630000", "costOfRevenue": "9944000", "interestIncome": "420000", "incomeBeforeTax": "2856000", "interestExpense": "6299000", "operatingIncome": "13440000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1547000", "reportedCurrency": "USD", "netInterestIncome": "-5879000", "nonInterestIncome": "None", "operatingExpenses": "25246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "715000", "costofGoodsAndServicesSold": "9944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35117000", "sellingGeneralAndAdministrative": "5707000", "netIncomeFromContinuingOperations": "13440000" }, "balance": { "goodwill": "None", "inventory": "-902000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "426570000", "longTermDebt": "147766000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "168000", "reportedCurrency": "USD", "retainedEarnings": "-66340000", "totalLiabilities": "154911000", "otherCurrentAssets": "872000", "totalCurrentAssets": "32401000", "currentLongTermDebt": "269000", "longTermInvestments": "None", "shortTermInvestments": "902000", "currentNetReceivables": "29522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394169000", "currentAccountsPayable": "3196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "389632000", "shortLongTermDebtTotal": "190766000", "totalShareholderEquity": "271659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3196000", "totalCurrentLiabilities": "46196000", "otherNonCurrentLiabilities": "3949000", "totalNonCurrentLiabilities": "108715000", "cashAndShortTermInvestments": "2007000", "commonStockSharesOutstanding": "17668696", "intangibleAssetsExcludingGoodwill": "168000", "cashAndCashEquivalentsAtCarryingValue": "2007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4403000", "profitLoss": "None", "dividendPayout": "29375000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24441000", "capitalExpenditures": "4557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29329000", "cashflowFromInvestment": "-53508000", "stockBasedCompensation": "2852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "262000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 31524000, "cost_of_revenue": 6369000, "gross_profit": 25155000, "ebit": 9390000, "ebitda": 20047000, "pretax_income": 2548000, "tax_provision": null, "net_income": 2548000, "net_income_to_common": 2548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2617000, "total_current_assets": 40305000, "total_assets": 1010093000, "short_term_debt": 148000, "long_term_debt": 274260000, "total_debt": 274408000, "total_liabilities": 588750000, "total_equity": 421343000, "shares_outstanding": 26991000, "goodwill_and_intangibles": 1074680000 }, "cash_flow": { "operating_cash_flow": 13740000, "capital_expenditure": 4967000, "free_cash_flow": 18707000, "dividends_paid": 13666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236367, "ticker_id": 709, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9390000", "ebitda": "20047000", "netIncome": "2548000", "grossProfit": "25155000", "depreciation": "None", "totalRevenue": "31524000", "costOfRevenue": "6369000", "interestIncome": "3000", "incomeBeforeTax": "2548000", "interestExpense": "6799000", "operatingIncome": "9390000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6796000", "nonInterestIncome": "None", "operatingExpenses": "15765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10657000", "sellingGeneralAndAdministrative": "5108000", "netIncomeFromContinuingOperations": "2548000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "1010093000", "longTermDebt": "274260000", "shortTermDebt": "148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1074680000", "reportedCurrency": "USD", "retainedEarnings": "-306157000", "totalLiabilities": "588750000", "otherCurrentAssets": "None", "totalCurrentAssets": "40305000", "currentLongTermDebt": "285000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969788000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564678000", "totalShareholderEquity": "421343000", "capitalLeaseObligations": "3988000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "148000", "otherNonCurrentLiabilities": "4085000", "totalNonCurrentLiabilities": "588750000", "cashAndShortTermInvestments": "2617000", "commonStockSharesOutstanding": "26991000", "intangibleAssetsExcludingGoodwill": "1074680000", "cashAndCashEquivalentsAtCarryingValue": "2617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2548000", "profitLoss": "None", "dividendPayout": "13666000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13740000", "capitalExpenditures": "4967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13004000", "cashflowFromInvestment": "-27467000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31524000, "cost_of_revenue": 6369000, "gross_profit": 25155000, "research_and_development": null, "selling_general_admin": 5108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9390000, "depreciation_amortisation": 10657000, "ebitda": 20047000, "interest_expense": 6799000, "interest_income": null, "other_non_operating": null, "pretax_income": 2548000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2548000, "net_income_continuing_ops": 2548000, "net_income_to_common": 2548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2617000, "short_term_investments": null, "net_receivables": 37688000, "inventory": null, "other_current_assets": null, "total_current_assets": 40305000, "net_ppe": null, "goodwill": null, "intangible_assets": 1074680000, "goodwill_and_intangibles": 1074680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 969788000, "total_assets": 1010093000, "short_term_debt": 148000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148000, "long_term_debt": 274260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 588750000, "total_liabilities": 588750000, "total_debt": 274408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306157000, "total_equity": 421343000, "shares_outstanding": 26991000, "operating_cash_flow": 13740000, "stock_based_compensation": 2711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27467000, "dividends_paid": 13666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13004000, "free_cash_flow": 18707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9390000", "ebitda": "20047000", "netIncome": "2548000", "grossProfit": "25155000", "depreciation": "None", "totalRevenue": "31524000", "costOfRevenue": "6369000", "interestIncome": "3000", "incomeBeforeTax": "2548000", "interestExpense": "6799000", "operatingIncome": "9390000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6796000", "nonInterestIncome": "None", "operatingExpenses": "15765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10657000", "sellingGeneralAndAdministrative": "5108000", "netIncomeFromContinuingOperations": "2548000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "1010093000", "longTermDebt": "274260000", "shortTermDebt": "148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1074680000", "reportedCurrency": "USD", "retainedEarnings": "-306157000", "totalLiabilities": "588750000", "otherCurrentAssets": "None", "totalCurrentAssets": "40305000", "currentLongTermDebt": "285000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969788000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564678000", "totalShareholderEquity": "421343000", "capitalLeaseObligations": "3988000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "148000", "otherNonCurrentLiabilities": "4085000", "totalNonCurrentLiabilities": "588750000", "cashAndShortTermInvestments": "2617000", "commonStockSharesOutstanding": "26991000", "intangibleAssetsExcludingGoodwill": "1074680000", "cashAndCashEquivalentsAtCarryingValue": "2617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2548000", "profitLoss": "None", "dividendPayout": "13666000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13740000", "capitalExpenditures": "4967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13004000", "cashflowFromInvestment": "-27467000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 30946000, "cost_of_revenue": 27642000, "gross_profit": 3304000, "ebit": 22985000, "ebitda": 33799000, "pretax_income": 14451000, "tax_provision": 23000, "net_income": 14428000, "net_income_to_common": 14428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3340000, "total_current_assets": 47448000, "total_assets": 990757000, "short_term_debt": 258000000, "long_term_debt": 274199000, "total_debt": 532199000, "total_liabilities": 561370000, "total_equity": 429387000, "shares_outstanding": 26857000, "goodwill_and_intangibles": 1307000 }, "cash_flow": { "operating_cash_flow": 15500000, "capital_expenditure": 13987000, "free_cash_flow": 29487000, "dividends_paid": 13547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236368, "ticker_id": 709, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22985000", "ebitda": "33799000", "netIncome": "14428000", "grossProfit": "3304000", "depreciation": "None", "totalRevenue": "30946000", "costOfRevenue": "27642000", "interestIncome": "19000", "incomeBeforeTax": "14451000", "interestExpense": "8534000", "operatingIncome": "9340000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-6940000", "nonInterestIncome": "None", "operatingExpenses": "-6036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10814000", "sellingGeneralAndAdministrative": "10678000", "netIncomeFromContinuingOperations": "14428000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "990757000", "longTermDebt": "274199000", "shortTermDebt": "258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1307000", "reportedCurrency": "USD", "retainedEarnings": "90777000", "totalLiabilities": "561370000", "otherCurrentAssets": "6812000", "totalCurrentAssets": "47448000", "currentLongTermDebt": "258000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943309000", "currentAccountsPayable": "14925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536195000", "totalShareholderEquity": "429387000", "capitalLeaseObligations": "3996000", "otherCurrentLiabilities": "14925000", "totalCurrentLiabilities": "278959000", "otherNonCurrentLiabilities": "4216000", "totalNonCurrentLiabilities": "282411000", "cashAndShortTermInvestments": "3340000", "commonStockSharesOutstanding": "26857000", "intangibleAssetsExcludingGoodwill": "1307000", "cashAndCashEquivalentsAtCarryingValue": "3340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14428000", "profitLoss": "None", "dividendPayout": "13547000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15500000", "capitalExpenditures": "13987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11547000", "cashflowFromInvestment": "-3996000", "stockBasedCompensation": "-1992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30946000, "cost_of_revenue": 27642000, "gross_profit": 3304000, "research_and_development": null, "selling_general_admin": 10678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22985000, "depreciation_amortisation": 10814000, "ebitda": 33799000, "interest_expense": 8534000, "interest_income": null, "other_non_operating": null, "pretax_income": 14451000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": 14428000, "net_income_continuing_ops": 14428000, "net_income_to_common": 14428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3340000, "short_term_investments": null, "net_receivables": 37296000, "inventory": null, "other_current_assets": null, "total_current_assets": 47448000, "net_ppe": null, "goodwill": null, "intangible_assets": 1307000, "goodwill_and_intangibles": 1307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 943309000, "total_assets": 990757000, "short_term_debt": 258000000, "accounts_payable": 14925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278959000, "long_term_debt": 274199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282411000, "total_liabilities": 561370000, "total_debt": 532199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90777000, "total_equity": 429387000, "shares_outstanding": 26857000, "operating_cash_flow": 15500000, "stock_based_compensation": -1992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3996000, "dividends_paid": 13547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11547000, "free_cash_flow": 29487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22985000", "ebitda": "33799000", "netIncome": "14428000", "grossProfit": "3304000", "depreciation": "None", "totalRevenue": "30946000", "costOfRevenue": "27642000", "interestIncome": "19000", "incomeBeforeTax": "14451000", "interestExpense": "8534000", "operatingIncome": "9340000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-6940000", "nonInterestIncome": "None", "operatingExpenses": "-6036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10814000", "sellingGeneralAndAdministrative": "10678000", "netIncomeFromContinuingOperations": "14428000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "990757000", "longTermDebt": "274199000", "shortTermDebt": "258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1307000", "reportedCurrency": "USD", "retainedEarnings": "90777000", "totalLiabilities": "561370000", "otherCurrentAssets": "6812000", "totalCurrentAssets": "47448000", "currentLongTermDebt": "258000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943309000", "currentAccountsPayable": "14925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536195000", "totalShareholderEquity": "429387000", "capitalLeaseObligations": "3996000", "otherCurrentLiabilities": "14925000", "totalCurrentLiabilities": "278959000", "otherNonCurrentLiabilities": "4216000", "totalNonCurrentLiabilities": "282411000", "cashAndShortTermInvestments": "3340000", "commonStockSharesOutstanding": "26857000", "intangibleAssetsExcludingGoodwill": "1307000", "cashAndCashEquivalentsAtCarryingValue": "3340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14428000", "profitLoss": "None", "dividendPayout": "13547000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15500000", "capitalExpenditures": "13987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11547000", "cashflowFromInvestment": "-3996000", "stockBasedCompensation": "-1992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 30814000, "cost_of_revenue": 5930000, "gross_profit": 24884000, "ebit": 8715000, "ebitda": 19617000, "pretax_income": 1640000, "tax_provision": null, "net_income": 1640000, "net_income_to_common": 1640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3383000, "total_current_assets": 48411000, "total_assets": 987261000, "short_term_debt": 256000000, "long_term_debt": 274138000, "total_debt": 530138000, "total_liabilities": 560438000, "total_equity": 426823000, "shares_outstanding": 26934000, "goodwill_and_intangibles": 1483000 }, "cash_flow": { "operating_cash_flow": 12722000, "capital_expenditure": 5076000, "free_cash_flow": 17798000, "dividends_paid": 13477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236370, "ticker_id": 709, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8715000", "ebitda": "19617000", "netIncome": "1640000", "grossProfit": "24884000", "depreciation": "None", "totalRevenue": "30814000", "costOfRevenue": "5930000", "interestIncome": "7000", "incomeBeforeTax": "1640000", "interestExpense": "7075000", "operatingIncome": "20226000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7068000", "nonInterestIncome": "None", "operatingExpenses": "4658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10902000", "sellingGeneralAndAdministrative": "4658000", "netIncomeFromContinuingOperations": "1640000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "987261000", "longTermDebt": "274138000", "shortTermDebt": "256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1483000", "reportedCurrency": "USD", "retainedEarnings": "76349000", "totalLiabilities": "560438000", "otherCurrentAssets": "8384000", "totalCurrentAssets": "48411000", "currentLongTermDebt": "256000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938850000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534141000", "totalShareholderEquity": "426823000", "capitalLeaseObligations": "4003000", "otherCurrentLiabilities": "17205000", "totalCurrentLiabilities": "277866000", "otherNonCurrentLiabilities": "4419000", "totalNonCurrentLiabilities": "282572000", "cashAndShortTermInvestments": "3383000", "commonStockSharesOutstanding": "26934000", "intangibleAssetsExcludingGoodwill": "1483000", "cashAndCashEquivalentsAtCarryingValue": "3383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1640000", "profitLoss": "None", "dividendPayout": "13477000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12722000", "capitalExpenditures": "5076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16466000", "cashflowFromInvestment": "-30668000", "stockBasedCompensation": "2465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30814000, "cost_of_revenue": 5930000, "gross_profit": 24884000, "research_and_development": null, "selling_general_admin": 4658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8715000, "depreciation_amortisation": 10902000, "ebitda": 19617000, "interest_expense": 7075000, "interest_income": null, "other_non_operating": null, "pretax_income": 1640000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1640000, "net_income_continuing_ops": 1640000, "net_income_to_common": 1640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3383000, "short_term_investments": null, "net_receivables": 36644000, "inventory": null, "other_current_assets": null, "total_current_assets": 48411000, "net_ppe": null, "goodwill": null, "intangible_assets": 1483000, "goodwill_and_intangibles": 1483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938850000, "total_assets": 987261000, "short_term_debt": 256000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277866000, "long_term_debt": 274138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282572000, "total_liabilities": 560438000, "total_debt": 530138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76349000, "total_equity": 426823000, "shares_outstanding": 26934000, "operating_cash_flow": 12722000, "stock_based_compensation": 2465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30668000, "dividends_paid": 13477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16466000, "free_cash_flow": 17798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8715000", "ebitda": "19617000", "netIncome": "1640000", "grossProfit": "24884000", "depreciation": "None", "totalRevenue": "30814000", "costOfRevenue": "5930000", "interestIncome": "7000", "incomeBeforeTax": "1640000", "interestExpense": "7075000", "operatingIncome": "20226000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7068000", "nonInterestIncome": "None", "operatingExpenses": "4658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10902000", "sellingGeneralAndAdministrative": "4658000", "netIncomeFromContinuingOperations": "1640000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "987261000", "longTermDebt": "274138000", "shortTermDebt": "256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1483000", "reportedCurrency": "USD", "retainedEarnings": "76349000", "totalLiabilities": "560438000", "otherCurrentAssets": "8384000", "totalCurrentAssets": "48411000", "currentLongTermDebt": "256000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938850000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534141000", "totalShareholderEquity": "426823000", "capitalLeaseObligations": "4003000", "otherCurrentLiabilities": "17205000", "totalCurrentLiabilities": "277866000", "otherNonCurrentLiabilities": "4419000", "totalNonCurrentLiabilities": "282572000", "cashAndShortTermInvestments": "3383000", "commonStockSharesOutstanding": "26934000", "intangibleAssetsExcludingGoodwill": "1483000", "cashAndCashEquivalentsAtCarryingValue": "3383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1640000", "profitLoss": "None", "dividendPayout": "13477000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12722000", "capitalExpenditures": "5076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16466000", "cashflowFromInvestment": "-30668000", "stockBasedCompensation": "2465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 29085000, "cost_of_revenue": 5585000, "gross_profit": 23500000, "ebit": -5965000, "ebitda": 5113000, "pretax_income": -12557000, "tax_provision": null, "net_income": -12557000, "net_income_to_common": -12557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4863000, "total_current_assets": 48319000, "total_assets": 966292000, "short_term_debt": 226000000, "long_term_debt": 274077000, "total_debt": 500077000, "total_liabilities": 528472000, "total_equity": 437820000, "shares_outstanding": 26803000, "goodwill_and_intangibles": 1625000 }, "cash_flow": { "operating_cash_flow": 13799000, "capital_expenditure": 4229000, "free_cash_flow": 18028000, "dividends_paid": 13386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236371, "ticker_id": 709, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5965000", "ebitda": "5113000", "netIncome": "-12557000", "grossProfit": "23500000", "depreciation": "None", "totalRevenue": "29085000", "costOfRevenue": "5585000", "interestIncome": "5000", "incomeBeforeTax": "-12557000", "interestExpense": "6592000", "operatingIncome": "-710000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6587000", "nonInterestIncome": "None", "operatingExpenses": "24210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11078000", "sellingGeneralAndAdministrative": "4659000", "netIncomeFromContinuingOperations": "-12557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "284000", "currentDebt": "None", "investments": "None", "totalAssets": "966292000", "longTermDebt": "274077000", "shortTermDebt": "226000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1625000", "reportedCurrency": "USD", "retainedEarnings": "74709000", "totalLiabilities": "528472000", "otherCurrentAssets": "7415000", "totalCurrentAssets": "48319000", "currentLongTermDebt": "226000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917973000", "currentAccountsPayable": "13944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504087000", "totalShareholderEquity": "437820000", "capitalLeaseObligations": "4010000", "otherCurrentLiabilities": "13944000", "totalCurrentLiabilities": "245757000", "otherNonCurrentLiabilities": "4628000", "totalNonCurrentLiabilities": "282715000", "cashAndShortTermInvestments": "4863000", "commonStockSharesOutstanding": "26803000", "intangibleAssetsExcludingGoodwill": "1625000", "cashAndCashEquivalentsAtCarryingValue": "4863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12557000", "profitLoss": "None", "dividendPayout": "13386000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13799000", "capitalExpenditures": "4229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10766000", "cashflowFromInvestment": "-441000", "stockBasedCompensation": "7122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29085000, "cost_of_revenue": 5585000, "gross_profit": 23500000, "research_and_development": null, "selling_general_admin": 4659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5965000, "depreciation_amortisation": 11078000, "ebitda": 5113000, "interest_expense": 6592000, "interest_income": null, "other_non_operating": null, "pretax_income": -12557000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12557000, "net_income_continuing_ops": -12557000, "net_income_to_common": -12557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4863000, "short_term_investments": null, "net_receivables": 36041000, "inventory": null, "other_current_assets": null, "total_current_assets": 48319000, "net_ppe": null, "goodwill": null, "intangible_assets": 1625000, "goodwill_and_intangibles": 1625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 917973000, "total_assets": 966292000, "short_term_debt": 226000000, "accounts_payable": 13944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245757000, "long_term_debt": 274077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282715000, "total_liabilities": 528472000, "total_debt": 500077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74709000, "total_equity": 437820000, "shares_outstanding": 26803000, "operating_cash_flow": 13799000, "stock_based_compensation": 7122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441000, "dividends_paid": 13386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10766000, "free_cash_flow": 18028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5965000", "ebitda": "5113000", "netIncome": "-12557000", "grossProfit": "23500000", "depreciation": "None", "totalRevenue": "29085000", "costOfRevenue": "5585000", "interestIncome": "5000", "incomeBeforeTax": "-12557000", "interestExpense": "6592000", "operatingIncome": "-710000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6587000", "nonInterestIncome": "None", "operatingExpenses": "24210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11078000", "sellingGeneralAndAdministrative": "4659000", "netIncomeFromContinuingOperations": "-12557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "284000", "currentDebt": "None", "investments": "None", "totalAssets": "966292000", "longTermDebt": "274077000", "shortTermDebt": "226000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1625000", "reportedCurrency": "USD", "retainedEarnings": "74709000", "totalLiabilities": "528472000", "otherCurrentAssets": "7415000", "totalCurrentAssets": "48319000", "currentLongTermDebt": "226000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917973000", "currentAccountsPayable": "13944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504087000", "totalShareholderEquity": "437820000", "capitalLeaseObligations": "4010000", "otherCurrentLiabilities": "13944000", "totalCurrentLiabilities": "245757000", "otherNonCurrentLiabilities": "4628000", "totalNonCurrentLiabilities": "282715000", "cashAndShortTermInvestments": "4863000", "commonStockSharesOutstanding": "26803000", "intangibleAssetsExcludingGoodwill": "1625000", "cashAndCashEquivalentsAtCarryingValue": "4863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12557000", "profitLoss": "None", "dividendPayout": "13386000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13799000", "capitalExpenditures": "4229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10766000", "cashflowFromInvestment": "-441000", "stockBasedCompensation": "7122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 30078000, "cost_of_revenue": 6095000, "gross_profit": 23983000, "ebit": 7940000, "ebitda": 18883000, "pretax_income": 1591000, "tax_provision": null, "net_income": 1591000, "net_income_to_common": 1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2271000, "total_current_assets": 63684000, "total_assets": 985114000, "short_term_debt": 222000000, "long_term_debt": 274016000, "total_debt": 496016000, "total_liabilities": 523793000, "total_equity": 461321000, "shares_outstanding": 26733000, "goodwill_and_intangibles": 1769000 }, "cash_flow": { "operating_cash_flow": 14409000, "capital_expenditure": 4682000, "free_cash_flow": 19091000, "dividends_paid": 13259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236372, "ticker_id": 709, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7940000", "ebitda": "18883000", "netIncome": "1591000", "grossProfit": "23983000", "depreciation": "None", "totalRevenue": "30078000", "costOfRevenue": "6095000", "interestIncome": "3000", "incomeBeforeTax": "1591000", "interestExpense": "6352000", "operatingIncome": "7940000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6349000", "nonInterestIncome": "None", "operatingExpenses": "16043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10943000", "sellingGeneralAndAdministrative": "5100000", "netIncomeFromContinuingOperations": "1591000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "985114000", "longTermDebt": "274016000", "shortTermDebt": "222000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1769000", "reportedCurrency": "USD", "retainedEarnings": "87266000", "totalLiabilities": "523793000", "otherCurrentAssets": "8271000", "totalCurrentAssets": "63684000", "currentLongTermDebt": "222000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921430000", "currentAccountsPayable": "12058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500034000", "totalShareholderEquity": "461321000", "capitalLeaseObligations": "4018000", "otherCurrentLiabilities": "12058000", "totalCurrentLiabilities": "239815000", "otherNonCurrentLiabilities": "5944000", "totalNonCurrentLiabilities": "283978000", "cashAndShortTermInvestments": "2271000", "commonStockSharesOutstanding": "26733000", "intangibleAssetsExcludingGoodwill": "1769000", "cashAndCashEquivalentsAtCarryingValue": "2271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1591000", "profitLoss": "None", "dividendPayout": "13259000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14409000", "capitalExpenditures": "4682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3931000", "cashflowFromInvestment": "-12591000", "stockBasedCompensation": "2710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30078000, "cost_of_revenue": 6095000, "gross_profit": 23983000, "research_and_development": null, "selling_general_admin": 5100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7940000, "depreciation_amortisation": 10943000, "ebitda": 18883000, "interest_expense": 6352000, "interest_income": null, "other_non_operating": null, "pretax_income": 1591000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1591000, "net_income_continuing_ops": 1591000, "net_income_to_common": 1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2271000, "short_term_investments": null, "net_receivables": 53142000, "inventory": null, "other_current_assets": null, "total_current_assets": 63684000, "net_ppe": null, "goodwill": null, "intangible_assets": 1769000, "goodwill_and_intangibles": 1769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 921430000, "total_assets": 985114000, "short_term_debt": 222000000, "accounts_payable": 12058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239815000, "long_term_debt": 274016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283978000, "total_liabilities": 523793000, "total_debt": 496016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87266000, "total_equity": 461321000, "shares_outstanding": 26733000, "operating_cash_flow": 14409000, "stock_based_compensation": 2710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12591000, "dividends_paid": 13259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3931000, "free_cash_flow": 19091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7940000", "ebitda": "18883000", "netIncome": "1591000", "grossProfit": "23983000", "depreciation": "None", "totalRevenue": "30078000", "costOfRevenue": "6095000", "interestIncome": "3000", "incomeBeforeTax": "1591000", "interestExpense": "6352000", "operatingIncome": "7940000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6349000", "nonInterestIncome": "None", "operatingExpenses": "16043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10943000", "sellingGeneralAndAdministrative": "5100000", "netIncomeFromContinuingOperations": "1591000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "985114000", "longTermDebt": "274016000", "shortTermDebt": "222000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1769000", "reportedCurrency": "USD", "retainedEarnings": "87266000", "totalLiabilities": "523793000", "otherCurrentAssets": "8271000", "totalCurrentAssets": "63684000", "currentLongTermDebt": "222000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921430000", "currentAccountsPayable": "12058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500034000", "totalShareholderEquity": "461321000", "capitalLeaseObligations": "4018000", "otherCurrentLiabilities": "12058000", "totalCurrentLiabilities": "239815000", "otherNonCurrentLiabilities": "5944000", "totalNonCurrentLiabilities": "283978000", "cashAndShortTermInvestments": "2271000", "commonStockSharesOutstanding": "26733000", "intangibleAssetsExcludingGoodwill": "1769000", "cashAndCashEquivalentsAtCarryingValue": "2271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1591000", "profitLoss": "None", "dividendPayout": "13259000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14409000", "capitalExpenditures": "4682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3931000", "cashflowFromInvestment": "-12591000", "stockBasedCompensation": "2710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 29298000, "cost_of_revenue": 5485000, "gross_profit": 23813000, "ebit": 8237000, "ebitda": 19325000, "pretax_income": 1832000, "tax_provision": null, "net_income": 1832000, "net_income_to_common": 1832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4384000, "total_current_assets": 58108000, "total_assets": 992563000, "short_term_debt": 212000000, "long_term_debt": 273955000, "total_debt": 485955000, "total_liabilities": 516598000, "total_equity": 475965000, "shares_outstanding": 26682000, "goodwill_and_intangibles": 1932000 }, "cash_flow": { "operating_cash_flow": 15664000, "capital_expenditure": 5161000, "free_cash_flow": 20825000, "dividends_paid": 13144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236373, "ticker_id": 709, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8237000", "ebitda": "19325000", "netIncome": "1832000", "grossProfit": "23813000", "depreciation": "None", "totalRevenue": "29298000", "costOfRevenue": "5485000", "interestIncome": "16000", "incomeBeforeTax": "1832000", "interestExpense": "6405000", "operatingIncome": "8207000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6389000", "nonInterestIncome": "None", "operatingExpenses": "15606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11088000", "sellingGeneralAndAdministrative": "4809000", "netIncomeFromContinuingOperations": "1832000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "992563000", "longTermDebt": "273955000", "shortTermDebt": "212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1932000", "reportedCurrency": "USD", "retainedEarnings": "85675000", "totalLiabilities": "516598000", "otherCurrentAssets": "8421000", "totalCurrentAssets": "58108000", "currentLongTermDebt": "212000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934455000", "currentAccountsPayable": "14289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489980000", "totalShareholderEquity": "475965000", "capitalLeaseObligations": "4025000", "otherCurrentLiabilities": "14289000", "totalCurrentLiabilities": "232793000", "otherNonCurrentLiabilities": "5825000", "totalNonCurrentLiabilities": "283805000", "cashAndShortTermInvestments": "4384000", "commonStockSharesOutstanding": "26682000", "intangibleAssetsExcludingGoodwill": "1932000", "cashAndCashEquivalentsAtCarryingValue": "4384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1832000", "profitLoss": "None", "dividendPayout": "13144000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15664000", "capitalExpenditures": "5161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4628000", "cashflowFromInvestment": "-9488000", "stockBasedCompensation": "2597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29298000, "cost_of_revenue": 5485000, "gross_profit": 23813000, "research_and_development": null, "selling_general_admin": 4809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8237000, "depreciation_amortisation": 11088000, "ebitda": 19325000, "interest_expense": 6405000, "interest_income": null, "other_non_operating": null, "pretax_income": 1832000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1832000, "net_income_continuing_ops": 1832000, "net_income_to_common": 1832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4384000, "short_term_investments": null, "net_receivables": 45303000, "inventory": null, "other_current_assets": null, "total_current_assets": 58108000, "net_ppe": null, "goodwill": null, "intangible_assets": 1932000, "goodwill_and_intangibles": 1932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934455000, "total_assets": 992563000, "short_term_debt": 212000000, "accounts_payable": 14289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232793000, "long_term_debt": 273955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283805000, "total_liabilities": 516598000, "total_debt": 485955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85675000, "total_equity": 475965000, "shares_outstanding": 26682000, "operating_cash_flow": 15664000, "stock_based_compensation": 2597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9488000, "dividends_paid": 13144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4628000, "free_cash_flow": 20825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8237000", "ebitda": "19325000", "netIncome": "1832000", "grossProfit": "23813000", "depreciation": "None", "totalRevenue": "29298000", "costOfRevenue": "5485000", "interestIncome": "16000", "incomeBeforeTax": "1832000", "interestExpense": "6405000", "operatingIncome": "8207000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6389000", "nonInterestIncome": "None", "operatingExpenses": "15606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11088000", "sellingGeneralAndAdministrative": "4809000", "netIncomeFromContinuingOperations": "1832000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "992563000", "longTermDebt": "273955000", "shortTermDebt": "212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1932000", "reportedCurrency": "USD", "retainedEarnings": "85675000", "totalLiabilities": "516598000", "otherCurrentAssets": "8421000", "totalCurrentAssets": "58108000", "currentLongTermDebt": "212000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934455000", "currentAccountsPayable": "14289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489980000", "totalShareholderEquity": "475965000", "capitalLeaseObligations": "4025000", "otherCurrentLiabilities": "14289000", "totalCurrentLiabilities": "232793000", "otherNonCurrentLiabilities": "5825000", "totalNonCurrentLiabilities": "283805000", "cashAndShortTermInvestments": "4384000", "commonStockSharesOutstanding": "26682000", "intangibleAssetsExcludingGoodwill": "1932000", "cashAndCashEquivalentsAtCarryingValue": "4384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1832000", "profitLoss": "None", "dividendPayout": "13144000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15664000", "capitalExpenditures": "5161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4628000", "cashflowFromInvestment": "-9488000", "stockBasedCompensation": "2597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 29639000, "cost_of_revenue": 16913000, "gross_profit": 12726000, "ebit": 7791000, "ebitda": 18970000, "pretax_income": 1749000, "tax_provision": 211000, "net_income": 1749000, "net_income_to_common": 1749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2836000, "total_current_assets": 58424000, "total_assets": 981779000, "short_term_debt": 125000000, "long_term_debt": 348716000, "total_debt": 473716000, "total_liabilities": 504627000, "total_equity": 477152000, "shares_outstanding": 26660000, "goodwill_and_intangibles": 2126000 }, "cash_flow": { "operating_cash_flow": 13845000, "capital_expenditure": 7185000, "free_cash_flow": 21030000, "dividends_paid": 13077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236375, "ticker_id": 709, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7791000", "ebitda": "18970000", "netIncome": "1749000", "grossProfit": "12726000", "depreciation": "None", "totalRevenue": "29639000", "costOfRevenue": "16913000", "interestIncome": "206000", "incomeBeforeTax": "1749000", "interestExpense": "6253000", "operatingIncome": "7791000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "211000", "reportedCurrency": "USD", "netInterestIncome": "-6047000", "nonInterestIncome": "None", "operatingExpenses": "4935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11179000", "sellingGeneralAndAdministrative": "4935000", "netIncomeFromContinuingOperations": "1749000" }, "balance": { "goodwill": "None", "inventory": "2294000", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "981779000", "longTermDebt": "348716000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2126000", "reportedCurrency": "USD", "retainedEarnings": "83843000", "totalLiabilities": "504627000", "otherCurrentAssets": "8645000", "totalCurrentAssets": "58424000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "923355000", "currentAccountsPayable": "14422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477747000", "totalShareholderEquity": "477152000", "capitalLeaseObligations": "4031000", "otherCurrentLiabilities": "14422000", "totalCurrentLiabilities": "145302000", "otherNonCurrentLiabilities": "6102000", "totalNonCurrentLiabilities": "359325000", "cashAndShortTermInvestments": "2836000", "commonStockSharesOutstanding": "26660000", "intangibleAssetsExcludingGoodwill": "2126000", "cashAndCashEquivalentsAtCarryingValue": "2836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1749000", "profitLoss": "None", "dividendPayout": "13077000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13845000", "capitalExpenditures": "7185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2635000", "cashflowFromInvestment": "-14378000", "stockBasedCompensation": "2497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29639000, "cost_of_revenue": 16913000, "gross_profit": 12726000, "research_and_development": null, "selling_general_admin": 4935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7791000, "depreciation_amortisation": 11179000, "ebitda": 18970000, "interest_expense": 6253000, "interest_income": null, "other_non_operating": null, "pretax_income": 1749000, "tax_provision": 211000, "effective_tax_rate": null, "net_income": 1749000, "net_income_continuing_ops": 1749000, "net_income_to_common": 1749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2836000, "short_term_investments": null, "net_receivables": 46943000, "inventory": 2294000, "other_current_assets": null, "total_current_assets": 58424000, "net_ppe": null, "goodwill": null, "intangible_assets": 2126000, "goodwill_and_intangibles": 2126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 923355000, "total_assets": 981779000, "short_term_debt": 125000000, "accounts_payable": 14422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145302000, "long_term_debt": 348716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359325000, "total_liabilities": 504627000, "total_debt": 473716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83843000, "total_equity": 477152000, "shares_outstanding": 26660000, "operating_cash_flow": 13845000, "stock_based_compensation": 2497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14378000, "dividends_paid": 13077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2635000, "free_cash_flow": 21030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7791000", "ebitda": "18970000", "netIncome": "1749000", "grossProfit": "12726000", "depreciation": "None", "totalRevenue": "29639000", "costOfRevenue": "16913000", "interestIncome": "206000", "incomeBeforeTax": "1749000", "interestExpense": "6253000", "operatingIncome": "7791000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "211000", "reportedCurrency": "USD", "netInterestIncome": "-6047000", "nonInterestIncome": "None", "operatingExpenses": "4935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11179000", "sellingGeneralAndAdministrative": "4935000", "netIncomeFromContinuingOperations": "1749000" }, "balance": { "goodwill": "None", "inventory": "2294000", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "981779000", "longTermDebt": "348716000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2126000", "reportedCurrency": "USD", "retainedEarnings": "83843000", "totalLiabilities": "504627000", "otherCurrentAssets": "8645000", "totalCurrentAssets": "58424000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "923355000", "currentAccountsPayable": "14422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477747000", "totalShareholderEquity": "477152000", "capitalLeaseObligations": "4031000", "otherCurrentLiabilities": "14422000", "totalCurrentLiabilities": "145302000", "otherNonCurrentLiabilities": "6102000", "totalNonCurrentLiabilities": "359325000", "cashAndShortTermInvestments": "2836000", "commonStockSharesOutstanding": "26660000", "intangibleAssetsExcludingGoodwill": "2126000", "cashAndCashEquivalentsAtCarryingValue": "2836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1749000", "profitLoss": "None", "dividendPayout": "13077000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13845000", "capitalExpenditures": "7185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2635000", "cashflowFromInvestment": "-14378000", "stockBasedCompensation": "2497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 27516000, "cost_of_revenue": 5572000, "gross_profit": 21944000, "ebit": -4441000, "ebitda": 6518000, "pretax_income": -10427000, "tax_provision": 657000, "net_income": -10427000, "net_income_to_common": -10427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734000, "total_current_assets": 54192000, "total_assets": 983196000, "short_term_debt": 109000000, "long_term_debt": 348625000, "total_debt": 457625000, "total_liabilities": 485425000, "total_equity": 497771000, "shares_outstanding": 26479000, "goodwill_and_intangibles": 2359000 }, "cash_flow": { "operating_cash_flow": 16729000, "capital_expenditure": 7185000, "free_cash_flow": 23914000, "dividends_paid": 12793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236376, "ticker_id": 709, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4441000", "ebitda": "6518000", "netIncome": "-10427000", "grossProfit": "21944000", "depreciation": "None", "totalRevenue": "27516000", "costOfRevenue": "5572000", "interestIncome": "307000", "incomeBeforeTax": "-10427000", "interestExpense": "5986000", "operatingIncome": "-4608000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "657000", "reportedCurrency": "USD", "netInterestIncome": "-5679000", "nonInterestIncome": "None", "operatingExpenses": "26552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10959000", "sellingGeneralAndAdministrative": "4760000", "netIncomeFromContinuingOperations": "-10427000" }, "balance": { "goodwill": "None", "inventory": "-21490000", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "983196000", "longTermDebt": "348625000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2359000", "reportedCurrency": "USD", "retainedEarnings": "82094000", "totalLiabilities": "485425000", "otherCurrentAssets": "8427000", "totalCurrentAssets": "54192000", "currentLongTermDebt": "109000000", "longTermInvestments": "None", "shortTermInvestments": "21490000", "currentNetReceivables": "45031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929004000", "currentAccountsPayable": "12023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461663000", "totalShareholderEquity": "497771000", "capitalLeaseObligations": "4038000", "otherCurrentLiabilities": "12023000", "totalCurrentLiabilities": "126541000", "otherNonCurrentLiabilities": "6221000", "totalNonCurrentLiabilities": "358884000", "cashAndShortTermInvestments": "734000", "commonStockSharesOutstanding": "26479000", "intangibleAssetsExcludingGoodwill": "2359000", "cashAndCashEquivalentsAtCarryingValue": "734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10427000", "profitLoss": "None", "dividendPayout": "12793000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16729000", "capitalExpenditures": "7185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9316000", "cashflowFromInvestment": "-30257000", "stockBasedCompensation": "2469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27516000, "cost_of_revenue": 5572000, "gross_profit": 21944000, "research_and_development": null, "selling_general_admin": 4760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4441000, "depreciation_amortisation": 10959000, "ebitda": 6518000, "interest_expense": 5986000, "interest_income": null, "other_non_operating": null, "pretax_income": -10427000, "tax_provision": 657000, "effective_tax_rate": null, "net_income": -10427000, "net_income_continuing_ops": -10427000, "net_income_to_common": -10427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734000, "short_term_investments": 21490000, "net_receivables": 45031000, "inventory": -21490000, "other_current_assets": null, "total_current_assets": 54192000, "net_ppe": null, "goodwill": null, "intangible_assets": 2359000, "goodwill_and_intangibles": 2359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 929004000, "total_assets": 983196000, "short_term_debt": 109000000, "accounts_payable": 12023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126541000, "long_term_debt": 348625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358884000, "total_liabilities": 485425000, "total_debt": 457625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82094000, "total_equity": 497771000, "shares_outstanding": 26479000, "operating_cash_flow": 16729000, "stock_based_compensation": 2469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30257000, "dividends_paid": 12793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9316000, "free_cash_flow": 23914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4441000", "ebitda": "6518000", "netIncome": "-10427000", "grossProfit": "21944000", "depreciation": "None", "totalRevenue": "27516000", "costOfRevenue": "5572000", "interestIncome": "307000", "incomeBeforeTax": "-10427000", "interestExpense": "5986000", "operatingIncome": "-4608000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "657000", "reportedCurrency": "USD", "netInterestIncome": "-5679000", "nonInterestIncome": "None", "operatingExpenses": "26552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10959000", "sellingGeneralAndAdministrative": "4760000", "netIncomeFromContinuingOperations": "-10427000" }, "balance": { "goodwill": "None", "inventory": "-21490000", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "983196000", "longTermDebt": "348625000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2359000", "reportedCurrency": "USD", "retainedEarnings": "82094000", "totalLiabilities": "485425000", "otherCurrentAssets": "8427000", "totalCurrentAssets": "54192000", "currentLongTermDebt": "109000000", "longTermInvestments": "None", "shortTermInvestments": "21490000", "currentNetReceivables": "45031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929004000", "currentAccountsPayable": "12023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461663000", "totalShareholderEquity": "497771000", "capitalLeaseObligations": "4038000", "otherCurrentLiabilities": "12023000", "totalCurrentLiabilities": "126541000", "otherNonCurrentLiabilities": "6221000", "totalNonCurrentLiabilities": "358884000", "cashAndShortTermInvestments": "734000", "commonStockSharesOutstanding": "26479000", "intangibleAssetsExcludingGoodwill": "2359000", "cashAndCashEquivalentsAtCarryingValue": "734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10427000", "profitLoss": "None", "dividendPayout": "12793000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16729000", "capitalExpenditures": "7185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9316000", "cashflowFromInvestment": "-30257000", "stockBasedCompensation": "2469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 29333000, "cost_of_revenue": 16053000, "gross_profit": 13280000, "ebit": 8727000, "ebitda": 19206000, "pretax_income": 3665000, "tax_provision": 647000, "net_income": 3665000, "net_income_to_common": 3665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3805000, "total_current_assets": 72262000, "total_assets": 982701000, "short_term_debt": 4934000, "long_term_debt": 353320000, "total_debt": 358254000, "total_liabilities": 471055000, "total_equity": 511646000, "shares_outstanding": 26297000, "goodwill_and_intangibles": 2560000 }, "cash_flow": { "operating_cash_flow": 12643000, "capital_expenditure": 5113000, "free_cash_flow": 17756000, "dividends_paid": 12684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236377, "ticker_id": 709, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8727000", "ebitda": "19206000", "netIncome": "3665000", "grossProfit": "13280000", "depreciation": "None", "totalRevenue": "29333000", "costOfRevenue": "16053000", "interestIncome": "1000", "incomeBeforeTax": "3665000", "interestExpense": "5062000", "operatingIncome": "8726000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "-5061000", "nonInterestIncome": "None", "operatingExpenses": "4554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10479000", "sellingGeneralAndAdministrative": "4554000", "netIncomeFromContinuingOperations": "3665000" }, "balance": { "goodwill": "None", "inventory": "-21490000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "982701000", "longTermDebt": "353320000", "shortTermDebt": "4934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2560000", "reportedCurrency": "USD", "retainedEarnings": "-200612000", "totalLiabilities": "471055000", "otherCurrentAssets": "10036000", "totalCurrentAssets": "72262000", "currentLongTermDebt": "89000000", "longTermInvestments": "None", "shortTermInvestments": "21490000", "currentNetReceivables": "58421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "910439000", "currentAccountsPayable": "11775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446365000", "totalShareholderEquity": "511646000", "capitalLeaseObligations": "4045000", "otherCurrentLiabilities": "84066000", "totalCurrentLiabilities": "106217000", "otherNonCurrentLiabilities": "7473000", "totalNonCurrentLiabilities": "364838000", "cashAndShortTermInvestments": "3805000", "commonStockSharesOutstanding": "26297000", "intangibleAssetsExcludingGoodwill": "2560000", "cashAndCashEquivalentsAtCarryingValue": "3805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3665000", "profitLoss": "None", "dividendPayout": "12684000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12643000", "capitalExpenditures": "5113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26210000", "cashflowFromInvestment": "-38540000", "stockBasedCompensation": "2424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29333000, "cost_of_revenue": 16053000, "gross_profit": 13280000, "research_and_development": null, "selling_general_admin": 4554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8727000, "depreciation_amortisation": 10479000, "ebitda": 19206000, "interest_expense": 5062000, "interest_income": null, "other_non_operating": null, "pretax_income": 3665000, "tax_provision": 647000, "effective_tax_rate": null, "net_income": 3665000, "net_income_continuing_ops": 3665000, "net_income_to_common": 3665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3805000, "short_term_investments": 21490000, "net_receivables": 58421000, "inventory": -21490000, "other_current_assets": null, "total_current_assets": 72262000, "net_ppe": null, "goodwill": null, "intangible_assets": 2560000, "goodwill_and_intangibles": 2560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 910439000, "total_assets": 982701000, "short_term_debt": 4934000, "accounts_payable": 11775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106217000, "long_term_debt": 353320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364838000, "total_liabilities": 471055000, "total_debt": 358254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200612000, "total_equity": 511646000, "shares_outstanding": 26297000, "operating_cash_flow": 12643000, "stock_based_compensation": 2424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38540000, "dividends_paid": 12684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26210000, "free_cash_flow": 17756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8727000", "ebitda": "19206000", "netIncome": "3665000", "grossProfit": "13280000", "depreciation": "None", "totalRevenue": "29333000", "costOfRevenue": "16053000", "interestIncome": "1000", "incomeBeforeTax": "3665000", "interestExpense": "5062000", "operatingIncome": "8726000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "-5061000", "nonInterestIncome": "None", "operatingExpenses": "4554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10479000", "sellingGeneralAndAdministrative": "4554000", "netIncomeFromContinuingOperations": "3665000" }, "balance": { "goodwill": "None", "inventory": "-21490000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "982701000", "longTermDebt": "353320000", "shortTermDebt": "4934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2560000", "reportedCurrency": "USD", "retainedEarnings": "-200612000", "totalLiabilities": "471055000", "otherCurrentAssets": "10036000", "totalCurrentAssets": "72262000", "currentLongTermDebt": "89000000", "longTermInvestments": "None", "shortTermInvestments": "21490000", "currentNetReceivables": "58421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "910439000", "currentAccountsPayable": "11775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446365000", "totalShareholderEquity": "511646000", "capitalLeaseObligations": "4045000", "otherCurrentLiabilities": "84066000", "totalCurrentLiabilities": "106217000", "otherNonCurrentLiabilities": "7473000", "totalNonCurrentLiabilities": "364838000", "cashAndShortTermInvestments": "3805000", "commonStockSharesOutstanding": "26297000", "intangibleAssetsExcludingGoodwill": "2560000", "cashAndCashEquivalentsAtCarryingValue": "3805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3665000", "profitLoss": "None", "dividendPayout": "12684000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12643000", "capitalExpenditures": "5113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26210000", "cashflowFromInvestment": "-38540000", "stockBasedCompensation": "2424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 29124000, "cost_of_revenue": 5598000, "gross_profit": 23526000, "ebit": 9550000, "ebitda": 19798000, "pretax_income": 4567000, "tax_provision": 624000, "net_income": 4567000, "net_income_to_common": 4567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3491000, "total_current_assets": 70231000, "total_assets": 945412000, "short_term_debt": 5166000, "long_term_debt": 353256000, "total_debt": 358422000, "total_liabilities": 432156000, "total_equity": 513256000, "shares_outstanding": 25981000, "goodwill_and_intangibles": 2645000 }, "cash_flow": { "operating_cash_flow": 14292000, "capital_expenditure": 7520000, "free_cash_flow": 21812000, "dividends_paid": 12427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236378, "ticker_id": 709, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9550000", "ebitda": "19798000", "netIncome": "4567000", "grossProfit": "23526000", "depreciation": "None", "totalRevenue": "29124000", "costOfRevenue": "5598000", "interestIncome": "36000", "incomeBeforeTax": "4567000", "interestExpense": "4917000", "operatingIncome": "9550000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "624000", "reportedCurrency": "USD", "netInterestIncome": "-4881000", "nonInterestIncome": "None", "operatingExpenses": "13976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10248000", "sellingGeneralAndAdministrative": "3728000", "netIncomeFromContinuingOperations": "4567000" }, "balance": { "goodwill": "None", "inventory": "71373000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "945412000", "longTermDebt": "353256000", "shortTermDebt": "5166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2645000", "reportedCurrency": "USD", "retainedEarnings": "-191593000", "totalLiabilities": "432156000", "otherCurrentAssets": "9811000", "totalCurrentAssets": "70231000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "16417000", "currentNetReceivables": "56929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856452000", "currentAccountsPayable": "12032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412277000", "totalShareholderEquity": "513256000", "capitalLeaseObligations": "4052000", "otherCurrentLiabilities": "-4969000", "totalCurrentLiabilities": "12229000", "otherNonCurrentLiabilities": "7438000", "totalNonCurrentLiabilities": "419927000", "cashAndShortTermInvestments": "3491000", "commonStockSharesOutstanding": "25981000", "intangibleAssetsExcludingGoodwill": "2645000", "cashAndCashEquivalentsAtCarryingValue": "3491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4567000", "profitLoss": "None", "dividendPayout": "12427000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14292000", "capitalExpenditures": "7520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1038000", "cashflowFromInvestment": "-13554000", "stockBasedCompensation": "2029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29124000, "cost_of_revenue": 5598000, "gross_profit": 23526000, "research_and_development": null, "selling_general_admin": 3728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9550000, "depreciation_amortisation": 10248000, "ebitda": 19798000, "interest_expense": 4917000, "interest_income": null, "other_non_operating": null, "pretax_income": 4567000, "tax_provision": 624000, "effective_tax_rate": null, "net_income": 4567000, "net_income_continuing_ops": 4567000, "net_income_to_common": 4567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3491000, "short_term_investments": 16417000, "net_receivables": 56929000, "inventory": 71373000, "other_current_assets": null, "total_current_assets": 70231000, "net_ppe": null, "goodwill": null, "intangible_assets": 2645000, "goodwill_and_intangibles": 2645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 856452000, "total_assets": 945412000, "short_term_debt": 5166000, "accounts_payable": 12032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12229000, "long_term_debt": 353256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419927000, "total_liabilities": 432156000, "total_debt": 358422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191593000, "total_equity": 513256000, "shares_outstanding": 25981000, "operating_cash_flow": 14292000, "stock_based_compensation": 2029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13554000, "dividends_paid": 12427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1038000, "free_cash_flow": 21812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9550000", "ebitda": "19798000", "netIncome": "4567000", "grossProfit": "23526000", "depreciation": "None", "totalRevenue": "29124000", "costOfRevenue": "5598000", "interestIncome": "36000", "incomeBeforeTax": "4567000", "interestExpense": "4917000", "operatingIncome": "9550000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "624000", "reportedCurrency": "USD", "netInterestIncome": "-4881000", "nonInterestIncome": "None", "operatingExpenses": "13976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10248000", "sellingGeneralAndAdministrative": "3728000", "netIncomeFromContinuingOperations": "4567000" }, "balance": { "goodwill": "None", "inventory": "71373000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "945412000", "longTermDebt": "353256000", "shortTermDebt": "5166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2645000", "reportedCurrency": "USD", "retainedEarnings": "-191593000", "totalLiabilities": "432156000", "otherCurrentAssets": "9811000", "totalCurrentAssets": "70231000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "16417000", "currentNetReceivables": "56929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856452000", "currentAccountsPayable": "12032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412277000", "totalShareholderEquity": "513256000", "capitalLeaseObligations": "4052000", "otherCurrentLiabilities": "-4969000", "totalCurrentLiabilities": "12229000", "otherNonCurrentLiabilities": "7438000", "totalNonCurrentLiabilities": "419927000", "cashAndShortTermInvestments": "3491000", "commonStockSharesOutstanding": "25981000", "intangibleAssetsExcludingGoodwill": "2645000", "cashAndCashEquivalentsAtCarryingValue": "3491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4567000", "profitLoss": "None", "dividendPayout": "12427000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14292000", "capitalExpenditures": "7520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1038000", "cashflowFromInvestment": "-13554000", "stockBasedCompensation": "2029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 28735000, "cost_of_revenue": 5456000, "gross_profit": 23279000, "ebit": 8453000, "ebitda": 19661000, "pretax_income": 3713000, "tax_provision": 221000, "net_income": 3492000, "net_income_to_common": 3492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3885000, "total_current_assets": 64480000, "total_assets": 955126000, "short_term_debt": 48000000, "long_term_debt": 353192000, "total_debt": 401192000, "total_liabilities": 432832000, "total_equity": 522294000, "shares_outstanding": 25514000, "goodwill_and_intangibles": 2853000 }, "cash_flow": { "operating_cash_flow": 17717000, "capital_expenditure": 3577000, "free_cash_flow": 21294000, "dividends_paid": 12143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236380, "ticker_id": 709, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8453000", "ebitda": "19661000", "netIncome": "3492000", "grossProfit": "23279000", "depreciation": "None", "totalRevenue": "28735000", "costOfRevenue": "5456000", "interestIncome": "3000", "incomeBeforeTax": "3713000", "interestExpense": "4641000", "operatingIncome": "8453000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "-4740000", "nonInterestIncome": "None", "operatingExpenses": "14826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11208000", "sellingGeneralAndAdministrative": "3618000", "netIncomeFromContinuingOperations": "3492000" }, "balance": { "goodwill": "None", "inventory": "-29038000", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "955126000", "longTermDebt": "353192000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2853000", "reportedCurrency": "USD", "retainedEarnings": "84289000", "totalLiabilities": "432832000", "otherCurrentAssets": "3966000", "totalCurrentAssets": "64480000", "currentLongTermDebt": "48000000", "longTermInvestments": "None", "shortTermInvestments": "29038000", "currentNetReceivables": "56629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890646000", "currentAccountsPayable": "15446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "855167000", "shortLongTermDebtTotal": "405246000", "totalShareholderEquity": "522294000", "capitalLeaseObligations": "4054000", "otherCurrentLiabilities": "15494000", "totalCurrentLiabilities": "68193000", "otherNonCurrentLiabilities": "7393000", "totalNonCurrentLiabilities": "364639000", "cashAndShortTermInvestments": "3885000", "commonStockSharesOutstanding": "25514000", "intangibleAssetsExcludingGoodwill": "2853000", "cashAndCashEquivalentsAtCarryingValue": "3885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3492000", "profitLoss": "None", "dividendPayout": "12143000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17717000", "capitalExpenditures": "3577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38608000", "cashflowFromInvestment": "-55068000", "stockBasedCompensation": "1898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28735000, "cost_of_revenue": 5456000, "gross_profit": 23279000, "research_and_development": null, "selling_general_admin": 3618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8453000, "depreciation_amortisation": 11208000, "ebitda": 19661000, "interest_expense": 4641000, "interest_income": null, "other_non_operating": null, "pretax_income": 3713000, "tax_provision": 221000, "effective_tax_rate": null, "net_income": 3492000, "net_income_continuing_ops": 3492000, "net_income_to_common": 3492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3885000, "short_term_investments": 29038000, "net_receivables": 56629000, "inventory": -29038000, "other_current_assets": null, "total_current_assets": 64480000, "net_ppe": null, "goodwill": null, "intangible_assets": 2853000, "goodwill_and_intangibles": 2853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 890646000, "total_assets": 955126000, "short_term_debt": 48000000, "accounts_payable": 15446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68193000, "long_term_debt": 353192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364639000, "total_liabilities": 432832000, "total_debt": 401192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84289000, "total_equity": 522294000, "shares_outstanding": 25514000, "operating_cash_flow": 17717000, "stock_based_compensation": 1898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55068000, "dividends_paid": 12143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38608000, "free_cash_flow": 21294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8453000", "ebitda": "19661000", "netIncome": "3492000", "grossProfit": "23279000", "depreciation": "None", "totalRevenue": "28735000", "costOfRevenue": "5456000", "interestIncome": "3000", "incomeBeforeTax": "3713000", "interestExpense": "4641000", "operatingIncome": "8453000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "-4740000", "nonInterestIncome": "None", "operatingExpenses": "14826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11208000", "sellingGeneralAndAdministrative": "3618000", "netIncomeFromContinuingOperations": "3492000" }, "balance": { "goodwill": "None", "inventory": "-29038000", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "955126000", "longTermDebt": "353192000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2853000", "reportedCurrency": "USD", "retainedEarnings": "84289000", "totalLiabilities": "432832000", "otherCurrentAssets": "3966000", "totalCurrentAssets": "64480000", "currentLongTermDebt": "48000000", "longTermInvestments": "None", "shortTermInvestments": "29038000", "currentNetReceivables": "56629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890646000", "currentAccountsPayable": "15446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "855167000", "shortLongTermDebtTotal": "405246000", "totalShareholderEquity": "522294000", "capitalLeaseObligations": "4054000", "otherCurrentLiabilities": "15494000", "totalCurrentLiabilities": "68193000", "otherNonCurrentLiabilities": "7393000", "totalNonCurrentLiabilities": "364639000", "cashAndShortTermInvestments": "3885000", "commonStockSharesOutstanding": "25514000", "intangibleAssetsExcludingGoodwill": "2853000", "cashAndCashEquivalentsAtCarryingValue": "3885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3492000", "profitLoss": "None", "dividendPayout": "12143000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17717000", "capitalExpenditures": "3577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38608000", "cashflowFromInvestment": "-55068000", "stockBasedCompensation": "1898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "income_statement": { "revenue": 27810000, "cost_of_revenue": 4786000, "gross_profit": 23024000, "ebit": 10767000, "ebitda": 20229000, "pretax_income": 6627000, "tax_provision": 50000, "net_income": 6577000, "net_income_to_common": 6577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2627000, "total_current_assets": 62881000, "total_assets": 900466000, "short_term_debt": 15000000, "long_term_debt": 368127000, "total_debt": 383127000, "total_liabilities": 395141000, "total_equity": 505325000, "shares_outstanding": 25065000, "goodwill_and_intangibles": 2554000 }, "cash_flow": { "operating_cash_flow": 16676000, "capital_expenditure": 3746000, "free_cash_flow": 20422000, "dividends_paid": 11843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236381, "ticker_id": 709, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:34.825137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10767000", "ebitda": "20229000", "netIncome": "6577000", "grossProfit": "23024000", "depreciation": "None", "totalRevenue": "27810000", "costOfRevenue": "4786000", "interestIncome": "749000", "incomeBeforeTax": "6627000", "interestExpense": "4140000", "operatingIncome": "10018000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-3391000", "nonInterestIncome": "None", "operatingExpenses": "13006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "749000", "costofGoodsAndServicesSold": "4786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9462000", "sellingGeneralAndAdministrative": "3787000", "netIncomeFromContinuingOperations": "6577000" }, "balance": { "goodwill": "None", "inventory": "-23085000", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "900466000", "longTermDebt": "368127000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2554000", "reportedCurrency": "USD", "retainedEarnings": "-175082000", "totalLiabilities": "395141000", "otherCurrentAssets": "-59942000", "totalCurrentAssets": "62881000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "23085000", "currentNetReceivables": "56266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837585000", "currentAccountsPayable": "10605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805179000", "shortLongTermDebtTotal": "383127000", "totalShareholderEquity": "505325000", "capitalLeaseObligations": "4058000", "otherCurrentLiabilities": "16240000", "totalCurrentLiabilities": "31240000", "otherNonCurrentLiabilities": "16409000", "totalNonCurrentLiabilities": "363901000", "cashAndShortTermInvestments": "2627000", "commonStockSharesOutstanding": "25065000", "intangibleAssetsExcludingGoodwill": "2554000", "cashAndCashEquivalentsAtCarryingValue": "2627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6577000", "profitLoss": "None", "dividendPayout": "11843000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16676000", "capitalExpenditures": "3746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1150000", "cashflowFromInvestment": "-16475000", "stockBasedCompensation": "1692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27810000, "cost_of_revenue": 4786000, "gross_profit": 23024000, "research_and_development": null, "selling_general_admin": 3787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10767000, "depreciation_amortisation": 9462000, "ebitda": 20229000, "interest_expense": 4140000, "interest_income": null, "other_non_operating": null, "pretax_income": 6627000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": 6577000, "net_income_continuing_ops": 6577000, "net_income_to_common": 6577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2627000, "short_term_investments": 23085000, "net_receivables": 56266000, "inventory": -23085000, "other_current_assets": null, "total_current_assets": 62881000, "net_ppe": null, "goodwill": null, "intangible_assets": 2554000, "goodwill_and_intangibles": 2554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837585000, "total_assets": 900466000, "short_term_debt": 15000000, "accounts_payable": 10605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31240000, "long_term_debt": 368127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363901000, "total_liabilities": 395141000, "total_debt": 383127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175082000, "total_equity": 505325000, "shares_outstanding": 25065000, "operating_cash_flow": 16676000, "stock_based_compensation": 1692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16475000, "dividends_paid": 11843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1150000, "free_cash_flow": 20422000, "net_change_in_cash": -949000 }, "raw_data": { "income": { "ebit": "10767000", "ebitda": "20229000", "netIncome": "6577000", "grossProfit": "23024000", "depreciation": "None", "totalRevenue": "27810000", "costOfRevenue": "4786000", "interestIncome": "749000", "incomeBeforeTax": "6627000", "interestExpense": "4140000", "operatingIncome": "10018000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-3391000", "nonInterestIncome": "None", "operatingExpenses": "13006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "749000", "costofGoodsAndServicesSold": "4786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9462000", "sellingGeneralAndAdministrative": "3787000", "netIncomeFromContinuingOperations": "6577000" }, "balance": { "goodwill": "None", "inventory": "-23085000", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "900466000", "longTermDebt": "368127000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2554000", "reportedCurrency": "USD", "retainedEarnings": "-175082000", "totalLiabilities": "395141000", "otherCurrentAssets": "-59942000", "totalCurrentAssets": "62881000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "23085000", "currentNetReceivables": "56266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837585000", "currentAccountsPayable": "10605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805179000", "shortLongTermDebtTotal": "383127000", "totalShareholderEquity": "505325000", "capitalLeaseObligations": "4058000", "otherCurrentLiabilities": "16240000", "totalCurrentLiabilities": "31240000", "otherNonCurrentLiabilities": "16409000", "totalNonCurrentLiabilities": "363901000", "cashAndShortTermInvestments": "2627000", "commonStockSharesOutstanding": "25065000", "intangibleAssetsExcludingGoodwill": "2554000", "cashAndCashEquivalentsAtCarryingValue": "2627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6577000", "profitLoss": "None", "dividendPayout": "11843000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16676000", "capitalExpenditures": "3746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1150000", "cashflowFromInvestment": "-16475000", "stockBasedCompensation": "1692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }