{ "ticker": { "uuid": "61910527-1c5c-4eb2-89ea-15ea913b9982", "symbol": "ATRA", "name": "Atara Biotherapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/61910527-1c5c-4eb2-89ea-15ea913b9982/", "api_url": "https://sharemaestro.com/factors/api/tickers/61910527-1c5c-4eb2-89ea-15ea913b9982/" }, "ticker_metadata": { "id": 4905, "uuid": "61910527-1c5c-4eb2-89ea-15ea913b9982", "symbol": "ATRA", "name": "Atara Biotherapeutics Inc", "asset_type": "equity", "market_cap": 94967000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Atara Biotherapeutics, Inc., a commercially available T-cell immunotherapy company, develops treatments for cancer patients, autoimmune and viral diseases in the United States. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "61910527-1c5c-4eb2-89ea-15ea913b9982", "symbol": "ATRA", "name": "Atara Biotherapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/61910527-1c5c-4eb2-89ea-15ea913b9982/", "api_url": "https://sharemaestro.com/factors/api/tickers/61910527-1c5c-4eb2-89ea-15ea913b9982/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 9.92, "market_cap": 139683520, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.2537, "piotroski_f_score": 4, "momentum_12_1": -0.0964, "volatility_252d": 1.2695 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.645962+00:00", "batch_id": "" }, "size": { "price_close": 9.92, "market_cap": 139683520, "market_cap_usd": 139683520, "enterprise_value": 142101520, "shares_outstanding": 14081000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.0367, "pcf_ratio": null, "pfcf_ratio": -5.3984, "ev_ebitda": null, "ev_ebit": -24.1464, "ev_sales": 6.1412, "ev_fcf": -5.4918, "earnings_yield": null, "fcf_yield": -0.1821, "price_to_sales": 6.0367, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1628 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9612, "operating_margin": -0.2543, "net_margin": -0.4091, "ebitda_margin": -0.2392, "fcf_margin": -1.1182, "roe": 0.2537, "roa": -0.4734, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.1571, "cash_conversion": 2.7332, "accruals_ratio": 0.8205, "sbc_to_revenue": 0.2719, "piotroski_f_score": 4, "altman_z_score": -139.8019, "earnings_stability_5y": 5.9279, "revenue_stability_5y": 1.1295, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1123, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.5359, "net_debt_to_ebitda": -0.4369, "debt_to_assets": 0.539, "interest_coverage": -1.6325, "current_ratio": 2.1564, "quick_ratio": 2.1564, "net_debt": 2418000, "local_beta": 0.0028, "volatility_252d": 1.2695, "volatility_60d": 3.1723, "max_drawdown_12m": -0.7677, "risk_adjusted_momentum": -0.076 }, "growth": { "revenue_growth_1y": -0.8841, "revenue_growth_3y_cagr": 0.2385, "revenue_growth_5y_cagr": 1.0244, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.8841, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1894, "price_return_3m": 0.9188, "price_return_6m": -0.3077, "price_return_9m": -0.2316, "price_return_12m": 0.0748, "price_return_12m_ex1m": -0.0964, "momentum_6m": -0.3077, "momentum_12m": 0.0748, "momentum_12_1": -0.0964, "distance_from_52w_high": -0.4487, "distance_from_52w_low": 1.3732, "relative_strength": -0.0832 }, "raw_ttm": { "revenue_ttm": 23139000, "gross_profit_ttm": 22242000, "ebit_ttm": -5885000, "ebitda_ttm": -5535000, "net_income_ttm": -9467000, "eps_diluted_ttm": -0.6723, "operating_cash_flow_ttm": -25875000, "capital_expenditure_ttm": 0, "fcf_ttm": -25875000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3605000, "cash_and_equivalents": 8360000, "total_current_assets": 12173000, "total_current_liabilities": 5645000, "net_ppe": null, "total_assets": 19997000, "total_debt": 10778000, "total_equity": -37312000, "net_working_capital": 8946000, "book_value_per_share": -2.6498, "retained_earnings": -2026010000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.595, "os_score": 0.71, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 312, "ticker_id": 4905, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.645962+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.92, "market_cap": 139683520, "market_cap_usd": 139683520, "enterprise_value": 142101520, "shares_outstanding": 14081000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.03671377, "pcf_ratio": null, "pfcf_ratio": -5.39839691, "ev_ebitda": null, "ev_ebit": -24.14639252, "ev_sales": 6.14121267, "ev_fcf": -5.49184618, "earnings_yield": null, "fcf_yield": -0.18208813, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96123428, "operating_margin": -0.25433251, "net_margin": -0.40913609, "ebitda_margin": -0.23920653, "fcf_margin": -1.11824193, "roe": 0.25372534, "roa": -0.47342101, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.15712357, "cash_conversion": 2.73317841, "accruals_ratio": 0.82052308, "sbc_to_revenue": 0.27192186, "debt_to_equity": -1.53594018, "net_debt_to_ebitda": -0.43685637, "debt_to_assets": 0.53898085, "interest_coverage": -1.63245492, "current_ratio": 2.15642161, "quick_ratio": 2.15642161, "net_debt": 2418000, "revenue_growth_1y": -0.88414976, "revenue_growth_3y_cagr": 0.23850525, "revenue_growth_5y_cagr": 1.02441087, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -139.80185968, "earnings_stability_5y": 5.927884, "revenue_stability_5y": 1.129516, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18944844, "price_return_3m": 0.91876209, "price_return_6m": -0.30774599, "price_return_9m": -0.23160341, "price_return_12m": 0.07475623, "price_return_12m_ex1m": -0.0964247, "distance_from_52w_high": -0.44873576, "distance_from_52w_low": 1.37320574, "relative_strength": -0.08318482, "local_beta": 0.0028, "volatility_252d": 1.269542, "volatility_60d": 3.17234, "max_drawdown_12m": -0.76771325, "revenue_ttm": 23139000, "gross_profit_ttm": 22242000, "ebit_ttm": -5885000, "ebitda_ttm": -5535000, "net_income_ttm": -9467000, "eps_diluted_ttm": -0.67232441, "operating_cash_flow_ttm": -25875000, "capital_expenditure_ttm": 0, "fcf_ttm": -25875000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3605000, "cash_and_equivalents": 8360000, "total_current_assets": 12173000, "total_current_liabilities": 5645000, "net_ppe": null, "total_assets": 19997000, "total_debt": 10778000, "total_equity": -37312000, "net_working_capital": 8946000, "book_value_per_share": -2.6498118, "retained_earnings": -2026010000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.92, "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.2537, "momentum_12_1": -0.0964, "complete_fields": { "id": 312, "ticker_id": 4905, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.645962+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.92, "market_cap": 139683520, "market_cap_usd": 139683520, "enterprise_value": 142101520, "shares_outstanding": 14081000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.03671377, "pcf_ratio": null, "pfcf_ratio": -5.39839691, "ev_ebitda": null, "ev_ebit": -24.14639252, "ev_sales": 6.14121267, "ev_fcf": -5.49184618, "earnings_yield": null, "fcf_yield": -0.18208813, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96123428, "operating_margin": -0.25433251, "net_margin": -0.40913609, "ebitda_margin": -0.23920653, "fcf_margin": -1.11824193, "roe": 0.25372534, "roa": -0.47342101, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.15712357, "cash_conversion": 2.73317841, "accruals_ratio": 0.82052308, "sbc_to_revenue": 0.27192186, "debt_to_equity": -1.53594018, "net_debt_to_ebitda": -0.43685637, "debt_to_assets": 0.53898085, "interest_coverage": -1.63245492, "current_ratio": 2.15642161, "quick_ratio": 2.15642161, "net_debt": 2418000, "revenue_growth_1y": -0.88414976, "revenue_growth_3y_cagr": 0.23850525, "revenue_growth_5y_cagr": 1.02441087, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -139.80185968, "earnings_stability_5y": 5.927884, "revenue_stability_5y": 1.129516, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18944844, "price_return_3m": 0.91876209, "price_return_6m": -0.30774599, "price_return_9m": -0.23160341, "price_return_12m": 0.07475623, "price_return_12m_ex1m": -0.0964247, "distance_from_52w_high": -0.44873576, "distance_from_52w_low": 1.37320574, "relative_strength": -0.08318482, "local_beta": 0.0028, "volatility_252d": 1.269542, "volatility_60d": 3.17234, "max_drawdown_12m": -0.76771325, "revenue_ttm": 23139000, "gross_profit_ttm": 22242000, "ebit_ttm": -5885000, "ebitda_ttm": -5535000, "net_income_ttm": -9467000, "eps_diluted_ttm": -0.67232441, "operating_cash_flow_ttm": -25875000, "capital_expenditure_ttm": 0, "fcf_ttm": -25875000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3605000, "cash_and_equivalents": 8360000, "total_current_assets": 12173000, "total_current_liabilities": 5645000, "net_ppe": null, "total_assets": 19997000, "total_debt": 10778000, "total_equity": -37312000, "net_working_capital": 8946000, "book_value_per_share": -2.6498118, "retained_earnings": -2026010000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 120772000, "cost_of_revenue": 21212000, "gross_profit": 99560000, "ebit": 36511000, "ebitda": 38627000, "pretax_income": 32719000, "tax_provision": 31000, "net_income": 32688000, "net_income_to_common": 32688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8482000, "total_current_assets": 12212000, "total_assets": 20235000, "short_term_debt": 10778000, "long_term_debt": null, "total_debt": 10778000, "total_liabilities": 58737000, "total_equity": -38502000, "shares_outstanding": 12718000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50940000, "capital_expenditure": 0, "free_cash_flow": -50940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22789, "ticker_id": 4905, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36511000", "ebitda": "38627000", "netIncome": "32688000", "grossProfit": "99560000", "depreciation": "None", "totalRevenue": "120772000", "costOfRevenue": "21212000", "interestIncome": "683000", "incomeBeforeTax": "32719000", "interestExpense": "3792000", "operatingIncome": "35862000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-3109000", "nonInterestIncome": "None", "operatingExpenses": "63698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2116000", "sellingGeneralAndAdministrative": "26253000", "netIncomeFromContinuingOperations": "32688000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20235000", "longTermDebt": "None", "shortTermDebt": "10778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2021865000", "totalLiabilities": "58737000", "otherCurrentAssets": "2477000", "totalCurrentAssets": "12212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8023000", "currentAccountsPayable": "127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52798000", "totalShareholderEquity": "-38502000", "capitalLeaseObligations": "10375000", "otherCurrentLiabilities": "3301000", "totalCurrentLiabilities": "14922000", "otherNonCurrentLiabilities": "34468000", "totalNonCurrentLiabilities": "43815000", "cashAndShortTermInvestments": "8482000", "commonStockSharesOutstanding": "12718000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10655000", "operatingCashflow": "-50940000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16098000", "cashflowFromInvestment": "18148000", "stockBasedCompensation": "9752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120772000, "cost_of_revenue": 21212000, "gross_profit": 99560000, "research_and_development": 37445000, "selling_general_admin": 26253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36511000, "depreciation_amortisation": 2116000, "ebitda": 38627000, "interest_expense": 3792000, "interest_income": null, "other_non_operating": null, "pretax_income": 32719000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": 32688000, "net_income_continuing_ops": 32688000, "net_income_to_common": 32688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8482000, "short_term_investments": 0, "net_receivables": 1253000, "inventory": 0, "other_current_assets": null, "total_current_assets": 12212000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8023000, "total_assets": 20235000, "short_term_debt": 10778000, "accounts_payable": 127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14922000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43815000, "total_liabilities": 58737000, "total_debt": 10778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2021865000, "total_equity": -38502000, "shares_outstanding": 12718000, "operating_cash_flow": -50940000, "stock_based_compensation": 9752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16098000, "free_cash_flow": -50940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36511000", "ebitda": "38627000", "netIncome": "32688000", "grossProfit": "99560000", "depreciation": "None", "totalRevenue": "120772000", "costOfRevenue": "21212000", "interestIncome": "683000", "incomeBeforeTax": "32719000", "interestExpense": "3792000", "operatingIncome": "35862000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-3109000", "nonInterestIncome": "None", "operatingExpenses": "63698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2116000", "sellingGeneralAndAdministrative": "26253000", "netIncomeFromContinuingOperations": "32688000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20235000", "longTermDebt": "None", "shortTermDebt": "10778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2021865000", "totalLiabilities": "58737000", "otherCurrentAssets": "2477000", "totalCurrentAssets": "12212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8023000", "currentAccountsPayable": "127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52798000", "totalShareholderEquity": "-38502000", "capitalLeaseObligations": "10375000", "otherCurrentLiabilities": "3301000", "totalCurrentLiabilities": "14922000", "otherNonCurrentLiabilities": "34468000", "totalNonCurrentLiabilities": "43815000", "cashAndShortTermInvestments": "8482000", "commonStockSharesOutstanding": "12718000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10655000", "operatingCashflow": "-50940000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16098000", "cashflowFromInvestment": "18148000", "stockBasedCompensation": "9752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 128940000, "cost_of_revenue": 21009000, "gross_profit": 107931000, "ebit": -80800000, "ebitda": -75749000, "pretax_income": -85415000, "tax_provision": -12000, "net_income": -85403000, "net_income_to_common": -85403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25030000, "total_current_assets": 64894000, "total_assets": 109098000, "short_term_debt": 13917000, "long_term_debt": null, "total_debt": 13917000, "total_liabilities": 206381000, "total_equity": -97283000, "shares_outstanding": 7488000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68717000, "capital_expenditure": 246000, "free_cash_flow": -68471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22794, "ticker_id": 4905, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80800000", "ebitda": "-75749000", "netIncome": "-85403000", "grossProfit": "107931000", "depreciation": "None", "totalRevenue": "128940000", "costOfRevenue": "21009000", "interestIncome": "2110000", "incomeBeforeTax": "-85415000", "interestExpense": "4615000", "operatingIncome": "-83438000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-12000", "reportedCurrency": "USD", "netInterestIncome": "-2505000", "nonInterestIncome": "None", "operatingExpenses": "191369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5051000", "sellingGeneralAndAdministrative": "39886000", "netIncomeFromContinuingOperations": "-85403000" }, "balance": { "goodwill": "None", "inventory": "10655000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109098000", "longTermDebt": "None", "shortTermDebt": "13917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2054553000", "totalLiabilities": "206381000", "otherCurrentAssets": "10261000", "totalCurrentAssets": "64894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17466000", "currentNetReceivables": "1482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44204000", "currentAccountsPayable": "4367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43831000", "totalShareholderEquity": "-97283000", "capitalLeaseObligations": "43831000", "otherCurrentLiabilities": "21198000", "totalCurrentLiabilities": "134574000", "otherNonCurrentLiabilities": "41893000", "totalNonCurrentLiabilities": "71807000", "cashAndShortTermInvestments": "25030000", "commonStockSharesOutstanding": "7488000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4434000", "operatingCashflow": "-68717000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59282000", "cashflowFromInvestment": "8624000", "stockBasedCompensation": "27001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128940000, "cost_of_revenue": 21009000, "gross_profit": 107931000, "research_and_development": 151483000, "selling_general_admin": 39886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80800000, "depreciation_amortisation": 5051000, "ebitda": -75749000, "interest_expense": 4615000, "interest_income": null, "other_non_operating": null, "pretax_income": -85415000, "tax_provision": -12000, "effective_tax_rate": null, "net_income": -85403000, "net_income_continuing_ops": -85403000, "net_income_to_common": -85403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25030000, "short_term_investments": 17466000, "net_receivables": 1482000, "inventory": 10655000, "other_current_assets": null, "total_current_assets": 64894000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44204000, "total_assets": 109098000, "short_term_debt": 13917000, "accounts_payable": 4367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71807000, "total_liabilities": 206381000, "total_debt": 13917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2054553000, "total_equity": -97283000, "shares_outstanding": 7488000, "operating_cash_flow": -68717000, "stock_based_compensation": 27001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59282000, "free_cash_flow": -68471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80800000", "ebitda": "-75749000", "netIncome": "-85403000", "grossProfit": "107931000", "depreciation": "None", "totalRevenue": "128940000", "costOfRevenue": "21009000", "interestIncome": "2110000", "incomeBeforeTax": "-85415000", "interestExpense": "4615000", "operatingIncome": "-83438000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-12000", "reportedCurrency": "USD", "netInterestIncome": "-2505000", "nonInterestIncome": "None", "operatingExpenses": "191369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5051000", "sellingGeneralAndAdministrative": "39886000", "netIncomeFromContinuingOperations": "-85403000" }, "balance": { "goodwill": "None", "inventory": "10655000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109098000", "longTermDebt": "None", "shortTermDebt": "13917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2054553000", "totalLiabilities": "206381000", "otherCurrentAssets": "10261000", "totalCurrentAssets": "64894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17466000", "currentNetReceivables": "1482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44204000", "currentAccountsPayable": "4367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43831000", "totalShareholderEquity": "-97283000", "capitalLeaseObligations": "43831000", "otherCurrentLiabilities": "21198000", "totalCurrentLiabilities": "134574000", "otherNonCurrentLiabilities": "41893000", "totalNonCurrentLiabilities": "71807000", "cashAndShortTermInvestments": "25030000", "commonStockSharesOutstanding": "7488000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4434000", "operatingCashflow": "-68717000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59282000", "cashflowFromInvestment": "8624000", "stockBasedCompensation": "27001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 8573000, "cost_of_revenue": 8886000, "gross_profit": -313000, "ebit": -270826000, "ebitda": -265997000, "pretax_income": -276111000, "tax_provision": 15000, "net_income": -276126000, "net_income_to_common": -276126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25841000, "total_current_assets": 101869000, "total_assets": 165504000, "short_term_debt": 12179000, "long_term_debt": null, "total_debt": 12179000, "total_liabilities": 264735000, "total_equity": -99231000, "shares_outstanding": 4236480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192977000, "capital_expenditure": 1223000, "free_cash_flow": -191754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22799, "ticker_id": 4905, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-270826000", "ebitda": "-265997000", "netIncome": "-276126000", "grossProfit": "-313000", "depreciation": "None", "totalRevenue": "8573000", "costOfRevenue": "8886000", "interestIncome": "4797000", "incomeBeforeTax": "-276111000", "interestExpense": "5285000", "operatingIncome": "-276006000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "944000", "nonInterestIncome": "None", "operatingExpenses": "275693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4829000", "sellingGeneralAndAdministrative": "50908000", "netIncomeFromContinuingOperations": "-290248000" }, "balance": { "goodwill": "None", "inventory": "9706000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "165504000", "longTermDebt": "None", "shortTermDebt": "12179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1969150000", "totalLiabilities": "264735000", "otherCurrentAssets": "6330000", "totalCurrentAssets": "101869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25884000", "currentNetReceivables": "34108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63635000", "currentAccountsPayable": "3684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57872000", "totalShareholderEquity": "-99231000", "capitalLeaseObligations": "57872000", "otherCurrentLiabilities": "48530000", "totalCurrentLiabilities": "142226000", "otherNonCurrentLiabilities": "39254000", "totalNonCurrentLiabilities": "122509000", "cashAndShortTermInvestments": "25841000", "commonStockSharesOutstanding": "4236480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8120000", "operatingCashflow": "-192977000", "capitalExpenditures": "1223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2010000", "cashflowFromInvestment": "123866000", "stockBasedCompensation": "45386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8573000, "cost_of_revenue": 8886000, "gross_profit": -313000, "research_and_development": 224785000, "selling_general_admin": 50908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -270826000, "depreciation_amortisation": 4829000, "ebitda": -265997000, "interest_expense": 5285000, "interest_income": null, "other_non_operating": null, "pretax_income": -276111000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -276126000, "net_income_continuing_ops": -290248000, "net_income_to_common": -276126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25841000, "short_term_investments": 25884000, "net_receivables": 34108000, "inventory": 9706000, "other_current_assets": null, "total_current_assets": 101869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63635000, "total_assets": 165504000, "short_term_debt": 12179000, "accounts_payable": 3684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122509000, "total_liabilities": 264735000, "total_debt": 12179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1969150000, "total_equity": -99231000, "shares_outstanding": 4236480, "operating_cash_flow": -192977000, "stock_based_compensation": 45386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2010000, "free_cash_flow": -191754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-270826000", "ebitda": "-265997000", "netIncome": "-276126000", "grossProfit": "-313000", "depreciation": "None", "totalRevenue": "8573000", "costOfRevenue": "8886000", "interestIncome": "4797000", "incomeBeforeTax": "-276111000", "interestExpense": "5285000", "operatingIncome": "-276006000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "944000", "nonInterestIncome": "None", "operatingExpenses": "275693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4829000", "sellingGeneralAndAdministrative": "50908000", "netIncomeFromContinuingOperations": "-290248000" }, "balance": { "goodwill": "None", "inventory": "9706000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "165504000", "longTermDebt": "None", "shortTermDebt": "12179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1969150000", "totalLiabilities": "264735000", "otherCurrentAssets": "6330000", "totalCurrentAssets": "101869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25884000", "currentNetReceivables": "34108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63635000", "currentAccountsPayable": "3684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57872000", "totalShareholderEquity": "-99231000", "capitalLeaseObligations": "57872000", "otherCurrentLiabilities": "48530000", "totalCurrentLiabilities": "142226000", "otherNonCurrentLiabilities": "39254000", "totalNonCurrentLiabilities": "122509000", "cashAndShortTermInvestments": "25841000", "commonStockSharesOutstanding": "4236480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8120000", "operatingCashflow": "-192977000", "capitalExpenditures": "1223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2010000", "cashflowFromInvestment": "123866000", "stockBasedCompensation": "45386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 63573000, "cost_of_revenue": 14568000, "gross_profit": 63573000, "ebit": -227917000, "ebitda": -222264000, "pretax_income": -228290000, "tax_provision": 12000, "net_income": -228302000, "net_income_to_common": -228302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92942000, "total_current_assets": 295080000, "total_assets": 376420000, "short_term_debt": 13640000, "long_term_debt": null, "total_debt": 13640000, "total_liabilities": 249780000, "total_equity": 126640000, "shares_outstanding": 4079600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -270430000, "capital_expenditure": 4193000, "free_cash_flow": -266237000, "dividends_paid": 623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22804, "ticker_id": 4905, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-227917000", "ebitda": "-222264000", "netIncome": "-228302000", "grossProfit": "63573000", "depreciation": "None", "totalRevenue": "63573000", "costOfRevenue": "14568000", "interestIncome": "1986000", "incomeBeforeTax": "-228290000", "interestExpense": "373000", "operatingIncome": "-280513000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "1986000", "nonInterestIncome": "None", "operatingExpenses": "344086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272533000", "otherNonOperatingIncome": "52223000", "costofGoodsAndServicesSold": "14568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5653000", "sellingGeneralAndAdministrative": "71553000", "netIncomeFromContinuingOperations": "-228302000" }, "balance": { "goodwill": "None", "inventory": "1586000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "376420000", "longTermDebt": "None", "shortTermDebt": "13640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1693024000", "totalLiabilities": "249780000", "otherCurrentAssets": "10454000", "totalCurrentAssets": "295080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149877000", "currentNetReceivables": "40221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81340000", "currentAccountsPayable": "6871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6300000", "shortLongTermDebtTotal": "71704000", "totalShareholderEquity": "126640000", "capitalLeaseObligations": "71704000", "otherCurrentLiabilities": "50405000", "totalCurrentLiabilities": "78916000", "otherNonCurrentLiabilities": "170864000", "totalNonCurrentLiabilities": "170864000", "cashAndShortTermInvestments": "92942000", "commonStockSharesOutstanding": "4079600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228302000", "profitLoss": "None", "dividendPayout": "623000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1586000", "operatingCashflow": "-270430000", "capitalExpenditures": "4193000", "changeInReceivables": "-39235000", "changeInExchangeRate": "None", "cashflowFromFinancing": "53084000", "cashflowFromInvestment": "202956000", "stockBasedCompensation": "53838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63573000, "cost_of_revenue": 14568000, "gross_profit": 63573000, "research_and_development": 272533000, "selling_general_admin": 71553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -227917000, "depreciation_amortisation": 5653000, "ebitda": -222264000, "interest_expense": 373000, "interest_income": null, "other_non_operating": null, "pretax_income": -228290000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -228302000, "net_income_continuing_ops": -228302000, "net_income_to_common": -228302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92942000, "short_term_investments": 149877000, "net_receivables": 40221000, "inventory": 1586000, "other_current_assets": null, "total_current_assets": 295080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81340000, "total_assets": 376420000, "short_term_debt": 13640000, "accounts_payable": 6871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78916000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170864000, "total_liabilities": 249780000, "total_debt": 13640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1693024000, "total_equity": 126640000, "shares_outstanding": 4079600, "operating_cash_flow": -270430000, "stock_based_compensation": 53838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 202956000, "dividends_paid": 623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53084000, "free_cash_flow": -266237000, "net_change_in_cash": -14390000 }, "raw_data": { "income": { "ebit": "-227917000", "ebitda": "-222264000", "netIncome": "-228302000", "grossProfit": "63573000", "depreciation": "None", "totalRevenue": "63573000", "costOfRevenue": "14568000", "interestIncome": "1986000", "incomeBeforeTax": "-228290000", "interestExpense": "373000", "operatingIncome": "-280513000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "1986000", "nonInterestIncome": "None", "operatingExpenses": "344086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272533000", "otherNonOperatingIncome": "52223000", "costofGoodsAndServicesSold": "14568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5653000", "sellingGeneralAndAdministrative": "71553000", "netIncomeFromContinuingOperations": "-228302000" }, "balance": { "goodwill": "None", "inventory": "1586000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "376420000", "longTermDebt": "None", "shortTermDebt": "13640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1693024000", "totalLiabilities": "249780000", "otherCurrentAssets": "10454000", "totalCurrentAssets": "295080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149877000", "currentNetReceivables": "40221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81340000", "currentAccountsPayable": "6871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6300000", "shortLongTermDebtTotal": "71704000", "totalShareholderEquity": "126640000", "capitalLeaseObligations": "71704000", "otherCurrentLiabilities": "50405000", "totalCurrentLiabilities": "78916000", "otherNonCurrentLiabilities": "170864000", "totalNonCurrentLiabilities": "170864000", "cashAndShortTermInvestments": "92942000", "commonStockSharesOutstanding": "4079600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228302000", "profitLoss": "None", "dividendPayout": "623000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1586000", "operatingCashflow": "-270430000", "capitalExpenditures": "4193000", "changeInReceivables": "-39235000", "changeInExchangeRate": "None", "cashflowFromFinancing": "53084000", "cashflowFromInvestment": "202956000", "stockBasedCompensation": "53838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 20340000, "cost_of_revenue": 11380000, "gross_profit": 20340000, "ebit": -340462000, "ebitda": -331117000, "pretax_income": -340095000, "tax_provision": 46000, "net_income": -340141000, "net_income_to_common": -340141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106084000, "total_current_assets": 384621000, "total_assets": 468127000, "short_term_debt": 2753000, "long_term_debt": null, "total_debt": 2753000, "total_liabilities": 188513000, "total_equity": 279614000, "shares_outstanding": 3746800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -220522000, "capital_expenditure": 10580000, "free_cash_flow": -209942000, "dividends_paid": 1244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22809, "ticker_id": 4905, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-340462000", "ebitda": "-331117000", "netIncome": "-340141000", "grossProfit": "20340000", "depreciation": "None", "totalRevenue": "20340000", "costOfRevenue": "11380000", "interestIncome": "367000", "incomeBeforeTax": "-340095000", "interestExpense": "9712000", "operatingIncome": "-340462000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "367000", "nonInterestIncome": "None", "operatingExpenses": "360802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282001000", "otherNonOperatingIncome": "367000", "costofGoodsAndServicesSold": "11380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9345000", "sellingGeneralAndAdministrative": "78801000", "netIncomeFromContinuingOperations": "-340141000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "468127000", "longTermDebt": "None", "shortTermDebt": "2753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1464722000", "totalLiabilities": "188513000", "otherCurrentAssets": "12567000", "totalCurrentAssets": "384621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264984000", "currentNetReceivables": "986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83506000", "currentAccountsPayable": "17368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79939000", "shortLongTermDebtTotal": "28271000", "totalShareholderEquity": "279614000", "capitalLeaseObligations": "25518000", "otherCurrentLiabilities": "44905000", "totalCurrentLiabilities": "105786000", "otherNonCurrentLiabilities": "1501000", "totalNonCurrentLiabilities": "82727000", "cashAndShortTermInvestments": "106084000", "commonStockSharesOutstanding": "3746800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340141000", "profitLoss": "None", "dividendPayout": "1244000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3343000", "operatingCashflow": "-220522000", "capitalExpenditures": "10580000", "changeInReceivables": "264000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103944000", "cashflowFromInvestment": "22258000", "stockBasedCompensation": "53865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-94320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20340000, "cost_of_revenue": 11380000, "gross_profit": 20340000, "research_and_development": 282001000, "selling_general_admin": 78801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -340462000, "depreciation_amortisation": 9345000, "ebitda": -331117000, "interest_expense": 9712000, "interest_income": null, "other_non_operating": null, "pretax_income": -340095000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -340141000, "net_income_continuing_ops": -340141000, "net_income_to_common": -340141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106084000, "short_term_investments": 264984000, "net_receivables": 986000, "inventory": 1, "other_current_assets": null, "total_current_assets": 384621000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83506000, "total_assets": 468127000, "short_term_debt": 2753000, "accounts_payable": 17368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82727000, "total_liabilities": 188513000, "total_debt": 2753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1464722000, "total_equity": 279614000, "shares_outstanding": 3746800, "operating_cash_flow": -220522000, "stock_based_compensation": 53865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22258000, "dividends_paid": 1244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103944000, "free_cash_flow": -209942000, "net_change_in_cash": -94320000 }, "raw_data": { "income": { "ebit": "-340462000", "ebitda": "-331117000", "netIncome": "-340141000", "grossProfit": "20340000", "depreciation": "None", "totalRevenue": "20340000", "costOfRevenue": "11380000", "interestIncome": "367000", "incomeBeforeTax": "-340095000", "interestExpense": "9712000", "operatingIncome": "-340462000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "367000", "nonInterestIncome": "None", "operatingExpenses": "360802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282001000", "otherNonOperatingIncome": "367000", "costofGoodsAndServicesSold": "11380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9345000", "sellingGeneralAndAdministrative": "78801000", "netIncomeFromContinuingOperations": "-340141000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "468127000", "longTermDebt": "None", "shortTermDebt": "2753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1464722000", "totalLiabilities": "188513000", "otherCurrentAssets": "12567000", "totalCurrentAssets": "384621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264984000", "currentNetReceivables": "986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83506000", "currentAccountsPayable": "17368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79939000", "shortLongTermDebtTotal": "28271000", "totalShareholderEquity": "279614000", "capitalLeaseObligations": "25518000", "otherCurrentLiabilities": "44905000", "totalCurrentLiabilities": "105786000", "otherNonCurrentLiabilities": "1501000", "totalNonCurrentLiabilities": "82727000", "cashAndShortTermInvestments": "106084000", "commonStockSharesOutstanding": "3746800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340141000", "profitLoss": "None", "dividendPayout": "1244000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3343000", "operatingCashflow": "-220522000", "capitalExpenditures": "10580000", "changeInReceivables": "264000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103944000", "cashflowFromInvestment": "22258000", "stockBasedCompensation": "53865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-94320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 3552000, "cost_of_revenue": 9867000, "gross_profit": -9867000, "ebit": -309052000, "ebitda": -300720000, "pretax_income": -306605000, "tax_provision": 15000, "net_income": -306620000, "net_income_to_common": -306620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200404000, "total_current_assets": 523273000, "total_assets": 588120000, "short_term_debt": 1985000, "long_term_debt": null, "total_debt": 1985000, "total_liabilities": 125781000, "total_equity": 462339000, "shares_outstanding": 2958920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -180759000, "capital_expenditure": 4513000, "free_cash_flow": -176246000, "dividends_paid": 1521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22814, "ticker_id": 4905, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-309052000", "ebitda": "-300720000", "netIncome": "-306620000", "grossProfit": "-9867000", "depreciation": "None", "totalRevenue": "3552000", "costOfRevenue": "9867000", "interestIncome": "2447000", "incomeBeforeTax": "-306605000", "interestExpense": "10779000", "operatingIncome": "-309052000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "2447000", "nonInterestIncome": "None", "operatingExpenses": "309052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244650000", "otherNonOperatingIncome": "2447000", "costofGoodsAndServicesSold": "9867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8332000", "sellingGeneralAndAdministrative": "64402000", "netIncomeFromContinuingOperations": "-306620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "588120000", "longTermDebt": "None", "shortTermDebt": "1985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1124581000", "totalLiabilities": "125781000", "otherCurrentAssets": "21364000", "totalCurrentAssets": "523273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "300255000", "currentNetReceivables": "1250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64847000", "currentAccountsPayable": "7118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50517000", "shortLongTermDebtTotal": "15026000", "totalShareholderEquity": "462339000", "capitalLeaseObligations": "15026000", "otherCurrentLiabilities": "40343000", "totalCurrentLiabilities": "82901000", "otherNonCurrentLiabilities": "42880000", "totalNonCurrentLiabilities": "42880000", "cashAndShortTermInvestments": "200404000", "commonStockSharesOutstanding": "2958920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306620000", "profitLoss": "None", "dividendPayout": "1521000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1252000", "operatingCashflow": "-180759000", "capitalExpenditures": "4513000", "changeInReceivables": "-1250000", "changeInExchangeRate": "None", "cashflowFromFinancing": "427574000", "cashflowFromInvestment": "-120728000", "stockBasedCompensation": "51351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126087000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3552000, "cost_of_revenue": 9867000, "gross_profit": -9867000, "research_and_development": 244650000, "selling_general_admin": 64402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -309052000, "depreciation_amortisation": 8332000, "ebitda": -300720000, "interest_expense": 10779000, "interest_income": null, "other_non_operating": null, "pretax_income": -306605000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -306620000, "net_income_continuing_ops": -306620000, "net_income_to_common": -306620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200404000, "short_term_investments": 300255000, "net_receivables": 1250000, "inventory": null, "other_current_assets": null, "total_current_assets": 523273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64847000, "total_assets": 588120000, "short_term_debt": 1985000, "accounts_payable": 7118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42880000, "total_liabilities": 125781000, "total_debt": 1985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1124581000, "total_equity": 462339000, "shares_outstanding": 2958920, "operating_cash_flow": -180759000, "stock_based_compensation": 51351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120728000, "dividends_paid": 1521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 427574000, "free_cash_flow": -176246000, "net_change_in_cash": 126087000 }, "raw_data": { "income": { "ebit": "-309052000", "ebitda": "-300720000", "netIncome": "-306620000", "grossProfit": "-9867000", "depreciation": "None", "totalRevenue": "3552000", "costOfRevenue": "9867000", "interestIncome": "2447000", "incomeBeforeTax": "-306605000", "interestExpense": "10779000", "operatingIncome": "-309052000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "2447000", "nonInterestIncome": "None", "operatingExpenses": "309052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244650000", "otherNonOperatingIncome": "2447000", "costofGoodsAndServicesSold": "9867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8332000", "sellingGeneralAndAdministrative": "64402000", "netIncomeFromContinuingOperations": "-306620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "588120000", "longTermDebt": "None", "shortTermDebt": "1985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1124581000", "totalLiabilities": "125781000", "otherCurrentAssets": "21364000", "totalCurrentAssets": "523273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "300255000", "currentNetReceivables": "1250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64847000", "currentAccountsPayable": "7118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50517000", "shortLongTermDebtTotal": "15026000", "totalShareholderEquity": "462339000", "capitalLeaseObligations": "15026000", "otherCurrentLiabilities": "40343000", "totalCurrentLiabilities": "82901000", "otherNonCurrentLiabilities": "42880000", "totalNonCurrentLiabilities": "42880000", "cashAndShortTermInvestments": "200404000", "commonStockSharesOutstanding": "2958920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306620000", "profitLoss": "None", "dividendPayout": "1521000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1252000", "operatingCashflow": "-180759000", "capitalExpenditures": "4513000", "changeInReceivables": "-1250000", "changeInExchangeRate": "None", "cashflowFromFinancing": "427574000", "cashflowFromInvestment": "-120728000", "stockBasedCompensation": "51351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126087000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8105000, "gross_profit": -8105000, "ebit": -295681000, "ebitda": -288611000, "pretax_income": -290964000, "tax_provision": 12000, "net_income": -290976000, "net_income_to_common": -290976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74317000, "total_current_assets": 272992000, "total_assets": 342942000, "short_term_debt": 1581000, "long_term_debt": null, "total_debt": 1581000, "total_liabilities": 52161000, "total_equity": 290781000, "shares_outstanding": 2052320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -235626000, "capital_expenditure": 5733000, "free_cash_flow": -229893000, "dividends_paid": 6695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22819, "ticker_id": 4905, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-295681000", "ebitda": "-288611000", "netIncome": "-290976000", "grossProfit": "-8105000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8105000", "interestIncome": "4717000", "incomeBeforeTax": "-290964000", "interestExpense": "11787000", "operatingIncome": "-295681000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "4717000", "nonInterestIncome": "None", "operatingExpenses": "295681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216097000", "otherNonOperatingIncome": "4717000", "costofGoodsAndServicesSold": "8105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7070000", "sellingGeneralAndAdministrative": "79584000", "netIncomeFromContinuingOperations": "-290976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "342942000", "longTermDebt": "None", "shortTermDebt": "1581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-817961000", "totalLiabilities": "52161000", "otherCurrentAssets": "13883000", "totalCurrentAssets": "272992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184792000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69950000", "currentAccountsPayable": "7963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54176000", "shortLongTermDebtTotal": "15717000", "totalShareholderEquity": "290781000", "capitalLeaseObligations": "15717000", "otherCurrentLiabilities": "27199000", "totalCurrentLiabilities": "36743000", "otherNonCurrentLiabilities": "15418000", "totalNonCurrentLiabilities": "15418000", "cashAndShortTermInvestments": "74317000", "commonStockSharesOutstanding": "2052320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290976000", "profitLoss": "None", "dividendPayout": "6695000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1586000", "operatingCashflow": "-235626000", "capitalExpenditures": "5733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188786000", "cashflowFromInvestment": "60459000", "stockBasedCompensation": "51696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8105000, "gross_profit": -8105000, "research_and_development": 216097000, "selling_general_admin": 79584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -295681000, "depreciation_amortisation": 7070000, "ebitda": -288611000, "interest_expense": 11787000, "interest_income": null, "other_non_operating": null, "pretax_income": -290964000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -290976000, "net_income_continuing_ops": -290976000, "net_income_to_common": -290976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74317000, "short_term_investments": 184792000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 272992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69950000, "total_assets": 342942000, "short_term_debt": 1581000, "accounts_payable": 7963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15418000, "total_liabilities": 52161000, "total_debt": 1581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -817961000, "total_equity": 290781000, "shares_outstanding": 2052320, "operating_cash_flow": -235626000, "stock_based_compensation": 51696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60459000, "dividends_paid": 6695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188786000, "free_cash_flow": -229893000, "net_change_in_cash": 13619000 }, "raw_data": { "income": { "ebit": "-295681000", "ebitda": "-288611000", "netIncome": "-290976000", "grossProfit": "-8105000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8105000", "interestIncome": "4717000", "incomeBeforeTax": "-290964000", "interestExpense": "11787000", "operatingIncome": "-295681000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "4717000", "nonInterestIncome": "None", "operatingExpenses": "295681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216097000", "otherNonOperatingIncome": "4717000", "costofGoodsAndServicesSold": "8105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7070000", "sellingGeneralAndAdministrative": "79584000", "netIncomeFromContinuingOperations": "-290976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "342942000", "longTermDebt": "None", "shortTermDebt": "1581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-817961000", "totalLiabilities": "52161000", "otherCurrentAssets": "13883000", "totalCurrentAssets": "272992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184792000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69950000", "currentAccountsPayable": "7963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54176000", "shortLongTermDebtTotal": "15717000", "totalShareholderEquity": "290781000", "capitalLeaseObligations": "15717000", "otherCurrentLiabilities": "27199000", "totalCurrentLiabilities": "36743000", "otherNonCurrentLiabilities": "15418000", "totalNonCurrentLiabilities": "15418000", "cashAndShortTermInvestments": "74317000", "commonStockSharesOutstanding": "2052320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290976000", "profitLoss": "None", "dividendPayout": "6695000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1586000", "operatingCashflow": "-235626000", "capitalExpenditures": "5733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188786000", "cashflowFromInvestment": "60459000", "stockBasedCompensation": "51696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3781000, "gross_profit": -3781000, "ebit": -237111000, "ebitda": -233379000, "pretax_income": -230743000, "tax_provision": -44000, "net_income": -230699000, "net_income_to_common": -230699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60698000, "total_current_assets": 321489000, "total_assets": 391839000, "short_term_debt": 587000, "long_term_debt": null, "total_debt": 587000, "total_liabilities": 52982000, "total_equity": 338857000, "shares_outstanding": 1752440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179772000, "capital_expenditure": 35925000, "free_cash_flow": -143847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22824, "ticker_id": 4905, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-237111000", "ebitda": "-233379000", "netIncome": "-230699000", "grossProfit": "-3781000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3781000", "interestIncome": "6368000", "incomeBeforeTax": "-230743000", "interestExpense": "0", "operatingIncome": "-237111000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "6368000", "nonInterestIncome": "None", "operatingExpenses": "237111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167457000", "otherNonOperatingIncome": "6368000", "costofGoodsAndServicesSold": "3781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3732000", "sellingGeneralAndAdministrative": "69654000", "netIncomeFromContinuingOperations": "-230699000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "391839000", "longTermDebt": "None", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-527349000", "totalLiabilities": "52982000", "otherCurrentAssets": "11858000", "totalCurrentAssets": "321489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248933000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70350000", "currentAccountsPayable": "3719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68576000", "shortLongTermDebtTotal": "738000", "totalShareholderEquity": "338857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35673000", "totalCurrentLiabilities": "39979000", "otherNonCurrentLiabilities": "13003000", "totalNonCurrentLiabilities": "13003000", "cashAndShortTermInvestments": "60698000", "commonStockSharesOutstanding": "1752440", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-230699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-179772000", "capitalExpenditures": "35925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "357536000", "cashflowFromInvestment": "-196289000", "stockBasedCompensation": "33817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3781000, "gross_profit": -3781000, "research_and_development": 167457000, "selling_general_admin": 69654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -237111000, "depreciation_amortisation": 3732000, "ebitda": -233379000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -230743000, "tax_provision": -44000, "effective_tax_rate": null, "net_income": -230699000, "net_income_continuing_ops": -230699000, "net_income_to_common": -230699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60698000, "short_term_investments": 248933000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 321489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70350000, "total_assets": 391839000, "short_term_debt": 587000, "accounts_payable": 3719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39979000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13003000, "total_liabilities": 52982000, "total_debt": 587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -527349000, "total_equity": 338857000, "shares_outstanding": 1752440, "operating_cash_flow": -179772000, "stock_based_compensation": 33817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 357536000, "free_cash_flow": -143847000, "net_change_in_cash": -18525000 }, "raw_data": { "income": { "ebit": "-237111000", "ebitda": "-233379000", "netIncome": "-230699000", "grossProfit": "-3781000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3781000", "interestIncome": "6368000", "incomeBeforeTax": "-230743000", "interestExpense": "0", "operatingIncome": "-237111000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "6368000", "nonInterestIncome": "None", "operatingExpenses": "237111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167457000", "otherNonOperatingIncome": "6368000", "costofGoodsAndServicesSold": "3781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3732000", "sellingGeneralAndAdministrative": "69654000", "netIncomeFromContinuingOperations": "-230699000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "391839000", "longTermDebt": "None", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-527349000", "totalLiabilities": "52982000", "otherCurrentAssets": "11858000", "totalCurrentAssets": "321489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248933000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70350000", "currentAccountsPayable": "3719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68576000", "shortLongTermDebtTotal": "738000", "totalShareholderEquity": "338857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35673000", "totalCurrentLiabilities": "39979000", "otherNonCurrentLiabilities": "13003000", "totalNonCurrentLiabilities": "13003000", "cashAndShortTermInvestments": "60698000", "commonStockSharesOutstanding": "1752440", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-230699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-179772000", "capitalExpenditures": "35925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "357536000", "cashflowFromInvestment": "-196289000", "stockBasedCompensation": "33817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 516000, "cost_of_revenue": 124000, "gross_profit": 392000, "ebit": -3369000, "ebitda": -3340000, "pretax_income": -4145000, "tax_provision": null, "net_income": -4145000, "net_income_to_common": -4145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8360000, "total_current_assets": 12173000, "total_assets": 19997000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 57309000, "total_equity": -37312000, "shares_outstanding": 14081000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3073000, "capital_expenditure": 0, "free_cash_flow": -3073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22787, "ticker_id": 4905, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3369000", "ebitda": "-3340000", "netIncome": "-4145000", "grossProfit": "392000", "depreciation": "None", "totalRevenue": "516000", "costOfRevenue": "124000", "interestIncome": "54000", "incomeBeforeTax": "-4145000", "interestExpense": "830000", "operatingIncome": "-3369000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-776000", "nonInterestIncome": "None", "operatingExpenses": "3761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "3597000", "netIncomeFromContinuingOperations": "-4145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19997000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2026010000", "totalLiabilities": "57309000", "otherCurrentAssets": "3813000", "totalCurrentAssets": "12173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7824000", "currentAccountsPayable": "637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9076000", "totalShareholderEquity": "-37312000", "capitalLeaseObligations": "10090000", "otherCurrentLiabilities": "4324000", "totalCurrentLiabilities": "5645000", "otherNonCurrentLiabilities": "42588000", "totalNonCurrentLiabilities": "51664000", "cashAndShortTermInvestments": "8360000", "commonStockSharesOutstanding": "14081000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4144999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3073000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2951000", "cashflowFromInvestment": "None", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 516000, "cost_of_revenue": 124000, "gross_profit": 392000, "research_and_development": 164000, "selling_general_admin": 3597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3369000, "depreciation_amortisation": 29000, "ebitda": -3340000, "interest_expense": 830000, "interest_income": null, "other_non_operating": null, "pretax_income": -4145000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4145000, "net_income_continuing_ops": -4145000, "net_income_to_common": -4145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8360000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 12173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7824000, "total_assets": 19997000, "short_term_debt": null, "accounts_payable": 637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5645000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51664000, "total_liabilities": 57309000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2026010000, "total_equity": -37312000, "shares_outstanding": 14081000, "operating_cash_flow": -3073000, "stock_based_compensation": 749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2951000, "free_cash_flow": -3073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3369000", "ebitda": "-3340000", "netIncome": "-4145000", "grossProfit": "392000", "depreciation": "None", "totalRevenue": "516000", "costOfRevenue": "124000", "interestIncome": "54000", "incomeBeforeTax": "-4145000", "interestExpense": "830000", "operatingIncome": "-3369000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-776000", "nonInterestIncome": "None", "operatingExpenses": "3761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "3597000", "netIncomeFromContinuingOperations": "-4145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19997000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2026010000", "totalLiabilities": "57309000", "otherCurrentAssets": "3813000", "totalCurrentAssets": "12173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7824000", "currentAccountsPayable": "637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9076000", "totalShareholderEquity": "-37312000", "capitalLeaseObligations": "10090000", "otherCurrentLiabilities": "4324000", "totalCurrentLiabilities": "5645000", "otherNonCurrentLiabilities": "42588000", "totalNonCurrentLiabilities": "51664000", "cashAndShortTermInvestments": "8360000", "commonStockSharesOutstanding": "14081000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4144999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3073000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2951000", "cashflowFromInvestment": "None", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 1595000, "cost_of_revenue": 104000, "gross_profit": 1491000, "ebit": -2512000, "ebitda": -2463000, "pretax_income": -3406000, "tax_provision": null, "net_income": -3406000, "net_income_to_common": -3406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8482000, "total_current_assets": 12212000, "total_assets": 20235000, "short_term_debt": 10778000, "long_term_debt": null, "total_debt": 10778000, "total_liabilities": 58737000, "total_equity": -38502000, "shares_outstanding": 12718000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5697000, "capital_expenditure": 0, "free_cash_flow": -5697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22788, "ticker_id": 4905, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2512000", "ebitda": "-2463000", "netIncome": "-3406000", "grossProfit": "1491000", "depreciation": "None", "totalRevenue": "1595000", "costOfRevenue": "104000", "interestIncome": "100000", "incomeBeforeTax": "-3406000", "interestExpense": "894000", "operatingIncome": "-2563000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-794000", "nonInterestIncome": "None", "operatingExpenses": "4054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "4277000", "netIncomeFromContinuingOperations": "-3406000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20235000", "longTermDebt": "None", "shortTermDebt": "10778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2021865000", "totalLiabilities": "58737000", "otherCurrentAssets": "2477000", "totalCurrentAssets": "12212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8023000", "currentAccountsPayable": "127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52798000", "totalShareholderEquity": "-38502000", "capitalLeaseObligations": "10375000", "otherCurrentLiabilities": "3301000", "totalCurrentLiabilities": "14922000", "otherNonCurrentLiabilities": "34468000", "totalNonCurrentLiabilities": "43815000", "cashAndShortTermInvestments": "8482000", "commonStockSharesOutstanding": "12718000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5697000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "8440000", "stockBasedCompensation": "1517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1595000, "cost_of_revenue": 104000, "gross_profit": 1491000, "research_and_development": 223000, "selling_general_admin": 4277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2512000, "depreciation_amortisation": 49000, "ebitda": -2463000, "interest_expense": 894000, "interest_income": null, "other_non_operating": null, "pretax_income": -3406000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3406000, "net_income_continuing_ops": -3406000, "net_income_to_common": -3406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8482000, "short_term_investments": 0, "net_receivables": 1253000, "inventory": 0, "other_current_assets": null, "total_current_assets": 12212000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8023000, "total_assets": 20235000, "short_term_debt": 10778000, "accounts_payable": 127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14922000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43815000, "total_liabilities": 58737000, "total_debt": 10778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2021865000, "total_equity": -38502000, "shares_outstanding": 12718000, "operating_cash_flow": -5697000, "stock_based_compensation": 1517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": -5697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2512000", "ebitda": "-2463000", "netIncome": "-3406000", "grossProfit": "1491000", "depreciation": "None", "totalRevenue": "1595000", "costOfRevenue": "104000", "interestIncome": "100000", "incomeBeforeTax": "-3406000", "interestExpense": "894000", "operatingIncome": "-2563000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-794000", "nonInterestIncome": "None", "operatingExpenses": "4054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "4277000", "netIncomeFromContinuingOperations": "-3406000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20235000", "longTermDebt": "None", "shortTermDebt": "10778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2021865000", "totalLiabilities": "58737000", "otherCurrentAssets": "2477000", "totalCurrentAssets": "12212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8023000", "currentAccountsPayable": "127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52798000", "totalShareholderEquity": "-38502000", "capitalLeaseObligations": "10375000", "otherCurrentLiabilities": "3301000", "totalCurrentLiabilities": "14922000", "otherNonCurrentLiabilities": "34468000", "totalNonCurrentLiabilities": "43815000", "cashAndShortTermInvestments": "8482000", "commonStockSharesOutstanding": "12718000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5697000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "8440000", "stockBasedCompensation": "1517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 3453000, "cost_of_revenue": 115000, "gross_profit": 3338000, "ebit": -3366000, "ebitda": -3330000, "pretax_income": -4275000, "tax_provision": 28000, "net_income": -4303000, "net_income_to_common": -4303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5742000, "total_current_assets": 18432000, "total_assets": 30167000, "short_term_debt": 11623000, "long_term_debt": null, "total_debt": 11623000, "total_liabilities": 66801000, "total_equity": -36634000, "shares_outstanding": 13564000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9787000, "capital_expenditure": 0, "free_cash_flow": -9787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22790, "ticker_id": 4905, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3366000", "ebitda": "-3330000", "netIncome": "-4303000", "grossProfit": "3338000", "depreciation": "None", "totalRevenue": "3453000", "costOfRevenue": "115000", "interestIncome": "204000", "incomeBeforeTax": "-4275000", "interestExpense": "909000", "operatingIncome": "-3574000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-705000", "nonInterestIncome": "None", "operatingExpenses": "6912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "3987000", "netIncomeFromContinuingOperations": "-4303000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "30167000", "longTermDebt": "None", "shortTermDebt": "11623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2018459000", "totalLiabilities": "66801000", "otherCurrentAssets": "2807000", "totalCurrentAssets": "18432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7970000", "currentNetReceivables": "1913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11735000", "currentAccountsPayable": "318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58604000", "totalShareholderEquity": "-36634000", "capitalLeaseObligations": "16958000", "otherCurrentLiabilities": "5105000", "totalCurrentLiabilities": "18057000", "otherNonCurrentLiabilities": "33739000", "totalNonCurrentLiabilities": "48744000", "cashAndShortTermInvestments": "5742000", "commonStockSharesOutstanding": "13564000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-9787000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1046999", "cashflowFromInvestment": "-2421000", "stockBasedCompensation": "1225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3453000, "cost_of_revenue": 115000, "gross_profit": 3338000, "research_and_development": 2925000, "selling_general_admin": 3987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3366000, "depreciation_amortisation": 36000, "ebitda": -3330000, "interest_expense": 909000, "interest_income": null, "other_non_operating": null, "pretax_income": -4275000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -4303000, "net_income_continuing_ops": -4303000, "net_income_to_common": -4303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5742000, "short_term_investments": 7970000, "net_receivables": 1913000, "inventory": 0, "other_current_assets": null, "total_current_assets": 18432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11735000, "total_assets": 30167000, "short_term_debt": 11623000, "accounts_payable": 318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48744000, "total_liabilities": 66801000, "total_debt": 11623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2018459000, "total_equity": -36634000, "shares_outstanding": 13564000, "operating_cash_flow": -9787000, "stock_based_compensation": 1225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1046999, "free_cash_flow": -9787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3366000", "ebitda": "-3330000", "netIncome": "-4303000", "grossProfit": "3338000", "depreciation": "None", "totalRevenue": "3453000", "costOfRevenue": "115000", "interestIncome": "204000", "incomeBeforeTax": "-4275000", "interestExpense": "909000", "operatingIncome": "-3574000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-705000", "nonInterestIncome": "None", "operatingExpenses": "6912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "3987000", "netIncomeFromContinuingOperations": "-4303000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "30167000", "longTermDebt": "None", "shortTermDebt": "11623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2018459000", "totalLiabilities": "66801000", "otherCurrentAssets": "2807000", "totalCurrentAssets": "18432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7970000", "currentNetReceivables": "1913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11735000", "currentAccountsPayable": "318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58604000", "totalShareholderEquity": "-36634000", "capitalLeaseObligations": "16958000", "otherCurrentLiabilities": "5105000", "totalCurrentLiabilities": "18057000", "otherNonCurrentLiabilities": "33739000", "totalNonCurrentLiabilities": "48744000", "cashAndShortTermInvestments": "5742000", "commonStockSharesOutstanding": "13564000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-9787000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1046999", "cashflowFromInvestment": "-2421000", "stockBasedCompensation": "1225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 17575000, "cost_of_revenue": 554000, "gross_profit": 17021000, "ebit": 3362000, "ebitda": 3598000, "pretax_income": 2390000, "tax_provision": 3000, "net_income": 2387000, "net_income_to_common": 2387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16903000, "total_current_assets": 24772000, "total_assets": 36902000, "short_term_debt": 2242000, "long_term_debt": null, "total_debt": 2242000, "total_liabilities": 71943000, "total_equity": -35041000, "shares_outstanding": 12310000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7318000, "capital_expenditure": 0, "free_cash_flow": -7318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22791, "ticker_id": 4905, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3362000", "ebitda": "3598000", "netIncome": "2387000", "grossProfit": "17021000", "depreciation": "None", "totalRevenue": "17575000", "costOfRevenue": "554000", "interestIncome": "143000", "incomeBeforeTax": "2390000", "interestExpense": "972000", "operatingIncome": "3197000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "13824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "5935000", "netIncomeFromContinuingOperations": "2387000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "36902000", "longTermDebt": "None", "shortTermDebt": "2242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2014156000", "totalLiabilities": "71943000", "otherCurrentAssets": "2449000", "totalCurrentAssets": "24772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5420000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12130000", "currentAccountsPayable": "1762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17668000", "totalShareholderEquity": "-35041000", "capitalLeaseObligations": "17668000", "otherCurrentLiabilities": "8952000", "totalCurrentLiabilities": "14563000", "otherNonCurrentLiabilities": "41954000", "totalNonCurrentLiabilities": "57380000", "cashAndShortTermInvestments": "16903000", "commonStockSharesOutstanding": "12310000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7318000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15304000", "cashflowFromInvestment": "-5070000", "stockBasedCompensation": "2801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17575000, "cost_of_revenue": 554000, "gross_profit": 17021000, "research_and_development": 7310000, "selling_general_admin": 5935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3362000, "depreciation_amortisation": 236000, "ebitda": 3598000, "interest_expense": 972000, "interest_income": null, "other_non_operating": null, "pretax_income": 2390000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": 2387000, "net_income_continuing_ops": 2387000, "net_income_to_common": 2387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16903000, "short_term_investments": 5420000, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 24772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12130000, "total_assets": 36902000, "short_term_debt": 2242000, "accounts_payable": 1762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57380000, "total_liabilities": 71943000, "total_debt": 2242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2014156000, "total_equity": -35041000, "shares_outstanding": 12310000, "operating_cash_flow": -7318000, "stock_based_compensation": 2801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15304000, "free_cash_flow": -7318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3362000", "ebitda": "3598000", "netIncome": "2387000", "grossProfit": "17021000", "depreciation": "None", "totalRevenue": "17575000", "costOfRevenue": "554000", "interestIncome": "143000", "incomeBeforeTax": "2390000", "interestExpense": "972000", "operatingIncome": "3197000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "13824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "5935000", "netIncomeFromContinuingOperations": "2387000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "36902000", "longTermDebt": "None", "shortTermDebt": "2242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2014156000", "totalLiabilities": "71943000", "otherCurrentAssets": "2449000", "totalCurrentAssets": "24772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5420000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12130000", "currentAccountsPayable": "1762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17668000", "totalShareholderEquity": "-35041000", "capitalLeaseObligations": "17668000", "otherCurrentLiabilities": "8952000", "totalCurrentLiabilities": "14563000", "otherNonCurrentLiabilities": "41954000", "totalNonCurrentLiabilities": "57380000", "cashAndShortTermInvestments": "16903000", "commonStockSharesOutstanding": "12310000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7318000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15304000", "cashflowFromInvestment": "-5070000", "stockBasedCompensation": "2801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 98149000, "cost_of_revenue": 20439000, "gross_profit": 77710000, "ebit": 39027000, "ebitda": 40822000, "pretax_income": 38010000, "tax_provision": null, "net_income": 38010000, "net_income_to_common": 38010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13841000, "total_current_assets": 27182000, "total_assets": 62038000, "short_term_debt": 28321000, "long_term_debt": null, "total_debt": 28321000, "total_liabilities": 117110000, "total_equity": -55072000, "shares_outstanding": 10851000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28138000, "capital_expenditure": 0, "free_cash_flow": -28138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22792, "ticker_id": 4905, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39027000", "ebitda": "40822000", "netIncome": "38010000", "grossProfit": "77710000", "depreciation": "None", "totalRevenue": "98149000", "costOfRevenue": "20439000", "interestIncome": "236000", "incomeBeforeTax": "38010000", "interestExpense": "1017000", "operatingIncome": "38802000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-781000", "nonInterestIncome": "None", "operatingExpenses": "38908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1795000", "sellingGeneralAndAdministrative": "11475000", "netIncomeFromContinuingOperations": "38010000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62038000", "longTermDebt": "None", "shortTermDebt": "28321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2016543000", "totalLiabilities": "117110000", "otherCurrentAssets": "4466000", "totalCurrentAssets": "27182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34856000", "currentAccountsPayable": "1384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55029000", "totalShareholderEquity": "-55072000", "capitalLeaseObligations": "40624000", "otherCurrentLiabilities": "2204000", "totalCurrentLiabilities": "47892000", "otherNonCurrentLiabilities": "42510000", "totalNonCurrentLiabilities": "69218000", "cashAndShortTermInvestments": "13841000", "commonStockSharesOutstanding": "10851000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "10655000", "operatingCashflow": "-28138000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000", "cashflowFromInvestment": "17199000", "stockBasedCompensation": "4209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98149000, "cost_of_revenue": 20439000, "gross_profit": 77710000, "research_and_development": 27433000, "selling_general_admin": 11475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39027000, "depreciation_amortisation": 1795000, "ebitda": 40822000, "interest_expense": 1017000, "interest_income": null, "other_non_operating": null, "pretax_income": 38010000, "tax_provision": null, "effective_tax_rate": null, "net_income": 38010000, "net_income_continuing_ops": 38010000, "net_income_to_common": 38010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13841000, "short_term_investments": 0, "net_receivables": 8875000, "inventory": 0, "other_current_assets": null, "total_current_assets": 27182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34856000, "total_assets": 62038000, "short_term_debt": 28321000, "accounts_payable": 1384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69218000, "total_liabilities": 117110000, "total_debt": 28321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2016543000, "total_equity": -55072000, "shares_outstanding": 10851000, "operating_cash_flow": -28138000, "stock_based_compensation": 4209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250000, "free_cash_flow": -28138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39027000", "ebitda": "40822000", "netIncome": "38010000", "grossProfit": "77710000", "depreciation": "None", "totalRevenue": "98149000", "costOfRevenue": "20439000", "interestIncome": "236000", "incomeBeforeTax": "38010000", "interestExpense": "1017000", "operatingIncome": "38802000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-781000", "nonInterestIncome": "None", "operatingExpenses": "38908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1795000", "sellingGeneralAndAdministrative": "11475000", "netIncomeFromContinuingOperations": "38010000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62038000", "longTermDebt": "None", "shortTermDebt": "28321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2016543000", "totalLiabilities": "117110000", "otherCurrentAssets": "4466000", "totalCurrentAssets": "27182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34856000", "currentAccountsPayable": "1384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55029000", "totalShareholderEquity": "-55072000", "capitalLeaseObligations": "40624000", "otherCurrentLiabilities": "2204000", "totalCurrentLiabilities": "47892000", "otherNonCurrentLiabilities": "42510000", "totalNonCurrentLiabilities": "69218000", "cashAndShortTermInvestments": "13841000", "commonStockSharesOutstanding": "10851000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "10655000", "operatingCashflow": "-28138000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000", "cashflowFromInvestment": "17199000", "stockBasedCompensation": "4209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 32753000, "cost_of_revenue": 6795000, "gross_profit": 25958000, "ebit": -11695000, "ebitda": -10595000, "pretax_income": -12712000, "tax_provision": -19000, "net_income": -12693000, "net_income_to_common": -12693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25030000, "total_current_assets": 64894000, "total_assets": 109098000, "short_term_debt": 13917000, "long_term_debt": null, "total_debt": 13917000, "total_liabilities": 206381000, "total_equity": -97283000, "shares_outstanding": 10690000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24471000, "capital_expenditure": 90000, "free_cash_flow": -24381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22793, "ticker_id": 4905, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11695000", "ebitda": "-10595000", "netIncome": "-12693000", "grossProfit": "25958000", "depreciation": "None", "totalRevenue": "32753000", "costOfRevenue": "6795000", "interestIncome": "597000", "incomeBeforeTax": "-12712000", "interestExpense": "1017000", "operatingIncome": "-12203000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "-420000", "nonInterestIncome": "None", "operatingExpenses": "38161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "9440000", "netIncomeFromContinuingOperations": "-12693000" }, "balance": { "goodwill": "None", "inventory": "10655000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109098000", "longTermDebt": "None", "shortTermDebt": "13917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2054553000", "totalLiabilities": "206381000", "otherCurrentAssets": "10261000", "totalCurrentAssets": "64894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17466000", "currentNetReceivables": "1482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44204000", "currentAccountsPayable": "4367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43831000", "totalShareholderEquity": "-97283000", "capitalLeaseObligations": "43831000", "otherCurrentLiabilities": "21198000", "totalCurrentLiabilities": "134574000", "otherNonCurrentLiabilities": "41893000", "totalNonCurrentLiabilities": "71807000", "cashAndShortTermInvestments": "25030000", "commonStockSharesOutstanding": "10690000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-160000", "operatingCashflow": "-24471000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000", "cashflowFromInvestment": "3376000", "stockBasedCompensation": "5846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32753000, "cost_of_revenue": 6795000, "gross_profit": 25958000, "research_and_development": 28721000, "selling_general_admin": 9440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11695000, "depreciation_amortisation": 1100000, "ebitda": -10595000, "interest_expense": 1017000, "interest_income": null, "other_non_operating": null, "pretax_income": -12712000, "tax_provision": -19000, "effective_tax_rate": null, "net_income": -12693000, "net_income_continuing_ops": -12693000, "net_income_to_common": -12693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25030000, "short_term_investments": 17466000, "net_receivables": 1482000, "inventory": 10655000, "other_current_assets": null, "total_current_assets": 64894000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44204000, "total_assets": 109098000, "short_term_debt": 13917000, "accounts_payable": 4367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71807000, "total_liabilities": 206381000, "total_debt": 13917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2054553000, "total_equity": -97283000, "shares_outstanding": 10690000, "operating_cash_flow": -24471000, "stock_based_compensation": 5846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -328000, "free_cash_flow": -24381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11695000", "ebitda": "-10595000", "netIncome": "-12693000", "grossProfit": "25958000", "depreciation": "None", "totalRevenue": "32753000", "costOfRevenue": "6795000", "interestIncome": "597000", "incomeBeforeTax": "-12712000", "interestExpense": "1017000", "operatingIncome": "-12203000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "-420000", "nonInterestIncome": "None", "operatingExpenses": "38161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "9440000", "netIncomeFromContinuingOperations": "-12693000" }, "balance": { "goodwill": "None", "inventory": "10655000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109098000", "longTermDebt": "None", "shortTermDebt": "13917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2054553000", "totalLiabilities": "206381000", "otherCurrentAssets": "10261000", "totalCurrentAssets": "64894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17466000", "currentNetReceivables": "1482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44204000", "currentAccountsPayable": "4367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43831000", "totalShareholderEquity": "-97283000", "capitalLeaseObligations": "43831000", "otherCurrentLiabilities": "21198000", "totalCurrentLiabilities": "134574000", "otherNonCurrentLiabilities": "41893000", "totalNonCurrentLiabilities": "71807000", "cashAndShortTermInvestments": "25030000", "commonStockSharesOutstanding": "10690000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-160000", "operatingCashflow": "-24471000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000", "cashflowFromInvestment": "3376000", "stockBasedCompensation": "5846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 40190000, "cost_of_revenue": 7602000, "gross_profit": 32588000, "ebit": -20743000, "ebitda": -19513000, "pretax_income": -21926000, "tax_provision": -17000, "net_income": -21909000, "net_income_to_common": -21909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46453000, "total_current_assets": 91855000, "total_assets": 142706000, "short_term_debt": 29908000, "long_term_debt": null, "total_debt": 29908000, "total_liabilities": 233245000, "total_equity": -90539000, "shares_outstanding": 7466000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3989000, "capital_expenditure": 0, "free_cash_flow": -3989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22795, "ticker_id": 4905, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20743000", "ebitda": "-19513000", "netIncome": "-21909000", "grossProfit": "32588000", "depreciation": "None", "totalRevenue": "40190000", "costOfRevenue": "7602000", "interestIncome": "459000", "incomeBeforeTax": "-21926000", "interestExpense": "1183000", "operatingIncome": "-21757000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-724000", "nonInterestIncome": "None", "operatingExpenses": "54345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1230000", "sellingGeneralAndAdministrative": "10421000", "netIncomeFromContinuingOperations": "-21909000" }, "balance": { "goodwill": "None", "inventory": "13980000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "142706000", "longTermDebt": "None", "shortTermDebt": "29908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2041860000", "totalLiabilities": "233245000", "otherCurrentAssets": "9351000", "totalCurrentAssets": "91855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20736000", "currentNetReceivables": "1335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50851000", "currentAccountsPayable": "2146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65151000", "totalShareholderEquity": "-90539000", "capitalLeaseObligations": "49901000", "otherCurrentLiabilities": "7581000", "totalCurrentLiabilities": "155979000", "otherNonCurrentLiabilities": "41553000", "totalNonCurrentLiabilities": "77266000", "cashAndShortTermInvestments": "46453000", "commonStockSharesOutstanding": "7466000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4769000", "operatingCashflow": "-3989000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35793000", "cashflowFromInvestment": "-16665000", "stockBasedCompensation": "6422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40190000, "cost_of_revenue": 7602000, "gross_profit": 32588000, "research_and_development": 43924000, "selling_general_admin": 10421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20743000, "depreciation_amortisation": 1230000, "ebitda": -19513000, "interest_expense": 1183000, "interest_income": null, "other_non_operating": null, "pretax_income": -21926000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -21909000, "net_income_continuing_ops": -21909000, "net_income_to_common": -21909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46453000, "short_term_investments": 20736000, "net_receivables": 1335000, "inventory": 13980000, "other_current_assets": null, "total_current_assets": 91855000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50851000, "total_assets": 142706000, "short_term_debt": 29908000, "accounts_payable": 2146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155979000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77266000, "total_liabilities": 233245000, "total_debt": 29908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2041860000, "total_equity": -90539000, "shares_outstanding": 7466000, "operating_cash_flow": -3989000, "stock_based_compensation": 6422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35793000, "free_cash_flow": -3989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20743000", "ebitda": "-19513000", "netIncome": "-21909000", "grossProfit": "32588000", "depreciation": "None", "totalRevenue": "40190000", "costOfRevenue": "7602000", "interestIncome": "459000", "incomeBeforeTax": "-21926000", "interestExpense": "1183000", "operatingIncome": "-21757000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-724000", "nonInterestIncome": "None", "operatingExpenses": "54345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1230000", "sellingGeneralAndAdministrative": "10421000", "netIncomeFromContinuingOperations": "-21909000" }, "balance": { "goodwill": "None", "inventory": "13980000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "142706000", "longTermDebt": "None", "shortTermDebt": "29908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2041860000", "totalLiabilities": "233245000", "otherCurrentAssets": "9351000", "totalCurrentAssets": "91855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20736000", "currentNetReceivables": "1335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50851000", "currentAccountsPayable": "2146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65151000", "totalShareholderEquity": "-90539000", "capitalLeaseObligations": "49901000", "otherCurrentLiabilities": "7581000", "totalCurrentLiabilities": "155979000", "otherNonCurrentLiabilities": "41553000", "totalNonCurrentLiabilities": "77266000", "cashAndShortTermInvestments": "46453000", "commonStockSharesOutstanding": "7466000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4769000", "operatingCashflow": "-3989000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35793000", "cashflowFromInvestment": "-16665000", "stockBasedCompensation": "6422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 28640000, "cost_of_revenue": 4627000, "gross_profit": 24013000, "ebit": -17787000, "ebitda": -16457000, "pretax_income": -19049000, "tax_provision": 171441000, "net_income": -19049000, "net_income_to_common": -19049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31314000, "total_current_assets": 62410000, "total_assets": 117284000, "short_term_debt": 13999000, "long_term_debt": null, "total_debt": 13999000, "total_liabilities": 228152000, "total_equity": -110868000, "shares_outstanding": 6143000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10645000, "capital_expenditure": 29000, "free_cash_flow": -10616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22796, "ticker_id": 4905, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17787000", "ebitda": "-16457000", "netIncome": "-19049000", "grossProfit": "24013000", "depreciation": "None", "totalRevenue": "28640000", "costOfRevenue": "4627000", "interestIncome": "450000", "incomeBeforeTax": "-19049000", "interestExpense": "1262000", "operatingIncome": "-18231000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "171441000", "reportedCurrency": "USD", "netInterestIncome": "-812000", "nonInterestIncome": "None", "operatingExpenses": "42244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330000", "sellingGeneralAndAdministrative": "8912000", "netIncomeFromContinuingOperations": "-19049000" }, "balance": { "goodwill": "None", "inventory": "18749000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "117284000", "longTermDebt": "None", "shortTermDebt": "13999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2019951000", "totalLiabilities": "228152000", "otherCurrentAssets": "5947000", "totalCurrentAssets": "62410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3978000", "currentNetReceivables": "2422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54874000", "currentAccountsPayable": "5253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52702000", "totalShareholderEquity": "-110868000", "capitalLeaseObligations": "52702000", "otherCurrentLiabilities": "21433000", "totalCurrentLiabilities": "148267000", "otherNonCurrentLiabilities": "40615000", "totalNonCurrentLiabilities": "79885000", "cashAndShortTermInvestments": "31314000", "commonStockSharesOutstanding": "6143000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2665000", "operatingCashflow": "-10645000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324000", "cashflowFromInvestment": "7196000", "stockBasedCompensation": "6336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28640000, "cost_of_revenue": 4627000, "gross_profit": 24013000, "research_and_development": 33332000, "selling_general_admin": 8912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17787000, "depreciation_amortisation": 1330000, "ebitda": -16457000, "interest_expense": 1262000, "interest_income": null, "other_non_operating": null, "pretax_income": -19049000, "tax_provision": 171441000, "effective_tax_rate": null, "net_income": -19049000, "net_income_continuing_ops": -19049000, "net_income_to_common": -19049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31314000, "short_term_investments": 3978000, "net_receivables": 2422000, "inventory": 18749000, "other_current_assets": null, "total_current_assets": 62410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54874000, "total_assets": 117284000, "short_term_debt": 13999000, "accounts_payable": 5253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79885000, "total_liabilities": 228152000, "total_debt": 13999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2019951000, "total_equity": -110868000, "shares_outstanding": 6143000, "operating_cash_flow": -10645000, "stock_based_compensation": 6336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324000, "free_cash_flow": -10616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17787000", "ebitda": "-16457000", "netIncome": "-19049000", "grossProfit": "24013000", "depreciation": "None", "totalRevenue": "28640000", "costOfRevenue": "4627000", "interestIncome": "450000", "incomeBeforeTax": "-19049000", "interestExpense": "1262000", "operatingIncome": "-18231000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "171441000", "reportedCurrency": "USD", "netInterestIncome": "-812000", "nonInterestIncome": "None", "operatingExpenses": "42244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330000", "sellingGeneralAndAdministrative": "8912000", "netIncomeFromContinuingOperations": "-19049000" }, "balance": { "goodwill": "None", "inventory": "18749000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "117284000", "longTermDebt": "None", "shortTermDebt": "13999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2019951000", "totalLiabilities": "228152000", "otherCurrentAssets": "5947000", "totalCurrentAssets": "62410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3978000", "currentNetReceivables": "2422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54874000", "currentAccountsPayable": "5253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52702000", "totalShareholderEquity": "-110868000", "capitalLeaseObligations": "52702000", "otherCurrentLiabilities": "21433000", "totalCurrentLiabilities": "148267000", "otherNonCurrentLiabilities": "40615000", "totalNonCurrentLiabilities": "79885000", "cashAndShortTermInvestments": "31314000", "commonStockSharesOutstanding": "6143000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2665000", "operatingCashflow": "-10645000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324000", "cashflowFromInvestment": "7196000", "stockBasedCompensation": "6336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 27357000, "cost_of_revenue": 1985000, "gross_profit": 25372000, "ebit": -30575000, "ebitda": -29184000, "pretax_income": -31728000, "tax_provision": 24000, "net_income": -31752000, "net_income_to_common": -31752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35087000, "total_current_assets": 106434000, "total_assets": 165272000, "short_term_debt": 14032000, "long_term_debt": null, "total_debt": 14032000, "total_liabilities": 263580000, "total_equity": -98308000, "shares_outstanding": 5623480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29612000, "capital_expenditure": 127000, "free_cash_flow": -29485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22797, "ticker_id": 4905, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30575000", "ebitda": "-29184000", "netIncome": "-31752000", "grossProfit": "25372000", "depreciation": "None", "totalRevenue": "27357000", "costOfRevenue": "1985000", "interestIncome": "604000", "incomeBeforeTax": "-31728000", "interestExpense": "1153000", "operatingIncome": "-31247000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "56619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000", "sellingGeneralAndAdministrative": "11113000", "netIncomeFromContinuingOperations": "-31752000" }, "balance": { "goodwill": "None", "inventory": "16084000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "165272000", "longTermDebt": "None", "shortTermDebt": "14032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2000902000", "totalLiabilities": "263580000", "otherCurrentAssets": "8277000", "totalCurrentAssets": "106434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11152000", "currentNetReceivables": "35834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58838000", "currentAccountsPayable": "2854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56229000", "totalShareholderEquity": "-98308000", "capitalLeaseObligations": "56229000", "otherCurrentLiabilities": "40650000", "totalCurrentLiabilities": "180690000", "otherNonCurrentLiabilities": "39974000", "totalNonCurrentLiabilities": "82890000", "cashAndShortTermInvestments": "35087000", "commonStockSharesOutstanding": "5623480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6378000", "operatingCashflow": "-29612000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24141000", "cashflowFromInvestment": "14717000", "stockBasedCompensation": "8397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27357000, "cost_of_revenue": 1985000, "gross_profit": 25372000, "research_and_development": 45506000, "selling_general_admin": 11113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30575000, "depreciation_amortisation": 1391000, "ebitda": -29184000, "interest_expense": 1153000, "interest_income": null, "other_non_operating": null, "pretax_income": -31728000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -31752000, "net_income_continuing_ops": -31752000, "net_income_to_common": -31752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35087000, "short_term_investments": 11152000, "net_receivables": 35834000, "inventory": 16084000, "other_current_assets": null, "total_current_assets": 106434000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58838000, "total_assets": 165272000, "short_term_debt": 14032000, "accounts_payable": 2854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180690000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82890000, "total_liabilities": 263580000, "total_debt": 14032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2000902000, "total_equity": -98308000, "shares_outstanding": 5623480, "operating_cash_flow": -29612000, "stock_based_compensation": 8397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24141000, "free_cash_flow": -29485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30575000", "ebitda": "-29184000", "netIncome": "-31752000", "grossProfit": "25372000", "depreciation": "None", "totalRevenue": "27357000", "costOfRevenue": "1985000", "interestIncome": "604000", "incomeBeforeTax": "-31728000", "interestExpense": "1153000", "operatingIncome": "-31247000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "56619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000", "sellingGeneralAndAdministrative": "11113000", "netIncomeFromContinuingOperations": "-31752000" }, "balance": { "goodwill": "None", "inventory": "16084000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "165272000", "longTermDebt": "None", "shortTermDebt": "14032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2000902000", "totalLiabilities": "263580000", "otherCurrentAssets": "8277000", "totalCurrentAssets": "106434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11152000", "currentNetReceivables": "35834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58838000", "currentAccountsPayable": "2854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56229000", "totalShareholderEquity": "-98308000", "capitalLeaseObligations": "56229000", "otherCurrentLiabilities": "40650000", "totalCurrentLiabilities": "180690000", "otherNonCurrentLiabilities": "39974000", "totalNonCurrentLiabilities": "82890000", "cashAndShortTermInvestments": "35087000", "commonStockSharesOutstanding": "5623480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6378000", "operatingCashflow": "-29612000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24141000", "cashflowFromInvestment": "14717000", "stockBasedCompensation": "8397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 4252000, "cost_of_revenue": 3160000, "gross_profit": 1092000, "ebit": -59263000, "ebitda": -58058000, "pretax_income": -60439000, "tax_provision": 11000, "net_income": -60450000, "net_income_to_common": -60450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25841000, "total_current_assets": 101869000, "total_assets": 165504000, "short_term_debt": 12179000, "long_term_debt": null, "total_debt": 12179000, "total_liabilities": 264735000, "total_equity": -99231000, "shares_outstanding": 4325400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50406000, "capital_expenditure": 44000, "free_cash_flow": -50362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22798, "ticker_id": 4905, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59263000", "ebitda": "-58058000", "netIncome": "-60450000", "grossProfit": "1092000", "depreciation": "None", "totalRevenue": "4252000", "costOfRevenue": "3160000", "interestIncome": "711000", "incomeBeforeTax": "-60439000", "interestExpense": "1176000", "operatingIncome": "-53277000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-465000", "nonInterestIncome": "None", "operatingExpenses": "54369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "11454000", "netIncomeFromContinuingOperations": "-60450000" }, "balance": { "goodwill": "None", "inventory": "9706000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "165504000", "longTermDebt": "None", "shortTermDebt": "12179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1969150000", "totalLiabilities": "264735000", "otherCurrentAssets": "6330000", "totalCurrentAssets": "101869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25884000", "currentNetReceivables": "34108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63635000", "currentAccountsPayable": "3684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57872000", "totalShareholderEquity": "-99231000", "capitalLeaseObligations": "57872000", "otherCurrentLiabilities": "48530000", "totalCurrentLiabilities": "142226000", "otherNonCurrentLiabilities": "39254000", "totalNonCurrentLiabilities": "122509000", "cashAndShortTermInvestments": "25841000", "commonStockSharesOutstanding": "4325400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3115000", "operatingCashflow": "-50406000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1512000", "cashflowFromInvestment": "9944000", "stockBasedCompensation": "9927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4252000, "cost_of_revenue": 3160000, "gross_profit": 1092000, "research_and_development": 43981000, "selling_general_admin": 11454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59263000, "depreciation_amortisation": 1205000, "ebitda": -58058000, "interest_expense": 1176000, "interest_income": null, "other_non_operating": null, "pretax_income": -60439000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -60450000, "net_income_continuing_ops": -60450000, "net_income_to_common": -60450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25841000, "short_term_investments": 25884000, "net_receivables": 34108000, "inventory": 9706000, "other_current_assets": null, "total_current_assets": 101869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63635000, "total_assets": 165504000, "short_term_debt": 12179000, "accounts_payable": 3684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122509000, "total_liabilities": 264735000, "total_debt": 12179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1969150000, "total_equity": -99231000, "shares_outstanding": 4325400, "operating_cash_flow": -50406000, "stock_based_compensation": 9927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1512000, "free_cash_flow": -50362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59263000", "ebitda": "-58058000", "netIncome": "-60450000", "grossProfit": "1092000", "depreciation": "None", "totalRevenue": "4252000", "costOfRevenue": "3160000", "interestIncome": "711000", "incomeBeforeTax": "-60439000", "interestExpense": "1176000", "operatingIncome": "-53277000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-465000", "nonInterestIncome": "None", "operatingExpenses": "54369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "11454000", "netIncomeFromContinuingOperations": "-60450000" }, "balance": { "goodwill": "None", "inventory": "9706000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "165504000", "longTermDebt": "None", "shortTermDebt": "12179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1969150000", "totalLiabilities": "264735000", "otherCurrentAssets": "6330000", "totalCurrentAssets": "101869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25884000", "currentNetReceivables": "34108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63635000", "currentAccountsPayable": "3684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57872000", "totalShareholderEquity": "-99231000", "capitalLeaseObligations": "57872000", "otherCurrentLiabilities": "48530000", "totalCurrentLiabilities": "142226000", "otherNonCurrentLiabilities": "39254000", "totalNonCurrentLiabilities": "122509000", "cashAndShortTermInvestments": "25841000", "commonStockSharesOutstanding": "4325400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3115000", "operatingCashflow": "-50406000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1512000", "cashflowFromInvestment": "9944000", "stockBasedCompensation": "9927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 2138000, "cost_of_revenue": 2615000, "gross_profit": -477000, "ebit": -68421000, "ebitda": -67212000, "pretax_income": -69816000, "tax_provision": -19000, "net_income": -69797000, "net_income_to_common": -69797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64791000, "total_current_assets": 118696000, "total_assets": 188788000, "short_term_debt": 13296000, "long_term_debt": null, "total_debt": 13296000, "total_liabilities": 239626000, "total_equity": -50838000, "shares_outstanding": 4256040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51346000, "capital_expenditure": 281000, "free_cash_flow": -51065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22800, "ticker_id": 4905, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68421000", "ebitda": "-67212000", "netIncome": "-69797000", "grossProfit": "-477000", "depreciation": "None", "totalRevenue": "2138000", "costOfRevenue": "2615000", "interestIncome": "1218000", "incomeBeforeTax": "-69816000", "interestExpense": "1395000", "operatingIncome": "-69612000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "-177000", "nonInterestIncome": "None", "operatingExpenses": "69135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1209000", "sellingGeneralAndAdministrative": "12247000", "netIncomeFromContinuingOperations": "-69797000" }, "balance": { "goodwill": "None", "inventory": "6591000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "188788000", "longTermDebt": "None", "shortTermDebt": "13296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1908700000", "totalLiabilities": "239626000", "otherCurrentAssets": "9534000", "totalCurrentAssets": "118696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37617000", "currentNetReceivables": "163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70092000", "currentAccountsPayable": "6511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63803000", "shortLongTermDebtTotal": "61804000", "totalShareholderEquity": "-50838000", "capitalLeaseObligations": "61804000", "otherCurrentLiabilities": "47671000", "totalCurrentLiabilities": "79089000", "otherNonCurrentLiabilities": "4848000", "totalNonCurrentLiabilities": "160537000", "cashAndShortTermInvestments": "64791000", "commonStockSharesOutstanding": "4256040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1270000", "operatingCashflow": "-51346000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000", "cashflowFromInvestment": "70447000", "stockBasedCompensation": "11143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2138000, "cost_of_revenue": 2615000, "gross_profit": -477000, "research_and_development": 56888000, "selling_general_admin": 12247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68421000, "depreciation_amortisation": 1209000, "ebitda": -67212000, "interest_expense": 1395000, "interest_income": null, "other_non_operating": null, "pretax_income": -69816000, "tax_provision": -19000, "effective_tax_rate": null, "net_income": -69797000, "net_income_continuing_ops": -69797000, "net_income_to_common": -69797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64791000, "short_term_investments": 37617000, "net_receivables": 163000, "inventory": 6591000, "other_current_assets": null, "total_current_assets": 118696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70092000, "total_assets": 188788000, "short_term_debt": 13296000, "accounts_payable": 6511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160537000, "total_liabilities": 239626000, "total_debt": 13296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1908700000, "total_equity": -50838000, "shares_outstanding": 4256040, "operating_cash_flow": -51346000, "stock_based_compensation": 11143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208000, "free_cash_flow": -51065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68421000", "ebitda": "-67212000", "netIncome": "-69797000", "grossProfit": "-477000", "depreciation": "None", "totalRevenue": "2138000", "costOfRevenue": "2615000", "interestIncome": "1218000", "incomeBeforeTax": "-69816000", "interestExpense": "1395000", "operatingIncome": "-69612000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "-177000", "nonInterestIncome": "None", "operatingExpenses": "69135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1209000", "sellingGeneralAndAdministrative": "12247000", "netIncomeFromContinuingOperations": "-69797000" }, "balance": { "goodwill": "None", "inventory": "6591000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "188788000", "longTermDebt": "None", "shortTermDebt": "13296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1908700000", "totalLiabilities": "239626000", "otherCurrentAssets": "9534000", "totalCurrentAssets": "118696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37617000", "currentNetReceivables": "163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70092000", "currentAccountsPayable": "6511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63803000", "shortLongTermDebtTotal": "61804000", "totalShareholderEquity": "-50838000", "capitalLeaseObligations": "61804000", "otherCurrentLiabilities": "47671000", "totalCurrentLiabilities": "79089000", "otherNonCurrentLiabilities": "4848000", "totalNonCurrentLiabilities": "160537000", "cashAndShortTermInvestments": "64791000", "commonStockSharesOutstanding": "4256040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1270000", "operatingCashflow": "-51346000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000", "cashflowFromInvestment": "70447000", "stockBasedCompensation": "11143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "income_statement": { "revenue": 957000, "cost_of_revenue": 2895000, "gross_profit": -1938000, "ebit": -69729000, "ebitda": -68528000, "pretax_income": -71107000, "tax_provision": 1000, "net_income": -71108000, "net_income_to_common": -71108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45898000, "total_current_assets": 172320000, "total_assets": 246439000, "short_term_debt": 12954000, "long_term_debt": null, "total_debt": 12954000, "total_liabilities": 238985000, "total_equity": 7454000, "shares_outstanding": 4204000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52796000, "capital_expenditure": 499000, "free_cash_flow": -52297000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22801, "ticker_id": 4905, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:23.158568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69729000", "ebitda": "-68528000", "netIncome": "-71108000", "grossProfit": "-1938000", "depreciation": "None", "totalRevenue": "957000", "costOfRevenue": "2895000", "interestIncome": "1695000", "incomeBeforeTax": "-71107000", "interestExpense": "1378000", "operatingIncome": "-71414000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "317000", "nonInterestIncome": "None", "operatingExpenses": "69476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56141000", "otherNonOperatingIncome": "1685000", "costofGoodsAndServicesSold": "2895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "13335000", "netIncomeFromContinuingOperations": "-71108000" }, "balance": { "goodwill": "None", "inventory": "7861000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "246439000", "longTermDebt": "None", "shortTermDebt": "12954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1838903000", "totalLiabilities": "238985000", "otherCurrentAssets": "10310000", "totalCurrentAssets": "172320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107744000", "currentNetReceivables": "507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74119000", "currentAccountsPayable": "4138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5349000", "shortLongTermDebtTotal": "64708000", "totalShareholderEquity": "7454000", "capitalLeaseObligations": "64708000", "otherCurrentLiabilities": "45511000", "totalCurrentLiabilities": "74552000", "otherNonCurrentLiabilities": "164433000", "totalNonCurrentLiabilities": "164433000", "cashAndShortTermInvestments": "45898000", "commonStockSharesOutstanding": "4204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71108000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2521000", "operatingCashflow": "-52796000", "capitalExpenditures": "499000", "changeInReceivables": "-110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "471000", "cashflowFromInvestment": "49482000", "stockBasedCompensation": "12552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2843000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 957000, "cost_of_revenue": 2895000, "gross_profit": -1938000, "research_and_development": 56141000, "selling_general_admin": 13335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69729000, "depreciation_amortisation": 1201000, "ebitda": -68528000, "interest_expense": 1378000, "interest_income": null, "other_non_operating": null, "pretax_income": -71107000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -71108000, "net_income_continuing_ops": -71108000, "net_income_to_common": -71108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45898000, "short_term_investments": 107744000, "net_receivables": 507000, "inventory": 7861000, "other_current_assets": null, "total_current_assets": 172320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74119000, "total_assets": 246439000, "short_term_debt": 12954000, "accounts_payable": 4138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74552000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164433000, "total_liabilities": 238985000, "total_debt": 12954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1838903000, "total_equity": 7454000, "shares_outstanding": 4204000, "operating_cash_flow": -52796000, "stock_based_compensation": 12552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49482000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 471000, "free_cash_flow": -52297000, "net_change_in_cash": -2843000 }, "raw_data": { "income": { "ebit": "-69729000", "ebitda": "-68528000", "netIncome": "-71108000", "grossProfit": "-1938000", "depreciation": "None", "totalRevenue": "957000", "costOfRevenue": "2895000", "interestIncome": "1695000", "incomeBeforeTax": "-71107000", "interestExpense": "1378000", "operatingIncome": "-71414000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "317000", "nonInterestIncome": "None", "operatingExpenses": "69476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56141000", "otherNonOperatingIncome": "1685000", "costofGoodsAndServicesSold": "2895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "13335000", "netIncomeFromContinuingOperations": "-71108000" }, "balance": { "goodwill": "None", "inventory": "7861000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "246439000", "longTermDebt": "None", "shortTermDebt": "12954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1838903000", "totalLiabilities": "238985000", "otherCurrentAssets": "10310000", "totalCurrentAssets": "172320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107744000", "currentNetReceivables": "507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74119000", "currentAccountsPayable": "4138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5349000", "shortLongTermDebtTotal": "64708000", "totalShareholderEquity": "7454000", "capitalLeaseObligations": "64708000", "otherCurrentLiabilities": "45511000", "totalCurrentLiabilities": "74552000", "otherNonCurrentLiabilities": "164433000", "totalNonCurrentLiabilities": "164433000", "cashAndShortTermInvestments": "45898000", "commonStockSharesOutstanding": "4204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71108000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2521000", "operatingCashflow": "-52796000", "capitalExpenditures": "499000", "changeInReceivables": "-110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "471000", "cashflowFromInvestment": "49482000", "stockBasedCompensation": "12552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2843000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }